Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
The Consolidated Financial Statements of the Company meeting the requirements of Regulation S-X are included on the succeeding pages of this Item. All schedules have been omitted because they are not required or are not applicable.
RENASANT CORPORATION AND SUBSIDIARIES
CONSOLIDATED FINANCIAL STATEMENTS
Years Ended December 31, 2024, 2023 and 2022
CONTENTS
Page
Report on Management’s Assessment of Internal Control over Financial Reporting
64
Reports of Independent Registered Public Accounting Firm ( Horne LLP , Memphis, TN PCAOB ID #: 171 )
65
Consolidated Balance Sheets
68
Consolidated Statements of Income
69
Consolidated Statements of Comprehensive Income
70
Consolidated Statements of Changes in Shareholders’ Equity
71
Consolidated Statements of Cash Flows
72
Notes to Consolidated Financial Statements
74
63
Report on Management’s Assessment of Internal Control over Financial Reporting
Renasant Corporation (the “Company”) is responsible for the preparation, integrity and fair presentation of the consolidated financial statements included in this annual report. The consolidated financial statements and notes included in this annual report have been prepared in conformity with accounting principles generally accepted in the United States and necessarily include some amounts that are based on management’s best estimates and judgments.
Management of the Company is responsible for establishing and maintaining effective internal control over financial reporting designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with accounting principles generally accepted in the United States. The Company’s internal control over financial reporting includes those policies and procedures that: (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the Company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with accounting principles generally accepted in the United States of America and that receipts and expenditures of the Company are being made only in accordance with authorizations of management and directors of the Company; and (3) provide reasonable assurance regarding prevention or timely detection of any unauthorized acquisition, use or disposition of the Company’s assets that could have a material effect on the financial statements.
The system of internal control over financial reporting as it relates to the financial statements is evaluated for effectiveness by management and tested for reliability through a program of internal audits. Actions are taken to correct potential deficiencies as they are identified. Any system of internal control, no matter how well designed, has inherent limitations, including the possibility that a control can be circumvented or overridden, and misstatements due to error or fraud may occur and not be detected. Also, because of changes in conditions, internal control effectiveness may vary over time. Accordingly, even an effective system of internal control will provide only reasonable assurance with respect to financial statement preparation.
Management, with the participation of the Company’s principal executive officer and principal financial officer, conducted an assessment of the effectiveness of the Company’s system of internal control over financial reporting as of December 31, 2024, based on criteria for effective internal control over financial reporting described in the “Internal Control - Integrated Framework,” (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission. Based on this assessment, management has concluded that, as of December 31, 2024, the Company’s system of internal control over financial reporting is effective and meets the criteria of the “Internal Control – Integrated Framework.” HORNE LLP, the Company’s independent registered public accounting firm that has audited the Company’s financial statements included in this annual report, has issued an attestation report on the Company’s internal control over financial reporting which is included herein.
C. Mitchell Waycaster James C. Mabry IV
Chief Executive Officer Executive Vice President and
Chief Financial Officer
February 26, 2025
64
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of Renasant Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheets of Renasant Corporation (the “Company”) as of December 31, 2024 and 2023, the related consolidated statements of income, comprehensive income, changes in shareholders’ equity, and cash flows, for each of the three years in the period ended December 31, 2024, and the related notes to the consolidated financial statements (collectively, referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2024, in conformity with accounting principles generally accepted in the United States of America.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”), the Company’s internal control over financial reporting as of December 31, 2024, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013, and our report dated February 26, 2025, expressed an unqualified opinion on the effectiveness of the Company’s internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audits. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
Critical Audit Matter
The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated to the audit committee and that: (1) relates to accounts or disclosures that are material to the financial statements and (2) involves especially challenging, subjective or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing separate opinions on the critical audit matter or on the accounts or disclosures to which it relates.
Allowance for Credit Losses - Loans
Description of the Matter
As described in Notes 1 and 4 to the financial statements, the Company’s allowance for credit losses (“ACL”) is a valuation allowance that reflects the Company’s best estimate of expected credit losses inherent within the Company’s loans held for investment portfolio and is maintained at a level believed adequate by management to absorb credit losses inherent in the entire loan portfolio in accordance with Accounting Standards Codification ASC 326: Financial Instruments – Credit Losses. The ACL is measured over the contractual life of loans held for investment and is estimated using relevant available information relating to past events, current conditions, and reasonable and supportable forecasts, as well as qualitative adjustments. The Company’s loans held for investment portfolio totaled $12,885,020,000 at December 31, 2024 with an ACL of $201,756,000 which consisted of 1) $186,704,000 of loss allocations on pools of loans that share similar risk characteristics and 2) $15,052,000 of loss allocations on individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans.
The Company’s measurement of expected credit losses of loans on a pool basis when the loans share similar risk characteristics is based off historical data that is adjusted, as necessary, for both internal and external qualitative factors where there are differences in the historical loss data of the Company and current or projected future conditions. Consideration of the relevant
65
qualitative factors are used to bring the ACL to the level management believes is appropriate based on factors that are otherwise unaccounted for in the quantitative process. The ACL also includes reserves for loans evaluated on an individual basis, such as certain loans graded substandard or on nonaccrual. Management applies judgment in the determination of the qualitative factors and reserves assigned on an individual basis to estimate the ACL.
The ACL was identified by us as a critical audit matter because of the extent of auditor judgment applied and significant audit effort to evaluate the significant subjective and complex judgments made by management including the judgment required in evaluating management’s determination of the qualitative factors and the reserve assumptions for loans evaluated on an individual basis.
How We Addressed the Matter in Our Audit
The primary audit procedures we performed in response to this critical audit matter included:
a. Obtained an understanding of the Company’s process for establishing the ACL, including determination of the qualitative factors and reserve assumptions for loans evaluated on an individual basis, and evaluated the process utilized by management to challenge the model results and determine the best estimate of the ACL as of the balance sheet date.
b. Evaluated the design and tested the operating effectiveness of the controls associated with the ACL process, including controls around the reliability and accuracy of data used in the model, management’s oversight, review and approval of the selected qualitative factors, the reserve assumptions for loans evaluated on an individual basis, the governance of the credit loss methodology, and management’s review and approval of the overall ACL.
c. Assessed reasonableness of model methodology and key modeling assumptions, as well as the appropriateness of management’s qualitative framework, and reserve assumptions for loans evaluated on an individual basis.
d. Performed specific substantive tests of the model utilized, qualitative factors and the reserve assumptions for loans evaluated on an individual basis. We evaluated if qualitative factors were applied based on a comprehensive framework and compared the adjustments utilized by management to both internal portfolio metrics and external macroeconomic data (as applicable) to support adjustments and evaluate trends in such adjustments. Within our reserve testing for loans evaluated on an individual basis, we evaluated management’s assumptions, including collateral valuations. In addition, we evaluated the Company’s estimate of the overall ACL giving consideration to the Company’s borrowers, loan portfolio, and macroeconomic trends, independently obtained and compared such information to comparable financial institutions and considered whether new or contrary information existed.
/s/ HORNE LLP
We have served as the Company’s auditor since 2005.
Memphis, Tennessee
February 26, 2025
66
Report of Independent Registered Public Accounting Firm
To the Shareholders and Board of Directors of Renasant Corporation:
Opinion on the Internal Control Over Financial Reporting
We have audited Renasant Corporation’s (the “Company”) internal control over financial reporting as of December 31, 2024, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013. In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2024, based on criteria established in the Internal Control - Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission in 2013.
We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (the “PCAOB”), the consolidated financial statements of the Company as of December 31, 2024 and our report dated February 26, 2025 expressed an unqualified opinion.
Basis for Opinion
The Company’s management is responsible for maintaining effective internal control over financial reporting and for its assessment of the effectiveness of internal control over financial reporting in the accompanying Report on Management’s Assessment of Internal Control Over Financial Reporting. Our responsibility is to express an opinion on the Company’s internal control over financial reporting based on our audit. We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether effective internal control over financial reporting was maintained in all material respects. Our audit included obtaining an understanding of internal control over financial reporting, assessing the risk that a material weakness exists, and testing and evaluating the design and operating effectiveness of internal control based on the assessed risk. Our audit also included performing such other procedures as we considered necessary in the circumstances. We believe that our audit provides a reasonable basis for our opinion.
Definition and Limitations of Internal Control Over Financial Reporting
A company’s internal control over financial reporting is a process designed to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles. A company’s internal control over financial reporting includes those policies and procedures that (1) pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of the assets of the company; (2) provide reasonable assurance that transactions are recorded as necessary to permit preparation of financial statements in accordance with generally accepted accounting principles, and that receipts and expenditures of the company are being made only in accordance with authorizations of management and directors of the company; and (3) provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the company’s assets that could have a material effect on the financial statements.
Because of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
/s/ HORNE LLP
Memphis, Tennessee
February 26, 2025
67
Renasant Corporation and Subsidiaries
Consolidated Balance Sheets
(In Thousands, Except Share Data)
December 31,
2024 2023
Assets
Cash and due from banks $ 198,408 $ 206,680
Interest-bearing balances with banks 893,624 594,671
Cash and cash equivalents 1,092,032 801,351
Securities held to maturity (net of allowance for credit losses of $ 32 at both December 31, 2024 and 2023) (fair value of $ 1,002,544 and $ 1,121,830 , respectively)
1,126,112 1,221,464
Securities available for sale, at fair value 831,013 923,279
Loans held for sale, at fair value 246,171 179,756
Loans held for investment, net of unearned income 12,885,020 12,351,230
Allowance for credit losses ( 201,756 ) ( 198,578 )
Loans, net 12,683,264 12,152,652
Premises and equipment, net 279,796 283,195
Other real estate owned, net 8,673 9,622
Goodwill 988,898 991,665
Other intangible assets, net 14,105 18,795
Bank-owned life insurance 391,810 382,584
Mortgage servicing rights 72,991 91,688
Other assets 300,003 304,484
Total assets $ 18,034,868 $ 17,360,535
Liabilities and shareholders’ equity
Liabilities
Deposits
Noninterest-bearing $ 3,403,981 $ 3,583,675
Interest-bearing 11,168,631 10,493,110
Total deposits 14,572,612 14,076,785
Short-term borrowings 108,018 307,577
Long-term debt 430,614 429,400
Other liabilities 245,306 249,390
Total liabilities 15,356,550 15,063,152
Shareholders’ equity
Preferred stock, $ 0.01 par value – 5,000,000 shares authorized; no shares issued and outstanding
— —
Common stock, $ 5.00 par value – 150,000,000 shares authorized; 66,484,225 shares issued; 63,565,690 and 56,142,207 shares outstanding, respectively
332,421 296,483
Treasury stock, at cost, 2,918,535 and 3,154,518 shares, respectively
( 97,196 ) ( 105,249 )
Additional paid-in capital 1,491,847 1,308,281
Retained earnings 1,093,854 952,124
Accumulated other comprehensive loss, net of taxes ( 142,608 ) ( 154,256 )
Total shareholders’ equity 2,678,318 2,297,383
Total liabilities and shareholders’ equity $ 18,034,868 $ 17,360,535
See Notes to Consolidated Financial Statements.
68
Renasant Corporation and Subsidiaries
Consolidated Statements of Income
(In Thousands, Except Share Data)
Year Ended December 31,
2024 2023 2022
Interest income
Loans $ 806,296 $ 716,456 $ 479,910
Securities
Taxable 37,383 44,482 45,523
Tax-exempt 4,541 6,006 7,524
Other 39,557 30,375 8,853
Total interest income 887,777 797,319 541,810
Interest expense
Deposits 346,592 232,331 35,208
Borrowings 28,989 45,661 25,304
Total interest expense 375,581 277,992 60,512
Net interest income 512,196 519,327 481,298
Provision for credit losses on loans 11,248 18,793 23,788
(Recovery of) provision for credit losses on unfunded commitments ( 1,975 ) ( 3,200 ) 83
Provision for credit losses 9,273 15,593 23,871
Net interest income after provision for credit losses 502,923 503,734 457,427
Noninterest income
Service charges on deposit accounts 41,779 39,199 39,957
Fees and commissions 16,190 17,901 17,268
Insurance commissions 5,473 11,102 10,754
Wealth management revenue 23,559 22,132 22,339
Mortgage banking income 36,376 32,413 35,794
Gain on sale of insurance agency 53,349 — —
Gain on debt extinguishment 56 620 —
Net losses on sales of securities — ( 22,438 ) —
Impairment losses on securities — ( 19,352 ) —
BOLI income 11,567 10,463 9,267
Other 15,311 21,035 13,874
Total noninterest income 203,660 113,075 149,253
Noninterest expense
Salaries and employee benefits 283,768 281,768 261,654
Data processing 16,030 15,195 14,900
Net occupancy and equipment 45,960 46,471 44,819
Other real estate owned 858 267 ( 453 )
Professional fees 12,418 13,671 11,872
Advertising and public relations 16,210 14,726 14,325
Intangible amortization 4,691 5,380 5,122
Communications 8,379 8,238 7,958
Merger and conversion related expenses 13,349 — 1,787
Restructuring charges — — 732
Other 59,955 53,906 32,656
Total noninterest expense 461,618 439,622 395,372
Income before income taxes 244,965 177,187 211,308
Income taxes 49,508 32,509 45,240
Net income $ 195,457 $ 144,678 $ 166,068
Basic earnings per share $ 3.29 $ 2.58 $ 2.97
Diluted earnings per share $ 3.27 $ 2.56 $ 2.95
Cash dividends per common share $ 0.88 $ 0.88 $ 0.88
See Notes to Consolidated Financial Statements.
69
Renasant Corporation and Subsidiaries
Consolidated Statements of Comprehensive Income
(In Thousands)
Year Ended December 31,
2024 2023 2022
Net income $ 195,457 $ 144,678 $ 166,068
Other comprehensive income, net of tax:
Securities available for sale:
Unrealized holding gains (losses) on securities 1,074 15,128 ( 214,351 )
Reclassification adjustment for losses realized in net income — 31,063 —
Amortization of unrealized holding losses on securities transferred to the held to maturity category 9,476 10,091 3,701
Total securities available for sale 10,550 56,282 ( 210,650 )
Derivative instruments:
Unrealized holding gains (losses) on derivative instruments 378 ( 1,905 ) 14,993
Total derivative instruments 378 ( 1,905 ) 14,993
Defined benefit pension and post-retirement benefit plans:
Net gain (loss) arising during the period 405 60 ( 3,062 )
Amortization of net actuarial loss recognized in net periodic pension cost 315 344 125
Total defined benefit pension and post-retirement benefit plans 720 404 ( 2,937 )
Other comprehensive income (loss), net of tax 11,648 54,781 ( 198,594 )
Comprehensive income (loss) $ 207,105 $ 199,459 $ ( 32,526 )
See Notes to Consolidated Financial Statements.
70
Renasant Corporation and Subsidiaries
Consolidated Statements of Changes in Shareholders’ Equity
(In Thousands, Except Share Data)
Common Stock Treasury Stock Additional Paid-In Capital Retained Earnings Accumulated Other Comprehensive Income (Loss)
Shares Amount Total
Balance at January 1, 2022 55,756,233 $ 296,483 $ ( 118,027 ) $ 1,300,192 $ 741,648 $ ( 10,443 ) $ 2,209,853
Net income — — — — 166,068 — 166,068
Other comprehensive loss — — — — — ( 198,594 ) ( 198,594 )
Comprehensive loss ( 32,526 )
Cash dividends ($ 0.88 per share)
— — — — ( 49,991 ) — ( 49,991 )
Issuance of common stock for stock-based compensation awards 196,871 — 6,450 ( 9,275 ) — — ( 2,825 )
Stock-based compensation expense — — — 11,505 — — 11,505
Balance at December 31, 2022 55,953,104 $ 296,483 $ ( 111,577 ) $ 1,302,422 $ 857,725 $ ( 209,037 ) $ 2,136,016
Net income — — — — 144,678 — 144,678
Other comprehensive income — — — — — 54,781 54,781
Comprehensive income 199,459
Cash dividends ($ 0.88 per share)
— — — — ( 50,279 ) — ( 50,279 )
Issuance of common stock for stock-based compensation awards 189,103 — 6,328 ( 7,857 ) — — ( 1,529 )
Stock-based compensation expense — — — 13,716 — — 13,716
Balance at December 31, 2023 56,142,207 $ 296,483 $ ( 105,249 ) $ 1,308,281 $ 952,124 $ ( 154,256 ) $ 2,297,383
Net income — — — — 195,457 — 195,457
Other comprehensive income — — — — — 11,648 11,648
Comprehensive income 207,105
Cash dividends ($ 0.88 per share)
— — — — ( 53,727 ) — ( 53,727 )
Common stock issued in public offering
7,187,500 35,938 — 181,062 — — 217,000
Issuance of common stock for stock-based compensation awards 235,983 — 8,053 ( 11,379 ) — — ( 3,326 )
Stock-based compensation expense — — — 13,883 — — 13,883
Balance at December 31, 2024 63,565,690 $ 332,421 $ ( 97,196 ) $ 1,491,847 $ 1,093,854 $ ( 142,608 ) $ 2,678,318
See Notes to Consolidated Financial Statements.
71
Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows
(In Thousands, Except Share Data)
Year Ended December 31,
2024 2023 2022
Operating activities
Net income $ 195,457 $ 144,678 $ 166,068
Adjustments to reconcile net income to net cash provided by operating activities:
Provision for credit losses 9,273 15,593 23,871
Depreciation, amortization and accretion 32,284 35,231 42,744
Deferred income tax expense (benefit) 4,649 ( 5,005 ) 2,280
Impairment losses on securities — 19,352 —
Proceeds from sale of mortgage servicing rights 23,011 — 18,525
Gain on sale of mortgage servicing rights ( 3,472 ) ( 547 ) ( 2,960 )
Gain on sale of insurance agency ( 53,349 ) — —
Funding of mortgage loans held for sale ( 1,400,467 ) ( 1,330,912 ) ( 1,679,356 )
Proceeds from sales of mortgage loans held for sale 1,347,659 1,277,363 2,043,360
Gains on sales of mortgage loans held for sale ( 16,611 ) ( 14,573 ) ( 15,803 )
Losses on sales of securities — 22,438 —
Gain on debt extinguishment ( 56 ) ( 620 ) —
Losses (gains) on sales of premises and equipment 33 ( 173 ) ( 239 )
Stock-based compensation 13,883 13,716 11,505
Increase in other assets ( 15,014 ) ( 51,986 ) ( 29,671 )
(Decrease) increase in other liabilities ( 7,854 ) 23,998 ( 6,279 )
Net cash provided by operating activities 129,426 148,553 574,045
Investing activities
Purchases of securities available for sale ( 174,229 ) ( 11,899 ) ( 713,096 )
Proceeds from sales of securities available for sale 177,185 488,981 —
Proceeds from call/maturities of securities available for sale 88,830 149,025 385,507
Purchases of securities held to maturity — — ( 91,803 )
Proceeds from call/maturities of securities held to maturity 102,178 109,953 67,448
Net increase in loans ( 543,495 ) ( 791,803 ) ( 1,456,119 )
Purchases of premises and equipment ( 13,645 ) ( 21,634 ) ( 14,838 )
Proceeds from sales of premises and equipment 344 943 1,234
Net cash received from sale of insurance agency 55,333 — —
Purchase of bank-owned life insurance — — ( 80,000 )
Net change in FHLB stock 4,795 16,076 ( 27,807 )
Proceeds from sales of other assets 3,350 3,115 3,578
Net cash paid in acquisitions — — ( 120,888 )
Other, net 1,313 1,844 3,127
Net cash used in investing activities ( 298,041 ) ( 55,399 ) ( 2,043,657 )
Financing activities
Net decrease in noninterest-bearing deposits ( 179,694 ) ( 975,081 ) ( 159,368 )
Net increase (decrease) in interest-bearing deposits 675,521 1,564,900 ( 259,390 )
Net (decrease) increase in short-term borrowings ( 199,559 ) ( 404,655 ) 668,805
Repayment of long-term debt ( 245 ) ( 2,680 ) ( 32,417 )
Cash paid for dividends ( 53,727 ) ( 50,279 ) ( 49,991 )
Proceeds from equity offering 217,000 — —
Net cash provided by financing activities 459,296 132,205 167,639
Net increase (decrease) in cash and cash equivalents 290,681 225,359 ( 1,301,973 )
See Notes to Consolidated Financial Statements. 72
Renasant Corporation and Subsidiaries
Consolidated Statements of Cash Flows (continued)
Year Ended December 31,
2024 2023 2022
Cash and cash equivalents at beginning of year 801,351 575,992 1,877,965
Cash and cash equivalents at end of year $ 1,092,032 $ 801,351 $ 575,992
Supplemental disclosures
Cash paid for interest $ 381,004 $ 239,611 $ 54,562
Cash paid for income taxes $ 29,065 $ 42,047 $ 41,764
Noncash transactions:
Transfers of loans to other real estate $ 5,037 $ 10,738 $ 2,207
Recognition of operating right-of-use assets $ 4,630 $ 3,126 $ 3,475
Recognition of operating lease liabilities $ 4,630 $ 3,126 $ 3,475
Available for sale securities transferred to held to maturity securities $ — $ — $ 882,927
See Notes to Consolidated Financial Statements.
73
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies
(Dollar amounts in thousands)
Nature of Operations : Renasant Corporation (referred to herein as the “Company”) owns and operates Renasant Bank (“Renasant Bank” or the “Bank”), Renasant Insurance, Inc., Park Place Capital Corporation and Continental Republic Capital, LLC (doing business as “Republic Business Credit”). On July 1, 2024, the Bank sold substantially all of the assets of Renasant Insurance, Inc., which thereafter discontinued its insurance agency operations. Through its subsidiaries, the Company offers a diversified range of financial, wealth management and fiduciary services to its retail and commercial customers from offices located throughout the Southeast as well as offers factoring and asset-based lending on a nationwide basis.
Use of Estimates : The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America (“GAAP”) requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could differ from those estimates.
Consolidation : The accompanying Consolidated Financial Statements and these Notes to Consolidated Financial Statements include the accounts of the Company and its consolidated subsidiaries, all of which are wholly-owned. All intercompany balances and transactions have been eliminated. Certain prior year amounts have been reclassified to conform to the current year presentation. Reclassifications had no effect on prior years’ net income or shareholders’ equity.
Cash and Cash Equivalents : The Company considers all highly liquid investments with a maturity of three months or less when purchased to be cash equivalents.
Securities : Debt securities are classified as held to maturity when purchased if management has the positive intent and ability to hold the securities to maturity. Held to maturity securities are stated at amortized cost. Presently, the Company has no intention of establishing a trading classification. Securities not classified as held to maturity or trading are classified as available for sale. Available for sale securities are stated at fair value, with the unrealized gains and losses, net of tax, reported in accumulated other comprehensive income within shareholders’ equity.
The amortized cost of securities, regardless of classification, is adjusted for amortization of premiums and accretion of discounts. Such amortization and accretion is included in interest income from securities, as is dividend income. Realized gains and losses on sales of securities and impairments are reflected under the line items “Net losses on sales of securities” and “Impairment losses on securities” on the Consolidated Statements of Income. The cost of securities sold is based on the specific identification method.
The Company evaluates its allowance for credit losses on the held to maturity investment portfolio on a quarterly basis in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification Topic (“ASC”) 326, “ Financial Instruments - Credit Losses (“ASC 326”; ASC 326 is also referred to as “CECL”). Expected credit losses on debt securities classified as held to maturity are measured on a collective basis by major security type. The estimates of expected credit losses are based on historical default rates, investment grades, current conditions, and reasonable and supportable forecasts about the future. The allowance is increased through provision for credit losses and decreased by charge-offs, net of recoveries of amounts previously charged-off. All of the residential and commercial mortgage-backed securities recorded as held to maturity are issued by U.S. Government agencies and government-sponsored entities.. These securities are either explicitly or implicitly guaranteed by the U.S. government, are highly rated by major rating agencies and have a long history of no credit losses. The state and political subdivision securities are highly rated by major rating agencies.
The Company also evaluates available for sale investment securities in an unrealized loss position on a quarterly basis. If the Company intends to sell the security or it is more likely than not that it will be required to sell before recovery, the entire unrealized loss is recorded as a loss within noninterest income in the Consolidated Statements of Income with a corresponding adjustment to the amortized cost basis of the security. If the Company does not intend to sell the security and it is not more likely than not that it will be required to sell the security before recovery of its amortized cost basis, the Company evaluates if any of the unrealized loss is related to a potential credit loss. The amount, if any, related to credit loss is recognized in earnings as a provision for credit loss and a corresponding allowance for credit losses is established; each is calculated as the difference between the estimate of discounted future cash flows and the amortized cost basis of the security. A number of qualitative and quantitative factors, including the financial condition of the underlying issuer, current and projected deferrals or defaults and credit ratings by nationally recognized statistical rating agencies are considered by management in the estimate of the
74
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
discounted future cash flows. The remaining difference between the fair value and the amortized cost basis of the security is considered the amount related to other market factors and is recognized in other comprehensive income, net of applicable taxes.
Recognition of interest is discontinued on debt securities that are transferred to nonaccrual status. A number of qualitative factors, including the financial condition of the underlying issuer and current and projected deferrals or defaults, are considered by management in the determination of whether the debt security should be transferred to nonaccrual status. The interest on nonaccrual investment securities is accounted for on the cash-basis method until the debt security qualifies for return to accrual status. See Note 2, “Securities,” for further details regarding the Company’s securities portfolio.
Securities Sold Under Agreements to Repurchase : Securities sold under agreements to repurchase are accounted for as collateralized financing transactions and are recorded at the amounts at which the securities were sold. Securities, generally U.S. government and agency securities, pledged as collateral under these financing arrangements cannot be sold or repledged by the secured party.
Loans Held for Sale : The “Loans held for sale” line item on the Company’s Consolidated Balance Sheets consists of residential mortgage loans held for sale. The Company has elected to carry these loans at fair value as permitted under the guidance in ASC 825, “ Financial Instruments ” (“ASC 825”). Gains and losses are realized at the time consideration is received and all other criteria for sales treatment have been met. These realized and unrealized gains and losses are classified under the line item “Mortgage banking income” on the Consolidated Statements of Income.
Factoring : The Company provides short-term financing to certain clients by operating as a factor. The Company purchases accounts receivable from its clients and then generally collects the receivables directly from the clients’ account customers. Cash is advanced to the Company’s client to the extent of the advance rate, less any applicable fees, set forth in the individual factoring agreement. The unadvanced portion of the purchased receivables are considered client reserves and may be used to settle payment disputes or collection shortfalls. Upon collection of the receivable and settlement of any client obligation, the client reserves are returned to the client. Factoring receivables, net of client reserves, are reported as “Loans” on the Consolidated Balance Sheets (this includes arrangements where the Company does not directly collect the receivables of the client’s account customers). Factoring fees are reported as interest income on loans while other fees generated from factoring relationships are reported as noninterest income on the Consolidated Statements of Income.
Loans and the Allowance for Credit Losse s: Loans that management has the intent and ability to hold for the foreseeable future or until maturity or pay-off generally are reported at their amortized cost or outstanding unpaid principal balances, in either case adjusted for charge-offs, the allowance for credit losses, any deferred fees or costs on originated loans and any purchase discounts or premiums on purchased loans. Renasant Bank defers certain nonrefundable loan origination fees as well as the direct costs of originating or acquiring loans. The deferred fees and costs are then amortized over the term of the note for all loans with payment schedules. Loans with no payment schedule are amortized using the interest method. The amortization of these deferred fees is presented as an adjustment to the yield on loans. Interest income is accrued on the unpaid principal balance.
Loans are considered past due if the required principal and interest payments have not been received as of the date such payments were due. Generally, the recognition of interest on mortgage and commercial and industrial loans is discontinued at the time the loan is 90 days past due unless the credit is well-secured and in process of collection. Consumer and other retail loans are typically charged-off no later than the time the loan is 120 days past due. In all cases, loans are placed on nonaccrual status or charged-off at an earlier date if collection of principal or interest is considered doubtful. Loans may be placed on nonaccrual regardless of whether or not such loans are considered past due. All interest accrued for the current year, but not collected, for loans that are placed on nonaccrual or charged-off is reversed against interest income; the amount of interest income recognized on nonaccrual loans was immaterial for the years ended December 31, 2024, 2023 and 2022. The interest on these loans is accounted for on the cash-basis or cost-recovery method, until qualifying for return to accrual. Loans are returned to accrual status when all the principal and interest amounts contractually due are brought current and future payments are reasonably assured. As a result, the Company has made an accounting policy election to exclude accrued interest from the measurement of the allowance for credit losses. As of December 31, 2024 and 2023, the Company has accrued interest receivable for loans of $ 54,395 and $ 54,804 , respectively, which is recorded in the “Other assets” line item on the Consolidated Balance Sheets. Although the Company made the election to exclude accrued interest from the measurement of the allowance for credit losses, the Company did have an allowance for credit losses on interest deferred as part of the loan deferral program implemented in response to the COVID-19 pandemic of $ 732 and $ 1,244 , respectively, as of December 31, 2024 and 2023.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
The allowance for credit losses is an estimate of expected losses inherent within the Company’s loans held for investment portfolio and is maintained at a level believed adequate by management to absorb credit losses inherent in such loan portfolio in accordance with ASC 326. Management evaluates the adequacy of the allowance for credit losses on a quarterly basis. Expected credit loss inherent in non-cancellable off-balance-sheet credit exposures is accounted for as a separate liability in the Consolidated Balance Sheets. The allowance for credit losses on loans held for investment, as reported in the Company’s Consolidated Balance Sheets, is adjusted by a provision for credit losses, which is reported in earnings, and reduced by net charge-offs. Loan losses are charged against the allowance for credit losses when management confirms the uncollectability of a loan balance. Subsequent recoveries, if any, are credited to the allowance.
The credit loss estimation process involves procedures to appropriately consider the unique characteristics of the Company’s loan portfolio segments. Credit quality is assessed and monitored by evaluating various attributes, and the results of those evaluations are utilized in underwriting new loans and in the Company’s process for the estimation of expected credit losses. Credit quality monitoring procedures and indicators can include an assessment of problem loans, the types of loans, historical loss experience, new lending products, emerging credit trends, changes in the size and character of loan categories and other factors, including the Company’s risk rating system, regulatory guidance and economic conditions, such as the unemployment rate and GDP growth in the markets in which the Company operates, as well as trends in the market values of underlying collateral securing loans, all as determined based on input from management, loan review staff and other sources. This evaluation is complex and inherently subjective, as it requires estimates by management that are inherently uncertain and therefore susceptible to significant revision as more information becomes available. Similarly, there may be significant changes in the allowance and provision for credit losses in future periods as the estimates and assumptions underlying such estimates are adjusted in light of then-prevailing factors and forecasts. Changes in any of the assumptions involved in the estimation process may result in significant changes in the allowance and provision for credit losses in those future periods.
The methodology for estimating the amount of expected credit losses reported in the allowance for credit losses has two basic components: first, a collective (or pooled) component for estimating expected credit losses for pools of loans that share similar risk characteristics; and second, an asset-specific component involving individual loans that do not share risk characteristics with other loans and the measurement of expected credit losses for such individual loans.
Loans Evaluated on a Collective (Pool) Basis
The allowance for credit losses for loans that share similar risk characteristics with other loans is calculated on a collective or pool basis, where such loans are segregated into loan portfolio segments based upon similarity of credit risk. The Company’s primary loan portfolio segments are as follows:
Commercial, Financial, and Agricultural (“Commercial”) - Commercial loans are customarily granted to established local business customers in the Company’s market area on a collateralized basis to meet their credit needs. Maturities are typically short term in nature and are commensurate with the secondary source of repayment that serves as the Company’s collateral. Although commercial loans may be collateralized by equipment or other business assets, the repayment of this type of loan depends primarily on the creditworthiness and projected cash flow of the borrower (and any guarantors). Thus, the chief considerations when assessing the risk of a commercial loan are the local business borrower’s ability to sell its products/services, thereby generating sufficient operating revenue to repay the Company under the agreed upon terms and conditions, and the general business conditions of the local economy or other market that the business serves. The Company’s factoring receivables are categorized as commercial loans; for these commercial loans, the risk assessment considers the ability of the client’s account customer, rather than the client itself, to repay the Company.
Real Estate - Construction - The Company’s construction loan portfolio consists of loans for the construction of single-family residential properties, multi-family properties and commercial projects. Maturities for construction loans generally range from six to 12 months for residential properties and from 24 to 36 months for non-residential and multi-family properties. The source of repayment of a construction loan comes from the sale or lease of newly-constructed property, although often construction loans are repaid with the proceeds of a commercial real estate loan that the Company makes to the owner or lessor of the newly-constructed property.
Real Estate - 1-4 Family Mortgage - This segment of the Company’s loan portfolio includes loans secured by first or second liens on residential real estate in which the property is the principal residence of the borrower, as well as loans secured by residential real estate in which the property is rented to tenants or is otherwise not the principal residence of the borrower; loans for the preparation of residential real property prior to construction are also included in this segment. Finally, this segment
76
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
includes home equity loans or lines of credit and term loans secured by first and second mortgages on the residences of borrowers who elect to use the accumulated equity in their homes for purchases, refinances, home improvements, education and other personal expenditures. The Company attempts to minimize the risk associated with residential real estate loans by scrutinizing the financial condition of the borrower; typically, the maximum loan-to-value ratio is also limited.
Real Estate - Commercial Mortgage - Included in this portfolio segment (referred to collectively as “commercial real estate loans”) are “owner-occupied” loans in which the owner develops a property with the intention of locating its business there. Payments on these loans are dependent on the successful development and management of the business as well as the borrower’s ability to generate sufficient operating revenue to repay the loan. In some instances, in addition to the mortgage on the underlying real estate of the business, commercial real estate loans are secured by other non-real estate collateral, such as equipment or other assets used in the business. In addition to owner-occupied commercial real estate loans, the Company offers loans in which the owner develops a property where the source of repayment of the loan will come from the sale or lease of the developed property, for example, retail shopping centers, hotels and storage facilities. These loans are referred to as “non-owner occupied” commercial real estate loans. The Company also offers commercial real estate loans to developers of commercial properties for purposes of site acquisition and preparation and other development prior to actual construction (referred to as “commercial land development loans”). Non-owner occupied commercial real estate loans and commercial land development loans are dependent on the successful completion of the project and may be affected by adverse conditions in the real estate market or the economy as a whole.
Lease Financing - This segment of the Company’s loan portfolio includes loans granted to provide capital to businesses for commercial equipment needs. These loans are generally granted for periods ranging between two and five years at fixed rates of interest. Loss or decline of income by the borrower due to unplanned occurrences represents the primary risk of default to the Company. In the event of default, a shortfall in the value of the collateral may pose a loss in this loan category. The Company obtains a lien against the collateral securing the loan and holds title (if applicable) until the loan is repaid in full. Transportation, manufacturing, healthcare, material handling, printing and construction are the industries that typically obtain lease financing.
Installment Loans to Individuals - Installment loans to individuals (or “consumer loans”) are granted to individuals for the purchase of personal goods. Loss or decline of income by the borrower due to unplanned occurrences represents the primary risk of default to the Company. In the event of default, a shortfall in the value of the collateral may pose a loss in this loan category. Before granting a consumer loan, the Company assesses the applicant’s credit history and ability to meet existing and proposed debt obligations. Although the applicant’s creditworthiness is the primary consideration, the underwriting process also includes a comparison of the value of the collateral, if any, to the proposed loan amount. The Company obtains a lien against the collateral securing the loan and holds title (if applicable) until the loan is repaid in full.
In determining the allowance for credit losses on loans evaluated on a collective basis, the Company categorizes loan pools based on loan type and/or risk rating. The Company uses two CECL models: (1) a loss rate model, based on average historical life-of-loan loss rates, which is used for the Real Estate - 1-4 Family Mortgage, Real Estate - Construction and the consumer loans portfolio segments, and (2) for the Commercial, Real Estate - Commercial Mortgage and Lease Financing portfolio segments, the Company uses a probability of default/loss given default model, which calculates an expected loss percentage for each loan pool by considering (a) the probability of default, based on the migration of loans from performing (using risk ratings) to default using life-of-loan analysis periods, and (b) the historical severity of loss, based on the aggregate net lifetime losses incurred per loan pool.
The historical loss rates calculated as described above are adjusted, as necessary, for both internal and external qualitative factors where there are differences in the historical loss data of the Company and current or projected future conditions. Internal factors include loss history, changes in credit quality (including movement between risk ratings) and/or credit concentration and changes in the nature and volume of the respective loan portfolio segments. External factors include current and reasonable and supportable forecasted economic conditions and changes in collateral values. These factors are used to adjust the historical loss rates (as described above) to ensure that they reflect management’s expectation of future conditions based on a reasonable and supportable forecast period. To the extent the lives of the loans in the portfolio extend beyond the period for which a reasonable and supportable forecast can be made, when necessary, the models immediately revert to the historical loss rates adjusted for qualitative factors related to current conditions.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
Loans Evaluated on an Individual Basis
For loans that do not share similar risk characteristics with other loans, an analysis of the loan is performed to determine the expected credit loss. If a respective loan is collateral dependent (that is, when the borrower is experiencing financial difficulty and repayment is expected to be provided substantially through the operation or sale of the collateral), the expected credit loss is measured as the difference between the amortized cost basis of the loan and the fair value of the collateral. The fair value of collateral is initially based on external appraisals. Generally, collateral values for loans for which measurement of expected losses is dependent on the fair value of such collateral are updated every twelve months, either from external third parties or in-house certified appraisers. Third-party appraisals are obtained from a pre-approved list of independent, local appraisal firms. The fair value of the collateral derived from external appraisal is then adjusted for the estimated cost to sell if repayment or satisfaction of a loan is dependent on the sale (rather than only on the operation) of the collateral. Other acceptable methods for determining the expected credit losses for individually evaluated loans (typically used when the loan is not collateral dependent) is a discounted cash flow approach or, if applicable, an observable market price. Once the expected credit loss amount is determined, an allowance equal to such expected credit loss is included in the allowance for credit losses.
The Company considers the loans in the Real Estate - Construction, Real Estate - 1-4 Family Mortgage and Real Estate - Commercial Mortgage loan segments disclosed as individually evaluated in Note 4, “Allowance for Credit Losses” as collateral dependent with the type of collateral being real estate.
The Company maintains a separate allowance for credit losses on unfunded loan commitments, which is included in the “Other liabilities” line item on the Consolidated Balance Sheets. Changes in such allowance are recorded in the “(Recovery of) provision for credit losses on unfunded commitments” line item on the Consolidated Statements of Income. Management estimates the amount of expected losses on unfunded loan commitments by calculating a likelihood of funding over the contractual period for exposures that are not unconditionally cancellable by the Company and applying the loss factors used in the allowance for credit losses on loans methodology described above to unfunded commitments for each loan type. No credit loss estimate is reported for off-balance-sheet credit exposures that are unconditionally cancellable by the Company.
See Note 3, “Loans,” and Note 4, “Allowance for Credit Losses” for disclosures regarding the Company’s past due and nonaccrual loans, and its allowance for credit losses.
Business Combinations, Accounting for Purchased Credit Deteriorated Loans and Related Assets : Business combinations are accounted for by applying the acquisition method in accordance with ASC 805, “ Business Combinations .” Under the acquisition method, identifiable assets acquired and liabilities assumed and any non-controlling interest in the acquired company at the acquisition date are measured at their fair values as of that date and are recognized separately from goodwill. Results of operations of the acquired entities are included in the Consolidated Statements of Income from the date of acquisition. Acquisition costs incurred by the Company are expensed as incurred.
For a purchased asset that the Company has the intent of holding for investment, ASC 326 requires the Company to determine whether the asset has experienced more-than-insignificant deterioration in credit quality since origination. Factors used in the determination will vary but may include delinquency history, historical accrual status, and downgrades in the risk rating by the seller, among others. The Company’s review of an asset during its due diligence evaluation of the purchase may identify other unique attributes that would indicate more-than-insignificant deterioration has occurred such as the borrower’s financial condition, credit rating or credit score as well as the value of underlying collateral. The Company analyzes these factors collectively and may also consider market conditions or economic factors that would indicate a purchased asset has experienced more-than-insignificant deterioration in credit quality since origination. Such assets that have experienced more-than insignificant deterioration are referred to as purchased credit deteriorated (“PCD”) assets. ASC 326 provides for special initial recognition of PCD assets, commonly referred to as the “gross-up” approach, where the allowance for credit losses is recognized by adding it to the fair value to arrive at the Day 1 amortized cost basis. After initial recognition, the accounting for PCD assets will generally follow the credit loss model that applies to that type of asset. Non-PCD assets record the Day 1 allowance for credit losses through earnings on the date of purchase. The Company accretes or amortizes as interest income the fair value discounts on both PCD and non-PCD assets over the life of the asset.
78
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
Premises and Equipment : Premises and equipment are stated at cost less accumulated depreciation. Depreciation is computed primarily by use of the straight-line method for furniture, fixtures, equipment, autos and premises. The annual provisions for depreciation have been computed primarily using estimated lives of 40 years for premises, three to seven years for furniture and equipment and three to five years for computer equipment and autos. Leasehold improvements are expensed over the period of the leases or the estimated useful life of the improvements, whichever is shorter.
ASC 842, “ Leases ” (“ASC 842”) requires a lessee to recognize a right-of-use asset and a lease liability for all leases with a term greater than 12 months on its balance sheet regardless whether the lease is classified as financing or operating.
All of the Company’s lessee arrangements are operating leases, being real estate leases for Company facilities. Under these arrangements, the Company records right-of-use assets and corresponding lease liabilities, each of which is based on the present value of the remaining lease payments and are discounted at the Company’s incremental borrowing rate. Right-of-use assets are reported in premises and equipment on the Consolidated Balance Sheets and the related lease liabilities are reported in other liabilities . All leases are recorded on the Consolidated Balance Sheets except for leases with an initial term less than 12 months for which the Company elected short-term lease recognition under ASC 842. Lease terms may contain renewal and extension options and early termination features. Many leases include one or more options to renew, with renewal terms that can extend the lease term from one to 20 years or more. The exercise of lease renewal options is at the Company’s sole discretion. Renewal options which are reasonably certain to be exercised in the future were included in the measurement of right-of-use assets and lease liabilities.
Lease expense is recognized on a straight-line basis over the lease term and is recorded in the “Net occupancy and equipment expense” line item in the Consolidated Statements of Income. Variable lease payments consist primarily of common area maintenance, insurance and taxes. The Company does not have any material sublease agreements currently in place.
Other Real Estate Owned : Other real estate owned (“OREO”) consists of properties acquired through foreclosure or acceptance of a deed in lieu of foreclosure. These properties are initially recorded into other real estate owned at fair market value less cost to sell and are subsequently carried at the lower of cost or fair market value based on appraised value less estimated selling costs. Losses arising at the time of foreclosure of properties are charged against the allowance for credit losses. Reductions in the carrying value subsequent to acquisition are charged to earnings and are included under the line item “Other real estate owned” on the Consolidated Statements of Income.
Mortgage Servicing Rights : The Company retains the right to service certain mortgage loans that it sells to secondary market investors. These mortgage servicing rights are recognized as a separate asset on the date the corresponding mortgage loan is sold. Mortgage servicing rights are amortized in proportion to and over the period of estimated net servicing income. These servicing rights are carried at the lower of amortized cost or fair value. Fair value is determined using an income approach with various assumptions including expected cash flows, prepayment speeds, market discount rates, servicing costs, mortgage interest rates and other factors. Servicing rights are evaluated for impairment based upon the fair value of the rights as compared to carrying amount. Impairment is recognized through a valuation allowance, to the extent that unamortized cost exceeds fair value. If the Company later determines that all or a portion of the impairment no longer exists, a reduction of the valuation allowance may be recorded as an increase to income. Changes in valuation allowances related to servicing rights are reported in the line item “Mortgage banking income” on the Consolidated Statements of Income. The fair value of servicing rights is subject to significant fluctuations as a result of changes in estimated and actual prepayment speeds and default rates and losses. See Note 8, “Mortgage Servicing Rights,” for further details. From time to time, the Company may sell a portion or all of its mortgage servicing rights. Any gains or losses on such sales are reported in the line item “Mortgage banking income” on the Consolidated Statements of Income.
Goodwill and Other Intangible Assets : Goodwill represents the excess of the cost of an acquisition over the fair value of the net assets acquired. Other intangible assets represent purchased assets that lack physical substance but can be distinguished from goodwill because of contractual or other legal rights. Intangibles with finite lives are amortized over their estimated useful lives. Goodwill and other intangible assets are subject to impairment testing annually or more frequently if events or circumstances indicate possible impairment; if impaired, such assets are recorded at fair value. Goodwill is assigned to the Company’s reporting segments. In determining the fair value of the Company’s reporting units, management uses the market approach. Other intangible assets, consisting of core deposit intangibles and customer relationship intangibles, are reviewed for events or circumstances that could impact the recoverability of the intangible asset, such as a loss of core deposits, increased competition or adverse changes in the economy. No impairment was identified for the Company’s goodwill or its other intangible assets as a result of the testing performed during 2024, 2023 or 2022.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
Bank-Owned Life Insurance : Bank-owned life insurance (“BOLI”) is an institutionally-priced insurance product that is specifically designed for purchase by insured depository institutions. The Company has purchased such insurance policies on certain employees, with Renasant Bank being listed as the primary beneficiary. The carrying value of BOLI is recorded at the cash surrender value of the policies, net of any applicable surrender charges. Changes in the value of the cash surrender value of the policies are reflected under the line item “BOLI income” on the Consolidated Statements of Income.
Revenue from Contracts with Customers : ASC 606, “ Revenue from Contracts with Customers ” (“ASC 606”), provides guidance on revenue recognition from contracts with customers. For revenue streams within its scope, ASC 606 requires costs that are incremental to obtaining a contract to be capitalized. In the case of the Company, these costs include sales commissions for insurance, wealth management fees, and revenue from certain sales of OREO. ASC 606 has established, and the Company has utilized, a practical expedient allowing costs that, if capitalized, would have an amortization period of one year or less to instead be expensed as incurred.
Service Charges on Deposit Accounts
- Service charges on deposit accounts include maintenance fees on accounts, per item charges, account enhancement charges for additional packaged benefits and overdraft fees. The contracts with deposit account customers are day-to-day contracts and are considered to be terminable at will by either party. Therefore, the fees are all considered to be earned when charged and simultaneously collected.
Fees and Commissions
- Fees and commissions include fees related to deposit services, such as ATM fees and interchange fees on debit card transactions. These fees are earned at the point in time when the services are rendered, and therefore the related revenue is recognized as the Company’s performance obligation is satisfied.
Insurance Commissions
- Insurance commissions are earned when policies are placed by customers with the insurance carriers and are collected and recognized using two different methods: the agency bill method and the direct bill method. Prior to the sale of the Company’s insurance agency business in July 2024, under the agency bill method, Renasant Insurance was responsible for billing the customers directly and then collecting and remitting the premiums to the insurance carriers. Agency bill revenue was recognized at the later of the invoice date or effective date of the policy. Under the direct bill method, premium billing and collections were handled by the insurance carriers, and a commission was then paid to Renasant Insurance. Direct bill revenue was recognized when the commission payment was received from the insurance carriers.
The Company also earned contingency income that it recognized on a cash basis. Contingency income is a bonus received from the insurance underwriters based on commission income and claims experience on policies during the previous year. Increases and decreases in contingency income are reflective of corresponding increases and decreases in the amount of claims paid by insurance carriers.
Wealth Management Revenue
- Fees for managing trust accounts (inclusive of personal and corporate benefit accounts, IRAs, and custodial accounts) are based on the value of assets under management in the account, with the amount of the fee depending on the type of account. Revenue is recognized on a monthly basis, and there is little to no risk of a material reversal of revenue. Fees for other wealth management services, such as investment guidance relating to fixed and variable annuities, mutual funds, stocks and other investments, are recognized based on either trade activity, where fees are recognized at the time of the trade, or assets under management, where fees are recognized monthly, and there is little to no risk of material reversal of revenue.
Sales of OREO
- The Company continually markets the properties included in the OREO portfolio. The Company will at times, in the ordinary course of business, provide seller-financing on sales of OREO. In cases where a sale is seller-financed, the Company must ensure the commitment of both parties to perform their respective obligations and the collectability of the transaction price in order to properly recognize the revenue on the sale of OREO. This is accomplished through the Company’s loan underwriting process. In this process the Company considers factors such as the buyer’s initial equity in the property, the credit quality of the
80
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
buyer, the financing terms of the loan and the cash flow from the property, if applicable. If it is determined that the contract criteria in ASC 606 have been met, the revenue on the sale of OREO will be recognized on the closing date of the sale when the Company has transferred title to the buyer and obtained the right to receive payment for the property. In instances where sales are not seller-financed, the Company recognizes revenue on the closing date of the sale when the Company has obtained payment for the property and transferred title to the buyer. For additional information on OREO, please see Note 6, “Other Real Estate Owned.”
Income Taxes : Income taxes are accounted for under the liability method. Under this method, deferred tax assets and liabilities are determined based on differences between financial reporting and tax bases of assets and liabilities and are measured using the enacted tax rates and laws that will be in effect when the differences are expected to reverse. It is the Company’s policy to recognize interest and penalties, if incurred, related to unrecognized tax benefits in income tax expense. The Company and its subsidiaries file a consolidated federal income tax return. Renasant Bank provides for income taxes on a separate-return basis and remits to the Company amounts determined to be currently payable.
Deferred income taxes, included in “Other assets” on the Consolidated Balance Sheets, reflect the net tax effects of temporary differences between the carrying amounts of assets and liabilities for financial reporting purposes and the amounts used for income tax purposes. Realization of deferred tax assets is dependent upon the generation of a sufficient level of future taxable income and recoverable taxes paid in prior years. Although realization is not assured, management believes that the Company and its subsidiaries will realize a substantial majority of the deferred tax assets. A valuation allowance, if needed, reduces deferred tax assets to the expected amount most likely to be realized through a charge to income tax expense.
Fair Value Measurements : ASC 820, “ Fair Value Measurements and Disclosures ,” provides guidance for using fair value to measure assets and liabilities and also establishes a fair value hierarchy that prioritizes the inputs to valuation techniques used to measure fair value into three broad levels. The fair value hierarchy gives the highest priority to a valuation based on quoted prices in active markets for identical assets and liabilities (Level 1), moderate priority to a valuation based on quoted prices in active markets for similar assets and liabilities and/or based on assumptions that are observable in the market (Level 2), and the lowest priority to a valuation based on assumptions that are not observable in the market (Level 3). See Note 15, “Fair Value Measurements,” for further details regarding the Company’s methods and assumptions used to estimate the fair values of the Company’s financial assets and liabilities.
Derivative Instruments and Hedging Activities : The Company utilizes derivative financial instruments as part of its ongoing efforts to manage its interest rate risk exposure as well as to meet the needs of its customers. Derivative financial instruments are included in the Consolidated Balance Sheets line item “Other assets” or “Other liabilities” at fair value in accordance with ASC 815, “ Derivatives and Hedging .”
Cash flow hedges are utilized to mitigate the exposure to variability in expected future cash flows or other types of forecasted transactions. For the Company’s derivatives designated as cash flow hedges, changes in the fair value of cash flow hedges are, to the extent that the hedging relationship is effective, recorded as other comprehensive income and are subsequently recognized in earnings at the same time that the hedged item is recognized in earnings. The ineffective portions of the changes in fair value of the hedging instruments are immediately recognized in earnings. There were no ineffective portions for 2024 and 2023. The assessment of the effectiveness of a hedging relationship is evaluated under the hypothetical derivative method.
Fair value hedges are utilized to mitigate the exposure to future interest rate risk. For the Company’s derivatives designated as fair value hedges, the gain or loss on the derivative instrument as well as the offsetting loss or gain on the hedged liability attributable to the hedged risk are recognized in current earnings. The gain or loss on the derivative instrument is presented on the same line item as the earnings effect of the hedged item.
The Company also utilizes derivative instruments that are not designated as hedging instruments. The Company enters into interest rate cap and/or floor agreements with its customers and then enters into an offsetting derivative contract position with other financial institutions to mitigate the interest rate risk associated with these customer contracts. Because these derivative instruments are not designated as hedging instruments, changes in the fair value of the derivative instruments are recognized currently in earnings.
The Company enters into interest rate lock commitments on certain residential mortgage loans with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate mortgage loans. Under such commitments, interest rates for a mortgage loan are typically locked in for up to 45 days with the customer. These interest rate lock commitments are
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
recorded at fair value in the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of the commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
The Company utilizes two methods to deliver mortgage loans to be sold to an investor. Under a “best efforts” sales agreement, the Company enters into a sales agreement with an investor in the secondary market to sell the loan when an interest rate lock commitment is entered into with a customer, as described above. Under a “best efforts” sales agreement, the Company is obligated to sell the mortgage loan to the investor only if the loan is closed and funded. Thus, the Company will not incur any liability to an investor if the mortgage loan commitment in the pipeline fails to close. Under a “mandatory delivery” sales agreement, the Company commits to deliver a certain principal amount of mortgage loans to an investor at a specified price and delivery date. Penalties are paid to the investor should the Company fail to satisfy the contract. These types of mortgage loan commitments are recorded at fair value on the Company’s Consolidated Balance Sheets. Gains and losses arising from changes in the valuation of these commitments are recognized currently in earnings and are reflected under the line item “Mortgage banking income” on the Consolidated Statements of Income.
Treasury Stock : Treasury stock is recorded at cost. Shares held in treasury are authorized but unissued shares.
Retirement Plans : The Company sponsors a noncontributory pension plan and provides retiree medical benefits for certain employees. The Company’s independent actuary firm prepares actuarial valuations of pension cost and obligation under ASC 715, “ Compensation – Retirement Benefits ” (“ASC 715”), using assumptions and estimates derived in accordance with the guidance set forth in ASC 715. Expense related to the plans is included under the line item “Salaries and employee benefits” on the Consolidated Statements of Income. Actuarial gains and losses are recognized in accumulated other comprehensive income, net of tax, until they are amortized as a component of plan expense. See Note 12, “Employee Benefit and Deferred Compensation Plans,” for further details regarding the Company’s retirement plans.
Stock-Based Compensation : The Company recognizes compensation expense for all share-based payments to employees in accordance with ASC 718, “ Compensation - Stock Compensation ” (“ASC 718”). Compensation expense for option grants and restricted stock awards is determined based on the estimated fair value of the stock options and restricted stock on the applicable grant or award date and is recognized over the respective awards’ vesting period. The Company has elected to account for forfeitures in compensation cost when they occur as permitted under the guidance in ASC 718. Expense associated with the Company’s stock-based compensation is included under the line item “Salaries and employee benefits” on the Consolidated Statements of Income. See Note 12, “Employee Benefit and Deferred Compensation Plans,” for further details regarding the Company’s stock-based compensation.
Earnings Per Common Share : Basic net income per common share is calculated by dividing net income by the weighted-average number of common shares outstanding for the period. Diluted net income per common share reflects the pro forma dilution of shares outstanding, assuming nonvested restricted stock awards, whose vesting is subject to future service requirements, were outstanding common shares as of the awards’ respective grant dates, calculated in accordance with the treasury method (the Company had no stock options outstanding in 2024, 2023 or 2022). See Note 17, “Net Income Per Common Share,” for the reconciliation of the numerators and denominators of the basic and diluted earnings per share computations.
Subsequent Events: The Company has evaluated, for consideration of recognition or disclosure, subsequent events that have occurred through the date of issuance of its financial statements and determined that no significant events occurred after December 31, 2024 but prior to the issuance of these financial statements that would have a material impact on its Consolidated Financial Statements.
82
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 1 – Significant Accounting Policies (continued)
Impact of Recently-Issued Accounting Standards and Pronouncements :
In March 2023, FASB issued Accounting Standards Update (“ASU”) 2023-02, “Investments - Equity Method and Joint Ventures (Topic 323): Accounting for Investments in Tax Credit Structures Using the Proportional Amortization Method” (“ASU 2023-02”) , which permits reporting entities to elect to account for their tax equity investments, regardless of the tax credit program from which the income tax credits are received, using the proportional amortization method if certain conditions are met. ASU 2023-02 was effective on January 1, 2024. The adoption of this accounting pronouncement did not have a significant impact on the Company’s historical financial statements but could influence the Company’s decisions with respect to investments in certain tax credits prospectively.
In October 2023, FASB issued ASU 2023-06, “Disclosure Improvements” (“ASU 2023-06”), which amends the disclosure requirements related to various subtopics in the FASB Accounting Standards Codification (the “Codification”). ASU 2023-06 adds a number of disclosure requirements to the Codification in response to the SEC initiative to update and simplify disclosure requirements. ASU 2023-06 is to be applied prospectively, and early adoption is prohibited. For SEC reporting entities, the effective dates will be the respective effective dates of the SEC’s removal of the related disclosure requirements from Regulation S-X or Regulation S-K. If by June 30, 2027, the SEC has not removed the applicable requirement from Regulation S-X or Regulation S-K, the pending content of the related amendment will be removed from the Codification and will not become effective for any entities. ASU 2023-06 is not expected to have a significant impact on the Company’s financial statements.
In November 2023, FASB issued ASU 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures” (“ASU 2023-07”), which amends the disclosure requirements related to segment reporting primarily through enhanced disclosure about significant segment expenses and by requiring disclosure of segment information on an annual and interim basis. ASU 2023-07 was effective January 1, 2024 and did not have a significant impact on the Company’s financial statements or segment disclosures.
In December 2023, FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures” (“ASU 2023-09”), which enhances the transparency and decision usefulness of income tax disclosures. ASU 2023-09 will require disaggregated information about a reporting entity’s effective tax rate reconciliation as well as information on income taxes paid. Entities will also be required to disclose income/(loss) from continuing operations before income tax expense/(benefit) disaggregated between domestic and foreign, as well as income tax expense/(benefit) from continuing operations disaggregated by federal, state and foreign. ASU 2023-09 was effective January 1, 2025 and is not expected to have a significant impact on our financial statements.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities
(In Thousands, Except Number of Securities)
The amortized cost and fair value of securities available for sale were as follows as of the dates presented:
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
December 31, 2024
Obligations of states and political subdivisions $ 20,266 $ 57 $ ( 2,269 ) $ 18,054
Residential mortgage-backed securities:
Government agency mortgage-backed securities 185,292 81 ( 24,468 ) 160,905
Government agency collateralized mortgage obligations 475,311 75 ( 86,870 ) 388,516
Commercial mortgage-backed securities:
Government agency mortgage-backed securities 11,373 — ( 751 ) 10,622
Government agency collateralized mortgage obligations 146,510 41 ( 21,595 ) 124,956
Other debt securities 130,175 440 ( 2,655 ) 127,960
$ 968,927 $ 694 $ ( 138,608 ) $ 831,013
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
December 31, 2023
Obligations of states and political subdivisions $ 36,374 $ 119 $ ( 1,883 ) $ 34,610
Residential mortgage-backed securities:
Government agency mortgage-backed securities 301,400 172 ( 24,968 ) 276,604
Government agency collateralized mortgage obligations 485,164 — ( 85,883 ) 399,281
Commercial mortgage-backed securities:
Government agency mortgage-backed securities 6,029 — ( 637 ) 5,392
Government agency collateralized mortgage obligations 161,299 24 ( 21,965 ) 139,358
Other debt securities 72,383 109 ( 4,458 ) 68,034
$ 1,062,649 $ 424 $ ( 139,794 ) $ 923,279
84
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities (continued)
The amortized cost and fair value of securities held to maturity were as follows as of the dates presented:
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
December 31, 2024
Obligations of states and political subdivisions $ 284,542 $ 3 $ ( 42,491 ) $ 242,054
Residential mortgage-backed securities
Government agency mortgage-backed securities 372,414 — ( 25,251 ) 347,163
Government agency collateralized mortgage obligations 354,882 — ( 41,506 ) 313,376
Commercial mortgage-backed securities
Government agency mortgage-backed securities 16,961 — ( 2,958 ) 14,003
Government agency collateralized mortgage obligations 43,662 — ( 7,317 ) 36,345
Other debt securities 53,683 — ( 4,080 ) 49,603
$ 1,126,144 $ 3 $ ( 123,603 ) $ 1,002,544
Allowance for credit losses - held to maturity securities ( 32 )
Held-to-maturity securities, net of allowance for credit losses $ 1,126,112
Amortized
Cost Gross
Unrealized
Gains Gross
Unrealized
Losses Fair
Value
December 31, 2023
Obligations of states and political subdivisions $ 288,154 $ 74 $ ( 33,688 ) $ 254,540
Residential mortgage-backed securities
Government agency mortgage-backed securities 426,264 — ( 20,314 ) 405,950
Government agency collateralized mortgage obligations 387,208 — ( 31,670 ) 355,538
Commercial mortgage-backed securities
Government agency mortgage-backed securities 16,983 — ( 2,972 ) 14,011
Government agency collateralized mortgage obligations 44,514 — ( 6,977 ) 37,537
Other debt securities 58,373 — ( 4,119 ) 54,254
$ 1,221,496 $ 74 $ ( 99,740 ) $ 1,121,830
Allowance for credit losses - held to maturity securities ( 32 )
Held-to-maturity securities, net of allowance for credit losses $ 1,221,464
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities (continued)
Available for sale securities sold were as follows for the years ended December 31, 2024 and 2023. There were no available for sale securities sold during the year ended December 31, 2022. For the securities sold for the year ended December 31, 2024, the Company intended to sell these as of December 31, 2023, and thereafter completed the sale in January 2024. Therefore, the Company impaired the securities identified to be sold as of December 31, 2023 and did not recognize a gain or loss during 2024.
Carrying Value Prior to Impairment Net Proceeds Impairment Recognized in December 2023
Twelve months ended December 31, 2024
Obligations of states and political subdivisions $ 12,301 $ 11,360 $ ( 941 )
Residential mortgage-backed securities:
Government agency mortgage-backed securities 107,389 95,922 ( 11,467 )
Government agency collateralized mortgage obligations 48,300 43,990 ( 4,310 )
Commercial mortgage-backed securities:
Government agency collateralized mortgage obligations 28,547 25,913 ( 2,634 )
$ 196,537 $ 177,185 $ ( 19,352 )
Carrying Value Net Proceeds Gain/(Loss)
Twelve months ended December 31, 2023
Obligations of other U.S. Government agencies and corporations $ 170,000 $ 164,915 $ ( 5,085 )
Obligations of states and political subdivisions 104,950 99,439 ( 5,511 )
Residential mortgage backed securities:
Government agency mortgage backed securities 137,196 130,602 ( 6,594 )
Government agency collateralized mortgage obligations 54,028 51,101 ( 2,927 )
Commercial mortgage backed securities:
Government agency mortgage backed securities 5,048 4,825 ( 223 )
Government agency collateralized mortgage obligations 40,197 38,099 ( 2,098 )
$ 511,419 $ 488,981 $ ( 22,438 )
Gross realized gains and gross realized losses on sales of securities available for sale were as follows for the periods presented:
Year Ended December 31,
2024 ( 1)
2023 2022
Gross gains on sales of securities available for sale $ 5 $ 126 $ —
Gross losses on sales of securities available for sale ( 19,357 ) ( 22,564 ) —
Losses on sales of securities available for sale, net $ ( 19,352 ) $ ( 22,438 ) $ —
(1) Impairment recognized in December 2023.
At December 31, 2024 and 2023, securities with a carrying value of approximately $ 818,344 and $ 880,715 , respectively, were pledged to secure government, public, trust, and other deposits. Securities with a carrying value of $ 25,526 and $ 14,329 were pledged as collateral for short-term borrowings and derivative instruments at December 31, 2024 and 2023, respectively.
The amortized cost and fair value of securities at December 31, 2024 by contractual maturity are shown below. Expected maturities will differ from contractual maturities because issuers may call or prepay obligations with or without call or prepayment penalties.
86
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities (continued)
Held to Maturity Available for Sale
Amortized
Cost Fair
Value Amortized
Cost Fair
Value
Due within one year $ 1,494 $ 1,484 $ 1,997 $ 2,043
Due after one year through five years 6,017 5,634 41,859 41,823
Due after five years through ten years 127,004 109,571 34,774 31,648
Due after ten years 150,027 125,365 4,077 3,461
Residential mortgage-backed securities:
Government agency mortgage-backed securities 372,414 347,163 185,292 160,905
Government agency collateralized mortgage obligations 354,882 313,376 475,311 388,516
Commercial mortgage-backed securities:
Government agency mortgage-backed securities 16,961 14,003 11,373 10,622
Government agency collateralized mortgage obligations 43,662 36,345 146,510 124,956
Other debt securities 53,683 49,603 67,734 67,039
$ 1,126,144 $ 1,002,544 $ 968,927 $ 831,013
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities (continued)
The following tables present the gross unrealized losses and fair value of investment securities, aggregated by investment category and the length of time the investments have been in a continuous unrealized loss position, as of the dates presented:
Less than 12 Months 12 Months or More Total
# Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses # Fair
Value Unrealized
Losses
Available for Sale:
December 31, 2024
Obligations of states and political subdivisions — $ — $ — 7 $ 12,841 $ ( 2,269 ) 7 $ 12,841 $ ( 2,269 )
Residential mortgage-backed securities:
Government agency mortgage-backed securities 7 11,051 ( 259 ) 34 141,321 ( 24,208 ) 41 152,372 ( 24,467 )
Government agency collateralized mortgage obligations 3 48,879 ( 482 ) 37 311,964 ( 86,389 ) 40 360,843 ( 86,871 )
Commercial mortgage-backed securities:
Government agency mortgage-backed securities 2 5,248 ( 122 ) 2 5,375 ( 629 ) 4 10,623 ( 751 )
Government agency collateralized mortgage obligations 2 7,681 ( 39 ) 25 104,326 ( 21,556 ) 27 112,007 ( 21,595 )
Other debt securities 2 22,357 ( 218 ) 17 30,801 ( 2,437 ) 19 53,158 ( 2,655 )
Total 16 $ 95,216 $ ( 1,120 ) 122 $ 606,628 $ ( 137,488 ) 138 $ 701,844 $ ( 138,608 )
December 31, 2023
Obligations of states and political subdivisions 3 $ 2,914 $ ( 2 ) 9 $ 15,198 $ ( 1,881 ) 12 $ 18,112 $ ( 1,883 )
Residential mortgage-backed securities:
Government agency mortgage-backed securities 1 806 ( 25 ) 35 166,963 ( 24,943 ) 36 167,769 ( 24,968 )
Government agency collateralized mortgage obligations — — — 37 354,574 ( 85,883 ) 37 354,574 ( 85,883 )
Commercial mortgage-backed securities:
Government agency mortgage-backed securities — — — 2 5,392 ( 637 ) 2 5,392 ( 637 )
Government agency collateralized mortgage obligations — — — 25 108,575 ( 21,965 ) 25 108,575 ( 21,965 )
Other debt securities 2 3,099 ( 195 ) 19 35,072 ( 4,263 ) 21 38,171 ( 4,458 )
Total 6 $ 6,819 $ ( 222 ) 127 $ 685,774 $ ( 139,572 ) 133 $ 692,593 $ ( 139,794 )
88
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 2 – Securities (continued)
Less than 12 months 12 months or more Total
Held to Maturity: # Fair Value Unrealized Losses # Fair Value Unrealized Losses # Fair Value Unrealized Losses
December 31, 2024
Obligations of states and political subdivisions — $ — $ — 128 $ 240,394 $ ( 42,491 ) 128 $ 240,394 $ ( 42,491 )
Residential mortgage-backed securities:
Government agency mortgage-backed securities — — — 69 347,154 ( 25,251 ) 69 347,154 ( 25,251 )
Government agency collateralized mortgage obligations — — — 18 313,376 ( 41,506 ) 18 313,376 ( 41,506 )
Commercial mortgage-backed securities:
Government agency mortgage-backed securities — — — 1 14,002 ( 2,958 ) 1 14,002 ( 2,958 )
Government agency collateralized mortgage obligations — — — 9 36,345 ( 7,317 ) 9 36,345 ( 7,317 )
Other debt securities — — — 10 49,603 ( 4,080 ) 10 49,603 ( 4,080 )
Total — $ — $ — 235 $ 1,000,874 $ ( 123,603 ) 235 $ 1,000,874 $ ( 123,603 )
December 31, 2023
Obligations of states and political subdivisions 2 $ 2,807 $ ( 25 ) 126 $ 249,995 $ ( 33,663 ) 128 $ 252,802 $ ( 33,688 )
Residential mortgage-backed securities:
Government agency mortgage-backed securities — — — 70 405,950 ( 20,314 ) 70 405,950 ( 20,314 )
Government agency collateralized mortgage obligations — — — 18 355,538 ( 31,670 ) 18 355,538 ( 31,670 )
Commercial mortgage-backed securities:
Government agency mortgage-backed securities — — — 1 14,011 ( 2,972 ) 1 14,011 ( 2,972 )
Government agency collateralized mortgage obligations — — — 9 37,537 ( 6,977 ) 9 37,537 ( 6,977 )
Other debt securities — — — 10 54,254 ( 4,119 ) 10 54,254 ( 4,119 )
Total 2 $ 2,807 $ ( 25 ) 234 $ 1,117,285 $ ( 99,715 ) 236 $ 1,120,092 $ ( 99,740 )
The Company does not intend to sell any of the securities in an unrealized loss position, and it is not more likely than not that the Company will be required to sell any such security prior to the recovery of its amortized cost basis, which may be maturity. Furthermore, more than 90 % of available for sale securities have the explicit or implicit backing of the United States government. Performance of these securities has been in line with broader market price performance indicating that increases in market-based, risk free rates, and not credit-related factors, are driving losses. For municipal and corporate securities, the Company considers historical experience with credit sensitive securities, current market conditions, the financial health of the issuer, current credit ratings, ratings changes and outlook, explicit and implicit guarantees, or insurance programs when determining the fair value of the contractual cash flows. Based on its review of these factors as of December 31, 2024, the Company determined that all such losses resulted from factors not deemed credit related. As a result, no credit-related impairment was recognized in current earnings, and all unrealized losses for available for sale securities were recorded in Accumulated other Comprehensive Income.
At each of December 31, 2024 and 2023, the allowance for credit losses on held to maturity securities was $ 32 . The Company monitors the credit quality of debt securities held to maturity using bond investment grades assigned by third party ratings agencies. Updated investment grades are obtained as they become available from the agencies. On December 31, 2024, all debt securities held to maturity were rated A or higher by the ratings agencies. As such, no additional credit loss was recorded for held to maturity securities.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans
(In Thousands, Except Number of Loans)
The following is a summary of loans and leases, excluding loans held for sale, at December 31:
2024 2023
Commercial, financial, agricultural $ 1,885,817 $ 1,871,821
Lease financing 95,071 122,807
Real estate – construction:
Residential 256,655 269,616
Commercial 836,998 1,063,781
Total real estate – construction 1,093,653 1,333,397
Real estate – 1-4 family mortgage:
Primary 2,428,076 2,422,482
Home equity 544,158 522,688
Rental/investment 402,938 373,755
Land development 113,705 120,994
Total real estate – 1-4 family mortgage 3,488,877 3,439,919
Real estate – commercial mortgage:
Owner-occupied 1,894,679 1,648,961
Non-owner occupied 4,226,937 3,733,174
Land development 114,452 104,415
Total real estate – commercial mortgage 6,236,068 5,486,550
Installment loans to individuals 90,014 103,523
Gross loans 12,889,500 12,358,017
Unearned income ( 4,480 ) ( 6,787 )
Loans, net of unearned income $ 12,885,020 $ 12,351,230
90
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Past Due and Nonaccrual Loans
The following table provides an aging of past due and nonaccrual loans, segregated by class, as of the dates presented:
Accruing Loans Nonaccruing Loans
30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans 30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans Total
Loans
December 31, 2024
Commercial, financial, agricultural $ 807 $ 125 $ 1,883,010 $ 1,883,942 $ 245 $ 734 $ 896 $ 1,875 $ 1,885,817
Lease financing 27 — 90,961 90,988 78 614 3,391 4,083 95,071
Real estate – construction:
Residential 2,194 — 253,238 255,432 — 1,023 200 1,223 256,655
Commercial — 16 836,982 836,998 — — — — 836,998
Total real estate – construction 2,194 16 1,090,220 1,092,430 — 1,023 200 1,223 1,093,653
Real estate – 1-4 family mortgage:
Primary 29,258 — 2,343,781 2,373,039 13,627 25,335 16,075 55,037 2,428,076
Home equity 3,186 35 537,568 540,789 941 1,094 1,334 3,369 544,158
Rental/investment 573 12 401,977 402,562 136 240 — 376 402,938
Land development 25 1,740 111,920 113,685 20 — — 20 113,705
Total real estate – 1-4 family mortgage 33,042 1,787 3,395,246 3,430,075 14,724 26,669 17,409 58,802 3,488,877
Real estate – commercial mortgage:
Owner-occupied 2,650 365 1,879,350 1,882,365 296 1,000 11,018 12,314 1,894,679
Non-owner occupied 326 — 4,197,331 4,197,657 — — 29,280 29,280 4,226,937
Land development 142 160 111,019 111,321 98 16 3,017 3,131 114,452
Total real estate – commercial mortgage 3,118 525 6,187,700 6,191,343 394 1,016 43,315 44,725 6,236,068
Installment loans to individuals 654 11 89,246 89,911 4 42 57 103 90,014
Unearned income — — ( 4,480 ) ( 4,480 ) — — — — ( 4,480 )
Loans, net of unearned income $ 39,842 $ 2,464 $ 12,731,903 $ 12,774,209 $ 15,445 $ 30,098 $ 65,268 $ 110,811 $ 12,885,020
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Accruing Loans Nonaccruing Loans
30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans 30-89 Days
Past Due 90 Days
or More
Past Due Current
Loans Total
Loans Total
Loans
December 31, 2023
Commercial, financial, agricultural $ 1,098 $ 483 $ 1,864,441 $ 1,866,022 $ 1,310 $ 1,296 $ 3,193 $ 5,799 $ 1,871,821
Lease financing 687 — 122,120 122,807 — — — — 122,807
Real estate – construction:
Residential — — 269,616 269,616 — — — — 269,616
Commercial — — 1,063,781 1,063,781 — — — — 1,063,781
Total real estate – construction — — 1,333,397 1,333,397 — — — — 1,333,397
Real estate – 1-4 family mortgage:
Primary 33,679 — 2,344,629 2,378,308 9,454 19,394 15,326 44,174 2,422,482
Home equity 3,004 — 516,835 519,839 987 868 994 2,849 522,688
Rental/investment 9 58 371,508 371,575 43 1,786 351 2,180 373,755
Land development 206 — 120,769 120,975 — 19 — 19 120,994
Total real estate – 1-4 family mortgage 36,898 58 3,353,741 3,390,697 10,484 22,067 16,671 49,222 3,439,919
Real estate – commercial mortgage:
Owner-occupied 4,867 — 1,640,721 1,645,588 131 1,904 1,338 3,373 1,648,961
Non-owner occupied 9,161 — 3,714,239 3,723,400 6,740 — 3,034 9,774 3,733,174
Land development 90 — 104,025 104,115 — 259 41 300 104,415
Total real estate – commercial mortgage 14,118 — 5,458,985 5,473,103 6,871 2,163 4,413 13,447 5,486,550
Installment loans to individuals 1,230 13 101,932 103,175 13 4 331 348 103,523
Unearned income — — ( 6,787 ) ( 6,787 ) — — — — ( 6,787 )
Loans, net of unearned income $ 54,031 $ 554 $ 12,227,829 $ 12,282,414 $ 18,678 $ 25,530 $ 24,608 $ 68,816 $ 12,351,230
Certain Modifications to Borrowers Experiencing Financial Difficulty
Certain modifications of loans made to borrowers experiencing financial difficulty in the form of principal forgiveness, an interest rate reduction, an other-than-insignificant payment delay (including extension of the amortization period), or a term extension, excluding covenant waivers and modification of contingent acceleration clauses, are required to be disclosed in accordance with ASU 2022-02, “Financial Instruments - Credit Losses (Topic 326): Troubled Debt Restructurings and Vintage Disclosures” (“ASU 2022-02”). Unused commitments relating to such modified loans totaled $ 1,135 and $ 3,115 at December 31, 2024 and 2023, respectively. Upon the Company’s determination that a modification has been subsequently deemed uncollectible, the loan, or portion of the loan, is charged off, the amortized cost basis of the loan is reduced by the uncollectible amount, and the allowance for credit losses is adjusted accordingly.
The following tables present the amortized cost basis of loans that were experiencing financial difficulty, modified during the years ended December 31, 2024 and 2023, and required to be disclosed under ASU 2022-02, by class of financing receivable and by type of modification. The percentage of the amortized cost basis for each class of disclosed modifications as compared to the amortized cost basis of each class of loans is also presented below.
92
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Year Ended December 31, 2024
Interest Rate Reduction Term Extension Payment Delay Term Extension and Payment Delay Interest Rate Reduction and Term Extension Interest Rate Reduction, Term Extension and Payment Delay Interest Rate Reduction and Payment Delay Total % Total Loans by Class
Commercial, financial, agricultural $ 3,215 $ 67 $ 47 $ — $ — $ 113 $ — $ 3,442 0.18 %
Real estate – 1-4 family mortgage:
Primary — 55 2,046 405 — — 204 2,710 0.11
Home equity — 103 — — — — — 103 0.02
Rental/investment — 36 — — — — — 36 0.01
Total real estate – 1-4 family mortgage — 194 2,046 405 — — 204 2,849 0.08
Real estate – commercial mortgage:
Owner-occupied 6,948 1,249 204 232 252 — — 8,885 0.47
Non-owner occupied — 19,288 79 — — — — 19,367 0.46
Total real estate – commercial mortgage 6,948 20,537 283 232 252 — — 28,252 0.45
Installment loans to individuals — — 13 — — 3 — 16 0.02
Loans, net of unearned income $ 10,163 $ 20,798 $ 2,389 $ 637 $ 252 $ 116 $ 204 $ 34,559 0.27 %
Year Ended December 31, 2023
Interest Rate Reduction Term Extension Payment Delay Interest Rate Reduction and Payment Delay Term Extension and Payment Delay Interest Rate Reduction and Term Extension Total % Total Loans by Class
Commercial, financial, agricultural $ — $ 1,339 $ 220 $ — $ — $ — $ 1,559 0.08 %
Lease financing — — — — — — — —
Real estate – construction:
Residential — 3,018 — — — — 3,018 1.02
Total real estate – construction — 3,018 — — — — 3,018 0.23
Real estate – 1-4 family mortgage:
Primary 218 31 786 85 153 — 1,273 0.05
Home equity 18 14 — — — — 32 0.01
Rental/investment — 235 16 — — — 251 0.07
Total real estate – 1-4 family mortgage 236 280 802 85 153 — 1,556 0.05
Real estate – commercial mortgage:
Owner-occupied 11,540 727 — — — — 12,267 0.74
Non-owner occupied 999 14,003 — — 15,323 — 30,325 0.81
Total real estate – commercial mortgage 12,539 14,730 — — 15,323 — 42,592 0.78
Installment loans to individuals — — 22 — 6 20 48 0.05
Loans, net of unearned income $ 12,775 $ 19,367 $ 1,044 $ 85 $ 15,482 $ 20 $ 48,773 0.39 %
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
The following tables present the weighted average financial effect of loan modifications requiring disclosure under ASU 2022-02 by class of financing receivable for the periods presented.
Year ended December 31, 2024
Loan Type Financial Effect
Interest Rate Reduction
Commercial, financial, agricultural Reduced the interest rate 46 basis points
Real Estate - Commercial Mortgage - Owner Occupied Reduced the interest rate 47 basis points
Term Extension
Commercial, financial, agricultural Extended the term 8 months
Real estate – 1-4 family mortgage - Primary Extended the term 51 months
Real estate – 1-4 family mortgage - Home Equity Extended the term 16 months
Real estate – 1-4 family mortgage - Rental/investment Extended the term 6 months
Real Estate - Commercial Mortgage - Owner Occupied Extended the term 8 months
Real Estate - Commercial Mortgage - Non-owner Occupied Extended the term 17 months
Payment Delay
Commercial, financial, agricultural Delayed the payment 8 months
Real estate – 1-4 family mortgage - Primary Delayed the payment 20 months
Real estate – 1-4 family mortgage - Rental/investment Delayed the payment 131 months
Real Estate - Commercial Mortgage - Owner Occupied Delayed the payment 40 months
Real Estate - Commercial Mortgage - Non-owner Occupied Delayed the payment 9 months
Installment loans to individuals Delayed the payment 17 months
Combination - Term Extension and Payment Delay
Commercial, financial, agricultural Extended the term and delayed the payment 42 months
Real Estate - Commercial Mortgage - Owner Occupied Extended the term and delayed the payment 9 months
Installment loans to individuals Extended the term and delayed the payment 61 months
Combination - Interest Rate Reduction and Term Extension
Real Estate - Commercial Mortgage - Owner Occupied Reduced the interest rate 275 basis points and extended the term 21 months
Combination - Interest Rate Reduction and Payment Delay
Real estate – 1-4 family mortgage - Primary Reduced the interest rate 25 basis points and delayed the payment 51 months
Combination - Interest Rate Reduction, Term Extension and Payment Delay
Commercial, financial, agricultural Reduced the interest rate 181 basis points and extended the term and delayed the payment 59 months
Installment loans to individuals Reduced the interest rate 460 basis points and extended the term and delayed the payment 54 months
94
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Year ended December 31, 2023
Loan Type Financial Effect
Interest Rate Reduction
Real estate – 1-4 family mortgage - Primary Reduced the interest rate 25 basis points
Real estate – 1-4 family mortgage - Home Equity Reduced the interest rate 345 basis points
Real Estate - Commercial Mortgage - Owner Occupied Reduced the interest rate 41 basis points
Real Estate - Commercial Mortgage - Non-owner Occupied Reduced the interest rate 12 basis points
Term Extension
Commercial, financial, agricultural Extended the term 5 months
Real estate – Construction - Residential Extended the term 5 months
Real estate – 1-4 family mortgage - Primary Extended the term 7 months
Real estate – 1-4 family mortgage - Home Equity Extended the term 49 months
Real estate – 1-4 family mortgage - Rental/investment Extended the term 7 months
Real Estate - Commercial Mortgage - Owner Occupied Extended the term 8 months
Real Estate - Commercial Mortgage - Non-owner Occupied Extended the term 8 months
Payment Delay
Commercial, financial, agricultural Delayed the payment 31 months
Real estate – 1-4 family mortgage - Primary Delayed the payment 45 months
Real estate – 1-4 family mortgage - Rental/investment Delayed the payment 17 months
Real Estate - Commercial Mortgage - Owner Occupied Delayed the payment 3 months
Installment loans to individuals Delayed the payment 12 months
Combination - Interest Rate Reduction and Payment Delay
Real estate – 1-4 family mortgage - Primary Reduced the interest rate 25 basis points and delayed the payment 43 months
Combination - Interest Rate Reduction and Term Extension
Installment loans to individuals Reduced the interest rate 115 basis points and extended the term 12 months
Combination - Term Extension and Payment Delay
Real Estate - Commercial Mortgage - Non-owner Occupied Extended the term 10 months and delayed the payment 8 months
Real estate – 1-4 family mortgage - Primary Extended the term and delayed the payment 117 months
Installment loans to individuals Extended the term and delayed the payment 15 months
Loan modifications requiring disclosure under ASU 2022-02, that were modified in 2024 and for which the accrual or past due status had deteriorated since the modification totaled $ 34 at December 31, 2024. The past due status of these loans moved from current to 30 - 89 days past due. At December 31, 2023, there were no modifications with accrual or past due status deterioration during 2023.
Credit Quality
For commercial and commercial real estate-secured loans, internal risk-rating grades are assigned jointly by lending and credit administration, with validation by loan review personnel. The risk rating is based on an analysis of the financial and collateral strength of the borrower, guarantor strength, as well as other credit attributes underlying each loan based on asset type and industry. Management analyzes the resulting ratings, as well as other external statistics and factors such as delinquency, to track the migration performance of the portfolio balances of commercial and commercial real estate secured loans. Loan grades range between 10 and 95 , with 10 being loans with the least credit risk. Loans within the “Pass” grade (those with a risk rating between 10 and 69 ) generally have a lower risk of loss and therefore a lower risk factor applied to the loan balances. The “Special Mention” grade (those with a risk rating between 70 and 79 ) represents a loan where a significant adverse risk-modifying action is anticipated in the near term and, left uncorrected, could result in deterioration of the credit quality of the loan. Loans that migrate toward the “Substandard” grade (those with a risk rating between 80 and 95 ) generally have a higher risk of loss and therefore a higher risk factor applied to those related loan balances.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
The following tables present the Company’s loan portfolio by year of origination and internal risk-rating grades as of the dates presented:
Term Loans Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2024
Commercial, Financial, Agricultural $ 292,917 $ 208,900 $ 228,690 $ 113,192 $ 66,121 $ 54,163 $ 898,772 $ 2,889 $ 1,865,644
Pass 287,632 206,087 213,209 112,527 64,780 52,756 874,104 2,767 1,813,862
Special Mention 591 1,613 185 242 107 378 7,006 — 10,122
Substandard 4,694 1,200 15,296 423 1,234 1,029 17,662 122 41,660
Lease Financing Receivables $ 12,239 $ 22,339 $ 39,738 $ 9,125 $ 3,724 $ 3,426 $ — $ — $ 90,591
Pass 12,239 17,225 34,637 8,778 2,587 3,246 — — 78,712
Watch — 1,261 3,254 173 1,137 180 — — 6,005
Substandard — 3,853 1,847 174 — — — — 5,874
Real Estate - Construction $ 353,568 $ 243,827 $ 382,439 $ 18,443 $ — $ 625 $ 20,096 $ — $ 1,018,998
Residential $ 162,966 $ 15,455 $ 1,708 $ — $ — $ 625 $ 1,246 $ — $ 182,000
Pass 160,772 14,673 1,467 — — 625 1,246 — 178,783
Special Mention 2,194 — — — — — — — 2,194
Substandard — 782 241 — — — — — 1,023
Commercial $ 190,602 $ 228,372 $ 380,731 $ 18,443 $ — $ — $ 18,850 $ — $ 836,998
Pass 190,602 216,051 380,731 18,443 — — 18,850 — 824,677
Special Mention — 12,321 — — — — — — 12,321
Substandard — — — — — — — — —
Real Estate - 1-4 Family Mortgage $ 187,587 $ 110,606 $ 120,025 $ 66,034 $ 33,800 $ 26,150 $ 35,740 $ 1,150 $ 581,092
Primary $ 10,925 $ 5,336 $ 7,865 $ 4,247 $ 2,463 $ 6,534 $ 1,704 $ 796 $ 39,870
Pass 10,925 5,126 7,558 3,979 2,463 5,776 1,704 796 38,327
Special Mention — — 143 — — — — — 143
Substandard — 210 164 268 — 758 — — 1,400
Home Equity $ 966 $ 1,005 $ 7 $ 937 $ — $ 35 $ 28,976 $ 51 $ 31,977
Pass 966 1,005 7 937 — — 28,976 — 31,891
Special Mention — — — — — — — — —
Substandard — — — — — 35 — 51 86
Rental/Investment $ 96,447 $ 83,682 $ 108,436 $ 59,836 $ 31,029 $ 18,146 $ 4,745 $ 303 $ 402,624
Pass 95,903 82,878 108,296 59,553 30,936 17,487 4,745 213 400,011
Special Mention 180 564 44 52 24 — — — 864
Substandard 364 240 96 231 69 659 — 90 1,749
Land Development $ 79,249 $ 20,583 $ 3,717 $ 1,014 $ 308 $ 1,435 $ 315 $ — $ 106,621
Pass 79,150 20,583 1,977 1,014 308 1,435 315 — 104,782
Special Mention 99 — 1,740 — — — — — 1,839
Substandard — — — — — — — — —
Real Estate - Commercial Mortgage $ 996,574 $ 708,788 $ 1,807,169 $ 1,009,177 $ 622,818 $ 792,959 $ 251,819 $ 35,475 $ 6,224,779
Owner-Occupied $ 373,353 $ 271,445 $ 339,116 $ 275,077 $ 190,911 $ 304,663 $ 137,023 $ 2,969 $ 1,894,557
Pass 372,183 261,624 330,018 271,228 188,860 299,578 130,847 2,717 1,857,055
Special Mention 948 348 388 850 131 1,538 — — 4,203
Substandard 222 9,473 8,710 2,999 1,920 3,547 6,176 252 33,299
Non-Owner Occupied $ 576,021 $ 427,715 $ 1,447,377 $ 724,161 $ 428,874 $ 484,792 $ 105,645 $ 32,331 $ 4,226,916
Pass 554,095 427,339 1,354,418 718,043 425,291 430,220 105,645 24,360 4,039,411
96
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Term Loans Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Special Mention 4,900 21 77,741 814 1,138 8,254 — — 92,868
Substandard 17,026 355 15,218 5,304 2,445 46,318 — 7,971 94,637
Land Development $ 47,200 $ 9,628 $ 20,676 $ 9,939 $ 3,033 $ 3,504 $ 9,151 $ 175 $ 103,306
Pass 47,134 9,585 17,187 9,735 2,783 3,468 9,151 175 99,218
Special Mention 66 24 142 31 59 — — — 322
Substandard — 19 3,347 173 191 36 — — 3,766
Installment loans to individuals $ 5 $ — $ — $ — $ — $ — $ — $ — $ 5
Pass 5 — — — — — — — 5
Special Mention — — — — — — — — —
Substandard — — — — — — — — —
Total loans subject to risk rating $ 1,842,890 $ 1,294,460 $ 2,578,061 $ 1,215,971 $ 726,463 $ 877,323 $ 1,206,427 $ 39,514 $ 9,781,109
Pass 1,811,606 1,262,176 2,449,505 1,204,237 718,008 814,591 1,175,583 31,028 9,466,734
Special Mention 8,978 16,152 83,637 2,162 2,596 10,350 7,006 — 130,881
Substandard 22,306 16,132 44,919 9,572 5,859 52,382 23,838 8,486 183,494
Term Loans Amortized Cost Basis by Origination Year
2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2023
Commercial, Financial, Agricultural $ 312,902 $ 289,264 $ 162,535 $ 98,894 $ 51,162 $ 38,518 $ 883,302 $ 19,440 $ 1,856,017
Pass 311,312 288,249 161,902 97,771 50,936 32,169 870,792 19,338 1,832,469
Special Mention 893 364 10 294 — 291 914 63 2,829
Substandard 697 651 623 829 226 6,058 11,596 39 20,719
Lease Financing Receivables $ 32,842 $ 49,628 $ 12,317 $ 13,553 $ 5,969 $ 1,700 $ — $ — $ 116,009
Pass 32,842 47,050 12,317 11,735 5,443 1,395 — — 110,782
Watch — 2,578 — 1,818 526 305 — — 5,227
Substandard — — — — — — — — —
Real Estate - Construction $ 320,889 $ 581,201 $ 308,442 $ 16,066 $ — $ 1,823 $ 1,225 $ — $ 1,229,646
Residential $ 149,399 $ 12,883 $ 1,989 $ — $ — $ 369 $ 1,225 $ — $ 165,865
Pass 146,535 10,147 1,989 — — 369 1,225 — 160,265
Special Mention 2,415 — — — — — — — 2,415
Substandard 449 2,736 — — — — — — 3,185
Commercial $ 171,490 $ 568,318 $ 306,453 $ 16,066 $ — $ 1,454 $ — $ — $ 1,063,781
Pass 142,917 568,318 306,453 16,066 — 1,454 — — 1,035,208
Special Mention 28,573 — — — — — — — 28,573
Substandard — — — — — — — — —
Real Estate - 1-4 Family Mortgage $ 145,568 $ 176,724 $ 100,757 $ 41,542 $ 19,753 $ 30,783 $ 30,889 $ 1,834 $ 547,850
Primary $ 8,512 $ 8,729 $ 6,194 $ 3,943 $ 1,792 $ 8,573 $ 3,272 $ 915 $ 41,930
Pass 8,134 8,511 5,859 3,943 1,781 8,140 3,272 915 40,555
Special Mention 183 — — — — 34 — — 217
Substandard 195 218 335 — 11 399 — — 1,158
Home Equity $ 1,107 $ 10 $ 996 $ — $ — $ 16 $ 20,628 $ 74 $ 22,831
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Term Loans Amortized Cost Basis by Origination Year
2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Pass 1,107 10 996 — — 1 20,628 — 22,742
Special Mention — — — — — — — — —
Substandard — — — — — 15 — 74 89
Rental/Investment $ 89,760 $ 129,241 $ 75,457 $ 37,171 $ 17,817 $ 18,721 $ 4,678 $ 845 $ 373,690
Pass 89,135 128,939 74,330 35,388 16,670 18,109 4,678 583 367,832
Special Mention 63 47 256 4 50 42 — — 462
Substandard 562 255 871 1,779 1,097 570 — 262 5,396
Land Development $ 46,189 $ 38,744 $ 18,110 $ 428 $ 144 $ 3,473 $ 2,311 $ — $ 109,399
Pass 46,151 38,744 18,110 409 144 3,372 2,311 — 109,241
Special Mention — — — — — 101 — — 101
Substandard 38 — — 19 — — — — 57
Real Estate - Commercial Mortgage $ 716,844 $ 1,572,099 $ 1,111,564 $ 717,571 $ 429,783 $ 723,344 $ 176,617 $ 26,252 $ 5,474,074
Owner-Occupied $ 264,589 $ 336,491 $ 321,491 $ 214,365 $ 164,931 $ 283,517 $ 60,200 $ 3,247 $ 1,648,831
Pass 260,831 325,575 318,391 212,368 159,552 275,088 56,453 2,977 1,611,235
Special Mention 562 1,147 890 107 3,385 2,953 25 — 9,069
Substandard 3,196 9,769 2,210 1,890 1,994 5,476 3,722 270 28,527
Non-Owner Occupied $ 432,769 $ 1,195,500 $ 776,264 $ 499,290 $ 260,355 $ 434,541 $ 111,609 $ 22,821 $ 3,733,149
Pass 428,740 1,194,864 761,476 494,971 223,264 398,188 111,609 13,774 3,626,886
Special Mention 1,339 454 14,422 4,111 14,001 12,677 — — 47,004
Substandard 2,690 182 366 208 23,090 23,676 — 9,047 59,259
Land Development $ 19,486 $ 40,108 $ 13,809 $ 3,916 $ 4,497 $ 5,286 $ 4,808 $ 184 $ 92,094
Pass 18,996 36,479 13,567 3,775 4,479 5,046 4,776 184 87,302
Special Mention 432 3,334 36 — — — — — 3,802
Substandard 58 295 206 141 18 240 32 — 990
Installment loans to individuals $ — $ — $ — $ — $ 3 $ — $ — $ — $ 3
Pass — — — — 3 — — — 3
Special Mention — — — — — — — — —
Substandard — — — — — — — — —
Total loans subject to risk rating $ 1,529,045 $ 2,668,916 $ 1,695,615 $ 887,626 $ 506,670 $ 796,168 $ 1,092,033 $ 47,526 $ 9,223,599
Pass 1,486,700 2,646,886 1,675,390 876,426 462,272 743,331 1,075,744 37,771 9,004,520
Special Mention 34,460 7,924 15,614 6,334 17,962 16,403 939 63 99,699
Substandard 7,885 14,106 4,611 4,866 26,436 36,434 15,350 9,692 119,380
The following tables present the performing status of the Company’s loan portfolio not subject to risk rating as of the dates presented:
Term Loans Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2024
Commercial, Financial, Agricultural $ — $ — $ — $ — $ — $ 20,173 $ — $ — $ 20,173
Performing Loans — — — — — 20,173 — — 20,173
Non-Performing Loans — — — — — — — — —
Lease Financing Receivables $ — $ — $ — $ — $ — $ — $ — $ — $ —
98
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Term Loans Amortized Cost Basis by Origination Year
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Performing Loans — — — — — — — — —
Non-Performing Loans — — — — — — — — —
Real Estate - Construction $ 37,714 $ 23,301 $ 11,210 $ 2,056 $ — $ — $ 108 $ 266 $ 74,655
Residential $ 37,714 $ 23,301 $ 11,210 $ 2,056 $ — $ — $ 108 $ 266 $ 74,655
Performing Loans 37,514 23,301 11,210 2,056 — — 108 266 74,455
Non-Performing Loans 200 — — — — — — — 200
Commercial $ — $ — $ — $ — $ — $ — $ — $ — $ —
Performing Loans — — — — — — — — —
Non-Performing Loans — — — — — — — — —
Real Estate - 1-4 Family Mortgage $ 154,305 $ 341,962 $ 708,223 $ 492,408 $ 280,382 $ 417,656 $ 499,157 $ 13,692 $ 2,907,785
Primary $ 152,511 $ 340,032 $ 706,868 $ 490,903 $ 279,683 $ 417,316 $ — $ 893 $ 2,388,206
Performing Loans 152,207 336,019 692,470 485,325 269,503 397,394 — 893 2,333,811
Non-Performing Loans 304 4,013 14,398 5,578 10,180 19,922 — — 54,395
Home Equity $ 30 $ — $ — $ — $ — $ 195 $ 499,157 $ 12,799 $ 512,181
Performing Loans 30 — — — — 177 499,052 9,553 508,812
Non-Performing Loans — — — — — 18 105 3,246 3,369
Rental/Investment $ — $ — $ — $ 256 $ — $ 58 $ — $ — $ 314
Performing Loans — — — 256 — 58 — — 314
Non-Performing Loans — — — — — — — — —
Land Development $ 1,764 $ 1,930 $ 1,355 $ 1,249 $ 699 $ 87 $ — $ — $ 7,084
Performing Loans 1,764 1,919 1,355 1,240 699 87 — — 7,064
Non-Performing Loans — 11 — 9 — — — — 20
Real Estate - Commercial Mortgage $ 2,614 $ 2,350 $ 1,902 $ 2,567 $ 1,460 $ 396 $ — $ — $ 11,289
Owner-Occupied $ — $ — $ — $ — $ 121 $ 1 $ — $ — $ 122
Performing Loans — — — — 121 1 — — 122
Non-Performing Loans — — — — — — — — —
Non-Owner Occupied $ — $ — $ — $ — $ 21 $ — $ — $ — $ 21
Performing Loans — — — — 21 — — — 21
Non-Performing Loans — — — — — — — — —
Land Development $ 2,614 $ 2,350 $ 1,902 $ 2,567 $ 1,318 $ 395 $ — $ — $ 11,146
Performing Loans 2,614 2,350 1,789 2,567 1,317 395 — — 11,032
Non-Performing Loans — — 113 — 1 — — — 114
Installment loans to individuals $ 32,598 $ 11,488 $ 7,971 $ 3,815 $ 1,317 $ 17,261 $ 15,530 $ 29 $ 90,009
Performing Loans 32,561 11,472 7,971 3,802 1,317 17,212 15,529 29 89,893
Non-Performing Loans 37 16 — 13 — 49 1 — 116
Total loans not subject to risk rating $ 227,231 $ 379,101 $ 729,306 $ 500,846 $ 283,159 $ 455,486 $ 514,795 $ 13,987 $ 3,103,911
Performing Loans 226,690 375,061 714,795 495,246 272,978 435,497 514,689 10,741 3,045,697
Non-Performing Loans 541 4,040 14,511 5,600 10,181 19,989 106 3,246 58,214
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Term Loans Amortized Cost Basis by Origination Year
2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
December 31, 2023
Commercial, Financial, Agricultural $ — $ — $ — $ — $ — $ 15,804 $ — $ — $ 15,804
Performing Loans — — — — — 15,804 — — 15,804
Non-Performing Loans — — — — — — — — —
Lease Financing Receivables $ — $ — $ — $ — $ — $ 11 $ — $ — $ 11
Performing Loans — — — — — 11 — — 11
Non-Performing Loans — — — — — — — — —
Real Estate - Construction $ 48,003 $ 41,070 $ 14,158 $ — $ — $ — $ 490 $ 30 $ 103,751
Residential $ 48,003 $ 41,070 $ 14,158 $ — $ — $ — $ 490 $ 30 $ 103,751
Performing Loans 48,003 41,070 14,158 — — — 490 30 103,751
Non-Performing Loans — — — — — — — — —
Commercial $ — $ — $ — $ — $ — $ — $ — $ — $ —
Performing Loans — — — — — — — — —
Non-Performing Loans — — — — — — — — —
Real Estate - 1-4 Family Mortgage $ 339,406 $ 731,088 $ 536,544 $ 312,015 $ 133,852 $ 339,842 $ 493,515 $ 5,807 $ 2,892,069
Primary $ 334,103 $ 727,993 $ 534,667 $ 311,199 $ 133,433 $ 339,111 $ — $ 46 $ 2,380,552
Performing Loans 333,751 720,759 528,383 302,065 128,859 322,677 — 46 2,336,540
Non-Performing Loans 352 7,234 6,284 9,134 4,574 16,434 — — 44,012
Home Equity $ — $ — $ 111 $ — $ — $ 470 $ 493,515 $ 5,761 $ 499,857
Performing Loans — — 111 — — 466 491,849 4,584 497,010
Non-Performing Loans — — — — — 4 1,666 1,177 2,847
Rental/Investment $ — $ — $ — $ — $ — $ 65 $ — $ — $ 65
Performing Loans — — — — — 65 — — 65
Non-Performing Loans — — — — — — — — —
Land Development $ 5,303 $ 3,095 $ 1,766 $ 816 $ 419 $ 196 $ — $ — $ 11,595
Performing Loans 5,303 3,095 1,766 816 419 196 — — 11,595
Non-Performing Loans — — — — — — — — —
Real Estate - Commercial Mortgage $ 3,640 $ 2,674 $ 3,054 $ 1,890 $ 902 $ 316 $ — $ — $ 12,476
Owner-Occupied $ — $ — $ — $ 126 $ — $ 4 $ — $ — $ 130
Performing Loans — — — 126 — 4 — — 130
Non-Performing Loans — — — — — — — — —
Non-Owner Occupied $ — $ — $ — $ 25 $ — $ — $ — $ — $ 25
Performing Loans — — — 25 — — — — 25
Non-Performing Loans — — — — — — — — —
Land Development $ 3,640 $ 2,674 $ 3,054 $ 1,739 $ 902 $ 312 $ — $ — $ 12,321
Performing Loans 3,640 2,383 3,054 1,736 902 312 — — 12,027
Non-Performing Loans — 291 — 3 — — — — 294
Installment loans to individuals $ 35,274 $ 17,322 $ 7,121 $ 2,827 $ 9,786 $ 17,276 $ 13,769 $ 145 $ 103,520
Performing Loans 35,112 17,229 7,121 2,824 9,754 17,206 13,769 145 103,160
Non-Performing Loans 162 93 — 3 32 70 — — 360
Total loans not subject to risk rating $ 426,323 $ 792,154 $ 560,877 $ 316,732 $ 144,540 $ 373,249 $ 507,774 $ 5,982 $ 3,127,631
Performing Loans 425,809 784,536 554,593 307,592 139,934 356,741 506,108 4,805 3,080,118
Non-Performing Loans 514 7,618 6,284 9,140 4,606 16,508 1,666 1,177 47,513
100
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
The following table discloses gross charge-offs by year of origination for the year ended December 31, 2024:
2024 2023 2022 2021 2020 Prior Revolving Loans Revolving Loans Converted to Term Total Charge-offs
Commercial, financial, agricultural $ — $ 46 $ 152 $ 879 $ 4 $ 2,975 $ 407 $ — $ 4,463
Lease financing — 336 306 — — — — — 642
Real estate – construction:
Residential — — 145 — — — — — 145
Commercial — — — — — — — — —
Total real estate – construction $ — $ — $ 145 $ — $ — $ — $ — $ — $ 145
Real estate – 1-4 family mortgage:
Primary — 29 195 35 110 102 — — 471
Home equity — — 329 — — 121 — — 450
Rental/investment — — — — — 45 — — 45
Total real estate – 1-4 family mortgage $ — $ 29 $ 524 $ 35 $ 110 $ 268 $ — $ — $ 966
Real estate – commercial mortgage:
Owner-occupied — — 37 — — — — — 37
Non-owner occupied — — — — — 5,693 — — 5,693
Total real estate – commercial mortgage $ — $ — $ 37 $ — $ — $ 5,700 $ — $ — $ 5,737
Installment loans to individuals $ 36 $ 110 $ 69 $ 15 $ 3 $ 1,623 $ — $ — $ 1,856
Loans, net of unearned income $ 36 $ 521 $ 1,233 $ 929 $ 117 $ 10,566 $ 407 $ — $ 13,809
The following table discloses gross charge-offs by year of origination for the year ended December 31, 2023:
2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total Charge-offs
Commercial, financial, agricultural $ 898 $ 1,909 $ 235 $ 131 $ 635 $ 4,165 $ 865 $ — $ 8,838
Lease financing 883 273 248 72 48 — — — 1,524
Real estate – construction:
Residential — 57 — — — — — — 57
Commercial — — — — — — — — —
Total real estate – construction $ — $ 57 $ — $ — $ — $ — $ — $ — $ 57
Real estate – 1-4 family mortgage:
Primary — 17 — — — 92 — — 109
Home equity — — — — 25 90 — — 115
Rental/investment — — 91 72 10 20 — — 193
Total real estate – 1-4 family mortgage $ — $ 17 $ 91 $ 72 $ 35 $ 202 $ — $ — $ 417
Real estate – commercial mortgage:
Owner-occupied — — — — — 582 — — 582
Non-owner occupied — — — — — 4,986 — — 4,986
Total real estate – commercial mortgage $ — $ — $ — $ — $ — $ 5,568 $ — $ — $ 5,568
Installment loans to individuals $ 29 $ 45 $ 43 $ 35 $ 7 $ 2,477 $ — $ — $ 2,636
Loans, net of unearned income $ 1,810 $ 2,301 $ 617 $ 310 $ 725 $ 12,412 $ 865 $ — $ 19,040
Related Party Loans
Certain executive officers and directors of the Bank and their associates are customers of and have other transactions with the Bank. Related party loans and commitments are made on substantially the same terms, including interest rates and collateral, as those prevailing at the time for comparable transactions with persons not related to the Company or the Bank and do not involve more than a normal risk of collectability or present other unfavorable features. A summary of the changes in related party loans follows:
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 3 – Loans (continued)
Loans at December 31, 2023
$ 5,063
New loans and advances 94
Payments received ( 907 )
Loans at December 31, 2024
$ 4,250
No related party loans were classified as past due or nonaccrual at December 31, 2024 or 2023. Unfunded commitments to certain executive officers and directors and their associates totaled $ 1,168 and $ 5,461 at December 31, 2024 and 2023, respectively.
Note 4 – Allowance for Credit Losses
(In Thousands)
Allowance for Credit Losses on Loans
The following table provides a roll-forward of the allowance for credit losses by loan category and a breakdown of the ending balance of the allowance based on the Company’s credit loss methodology for the periods presented:
Commercial Real Estate -
Construction Real Estate -
1-4 Family
Mortgage Real Estate -
Commercial
Mortgage Lease Financing Installment Loans to Individuals Total
Year Ended December 31, 2024
Allowance for credit losses on loans:
Beginning balance $ 43,980 $ 18,612 $ 47,283 $ 77,020 $ 2,515 $ 9,168 $ 198,578
Impact of PCD loans acquired during the period — — — — — — —
Charge-offs ( 4,463 ) ( 145 ) ( 966 ) ( 5,737 ) ( 642 ) ( 1,856 ) ( 13,809 )
Recoveries 1,710 — 166 2,278 34 1,551 5,739
Net charge-offs ( 2,753 ) ( 145 ) ( 800 ) ( 3,459 ) ( 608 ) ( 305 ) ( 8,070 )
(Recoveries of) provision for credit losses on loans ( 2,700 ) ( 3,341 ) 1,278 16,643 1,461 ( 2,093 ) 11,248
Ending balance $ 38,527 $ 15,126 $ 47,761 $ 90,204 $ 3,368 $ 6,770 $ 201,756
Period-End Amount Allocated to:
Individually evaluated $ 3,823 $ — $ — $ 9,622 $ 1,337 $ 270 $ 15,052
Collectively evaluated 34,704 15,126 47,761 80,582 2,031 6,500 186,704
Ending balance $ 38,527 $ 15,126 $ 47,761 $ 90,204 $ 3,368 $ 6,770 $ 201,756
Loans:
Individually evaluated $ 9,712 $ 241 $ 6,576 $ 45,182 $ 4,082 $ 270 $ 66,063
Collectively evaluated 1,876,105 1,093,412 3,482,301 6,190,886 86,509 89,744 12,818,957
Ending balance $ 1,885,817 $ 1,093,653 $ 3,488,877 $ 6,236,068 $ 90,591 $ 90,014 $ 12,885,020
Nonaccruing loans with no allowance for credit losses $ 122 $ 241 $ 6,298 $ 14,764 $ 614 $ — $ 22,039
102
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 4 – Allowance for Credit Losses (continued)
Commercial Real Estate -
Construction Real Estate -
1-4 Family
Mortgage Real Estate -
Commercial
Mortgage Lease Financing Installment Loans to Individuals Total
Year Ended December 31, 2023
Allowance for credit losses on loans:
Beginning balance $ 44,255 $ 19,114 $ 44,727 $ 71,798 $ 2,463 $ 9,733 $ 192,090
Impact of PCD loans acquired during the period 25 — — — — — 25
Charge-offs ( 8,838 ) ( 57 ) ( 417 ) ( 5,568 ) ( 1,524 ) ( 2,636 ) ( 19,040 )
Recoveries 3,090 48 389 712 18 2,453 6,710
Net charge-offs ( 5,748 ) ( 9 ) ( 28 ) ( 4,856 ) ( 1,506 ) ( 183 ) ( 12,330 )
Provision for (recoveries of) credit losses on loans 5,448 ( 493 ) 2,584 10,078 1,558 ( 382 ) 18,793
Ending balance $ 43,980 $ 18,612 $ 47,283 $ 77,020 $ 2,515 $ 9,168 $ 198,578
Period-End Amount Allocated to:
Individually evaluated $ 9,093 $ — $ 83 $ 1,132 $ — $ 270 $ 10,578
Collectively evaluated 34,887 18,612 47,200 75,888 2,515 8,898 188,000
Ending balance $ 43,980 $ 18,612 $ 47,283 $ 77,020 $ 2,515 $ 9,168 $ 198,578
Loans:
Individually evaluated $ 18,026 $ — $ 11,600 $ 15,705 $ — $ 270 $ 45,601
Collectively evaluated 1,853,795 1,333,397 3,428,319 5,470,845 116,020 103,253 12,305,629
Ending balance $ 1,871,821 $ 1,333,397 $ 3,439,919 $ 5,486,550 $ 116,020 $ 103,523 $ 12,351,230
Nonaccruing loans with no allowance for credit losses $ 1,689 $ — $ 10,876 $ 11,027 $ — $ — $ 23,592
The Company’s allowance for credit loss model considers economic projections, primarily the national unemployment rate and GDP, over a reasonable and supportable period of two years . While credit metrics remained relatively stable, loan growth caused the Company’s allowance model to indicate that the size of the allowance for credit losses was appropriate during 2024.
Allowance for Credit Losses on Unfunded Loan Commitments
The following table provides a roll-forward of the allowance for credit losses on unfunded loan commitments included in “Other liabilities” in the Consolidated Balance Sheets for the periods presented.
Year Ended
2024 2023
Allowance for credit losses on unfunded loan commitments:
Beginning balance $ 16,918 $ 20,118
Recovery of credit losses on unfunded loan commitments ( 1,975 ) ( 3,200 )
Ending balance $ 14,943 $ 16,918
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 5 – Premises and Equipment
(In Thousands)
Bank premises and equipment at December 31 are summarized as follows:
2024 2023
Premises $ 262,536 $ 258,481
Leasehold improvements 37,155 36,308
Furniture and equipment 70,197 68,546
Computer equipment 28,577 27,102
Autos 180 144
Lease right-of-use assets 46,811 48,517
Total 445,456 439,098
Accumulated depreciation ( 165,660 ) ( 155,903 )
Net $ 279,796 $ 283,195
Depreciation expense was $ 14,911 , $ 14,881 and $ 14,857 for the years ended December 31, 2024, 2023 and 2022, respectively.
See Note 23, “Leases,” for further details regarding the Company’s right-of-use assets.
Note 6 – Other Real Estate Owned
(In Thousands)
The following table provides details of the Company’s other real estate owned (“OREO”), net of valuation allowances and direct write-downs, as of the dates presented:
December 31, 2024 December 31, 2023
Residential real estate $ 2,966 $ 1,211
Commercial real estate 5,681 8,407
Residential land development 19 4
Commercial land development 7 —
Total $ 8,673 $ 9,622
Changes in the Company’s OREO were as follows for the periods presented:
Total
OREO
Balance at December 31, 2022 $ 1,763
Transfers of loans 10,738
Impairments ( 18 )
Dispositions ( 2,840 )
Other ( 21 )
Balance at December 31, 2023 $ 9,622
Transfers of loans 5,037
Impairments ( 438 )
Dispositions ( 3,123 )
Other ( 2,425 )
Balance at December 31, 2024 $ 8,673
104
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 6 – Other Real Estate Owned (continued)
At December 31, 2024 and 2023, the amortized cost of loans secured by Real Estate - 1-4 Family Mortgage in the process of foreclosure was $ 505 and $ 395 , respectively.
Components of the line item “Other real estate owned” in the Consolidated Statements of Income were as follows, as of the dates presented:
Year Ended December 31,
2024 2023 2022
Repairs and maintenance $ 372 $ 103 $ 54
Property taxes and insurance 280 427 93
Impairments 438 18 110
Net gains on OREO sales ( 227 ) ( 275 ) ( 703 )
Rental income ( 5 ) ( 6 ) ( 7 )
Total $ 858 $ 267 $ ( 453 )
Note 7 – Goodwill and Other Intangible Assets
(In Thousands)
Changes in the carrying amount of goodwill during the years ended December 31, 2024 were as follows:
Community Banks Insurance Total
Balance at December 31, 2022 $ 988,941 $ 2,767 $ 991,708
Measurement period adjustments to goodwill from the Continental Republic Capital, LLC acquisition ( 43 ) — ( 43 )
Balance at December 31, 2023 $ 988,898 $ 2,767 $ 991,665
Sale of the insurance agency — ( 2,767 ) ( 2,767 )
Balance at December 31, 2024 $ 988,898 $ — $ 988,898
The following table provides a summary of finite-lived intangible assets as of the dates presented:
Gross Carrying
Amount Accumulated
Amortization Net Carrying
Amount
December 31, 2024
Core deposit intangible $ 82,492 $ ( 71,881 ) $ 10,611
Customer relationship intangible 7,670 ( 4,176 ) 3,494
Total finite-lived intangible assets $ 90,162 $ ( 76,057 ) $ 14,105
December 31, 2023
Core deposit intangible $ 82,492 $ ( 68,383 ) $ 14,109
Customer relationship intangible 7,670 ( 2,984 ) 4,686
Total finite-lived intangible assets $ 90,162 $ ( 71,367 ) $ 18,795
Core deposit intangible amortization expense for the years ended December 31, 2024, 2023 and 2022 was $ 3,498 , $ 4,044 and $ 4,941 , respectively. Customer relationship intangible amortization expense for the year ended December 31, 2024, 2023 and 2022 was $ 1,192 , $ 1,337 and $ 181 , respectively.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 7 – Goodwill and Other Intangible Assets (continued)
The estimated amortization expense of finite-lived intangible assets for the five succeeding fiscal years is summarized as follows:
Core Deposit Intangible Customer Relationship Intangible Total
2025 $ 3,102 $ 1,048 $ 4,150
2026 2,899 860 3,759
2027 2,775 628 3,403
2028 1,835 483 2,318
2029 — 330 330
Thereafter — 144 144
Note 8 – Mortgage Servicing Rights
(In Thousands)
Changes in the Company’s mortgage servicing rights (“MSRs”) were as follows, for the periods presented:
Carrying value at January 1, 2023 $ 84,448
Capitalization 17,079
Amortization ( 9,839 )
Carrying value at December 31, 2023 $ 91,688
Sale of MSRs ( 19,539 )
Capitalization 10,195
Amortization ( 9,353 )
Carrying value at December 31, 2024 $ 72,991
The gains recognized on the sale of MSRs are included in “Mortgage banking income” in the Consolidated Statements of Income. During 2024, the Company sold a portion of its MSR portfolio for net proceeds of $ 23,011 , resulting in a gain of $ 3,472 . The Company recognized a gain of $ 547 in 2023 related to a holdback of previously sold MSR assets.
Data and key economic assumptions related to the Company’s mortgage servicing rights as of December 31 are as follows:
2024 2023 2022
Unpaid principal balance $ 6,008,937 $ 7,826,182 $ 7,494,413
Weighted-average prepayment speed (CPR) 9.48 % 8.77 % 7.00 %
Estimated impact of a 10% increase $ ( 3,134 ) $ ( 2,653 ) $ ( 5,393 )
Estimated impact of a 20% increase ( 6,062 ) ( 5,457 ) ( 10,354 )
Discount rate 11.05 % 10.85 % 10.30 %
Estimated impact of a 100bp increase $ ( 3,809 ) $ ( 4,753 ) $ ( 1,765 )
Estimated impact of a 200bp increase ( 7,336 ) ( 9,149 ) ( 3,957 )
Weighted-average coupon interest rate 4.29 % 3.88 % 3.51 %
Weighted-average servicing fee (basis points) 35.91 33.24 32.44
Weighted-average remaining maturity (in years) 7.30 7.50 8.33
The movement of mortgage interest rates has an inverse relationship with prepayment speeds and discount rates.
The Company recorded servicing fees of $ 15,177 , $ 18,081 and $ 18,452 , for the twelve months ended December 31, 2024, 2023 and 2022, respectively. These fees are included under the line item “Mortgage banking income” in the Consolidated Statements of Income.
106
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 9 – Deposits
(In Thousands)
The following is a summary of deposits as of December 31:
2024 2023
Noninterest-bearing deposits $ 3,403,981 $ 3,583,675
Interest-bearing demand deposits 7,879,917 6,923,039
Savings deposits 809,430 874,842
Time deposits (1)
2,479,284 2,695,229
Total deposits $ 14,572,612 $ 14,076,785
(1) Includes brokered deposits in the amount of $ 0 and $ 461,441 as of December 31, 2024 and 2023, respectively.
The approximate scheduled maturities of time deposits, including brokered deposits, at December 31, 2024 are as follows:
2025 $ 2,394,116
2026 51,609
2027 21,303
2028 6,561
2029 4,517
Thereafter 1,178
Total $ 2,479,284
The aggregate amount of time deposits in denominations of $250 or more at December 31, 2024 and 2023 was $ 827,329 and $ 774,206 , respectively. Certain executive officers and directors and their respective affiliates had amounts on deposit with Renasant Bank of approximately $ 21,883 and $ 10,800 at December 31, 2024 and 2023, respectively.
Note 10 – Short-Term Borrowings
(In Thousands)
Short-term borrowings as of December 31 are summarized as follows:
2024 2023
Securities sold under agreements to repurchase $ 8,018 $ 7,577
Federal Home Loan Bank short-term advances 100,000 300,000
Total short-term borrowings $ 108,018 $ 307,577
Securities sold under agreements to repurchase (“repurchase agreements”) represent funds received from customers, generally on an overnight or continuous basis, which are collateralized by investment securities owned or, at times, borrowed and re-hypothecated by the Company. The securities used as collateral consist primarily of U.S. Government agency mortgage backed securities, U.S. Government agency collateralized mortgage obligations, obligations of U.S. Government agencies, and obligations of states and political subdivisions. All securities are maintained by the Company’s safekeeping agents. These securities are reviewed by the Company on a daily basis, and the Company may be required to provide additional collateral due to changes in the fair market value of these securities. The terms of the Company’s repurchase agreements are continuous but may be canceled at any time by the Company or the customer.
Federal funds purchased, of which there were none outstanding at December 31, 2024 and 2023, are short term borrowings, generally overnight borrowings, between financial institutions that are generally used to maintain reserve requirements at the Federal Reserve Bank or elsewhere. Short-term borrowings from the FHLB (i.e. advances with original maturities of less than one year) are used to meet anticipated short-term liquidity needs. The Company had availability on unused lines of credit with the FHLB of $ 4,004,630 at December 31, 2024. The Company also had credit available at the Federal Reserve Discount Window in the amount of $ 656,683 .
107
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 10 – Short-Term Borrowings (continued)
The average balances and cost of funds of short-term borrowings for the years ending December 31 are summarized as follows:
Average Balances Cost of Funds
2024 2023 2022 2024 2023 2022
Federal Home Loan Bank short-term advances $ 110,601 $ 453,630 $ 175,370 1.34 % 4.11 % 2.52 %
Federal funds purchased 5 25 97 2.05 6.34 3.97
Securities sold under agreements to repurchase 8,658 8,037 12,217 0.96 0.98 0.36
Total short-term borrowings $ 119,264 $ 461,692 $ 187,684 1.32 % 4.05 % 2.38 %
The Company maintains lines of credit with correspondent banks totaling $ 150,000 at December 31, 2024. Interest is charged at the market federal funds rate on all advances. There were no amounts outstanding under these lines of credit at December 31, 2024 or 2023.
Note 11 – Long-Term Debt
(In Thousands)
Long-term debt as of December 31, 2024 and 2023 is summarized as follows:
2024 2023
Federal Home Loan Bank advances $ — $ —
Junior subordinated debentures 113,916 112,978
Subordinated notes 316,698 316,422
Total long-term debt $ 430,614 $ 429,400
Federal Home Loan Bank Advances
Long-term FHLB borrowings are used to match fund fixed rate loans in order to minimize interest rate risk and also are used to meet day-to-day liquidity needs, particularly when the cost of such borrowings compares favorably to the rates required to attract deposits. The Company did not prepay any outstanding long-term advances from the FHLB during 2023 and 2022.
Junior Subordinated Debentures
The Company owns the outstanding common securities of business trusts that issued corporation-obligated mandatorily redeemable preferred capital securities to third-party investors. The trusts used the proceeds from the issuance of their preferred capital securities and common securities (collectively referred to as “capital securities”) to buy floating rate junior subordinated debentures issued by the Company (or by companies that the Company subsequently acquired). The debentures are the trusts’ only assets and interest payments from the debentures finance the distributions paid on the capital securities. Distributions on the capital securities are payable quarterly at a rate per annum equal to the interest rate being earned by the trusts on the debentures held by the trusts. The capital securities are subject to mandatory redemption, in whole or in part, upon repayment of the debentures. The Company has entered into an agreement which fully and unconditionally guarantees the capital securities of each trust subject to the terms of the guarantee.
108
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 11 – Long-Term Debt (continued)
The interest rate on the debentures reprices quarterly equal to the three-month CME Term SOFR at the determination date plus the applicable spread. The debentures owned by the respective trusts are currently redeemable at par. The following table provides the details of the debentures as of December 31, 2024:
Principal
Amount Carrying Value Spread (in bps) Year of
Maturity Amount
Included in
Tier 1 Capital
PHC Statutory Trust I $ 20,619 $ 20,619 285 2033 $ 20,000
PHC Statutory Trust II 31,959 31,959 187 2035 31,000
Capital Bancorp Capital Trust I 12,372 12,372 150 2035 12,000
First M&F Statutory Trust I 30,928 25,490 133 2036 24,563
Brand Trust I 10,310 9,777 205 2035 9,466
Brand Trust II 5,155 5,195 300 2037 5,040
Brand Trust III 5,155 5,196 300 2038 5,041
Brand Trust IV 3,093 3,308 375 2038 3,215
Total $ 113,916 $ 110,325
The Company has entered into an interest rate swap agreement on the First M&F Statutory Trust I pursuant to which the Company received an amount approximately equal to the interest paid on the debentures and paid a fixed rate of interest equal to 4.18 % at December 31, 2024.
Federal Reserve guidelines limit the amount of securities that, similar to the Company’s junior subordinated debentures, are includable in Tier 1 capital, but these guidelines did not impact the amount of debentures the Company includes in Tier 1 capital. Although the Company’s existing junior subordinated debentures are currently unaffected by these Federal Reserve guidelines, on account of changes enacted as part of the Dodd-Frank Act, any new trust preferred securities are not includable in Tier 1 capital.
For more information about the Company’s derivative financial instruments, see Note 13, “Derivative Instruments.”
Subordinated notes
The Company has issued and sold fixed-to-floating rate subordinated notes (referred to collectively as the “Notes”) in underwritten public offerings at a price equal to 100 % of the aggregate principal amounts of the Notes. Interest on the Notes is payable semi-annually in arrears at the applicable fixed rate until but excluding the fixed to floating transition date and payable quarterly in arrears thereafter at the applicable benchmark rate plus spread, until but excluding the maturity date or earlier redemption date. A summary of the Notes is as follows:
Issue Date Initial principal Fixed rate Fixed to floating transition date Benchmark rate Spread (in bps) Debt outstanding Maturity
August 22, 2016 $ 40,000 5.50 % September 1, 2026 3-month CME Term SOFR 407.1 $ 40,000 September 1, 2031
September 3, 2020 $ 100,000 4.50 % September 15, 2030 3-month CME Term SOFR 402.5 $ 100,000 September 15, 2035
November 23, 2021 $ 200,000 3.00 % December 1, 2026 3-month CME Term SOFR 191 $ 196,400 December 1, 2031
Debt issuance costs and fair value adjustment ( 19,702 )
Total subordinated debt $ 316,698
Beginning with the fixed to floating transition date and on any interest payment date thereafter, the Company may redeem the applicable Notes in whole or in part at a redemption price equal to 100 % of the principal amount of the respective Notes to be redeemed plus accrued and unpaid interest to but excluding the date of redemption.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 11 – Long-Term Debt (continued)
The Company may also redeem any series of the Notes at any time, at the Company’s option, in whole or in part, if: (i) a change or prospective change in law occurs that could prevent the Company from deducting interest payable on the Notes for U.S. federal income tax purposes; (ii) a subsequent event occurs that could preclude the Notes from being recognized as Tier 2 capital for regulatory capital purposes; or (iii) the Company is required to register as an investment company under the Investment Company Act of 1940, as amended. In each case, the redemption price is 100 % of the principal amount of the Notes being redeemed plus any accrued and unpaid interest to but excluding the redemption date. There is no sinking fund for the benefit of the Notes, and none of the Notes are convertible or exchangeable.
During 2023, the Company purchased and subsequently extinguished $ 3,300 of its aggregate $ 200,000 fixed-to-floating subordinated notes and realized a gain of $ 620 . During October and December 2021, respectively, the Company redeemed at par its $ 15,000 6.50 % fixed-to-floating rate subordinated notes and redeemed $ 30,000 of its aggregate $ 60,000 5.00 % fixed-to-floating rate subordinated notes, with the remaining $ 30,000 of such notes redeemed in the first quarter of 2022.
The aggregate stated maturities of long-term debt outstanding at December 31, 2024, are summarized as follows:
Federal Home Loan Bank advances Junior subordinated debentures Subordinated notes Total
2025 $ — $ — $ — $ —
2026 — — — —
2027 — — — —
2028 — — — —
2029 — — — —
Thereafter — 113,916 316,698 430,614
Total $ — $ 113,916 $ 316,698 $ 430,614
Note 12 – Employee Benefit and Deferred Compensation Plans
(In Thousands, Except Share Data)
Pension and Post-retirement Medical Plans
The Company sponsors a noncontributory defined benefit pension plan, under which participation and benefit accruals ceased as of December 31, 1996. The Company’s funding policy is to contribute annually to the plan an amount not less than the minimum required contribution, as determined annually by consulting actuaries in accordance with funding standards imposed under the Internal Revenue Code of 1986, as amended. No contributions were made or required in 2024 or 2023. The Company does not anticipate that a contribution will be required in 2025. The plan’s accumulated benefit obligation and projected benefit obligation are substantially the same since benefit accruals have ceased. The accumulated benefit obligation was $ 18,685 and $ 20,195 at December 31, 2024 and 2023, respectively. There is no additional minimum pension liability required to be recognized.
The Company provides retiree medical benefits, consisting of the opportunity to purchase coverage at subsidized rates under the Company’s group medical plan. Employees eligible to participate must (i) have been employed by the Company and enrolled in the Company’s group medical plan as of December 31, 2004 and (ii) retire from the Company between ages 55 and 65 with at least 15 years of service or 70 points (points determined as the sum of the employee’s age and years of service). The Company periodically determines the portion of the premiums to be paid by each retiree and the portion to be paid by the Company. Coverage ceases when a retiree attains age 65 and is eligible for Medicare. The Company did not contribute to the plan in 2024 and contributed $ 41 to the plan in 2023; the Company expects to contribute approximately $ 86 in 2025.
The Company accounts for its obligations related to retiree benefits in accordance with ASC 715, “ Compensation – Retirement Benefits .” The assumed rate of increase in the per capita cost of covered benefits (i.e., the health care cost trend rate) for 2024 is 7.5 %. Increasing or decreasing the assumed health care cost trend rates by one percentage point in each year would not materially increase or decrease the accumulated post-retirement benefit obligation or the service and interest cost components of net periodic post-retirement benefit costs as of December 31, 2024 and for the year then ended.
110
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 12 – Employee Benefit and Deferred Compensation Plans (continued)
The following table presents information relating to the defined benefit pension plan maintained by Renasant Bank (“Pension Benefits - Renasant”) and the post-retirement health plan (“Other Benefits”) as of December 31, 2024 and 2023:
Pension Benefits Renasant Other Benefits
2024 2023 2024 2023
Change in benefit obligation
Benefit obligation at beginning of year $ 20,195 $ 21,230 $ 512 $ 551
Service cost — — — 1
Interest cost 908 995 21 22
Plan participants’ contributions — — 21 49
Actuarial (gain) loss ( 620 ) 74 ( 89 ) ( 21 )
Benefits paid ( 1,798 ) ( 2,104 ) ( 17 ) ( 90 )
Benefit obligation at end of year $ 18,685 $ 20,195 $ 448 $ 512
Change in fair value of plan assets
Fair value of plan assets at beginning of year $ 20,119 $ 20,854
Actual return on plan assets 827 1,369
Contribution by employer — —
Benefits paid ( 1,798 ) ( 2,104 )
Fair value of plan assets at end of year $ 19,148 $ 20,119
Funded status at end of year $ 463 $ ( 76 ) $ ( 448 ) $ ( 512 )
Weighted-average assumptions as of December 31
Discount rate used to determine the benefit obligation 5.37 % 4.74 % 4.99 % 4.53 %
The discount rate assumptions at December 31, 2024 were determined using a yield curve approach. A yield curve was developed from a selection of high quality fixed-income investments whose cash flows approximate the timing and amount of expected cash flows from the plans. The selected discount rate is the rate that produces the same present value of the plans’ projected benefit payments.
The components of net periodic benefit cost and other amounts recognized in other comprehensive income for the defined benefit pension and post-retirement health plans for the years ended December 31, 2024, 2023 and 2022 are as follows:
Pension Benefits Renasant Other Benefits
2024 2023 2022 2024 2023 2022
Service cost $ — $ — $ — $ — $ 1 $ 4
Interest cost 908 995 738 21 22 12
Expected return on plan assets ( 993 ) ( 1,236 ) ( 1,684 ) — — —
Recognized actuarial loss (gain) 517 523 243 ( 93 ) ( 61 ) ( 76 )
Net periodic benefit cost 432 282 ( 703 ) ( 72 ) ( 38 ) ( 60 )
Net actuarial (gain) loss arising during the period ( 455 ) ( 60 ) 4,155 ( 89 ) ( 20 ) ( 48 )
Amortization of net actuarial (loss) gain recognized in net periodic pension cost ( 516 ) ( 523 ) ( 243 ) 94 61 76
Total recognized in other comprehensive income ( 971 ) ( 583 ) 3,912 5 41 28
Total recognized in net periodic benefit cost and other comprehensive income $ ( 539 ) $ ( 301 ) $ 3,209 $ ( 67 ) $ 3 $ ( 32 )
Weighted-average assumptions as of December 31
Discount rate used to determine net periodic pension cost 4.74 % 4.94 % 2.79 % 4.53 % 4.74 % 2.35 %
Expected return on plan assets 5.20 % 6.25 % 5.75 % N/A N/A N/A
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 12 – Employee Benefit and Deferred Compensation Plans (continued)
Future estimated benefit payments under the Renasant defined benefit pension plan and other benefits are as follows:
Pension Benefits Renasant Other
Benefits
2025 $ 2,101 $ 86
2026 1,967 76
2027 1,896 76
2028 1,890 54
2029 1,836 70
2030 - 2034 7,763 149
Amounts recognized in accumulated other comprehensive income, before tax, for the year ended December 31, 2024 are as follows:
Pension Benefits Renasant Other
Benefits
Prior service cost $ — $ —
Actuarial loss (gain) 9,752 ( 225 )
Total $ 9,752 $ ( 225 )
The estimated costs that will be amortized from accumulated other comprehensive income into net periodic benefit cost during 2025 are as follows:
Pension Benefits Renasant Other
Benefits
Prior service cost $ — $ —
Actuarial loss (gain) 485 ( 88 )
Total $ 485 $ ( 88 )
Approximately 87 % of the pension plan’s assets are invested in a collective trust, which in turn invests in other collective or pooled trusts with individual investment mandates. The collective trust’s asset allocation is approximately 63 % in growth assets, consisting of interests in trusts invested in equity securities, high yield fixed income securities, and direct real estate investments (approximately 6 % of assets), and approximately 37 % in assets intended to hedge against the volatility arising from interest rate risk, consisting of interests in trusts invested in long duration fixed income securities. The collective trust is actively managed, allowing changes in the asset allocation to enhance returns and mitigate risk, with the mandate to preserve the funded status of the plan through portfolio growth and interest rate hedging. Management’s investment committee periodically reviews the collective trust’s performance and asset allocation to ensure that the plan’s investment objectives are satisfied and that the investment strategy of the trust has not materially changed.
The remaining 13 % of the pension plan’s assets are managed by Park Place Capital, a wholly owned subsidiary of Renasant Bank. These assets are invested in large cap securities on which covered call options are written to generate income.
The expected long-term rate of return was estimated using market benchmarks for investment classes applied to the plan’s target asset allocation and was computed using a valuation methodology which projects future returns based on current valuations rather than historical returns.
112
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 12 – Employee Benefit and Deferred Compensation Plans (continued)
The fair values of the Company’s defined benefit pension plan assets by category at December 31, 2024 and 2023 are below. Investments in collective trusts consist of trusts that invest primarily in liquid equity and fixed income securities and have a small direct investment in real estate. There is generally no restriction on redemptions or withdrawals for benefit payments or in the event of plan termination; 60 days notice is required to redeem or withdraw assets for any other purpose.
Quoted Prices In
Active Markets
for Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Measured at net asset value per share (“NAV”)
Totals
December 31, 2024
Cash and cash equivalents $ 281 $ — $ — $ — $ 281
Investments in collective trusts — — — 16,590 16,590
U.S. government securities — 156 — — 156
Corporate stocks 2,121 — — — 2,121
$ 2,402 $ 156 $ — $ 16,590 $ 19,148
Quoted Prices In
Active Markets
for Identical
Assets
(Level 1) Significant
Other
Observable
Inputs
(Level 2) Significant
Unobservable
Inputs
(Level 3) Measured at NAV Totals
December 31, 2023
Cash and cash equivalents $ 1,042 $ — $ — $ — $ 1,042
Investments in collective trusts — — — 17,830 17,830
U.S. government securities — 47 — — 47
Corporate stocks 1,200 — — — 1,200
$ 2,242 $ 47 $ — $ 17,830 $ 20,119
Other Retirement Plans
The Company maintains a 401(k) plan, which is a contributory plan maintained in the form of a “safe harbor” arrangement. Employees are immediately enrolled in the plan and eligible to make pre-tax deferrals, subject to limits imposed under the plan and the deferral limit established annually by the IRS, and receive Company matching contributions not in excess of 4 % of compensation. The Company may make a discretionary profit-sharing contribution for each eligible participant as an equal percentage of each participant’s compensation. To be eligible to receive this profit-sharing contribution, an employee must: (i) be employed on the last day of the year and be credited with 1000 hours of service during the year; (ii) die or become disabled during the year; or (iii) have attained the early or normal retirement age (as defined in the plan). Senior executive officers of the Bank are not eligible to receive these discretionary contributions. No profit-sharing contribution was made for the year 2024. The Company’s costs related to the 401(k) plan, excluding employee deferrals, in 2024, 2023 and 2022 were $ 7,290 , $ 6,757 and $ 7,045 , respectively.
Deferred Compensation Plans and Arrangements
The Company maintains two deferred compensation plans: a Deferred Stock Unit Plan and a Deferred Income Plan. Nonemployee directors may defer all or a portion of their retainer; eligible officers may defer base salary and bonus subject to limits determined annually by the Company. Amounts deferred to the Deferred Stock Unit Plan are invested in units representing shares of the Company’s common stock; benefits are paid in the form of common stock, with cash distributed in lieu of fractional shares. Amounts deferred to the Deferred Income Plan are notionally invested in the discretion of each participant from among investment alternatives substantially similar to those available under the Company’s 401(k) plan. Directors and officers who participated in the predecessor to the Deferred Income Plan as of December 31, 2006, may also invest in a preferential interest rate alternative that is derived from the Moody’s Average Corporate Bond Rate. Benefits payable from the Deferred Income Plan equal the account balance of each participant. A director or officer’s beneficiaries may receive an additional preretirement death benefit from the Deferred Income Plan when the officer or director has continuously deferred at rates prescribed by the Company since January 1, 2005, and when such officer or director dies while employed by the Company or serving as a director.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 12 – Employee Benefit and Deferred Compensation Plans (continued)
The Company’s Deferred Stock Unit and Deferred Income Plan are unfunded. It is anticipated that such plans will result in no additional cost to the Company because life insurance policies on the lives of participants have been purchased in amounts estimated to be sufficient to pay plan benefits. The Company is both the owner and beneficiary of the policies. The expense recorded in 2024, 2023 and 2022 for the Company’s Deferred Stock Unit and Deferred Income Plan, including deferrals, was $ 3,269 , $ 3,265 and $ 1,486 , respectively.
In connection with the Company’s acquisition of Brand Group Holdings, Inc., the Company assumed the Brand Group Holdings, Inc. Deferred Compensation Plan. Deferral elections in effect as of the time of acquisition were given effect for compensation earned during 2018; no further deferrals have been or will be made to the plan. Account balances maintained under the plan will be distributed as provided under the terms of the plan and individual participant elections. Pending distribution, balances will be notionally invested by each participant in designated investment alternatives.
In 2007, the Company assumed supplemental executive retirement plans (SERPs) in connection with the acquisition of Capital Bancorp, Inc. and its affiliates. The plans are designed to provide four officers specified annual benefits for a 15 -year period upon the attainment of a designated retirement age. Liabilities associated with the SERPs totaled $ 3,143 and $ 3,345 at December 31, 2024 and 2023, respectively. The plans are not qualified under Section 401 of the Internal Revenue Code of 1986, as amended.
Incentive Compensation Plans
Under the Company’s Performance Based Rewards Plan, annual cash bonuses are paid to eligible officers and employees, subject to the attainment of designated performance criteria that may relate to the Company’s performance, the performance of an affiliate, region, division or profit center, and/or to individual or team performance. The Company annually sets minimum, target, and superior levels of performance. Minimum performance must be attained for the payment of any bonus; superior performance must be attained for maximum payouts. The expense associated with the plan for 2024, 2023 and 2022 was $ 8,659 , $ 10,303 and $ 9,545 , respectively.
In 2020, the Company implemented the 2020 Long-Term Incentive Compensation Plan that provides for the grant of stock options and stock appreciation rights and the award of restricted stock and restricted stock units.
Options granted under the plan permit the acquisition of shares of the Company’s common stock at an exercise price equal to the fair market value of the shares on the date of grant. Options may be subject to time-based vesting or the attainment of performance criteria; all options expire ten years after the date of grant. Options that do not vest or expire unexercised are forfeited and canceled. Stock appreciation rights may be granted under the plan on terms similar to options. There were no stock options or stock appreciation rights granted, or associated compensation expense (recognized or unrecognized), during the years ended December 31, 2024, 2023 or 2022.
No options have been outstanding since December 31, 2021.
The plan permits the award of performance-based restricted stock to officers and employees and time-based restricted stock to non-employee directors, officers and employees. The plan also permits the award of restricted stock units to officers and employees on terms similar to restricted stock awards. Performance-based awards are subject to the attainment of designated performance criteria during a fixed performance cycle. Performance criteria may relate to the Company’s performance measured on an absolute basis or relative to a defined peer group. Performance criteria may also relate to the performance of an affiliate, region, division or profit center of the Company or to individual performance. The Company annually sets minimum, target, and superior levels; minimum performance must be attained for the vesting of any shares; superior performance must be attained for maximum payouts. Time-based restricted stock awards relate to a fixed number of shares that vest at the end of a designated service period.
114
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 12 – Employee Benefit and Deferred Compensation Plans (continued)
In 2024, the Company made performance-based and time-based restricted stock awards; restricted stock units were not awarded. The fair value of each restricted stock award is the closing price of the Company’s common stock on the business day immediately preceding the date of the award. For restricted stock awarded under the plan, the Company recorded compensation expense of $ 13,562 , $ 13,458 and $ 11,244 for the years ended December 31, 2024, 2023 and 2022, respectively. The following table summarizes the changes in restricted stock as of and for the year ended December 31, 2024:
Performance-
Based
Restricted
Stock Weighted
Average
Grant-Date
Fair Value Time-
Based
Restricted
Stock Weighted
Average
Grant-Date
Fair Value
Not vested at beginning of year 169,575 $ 36.38 779,564 $ 36.20
Awarded 95,048 33.44 351,418 32.87
Vested ( 61,508 ) 38.62 ( 298,600 ) 35.52
Forfeited and cancelled — — ( 31,201 ) 33.99
Not vested at end of year 203,115 $ 34.32 801,181 $ 35.08
Unrecognized stock-based compensation expense related to restricted stock totaled $ 13,322 at December 31, 2024. As of such date, the weighted average period over which the unrecognized expense is expected to be recognized was approximately 1.68 years.
At December 31, 2024, an aggregate of 2,418,071 shares of Company common stock were available for issuance under the Company’s employee benefit plans of which 955,493 shares were available for issuance under the Company’s 401(k) plan, 124,250 shares were available under the Company’s Deferred Stock Unit Plan, and 1,338,328 shares were available under the Company’s 2020 Long-Term Incentive Compensation Plan.
Note 13 – Derivative Instruments
(In Thousands)
The Company uses certain derivative instruments to meet the needs of customers as well as to manage the interest rate risk associated with certain transactions.
Non-hedge derivatives
The Company enters into derivative instruments that are not designated as hedging instruments to help its commercial customers manage their exposure to interest rate fluctuations. To mitigate the interest rate risk associated with these customer contracts, the Company enters into an offsetting derivative contract position. The Company manages its credit risk, or potential risk of default by its commercial customers, through credit limit approval and monitoring procedures.
The Company enters into interest rate lock commitments with its customers to mitigate the interest rate risk associated with the commitments to fund fixed-rate residential mortgage loans. The Company also enters into forward commitments to sell residential mortgage loans to secondary market investors.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 13 – Derivative Instruments (continued)
The following table provides a summary of the Company’s derivatives not designated as hedging instruments as of the dates presented:
Balance Sheet December 31, 2024 December 31, 2023
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative assets:
Interest rate contracts Other Assets $ 877,051 $ 14,071 $ 532,279 $ 13,567
Interest rate lock commitments Other Assets 64,365 861 61,957 1,483
Forward commitments Other Assets 174,000 1,242 20,000 43
Totals $ 1,115,416 $ 16,174 $ 614,236 $ 15,093
Derivative liabilities:
Interest rate contracts Other Liabilities $ 880,371 $ 14,094 $ 535,725 $ 13,567
Interest rate lock commitments Other Liabilities 1,829 122 2,292 —
Forward commitments Other Liabilities 52,000 86 165,000 2,605
Totals $ 934,200 $ 14,302 $ 703,017 $ 16,172
Gains (losses) included in the Consolidated Statements of Income related to the Company’s derivative financial instruments were as follows, as of the dates presented:
Year Ended December 31,
2024 2023 2022
Interest rate contracts:
Included in interest income on loans $ 14,128 $ 8,156 $ 2,470
Interest rate lock commitments:
Included in mortgage banking income ( 713 ) 319 ( 4,128 )
Forward commitments
Included in mortgage banking income 3,718 ( 1,848 ) ( 645 )
Total $ 17,133 $ 6,627 $ ( 2,303 )
Derivatives designated as cash flow hedges
Cash flow hedge relationships mitigate exposure to the variability of future cash flow or other forecasted transactions. The Company uses interest rate swap contracts in an effort to manage future interest rate exposure on borrowings. The swap hedging strategy converts the SOFR-based variable interest rate on the forecasted borrowings to a fixed interest rate. The collar hedging strategy stabilizes interest rate fluctuation by setting both a floor and a cap.
The following table provides a summary of the Company’s derivatives designated as cash flow hedges as of the dates presented:
Balance Sheet December 31, 2024 December 31, 2023
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative assets:
Interest rate swaps Other Assets $ 130,000 $ 22,780 $ 130,000 $ 21,486
Interest rate collars Other Assets — — 200,000 572
Totals $ 130,000 $ 22,780 $ 330,000 $ 22,058
Derivative liabilities:
Interest rate swaps Other Liabilities $ — $ — $ — $ —
Interest rate collars Other Liabilities 450,000 598 250,000 384
Totals $ 450,000 $ 598 $ 250,000 $ 384
116
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 13 – Derivative Instruments (continued)
The impact on other comprehensive income for the years ended December 31, 2024, 2023, and 2022, is described in Note 16, “Other Comprehensive Income (Loss).”
In October 2021, the Company terminated four interest rate swap contracts with notional amounts of $ 25,000 each. These swaps hedged forecasted future FHLB borrowings which were no longer expected to occur. As a result of the termination the Company recognized a gain of $ 4,676 for the year ended December 31, 2022. There have been no such terminations since October 2021.
Derivatives designated as fair value hedges
Fair value hedges protect against changes in the fair value of an asset, liability or firm commitment. The Company enters into interest rate swap agreements to manage interest rate exposure on certain of the Company’s fixed-to-floating rate subordinated notes. The agreements convert the currently-fixed interest rates to SOFR-based variable interest rates.
The following table provides a summary of the Company’s derivatives designated as fair value hedges as of the dates presented:
Balance Sheet December 31, 2024 December 31, 2023
Location Notional Amount Fair Value Notional Amount Fair Value
Derivative liabilities:
Interest rate swaps Other Liabilities $ 100,000 $ 17,368 $ 100,000 $ 17,052
The following table presents the effects of the Company’s fair value hedge relationships on the Consolidated Statements of Income for the periods presented:
Amount of Gain (Loss) Recognized in Income
Income Statement Year ended December 31,
Location 2024 2023 2022
Derivative liabilities:
Interest rate swaps - subordinated notes Interest Expense $ ( 317 ) $ 2,737 $ ( 14,378 )
Derivative liabilities - hedged items:
Interest rate swaps - subordinated notes Interest Expense $ 317 $ ( 2,737 ) $ 14,378
The following table presents the amounts that were recorded in the Consolidated Balance Sheets related to cumulative basis adjustments for fair value hedges as of the dates presented:
Carrying Amount of the Hedged Liability Cumulative Amount of Fair Value Hedging Adjustments Included in the Carrying Amount of the Hedged Liability
Balance Sheet Location December 31, 2024 December 31, 2023 December 31, 2024 December 31, 2023
Long-term debt $ 81,648 $ 81,791 $ 17,369 $ 17,052
Offsetting
Certain financial instruments, including derivatives, may be eligible for offset in the consolidated balance sheet when the “right of setoff” exists or when the instruments are subject to an enforceable master netting agreement, which includes the right of the non-defaulting party or non-affected party to offset recognized amounts, including collateral posted with the counterparty, to determine a net receivable or net payable upon early termination of the agreement. Certain of the Company’s derivative instruments are subject to master netting agreements; however, the Company has not elected to offset such financial instruments in the Consolidated Balance Sheets. The following table presents the Company’s gross derivative positions as recognized in the Consolidated Balance Sheets as well as the net derivative positions, including collateral pledged to the extent the application of such collateral did not reduce the net derivative liability position below zero, had the Company elected to offset those instruments subject to an enforceable master netting agreement as of the dates presented:
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 13 – Derivative Instruments (continued)
Offsetting Derivative Assets Offsetting Derivative Liabilities
December 31,
2024 December 31,
2023 December 31,
2024 December 31,
2023
Gross amounts recognized $ 34,505 $ 29,284 $ 28,550 $ 26,425
Gross amounts offset in the consolidated balance sheets — — — —
Net amounts presented in the consolidated balance sheets 34,505 29,284 28,550 26,425
Gross amounts not offset in the consolidated balance sheets
Financial instruments 27,939 23,863 27,939 23,863
Financial collateral pledged — — 611 1,074
Net amounts $ 6,566 $ 5,421 $ — $ 1,488
Note 14 – Income Taxes
(In Thousands)
Significant components of the provision for income taxes are as follows for the periods presented:
Year Ended December 31,
2024 2023 2022
Current
Federal $ 42,179 $ 36,138 $ 39,507
State 2,680 1,376 3,453
44,859 37,514 42,960
Deferred
Federal 7,028 ( 1,187 ) 1,630
State ( 2,379 ) ( 3,818 ) 650
4,649 ( 5,005 ) 2,280
$ 49,508 $ 32,509 $ 45,240
Total income tax expense does not reflect the tax effects of items that are included in other comprehensive income each period. The tax effects included each period resulted in net expense in other comprehensive income of $ 4,012 and $ 19,716 in 2024 and 2023, respectively, and a net benefit in other comprehensive income of $ 67,453 in 2022.
The reconciliation of income taxes computed at the United States federal statutory tax rates to the provision for income taxes is as follows, for the periods presented:
Year Ended December 31,
2024 2023 2022
Tax at U.S. statutory rate $ 51,443 $ 37,209 $ 44,375
Increase (decrease) in taxes resulting from:
Tax-exempt interest income ( 1,750 ) ( 1,505 ) ( 1,832 )
BOLI income ( 1,178 ) ( 2,197 ) ( 1,946 )
Investment tax credits ( 3,950 ) ( 1,901 ) ( 928 )
Amortization of investment in low-income housing tax credits 2,851 1,741 683
State income tax expense, net of federal benefit ( 262 ) ( 1,929 ) 3,241
Nondeductible transaction costs 1,060 — —
Other items, net 1,294 1,091 1,647
$ 49,508 $ 32,509 $ 45,240
118
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Income Taxes (continued)
Significant components of the Company’s deferred tax assets and liabilities are as follows for the periods presented:
December 31,
2024 2023
Deferred tax assets
Allowance for credit losses $ 53,349 $ 53,432
Loans — 1,631
Deferred compensation 15,695 15,310
Net unrealized losses on securities 47,199 51,211
Impairment of assets 874 138
Tax credits 8,781 4,035
Net operating loss carryforwards 2 33
Investments in partnerships 77 1,491
Lease liabilities under operating leases 12,423 13,066
Realized losses on securities — 4,892
Other 3,073 2,660
Total deferred tax assets 141,473 147,899
Deferred tax liabilities
Fixed assets 9,927 11,023
Mortgage servicing rights 15,841 21,282
Junior subordinated debt 1,452 1,708
Intangibles 3,652 2,447
Lease right-of-use asset 11,775 12,399
Loans 7,638 —
Other 4,153 3,344
Total deferred tax liabilities 54,438 52,203
Net deferred tax assets $ 87,035 $ 95,696
The effective tax rate was 20.21 % and 18.35 % for the year ended December 31, 2024 and 2023, respectively. The Company and its subsidiaries file a consolidated U.S. federal income tax return. The Company is currently open to audit under the statute of limitations by the Internal Revenue Service for the years ending December 31, 2021 through 2023. The Company and its subsidiaries’ state income tax returns are open to audit under the statute of limitations for the years ended December 31, 2020 through 2023.
The Company previously had Federal net operating losses which were fully utilized in the year ending December 31, 2024. No valuation allowance existed against these net operating losses, as we determined it was more likely than not they would be fully utilized.
The Company has unused state tax credits in various jurisdictions for the year ended December 31, 2024 and 2023 of $ 11,115 and $ 5,107 , respectively, which can be carried forward for periods ranging from five to 25 years. The Company determined, based on all available evidence, that it is more likely than not that the Company will realize the full amount of these credits, and no valuation allowance has been recorded.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 14 – Income Taxes (continued)
The table below presents the breakout of net operating losses as of December 31, 2023. There were no net operating losses as of December 31, 2024.
December 31,
2023
Net Operating Losses
Federal $ 138
State —
A reconciliation of the beginning and ending amount of unrecognized tax benefits, excluding interest, related to federal and state income tax matters as of December 31 follows below:
2024 2023 2022
Balance at January 1 $ 399 $ 407 $ 408
Additions based on positions related to current period 190 78 65
Reductions due to lapse of statute of limitations ( 88 ) ( 86 ) ( 66 )
Balance at December 31 $ 501 $ 399 $ 407
If ultimately recognized, the Company does not anticipate any material increase in the effective tax rate for 2024 relative to any tax positions taken prior to January 1, 2024. The Company has accrued $ 41 , $ 26 and $ 17 for interest and penalties related to unrecognized tax benefits as of December 31, 2024, 2023 and 2022, respectively. The Company recognized accrued interest and penalties on unrecognized tax benefits as a component of income tax expense.
The Company holds investments in limited partnerships and similar entities (“LP”) that are not consolidated in the financial statements. These LP construct, own, and operate affordable housing and similar projects. Typically, an unrelated third party is the general partner or managing member and is primarily responsible for overseeing and controlling these projects. As an investor in these LP, certain tax credits (“ITC”), primarily Low-Income Housing Tax Credits under Section 42 of the Internal Revenue Code, are allocated to the Company. These ITC are recognized as income tax benefits in the Company’s Consolidated Statements of Income over the period in which they are earned, which is typically ten years beginning when the related projects are placed in service as determined by the Internal Revenue Code and related regulations. These investments are recorded to Other assets on the Consolidated Balance Sheets, and are amortized ratably based on the realization of ITC using the practical expedient method described in ASU 2014-01. The balance of these investments recorded to Other assets was $ 13,366 and $ 11,951 at December 31 2024 and December 31 2023, respectively. In the years ended December 31, 2024 and December 31, 2023, the Company recognized $ 2,977 and $ 1,844 of benefits from ITC, and recorded $ 2,851 and $ 1,741 of amortization on the LP investments, all of which were recorded to the Income taxes line of the Consolidated Statements of Income. The non-income-tax-related income or expenses related to our LP entities were not significant in 2024 and 2023. The Company is continuing to pursue opportunities to invest in similar LP entities, and as of December 31, 2024, had unfunded commitments related to similar ITC investments of $ 16,711 . The Company’s risk of loss on these projects is generally mitigated by policies requiring that the project qualify for the expected ITC prior to making its investment.
Note 15 – Fair Value Measurements
(In Thousands)
Recurring Fair Value Measurements
The Company carries certain assets and liabilities at fair value on a recurring basis in accordance with applicable standards. The Company’s recurring fair value measurements are based on the requirement to carry such assets and liabilities at fair value or the Company’s election to carry certain eligible assets and liabilities at fair value. Assets and liabilities that are required to be carried at fair value include securities available for sale and derivative instruments. The Company has elected to carry mortgage loans held for sale at fair value on a recurring basis as permitted under the guidance in ASC 825.
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s financial assets and liabilities that are measured on a recurring basis:
120
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 15 – Fair Value Measurements (continued)
Securities available for sale : Securities available for sale consist primarily of debt securities, such as obligations of U.S. Government agencies and corporations and mortgage-backed securities. Where quoted market prices in active markets are available, securities are classified within Level 1 of the fair value hierarchy. If quoted prices from active markets are not available, fair values are based on quoted market prices for similar instruments traded in active markets, quoted market prices for identical or similar instruments traded in markets that are not active, or model-based valuation techniques where all significant assumptions are observable in the market. Such instruments are classified within Level 2 of the fair value hierarchy. When assumptions used in model-based valuation techniques are not observable in the market, the assumptions used by management reflect estimates of assumptions used by other market participants in determining fair value. When there is limited transparency around the inputs to the valuation, the instruments are classified within Level 3 of the fair value hierarchy.
Derivative instruments : Most of the Company’s derivative contracts are actively traded in over-the-counter markets and are valued using discounted cash flow models which incorporate observable market based inputs including current market interest rates, credit spreads, and other factors. Such instruments are categorized within Level 2 of the fair value hierarchy and include interest rate swaps and other interest rate contracts including interest rate caps and/or floors. The Company’s interest rate lock commitments are valued using current market prices for mortgage-backed securities with similar characteristics, adjusted for certain factors including servicing and risk. The value of the Company’s forward commitments is based on current prices for securities backed by similar types of loans. Because these assumptions are observable in active markets, the Company’s interest rate lock commitments and forward commitments are categorized within Level 2 of the fair value hierarchy.
Mortgage loans held for sale in loans held for sale : Mortgage loans held for sale are primarily agency loans which trade in active secondary markets. The fair value of these instruments is derived from current market pricing for similar loans, adjusted for differences in loan characteristics, including servicing and risk. Because the valuation is based on external pricing of similar instruments, mortgage loans held for sale are classified within Level 2 of the fair value hierarchy.
The following tables present assets and liabilities that are measured at fair value on a recurring basis as of the dates presented:
Level 1 Level 2 Level 3 Totals
December 31, 2024
Financial assets:
Securities available for sale $ — $ 831,013 $ — $ 831,013
Total securities available for sale — 831,013 — 831,013
Derivative instruments — 38,954 — 38,954
Mortgage loans held for sale in loans held for sale — 246,171 — 246,171
Total financial assets $ — $ 1,116,138 $ — $ 1,116,138
Financial liabilities:
Derivative instruments $ — $ 32,268 $ — $ 32,268
Level 1 Level 2 Level 3 Totals
December 31, 2023
Financial assets:
Securities available for sale:
Other available for sale securities $ — $ 923,279 $ — $ 923,279
Total securities available for sale — 923,279 — 923,279
Derivative instruments — 37,151 — 37,151
Mortgage loans held for sale in loans held for sale — 179,756 — 179,756
Total financial assets $ — $ 1,140,186 $ — $ 1,140,186
Financial liabilities:
Derivative instruments $ — $ 33,608 $ — $ 33,608
The Company reviews fair value hierarchy classifications on a quarterly basis. Changes in the Company’s ability to observe inputs to the valuation may cause reclassification of certain assets or liabilities within the fair value hierarchy. There were no such transfers between levels of the fair value hierarchy during the year ended December 31, 2024.
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 15 – Fair Value Measurements (continued)
For 2024 and 2023, there were no gains or losses included in earnings that were attributable to the change in unrealized gains or losses related to assets or liabilities held at the end of each respective period that were measured on a recurring basis using significant unobservable inputs.
Nonrecurring Fair Value Measurements
Certain assets may be recorded at fair value on a nonrecurring basis. These nonrecurring fair value adjustments typically are a result of the application of the lower of cost or market accounting or a write-down occurring during the period. The following tables provide as of the dates presented the fair value measurement for assets measured at fair value on a nonrecurring basis that were still held on the Consolidated Balance Sheets at period end and the level within the fair value hierarchy each is classified:
Level 1 Level 2 Level 3 Totals
December 31, 2024
Individually evaluated loans, net of allowance for credit losses $ — $ — $ 38,374 $ 38,374
OREO — — 3,666 3,666
Total $ — $ — $ 42,040 $ 42,040
Level 1 Level 2 Level 3 Totals
December 31, 2023
Individually evaluated loans, net of allowance for credit losses $ — $ — $ 21,303 $ 21,303
Total $ — $ — $ 21,303 $ 21,303
The following methods and assumptions are used by the Company to estimate the fair values of the Company’s assets measured on a nonrecurring basis:
Individually evaluated loans : Loans that do not share similar risk characteristics such that they can be evaluated on a collective (pooled) basis are individually evaluated for credit losses each quarter taking into account the fair value of the collateral less estimated selling costs. Collateral may be real estate and/or business assets including but not limited to equipment, inventory and accounts receivable. The fair value of real estate is determined based on appraisals by qualified licensed appraisers. The fair value of the business assets is generally based on amounts reported on the business’s financial statements. Appraised and reported values may be adjusted based on changes in market conditions from the time of valuation and management’s knowledge of the client and the client’s business. Since not all valuation inputs are observable, these nonrecurring fair value determinations are classified as Level 3. Individually evaluated loans are reviewed and evaluated on at least a quarterly basis for additional impairment and adjusted accordingly, based on the same factors previously identified. Individually evaluated loans that were measured or re-measured at fair value had a carrying value of $ 53,157 and $ 37,515 at December 31, 2024 and December 31, 2023, respectively, and a reserve for these loans of $ 14,782 and $ 9,753 was included in the allowance for credit losses for the same periods.
Other real estate owned : OREO is comprised of commercial and residential real estate obtained in partial or total satisfaction of loan obligations. OREO acquired in settlement of indebtedness is recorded at the fair value of the real estate less estimated costs to sell. Subsequently, it may be necessary to record nonrecurring fair value adjustments for declines in fair value. Fair value, when recorded, is determined based on appraisals by qualified licensed appraisers and adjusted for management’s estimates of costs to sell. Accordingly, values for OREO are classified as Level 3.
The following table presents, as of December 31, 2024, OREO measured at fair value on a nonrecurring basis that was still held in the Consolidated Balance Sheets at period-end. There was no impairment recognized during 2023 of OREO assets still held in the Consolidated Balance Sheets at period end.
December 31, 2024
Carrying amount prior to remeasurement $ 4,038
Impairment recognized in results of operations ( 372 )
Fair value $ 3,666
122
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 15 – Fair Value Measurements (continued)
Mortgage servicing rights : The fair value of mortgage servicing rights is determined using an income approach with various assumptions including expected cash flows, market discount rates, prepayment speeds, servicing costs, and other factors. Because these factors are not all observable and include management’s assumptions, mortgage servicing rights are classified within Level 3 of the fair value hierarchy. Mortgage servicing rights were carried at amortized cost at December 31, 2024 and December 31, 2023. See Note 8, “Mortgage Servicing Rights,” for information about the valuation adjustments to the Company’s mortgage servicing rights.
The following table presents information as of December 31, 2024 about significant unobservable inputs (Level 3) used in the valuation of assets measured at fair value on a nonrecurring basis:
Financial instrument Fair
Value Valuation Technique Significant
Unobservable Inputs Range of Inputs
Individually evaluated loans, net of allowance for credit losses $ 38,374 Appraised value of collateral less estimated costs to sell Estimated costs to sell 4 - 10 %
OREO $ 3,666 Appraised value of property less estimated costs to sell Estimated costs to sell 4 - 10 %
Fair Value Option
The Company elected to measure all mortgage loans originated for sale on or after July 1, 2012 at fair value under the fair value option as permitted under ASC 825. Electing to measure these assets at fair value reduces certain timing differences and better matches the changes in fair value of the loans with changes in the fair value of derivative instruments used to economically hedge them.
Net losses of $ 3,309 resulting from fair value changes of these mortgage loans were recorded in income during 2024, as compared to net gains of $ 3,300 in 2023 and net losses of $ 9,854 in 2022. The amounts do not reflect changes in fair values of related derivative instruments used to hedge exposure to market-related risks associated with these mortgage loans. The change in fair value of both mortgage loans held for sale and the related derivative instruments are recorded in “Mortgage banking income” in the Consolidated Statements of Income.
The Company’s valuation of mortgage loans held for sale incorporates an assumption for credit risk; however, given the short-term period that the Company holds these loans, valuation adjustments attributable to instrument-specific credit risk is nominal. Interest income on mortgage loans held for sale measured at fair value is accrued as it is earned based on contractual rates and is reflected in loan interest income on the Consolidated Statements of Income.
The following table summarizes the differences between the fair value and the principal balance for mortgage loans held for sale measured at fair value as of December 31, 2024 and December 31, 2023:
Aggregate
Fair Value Aggregate
Unpaid
Principal
Balance Difference
December 31, 2024
Mortgage loans held for sale measured at fair value $ 246,171 $ 244,218 $ 1,953
December 31, 2023
Mortgage loans held for sale measured at fair value $ 179,756 $ 174,471 $ 5,285
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 15 – Fair Value Measurements (continued)
Fair Value of Financial Instruments
The carrying amounts and estimated fair values of the Company’s financial instruments, including those assets and liabilities that are not measured and reported at fair value on a recurring basis or nonrecurring basis, were as follows as of the dates presented:
Fair Value
Carrying
Value Level 1 Level 2 Level 3 Total
December 31, 2024
Financial assets
Cash and cash equivalents $ 1,092,032 $ 1,092,032 $ — $ — $ 1,092,032
Securities held to maturity 1,126,112 — 1,002,544 — 1,002,544
Securities available for sale 831,013 — 831,013 — 831,013
Loans held for sale 246,171 — 246,171 — 246,171
Loans, net 12,683,264 — — 12,340,638 12,340,638
Mortgage servicing rights 72,991 — — 96,290 96,290
Derivative instruments 38,954 — 38,954 — 38,954
Financial liabilities
Deposits $ 14,572,612 $ 12,093,327 $ 2,476,977 $ — $ 14,570,304
Short-term borrowings 108,018 108,018 — — 108,018
Junior subordinated debentures 113,916 — 100,668 — 100,668
Subordinated notes 316,698 — 295,868 — 295,868
Derivative instruments 32,268 — 32,268 — 32,268
Fair Value
Carrying
Value Level 1 Level 2 Level 3 Total
December 31, 2023
Financial assets
Cash and cash equivalents $ 801,351 $ 801,351 $ — $ — $ 801,351
Securities held to maturity 1,221,464 — 1,121,830 — 1,121,830
Securities available for sale 923,279 — 923,279 — 923,279
Loans held for sale 179,756 — 179,756 — 179,756
Loans, net 12,152,652 — — 11,594,363 11,594,363
Mortgage servicing rights 91,688 — — 117,664 117,664
Derivative instruments 37,151 — 37,151 — 37,151
Financial liabilities
Deposits $ 14,076,785 $ 11,381,556 $ 2,678,494 $ — $ 14,060,050
Short-term borrowings 307,577 307,577 — — 307,577
Junior subordinated debentures 112,978 — 96,435 — 96,435
Subordinated notes 316,422 — 255,192 — 255,192
Derivative instruments 33,608 — 33,608 — 33,608
124
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 16 – Other Comprehensive Income (Loss)
(In Thousands)
Changes in the components of other comprehensive income (loss), net of tax, were as follows:
Pre-Tax Tax Expense
(Benefit) Net of Tax
Year Ended December 31, 2024
Securities available for sale:
Unrealized holding gains on securities $ 1,455 $ 381 $ 1,074
Amortization of unrealized holding losses on securities transferred to the held to maturity category 12,731 3,255 9,476
Total securities available for sale 14,186 3,636 10,550
Derivative instruments:
Unrealized holding gains on derivative instruments 508 130 378
Total derivative instruments 508 130 378
Defined benefit pension and post-retirement benefit plans:
Net gain arising during the period 543 138 405
Amortization of net actuarial loss recognized in net periodic pension cost (2)
423 108 315
Total defined benefit pension and post-retirement benefit plans 966 246 720
Total other comprehensive income $ 15,660 $ 4,012 $ 11,648
Year Ended December 31, 2023
Securities available for sale:
Unrealized holding gains on securities $ 20,194 $ 5,066 $ 15,128
Reclassification adjustment for gains realized in net income (2)
41,494 10,431 31,063
Amortization of unrealized holding losses on securities transferred to the held to maturity category 13,557 3,466 10,091
Total securities available for sale 75,245 18,963 56,282
Derivative instruments:
Unrealized holding losses on derivative instruments ( 2,558 ) ( 653 ) ( 1,905 )
Total derivative instruments ( 2,558 ) ( 653 ) ( 1,905 )
Defined benefit pension and post-retirement benefit plans:
Net gain arising during the period 80 20 60
Amortization of net actuarial loss recognized in net periodic pension cost (1)
462 118 344
Total defined benefit pension and post-retirement benefit plans 542 138 404
Total other comprehensive income $ 73,229 $ 18,448 $ 54,781
125
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 16 – Other Comprehensive Income (Loss) (continued)
Pre-Tax Tax Expense
(Benefit) Net of Tax
Year Ended December 31, 2022
Securities available for sale:
Unrealized holding losses on securities $ ( 285,829 ) $ ( 71,478 ) $ ( 214,351 )
Amortization of unrealized holding losses on securities transferred to the held to maturity category 4,964 1,263 3,701
Total securities available for sale ( 280,865 ) ( 70,215 ) ( 210,650 )
Derivative instruments:
Unrealized holding gains on derivative instruments 20,118 5,125 14,993
Total derivative instruments 20,118 5,125 14,993
Defined benefit pension and post-retirement benefit plans:
Net loss arising during the period ( 4,107 ) ( 1,045 ) ( 3,062 )
Amortization of net actuarial loss recognized in net periodic pension cost (2)
167 42 125
Total defined benefit pension and post-retirement benefit plans ( 3,940 ) ( 1,003 ) ( 2,937 )
Total other comprehensive loss $ ( 264,687 ) $ ( 66,093 ) $ ( 198,594 )
(1) Included in Salaries and employee benefits in the Consolidated Statements of Income
(2) Included in Net (losses) gains on sales of securities and Impairment losses on securities in the Consolidated Statements of Income
The accumulated balances for each component of other comprehensive loss, net of tax, at December 31 were as follows:
2024 2023 2022
Unrealized losses on securities $ ( 152,934 ) $ ( 163,484 ) $ ( 219,766 )
Unrealized gains on derivative instruments 17,429 17,051 18,956
Unrecognized losses on defined benefit pension and post-retirement benefit plans obligations ( 7,103 ) ( 7,823 ) ( 8,227 )
Total accumulated other comprehensive loss $ ( 142,608 ) $ ( 154,256 ) $ ( 209,037 )
Note 17 – Net Income Per Common Share
(In Thousands, Except Share Data)
Basic and diluted net income per common share calculations are as follows for the periods presented:
Year Ended December 31,
2024 2023 2022
Basic
Net income applicable to common stock $ 195,457 $ 144,678 $ 166,068
Average common shares outstanding 59,350,157 56,099,689 55,904,579
Net income per common share—basic $ 3.29 $ 2.58 $ 2.97
Diluted
Net income applicable to common stock $ 195,457 $ 144,678 $ 166,068
Average common shares outstanding 59,350,157 56,099,689 55,904,579
Effect of dilutive stock-based compensation 398,633 348,474 309,651
Average common shares outstanding—diluted 59,748,790 56,448,163 56,214,230
Net income per common share—diluted $ 3.27 $ 2.56 $ 2.95
126
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Outstanding stock-based compensation awards that could potentially dilute basic net income per common share in the future that were not included in the computation of diluted net income per common share due to their anti-dilutive effect were as follows for the periods presented:
Year Ended
December 31,
2024 2023 2022
Number of shares — 6,600 9,250
Note 18 – Commitments, Contingent Liabilities and Financial Instruments with Off-Balance Sheet Risk
(In Thousands)
Loan commitments are made to accommodate the financial needs of the Company’s customers. Standby letters of credit commit the Company to make payments on behalf of customers when certain specified future events occur. Both arrangements have credit risk essentially the same as that involved in extending loans to customers and are subject to the Company’s normal credit policies. Collateral (e.g., securities, receivables, inventory, equipment, etc.) is obtained based on management’s credit assessment of the customer. The Company’s unfunded loan commitments (unfunded loans and unused lines of credit) and standby letters of credit outstanding at December 31, 2024 were $ 2,856,308 and $ 90,267 , respectively, compared to $ 3,091,997 and $ 113,970 , respectively, at December 31, 2023.
Various claims and lawsuits are pending against the Company and Renasant Bank. In the opinion of management, after consultation with legal counsel, resolution of these matters is not expected to have a material effect on the consolidated financial statements.
Market risk resulting from interest rate changes on particular off-balance sheet financial instruments may be offset by other on - or off-balance sheet transactions. Interest rate sensitivity is monitored by the Company for determining the net effect of potential changes in interest rates on the market value of both on- and off-balance sheet financial instruments.
Note 19 – Restrictions on Cash, Securities, Bank Dividends, Loans or Advances
(In Thousands)
In March 2020, the Federal Reserve announced that effective March 26, 2020 the reserve requirement would be reduced to zero to support the flow of credit to households and businesses in response to the economic environment caused by the COVID-19 pandemic. The reserve requirement has remained at zero since that time.
The Company’s balance of FHLB stock, which is carried at amortized cost, at December 31, 2024 and 2023, was $ 15,209 and $ 20,003 , respectively. The required investment for the same time period was $ 11,044 and $ 19,098 , respectively.
The Company’s ability to pay dividends to its shareholders is substantially dependent on the ability of Renasant Bank to transfer funds to the Company in the form of dividends, loans and advances. Under Mississippi law, a Mississippi bank with earned surplus in excess of three times capital stock may pay a dividend, subject to the approval of the Mississippi Department of Banking and Consumer Finance (the “DBCF”). In addition, the FDIC has the authority to prohibit the Bank from engaging in business practices that the FDIC considers to be unsafe or unsound, which, depending on the financial condition of the Bank, could include the payment of dividends. Accordingly, the approval of the DBCF is required prior to Renasant Bank paying dividends to the Company, and under certain circumstances the approval of the FDIC may be required. At December 31, 2024, the Bank’s earned surplus exceeded the Bank’s capital stock by more than ten times.
In addition to the FDIC and DBCF restrictions on dividends payable by the Bank to the Company, the Federal Reserve has provided guidance on the criteria that it will use to evaluate the request by a bank holding company to pay dividends in an aggregate amount that will exceed the company’s earnings for the period in which the dividends will be paid, which did not apply to the Company in 2024 or 2023. For purposes of this analysis, “dividend” includes not only dividends on preferred and common equity but also dividends on debt underlying trust preferred securities and other Tier 1 capital instruments. The Federal Reserve’s criteria evaluates whether the holding company (1) has net income over the past four quarters sufficient to fully fund the proposed dividend (taking into account prior dividends paid during this period), (2) is considering stock repurchases or redemptions in the quarter, (3) does not have a concentration in commercial real estate and (4) is in good
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 19 – Restrictions on Cash, Securities, Bank Dividends, Loans or Advances (continued)
supervisory condition, based on its overall condition and its asset quality risk. A holding company not meeting these criteria will require more in-depth consultations with the Federal Reserve.
Federal Reserve regulations also limit the amount Renasant Bank may loan to the Company unless such loans are collateralized by specific obligations. At December 31, 2024, the maximum amount available for transfer from Renasant Bank to the Company in the form of loans was $ 202,274 . The Company also maintains a $ 3,000 line of credit collateralized by cash with the Bank. As of December 31, 2024, no loans from the Bank to the Company were outstanding.
Note 20 – Regulatory Matters
(In Thousands)
The Company and the Bank are subject to various regulatory capital requirements administered by the federal banking agencies. Failure to meet minimum capital requirements can initiate certain mandatory, and possibly additional discretionary, actions by regulators that, if undertaken, could have a direct material effect on the Company’s financial statements. Under capital adequacy guidelines and the regulatory framework for prompt corrective action, the Company and the Bank must meet specific capital guidelines that involve quantitative measures of assets, liabilities, and certain off-balance sheet items as calculated under regulatory accounting practices. Capital amounts and classification are also subject to qualitative judgments by the regulators about components, risk weightings, and other factors.
The Federal Reserve, the FDIC and the Office of the Comptroller of the Currency have issued guidelines governing the levels of capital that bank holding companies and banks must maintain. Those guidelines specify capital tiers, which include the following classifications (which include the “capital conservation buffer” discussed below):
Capital Tiers Tier 1 Capital to
Average Assets
(Leverage) Common Equity Tier 1 to
Risk - Weighted Assets Tier 1 Capital to
Risk – Weighted
Assets Total Capital to
Risk – Weighted
Assets
Well capitalized 5 % or above
6.5 % or above
8 % or above
10 % or above
Adequately capitalized 4 % or above
4.5 % or above
6 % or above
8 % or above
Undercapitalized Less than 4 %
Less than 4.5 %
Less than 6 %
Less than 8 %
Significantly undercapitalized Less than 3 %
Less than 3 %
Less than 4 %
Less than 6 %
Critically undercapitalized Tangible Equity / Total Assets less than 2 %
The following table provides the capital and risk-based capital and leverage ratios for the Company and for Renasant Bank as of December 31:
2024 2023
Amount Ratio Amount Ratio
Renasant Corporation
Tier 1 Capital to Average Assets (Leverage) $ 1,935,522 11.34 % $ 1,578,918 9.62 %
Common Equity Tier 1 Capital to Risk-Weighted Assets 1,825,197 12.73 % 1,469,531 10.52 %
Tier 1 Capital to Risk-Weighted Assets 1,935,522 13.50 % 1,578,918 11.30 %
Total Capital to Risk-Weighted Assets 2,449,129 17.08 % 2,085,531 14.93 %
Renasant Bank
Tier 1 Capital to Average Assets (Leverage) $ 1,843,123 10.80 % $ 1,714,965 10.45 %
Common Equity Tier 1 Capital to Risk-Weighted Assets 1,843,123 12.85 % 1,714,965 12.25 %
Tier 1 Capital to Risk-Weighted Assets 1,843,123 12.85 % 1,714,965 12.25 %
Total Capital to Risk-Weighted Assets 2,022,737 14.10 % 1,888,104 13.49 %
Common equity Tier 1 capital (“CET1”) generally consists of common stock, retained earnings, accumulated other comprehensive income and certain minority interests, less certain adjustments and deductions. In addition, the Company must maintain a “capital conservation buffer,” which is a specified amount of CET1 in addition to the amount necessary to meet
128
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 20 – Regulatory Matters (continued)
minimum risk-based capital requirements. The capital conservation buffer is designed to absorb losses during periods of economic stress. If the Company’s ratio of CET1 to risk-weighted capital is below the capital conservation buffer, the Company will face restrictions on its ability to pay dividends, repurchase outstanding stock and make certain discretionary bonus payments. The required capital conservation buffer is 2.5% of CET1 to risk-weighted assets in addition to the amount necessary to meet minimum risk-based capital requirements.
As previously disclosed, the Company adopted CECL as of January 1, 2020. The Company has elected to take advantage of transitional relief offered by the Federal Reserve and the FDIC to delay for two years the estimated impact of CECL on regulatory capital, followed by a three-year transitional period to phase out the capital benefit provided by the two-year delay.
Note 21 – Segment Reporting
(In Thousands)
The operations of the Company’s reportable segments are described as follows:
• The Community Banks segment delivers a complete range of banking and financial services to individuals and small to medium-size businesses including checking and savings accounts, business and personal loans, asset-based lending, factoring and equipment leasing, as well as safe deposit and night depository facilities.
• The Insurance segment included a full service insurance agency offering all major lines of commercial and personal insurance through major carriers. Effective July 1, 2024, the Bank sold substantially all of the assets of its Insurance segment.
• The Wealth Management segment, through the Trust division, offers a broad range of fiduciary services including the administration (as trustee or in other fiduciary or representative capacities) of benefit plans, management of trust accounts, inclusive of personal and corporate benefit accounts and custodial accounts, as well as accounting and money management for trust accounts. In addition, the Wealth Management segment, through the Financial Services division, provides specialized products and services to customers, which include fixed and variable annuities, mutual funds and other investment services through a third party broker-dealer. The Financial Services division also provides administrative and compliance services for certain mutual funds.
The Company’s reportable segments are determined by the Chief Executive Officer, who is the designated chief operating decision maker (“CODM”), based upon information provided about the Company’s products and services. The CODM evaluates the financial performance of the segments by evaluating revenue streams, significant expenses and budget to actual results, and the CODM provides guidance in strategy and the allocation of resources.
In order to give the CODM a more precise indication of the income and expenses controlled by each segment, the results of operations for the Community Banks, Insurance and the Wealth Management segments reflect their own direct revenues and expenses. Indirect revenues and expenses, including but not limited to income from the Company’s investment portfolio, as well as certain costs associated with data processing and back office functions, primarily support the operations of the community banks and, therefore, are included in the results of the Community Banks segment. Included in “Other” are the operations of the holding company and other eliminations which are necessary for purposes of reconciling to the consolidated amounts. Accounting policies for each segment are the same as those described in Note, “Significant Accounting Policies.”
The following table provides financial information for the Company’s operating segments as of and for the years ended December 31, 2024, 2023 and 2022:
Community
Banks Insurance Wealth
Management Other Consolidated
2024
Total interest income $ 886,666 $ 942 $ 64 $ 105 $ 887,777
Total interest expense 348,199 — — 27,382 375,581
Net interest income 538,467 942 64 ( 27,277 ) 512,196
Provision for credit losses 9,273 — — — 9,273
Noninterest income 172,877 6,473 25,873 ( 1,563 ) 203,660
Salaries and employee benefits 266,639 3,645 13,484 — 283,768
Net occupancy and equipment 44,989 163 808 — 45,960
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 21 – Segment Reporting (continued)
Community
Banks Insurance Wealth
Management Other Consolidated
Other segment expenses (1)
125,678 584 4,362 1,266 131,890
Income before income taxes 264,765 3,023 7,283 ( 30,106 ) 244,965
Income taxes 56,369 785 196 ( 7,842 ) 49,508
Net income (loss) $ 208,396 $ 2,238 $ 7,087 $ ( 22,264 ) $ 195,457
Total assets $ 18,033,458 $ — $ 3,392 $ ( 1,982 ) $ 18,034,868
Goodwill 988,898 — — — 988,898
2023
Total interest income $ 795,500 $ 1,653 $ 68 $ 98 $ 797,319
Total interest expense 251,026 — — 26,966 277,992
Net interest income 544,474 1,653 68 ( 26,868 ) 519,327
Provision for credit losses 15,593 — — — 15,593
Noninterest income 76,130 12,578 25,311 ( 944 ) 113,075
Salaries and employee benefits 262,325 7,038 12,405 — 281,768
Net occupancy and equipment 45,303 438 730 — 46,471
Other segment expenses (2)
102,221 1,176 6,461 1,525 111,383
Income before income taxes 195,162 5,579 5,783 ( 29,337 ) 177,187
Income taxes 38,597 1,452 37 ( 7,577 ) 32,509
Net income (loss) $ 156,565 $ 4,127 $ 5,746 $ ( 21,760 ) $ 144,678
Total assets $ 17,313,704 $ 40,405 $ 6,590 $ ( 164 ) $ 17,360,535
Goodwill 988,898 2,767 — — 991,665
2022
Total interest income $ 538,596 $ 619 $ 2,560 $ 35 $ 541,810
Total interest expense 39,562 — 128 20,822 60,512
Net interest income 499,034 619 2,432 ( 20,787 ) 481,298
Provision for credit losses 23,871 — — — 23,871
Noninterest income 114,263 11,821 24,839 ( 1,670 ) 149,253
Salaries and employee benefits 242,360 7,107 12,187 — 261,654
Net occupancy and equipment 43,814 420 585 — 44,819
Other segment expenses (3)
80,510 915 5,892 1,582 88,899
Income before income taxes 222,742 3,998 8,607 ( 24,039 ) 211,308
Income taxes 50,425 1,046 — ( 6,231 ) 45,240
Net income (loss) $ 172,317 $ 2,952 $ 8,607 $ ( 17,808 ) $ 166,068
Total assets $ 16,882,534 $ 37,567 $ 75,383 $ ( 7,308 ) $ 16,988,176
Goodwill 988,941 2,767 — — 991,708
(1) Other segment expenses for Community Banks include data processing, other real estate owned, legal and professional fees, advertising and public relations, intangible amortization, communications, merger and conversion related expenses and other miscellaneous expenses. Other segment expenses for Insurance include data processing, legal and professional fees, advertising and public relations, communications and other miscellaneous expenses. Other segment expenses for Wealth Management include data processing, legal and professional fees, advertising and public relations, intangible amortization, communications and other miscellaneous expenses.
(2) Other segment expenses for Community Banks include data processing, other real estate owned, legal and professional fees, advertising and public relations, intangible amortization, communications and other miscellaneous expenses. Other segment expenses for Insurance include data processing, legal and professional fees, advertising and public relations, communications and other miscellaneous expenses. Other segment expenses for Wealth Management include data processing, legal and professional fees, advertising and public relations, intangible amortization, communications and other miscellaneous expenses.
130
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 21 – Segment Reporting (continued)
(3) Other segment expenses for Community Banks include data processing, other real estate owned, legal and professional fees, advertising and public relations, intangible amortization, communications, restructuring charges, merger and conversion related expenses and other miscellaneous expenses. Other segment expenses for Insurance include data processing, advertising and public relations, communications and other miscellaneous expenses. Other segment expenses for Wealth Management include data processing, legal and professional fees, advertising and public relations, intangible amortization, communications and other miscellaneous expenses.
Note 22 – Renasant Corporation (Parent Company Only) Condensed Financial Information
(In Thousands)
Balance Sheets
December 31,
2024 2023
Assets
Cash and cash equivalents (1)
$ 405,782 $ 169,597
Investment in bank subsidiary (2)
2,694,503 2,541,195
Accrued interest receivable on bank balances (2)
27 27
Other assets 30,726 37,268
Total assets $ 3,131,038 $ 2,748,087
Liabilities and shareholders’ equity
Junior subordinated debentures $ 113,916 $ 112,978
Subordinated notes 316,698 316,422
Other liabilities 22,106 21,304
Shareholders’ equity 2,678,318 2,297,383
Total liabilities and shareholders’ equity $ 3,131,038 $ 2,748,087
(1) Eliminates in consolidation, with the exception of $ 2,092 and $ 1,987 in 2024 and 2023, respectively, pledged for collateral and held at non-subsidiary bank
(2) Eliminates in consolidation
Statements of Income
Year Ended December 31,
2024 2023 2022
Income
Dividends from bank subsidiary (1)
$ 75,907 $ 72,042 $ 68,114
Interest income from bank subsidiary (1)
39 28 5
Other dividends 270 260 134
Other income 354 919 85
Total income 76,570 73,249 68,338
Expenses 30,768 30,544 24,264
Income before income tax benefit and equity in undistributed net income of bank subsidiary 45,802 42,705 44,074
Income tax benefit ( 7,842 ) ( 7,577 ) ( 6,231 )
Equity in undistributed net income of bank subsidiary (1)
141,813 94,396 115,763
Net income $ 195,457 $ 144,678 $ 166,068
(1) Eliminates in consolidation
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 22 – Renasant Corporation (Parent Company Only) Condensed Financial Information (continued)
Statements of Cash Flows
Year Ended December 31,
2024 2023 2022
Operating activities
Net income $ 195,457 $ 144,678 $ 166,068
Adjustments to reconcile net income to net cash provided by operating activities:
Equity in undistributed net income of bank subsidiary ( 141,813 ) ( 94,396 ) ( 115,763 )
Amortization/depreciation 1,425 1,770 1,478
Increase (decrease) in other assets 6,540 ( 8,824 ) 284
Increase in other liabilities 11,303 8,921 9,225
Net cash provided by operating activities 72,912 52,149 61,292
Investing activities
Sales and maturities of securities and available for sale — — 2,000
Net cash provided by investing activities — — 2,000
Financing activities
Cash paid for dividends ( 53,727 ) ( 50,279 ) ( 49,991 )
Repayment of long-term debt — — ( 30,000 )
Proceeds from equity offering 217,000 — —
Net cash provided by (used in) financing activities 163,273 ( 50,279 ) ( 79,991 )
Increase (decrease) in cash and cash equivalents 236,185 1,870 ( 16,699 )
Cash and cash equivalents at beginning of year 169,597 167,727 184,426
Cash and cash equivalents at end of year $ 405,782 $ 169,597 $ 167,727
Note 23 – Leases
(In Thousands)
The Company enters into leases in both lessor and lessee capacities.
Lessor Arrangements
As of December 31, 2024 and 2023, the net investment in these leases was $ 30,846 and $ 42,761 , comprised of $ 26,655 and $ 34,929 in lease receivables, $ 7,961 and $ 13,446 in residual balances and $ 3,770 and $ 5,614 in deferred income, respectively. In order to mitigate potential exposure to residual asset risk, the Company utilizes first amendment or terminal rental adjustment clause leases.
For the twelve months ended December 31, 2024 and 2023, the Company generated $ 1,080 and $ 1,441 in income from these leases, respectively, which is included in interest income on loans on the Consolidated Statements of Income.
132
Renasant Corporation and Subsidiaries
Notes to Consolidated Financial Statements
Note 23 – Leases (continued)
The maturities of the lessor arrangements outstanding at December 31, 2024 is presented in the table below.
2025 $ 365
2026 722
2027 205
2028 479
2029 8,395
Thereafter 20,680
Total lease receivables $ 30,846
Lessee Arrangements
As of December 31, 2024 and 2023, right-of-use assets totaled $ 46,811 and $ 48,517 and lease liabilities totaled $ 49,385 and $ 51,130 , respectively. The table below provides the components of lease cost and supplemental information for the periods presented.
Year ended December 31,
2024 2023
Operating lease cost (cost resulting from lease payments) $ 6,705 $ 7,333
Short-term lease cost 51 217
Variable lease cost (cost excluded from lease payments) 960 800
Sublease income ( 639 ) ( 551 )
Net lease cost $ 7,077 $ 7,799
Operating lease - operating cash flows (fixed payments) 6,714 7,171
Operating lease - operating cash flows (liability reduction) 4,943 5,472
Weighted average lease term - operating leases (in years) (at period end) 18.11 18.51
Weighted average discount rate - operating leases (at period end) 3.55 % 3.49 %
Right-of-use assets obtained in exchange for new lease liabilities - operating leases $ 4,630 $ 3,126
The maturities of the lessee arrangements outstanding at December 31, 2024 are presented in the table below.
2025 $ 6,186
2026 5,367
2027 4,727
2028 4,494
2029 4,274
Thereafter 42,294
Total undiscounted cash flows 67,342
Discount on cash flows 17,957
Total operating lease liabilities $ 49,385
Rental expense was $ 6,136 , $ 6,859 , and $ 7,623 for 2024, 2023, and 2022, respectively.
For more information on lease accounting, see Note 1, “Significant Accounting Policies” and on lease financing receivables, see Note 3, “Loans.”
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.