2 unchanged sentences
FORWARD-LOOKING STATEMENT NOTICE
−Removed: This Quarterly Report on Form 10-Q (this Report)
−Removed: contains forward looking statements that involve risks and uncertainties, principally in the sections entitled “Risk Factors,”
−Removed: and “Management’s Discussion and Analysis of Financial Condition and Results of Operations.” All statements other than
−Removed: statements of historical fact contained in this Quarterly Report, including statements regarding future events, our future financial
−Removed: performance, business strategy and plans and objectives of management for future operations, are forward-looking statements.
−Removed: attempted to identify forward-looking statements by terminology including “anticipates,” “believes,” “can,”
−Removed: “continue,” “could,” “estimates,” “expects,” “intends,” “may,”
−Removed: “plans,” “potential,” “predicts,” “should,” or “will” or the negative of
−Removed: these terms or other comparable terminology.
−Removed: Although we do not make forward-looking statements unless we believe we have a reasonable
−Removed: basis for doing so, we cannot guarantee their accuracy.
−Removed: These statements are only predictions and involve known and unknown risks, uncertainties
−Removed: and other factors, including the risks outlined under “Risk Factors” or elsewhere in this Quarterly Report, which may cause
−Removed: our or our industry’s actual results, levels of activity, performance or achievements expressed or implied by these forward-looking
−Removed: Moreover, we operate in a very competitive and rapidly changing environment.
−Removed: New risks emerge from time to time and it is
−Removed: not possible for us to predict all risk factors, nor can we address the impact of all factors on our business or the extent to which
−Removed: any factor, or combination of factors, may cause our actual results to differ materially from those contained in any forward-looking
−Removed: All forward-looking statements included in this document are based on information available to us on the date hereof, and
−Removed: we assume no obligation to update any such forward-looking statements.
+Added: This Quarterly Report on Form 10-Q (this Report) contains forward looking
+Added: statements that involve risks and uncertainties, principally in the sections entitled “Risk Factors,” and “Management’s
+Added: Discussion and Analysis of Financial Condition and Results of Operations.” All statements other than statements of historical fact
+Added: contained in this Quarterly Report, including statements regarding future events, our future financial performance, business strategy
+Added: and plans and objectives of management for future operations, are forward-looking statements.
+Added: We have attempted to identify forward-looking
+Added: statements by terminology including “anticipates,” “believes,” “can,” “continue,” “could,”
+Added: “estimates,” “expects,” “intends,” “may,” “plans,” “potential,”
+Added: “predicts,” “should,” or “will” or the negative of these terms or other comparable terminology.
+Added: we do not make forward-looking statements unless we believe we have a reasonable basis for doing so, we cannot guarantee their accuracy.
+Added: These statements are only predictions and involve known and unknown risks, uncertainties and other factors, including the risks outlined
+Added: under “Risk Factors” or elsewhere in this Quarterly Report, which may cause our or our industry’s actual results, levels
+Added: of activity, performance or achievements expressed or implied by these forward-looking statements.
+Added: Moreover, we operate in a very competitive
+Added: and rapidly changing environment.
+Added: New risks emerge from time to time and it is not possible for us to predict all risk factors, nor can
+Added: we address the impact of all factors on our business or the extent to which any factor, or combination of factors, may cause our actual
+Added: results to differ materially from those contained in any forward-looking statements.
+Added: All forward-looking statements included in this document
+Added: are based on information available to us on the date hereof, and we assume no obligation to update any such forward-looking statements.
You should not place undue reliance on any forward-looking
20 unchanged sentences
(TS), essential tremor and other diseases related to excessive GABAergic activity.
−Removed: Following the 2024 REL-1017 setback and subsequent
−Removed: post hoc analyses, the program has been terminated effective July 7, 2025.
+Added: Following the 2024 REL-1017 setback and subsequent post hoc analyses,
+Added: the program was terminated effective July 7, 2025.
We also had been developing REL-P11, a modified-release formulation
of psilocybin, as an investigational agent for the treatment of metabolic disease.
−Removed: Effective May 12, 2025, this program has been terminated.
−Removed: Strategic Business Review and New Approach
−Removed: Following a comprehensive evaluation of the Company’s
−Removed: business strategy and growth opportunities, management and the Board of Directors have implemented on an enhanced approach aimed at maximizing
−Removed: shareholder value.
−Removed: This refined strategy remains focus on:
−Removed: Innovation – Advancing
−Removed: novel and differentiated therapeutic solutions
−Removed: Addressing Unmet Medical
−Removed: Needs – Targeting areas with significant gaps in treatment
−Removed: Large Market Opportunities
−Removed: – Prioritizing programs with substantial commercial potential
−Removed: Intellectual Property Protection
−Removed: – Strengthen and extending patent coverage to safeguard long-term value
−Removed: Key Strategic Priorities
−Removed: Under this approach, we will continue to emphasize:
−Removed: Leveraging Development
−Removed: Expertise – Focusing on high-value therapeutic areas while rigorously assessing development risks, market viability, and success
−Removed: probabilities
−Removed: Pipeline Diversification
−Removed: – Expanding and balancing our portfolio to mitigate risk and enhance growth potential
−Removed: Prioritizing Mid- to Late-Stage
−Removed: Programs – Concentrating resources on assets with clear path to commercialization
−Removed: Accelerating Market Entry
−Removed: – Streamline development timelines to bring therapies to patients faster
−Removed: Pursuing Cost-Effective
−Removed: Development Paths – Optimizing resource allocation and strategic partnerships
−Removed: Targeted Commercialization
−Removed: Strategy – Focusing on opportunities that require minimal sales and marketing infrastructure
−Removed: This strategic framework positions the Company for long-term growth
−Removed: while maintaining execution and financial prudence.
+Added: Effective May 12, 2025, this program was terminated.
+Added: Currently, our lead product, NDV-01 is a novel, controlled-release
+Added: intravesical formulation of gemcitabine and docetaxel.
+Added: NDV-01 is currently in a Phase 2 clinical trial to assess its safety and efficacy
+Added: in patients with aggressive forms of non-muscle invasive bladder cancer (NMIBC).
+Added: We intend to develop NDV-01 for the treatment of high-risk,
+Added: 2nd line Bacillus Calmette-Guérin (BCG)*-unresponsive NMIBC and also in intermediate risk patients in the adjuvant setting.
+Added: expect to initiate Phase III programs for each indication in the first-half of 2026.
+Added: Our second product, Sepranolone is a novel neurosteroid
+Added: epimer of allopregnanolone.
+Added: Sepranolone is being developed for the potential treatment of Prader-Willi Syndrome, Tourette Syndrome, excessive
+Added: tremor and other diseases related to excessive GABAergic activity.
+Added: We expect to initiate a Phase IIb study in Prader-Willi Syndrome in
+Added: the first-half of 2026.
Progress in Strategic Execution
−Removed: We commenced a strategic review in December 2024
−Removed: of our then existing development pipeline and the opportunities open to us given our core strengths in every aspect of drug development,
−Removed: with particular expertise in CNS.
−Removed: That process recently resulted in a series of transactions that have considerably expanded and strengthened
−Removed: Relmada’s potential to create shareholder value.
−Removed: Since January 1, 2025, we have successfully closed two important transactions,
−Removed: NDV-01 in-licensing and Sepranolone acquisition, which align with our new strategy.
−Removed: 6, 2025, Relmada announced the acquisition from Asarina Pharma AB (Asarina) of Sepranolone, a Phase 2b ready neurosteroid being developed
−Removed: for the potential treatment of PWS, TS, essential tremor and other diseases related to the excessive GABAergic activity.
−Removed: March 25, 2025 , Relmada announced the in-license agreement from Trigone
−Removed: (Trigone) of NDV-01, a novel delivery formulation of a widely
−Removed: used chemotherapeutic regimen used to treat NMIBC.
+Added: On February 6, 2025, Relmada announced the acquisition
+Added: from Asarina Pharma AB (Asarina) of Sepranolone, a Phase 2b ready neurosteroid being developed for the potential treatment of PWS, TS,
+Added: essential tremor and other diseases related to the excessive GABAergic activity.
+Added: On March 25, 2025, Relmada announced the in-license
+Added: agreement from Trigone Pharma Ltd.
+Added: (Trigone) of NDV-01, a novel delivery formulation of a widely used chemotherapeutic regimen used to
Key Upcoming Anticipated Milestones
1 unchanged sentence
These include:
−Removed: NDV-01 Nine-month data
−Removed: from ongoing Phase 2 NMBIC Study – 2 nd Half 2025
−Removed: NDV-01 Twelve-month data
−Removed: from ongoing Phase 2 NMBIC Study – Year end 2025
−Removed: NDV-01 United States Investigative
−Removed: New Drug clearance – 1st Half 2026
−Removed: Sepranolone - Initiation
−Removed: of clinical trial in PWS – 1st Half 2026
+Added: NDV-01 Twelve-month data from ongoing Phase 2 NMBIC Study – Early 2026
+Added: NDV-01 United States Investigative New Drug clearance – 1st Half 2026
+Added: NDV-01 High-risk, 2nd line BCG-unresponsive NMIBC Phase III Trial Initiation - 1st Half 2026
+Added: NDV-01 Intermediate Risk in the Adjuvant Setting Phase III Trial Initiation – 1 st Half 2026
+Added: Sepranolone - Initiation of clinical trial in PWS – 1st Half 2026
Our Development Programs
15 unchanged sentences
a naturally occurring neurosteroid that counteracts the effects of Allopregnanolone.
−Removed: Sepranolone is designed to normalize GABA A
−Removed: receptor activity by targeting two specific receptor subtypes (alpha-2 and alpha-4) without directly interfering with GABA signaling,
−Removed: making it a novel and selective treatment approach for diseases such as PWS and TS and other disorders that feature compulsive behavior.
+Added: Sepranolone is designed to normalize GABA A receptor
+Added: activity by targeting two specific receptor subtypes (alpha-2 and alpha-4) without directly interfering with GABA signaling, making it
+Added: a novel and selective treatment approach for diseases such as PWS and TS and other disorders that feature compulsive behavior.
Data from an open-label Phase 2a randomized study
9 unchanged sentences
standard of care:
−Removed: 69% greater increase of
−Removed: Quality of Life (using the Gilles de la Tourette Syndrome Quality of Life total score (GTS-QOL)
−Removed: 50% greater reduction in
−Removed: impairment (YGTSS)
−Removed: 44% greater reduction of
−Removed: the premonitory urge to tic (PUTS – the Premonitory Urge to Tic scale)
+Added: 69% greater increase of Quality of Life (using the Gilles de la Tourette Syndrome Quality of Life total score (GTS-QOL)
+Added: 50% greater reduction in impairment (YGTSS)
+Added: 44% greater reduction of the premonitory urge to tic (PUTS – the Premonitory Urge to Tic scale)
Importantly, no off-target CNS effects or systemic
2 unchanged sentences
over 335 participants and has demonstrated a favorable safety profile.
−Removed: Relmada is currently evaluating the nonclinical
−Removed: and clinical strategy for the development of Sepranolone.
+Added: Relmada expects to initiate a Phase II pilot study of Sepranolone
+Added: in Prader Willi Syndrome in the 1 st half of 2026.
NDV-01 Program
−Removed: Our second program , in-licensed on March 24,
−Removed: 2025, NDV-01, is a novel intravesicular delivery technology designed for the long-acting, controlled release of gemcitabine and docetaxel.
−Removed: This combination therapy has gained significant interest as an alternative to Bacillus Calmette-Guérin (BCG) for treating NMIBC,
−Removed: especially given the global BCG shortage since 2019.
−Removed: Clinical studies have shown that gemcitabine and docetaxel achieve response rates
−Removed: and Recurrence-Free Survival comparable to or better than BCG.
−Removed: However, conventional administration is cumbersome, requiring sequential
−Removed: drug delivery over three to four hours, with limited tumor exposure time.
+Added: NDV-01, our lead program, was in-licensed on March 24, 2025, NDV-01,
+Added: is a novel intravesicular delivery technology designed for the long-acting, controlled release of gemcitabine and docetaxel.
+Added: This combination
+Added: therapy has gained significant interest as an alternative to BCG for treating NMIBC, especially given the global BCG shortage since 2019.
+Added: Clinical studies have shown that gemcitabine and docetaxel achieve response rates and Recurrence-Free Survival comparable to or better
+Added: However, conventional administration is cumbersome, requiring sequential drug delivery over three to four hours, with limited
+Added: tumor exposure time.
NDV-01 potentially addresses these limitations
2 unchanged sentences
exposure enhances the therapeutic effect while improving patient convenience.
−Removed: NDV-01 is formulated as a controlled-release
−Removed: intravesical therapy containing gemcitabine and docetaxel.
−Removed: By maintaining continuous drug exposure within the bladder, NDV-01 may optimize
−Removed: local efficacy while minimizing systemic absorption and associated side effects.
−Removed: Unlike conventional intravesical instillations, which
−Removed: result in fluctuating drug levels, NDV-01 provides a continuous release of both agents over 10 days.
−Removed: This sustained delivery may improve
−Removed: cancer cell eradication and reduce recurrence risk while lowering the frequency of administration.
+Added: NDV-01 is formulated as a controlled-release intravesical
+Added: therapy containing gemcitabine and docetaxel.
+Added: By maintaining continuous drug exposure within the bladder, NDV-01 may optimize local efficacy
+Added: while minimizing systemic absorption and associated side effects.
+Added: Unlike conventional intravesical instillations, which result in fluctuating
+Added: drug levels, NDV-01 provides a continuous release of both agents over 10 days.
+Added: This sustained delivery may improve cancer cell eradication
+Added: and reduce recurrence risk while lowering the frequency of administration.
NDV-01 is currently in a Phase 2 clinical trial
2 unchanged sentences
the safety and efficacy of NDV-01 in patients with High Grade-NMIBC.
−Removed: Patients are treated with NDV-01 in a biweekly induction phase,
−Removed: follow by monthly maintenance for up to one year, with regular assessments via cystoscopy, cytology, and biopsy, as indicated.
−Removed: efficacy endpoints are safety and complete response rate (Complete Response Rate at 12 months), and secondary efficacy endpoints are
−Removed: duration of response (DOR) and event free survival (EFS).
−Removed: On April 28, 2025, the Company announced positive
−Removed: initial data from the Phase 2 study.
−Removed: As of the latest cut-off, a total of 26 patients had been enrolled:
−Removed: 20 patients had reached the
−Removed: 3-month assessment with 7 reaching the 6-month assessment.
−Removed: On August 7, 2025, the Company announced positive 6-month follow-up
−Removed: data from the Phase 2 study.
−Removed: Highlights of the 6-month follow-up data from the Phase 2 study:
−Removed: Baseline characteristics (n=29)
−Removed: Median Age (years) (range)
−Removed: Median BCG Doses (range)
−Removed: ● BCG-naïve (n (%))
−Removed: ● BCG exposed (n (%))
−Removed: ● BCG unresponsive (n (%))
−Removed: Stage (n (%))
+Added: Patients are treated with NDV-01 in a biweekly induction phase, follow
+Added: by monthly maintenance for up to one year, with regular assessments via cystoscopy, cytology, and biopsy, as indicated.
+Added: The primary efficacy
+Added: endpoints are safety and complete response rate (Complete Response Rate at 12 months), and secondary efficacy endpoints are duration of
+Added: response (DOR) and event free survival (EFS).
+Added: Nine-Month Safety and Efficacy Data
+Added: We obtained nine-month safety and efficacy data
+Added: for our Phase II study of NDV-01 in high-risk NMIBC.
+Added: Among 36 enrolled patients who received at least one dose, no new safety signals
+Added: were observed with respect to the type, frequency or severity of adverse events.
+Added: No patients experienced Grade ≥3 treatment-related
+Added: adverse events, and no patients discontinued treatment due to adverse events.
+Added: Of the 36 patients, 22 (61%) experienced a treatment-related
+Added: adverse event.
+Added: Among treatment-related adverse events, 62% were transient uncomfortable urination (dysuria), 9% were asymptomatic positive
+Added: urine culture and 7% were hematuria.
+Added: The below table summarizes the efficacy data from the study.
Complete Response (CR)
−Removed: * One subject has reached the 9-month assessment and had a
−Removed: No patient had progression to muscle invasive disease.
−Removed: No patient underwent a radical cystectomy.
−Removed: No patient had >= Grade 3 treatment
−Removed: related adverse events and no patients discontinued treatment due to adverse events.
+Added: Includes patients with CR after re-induction.
+Added: 60% CR rate after re-induction.
+Added: Two patients have reached the 12-month assessment,
+Added: and both have a CR.
+Added: No patient has progressed to muscle-invasive disease and no patient has undergone radical cystectomy.
+Added: are awaiting the three-month response assessment.
+Added: The Company also recently announced the successful completion and receipt
+Added: of written minutes from a Type B pre-IND meeting with the U.S.
+Added: Food and Drug Administration (FDA) regarding the planned Phase 3 program
+Added: for NDV-01 in non-muscle invasive bladder cancer (NMIBC) patients.
+Added: Relmada secured FDA alignment on certain key elements of the planned
+Added: Phase 3 pivotal program for NDV-01, expected to begin in H1 2026, and incorporating two studies in:
+Added: High-risk, 2nd line BCG-unresponsive NMIBC patients
+Added: ● Intermediate risk NMIBC in the adjuvant setting
+Added: Following are the key outcomes from the FDA
+Added: Type B pre-IND meeting (specific study design details to be further discussed with the agency):
+Added: FDA Feedback on proposed NDV-01 Phase III
+Added: The FDA indicated that
+Added: in the BCG-unresponsive setting, a single arm trial may be acceptable in a patient population refractory to other therapies, with the
+Added: details of such a design to be discussed further with the FDA.
+Added: The FDA also indicated that, a randomized, post-transurethral resection
+Added: of the bladder tumor (“TURBT”) adjuvant study comparing NDV-01 to observation in intermediate risk NMIBC patients with a time-to-event
+Added: primary endpoint is generally acceptable, subject to submission of the intended trial design and endpoint definition to the FDA in a meeting
+Added: In addition, the FDA agreed with our proposal to rely on FDA’s prior findings of safety for Gemzar and Taxotere and published
+Added: literature for the nonclinical safety assessment of NDV-01 because this is a proposed 505(b)(2) approval.
+Added: Based on this feedback, we requested Type B meetings with the FDA for
+Added: the randomized intermediate-risk NMIBC trial and for the BCG-unresponsive trial.
+Added: We have protocols in active development for both the
+Added: single-arm study in BCG-unresponsive NMIBC with carcinoma in situ (CIS) who are refractory to other therapies, which would enroll approximately
+Added: 100 patients, and the randomized intermediate-risk NMIBC trial, which would enroll approximately 266 patients.
+Added: We intend to develop NDV-01 for the treatment
+Added: of high-risk, 2nd line BCG-unresponsive NMIBC and also in intermediate risk patients in the adjuvant setting.
+Added: We expect to initiate
+Added: Phase III programs for each indication in the first-half of 2026.
Our Corporate History and Background
−Removed: We are a clinical-stage, publicly traded biotechnology
−Removed: company developing NCEs and novel versions of drug products that potentially address areas of high unmet medical need in the treatment
−Removed: of cancer, neurological disorders, depression and other diseases.
+Added: We are a clinical-stage, publicly traded biotechnology company developing
+Added: NCEs and novel versions of drug products that potentially address areas of high unmet medical need in the treatment of cancer, neurological
+Added: disorders, and other diseases.
Currently, none of our product candidates has
5 unchanged sentences
for the foreseeable future.
−Removed: We had a net loss of approximately $27,425,900 for the six months ended June 30, 2025.
−Removed: At June 30, 2025, we
−Removed: had an accumulated deficit of approximately $668,308,000.
+Added: We had a net loss of approximately $37,517,400 for the nine months ended September 30, 2025.
+Added: 30, 2025, we had an accumulated deficit of approximately $678,399,400.
Business Strategy
−Removed: Our strategy is to leverage our considerable
−Removed: industry experience, understanding of pharmaceutical markets and development expertise to identify, develop and commercialize product
−Removed: candidates with significant market potential that can fulfill unmet medical needs.
−Removed: We have assembled a management team along with both
−Removed: scientific advisors, and business advisors with significant industry and regulatory experience to lead and execute the development and
−Removed: commercialization of our product candidates.
+Added: Our strategy is to leverage our considerable industry
+Added: experience, understanding of pharmaceutical markets and development expertise to identify, develop and commercialize product candidates
+Added: with significant market potential that can fulfill unmet medical needs.
+Added: We have assembled a management team along with both scientific
+Added: advisors, and business advisors with significant industry and regulatory experience to lead and execute the development and commercialization
+Added: of our product candidates.
Intellectual Property Portfolio and Market
2 unchanged sentences
PWS, TS, obsessive-compulsive disorder, and gambling disorder, potentially providing coverage beyond 2030.
−Removed: more than 10 issued patents and pending patent applications related to NDV-01 for multiple uses, including formulations and methods for
−Removed: controlled release of therapeutics for treatment of diseases such as bladder cancer, potentially providing coverage beyond 2038.
+Added: We have more than 10 issued patents and pending
+Added: patent applications related to NDV-01 for multiple uses, including formulations and methods for controlled release of therapeutics for
+Added: treatment of diseases such as bladder cancer, potentially providing coverage beyond 2038.
Key Strengths
We believe that the key elements for our market success include:
−Removed: Compelling lead product
−Removed: opportunities in NDV-01 and Sepranolone.
−Removed: Experienced management
−Removed: team with considerable drug development expertise;
−Removed: Multiple potential bladder
−Removed: cancer related indications for NDV-01.
−Removed: Extensive safety database
−Removed: for Sepranolone as well as promising signal of efficacy in Tourette Syndrome
−Removed: Substantial and growing
−Removed: IP portfolio for both Sepranolone and NDV-01
−Removed: Scientific support of leading
+Added: Compelling lead product opportunities in NDV-01 and Sepranolone.
+Added: Experienced management team with considerable drug development expertise;
+Added: Multiple potential bladder cancer related indications for NDV-01.
+Added: Extensive safety database for Sepranolone as well as promising signal of efficacy in Tourette Syndrome
+Added: Substantial and growing IP portfolio for both Sepranolone and NDV-01
+Added: Scientific support of leading experts:
Our scientific advisors include clinicians and scientists who are affiliated with a number of highly regarded medical institutions.
4 unchanged sentences
Results of Operations
−Removed: For the Three Months Ended June 30, 2025 versus June 30, 2024
+Added: For the Three Months Ended September 30, 2025 versus September 30,
+Added: September 30,
+Added: September 30,
Operating Expenses
4 unchanged sentences
Research and Development Expense
−Removed: and development expense for the three months ended June 30, 2025 was approximately $2,819,400 compared to $10,721,100 for the three months
−Removed: ended June 30, 2024, a decrease of approximately $7,901,700.
+Added: Research and development expense for the three months ended September
+Added: 30, 2025 was approximately $4,036,300 compared to $11,149,100 for the three months ended September 30, 2024, a decrease of approximately
The change was primarily driven by:
−Removed: Decrease in other research expenses of $5,537,300 primarily associated with the winding down of the REL-1017 302 and 304 studies in 2025;
+Added: Decrease in other research expenses of $5,103,600 primarily associated
+Added: with the winding down of the REL-1017 302 and 304 studies in 2025;
Decrease in stock-based compensation expense of $1,382,700;
−Removed: Decrease in study costs of $807,900 associated with the winding down of the REL-1017 studies;
−Removed: Decrease in manufacturing and drug storage costs of $599,900;
−Removed: Increase in compensation expense of $430,100 due to a increase in research and development employees and their related bonus.
+Added: Decrease in study costs of $1,262,200 associated with the winding down
+Added: of the REL-1017 studies;
+Added: Increase in manufacturing and drug storage costs of $450,600;
+Added: Increase in compensation expense of $185,100 due to an increase in
+Added: research and development employees and their related bonus.
General and Administrative Expense
−Removed: and administrative expense for the three months ended June 30, 2025 was approximately $7,401,900 compared to $8,097,700 for the three
−Removed: months ended June 30, 2024, a decrease of approximately $695,800.
+Added: General and administrative expense for the three months ended September
+Added: 30, 2025 was approximately $6,291,100 compared to $11,859,700 for the three months ended September 30, 2024, a decrease of approximately
The change was primarily due to:
Decrease in stock-based compensation expense of $2,782,500;
−Removed: Increase in compensation expense of $1,652,000 due to an increase of general and administrative employees and their related bonuses;
−Removed: Increase in other general
−Removed: and administrative expenses of $5,900 primarily due to an increase in consulting services.
+Added: Decrease in compensation expense of $1,850,800 due to an decrease of
+Added: general and administrative employees and their related bonuses;
+Added: Decrease in other general and administrative expenses of $935,300 primarily
+Added: due to an decrease in consulting services.
Interest/investment income was approximately $247,000
−Removed: and $963,000 for the three months ended June 30, 2025 and 2024, respectively.
+Added: and $856,500 for the three months ended September 30, 2025 and 2024, respectively.
The decrease was due to lower average investment balance.
−Removed: Realized gain on short-term investments was approximately $47,200 and $133,100 for the three months ended June 30, 2025 and 2024, respectively.
−Removed: Unrealized loss on short-term investments was approximately $13,800 and $45,500 for the three months ended June 30, 2025 and 2024.
−Removed: The net loss for the Company for the three months
−Removed: ended June 30, 2025 and 2024 was approximately $9,866,400 and $17,768,100, respectively.
−Removed: The Company had loss per share basic and diluted
−Removed: of $0.30 and $0.59 for the three months ended June 30, 2025 and 2024, respectively.
−Removed: The Company did not provide for income taxes for
−Removed: the three months ended June 30, 2025 and 2024, since there was a loss and a full valuation allowance against all deferred tax assets.
+Added: Realized loss on short-term investments was approximately $81,400 for the three months ended September 30, 2025 compared to a realized
+Added: gain on short term investments of approximately $147,800 for the three months ended September 30, 2024.
+Added: Unrealized gain on short-term
+Added: investments was approximately $70,300 and $278,600 for the three months ended September 30, 2025 and 2024.
+Added: The net loss for the Company for the three months ended September 30,
+Added: 2025 and 2024 was approximately $10,091,500 and $21,726,000, respectively.
+Added: The Company had loss per share basic and diluted of $0.30 and
+Added: $0.72 for the three months ended September 30, 2025 and 2024, respectively.
+Added: The Company did not provide for income taxes
+Added: for the three months ended September 30, 2025 and 2024, since there was a loss and a full valuation allowance against all deferred tax
Results of Operations
−Removed: For the Six Months Ended June 30, 2025 versus June 30, 2024
+Added: For the Nine Months Ended September 30, 2025 versus September 30, 2024:
+Added: September 30,
+Added: September 30,
Operating Expenses
Research and development
+Added: $ (16,368,864 )
General and administrative
+Added: $ (26,048,394 )
Research and Development Expense
−Removed: Research and development expense for the six months
−Removed: ended June 30, 2025 was approximately $14,770,400 compared to $24,026,400 for the six months ended June 30, 2024, a decrease of approximately
+Added: Research and development expense for the nine months ended September
+Added: 30, 2025 was approximately $18,806,700 compared to $35,175,500 for the nine months ended September 30, 2024, a decrease of approximately
The decrease was primarily due to:
−Removed: Decrease in other research expenses of $10,773,100 primarily associated with the wind-down of the 302 and 304 studies in 2025;
+Added: Decrease in other research expenses of $15,910,400 primarily associated
+Added: with the wind-down of the 302 and 304 studies in 2025;
Decrease in stock-based compensation expense of $3,398,300;
Decrease in manufacturing and drug storage costs of $286,200;
−Removed: Decrease in pre-clinical and toxicology expenses of $33,700;
Increase in costs of $2,717,900 associated with the acquisitions of
Sepranolone and NDV-01 in the first quarter of 2025 offset with a decrease of 302 and 304 study expenses due to the wind-down of these
−Removed: Increase in compensation expense of $323,100 due to an increase in research and development employees and their related bonuses.
+Added: Increase in compensation expense of $508,200 due to an increase in
+Added: research and development employees and their related bonuses.
General and Administrative Expense
−Removed: General and administrative expense for the six
−Removed: months ended June 30, 2025 was approximately $13,669,300 compared to $17,780,200 for the six months ended June 30, 2024, a decrease of
−Removed: approximately $4,110,900.
+Added: General and administrative expense for the nine months ended September
+Added: 30, 2025 was approximately $19,960,400 compared to $29,640,000 for the nine months ended September 30, 2024, a decrease of approximately
The decrease was primarily due to:
−Removed: Decrease in stock-based compensation expense of $5,539,100 related to option grants to employees and key consultants;
−Removed: Decrease in other general and administrative expenses of $281,600 primarily due to a decrease in consulting services;
−Removed: Increase in compensation expense of $1,709,800 primarily related an increase of general and administrative employees and their related bonuses.
−Removed: Interest / investment income was approximately $761,700 and $2,018,900
−Removed: for the six months ended June 30, 2025 and 2024, respectively.
−Removed: The decrease was due to lower interest rates and investment yields.
−Removed: gain on short-term investments was approximately $110,200 for the six months ended June 30, 2024 compared to a realized gain of approximately
−Removed: $186,200 for the six months ended June 30, 2024.
−Removed: Unrealized gain on short-term investments was approximately $141,900 and $5,200 for the
−Removed: six months ended June 30, 2025 and 2024, respectively.
−Removed: The net loss for the Company for the six months ended June 30, 2025
+Added: Decrease in stock-based compensation expense of $8,321,700 related
+Added: to option grants to employees and key consultants;
+Added: Decrease in other general and administrative expenses of $1,216,900
+Added: primarily due to a decrease in consulting services;
+Added: Decrease in compensation expense of $141,000 primarily related an decrease
+Added: of general and administrative employees and their related bonuses.
+Added: Interest / investment income was approximately
+Added: $1,008,800 and $2,875,500 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: The decrease was due to lower interest
+Added: rates and investment yields and a lower average balance.
+Added: Realized gain on short-term investments was approximately $28,700 and $334,100
+Added: for the nine months ended September 30, 2025 and 2024, respectively.
+Added: Unrealized gain on short-term investments was approximately $212,200
+Added: and $283,800 for the nine months ended September 30, 2025 and 2024, respectively.
+Added: The net loss for the Company for the nine months ended September 30,
2025 and 2024 was approximately $37,517,400 and $61,322,200 respectively.
The Company had loss per share, basic and diluted of $1.16 and
−Removed: for the six months ended June 30, 2025 and 2024, respectively.
+Added: $2.03 for the nine months ended September 30, 2025 and 2024, respectively.
The Company did not provide for income taxes for
−Removed: the six months ended June 30, 2025 and 2024, since there was a loss and a full valuation allowance against all deferred tax assets.
−Removed: shown in the accompanying audited consolidated financial statements, the Company has incurred losses and negative cash flows from operations
−Removed: since inception and expects to incur additional losses until such time that it can generate significant revenue from the commercialization
−Removed: of its product candidates.
−Removed: During the six months ended June 30, 2025, the Company incurred a net loss of $27,425,907 and had negative
−Removed: operating cash flows of $24,468,909.
−Removed: Given the Company’s projected operating requirements and its existing cash and cash equivalents
−Removed: and short-term investments, the Company is projecting insufficient liquidity to sustain its operations through one year following the
−Removed: date that the financial statements are issued.
−Removed: These conditions and events raise substantial doubt about the Company’s ability
−Removed: to continue as a going concern.
−Removed: In response to these conditions, management is
−Removed: currently evaluating the size and scope of any subsequent operations and clinical trials that will affect the timing to obtain the required
−Removed: funding of future operations.
−Removed: Financing strategies may include, but are not limited to the public or private sale of equity or debt securities
−Removed: or from bank or other loans or through strategic collaboration and/or licensing agreements.
−Removed: There can be no assurances that the Company
−Removed: will be able to secure additional financing, or if available, that it will be sufficient to meet its needs or on favorable terms.
−Removed: management’s plans have not yet been finalized and are not within the Company’s control the implementation of such plans
−Removed: cannot be considered probable.
−Removed: As a result, the Company concluded that management’s plans do not alleviate substantial doubt about
−Removed: the Company’s ability to continue as a going concern.
−Removed: The following table sets forth selected cash flow information for
−Removed: the periods indicated below:
−Removed: Six Months Ended
−Removed: Six Months Ended
+Added: the nine months ended September 30, 2025 and 2024, since there was a loss and a full valuation allowance against all deferred tax assets.
+Added: As shown in the accompanying unaudited consolidated financial statements,
+Added: the Company has incurred losses and negative cash flows from operations since inception and expects to incur additional losses until such
+Added: time that it can generate significant revenue from the commercialization of its product candidates.
+Added: During the nine months ended September
+Added: 30, 2025, the Company incurred a net loss of $37,517,403 and had negative operating cash flows of $31,190,765.
+Added: At September 30, 2025,
+Added: the Company was projecting insufficient liquidity to sustain its operations through one year following the date that the financial statements
+Added: On November 5, 2025 the Company announced the
+Added: closing of its underwritten offering of 40,142,000 shares of its common stock and, in lieu of common stock to certain investors, pre-funded
+Added: warrants to purchase up to 5,315,000 shares of common stock.
+Added: The shares of common stock were sold at an offering price of $2.20 per share,
+Added: and the pre-funded warrants were sold at an offering price of $2.199 per pre-funded warrant, which represents the per share offering price
+Added: for the common stock less the $0.001 per share exercise price for each such pre-funded warrant.
+Added: The net proceeds to Relmada from the offering,
+Added: before deducting other expenses payable by Relmada, and excluding the exercise of any pre-funded warrants, are approximately $94 million.
+Added: As of the date of this report, Management believes
+Added: that the Company’s existing cash and cash equivalents and short-term investments will enable it to fund operating expenses and capital
+Added: expenditure requirements for at least 12 months from the issuance of these unaudited condensed consolidated quarterly financial statements.
+Added: Beyond that point management will evaluate the size and scope of any subsequent trials that will affect the timing of additional financings
+Added: through public or private sales of equity or debt securities or from bank or other loans or through strategic collaboration and/or licensing
+Added: Any such expenditures related to any subsequent clinical trials will not be incurred until such additional financing is raised.
+Added: As a result, the Company concluded that management’s plans alleviated substantial doubt about the Company’s ability to continue
+Added: as a going concern as of September 30, 2025 and the Company has sufficient funds to maintain operations for at least 12 months from the
+Added: issuance of these unaudited condensed consolidated financial statements.
+Added: The following table sets forth selected cash flow information for the
+Added: periods indicated below:
+Added: Nine Months Ended
+Added: September 30,
+Added: Nine Months Ended
+Added: September 30,
Cash used in operating activities
5 unchanged sentences
$ (2,472,542 )
−Removed: the six months ended June 30, 2025, cash used in operating activities was $24,468,909 primarily due to the net loss of $27,425,907 offset
−Removed: by non-cash stock-based compensation charges of $7,926,448.
−Removed: There were realized gains and unrealized gains on short-term investments
−Removed: of $110,156 and $141,934, respectively.
−Removed: In addition, there was an increase in operating assets and liabilities of $4,717,360.
−Removed: For the six months ended June 30, 2024, cash
−Removed: used in operating activities was $26,299,773 primarily due to the net loss of $39,596,248 offset by non-cash stock-based
−Removed: compensation charges of $4,477,995.
−Removed: There were realized gains and unrealized gains on short-term investments of $186,247 and $5,248,
−Removed: respectively.
−Removed: In addition, there was an increase in operating assets and liabilities of $4,766,880.
−Removed: For the six months ended June 30, 2025, cash provided
−Removed: by investing activities was $22,038,255, due to $809,375 of purchases of short-term investments offset by $22,847,630 of sales of short-term
−Removed: For the six months ended June 30, 2024, cash provided
−Removed: by investing activities was $24,072,718, due to $8,313,312 of purchases of short-term investments offset by $32,386,030 of sales of short-term
+Added: For the nine months ended September 30, 2025,
+Added: cash used in operating activities was $31,190,765 primarily due to the net loss of $37,517,403 offset by non-cash stock-based compensation
+Added: charges of $11,534,002 and fair value changes on stock appreciation rights of $216,640.
+Added: There were realized gains and unrealized gains
+Added: on short-term investments of $28,717 and $212,210, respectively.
+Added: In addition, there was a decrease in operating assets and liabilities
+Added: of $5,183,077.
+Added: For the nine months ended September 30, 2024,
+Added: cash used in operating activities was $42,956,164 due to the net loss of $61,322,218 offset by non-cash stock-based compensation charges
+Added: of $23,458,012 and fair value changes on stock appreciation rights of $12,562.
+Added: There were realized and unrealized gains on short-term
+Added: investments of $334,082 and $283,803, respectively.
+Added: In addition, there was a decrease in operating assets and liabilities of $4,486,635.
+Added: For the nine months ended September 30, 2025, cash provided by investing
+Added: activities was $28,791,244, due to $1,043,307 of purchases of short-term investments offset by $29,834,551 of sales of short-term investments.
+Added: For the nine months ended September 30, 2024,
+Added: cash provided by investing activities was $40,216,239, due to $11,424,986 of purchases of short-term investments offset by $51,641,225
+Added: of sales of short-term investments.
Net cash used by financing activities for the
−Removed: six months ended June 30, 2025 was $73,021 related to ATM expenses.
−Removed: For the six months ended June 30, 2024, cash provided
−Removed: by financing activities was $221,747 due to proceeds from options exercised for common stock of $246,747 offset by ATM expenses of $25,000.
+Added: nine months ended September 30, 2025 was $73,021 related to ATM expenses.
+Added: Net cash provided by financing activities for the nine months ended
+Added: September 30, 2024 was $132,146, due to proceeds from options exercised for common stock of $246,747 offset by ATM expenses of $114,601.
Effects of Inflation
5 unchanged sentences
Commitments and Contingencies
−Removed: Please refer to Note 10 in our Annual Report
−Removed: on Form 10-K for the year ended December 31, 2024 under the heading Commitments and Contingencies.
−Removed: To our knowledge there have been no
−Removed: material changes to the risk factors that were previously disclosed in the Company’s Annual Report on Form 10-K for the year ended
−Removed: December 31, 2024.
−Removed: Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also
−Removed: may materially adversely affect our business, financial condition and/or operating results.
+Added: Please refer to Note 10 in our Annual Report on
+Added: Form 10-K for the year ended December 31, 2024 under the heading Commitments and Contingencies.
+Added: To our knowledge there have been no material
+Added: changes to the risk factors that were previously disclosed in the Company’s Annual Report on Form 10-K for the year ended December
+Added: Additional risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially
+Added: adversely affect our business, financial condition and/or operating results.
Critical Accounting Policies and Estimates
2 unchanged sentences
subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are inherently uncertain.
−Removed: unaudited condensed consolidated financial statements are presented in accordance with U.S.
+Added: Our unaudited condensed consolidated financial
+Added: statements are presented in accordance with U.S.
GAAP, and all applicable U.S.
−Removed: GAAP accounting
−Removed: standards effective as of June 30, 2025 have been taken into consideration in preparing the unaudited condensed consolidated
−Removed: financial statements.
−Removed: The preparation of unaudited condensed consolidated financial statements requires management to make estimates
−Removed: and assumptions that affect the reported amounts of assets, liabilities, and disclosure of contingent assets and liabilities at the date
−Removed: of the unaudited condensed consolidated financial statements and the reported amounts of revenues and expenses for the reporting period.
−Removed: Management bases its estimates on historical experience and on various assumptions that are believed to be reasonable under the circumstances,
−Removed: the results of which form the basis for making judgments about the carrying value of assets and liabilities that are not readily apparent
−Removed: from other sources.
−Removed: On a continual basis, management reviews its estimates utilizing currently available information, changes in facts
−Removed: and circumstances, historical experience, and reasonable assumptions.
−Removed: After such reviews, and if deemed appropriate, management’s
−Removed: estimates are adjusted accordingly.
−Removed: Actual results could differ from those estimates and assumptions under different and/or future circumstances.
−Removed: Management considers an accounting estimate to be critical if:
−Removed: requires assumptions to be made that were uncertain at the time the estimate was made;
−Removed: in the estimate, or the use of different estimating methods that could have been selected, could have a material impact on results of
−Removed: operations or financial condition.
−Removed: We evaluate our estimates and assumptions on
−Removed: an ongoing basis and none of the Company’s estimates and assumptions used within the unaudited condensed consolidated financial
−Removed: statements involve a high level of estimation uncertainty.
−Removed: For additional discussion regarding the application of the significant accounting
−Removed: policies, see Note 3 to the Company’s unaudited condensed consolidated financial statements included in this report.
+Added: GAAP accounting standards effective as of September 30,
+Added: 2025 have been taken into consideration in preparing the unaudited condensed consolidated financial statements.
+Added: The preparation of unaudited
+Added: condensed consolidated financial statements requires management to make estimates and assumptions that affect the reported amounts of
+Added: assets, liabilities, and disclosure of contingent assets and liabilities at the date of the unaudited condensed consolidated financial
+Added: statements and the reported amounts of revenues and expenses for the reporting period.
+Added: Management bases its estimates on historical experience
+Added: and on various assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making
+Added: judgments about the carrying value of assets and liabilities that are not readily apparent from other sources.
+Added: On a continual basis, management
+Added: reviews its estimates utilizing currently available information, changes in facts and circumstances, historical experience, and reasonable
+Added: After such reviews, and if deemed appropriate, management’s estimates are adjusted accordingly.
+Added: Actual results could
+Added: differ from those estimates and assumptions under different and/or future circumstances.
+Added: Management considers an accounting estimate to
+Added: be critical if:
+Added: it requires assumptions to be made that were uncertain at the time the estimate was made;
+Added: changes in the estimate, or the use of different estimating methods that could have been selected, could have a material impact on results of operations or financial condition.
+Added: We evaluate our estimates and assumptions on an ongoing basis and none
+Added: of the Company’s estimates and assumptions used within the unaudited condensed consolidated financial statements involve a high
+Added: level of estimation uncertainty.
+Added: For additional discussion regarding the application of the significant accounting policies, see Note
+Added: 3 to the Company’s unaudited condensed consolidated financial statements included in this report.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.