3 unchanged sentences
(Amounts in thousands, except share data)
−Removed: March 31, 2022
+Added: June 30, 2022
December 31, 2021
2 unchanged sentences
Accounts receivable, net of allowance for doubtful accounts of $ 35 and $ 28 as of
−Removed: March 31, 2022 and December 31, 2021, respectively
+Added: June 30, 2022 and December 31, 2021, respectively
Prepaid expenses and other current assets
16 unchanged sentences
Preferred stock—$ 0.001 par value, 10,000,000 shares authorized, and 0 shares
−Removed: issued and outstanding, as of March 31, 2022 and December 31, 2021
+Added: issued and outstanding, as of June 30, 2022 and December 31, 2021
Common stock—$ 0.001 par value, 200,000,000 shares authorized, 13,702,796 and
−Removed: 13,488,540 shares issued and outstanding, as of March 31, 2022 and December 31, 2021
+Added: 13,488,540 shares issued, 13,695,765 and 13,488,540 shares outstanding, as of
+Added: June 30, 2022 and December 31, 2021
+Added: Treasury stock, at cost, 7,031 and 0 shares as of June 30, 2022 and December 31, 2021
Additional paid-in capital
6 unchanged sentences
(Amounts in thousands, except share data)
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
Costs and expenses:
4 unchanged sentences
Total costs and expenses
−Removed: Income (loss) from operations
−Removed: Interest income (expense), net
−Removed: Income (loss) before income taxes
+Added: (Loss) income from operations
+Added: Interest (expense) income, net
+Added: Gain on extinguishment of debt
+Added: (Loss) income before income taxes
Income tax expense
−Removed: Net income (loss)
−Removed: Earnings (loss) per share:
+Added: Net (loss) income
+Added: (Loss) earnings per share:
Weighted average number of shares outstanding:
5 unchanged sentences
Additional paid-in
−Removed: Balance at December 31, 2020
+Added: Balance at March 31, 2021
Vesting of restricted stock units
Share-based compensation
+Added: Balance at June 30, 2021
Balance at March 31, 2022
+Added: Vesting of restricted stock units
+Added: Increase in treasury stock resulting
+Added: from shares withheld to cover
+Added: statutory taxes
+Added: Common stock repurchased
+Added: Retirement of treasury stock
+Added: Share-based compensation
+Added: Balance at June 30, 2022
+Added: Treasury stock
+Added: Additional paid-in
Balance at December 31, 2020
Vesting of restricted stock units
+Added: Share-based compensation
+Added: Balance at June 30, 2021
+Added: Balance at December 31, 2021
+Added: Vesting of restricted stock units
Increase in treasury stock resulting
1 unchanged sentence
statutory taxes
+Added: Common stock repurchased
Retirement of treasury stock
Share-based compensation
−Removed: Balance at March 31, 2022
+Added: Balance at June 30, 2022
See notes to condensed consolidated financial statements
2 unchanged sentences
(Amounts in thousands)
−Removed: Three Months Ended March 31,
+Added: Six Months Ended June 30,
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Net income (loss)
−Removed: Adjustments to reconcile net income (loss) to net cash provided by operating activities:
+Added: Net (loss) income
+Added: Adjustments to reconcile net (loss) income to net cash provided by operating activities:
Depreciation and amortization
5 unchanged sentences
Deferred income tax expense
+Added: Gain on extinguishment of debt
Changes in assets and liabilities:
14 unchanged sentences
Net cash used in financing activities
−Removed: Net increase (decrease) in cash and cash equivalents
+Added: Net (decrease) increase in cash and cash equivalents
Cash and cash equivalents at beginning of period
24 unchanged sentences
As an emerging growth company, the Company has left open the opportunity to take advantage of the extended transition period provided to emerging growth companies in Section 13(a) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), however, it is the Company’s present intention to adopt any applicable new accounting standards timely.
−Removed: Earnings (loss) per share
−Removed: Basic earnings (loss) per share is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding during the periods.
−Removed: Diluted earnings (loss) per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and is calculated using the treasury stock method for unvested shares.
+Added: (Loss) earnings per share
+Added: Basic (loss) earnings per share is computed by dividing net (loss) income by the weighted average number of shares of common stock outstanding during the periods.
+Added: Diluted (loss) earnings per share reflects the potential dilution that could occur if securities or other contracts to issue common stock were exercised or converted into common stock and is calculated using the treasury stock method for unvested shares.
Common equivalent shares are excluded from the calculation in the loss periods as their effects would be anti-dilutive.
−Removed: Three Months Ended March 31,
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
(In thousands, except share data)
−Removed: Net income (loss)
+Added: Net (loss) income
Weighted average shares outstanding:
−Removed: Earnings (loss) per share:
−Removed: (1) For the three months ended March 31, 2022, diluted weighted average shares outstanding are calculated by the inclusion of unvested restricted stock units (“RSUs”).
−Removed: For the three months ended March 31, 2021, a total of 1,686,499 unvested RSUs have been excluded from the diluted loss per share, as the impact is anti-dilutive.
+Added: (Loss) earnings per share:
+Added: (1) For the three and six months ended June 30, 2022, a total of 1,070,368 unvested restricted stock units (“RSUs”) have been excluded from the diluted loss per share, as the impact is anti-dilutive.
+Added: For the three and six months ended June 30, 2021, diluted weighted average shares outstanding are calculated by the inclusion of unvested RSUs.
Intangible assets, net
Intangible assets other than goodwill consist of the following:
−Removed: March 31, 2022
+Added: June 30, 2022
December 31, 2021
4 unchanged sentences
The gross amount associated with software developed for internal use represents capitalized costs of internally-developed software, including eligible salaries and staff benefits, share-based compensation, travel expenses incurred by relevant employees, and other relevant costs.
−Removed: Amortization expenses of $ 1,472 and $ 1,203 for the three months ended March 31, 2022 and 2021, respectively, were included in depreciation and amortization expense.
−Removed: As of March 31, 2022, intangible assets of $ 3,780 , included in the gross amounts of software developed for internal use, have not started amortization, as they are not ready for their intended use.
−Removed: The Company capitalized costs of software developed for internal use of $ 2,095 and $ 1,598 during the three months ended March 31, 2022 and 2021, respectively.
−Removed: As of March 31, 2022, estimated amortization expense related to the Company’s intangible assets for the remainder of 2022 through 2027 and thereafter are as follows:
+Added: Amortization expenses of $ 1,551 and $ 1,272 for the three months ended June 30, 2022 and 2021, respectively, and $ 3,023 and $ 2,475 for the six months ended June 30, 2022 and 2021, respectively, were included in depreciation and amortization expense.
+Added: As of June 30, 2022, intangible assets of $ 4,194 , included in the gross amounts of software developed for internal use, have not started amortization, as they are not ready for their intended use.
+Added: The Company capitalized costs of software developed for internal use of $ 2,521 and $ 1,517 during the three months ended June 30, 2022 and 2021, respectively, and $ 4,616 and $ 3,115 during the six months ended June 30, 2022 and 2021, respectively.
+Added: As of June 30, 2022, estimated amortization expense related to the Company’s intangible assets for the remainder of 2022 through 2027 and thereafter are as follows:
(In thousands)
−Removed: March 31, 2022
+Added: June 30, 2022
Remainder of 2022
1 unchanged sentence
Goodwill represents the cost in excess of the fair value of the net assets acquired in a business combination.
−Removed: As of March 31, 2022 and December 31, 2021, the balance of goodwill of $ 5,227 was as a result of the acquisition of Interactive Data, LLC, a wholly-owned subsidiary of red violet, effective on October 2, 2014.
+Added: As of June 30, 2022 and December 31, 2021, the balance of goodwill of $ 5,227 was as a result of the acquisition of Interactive Data, LLC, a wholly-owned subsidiary of red violet, effective on October 2, 2014.
In accordance with ASC 350, “Intangibles - Goodwill and Other,”
1 unchanged sentence
The measurement date of the Company’s annual goodwill impairment test is October 1 .
−Removed: For the periods ended March 31, 2022 and 2021, no goodwill impairment charges were recorded.
+Added: For the periods ended June 30, 2022 and 2021, no goodwill impairment charges were recorded.
Revenue recognition
11 unchanged sentences
The Company's revenue arrangements do not contain significant financing components.
−Removed: For the three months ended March 31, 2022 and 2021, 77 % and 80 % of total revenue was attributable to customers with pricing contracts, respectively, versus 23 % and 20 % attributable to transactional customers, respectively.
+Added: For the three months ended June 30, 2022 and 2021, 80 % and 81 % of total revenue was attributable to customers with pricing contracts, respectively, versus 20 % and 19 % attributable to transactional customers, respectively.
+Added: For the six months ended June 30, 2022 and 2021, 78 % and 80 % of total revenue was attributable to customers with pricing contracts, respectively, versus 22 % and 20 % attributable to transactional customers, respectively.
Pricing contracts are generally annual contracts or longer, with auto renewal.
If a customer pays consideration before the Company transfers services to the customer, those amounts are classified as deferred revenue.
−Removed: As of March 31, 2022 and December 31, 2021, the balance of deferred revenue was $ 713 and $ 841 , respectively, all of which is expected to be realized in the next 12 months.
−Removed: In relation to the deferred revenue balance as of December 31, 2021, $ 323 was recognized into revenue during the three months ended March 31, 2022.
−Removed: As of March 31, 2022, $ 9,962 of revenue is expected to be recognized in the future for performance obligations that are unsatisfied or partially unsatisfied , related to pricing contracts that have a term of more than 12 months, of which, $ 4,925 of revenue will be recognized in the remainder of 2022, $ 4,232 in 2023, $ 797 in 2024, and $ 8 in 2025.
+Added: As of June 30, 2022 and December 31, 2021, the balance of deferred revenue was $ 622 and $ 841 , respectively, all of which is expected to be realized in the next 12 months.
+Added: In relation to the deferred revenue balance as of December 31, 2021, $ 145 and $ 469 was recognized into revenue during the three and six months ended June 30, 2022, respectively.
+Added: As of June 30, 2022, $ 9,369 of revenue is expected to be recognized in the future for performance obligations that are unsatisfied or partially unsatisfied , related to pricing contracts that have a term of more than 12 months, of which, $ 3,520 of revenue will be recognized in the remainder of 2022, $ 4,821 in 2023, $ 1,017 in 2024, and $ 11 in 2025.
The actual timing of recognition may vary due to factors outside of the Company’s control.
6 unchanged sentences
In each quarter, the Company updates its estimate of the annual effective tax rate, and if its estimated annual tax rate changes, the Company makes a cumulative adjustment in that quarter.
−Removed: For the three months ended March 31, 2022, the Company concluded that it was in a cumulative loss with a full valuation allowance booked against that loss.
−Removed: For the three months ended March 31, 2022 and 2021, the Company’s effective income tax rate was 62 % and 0 %, respectively, differing from the U.S.
−Removed: corporate statutory federal income tax rate of 21 %, and the difference is primarily the result of the valuation allowance applied to reduce the Company’s deferred tax assets to the amount that is more likely than not to be realized.
+Added: For the three and six months ended June 30, 2022 and 2021, the Company concluded that, due to a recent history of operating losses, a valuation allowance should be applied to reduce its deferred tax assets to the amount that is more likely than not to be realized.
+Added: The Company’s effective income tax rate was negative 27 % and 0 % for the three months ended June 30, 2022 and 2021, respectively, and 181 % and 0 % for the six months ended June 30, 2022 and 2021, respectively, differing from the U.S.
+Added: corporate statutory federal income tax rate of 21 %.
+Added: The Company’s income tax expense for the three and six months ended June 30, 2022 was primarily a result of the remeasurement of its valuation allowance, which differed from the income tax that would result from applying the U.S.
+Added: corporate statutory federal income tax rate of 21% to its (loss) income before income taxes.
The Company assesses its income tax positions and records tax benefits for all years subject to examination based upon its evaluation of the facts, circumstances and information available at the reporting date.
3 unchanged sentences
All of the Company’s income tax filings since 2018 remain open for tax examinations.
−Removed: The Company does no t have any material unrecognized tax benefits as of March 31, 2022 and December 31, 2021.
+Added: The Company does no t have any material unrecognized tax benefits as of June 30, 2022 and December 31, 2021.
+Added: As of June 30, 2022 and December 31, 2021, the number of issued shares of common stock was 13,702,796 and 13,488,540 , respectively.
+Added: The change in the number of issued shares of common stock was due to the following factors:
+Added: An aggregate of 320,510 shares of common stock issued as a result of the vesting of RSUs, of which, 106,254 shares of common stock were withheld to pay withholding taxes upon such vesting, which were reflected in treasury stock, with a cost of $ 2,771 .
+Added: The treasury stock of 106,254 shares was retired during the six months ended June 30, 2022.
+Added: In May 2022, the board of directors of the Company authorized the repurchase of up to $ 5.0 million of the Company's common stock from time to time (the “Stock Repurchase Program”).
+Added: The Stock Repurchase Program does not obligate the Company to repurchase any shares and may be modified, suspended or terminated at any time and for any reason at the discretion of the board of directors.
+Added: During the six months ended June 30, 2022, the Company repurchased 7,031 shares of common stock under the Stock Repurchase Program at a net average price of $ 19.11 per share, which was reflected in treasury stock, with a cost of $ 134 .
Share-based compensation
3 unchanged sentences
A total of 3,000,000 shares of common stock were authorized to be issued under the 2018 Plan.
−Removed: On June 3, 2020, the Company’s stockholders approved an amendment to the 2018 Plan to increase the number of shares of common stock authorized for issuance under the 2018 Plan from 3,000,000 shares to 4,500,000 shares.
−Removed: On April 11, 2022, the board of directors of the Company approved, subject to stockholder approval, an amendment to the 2018 Plan to further increase the number of shares of common stock authorized for issuance under the 2018 Plan from 4,500,000 shares to 6,500,000 shares.
+Added: On June 3, 2020, the Company’s stockholders approved an amendment to the 2018 Plan to increase the number of shares of common stock authorized for issuance under the 2018 Plan from 3,000,000 shares to 4,500,000 shares, and on May 25, 2022, the Company's stockholders approved an amendment to the 2018 Plan to increase the number of shares of common stock authorized for issuance under the 2018 Plan from 4,500,000 shares to 6,500,000 shares.
The primary purpose of the 2018 Plan is to attract, retain, reward and motivate certain individuals by providing them with an opportunity to acquire or increase a proprietary interest in the Company and to incentivize them to expend maximum effort for the growth and success of the Company, so as to strengthen the mutuality of the interests between such individuals and the stockholders of the Company.
−Removed: As of March 31, 2022, there were 719,187 shares of common stock available for future issuance under the 2018 Plan, as amended.
+Added: As of June 30, 2022, there were 2,722,287 shares of common stock available for future issuance under the 2018 Plan, as amended.
To date, all stock incentives issued under the 2018 Plan have been in the form of RSUs.
1 unchanged sentence
The time-based condition for these awards is generally satisfied over three or four years with annual vesting.
−Removed: Details of unvested RSU activity during the three months ended March 31, 2022 were as follows:
+Added: Details of unvested RSU activity during the six months ended June 30, 2022 were as follows:
Number of units
5 unchanged sentences
Vested not delivered
−Removed: Unvested as of March 31, 2022 (3)
−Removed: (1) During the three months ended March 31, 2022, the Company granted an aggregate of 102,500 RSUs to certain employees at grant date fair values ranging from $ 24.42 to $ 28.75 per share, with a vesting period ranging from two to four year s.
−Removed: (2) The amount included in "Vested not delivered" above represents RSUs that have been vested but the delivery of the common stock underlying such RSUs had not occurred as of March 31, 2022.
+Added: Unvested as of June 30, 2022 (3)
+Added: (1) During the six months ended June 30, 2022, the Company granted an aggregate of 113,000 RSUs to certain employees at grant date fair values ranging from $ 20.50 to $ 28.75 per share, with a vesting period ranging from two to four years .
(2) During the period from August 29, 2019 to November 20, 2020, the Company granted an aggregate of 455,000 RSUs.
4 unchanged sentences
The Company determined that the performance criteria were met as of March 31, 2022.
−Removed: As a result, 283,335 RSUs were included in "Vested not delivered" above.
+Added: As a result, 177,304 RSUs were included above in "Vested and delivered" and 106,031 RSUs were included above in "Withheld as treasury stock."
(3) On July 30, 2021, the Company granted 120,000 RSUs, subject to performance-based requirements, to one non-executive employee, which was subsequently modified on February 18, 2022, with a fair value of $ 27.23 per share as of the modification date.
Such RSU grants shall no t vest unless and until the Company has achieved certain revenue for a portion of its business prior to the achievement date deadline for each performance milestone.
−Removed: No amortization of share-based compensation expense has been recognized for these RSUs, because, as of March 31, 2022, the Company determined that it is not probable that such performance criteria will be met.
−Removed: The 120,000 RSUs were included in "Unvested as of March 31, 2022" with a fair value of $27.23 per share.
−Removed: As of March 31, 2022, unrecognized share-based compensation expense associated with the granted RSUs amounted to $ 17,904 , which is expected to be recognized over a remaining weighted average period of 3 .0 years.
−Removed: Share-based compensation was allocated to the following accounts in the condensed consolidated financial statements for the three months ended March 31, 2022 and 2021:
−Removed: Three Months Ended March 31,
+Added: No amortization of share-based compensation expense has been recognized for these RSUs, because, as of June 30, 2022, the Company determined that it is not probable that such performance criteria will be met.
+Added: The 120,000 RSUs were included in "Unvested as of June 30, 2022" with a fair value of $27.23 per share.
+Added: As of June 30, 2022, unrecognized share-based compensation expense associated with the granted RSUs amounted to $ 15,894 , which is expected to be recognized over a remaining weighted average period of 2.6 years.
+Added: Share-based compensation was allocated to the following accounts in the condensed consolidated financial statements for the three and six months ended June 30, 2022 and 2021:
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
(In thousands)
13 unchanged sentences
As a result of the modification to the 2020 RSU agreement, beginning February 16, 2021, the Company recognized an aggregate of $ 723 in share-based compensation expense over the remaining service period which ended on the Expiration Date.
−Removed: The Company recognized consulting service fees relating to the Services Agreement of a total of $ 0 and $ 90 during the three months ended March 31, 2022 and 2021, respectively.
−Removed: In addition, amortization of share-based compensation expense of $ 0 and $ 548 (inclusive of the amortization of share-based compensation expense in relation with the modification of RSUs mentioned above) for the three months ended December 31, 2022 and 2021, respectively, was recognized in relation to the RSUs previously granted to the Consultant.
+Added: The Company recognized consulting service fees relating to the Services Agreement of a total of $ 90 and $ 180 during the three and six months ended June 30, 2021, respectively.
+Added: In addition, amortization of share-based compensation expense of $ 724 and $ 1,272 (inclusive of the amortization of share-based compensation expense in relation with the modification of RSUs mentioned above) for the three and six months ended June 30, 2021, respectively, was recognized in relation to the RSUs previously granted to the Consultant.
+Added: There were no such expenses recognized during the three and six months ended June 30, 2022.
The Company leases its corporate headquarters of 21,020 rentable square feet in accordance with a non-cancelable 89 -month operating lease agreement as amended and effective in January 2017, with an option to extend for an additional 60 months.
1 unchanged sentence
The extension option is not included in the determination of the lease term as it is not reasonably certain to be exercised.
−Removed: For the three months ended March 31, 2022 and 2021, a summary of the Company’s lease information is shown below:
−Removed: Three Months Ended March 31,
+Added: For the three and six months ended June 30, 2022 and 2021, a summary of the Company’s lease information is shown below:
+Added: Three Months Ended June 30,
+Added: Six Months Ended June 30,
(In thousands)
2 unchanged sentences
Cash paid for operating leases
−Removed: As of March 31, 2022, the weighted average remaining operating lease term was 2.6 years.
−Removed: As of March 31, 2022, scheduled future maturities and present value of the operating lease liabilities are as follows:
+Added: As of June 30, 2022, the weighted average remaining operating lease term was 2.3 years.
+Added: As of June 30, 2022, scheduled future maturities and present value of the operating lease liabilities are as follows:
(In thousands)
−Removed: March 31, 2022
+Added: June 30, 2022
Remainder of 2022
7 unchanged sentences
(a) Capital commitment
−Removed: The Company incurred data costs of $ 2,248 and $ 2,122 for the three months ended March 31, 2022 and 2021, respectively, under certain data licensing agreements.
−Removed: As of March 31, 2022, material capital commitments under certain data licensing agreements were $31,634, shown as follows:
+Added: The Company incurred data costs of $ 2,252 and $ 2,108 for the three months ended June 30, 2022 and 2021, respectively, and $ 4,500 and $ 4,230 for the six months ended June 30, 2022 and 2021, respectively, under certain data licensing agreements.
+Added: As of June 30, 2022, material capital commitments under certain data licensing agreements were $ 30,605 , shown as follows:
(In thousands)
−Removed: March 31, 2022
+Added: June 30, 2022
Remainder of 2022
8 unchanged sentences
During 2020, the Company experienced significantly reduced commercial activity in numerous aspects of its business as a result of the preventative and protective actions taken by federal, state and local governments to combat Covid-19, including the implementation of stay-at-home orders, social distancing policies and certain temporary government-imposed moratoria on collection customers’
−Removed: During 2021 and the first quarter of 2022, the Company saw ongoing improvement in its results of operations, with the exception of the Company's idiVERIFIED service, which is an ancillary collections market offering that is purely transactional and of a lower margin profile.
+Added: During 2021 and the six months ended June 30, 2022, the Company saw ongoing improvement in its results of operations, with the exception of the Company's idiVERIFIED service, which is an ancillary collections market offering that is purely transactional and of a lower margin profile.
The Company expects its idiVERIFIED service volume to return to pre-Covid levels in the first half of 2023.
5 unchanged sentences
On May 5, 2020, the Company received funding under a promissory note dated May 5, 2020 evidencing an unsecured non-recourse loan under the CARES Act, which was fully forgiven by Legacy Bank of Florida and the U.S.
−Removed: Small Business Administration in June 2021, resulting in a gain on extinguishment of debt of $ 2,175 during the year ended December 31, 2021 .
+Added: Small Business Administration in June 2021, resulting in a gain on extinguishment of debt of $ 2,175 during the three and six months ended June 30, 2021 .
The Company will continue to assess the CARES Act and other applicable government legislation aimed at assisting businesses during the Covid-19 pandemic.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.