Item 1. Financial Statements
Item
1. Financial Statements
RELIABILITY
INC. AND SUBSIDIARY
UNAUDITED
CONSOLIDATED BALANCE SHEETS
(amounts
in thousands, except per share data)
September 30,
December 31,
2022
2021
ASSETS
CURRENT ASSETS
Cash and cash equivalents
$ 1,127
$ 24
Trade receivables, net of allowance for doubtful accounts
5,091
6,405
Retention credit receivable
1,174
2,494
Notes receivable from related parties
5,157
4,985
Prepaid expenses and other current assets
366
331
Total current assets
12,915
14,239
Property, plant, and equipment, net
27
49
Total assets
$ 12,942
$ 14,288
LIABILITIES AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Factoring liability
$ 2,014
$ 946
Accounts payable
378
1,205
Accrued expenses
344
404
Accrued payroll
1,002
1,629
Deferred revenue
176
176
Income taxes payable
276
517
Other current liabilities
-
1
Total current liabilities
4,190
4,878
Total liabilities
4,190
4,878
Commitment and contingencies (Note 6)
-
-
Subsequent events (Note 10)
-
-
SHAREHOLDERS’ EQUITY
Common stock, without par value, 300,000,000 shares authorized, 300,000,000 issued and outstanding as of September 30, 2022, and as of December 31, 2021
Additional paid-in capital
750
750
Retained earnings
8,002
8,660
Total shareholders’ equity
8,752
9,410
Total liabilities and shareholders’ equity
$ 12,942
$ 14,288
The
accompanying notes are an integral part of these statements.
3
RELIABILITY
INC. AND SUBSIDIARY
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts
in thousands, except per share data)
2022
2021
For the Three Months Ended September 30,
2022
2021
Revenue earned
Service revenue
$ 6,464
$ 6,941
Cost of revenue
Cost of revenue
5,573
6,138
Gross profit
891
803
Selling, general, and administrative expenses
941
866
Operating loss
( 50 )
( 63 )
Other income (expense)
Interest income
86
81
Interest expense
( 46 )
( 15 )
Other income (expense)
210
1,813
Income before income tax expense
200
1,816
Income tax expense
( 91 )
( 405 )
Consolidated net income
109
1,411
Net income per share:
Basic
$ 0.00
$ 0.01
Diluted
$ 0.00
$ 0.01
Shares used in per share computation:
Basic
300,000,000
300,000,000
Diluted
300,000,000
300,000,000
The
accompanying notes are an integral part of these statements.
4
RELIABILITY
INC. AND SUBSIDIARY
UNAUDITED
CONSOLIDATED STATEMENTS OF OPERATIONS
(amounts
in thousands, except per share data)
2022
2021
For the Nine Months Ended September 30,
2022
2021
Revenue earned
Service revenue
$ 18,729
$ 17,809
Cost of revenue
Cost of revenue
16,222
15,542
Gross profit
2,507
2,267
Selling, general, and administrative expenses
3,343
2,554
Operating loss
( 836 )
( 287 )
Other income (expense)
Interest income
196
235
Interest expense
( 111 )
( 78 )
Other income
210
9,855
Income (loss) before income tax expense
( 541 )
9,725
Income tax expense
( 117 )
( 1,075 )
Consolidated net income (loss)
( 658 )
8,650
Net income per share:
-
Basic
$ 0.00
$ 0.03
Diluted
$ 0.00
$ 0.03
Shares used in per share computation:
Basic
300,000,000
300,000,000
Diluted
300,000,000
300,000,000
The
accompanying notes are an integral part of these statements.
5
RELIABILITY
INC. AND SUBSIDIARY
UNAUDITED
CONSOLIDATED STATEMENTS OF CHANGE IN EQUITY
For
the Nine Months Ended September 30, 2022 and 2021
(amounts
in thousands, except per share data)
Shares
Amount
Capital
Earnings
Equity
Additional
Common Stock
Paid-in
Retained
Total
Shares
Amount
Capital
Earnings
Equity
Balance, December 31, 2020
300,000,000
$ -
$ 750
$ 767
$ 1,517
Net Income
-
-
-
8,650
8,650
Balance, September 30, 2021
300,000,000
-
750
9,417
10,167
Balance, December 31, 2021
300,000,000
-
750
8,660
9,410
Balance
300,000,000
-
750
8,660
9,410
Net Loss
-
-
-
( 658 )
( 658 )
Net
Income (Loss)
-
-
-
( 658 )
( 658 )
Balance, September 30, 2022
300,000,000
$ -
$ 750
$ 8,002
$ 8,752
Balance
300,000,000
$ -
$ 750
$ 8,002
$ 8,752
The
accompanying notes are an integral part of these statements.
6
RELIABILITY
INC. AND SUBSIDIARY
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(amounts
in thousands)
2022
2021
For the Nine Months Ended September 30,
2022
2021
Cash flows from operating activities:
Net income (loss)
$ ( 658 )
8,650
Adjustments to reconcile net (loss) to net cash provided by operating activities:
Depreciation and amortization
23
16
Accrued interest
( 172 )
( 246 )
(Gain)/loss on disposal of property and equipment
38
Gain on forgiveness of PPP loan payable
( 5,216 )
Changes in operating assets and liabilities:
Trade receivables
2,634
( 1,441 )
Prepaid expenses and other current assets
( 35 )
48
Accounts payable
( 828 )
( 260 )
Accrued payroll
( 627 )
350
Accrued expenses
( 59 )
( 59 )
Deferred revenue
-
2
Other liabilities
( 1 )
( 2 )
Income taxes payable
( 241 )
738
Net cash provided by (used in) operating activities
$ 36
2,618
Cash flows from investing activities:
Purchase of fixed assets
( 1 )
( 6 )
Net cash provided by (used in) investing activities
$ ( 1 )
( 6 )
Cash flows from financing activities:
Net borrowing/(repayment) of factoring liability
-
( 2,061 )
Borrowing of note payable
1,068
( 37 )
Advances to Related Parties
-
( 480 )
Net cash provided by (used in) financing activities
$ 1,068
( 2,578 )
Net increase in cash and cash equivalents
1,103
34
Cash and cash equivalents, beginning of year
24
70
Cash and cash equivalents, end of year
$ 1,127
104
The
accompanying notes are an integral part of these statements.
7
RELIABILITY
INC. AND SUBSIDIARY
UNAUDITED
CONSOLIDATED STATEMENTS OF CASH FLOWS, continued
(amounts
in thousands)
For the Nine Months Ended September 30,
2022
2021
Supplemental disclosures of cash flow information:
Cash paid during the period for:
Interest
$ 111
$ 78
Income taxes
$ 735
$ 344
Supplemental disclosures of non-cash investing and financing activities:
The Company received forgiveness from the SBA of its PPP loan payable
$ -
$ 5,216
8
RELIABILITY
INCORPORATED AND SUBSIDIARY
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(amounts
in thousands, except per share data)
NOTE
1. NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature
of Operations
Reliability,
Incorporated is a leading provider of Workforce Management & Staffing Solutions, along with its wholly owned subsidiary, The Maslow Media
Group, Inc (“MMG”), (collectively, “Reliability” or the “Company”), primarily within the United States
of America in four industry segments: Employer of Record (“EOR”), Recruiting and Staffing, Direct Placements, and Video and
Multimedia Production Services. Our Staffing segment provides skilled field talent on a nationwide basis for Media, Video Production,
IT, and Finance and Accounting client partner projects. Our Staffing segment occasionally receives requests for direct placements. Video
Production involves assembling and providing crews for special projects that can last anywhere from a week to 6 months.
Reliability
was incorporated under the laws of the State of Texas in 1953, but the then principal business of the Company started in 1971 was closed
in 2007. The Company completed a reverse merger with MMG (the “Merger”) on October 29, 2019.
Company
Background
Linda
Maslow founded Maslow Group initially in 1988 and incorporated the firm under the name the Maslow Media Group Inc., in March 1992.
On
November 9, 2016, Linda Maslow sold the business to Vivos Holdings, LLC (“Vivos Holdings”) owned by Dr. Naveen Doki (“Dr.
Doki”) and Silvija Valleru (“Ms. Valleru”).
In
2018, Vivos Holdings and several other Vivos companies, (“Vivos Group”) engaged an investment banker who approached management
of Reliability to discuss a potential reverse merger transaction. The other investors who collaborated on a share swap of MMG for other
Vivos companies were Shirisha Janumpally (“Mrs. Janumpally”) ,
wife of Dr. Doki, and Kalyan Pathuri (“Mr. Pathuri”), husband of Silvija Valleru.
These
individuals, included but were not limited to Dr. Doki, Mrs. Janumpally, Mr. Pathuri, and Mrs. Valleru, Igly Trust, and Judos Trust also
have common ownership combinations in a number of other entities [Vivos Holdings, LLC. Vivos Real Estate Holdings, LLC (“VREH”),
Vivos Holdings, Inc., Vivos Group, Vivos Acquisitions, LLC., and Federal Systems, LLC], (collectively referred to herein as “Vivos
Group”).
The
reverse merger was consummated on October 29, 2019. As a result of the Merger, the Vivos Group (Vivos Holdings LLC, officially) acquired
approximately 84 % of the issued and outstanding shares of Reliability which were distributed by Vivos Holdings, LLC.
On
October 29, 2019, MMG became a wholly owned subsidiary of Reliability by merging R-M Merger Sub, Inc., a Virginia corporation and a wholly
owned subsidiary of Reliability, with and into Maslow, with MMG being the surviving corporation.
The
Company ceased to be a “shell” company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended, (the
“Exchange Act”) by virtue of its ownership of MMG following the Merger. The acquisition of MMG also resulted in a “change
in control” of Reliability.
Upon purchasing MMG and thereafter, Vivos Holdings,
LLC and their affiliates (collectively the “Vivos Group”) began borrowing monies from MMG starting with $ 1,400 in 2016 and
by the end of 2019 the balance had reached $ 3,418 which included a $ 3,000 guarantee from Dr. Naveen Doki. (See Note 8 for more details).
On
or about February 25, 2020, the Company, as plaintiff, filed a complaint with the Circuit Court of Montgomery County, Maryland against
Vivos Holdings, LLC, Vivos Real Estate Holdings, LLC and Dr. Doki (collectively “Vivos Debtors”), to enforce Maslow’s
rights under certain promissory notes and a personal guarantee made by the Dr. Doki.
9
RELIABILITY INCORPORATED AND SUBSIDIARY
NOTES TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September 30, 2022
(amounts in thousands, except per share data)
On
or about May 6, 2020, the Vivos Debtors filed a counterclaim and third-party complaint for damages, declaratory and injunctive relief,
and jury demand (the “Counterclaim”).
We
refer below to the disputes between Reliability and the Vivos Group as the “Vivos Matter.”
On
March 21, 2022, the Company began agreed upon arbitration proceedings against the Vivos Group. Among several claims, MMG sought remedy on three notes, plus a guarantee totaling approximately $ 5,039 when the arbitration
hearing began.
On
August 2, 2022, VREH filed for Chapter 11 Bankruptcy Protection in the District Court of Maryland. This action prevented the Arbitrator
from providing any ruling relating to Note II in the arbitration case at the time of his award.
On
August 24 , 2022, the Company filed a motion to stay the VREH Bankruptcy filing to allow the Arbitrator to rule on the claims
against VREH. The motion to lift the stay was granted by the court on September 16, 2022, after the initial award by the Arbitrator.
On
August 31, 2022, the Arbitrator issued an award (the “Award”) with the Company and MMG prevailing on their claims. The Company
and MMG were awarded the following:
●
an
award in favor of MMG against Vivos Holdings LLC under Note I (as defined in the Award) in the amount of $ 3,458,377 ,
with interest thereon from June 30, 2022, at the rate of 4.5 %
per year;
●
no
award as to Note II (as defined in the Award) until and at such time as the automatic stay imposed by the United States Bankruptcy
Court as a result of the filing of a petition in bankruptcy by VREH is lifted or the bankruptcy proceeding is terminated;
●
an
award in favor of MMG against Vivos Holdings, LLC under Note III (as defined in the Award) in the amount of $ 800,448 ,
with interest thereon from June 30, 2022, at the rate of 2.5 %
per year, plus collection costs, including reasonable attorneys’ fees, incurred in the effort to collect Note III;
●
an
award in favor of MMG against Naveen under the Personal Guaranty (as defined in the Award) in the amount of $ 2,309,449 , plus interest
thereon at the rate of 6 % per year from the date of the Award;
●
an
award in favor of the Company against Naveen, Valleru, Janumpally, individually and as Trustee of Judos Trust, and Pathuri, as Trustee
of Igly Trust, jointly and severally, for contract damages of $ 1,000,000 , to be satisfied by the transfer of their shares of the
Company common stock to the Company equal in value to $ 1,000,000 , valued as of the date of the Award, in accordance with the provisions
of Section 9.06(d) of the Merger Agreement;
●
an
award in favor of the Company against Naveen, Valleru, Janumpally, individually and as Trustee of Judos Trust, and Pathuri, as Trustee
of Igly Trust, jointly and severally, for fraud damages in the amount of $ 4,327,127 , plus interest thereon at the rate of 6 % per
year from the date of the Award, together with any out-of-pocket fees and expenses, including attorneys’ and accountants’
fees;
●
an
award appointing a rehabilitative receiver for the Company under the deadlock situation provisions of Section 11.404(a)(1)(B) of
the Texas Business Organizations Code, the primary function of which is to collect the contract and fraud damages, including costs,
expenses and fees provided in the Award, due to the Company, with matters regarding such receivership to be set forth in a supplemental
award; and
●
declaratory
relief in favor of the Company and its officers and directors.
Section
11.404(a)(1)(B) of the Texas Business Organizations Code provides for the appointment of a rehabilitative receiver when “the governing
persons of the entity are deadlocked in the management of the entity’s affairs, the owners or members of the entity are unable
to break the deadlock, and irreparable injury to the entity is being suffered or is threatened because of the deadlock.” With respect
to the receivership, the owners or holders of all of the shares of common stock of the Company received as a result of the conversion
of 1,600 shares of common stock of MMG owed by Naveen and Valleru under the Merger Agreement shall not be entitled to vote any of those
shares at any annual or special meeting of the shareholders of the Company during the period of the receivership. Upon the completion
of the receiver’s
primary function of collecting damages due to the Company, the receivership shall terminate and the restrictions on the rights of the
shareholders of the Company imposed by the Award shall be lifted.
10
RELIABILITY
INCORPORATED AND SUBSIDIARY
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(amounts
in thousands, except per share data)
The
parties to the Arbitration had until September 19, 2022 to submit their requests related to the Supplemental Award to be filed by the
Arbitrator relating to the assignment of a Receiver. An extension was granted until October 6, 2022 at which point all parties submitted
their requests to the Arbitrator. The parties now have until November 23, 2022 to respond to the submissions received by the Arbitrator
on October 6, 2022. The Company does not have a definitive date by which it will receive the supplemental award identified in the Arbitration
Award dated August 31, 2022, but hopes it will be received before the end of the year.
Upon
a final resolution as to the underlying ownership and rights of certain shareholders, the Company intends to hold an annual meeting of
shareholders within a reasonable time thereafter.
Basis
of presentation
The
unaudited consolidated interim financial statements include the accounts of the Company and all wholly owned divisions, including its
100 % owned subsidiary, MMG. All significant intercompany accounts and transactions have been eliminated in consolidation.
The
accompanying unaudited consolidated financial statements have been prepared in accordance with accounting principles generally accepted
in the United States and the rules of the SEC and should be read in conjunction with the audited financial statements and notes thereto
contained in our Form 10-K. In the opinion of management, all adjustments, consisting of normal recurring adjustments, necessary for
a fair presentation of financial position and the results of operations for the periods presented have been reflected herein. The results
of operations for the periods presented are not necessarily indicative of the results to be expected for the full year.
For
further information, refer to the consolidated financial statements and footnotes thereto included in the Company’s annual report
on Form 10-K for the year ended December 31, 2021.
Concentration
of Credit Risk
For
the nine months ended September 30, 2022, 20.3 %
of revenue came from Goldman Sachs, 13.5 %
from AT&T Services Inc (“AT&T”), and 12.2 %
from Janssen Pharmaceuticals (which includes workforce partner Johnson & Johnson) and 10.8 %
from DirecTV. Combined, this totals 56.7 %
of revenue. AT&T, Goldman Sachs, Janssen, Morgan Stanley and DirectTV accounted for 18.1 % ,
15.7 % ,
13.8 % ,
11 % ,
and 8.6 %
respectively, 67.1 %
in aggregate revenue for the same period ended September 30, 2021. No
other client has exceeded 10% of revenues in 2022 or 2021.
NOTE
2. LIQUIDITY AND GOING CONCERN
Going
Concern
Management
considers on a regular basis, the Company’s ability to continue as a going concern. The factors which have impacted the business
and our liquidity are:
●
uncertainty
of the timing or form of recovery of the of the arbitration award., with some of the award being collected in in the form of shares
●
operating
losses in ten of the last eleven quarters starting with the first quarter of 2020 through the third quarter of 2022 ending September
30, 2022, totaling in aggregate $ 2,131
●
the
slow-moving rebound of client demand for our services to pre-pandemic levels;
●
difficulties
in raising cash via public markets for organic and inorganic growth, due to lack of unissued authorized shares available for Company
use;
●
Commitments
and Contingencies, described further in Note 6.
All
these conditions noted and factored above, and if the $ 5,157
in notes receivable is not realized in full, part, or all, create substantial doubt about the Company’s ability to continue
as a going concern.
11
RELIABILITY
INCORPORATED AND SUBSIDIARY
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(amounts
in thousands, except per share data)
Additionally,
from an operational view the underlying business has yet to fully recover from COVID-19 with current quarterly comparative revenue levels
down 36% from 2019 standards .
Therefore,
there can be no assurances that the Company will be successful in managing the impact of the foregoing or its ability to maintain sufficient
liquidity over a period of time that will allow it to continue as a going concern. The accompanying consolidated financial statements
do not include any adjustments that might result from the outcome from these uncertainties.
The
Company is quoted on the OTC Marketplace under the symbol “RLBY.”
NOTE
3. ACCOUNTS RECEIVABLE
Accounts
receivable are broken down as follows
SCHEDULE OF ACCOUNTS RECEIVABLE
September 30, 2022
December 31, 2021
Accounts Receivable
Trade receivables
$ 4,581
5,592
Unbilled receivables
510
813
Less allowance for doubtful accounts
-
-
Total trade accounts receivable
5,091
6,405
NOTE
4. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Adopted
Accounting Pronouncements
In
January 2017, the FASB issued ASU No. 2017-04, Intangibles—Goodwill and Other (Topic 350): Simplifying the Test for Goodwill
Impairment , to simplify the subsequent measurement of goodwill by eliminating Step 2 from the goodwill impairment test. An entity
no longer will determine goodwill impairment by calculating the implied fair value of goodwill by assigning the fair value of a reporting
unit to all of its assets and liabilities as if the reporting unit had been acquired in a business combination. Instead, under the amendments
in this update, an entity should perform its annual, or interim, goodwill impairment test by comparing the fair value of a reporting
unit with its carrying amount. The FASB also eliminated the requirements for any reporting unit with a zero or negative carrying amount
to perform a qualitative assessment and, if it fails that qualitative test, to perform Step 2 of the goodwill impairment test. The amendments
in this update will be effective for the Company beginning with fiscal year 2023, with early adoption permitted. The Company adopted
this during 2021 resulting in an impairment charge as stated in the financial statements.
The
Company does not believe any other recently issued but not yet effective accounting pronouncement, if adopted, would have a material
effect on its present or future consolidated financial statements.
NOTE
5. DEBT
Tax
Liabilities
When
MMG was initially acquired by Vivos Holdings, LLC in 2016, the Company’s corporate status was changed from an S Corp to
a C Corp due to its new ownership structure. This triggered an accelerated tax event, a $ 215 estimated annual impact per year for 4 years
which was accounted for in subsequent tax returns through 2019. In 2021, MMG completed settlement of the estimated $ 860 tax liability
caused by the Vivos Group in 2017, paying the final estimated portion of $ 300 in 2021.
As
of September 30, 2022, the Company no longer has a federal tax liability related to tax periods prior to 2020.
12
RELIABILITY
INCORPORATED AND SUBSIDIARY
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(amounts
in thousands, except per share data)
Factoring
Facility
Gulf
Coast Bank and Trust
On
August 24, 2022, we were notified by our factoring company Triumph Business Capital (“TBC”) that our factoring arrangement had been sold
to Gulf Coast Bank and Trust (“Gulf”), as TBC had decided to sell its non-transportation portfolio. The transition took place between August
26 th and 28 th with new financing coming from Gulf. However, until all open accounts receivable (“A/R”) managed by
TBC is collected, a portion of those funds plus non factored receivables continue to come to MMG from TBC. The Company continues to be
obligated to meet certain financial covenants in respect to invoicing and reserve account balance.
In
accordance with the agreement, a reserve amount is required for the total unpaid balance of all purchased accounts multiplied by a percentage
equal to the difference between one hundred percent and the advanced rate percentage. As of September 30, 2022, the required amount was
7 % . Any excess of the reserve amount is paid to the Company on a weekly basis, as requested. If a reserve shortfall exists for a period
of ten days, the Company is required to make payment to the financial institution for the shortage.
Accounts
receivables were sold with full recourse. Proceeds from the sale of receivables were $ 3,429 for the three-month period ending September
30, 2022, compared to $ 1,756 for the same period ending on September 30, 2021, and $ 10,388 compared to $ 2,453 for the nine months ended
September 30, 2022 and 2021, respectively. The total outstanding balance under the recourse contract was $ 2,014 on September 30, 2022,
compared to $ 946 as of December 31, 2021.
The
factoring facility is collateralized by substantially all the assets of the Company. In the event of a default, the factor may demand
that the Company repurchase the receivable or debit the reserve account. Total finance line fees for the three months ended September
30, 2022, and 2021 totaled $ 46 and $ 15 , respectively, and $ 111 and $ 78 for the nine months ended September 30, 2022, and 2021, respectively.
NOTE
6. COMMITMENTS AND CONTINGENCIES
There
are a number of debts and confessions of judgement (“COJ”) related to the Vivos Group that included MMG as a co-signer or
guarantor at some stage in the Vivos Group debt process from November 2016 through October 29, 2019 when Vivos Holdings, LLC owned Maslow.
In
December 2019, the Company’s executive management learned that prior to the Merger, in January 2018, one of the
Company’s related parties, on behalf of MMG, executed a guarantee of obligations of Vivos Real Estate Holdings, LLC
(“VREH”), under a mortgage loan for the purchase of the property at 22 Baltimore Rd., Rockville, Maryland. MMG leased
this space on market terms through April 30, 2020. This obligation had not been disclosed by the Vivos Group to Reliability prior to
the Merger and consequently not included in MMG’s financial statements.
On
March 3, 2022, MMG received a notice of default, acceleration, and demand for payment in full, from FVCBank due to incurable events of
default on behalf of Borrower, Vivos Real Estate Holdings, LLC. Per the default notice, “[a]s of March 2, 2022, the total indebtedness
due and owing under the Loan (the ‘‘Debt’’) is $ 1,743 consisting of an unpaid principal balance in the amount
of $ 1,703 accrued and unpaid interest in the amount of $ 7 , deferred payments in the amount of $ 20 and late fees in the amount of $ 12
plus prepayment penalties and attorneys’ fees, costs and expenses,” less setoff fees of $ 16 . MMG believes it has grounds
to contest it being a guarantor on the loan.
On
July 12, 2022, MMG was advised that a foreclosure sale of the 22 Baltimore Road property was scheduled to take place on Thursday August
4, 2022, at Montgomery County Circuit Court in Rockville, Maryland. It was subsequently cancelled after VREH filed for bankruptcy on
August 2, 2022.
On
August 2, 2022, VREH filed for Chapter 11 bankruptcy in the District Court of Maryland.
13
RELIABILITY
INCORPORATED AND SUBSIDIARY
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(amounts
in thousands, except per share data)
Maslow
has filed a Motion to Vacate Confessed Judgment entered against it by FVC Bank in the Circuit Court for Fairfax County. A hearing date
is set for December 9, 2022.
On
October 20, 2022, FVC bank filed a Motion to Dismiss Chapter 11 Case for Cause with respect to this pending proceeding filed by VREH. A hearing date is set for November 16, 2022.
On
November 2, 2022, Maslow filed a “Response” to the Bank’s Motion to Dismiss, which in essence is a separate Motion for
court to dismiss VREH’s Chapter 11 protection filing.
In
October 2022, MMG learned that Vivos IT, LLC filed a lawsuit against Second Wind Consultants (“SWC”) in May 2019
included MMG as a plaintiff. The lawsuit included claims of fraud in inducement and unjust enrichment against SWC. The Five parties suing SWC, included Vivos LLC, The Maslow Media Group, Suresh Venkat Doki, Naveen
Doki and Silvija Valleru. The lawsuit related to a debt restructuring services agreement secured by Suresh Doki, Naveen Doki and
Silvija Valleru to assist the following then owned Vivos entities: Maslow Media Group, Inc., Health Care Resources Network, Inc.,
Mettler & Michael, Inc., 360 IT Professionals, Inc. and US IT Solutions, Inc. Second Wind countersued all plaintiffs on
September 30th, 2019, seeking to collect the balance of $ 402,500
not paid by the Vivos Group. These suits were not disclosed to Maslow Management or to Reliability before the merger closed on October 29,
2019. MMG is weighing its legal options at this time.
At
the present time, the Company is uncertain as to whether any of the above items will have a material impact on their consolidated financial
statements.
NOTE
7. EQUITY
The
Company’s authorized capital stock consists of 300,000,000 shares of common stock, with no par value. All authorized shares of
Company Common stock are issued and outstanding.
NOTE
8. RELATED PARTY TRANSACTIONS
On
November 9, 2016, Vivos Holdings, LLC, the former owner of MMG, acquired 100 % of MMG through a stock acquisition exchange for a purchase
price of $ 1,750 , of which: (i) $ 1,400 was paid at settlement with proceeds from MMG and (ii) a promissory note to pay the remaining $ 350
(“Vivos/MMG Purchase Agreement”). The promissory note was to be paid in twenty-four equal installments, including interest
at 4.5%, in the amount of approximately $15, commencing six months after closing, with the last payment on March 1, 2019 . These payments
were paid by the MMG on behalf of the Vivos Debtors. The Vivos Debtors subsequently entered into a promissory note receivable with MMG,
described below, for the full stock purchase price. No payment has ever been made against this note and between 2018 to present, there
has been $ 2,503 in additional borrowings.
As
of September 30, 2022, and December 31, 2021, the receivable totaled $ 5,157
and $ 4,985 , respectively. This is not inclusive of the additional amounts awarded in the arbitration.
Debt
Settlement Agreements
On
July 21, 2021, MMG settled the obligation which Vivos Holdings, LLC had obligated MMG to in July 2018, with Libertas Funding, LLC and
Kinetic for $ 475 .
On
March 6, 2022, MMG received a notice of default, acceleration, and demand for payment-in-full from FVC Bank due to incurable events of
default on behalf of Borrower Vivos Real Estate Holdings, LLC.
Maslow
has filed a Motion to Vacate Confessed Judgment entered against it by FVC Bank in the Circuit Court for Fairfax County and has requested
that the matter be heard before the end of 2022.
On
October 20, 2022, FVC bank filed a Motion to Dismiss Chapter 11 Case for Cause with respect to this pending proceeding filed by VREH. A hearing date is set for November 16, 2022.
On
November 2, 2022, Maslow filed a “Response” to the Bank’s Motion to Dismiss, which in essence is a separate Motion for
court to dismiss VREH’s Chapter 11 protection filing.
14
RELIABILITY
INCORPORATED AND SUBSIDIARY
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(amounts
in thousands, except per share data)
Related
Party Relationships
On
October 29, 2019, prior to the Merger, pursuant to the Merger Agreement, Dr. Doki and Silvija Valleru became beneficial owners of 206,606,528
and 51,652,908 shares of RLBY common stock, respectively, equal to 68.9 % and 17.2 % of the total number of shares of RLBY common stock
outstanding after giving effect to the Merger, respectively. The Company is seeking damages, which, if granted, will likely be the remedy
set forth within the Merger Agreement which is primarily the relinquishment in whole or in part shares of Company common stock received
by the Respondents in connection with the Merger.
In
2019, the Company entered into transactions with two executive officers, Nick Tsahalis and Mark Speck, of the Company, resulting in the
issuance of warrants to purchase 163,232 shares each of common stock.
The
term “warrant” herein refers to warrants issued by MMG and assumed by the Company as a result of the Merger. The terms of
all warrants are the same other than as to the number of shares covered thereby. The Warrant may be exercised at any time or from time
to time during the period commencing at 10:00 a.m. Eastern time on first business day following the completion of the Qualified Financing
(as defined below) and expiring at 5:00 p.m. Eastern time on the fifth annual anniversary thereof (the “Exercise Period”).
For purposes herein, a “Qualified Financing” means the issuance by the Company, other than certain excluded issuances of
shares of Common stock, in one transaction or series of related transactions, which transaction(s) result in aggregate gross proceeds
actually received by the Company of at least $ 5,000 . The exercise price per full share of the Company common stock shall be 120 % of the
average sale price of the Company common stock across all transactions constituting a part of the Qualified Financing, with equitable
adjustments being made for any splits, combinations or dividends relating to the Company common stock, or combinations, recapitalization,
reclassifications, extraordinary distributions and similar events, that occur following one transaction constituting a part of the Qualified
Financing and prior to one or more other transactions constituting a part of the Qualified Financing (the “Exercise Price”).
The warrants were not valued and included as liability on balance sheet because of uncertainty around their pricing, value and low probability
at this juncture in receiving the $ 5,000 trigger.
On
September 7, 2021, the Company entered in Arbitration and Tolling Agreements with alleged shareholder Dr. Doki, and his affiliates and
all other persons who were parties to the pending litigation previously reported in the Texas, New York and Maryland courts and before
the American Arbitration Association.
On
August 31, 2022, the Arbitrator issued an award (the “Award”) with the Company with MMG prevailing on their claims. (See
Note 1) for more details.
The
parties to the Arbitration had until September 19, 2022, to submit their requests related to the Supplemental Award to be filed by the
Arbitrator relating to the assignment of a Receiver. An extension was granted until October 6, 2022, at which point all parties submitted
their requests to the Arbitrator. The parties now have until November 23, 2022, to respond to the submissions received by the Arbitrator
on October 6, 2022. The Company does not have a definitive date by which it will receive the supplemental award identified in the Arbitration
Award dated August 31, 2022, but hopes it will be received before the end of the year.
NOTE
9. BUSINESS SEGMENTS
The
Company operates within four industry segments: EOR, Recruiting and Staffing, Direct Placements, and Video Production. The EOR segment
provides freelance talent to a host of large corporate customers in all 50 states. The Recruiting and Staffing segment provides skilled
media and IT field talent on a nationwide basis for customers in a myriad of industries. Direct Placements was added as a segment in
the second quarter 2021 as the Company began to take on clients who desired the Company source candidates for direct hire needs on a
regular basis. The Video and Multimedia Production segment provides crewing and Script to Screen services for corporate, government,
and non-profit clients, globally.
15
RELIABILITY
INCORPORATED AND SUBSIDIARY
NOTES
TO UNAUDITED CONSOLIDATED FINANCIAL STATEMENTS
September
30, 2022
(amounts
in thousands, except per share data)
The
following tables provides a reconciliation of revenue by reportable segment to consolidated results for the three and nine months ended
September 30, 2022, and 2021, respectively:
For
the three months ended September 30:
SCHEDULE OF RECONCILIATION OF REVENUE AND
OPERATING INCOME BY REPORTABLE SEGMENT TO CONSOLIDATED RESULTS
2022
2021
Revenue:
EOR
$ 5,494
5,705
Recruiting and Staffing
848
962
Direct Placement
60
38
Video and Multimedia Production
62
236
Total
$ 6,464
6,941
For
the nine months ended September 30:
2022
2021
Revenue:
EOR
$ 15,783
14,186
Recruiting and Staffing
2,671
2,658
Direct Placement
99
68
Video and Multimedia Production
176
897
Total
$ 18,729
17,809
NOTE
10. SUBSEQUENT EVENTS
The
Company has evaluated subsequent events through November 15, 2022, the date on which the unaudited consolidated financial statements were
available to be issued. Based upon this evaluation, management has determined that no material subsequent events have occurred that would
require recognition in or disclosures in the accompanying unaudited condensed consolidated financial statements, except as follows:
Maslow
has filed a Motion to Vacate Confessed Judgment entered against it by FVC Bank in the Circuit Court for Fairfax County. A hearing has
been scheduled for December 9, 2022.
On
October 20, 2022, FVC bank filed a Motion to Dismiss Chapter 11 Case for Cause with respect to this pending proceeding filed by Vivos
Real Estate Holdings, LLC (VREH). A hearing date is set for November 16, 2022.
On
November 2, 2022, Maslow filed a “Response” to the Bank’s Motion to Dismiss, which in essence is a separate Motion for
court to dismiss VREH’s Chapter 11 protection filing.
16
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.