1 unchanged sentence
Controls and Procedures
−Removed: on an evaluation as of the date of the end of the period covered by this report, the Company’s Chief Executive Officer and Interim
−Removed: Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of the Company’s disclosure controls
−Removed: and procedures, as required by Exchange Act Rule 13a-15.
−Removed: Based on that evaluation, the Company’s Chief Executive Officer and Interim
−Removed: Chief Financial Officer concluded that, because of the disclosed material weaknesses in the Company’s internal control over financial
−Removed: reporting, the Company’s disclosure controls and procedures were ineffective as of the end of the period covered by this report
−Removed: to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under the Exchange
−Removed: Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.
+Added: Based on an evaluation as of the date of the end of the period covered
+Added: by this report, the Company’s Chief Executive Officer and Interim Chief Financial Officer conducted an evaluation of the effectiveness
+Added: of the design and operation of the Company’s disclosure controls and procedures, as required by Rule 13a-15 of the Securities Exchange
+Added: Act of 1934, as amended (the “ Exchange Act ”).
+Added: Based on that evaluation, the Company’s Chief Executive Officer
+Added: and Interim Chief Financial Officer concluded that, because of the disclosed material weaknesses in the Company’s internal control
+Added: over financial reporting, the Company’s disclosure controls and procedures were ineffective as of the end of the period covered
+Added: by this report to ensure that information required to be disclosed by the Company in the reports that the Company files or submits under
+Added: the Exchange Act is recorded, processed, summarized and reported within the time periods specified by the SEC’s rules and forms.
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed in the
50 unchanged sentences
OTHER INFORMATION.
+Added: the quarter ended December 31, 2023, none of our directors or executive officers adopted or terminated a Rule 10b5-1 trading plan or a
+Added: non-Rule 10b5-1 trading arrangement (as defined in Item 408(c) of Regulation S-K).
+Added: DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT
+Added: Not applicable.
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
16 unchanged sentences
Korenko served as Vice President of Westinghouse
−Removed: from 1987 to 1994 and was responsible for the 300 and 400 areas, including the Fast Flux Testing Facility (“ FFTF ”)
−Removed: and all engineering, safety analysis, and projects for the Hanford site.
+Added: from 1987 to 1994 and was responsible for the 300 and 400 areas, including the Fast Flux Testing Facility (“ FFTF ”) and all
+Added: engineering, safety analysis, and projects for the Hanford site.
Korenko is the author of 28 patents and has received many awards, including the National Energy Resources Organization Research and Development
6 unchanged sentences
Korenko has also been involved as an advisor to the Company since 2009 in the development of medical isotopes.
+Added: Korenko was selected as President and CEO of Advanced Medical Isotopes (Vivos Inc) on December 14, 2016.
+Added: Since then, has been credited
+Added: with turning around the financial health and reputation of the Company, completing the product development, obtaining the device classification
+Added: for animal therapy, and for setting the stage to obtaining IDE approval for human therapy.
Cadwell , Chairman of the Board and Secretary since December 2016, joined the Company as a director in 2006.
72 unchanged sentences
DeNittis is board certified by the American Board of Radiology and Licensed in New Jersey and Pennsylvania.
−Removed: Alice Villalobos, DVM, FNAP - Chair of the Veterinary Medicine Advisory Board.
−Removed: Alice Villalobos is a well-known pioneer in
−Removed: the field of cancer care for companion animals and a founding member of the Veterinary Cancer Society.
−Removed: A 1972 graduate of UC Davis, she
−Removed: completed Dr.
−Removed: Gordon Theilen’s first mock residency program in oncology and has served the profession by consulting, writing and
−Removed: lecturing in the rapidly growing field of veterinary oncology and end of life care.
−Removed: Alice Villalobos is President Emeritus of the Society for Veterinary Medical Ethics, Past President of the American Association of Human
−Removed: Animal Bond Veterinarians and Chair of the Veterinary Academy for the National Academies of Practice.
−Removed: She operated Coast Pet Clinic/Animal
−Removed: Cancer Center for 25 years, which is now VCA Coast Animal Hospital.
−Removed: She is the author of numerous articles, papers, and including her
−Removed: classic veterinarian textbook, Canine and Feline Geriatric Oncology:
−Removed: Honoring the Human-Animal Bond.
−Removed: She has lectured worldwide on oncology,
−Removed: quality of life, the human-animal bond and end of life care and bioethics.
−Removed: She founded Pawspice, an end of life care program that embraces
−Removed: kinder, gentler palliative cancer medicine and integrative care for pets with cancer and terminal illness (www.Pawspice.com).
−Removed: is Director of Animal Oncology Consultation Service in Woodland Hill, California and Pawspice at VCA Coast Animal Hospital in Hermosa
−Removed: Beach, California.
−Removed: Alice was elected 2016 Hermosa Beach Woman of the Year.
−Removed: Villalobos’ role with the Company is to support the commercialization of the Company’s yttrium-90 brachytherapy products
−Removed: for use in companion animals.
+Added: Beau Toskich, MD , FCPP - Medical Advisory Board .
+Added: Toskich is currently Mayo Clinic Senior Associate Consultant,
+Added: Vascular and Interventional Radiology, Mayo Clinic, Florida Campus, Board Certified Diagnostic Radiology, Vascular and Interventional
+Added: Radiology, and Nuclear Regulatory Commission Authorized User
Richard Weller, DVM, DACVIM (Internal Medicine;
−Removed: Oncology) DipMS - Veterinary Medicine Advisory Board Member .
+Added: Oncology) DipMS - Veterinary Medicine Advisory Board Chairman .
Prior to his retirement
15 unchanged sentences
fields of expertise.
+Added: John Heindrick, DVM - Veterinary Medicine Advisory Board Member – Dr.
+Added: Heindrick is a recently retired co-owner of
+Added: VCA Ventana Animal Hospital in Albuquerque NM.
+Added: He brings practical experience in veterinary medicine and has accompanied us at our conference
16(a) Beneficial Ownership Reporting Compliance
25 unchanged sentences
Attendance at Meetings
−Removed: Board held no meetings and acted by unanimous written consent two times during the year ended December 31, 2022.
−Removed: In 2021, we conducted
−Removed: no board of director meetings and acted by unanimous written consent two times.
−Removed: We have no formal policy with respect to the attendance
−Removed: of Board members at annual meetings of shareholders but encourage all incumbent directors and director nominees to attend each annual
−Removed: meeting of shareholders.
+Added: The Board held no meetings and acted by unanimous written consent two
+Added: times during the year ended December 31, 2023.
+Added: In 2022, we conducted no meetings of the Board of Directors, and the Board of Directors
+Added: acted by unanimous written consent two times.
+Added: We have no formal policy with respect to the attendance of Board members at annual meetings
+Added: of shareholders but encourage all incumbent directors and director nominees to attend each annual meeting of shareholders.
EXECUTIVE COMPENSATION.
Compensation Table
−Removed: following table sets forth the compensation paid to the Company’s Chief Executive Officer and those executive officers that earned
−Removed: in excess of $100,000 during the year ended December 31, 2022 (collectively, the “ Named Executive Officers ”):
−Removed: Name and Principal Position (1)
−Removed: CEO, President and Director
+Added: following table sets forth the compensation paid to the Company’s Chief Executive Officer and those executive officers that
+Added: earned in excess of $100,000 during the year ended December 31, 2023 (collectively, the “Named Executive Officers ”):
+Added: and Principal Position (1)
+Added: President and Director
Pollack began serving as the Company’s Interim Chief Financial Officer in December 2018 and was paid no compensation directly
43 unchanged sentences
On May 3, 2021, the Company and the Chief Executive Officer agreed the terms
−Removed: of a new Employment Agreement with an effective date of January 1, 2021 that has a term of three years and expires December 31, 2023.
−Removed: the terms of the Employment Agreement, the Company shall pay to Dr.
+Added: of a new Employment Agreement with an effective date of January 1, 2021 that has a term of three years and expired December 31, 2023.
+Added: The Company renewed the Employment Agreement for a term of two years expiring December 31, 2025.
+Added: the terms of the Employment Agreement effective January 1, 2024, the Company shall pay to Dr.
Korenko a base compensation of $295,500.
−Removed: In addition, there is a
−Removed: discretionary bonus to be earned in the amount of $7,500 per quarter upon the satisfaction of conditions to be determined by the Board
−Removed: of Directors of the Company.
+Added: In addition, there is a discretionary bonus to be earned in the amount of $10,000 per quarter upon the satisfaction of conditions to
+Added: be determined by the Board of Directors of the Company.
+Added: In addition, the Company granted Dr.
+Added: Korenko 20,000,000 restricted stock units
+Added: on January 1, 2024 that vest over the two-year period.
Equity Awards at Fiscal Year-End Table
following table sets forth all outstanding equity awards held by the Company’s Named Executive Officers as of the end of last fiscal
−Removed: Option Awards
−Removed: Unexercisable
+Added: of Securities Underlying Unexercised Options(#) Exercisable
+Added: of Securities Underlying Unexercised Options (#) Unexercisable
+Added: Exercise Price ($)
Exercise Date
23 unchanged sentences
stock equivalents, assuming exercise and conversion occurred as of that date, for a total of 446,640,412 shares.
−Removed: Name and Address of Beneficial Owner (1)
−Removed: of Beneficial Ownership (2)
−Removed: Percent of Class
−Removed: Cadwell Family Irrevocable Trust
−Removed: Michael Pollack
−Removed: All Current Directors and Executive Officers as a group (3 individuals)
+Added: and Address of Beneficial Owner (1)
+Added: and Nature of Beneficial Ownership (2)
+Added: Family Irrevocable Trust
+Added: Current Directors and Executive Officers as a group (3 individuals)
address of each of the beneficial owners above is c/o Vivos Inc, 719 Jadwin Avenue, Richland, WA 99336, except that the address of
23 unchanged sentences
Name and Address of Beneficial Owner (1)
−Removed: of Beneficial
−Removed: Ownership (2)
+Added: Amount and Nature of Beneficial Ownership (2)
Percent of Class
13 unchanged sentences
Series A Convertible Preferred beneficially owned by the Cadwell Trust.
−Removed: Pollack, the Company’s Interim Chief Financial Officer, does not hold any Company Series A Convertible Preferred, and has therefore
−Removed: been omitted from this table.
+Added: Neither Michael Korenko, the Company’s Chief Executive Officer, nor Michael Pollack, the Company’s
+Added: Interim Chief Financial Officer, hold any Company Series A Convertible Preferred, and therefore have been omitted from this table.
Ownership of the Company’s Series B Convertible Preferred Stock
−Removed: of March 1, 2023, there were 200,363 shares of Series B Preferred issued and outstanding, convertible into 2,504.538 shares of the Company’s
−Removed: common stock.
+Added: of March 1 8, 2024, there were 200,363 shares of Series B Preferred issued and outstanding, convertible
+Added: into 2,504.538 shares of the Company’s common stock.
following table sets forth, as of March 18, 2024, the number of shares of Series B Preferred beneficially owned by the following persons:
2 unchanged sentences
Name and Address of Beneficial Owner (1)
−Removed: Nature of Beneficial Ownership (2)
+Added: Amount and Nature of Beneficial Ownership (2)
Percent of Class
16 unchanged sentences
Name and Address of Beneficial Owner (1)
−Removed: of Beneficial
−Removed: Ownership (2)
+Added: Amount and Nature of Beneficial Ownership (2)
+Added: Percent of Class
All Current Directors and Executive Officers as a group (3 individuals) (3)
5 unchanged sentences
Michael Korenko, the Company’s Chief Executive Officer, nor Michael Pollack, the Company’s Interim Chief Financial Officer,
−Removed: hold any shares of the Company’s Series C Preferred, and they have therefore been omitted from this table.
+Added: hold any shares of the Company’s Series C Preferred, and have therefore been omitted from this table.
Company does not know of any arrangements, including any pledges of the Company’s securities that may result in a change in control
2 unchanged sentences
from Related Parties
−Removed: January 24, 2019, the Company entered into a note payable with a trust related to Mr.
−Removed: Cadwell in the amount of $60,000.
−Removed: The note is for
−Removed: a one-year period maturing January 24, 2020 and bears interest at an annual rate of 8.0%.
−Removed: This note was converted into shares of common
−Removed: stock in December 2021.
−Removed: March 27, 2019 the Company entered into a note payable with a trust related to Mr.
−Removed: Cadwell in the amount of $48,000.
−Removed: The note is for
−Removed: a one-year period maturing March 27, 2020 and bears interest at an annual rate of 8.0%.
−Removed: This note was repaid in December 2021.
−Removed: April 29, 2019, the Company entered into a note payable with a trust related to Mr.
−Removed: Cadwell in the amount of $29,000.
−Removed: The note is for
−Removed: a one-year period maturing April 29, 2020 and bears interest at an annual rate of 8.0%.
−Removed: This note was repaid in December 2021.
−Removed: May 20, 2019 and May 23, 2019, Mr.
−Removed: Korenko advanced $20,000 collectively to the Company.
−Removed: Korenko is not charging interest on these
−Removed: amounts advanced and they are short-term advances, due on demand.
−Removed: Of this amount $5,000 was repaid and the balance of $15,000 was converted
−Removed: into a convertible note payable at an annual interest rate of 8% due January 15, 2020.
−Removed: This note was converted in April 2020.
−Removed: July 5, 2019, the Company entered into a note payable with a trust related to Mr.
−Removed: Cadwell in the amount of $50,000.
−Removed: The note is for a
−Removed: one-year period maturing July 5, 2020 and bears interest at an annual rate of 8.0%.
−Removed: Of this amount, $23,000 was paid in December 2021,
−Removed: and the balance was converted into shares of common stock in December 2021.
−Removed: November 25, 2019, the Company entered into a note payable with a trust related to Mr.
−Removed: Cadwell in the amount of $50,000.
−Removed: for a one-year period maturing November 25, 2020 and bears interest at an annual rate of 8.0%.
−Removed: This note was converted into shares of
−Removed: common stock in December 2021.
−Removed: Company borrowed $107,000 in the year ended December 31, 2020 from its CEO and repaid these amounts in full.
+Added: has been no indebtedness from related parties for the years ended December 31, 2023 and 2022.
Company’s common stock is traded on the OTCQB Marketplace, which does not impose any independence requirements on the Board of
20 unchanged sentences
and $0, respectively.
−Removed: All services performed by the Company’s Registered Public Accounting Firm, Fruci & Associates II,
−Removed: PLLC have been pre-approved by the Company’s Board of Directors.
+Added: All services performed by the Company’s Registered Public Accounting Firm, Fruci & Associates II, PLLC
+Added: have been pre-approved by the Company’s Board of Directors.
aggregate fees billed for professional services rendered by principal accountant for tax compliance, tax advice and tax planning during
28 unchanged sentences
Certificate of Amendment to the Certificate of Incorporation authorizing a series of Preferred Stock to be named “Series B Convertible Preferred Stock”, consisting of 5,000,000 shares, which series shall have specific designations, powers, preferences and relative and other special rights, qualifications, limitations and restrictions as outlined in the Certificate of Designations, filed October 10, 2018 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
+Added: Certificate of Designations, Preferences and Rights of Series C Convertible Preferred Stock of Vivos Inc., dated March 27, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K, filed on April 2, 2019).
+Added: Certificate of Amendment to its Certificate of Incorporation of Vivos Inc., as amended, effecting a 1-for-8 reverse split, dated June 26, 2019 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on July 2, 2019).
Form of Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
+Added: Form of Series A Warrant (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on July 11, 2022).
+Added: Form of Series B Warrant (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on July 11, 2022).
+Added: Form of Series C Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on December 27, 2023).
Agreement and Plan of Reorganization, dated as of December 15, 1998, by and among HHH Entertainment, Inc.
17 unchanged sentences
Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
−Removed: Employment Agreement by and between Vivos Inc.
−Removed: and Michael Korenko, dated June 4, 2019 (incorporated by reference to Exhibit 6.18 to the Company’s Offering Statement on Form 1-A filed on July 29, 2019).
+Added: Employment Agreement between Vivos Inc.
+Added: and Michael Korenko, dated May 3, 2021 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on May 7, 2021.
+Added: Amended and Restated Employment Agreement between Vivos Inc.
+Added: and Michael Korenko.
+Added: Dated December 19, 2023, with a deemed effective date of January 1, 2024
+Added: Form of Series C Warrant Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on December 27, 2023).
+Added: Form of Warrant Exchange Agreement (incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on December 27, 2023.
Consent of Independent Registered Public Accounting Firm
47 unchanged sentences
accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: As discussed in Note
−Removed: 1 to the financial statements, the Company has suffered recurring losses, has utilized significant cash in operations, and its cash position
−Removed: is not sufficient to support operations.
−Removed: These factors, among others, raise substantial doubt about the Company’s ability to continue
−Removed: as a going concern.
−Removed: Management’s plans in regard to these matters are also described in Note 1.
−Removed: The financial statements do not
−Removed: include any adjustments that might result from the outcome of this uncertainty.
+Added: As discussed in
+Added: Note 1 to the financial statements, the Company has recurring losses and used significant cash in support of its operating
+Added: activities and the Company’s cash position is not sufficient to support the Company’s operations.
+Added: These factors, among
+Added: others, raise substantial doubt about the Company’s ability to continue as a going concern.
+Added: Management’s plans in regard
+Added: to these matters are also described in Note 1.
+Added: The financial statements do not include any adjustments that might result from the
+Added: outcome of this uncertainty.
financial statements are the responsibility of the Company’s management.
36 unchanged sentences
principal audit procedures to evaluate management’s calculation and recording of common share issuances included the following:
−Removed: evaluated the appropriateness and consistency of management’s methods and assumptions
−Removed: used in the identification, recognition, measurement, and disclosure of considerations of
−Removed: the underlying warrants and share issuances during the year, including the classification
−Removed: with respect to the terms and in considering applicable generally accepted accounting standards.
−Removed: read the applicable agreements and compared the key terms to management’s analysis
−Removed: of the transaction.
−Removed: read, evaluated, and tested the reasonableness of management’s calculation utilized
−Removed: in the determination of common shares issued, including exchange for stock warrants.
−Removed: evaluated whether management had appropriately considered new information that could significantly
−Removed: change the measurement or disclosure of common shares issued including exchange for stock
−Removed: warrants, and evaluated the disclosures related to the financial statement impacts of the
−Removed: transactions.
−Removed: reviewed current and subsequent period accounting records and third-party documentation to
−Removed: identify unrecorded equity transactions.
−Removed: & Associates II, PLLC
+Added: We evaluated the appropriateness and consistency of management’s methods and assumptions used in the identification, recognition,
+Added: measurement, and disclosure of equity-based securities issuances during the year, including the classification with respect to the terms
+Added: and in considering applicable generally accepted accounting standards.
+Added: We read the applicable agreements and compared to key terms to management’s analysis of the transaction, and we evaluated,
+Added: and tested the reasonableness of management’s calculation utilized in the determination of common shares issued, including exchange for
+Added: stock warrants.
+Added: We evaluated whether management had appropriately considered new information that could significantly change the measurement or
+Added: disclosure of common shares issued including exchange for stock warrants, and evaluated the disclosures related to the financial statement
+Added: impacts of the transactions.
+Added: reviewed current and subsequent period accounting records and third-party documentation to identify unrecorded equity transactions.
+Added: Fruci & Associates II, PLLC – PCAOB ID #05525
have served as the Company’s auditor since 2016.
−Removed: BALANCE SHEETS
+Added: & Associates II, PLLC
31, 2023 AND 2022
+Added: DECEMBER 31, 2023
+Added: DECEMBER 31, 2022
Current Assets:
Accounts receivable
−Removed: Prepaid expenses
+Added: Prepaid expense
Total Current Assets
1 unchanged sentence
Current Liabilities:
−Removed: Accounts payable and accrued expenses
+Added: Accounts payable and accrued expense
Total Current Liabilities
7 unchanged sentences
Series C Convertible Preferred, 5,000,000 shares authorized, 385,302 shares issued and outstanding, respectively
−Removed: Preferred stock value
Additional paid in capital - Series C Convertible preferred stock
−Removed: paid in capital - Convertible preferred stock
+Added: Additional paid in capital
Common stock, par value, $ 0.001 , 950,000,000 shares authorized, 387,894,033 and 362,541,528 issued and outstanding, respectively
5 unchanged sentences
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
+Added: accompanying notes are an integral part of these financial statements.
OF OPERATIONS
THE YEARS ENDED DECEMBER 31, 2023 AND 2022
+Added: DECEMBER 31, 2023
+Added: DECEMBER 31, 2022
Revenues, net
Cost of Goods Sold
−Removed: OPERATING EXPENSES
+Added: Gross (loss) profit
+Added: OPERATING EXPENSE
Professional fees, including stock-based compensation
−Removed: Payroll expenses
−Removed: Research and development
−Removed: General and administrative expenses
+Added: Payroll expense
+Added: Research and development expense
+Added: General and administrative expense
Total Operating Expenses
3 unchanged sentences
NON-OPERATING INCOME (EXPENSE)
−Removed: Interest expense
−Removed: Forgiveness of debt
−Removed: Gain (loss) on debt extinguishment
−Removed: Total Non-Operating Income (Expenses)
+Added: Interest income
+Added: Loss on issuance of shares
+Added: Gain on debt extinguishment
+Added: Total Non-Operating Income (Expense)
NET LOSS BEFORE PROVISION FOR INCOME TAXES
6 unchanged sentences
Weighted average common shares outstanding
+Added: accompanying notes are an integral part of these financial statements.
OF CHANGES IN STOCKHOLDERS’ EQUITY
THE YEARS ENDED DECEMBER 31, 2023 AND 2022
−Removed: - December 31, 2020
−Removed: $ ( 74,558,101 )
−Removed: conversions/settlements
−Removed: option exercises
−Removed: of preferred shares to common shares
−Removed: purchased for cash
−Removed: granted to consultants that have vested
−Removed: loss for the year
+Added: Series A Preferred
+Added: Series B Preferred
+Added: Series C Preferred
+Added: Balance - December 31, 2021
$ ( 77,085,867 )
+Added: Stock issued for:
+Added: Accounts payable
+Added: Fractional adjustment
+Added: Warrant exercises
+Added: Warrants purchased for cash
+Added: RSUs granted to consultants that have vested
+Added: Net loss for the year
( 2,470,161 )
−Removed: - December 31, 2021
( 2,470,161 )
+Added: Balance - December 31, 2022
$ ( 79,556,028 )
−Removed: - December 31, 2021
+Added: Balance - December 31, 2022
$ ( 79,556,028 )
$ ( 79,556,028 )
−Removed: purchased for cash
−Removed: granted to consultants that have vested
−Removed: loss for the year
+Added: Stock issued for:
+Added: Accounts payable
+Added: Warrant exercises and exchanges
+Added: Warrants purchased for cash
+Added: RSUs granted to consultants that have vested
+Added: Net loss for the year
( 2,894,753 )
( 2,894,753 )
+Added: Balance - December 31, 2023
$ ( 82,450,781 )
−Removed: - December 31, 2022
$ ( 82,450,781 )
accompanying notes are an integral part of these financial statements.
−Removed: STATEMENTS OF CASH FLOWS (UNAUDITED)
+Added: OF CASH FLOWS
THE YEARS ENDED DECEMBER 31, 2023 AND 2022
−Removed: CASH FLOW FROM OPERATING ACTIVITIES
+Added: CASH FLOW FROM OPERTING ACTIVIITES
$ ( 2,894,753 )
3 unchanged sentences
RSUs issued for services
−Removed: (Gain) loss on conversion of debt
−Removed: Forgiveness of debt
+Added: Loss on issuance of shares
+Added: (Gain) on conversion of debt
Changes in assets and liabilities
Accounts receivable
−Removed: Prepaid expenses and other assets
−Removed: Accounts payable and accrued expenses
−Removed: Payroll liabilities
−Removed: Accrued interest
+Added: Prepaid expense and other assets
+Added: Accounts payable and accrued expense
Total adjustments
1 unchanged sentence
( 1,293,023 )
−Removed: CASH FLOWS FROM FINANCING ACTIVITIES
−Removed: Payments of convertible debt
−Removed: Payments of related party notes
+Added: ( 1,120,058 )
+Added: CASH FLOWS FROM FINANCING ACTIVITES
Proceeds from common stock and warrants
Net cash provided by financing activities
−Removed: NET INCREASE IN CASH
−Removed: CASH - BEGINNING OF PERIOD
−Removed: CASH - END OF PERIOD
+Added: NET (DECREASE) INCREASE IN CASH
+Added: CASH - BEGINNING OF YEAR
+Added: CASH - END OF YEAR
CASH PAID DURING THE PERIOD FOR:
1 unchanged sentence
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:
−Removed: Conversion of preferred stock for common stock
−Removed: Conversion of notes payable and accrued interest for common and common
−Removed: Conversion of notes payable and accrued interest into common stock
Common stock issued in cashless exercise of warrants
1 unchanged sentence
Accounts payable converted into shares of common stock
−Removed: Stock options exercised for recission of common and preferred stock
−Removed: Common stock issued in settlement of accounts payable - related parties
−Removed: RSUs vested into common stock
+Added: accompanying notes are an integral part of these financial statements.
to Financial Statements
11 unchanged sentences
Our common stock is currently quoted on the OTC Pink Marketplace under the symbol “RDGL.”
−Removed: Company is a radiation oncology medical device company engaged in the development of its yttrium-90 based brachytherapy device, RadioGel ™ ,
−Removed: for the treatment of non-resectable tumors.
−Removed: A prominent team of radiochemists, scientists and engineers, collaborating with strategic
−Removed: partners, including national laboratories, universities and private corporations, lead the Company’s development efforts.
−Removed: The Company’s
−Removed: overall vision is to globally empower physicians, medical researchers and patients by providing them with new isotope technologies that
−Removed: offer safe and effective treatments for cancer.
+Added: Company is a radiation oncology medical device company engaged in the development of its yttrium-90 (“ Y-90 ”)
+Added: based brachytherapy device, RadioGel ™ , for the treatment of non-resectable tumors.
+Added: A prominent team of
+Added: radiochemists, scientists and engineers, collaborating with strategic partners, including national laboratories, universities and
+Added: private corporations, lead the Company’s development efforts.
+Added: The Company’s overall vision is to globally empower
+Added: physicians, medical researchers and patients by providing them with new isotope technologies that offer safe and effective
+Added: treatments for cancer.
January 2018, the Center for Veterinary Medicine Product Classification Group ruled that RadioGel ™ should be classified
19 unchanged sentences
IsoPet ® Solutions division.
−Removed: Company’s IsoPet Solutions division was established in May 2016 to focus on the veterinary oncology market, namely engagement of
−Removed: university veterinarian hospital to develop the detailed therapy procedures to treat animal tumors and ultimately use of the technology
−Removed: in private clinics.
−Removed: The Company has worked with three different university veterinarian hospitals on IsoPet ® testing and
−Removed: Washington State University treated five cats for feline sarcoma and served to develop the procedures which are incorporated
−Removed: in our label.
+Added: Company’s IsoPet ® Solutions division was established in May 2016 to focus on the veterinary oncology market, namely
+Added: engagement of university veterinarian hospital to develop the detailed therapy procedures to treat animal tumors and ultimately use of
+Added: the technology in private clinics.
+Added: The Company has worked with three different university veterinarian hospitals on IsoPet ®
+Added: testing and therapy.
+Added: Washington State University treated five cats for feline sarcoma and served to develop the procedures which
+Added: are incorporated in our label.
They concluded that the product was safe and effective in killing cancer cells.
−Removed: Colorado State University demonstrated
−Removed: the CT and PET-CT imaging of IsoPet ® .
−Removed: A contract was signed with University of Missouri to treat canine sarcomas and equine
−Removed: sarcoids starting in November 2017.
+Added: Colorado State University
+Added: demonstrated the CT and PET-CT imaging of IsoPet ® .
+Added: A contract was signed with University of Missouri to treat canine sarcomas
+Added: and equine sarcoids starting in November 2017.
dogs were treated for canine soft tissue sarcoma.
18 unchanged sentences
suggested by the testing program.
−Removed: Company anticipates that future profits, if any, will be derived from direct sales of RadioGel ™ (under the name IsoPet ® )
−Removed: and related services, and from licensing to private medical and veterinary clinics in the U.S.
+Added: The Company anticipates that future profits, if any, will be derived
+Added: from direct sales of RadioGel ™ (under the name IsoPet ® ) and related services, and from licensing to private
+Added: medical and veterinary clinics in the United States of America (the “ USA ”, or, the “ U.S.
”) and internationally.
−Removed: The Company intends
−Removed: to report the results from the IsoPet ® Solutions division as a separate operating segment in accordance with GAAP.
−Removed: in July 2019, the Company recognized its first commercial sale of IsoPet ® .
−Removed: A veterinarian from Alaska brought his cat
−Removed: with a re-occurrent spindle cell sarcoma tumor on his face.
−Removed: The cat had previously received external beam therapy, but now the tumor
−Removed: was growing rapidly.
−Removed: He was given a high dose of 400Gy with heavy therapy at the margins.
−Removed: This sale met the revenue recognition requirements
−Removed: under ASC 606 as the performance obligation was satisfied.
−Removed: The Company completed sales for an additional four animals that received the
−Removed: IsoPet ® during 2019.
−Removed: plan is to incorporate the data assembled from our work with Isopet ® in animal therapy to support the Company’s
−Removed: efforts in the development of our RadioGel ™ device candidate, including obtaining approval from the FDA to market
−Removed: and sell RadioGel ™ as a Class II medical device.
−Removed: RadioGel ™ is an injectable particle-gel for brachytherapy
−Removed: radiation treatment of cancerous tumors in people and animals.
−Removed: RadioGel ™ is comprised of a hydrogel, or a substance
−Removed: that is liquid at room temperature and then gels when reaching body temperature after injection into a tumor.
−Removed: In the gel are small, less
−Removed: than two microns, yttrium-90 phosphate particles (“ Y-90 ”).
+Added: The Company intends to report the results from the IsoPet ® Solutions division as a separate operating segment in accordance
+Added: with generally accepted accounting principles (“ GAAP ”).
+Added: Commencing in July 2019, the Company recognized its first commercial
+Added: sale of IsoPet ® .
+Added: A veterinarian from Alaska brought his cat with a re-occurrent spindle cell sarcoma tumor on his face.
+Added: The cat had previously received external beam therapy, but now the tumor was growing rapidly.
+Added: He was given a high dose of 400 Gray with
+Added: heavy therapy at the margins.
+Added: This sale met the revenue recognition requirements under Financial Accounting Standards Board (“ FASB ”)
+Added: Accounting Standards Codification (“ ASC ”) Topic 606 – Revenue from Contracts with Customers (“ ASC 606 ”)
+Added: as the performance obligation was satisfied.
+Added: The Company completed sales for an additional four animals that received the IsoPet ®
+Added: Our plan is to incorporate the data assembled from our work with Isopet ®
+Added: in animal therapy to support the Company’s efforts in the development of our RadioGel ™ device candidate, including
+Added: obtaining approval from the FDA to market and sell RadioGel ™ as a Class II medical device.
+Added: is an injectable particle-gel for brachytherapy radiation treatment of cancerous tumors in people and animals.
+Added: is comprised of a hydrogel, or a substance that is liquid at room temperature and then gels when reaching body temperature after injection
+Added: into a tumor.
+Added: In the gel are small particles, less than two microns, of Y-90.
Once injected, these inert particles are locked in place
1 unchanged sentence
The radiation is beta, consisting of high-speed electrons.
−Removed: These electrons only travel a short distance so the device can deliver high radiation to the tumor with minimal dose to the surrounding
+Added: electrons only travel a short distance so the device can deliver high radiation to the tumor with minimal dose to the surrounding tissue.
Optimally, patients can go home immediately following treatment without the risk of radiation exposure to family members.
−Removed: Y-90 has a half-life of 2.7 days, the radioactivity drops to 5% of its original value after ten days.
−Removed: Company modified its Indication for Use from skin cancel to cancerous tissue or solid tumors pathologically associated with locoregional
+Added: Since Y-90 has
+Added: a half-life of 2.7 days, the radioactivity drops to 5% of its original value after ten days.
+Added: the Company modified its Indication for Use from skin cancel to cancerous tissue or solid tumors pathologically associated with locoregional
papillary thyroid carcinoma and recurrent papillary thyroid carcinoma having discernable tumors associated with metastatic lymph nodes
5 unchanged sentences
Board felt that demonstrating efficacy in clinical trials was much easier with this new indication.
−Removed: original license with Battelle National Laboratory is reached its end of life in 2022.
−Removed: During the past several years, in anticipation
−Removed: of this we have expanded our proprietary knowledge, our trademark and patent protection.
−Removed: RadioGel trademark protection is in 17 countries.
−Removed: We have expanded our trademark protection from RadioGel to now include IsoPet.
−Removed: the International Certificate of Registration for ISOPET, which is the first step to file in several countries .
+Added: Our original license with Battelle National Laboratory (the “ Battelle
+Added: License ”) reached its end of life in 2022.
+Added: During the past several years, we have expanded our proprietary knowledge, as well
+Added: as our trademark and patent protection, in anticipation of the Battelle License reaching the end of its term.
+Added: Our RadioGel TM trademark protection is in 17 countries.
+Added: We have expanded our trademark protection from RadioGel TM to now include IsoPet ® .
+Added: We obtained the International
+Added: Certificate of Registration for ISOPET, which is the first step to file in several countries .
+Added: have filed for trademark protection for the term Precision Radionuclide Therapy TM.
+Added: We believe this term will be increasingly
Company received the Patent Cooperation Treaty (“ PCT ”) International Search Report on our patent application (No.1811.191).
1 unchanged sentence
This gives us the basis to
−Removed: extend for many years the patent protection for our proprietary Yttrium-90 phosphate particles utilized in Isopet ® and
−Removed: patent team filed our particle patent in more than ten patent offices that collectively cover 63 countries throughout the world.
−Removed: a continuation-in-part applications number 1774054 in the USA to expand the claims on our
−Removed: particle patent.
−Removed: T he US Patent office recently gave us the Notice of Allowance for our patent
−Removed: to produce our yttrium phosphate microparticles, US Patent Application Serial No:
−Removed: We also filed an amendment to correct the wording on our claims at make them consistent with the
+Added: extend for many years the patent protection for our proprietary Y-90 phosphate particles utilized in Isopet ® and Radiogel™.
+Added: Our patent team filed our particle patent in more than ten patent offices
+Added: that collectively cover 63 countries throughout the world.
+Added: We filed a continuation-in-part applications number 1774054 in the USA to expand
+Added: the claims on our particle patent.
+Added: Patent office recently gave us the Notice of Allowance for our patent to produce our yttrium
+Added: phosphate microparticles, U.S.
+Added: Patent Application Serial No:
+Added: We also filed an amendment to correct the wording on our claims
+Added: at make them consistent with the USE claims.
European Patent Application NO.
20 834 229.5;
−Removed: filed a hydrogel utility patent in the USA (16309:17/943,311) and internationally (16389:PCT/US22/4374) based on the last eighteen months
+Added: filed a hydrogel utility patent in the USA (16309:17/943,311) and internationally (16389:PCT/US22/4374) based on the last 18 months
of development work to optimize our hydrogel component.
6 unchanged sentences
These devices will be preferentially used at Mayo Clinics for human clinical studies at and our IsoPet regional treatment centers.
−Removed: anticipate that Precison Radionuclide Therapy will become increasingly important in the future and expand to other isotope and other
−Removed: indications for use.
−Removed: Therefore, we filed an alternate particle utility patent (Serial number 18/152,137).
−Removed: Vivos Inc will focus its near-term
−Removed: effort on the Yttrium-90 therapy, which we believe is the best beta emitter;
−Removed: however, we leveraged
−Removed: our hydrogel utility patent to incorporate other promising isotopes and compounds for a range of future applications.
−Removed: This includes gamma
−Removed: and alpha particle emitters.
+Added: Company filed a utility patent in Q4 2023 for this therapy support equipment.
+Added: We anticipate that Precision Radionuclide Therapy will become increasingly
+Added: important in the future and expand to other isotope and other indications for use.
+Added: Therefore, we filed an alternate particle utility patent
+Added: (Serial number 18/152,137).
+Added: We will focus our near-term effort on the Y-90 therapy, which we believe is the best beta emitter;
+Added: we leveraged our hydrogel utility patent to incorporate other promising isotopes and compounds for a range of future applications.
+Added: includes gamma and alpha particle emitters.
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction
8 unchanged sentences
Company completed its reverse stock split which was approved by FINRA and went effective on June 28, 2019.
−Removed: Company’s stock offering under Regulation A+ was qualified by the Securities and Exchange Commission (“SEC”) on June
−Removed: A second Regulation A+ was qualified by the SEC on September 15, 2021 to raise capital for 50,000,000 shares at a price of $ 0.10
−Removed: for a maximum of $ 5,000,000 .
−Removed: The Company amended this and was able to raise $ 1,200,000 in July 2022 at $ 0.08 per share ( 15,000,000 shares)
−Removed: and sold 20,000,000 warrants for $ 20,000 .
−Removed: An amended Regulation A+ was filed in October 2022 to raise the remaining $ 3,800,000 of the
−Removed: $ 5,000,000 .
−Removed: Company’s Regulation A+’s raised approximately $ 5,200,000 from the sale of shares and is using the proceeds generated as
+Added: Company’s stock offering under Regulation A+ was qualified by the Securities and Exchange Commission (“ SEC ”)
+Added: on June 3, 2020.
+Added: A second Regulation A+ offering was qualified by the SEC on September 15, 2021, pursuant to the Company’s offering
+Added: statement on Form 1-A (File No.
+Added: 024-11627) (the “ Offering Statement ”) to raise capital by selling 50,000,000
+Added: shares at a price of $ 0.10
+Added: per share, for a maximum offering of $ 5,000,000
+Added: (the “ Regulation A+ Offering ”).
+Added: In July 2022, the Company amended the Offering Statement, which the Company raised $ 1,200,000
+Added: per share ( 15,000,000
+Added: shares) and sold 20,000,000
+Added: warrants for $ 20,000 .
+Added: An amendment to the Offering Statement was filed and qualified in October 2022, to raise the remaining $ 3,800,000
+Added: of the original offering amount of $ 5,000,000
+Added: at a price of $ 0.08 per share.
+Added: A further amendment
+Added: to the Offering Statement was filed and qualified in December 2023, as supplemented, to raise the remaining $ 3,200,000 at an offering
+Added: price of $ 0.064 per share.
+Added: During 2023, $ 1,179,245
+Added: was raised through the issuance of 16,132,000
+Added: shares of common stock and warrants to purchase
+Added: shares of common stock.
+Added: The Company’s offerings undertaken pursuant to Regulation A+
+Added: have raised approximately $ 6,000,000 from the sale of shares.
+Added: The Company is using the proceeds generated
the animal therapy market:
7 unchanged sentences
Report the results to the FDA in a pre-submission meeting.
−Removed: the feedback from that meeting to write the IDE (Investigational Device Exemption), which is required to initiate clinical trials.
+Added: Use the feedback from that meeting to write the (Investigational Device
+Added: Exemption (“ IDE ”), which is required to initiate clinical trials.
and development of the Company’s brachytherapy product line has been funded with proceeds from the sale of equity and debt securities.
1 unchanged sentence
million annually to maintain current operating
−Removed: Over the next 12 to 48 months, the Company believes it will
−Removed: cost approximately $9 million to:
−Removed: (1) fund the FDA approval process to conduct human clinical trials, (2) conduct Phase I, pilot, clinical
−Removed: trials, (3) activate several regional clinics to administer IsoPet ® across the county, (4) create an independent production
−Removed: center within the current production site to create a template for future international manufacturing, and (5) initiate regulatory approval
−Removed: processes outside of the United States.
−Removed: to be raised from the recent qualified Regulation A+ will be used to continue to fund this development.
−Removed: continued deployment of the brachytherapy products and a worldwide regulatory approval effort will require additional resources and personnel.
−Removed: The principal variables in the timing and amount of spending for the brachytherapy products in the next 12 to 24 months will be the FDA’s
−Removed: classification of the Company’s brachytherapy products as Class II or Class III devices (or otherwise) and any requirements for
−Removed: additional studies which may possibly include clinical studies.
−Removed: Thereafter, the principal variables in the amount of the Company’s
−Removed: spending and its financing requirements would be the timing of any approvals and the nature of the Company’s arrangements with
−Removed: third parties for manufacturing, sales, distribution and licensing of those products and the products’ success in the U.S.
−Removed: The Company intends to fund its activities through strategic transactions such as licensing and partnership agreements or
−Removed: from proceeds to be raised from the recent qualified Regulation A+.
−Removed: receipt of required regulatory approvals and financing, in the U.S., the Company intends to outsource material aspects of manufacturing,
−Removed: distribution, sales and marketing.
−Removed: Outside of the U.S., the Company intends to pursue licensing arrangements and/or partnerships to facilitate
−Removed: its global commercialization strategy.
−Removed: the longer-term, subject to the Company receiving adequate funding, regulatory approval for RadioGel ™ and other brachytherapy
−Removed: products, and thereafter being able to successfully commercialize its brachytherapy products, the Company intends to consider resuming
−Removed: research efforts with respect to other products and technologies intended to help improve the diagnosis and treatment of cancer and other
+Added: Over the next 12 to 48 months, the Company believes
+Added: it will cost approximately $9 million to:
+Added: (1) fund the FDA approval process to conduct human clinical trials;
+Added: (2) conduct Phase I, pilot, and clinical trials;
+Added: (3) activate several regional clinics to administer IsoPet ® across the
+Added: (4) create an independent production center within the current production site to create a template for future international manufacturing;
+Added: and (5) initiate regulatory approval processes outside of the United States.
+Added: The proceeds to be raised from the Regulation A+ Offering
+Added: will be used to continue to fund this development.
+Added: The continued deployment of the brachytherapy products and a worldwide
+Added: regulatory approval effort will require additional resources and personnel.
+Added: The principal variables in the timing and amount of spending
+Added: for the brachytherapy products in the next 12 to 24 months will be the FDA’s classification of the Company’s brachytherapy
+Added: products as Class II or Class III devices (or otherwise), and any requirements for additional studies (which may possibly include clinical
+Added: Thereafter, the principal variables in the amount of the Company’s spending and its financing requirements would be:
+Added: the timing of any approvals;
+Added: (2) the nature of the Company’s arrangements with third parties for manufacturing, sales, distribution
+Added: and licensing of those products;
+Added: and (3) the products’ success in the U.S.
+Added: and elsewhere.
+Added: The Company intends to fund its activities
+Added: through strategic transactions such as licensing and partnership agreements, as well as proceeds to be raised from the Regulation A+ Offering.
+Added: Following receipt of required regulatory approvals and necessary financing
+Added: to fund our working capital requirements, the Company intends to outsource material aspects of manufacturing, distribution, sales and
+Added: marketing for operations within the U.S..
+Added: Outside of the U.S., the Company intends to pursue licensing arrangements and/or partnerships
+Added: to facilitate its global commercialization strategy.
+Added: Long-term, the Company intends to consider resuming research efforts with respect to other products and technologies
+Added: intended to help improve the diagnosis and treatment of cancer and other illnesses.
+Added: These long-term goals are subject to the Company:
+Added: (1) receiving adequate funding;
+Added: (2) receiving regulatory approval for RadioGel TM and other brachytherapy products;
+Added: being able to successfully commercialize its brachytherapy products.
on the Company’s financial history since inception, the Company’s independent registered public accounting firm has expressed
4 unchanged sentences
delay the implementation of its business strategy and may not be able to continue operations.
−Removed: Company has been impacted from the effects of COVID-19.
−Removed: The Company’s headquarters are in Northeast Washington however there focus
−Removed: of the animal therapy market has been the Northwestern sector of the United States.
−Removed: The Company continues their marketing to the animal
−Removed: therapy market and attempt to increase the exposure to their product and generate revenue accordingly.
+Added: The Company’s headquarters are in Northeast
+Added: Washington however there focus of the animal therapy market has been the Northwestern sector of the United States.
+Added: The Company continues
+Added: their marketing to the animal therapy market and attempt to increase the exposure to their product and generate revenue accordingly.
of December 31, 2023, the Company has $ 1,592,287 cash on hand.
29 unchanged sentences
it is practicable to estimate that value.
−Removed: As of December 31, 2022 and 2021, the balances reported for cash, prepaid expenses,
−Removed: accounts receivable, accounts payable, and accrued expenses, approximate the fair value because of their short maturities.
−Removed: value is defined as the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction between
−Removed: market participants at the measurement date.
−Removed: Accounting Standards Codification (“ ASC ”) Topic 820 established a three-tier
−Removed: fair value hierarchy which prioritizes the inputs used in measuring fair value.
−Removed: The hierarchy gives the highest priority to unadjusted
−Removed: quoted prices in active markets for identical assets or liabilities (level 1 measurements) and the lowest priority to unobservable inputs
−Removed: (level 3 measurements).
+Added: As of December 31, 2023 and 2022, the balances reported for cash, prepaid expenses, accounts
+Added: receivable, accounts payable, and accrued expenses, approximate the fair value because of their short maturities.
+Added: Fair value is defined as the price that would be received to sell an
+Added: asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date.
+Added: ASC Topic 820- Fair
+Added: Value Measurement, established a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value.
+Added: The hierarchy
+Added: gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities (level 1 measurements) and
+Added: the lowest priority to unobservable inputs (level 3 measurements).
These tiers include:
−Removed: 1, defined as observable inputs such as quoted prices for identical instruments in active markets;
−Removed: 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices
−Removed: for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
−Removed: 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
−Removed: such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
+Added: Level 1, defined as
+Added: observable inputs such as quoted prices for identical instruments in active markets;
+Added: Level 2, defined as inputs
+Added: other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar
+Added: instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
+Added: Level 3, defined as
+Added: unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as
+Added: valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are
+Added: unobservable.
Company measures certain financial instruments including options and warrants issued during the period at fair value on a recurring basis.
−Removed: assets are carried at the lower of cost or net realizable value.
−Removed: Production equipment with a cost of $ 2,500 or greater and other fixed
−Removed: assets with a cost of $ 1,500 or greater are capitalized.
−Removed: Major betterments that extend the useful lives of assets are also capitalized.
−Removed: Normal maintenance and repairs are charged to expense as incurred.
−Removed: When assets are sold or otherwise disposed of, the cost and accumulated
−Removed: depreciation are removed from the accounts and any resulting gain or loss is recognized in operations.
−Removed: is computed using the straight-line method over the following estimated useful lives:
−Removed: SCHEDULE OF DEPRECIATION ESTIMATED USEFUL LIFE
−Removed: and fixtures:
−Removed: improvements and capital lease assets are amortized over the shorter of the life of the lease or the estimated life of the asset.
−Removed: of the Company reviews the net carrying value of all of its equipment on an asset by asset basis whenever events or changes in circumstances
−Removed: indicate that its carrying amount may not be recoverable.
−Removed: These reviews consider the net realizable value of each asset, as measured
−Removed: in accordance with the preceding paragraph, to determine whether impairment in value has occurred, and the need for any asset impairment
−Removed: fees are stated at cost, less accumulated amortization.
−Removed: Amortization of license fees is computed using the straight-line method over
−Removed: the estimated economic useful life of the assets.
−Removed: The Battelle Memorial Institute licensing contract is completed.
and Intellectual Property
7 unchanged sentences
have been no such capitalized costs in the years ended December 31, 2023 and 2022, respectively.
−Removed: However, a patent was filed on
−Removed: July 1, 2019 (No.
−Removed: 1811.191) filed by Michael Korenko and David Swanberg and assigned to the Company based on the Company’s proprietary
+Added: However, a patent was filed on July
+Added: 1811.191) by Michael Korenko and David Swanberg and assigned to the Company based on the Company’s proprietary
particle manufacturing process.
5 unchanged sentences
year, as permitted under international patent laws and treaties.
−Removed: May 2014, the Financial Accounting Standards Board (“F ASB ”) issued Accounting Standard Update (“ ASU ”)
+Added: In May 2014, the FASB issued Accounting Standard Update (“ ASU ”)
2014-09, Revenue from Contracts with Customers (Topic 606).
9 unchanged sentences
transferred, verify that the contract has commercial substance and verify that collection of substantially all consideration is probable.
−Removed: The adoption of ASC 606 did not have an impact on the Company’s operations or cash flows.
Company recognized revenue as they (i) identified the contracts with each customer;
6 unchanged sentences
to complete the procedures on the animals, the Company recognized revenue as that was considered the performance obligation.
−Removed: revenue recognized in the years ended December 31, 2022 and 2021 relate to consulting income with respect to the IsoPet ®
+Added: revenue recognized in the years ended December 31, 2023 and 2022 relate to the procedures performed with respect to the IsoPet ®
Company accounts for its loss per common share by replacing primary and fully diluted earnings per share with basic and diluted earnings
7 unchanged sentences
31, 2023 and 2022, the basic earnings per share equals the diluted earnings per share.
−Removed: following represent common stock equivalents that could be dilutive in the future as of December 31, 2022 and December 31, 2021, which
−Removed: include the following:
−Removed: SCHEDULE OF DILUTIVE EARNINGS PER SHARE
+Added: following represent common stock equivalents that could be dilutive in the future as of December 31, 2023 and 2022, which include the
+Added: OF DILUTIVE EARNINGS PER SHARE
December 31, 2023
6 unchanged sentences
and Development Costs
−Removed: and developments costs, including salaries, research materials, administrative expenses and contractor fees, are charged to operations
+Added: and developments costs, including salaries, research materials, administrative costs and contractor fees, are charged to operations
The cost of equipment used in research and development activities which has alternative uses is capitalized as part of fixed
3 unchanged sentences
Company incurred $ 732,698 and $ 343,802 in research and development costs for the years ended December 31, 2023 and 2022, respectively,
−Removed: all of which were recorded in the Company’s operating expenses noted on the statements of operations for the periods then ended.
+Added: all of which were recorded in the Company’s operating expense noted on the statements of operations for the periods then ended.
and Marketing Costs
18 unchanged sentences
federal jurisdiction.
−Removed: The Company did no t have any tax expense for the years ended December
+Added: The Company did not have any tax expense for the years ended December
31, 2023 and 2022.
−Removed: The Company did no t have any deferred tax liability or asset on its balance sheets on December 31, 2022 and 2021.
+Added: The Company did not have any deferred tax liability or asset on its balance sheets on December 31, 2023 and 2022.
costs and penalties related to income taxes, if any, will be classified as interest expense and general and administrative costs, respectively,
14 unchanged sentences
Accounting Pronouncements
−Removed: August, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
−Removed: Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own Equity (Subtopic
−Removed: 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s Own Equity.
−Removed: The ASU simplifies accounting for
−Removed: convertible instruments by removing major separation models required under current GAAP.
−Removed: Consequently, more convertible debt instruments
−Removed: will be reported as a single liability instrument with no separate accounting for embedded conversion features.
−Removed: The ASU removes certain
−Removed: settlement conditions that are required for equity contracts to qualify for the derivative scope exception, which will permit more equity
−Removed: contracts to qualify for it.
−Removed: The ASU simplifies the diluted net income per share calculation in certain areas.
−Removed: The ASU is effective for
−Removed: annual and interim periods beginning after December 31, 2021, and early adoption is permitted for fiscal years beginning after December
−Removed: 15, 2020, and interim periods within those fiscal years.
−Removed: The Company has determined that this pronouncement does not have a material
−Removed: impact on its financial statements.
Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial condition,
1 unchanged sentence
RELATED PARTY TRANSACTIONS
−Removed: Party Notes Payable
−Removed: $ 237,000 in related party notes payable that were outstanding during 2021 were either repaid or converted in December 2021.
−Removed: no outstanding related party notes payable as of December 31, 2022.
−Removed: Party Payables
−Removed: December 2021, the Company converted the $ 32,110 in related party payables into 401,373 shares of common stock.
−Removed: There are no remaining
−Removed: related party payables as of December 31, 2022.
and Common Shares Issued to Officers and Directors
−Removed: June 2021, the Company’s Chief Executive Officer exercised 2,500,000 stock options for a value of $ 60,000 that was paid through
−Removed: the cancelation of 375,000 common shares and 100,000 Series A Convertible Preferred shares.
−Removed: The Chief Executive Officer in May 2021 rescinded
−Removed: 8,120,152 stock options and in June 2021 rescinded 16,000,000 stock options.
−Removed: In September 2021, the Chief Executive Officer exercised
−Removed: 150,000 warrants in a cashless exercise into 91,304 shares of common stock.
−Removed: In March 2022, the Chief Executive Officer exercised 75,000
−Removed: warrants in a cashless exercise into 22,266 shares of common stock, and was issued 76,250 shares of common stock valued at $ 4,880 for
−Removed: services rendered.
−Removed: CONVERTIBLE NOTES PAYABLE
−Removed: of December 31, 2022 and 2021, there remains no outstanding balances in the convertible notes payable.
−Removed: All prior convertible notes had
−Removed: been either repaid or converted in 2021.
+Added: March 2022, the Chief Executive Officer exercised 75,000 warrants in a cashless exercise into 22,266 shares of common stock, and was
+Added: issued 76,250 shares of common stock valued at $ 4,880 for services rendered.
+Added: September 2023, the CEO advanced $ 10,000 to the Company which was repaid October 4, 2023.
STOCKHOLDERS’ EQUITY
−Removed: Company has 950,000,000 shares of common stock authorized, with a par value of $ 0.001 , and as of December 31, 2022 and 2021, the Company
−Removed: has 362,541,528 and 343,530,678 shares issued and outstanding, respectively.
+Added: Company has 950,000,000 shares of common stock authorized, with a par value of $ 0.001 , and as of December 31, 2023 and December 31, 2022,
+Added: the Company has 387,894,033 and 362,541,528 shares issued and outstanding, respectively.
of December 31, 2023 and 2022, the Company has 20,000,000 shares of Preferred stock authorized with a par value of $ 0.001 .
65 unchanged sentences
have been entitled to receive pursuant to such transaction.
−Removed: June 2021, 100,000 shares of Series A Convertible Preferred were canceled as partial payment for the exercise of stock options by the
−Removed: Chief Executive Officer.
B Convertible Preferred Stock (“Series B Convertible Preferred”)
43 unchanged sentences
would have been entitled to receive pursuant to such transaction.
−Removed: December 2021, 236,290 Series B Convertible Preferred shares were converted into 2,953,625 shares of common stock.
C Convertible Preferred Stock (“Series C Convertible Preferred”)
21 unchanged sentences
Holders of Series C Convertible Preferred are entitled to vote on all matters, together with the holders of common stock,
−Removed: and have the equivalent of thirty-two (32) votes for every Series C Conversion Share issuable upon conversion of such holder’s
+Added: and have the equivalent of 32 votes for every Series C Conversion Share issuable upon conversion of such holder’s
outstanding shares of Series C Convertible Preferred.
25 unchanged sentences
and Preferred Stock Issuances – 2023
−Removed: March 2022, the Company issued 299,577 shares of common stock in the cashless exercise of 825,000 warrants, and issued 76,250 shares
−Removed: of common stock to its CEO for services rendered valued at $ 4,880 .
−Removed: In June 2022, there was a fractional adjustment recorded for 90 shares.
−Removed: July 7, 2022, the Company sold 15,000,000 shares under the Regulation A+ at $ 0.08 for $ 1,200,000 , and 20,000,000 warrants ( 15,000,000
−Removed: at $ 0.08 expiring June 2025 and 5,000,000 at $ 0.01 expiring December 2022) for $ 20,000 .
−Removed: September 2022, the Company issued 984,840 shares valued at $ 49,242 in settlement of accounts payable.
−Removed: December 2022, the Company issued 2,650,273 shares of common stock in the cashless exercise of 3,333,333 warrants.
+Added: April 2023, the Company issued 8,000,000
+Added: shares of common stock, warrants to purchase 2,665,000
+Added: shares of A Convertible Preferred, and warrants to purchase 8,000,000
+Added: shares of Series B Convertible Preferred, pursuant to our Offering Statement for our Regulation A+ Offering, for aggregate
+Added: proceeds of $ 640,000 .
+Added: The Company sold the warrants to purchase shares of Series A Convertible Preferred and Series B Convertible Preferred for $ 10,665 .
+Added: October 2023, the Company issued 2,221,505
+Added: shares of common stock in a cashless exercise of warrants to purchase 2,132,000
+Added: shares of common stock.
+Added: December 2023, the Company issued:
+Added: shares of common stock in settlement of accounts payable of $ 28,450 ;
+Added: (2) 8,132,000
+Added: shares of common stock and 8,132,000
+Added: warrants pursuant to the Offering Statement for the Regulation A+ Offering for an aggregate total of $ 528,580 ;
+Added: (3) 2,499,000
+Added: shares of common stock in a cashless exercise of warrants to purchase 4,998,000 shares of common stock and issued new warrants to purchase 10,002,000 shares of common stock;
+Added: and (4) issued 4,000,000
+Added: shares of common stock for 4,00,000
+Added: vested restricted stock units, for which the Company recognized a loss
+Added: on this exchange of vested restricted stock units for shares of common
and Preferred Stock Issuances - 2022
−Removed: January 2021, the Company issued 384,445 shares of common stock in a settlement of accounts payable valued at $ 50,000 .
−Removed: In May 2021, the
−Removed: Company issued 519,480 shares of common stock in a settlement of accounts payable valued at $ 40,000 .
−Removed: January 2021, the Company issued 1,259,250 shares of common stock in conversion of a note payable and accrued interest totaling $ 50,370 .
−Removed: The conversion resulted in a loss on conversion of $ 176,295 that is reflected in the Condensed Statement of Operations for the nine months
−Removed: ended September 30, 2021.
−Removed: March 2021, the Company issued 22,500,000 shares of common stock along with 11,237,500 warrants under the Regulation A+ for cash proceeds
−Removed: of $ 1,800,000 for the common stock and the warrants were purchased for $ 11,238 .
−Removed: January 8, 2021 and January 29, 2021, the Company issued 3,870,428 shares of common stock in the cashless exercise of 5,430,000 warrants.
−Removed: June 28, 2021, the Company issued 2,500,000 shares of common stock for the exercise of 2,500,000 stock options to the Chief Executive
−Removed: In this transaction, the Company canceled 375,000 shares of common stock as partial payment for the exercise of the stock options.
−Removed: June 2021, the Company issued 12,000,000 shares of common stock for vested RSUs with a fair value of $ 1,080,000 .
−Removed: July 9 through September 24, 2021, the Company issued 838,195 shares of common stock in the cashless exercise of 1,800,000 warrants.
−Removed: October 2021, the Company issued 2,005,693 shares of common stock in the cashless exercise of 3,500,000 warrants.
−Removed: November 2021, the Company issued 77,768 shares of common stock for services valued at $ 3,756 .
−Removed: December 2021, the Company issued 401,373 shares of common stock in conversion of accounts payable to a related party in the amount of
−Removed: issued 2,316,830 shares of common stock in conversion of related party note payables and accrued interest valued at $ 185,346 ;
−Removed: and issued 2,953,625 shares of common stock in conversion of 236,290 Series B Convertible Preferred stock.
+Added: March 2022, the Company issued 299,577 shares
+Added: of common stock in the cashless exercise of warrants to purchase 825,000 shares of common stock, and issued 76,250 shares
+Added: of common stock to its Chief Executive Officer for services rendered valued at $ 4,880 .
+Added: In June 2022, there was a fractional adjustment recorded for 90 shares
+Added: of common stock.
+Added: July 7, 2022, the Company sold 15,000,000
+Added: shares of common stock under the Regulation A+ Offering for cash proceeds of $ 1,200,000 , and sold warrants to purchase 20,000,000
+Added: shares of common stock for cash proceeds of $ 20,000 .
+Added: September 2022, the Company issued 984,840
+Added: shares of common stock valued at $ 49,242
+Added: in settlement of accounts payable.
COMMON STOCK OPTIONS, WARRANTS AND RESTRICTED STOCK UNITS
7 unchanged sentences
OF CHANGES IN STOCK OPTION
−Removed: Options Outstanding
−Removed: Balance at December 31, 2020
+Added: at December 31, 2021
$ 0.024 - 0.04
−Removed: Options granted
−Removed: Options exercised
+Added: expired/canceled
+Added: at December 31, 2022
$ 0.024 - 0.04
−Removed: Options expired
+Added: at December 31, 2022
$ 0.024 - 0.04
−Removed: Balance at December 31, 2021
+Added: at December 31, 2022
$ 0.024 - 0.04
−Removed: Options granted
−Removed: Options exercised
−Removed: Options expired/canceled
−Removed: Balance at December 31, 2022
+Added: expired/canceled
+Added: at December 31, 2023
$ 0.024 - 0.04
−Removed: Exercisable at December 31, 2022
+Added: at December 31, 2023
$ 0.024 - 0.04
−Removed: the year ended December 31, 2021, the Company’s CEO exercised 2,500,000 stock options, and rescinded 24,120,152 , stock options.
−Removed: In addition, 12,500 options expired.
−Removed: the years ended December 31, 2022 and 2021, the Company recognized no stock based compensation related to the vesting of its stock options.
+Added: the years ended December 31, 2023 and 2022, the Company recognized $ 0 and $ 0 , respectively, worth of stock based compensation related
+Added: to the vesting of it stock options.
Stock Warrants
following schedule summarizes the changes in the Company’s stock warrants:
−Removed: SCHEDULE OF CHANGES IN STOCK WARRANTS
+Added: OF CHANGES IN STOCK WARRANTS
Warrants Outstanding
−Removed: Remaining Contractual
Balance at December 31, 2021
1 unchanged sentence
Warrants granted
+Added: $ 0.01 – 0.08
Warrants exercised
1 unchanged sentence
Warrants expired/cancelled
+Added: ( 20,966,667 )
Balance at December 31, 2022
$ 0.08 - 0.10
−Removed: Warrants granted
+Added: Exercisable at December 31, 2022
$ 0.06 - 0.10
+Added: Warrants granted
+Added: Warrants redeemed
Warrants exercised
( 7,663,000 )
+Added: Warrants exchanged
+Added: ( 10,002,000 )
Warrants expired/cancelled
7 unchanged sentences
using the Black-Scholes valuation model.
−Removed: The following assumptions were used for the periods as follows:
−Removed: SCHEDULE OF ASSUMPTIONS USED IN FAIR VALUE MEASUREMENT
+Added: In the years ended 2023 and 2022 all warrants issued were issued pursuant to the Regulation A+ Offering, and are included in equity.
+Added: The following assumptions
+Added: were used for the periods as follows:
+Added: OF ASSUMPTIONS USED IN FAIR VALUE MEASUREMENT
+Added: December 31, 2023
+Added: December 31, 2022
Expected term
2 unchanged sentences
Risk-free interest rate
−Removed: 0.20 - 0.58 %
−Removed: January 8, 2021 and January 29, 2021, the Company issued 3,870,428 shares of common stock in the cashless exercise of 5,430,000 warrants.
−Removed: March 2021 the Company sold 11,237,500 warrants for $ 11,238 .
−Removed: These warrants have a two-year term and have an exercise price of $ 0.10
−Removed: July 9 through September 24, 2021, the Company issued 838,195 shares of common stock in the cashless exercise of 1,800,000 warrants.
−Removed: October 2021, the Company issued 2,005,693 shares of common stock in the cashless exercise of 3,500,000 warrants.
−Removed: March 2022 the Company issued 299,577 shares of common stock in the cashless exercise of 825,000 warrants.
−Removed: In June 2022, 1,000,000 warrants
−Removed: July 7, 2022, the Company sold 15,000,000 shares under the Regulation A+ at $ 0.08 for $ 1,200,000 , and 20,000,000 warrants ( 15,000,000
−Removed: at $ 0.08 expiring June 2025 and 5,000,000 at $ 0.01 expiring December 2022) for $ 20,000 .
−Removed: In December 2022, the Company issued 2,650,273 shares of common stock in
−Removed: the cashless exercise of 3,333,333 warrants.
−Removed: following schedule summarizes the changes in the Company’s restricted stock units:
−Removed: SCHEDULE OF CHANGES IN RESTRICTED STOCK
−Removed: Balance at December 31, 2020 and 2019
+Added: April and December 2023, the Company sold warrants to purchase 18,797,000
+Added: shares of Common Stock in the Regulation A+ Offering for cash proceeds of $ 18,797 .
+Added: In addition during the year ended December 31 2023:
+Added: (1) warrants to purchase 10,002,000
+Added: shares of common stock were issued when the Company exchanged warrants to purchase 10,002,000
+Added: shares of common stock and issued 2,499,000
+Added: shares of common stock;
+Added: (2) warrants to purchase 7,663,000
+Added: shares of common stock were exercised or expired;
+Added: (3) warrants to purchase 11,237,500
+Added: shares of common stock expired;
+Added: and (4) warrants to purchase 500,000
+Added: shares of common stock were redeemed.
+Added: March 2022 the Company issued 299,577
+Added: shares of common stock in the cashless exercise of warrants to purchase 825,000
+Added: shares of common stock.
+Added: In June 2022, warrants to purchase 1,000,000
+Added: shares of common stock expired.
+Added: July 7, 2022, the Company sold 15,000,000
+Added: shares under the Regulation A+ Offering for $ 1,200,000
+Added: , and warrants to purchase 20,000,000
+Added: shares of common stock for $ 20,000 .
+Added: following schedule summarizes the changes in the Company’s restricted stock units (“ RSUs ”):
+Added: OF CHANGES IN RESTRICTED STOCK UNITS
+Added: Weighted Average
+Added: Balance at December 31, 2021
RSU’s granted
2 unchanged sentences
Balance at December 31, 2022
+Added: RSUs forfeited
( 15,450,000 )
2 unchanged sentences
of its RSU’s.
−Removed: As of December 31, 2022, the Company had $ 1,055,400 worth of expense yet to be recognized for RSU’s not yet
−Removed: May 3, 2021, the Company has granted 12,000,000 RSUs to a consultant that vest on the grant date, and 700,000 RSUs to consultants that
−Removed: vest on the grant date.
−Removed: The Company has issued 12,000,000 common shares to the one consultant in June 2021.
−Removed: May 3, 2021, as part of an Employment Agreement with the CEO, the Company granted 30,000,000 RSUs to the CEO.
−Removed: Of the 30,000,000 RSUs,
−Removed: 15,000,000 of them vest as follows:
−Removed: 5,000,000 on the grant date, 5,000,000 on the first anniversary and 5,000,000 on the second anniversary.
−Removed: The remaining 15,000,000 RSUs vest as performance-based grants, with the Board of Directors determining the criteria of each 5,000,000
−Removed: RUSs at the nine-month anniversary, eighteen-month anniversary and twenty-seven month anniversary intervals.
−Removed: The Board of Directors has
−Removed: 90 days from May 3, 2021 to determine the performance criteria.
−Removed: February 3, 2022, 5,000,000 of the RSUs valued at $ 450,000 to the CEO vested.
−Removed: May 3, 2022, 5,000,000 of the RSUs valued at $ 450,000 to the CEO vested.
−Removed: June 1, 2022, 100,000 RSUs were granted to a consultant valued at $ 8,200 , and on November 1, 2022, 500,000 RSUs were granted to a consultant
−Removed: valued at $ 31,500 , each that were vested immediately.
+Added: As of December 31, 2023, the Company had $ 131,950 worth of expense yet to be recognized for RSU’s not yet vested.
+Added: February 3, 2022 and May 3, 2022, 10,000,000 of the RSUs valued at $ 900,000 to the Chief Executive Officer vested.
+Added: On June 1, 2022, 100,000 RSUs were granted
+Added: to a consultant valued at $ 8,200 that vested immediately.
+Added: May 1, 2023, the Company granted 2,900,000
+Added: RSUs to consultants, with 25 %
+Added: of such RSUs vesting immediately, 25 %
+Added: vest on December 31, 2023, 25 %
+Added: vest on December 31, 2024 and the remaining 25 %
+Added: vest on December 31, 2025.
+Added: These RSUs are valued at $ 263,900 .
+Added: On August 4, 2023, the Chief Executive Officer rescinded 1,012,500 of which 750,000 had vested in prior years, of his fully vested RSUs.
+Added: December 2023, the Company granted 4,000,000 immediately vested RSUs to a consultant, for which the RSUs are valued at $ 208,000 .
June 4, 2019, the Company entered into an Executive Employment Agreement (“ Employment Agreement ”) with Dr.
−Removed: the Company’s Chief Executive Officer.
−Removed: The employment term under the Employment Agreement commenced with an effective date of June
−Removed: 11, 2019 and expires on December 31, 2020, and December 31 of each successive year if the Employment Agreement is extended, unless terminated
−Removed: earlier as set forth in the Employment Agreement.
−Removed: The Company on December 31, 2020 extended this agreement through December 31, 2021
−Removed: while renegotiating terms of a new Employment Agreement.
−Removed: On May 3, 2021, the Company and the Chief Executive Officer agreed the terms
−Removed: of a new Employment Agreement with an effective date of January 1, 2021 that has a term of three years and expires December 31, 2023 .
−Removed: the terms of the Employment Agreement, the Company shall pay to Dr.
+Added: Korenko, the Company’s Chief Executive Officer.
+Added: employment term under the Employment Agreement commenced with an effective date of June 11, 2019 and expires on December 31, 2020, and
+Added: December 31 of each successive year if the Employment Agreement is extended, unless terminated earlier as set forth in the Employment
+Added: The Company on December 31, 2020 extended this agreement through December 31, 2021 while renegotiating terms of a new Employment
+Added: On May 3, 2021, the Company and the Chief Executive Officer agreed the terms of a new Employment Agreement with an effective
+Added: date of January 1, 2021 that has a term of three years and expired December 31, 2023.
+Added: The Company renewed the Employment Agreement for
+Added: a term of two years expiring December 31, 2025 .
+Added: the terms of the Employment Agreement effective January 1, 2024, the Company shall pay to Dr.
Korenko a base compensation of $ 295,500 .
−Removed: In addition, there is a
−Removed: discretionary bonus to be earned in the amount of $ 7,500 per quarter upon the satisfaction of conditions to be determined by the Board
−Removed: of Directors of the Company.
+Added: In addition, there is a discretionary bonus to be earned in the amount of $ 10,000 per quarter upon the satisfaction of conditions to
+Added: be determined by the Board of Directors of the Company.
+Added: In addition, the Company granted Dr.
+Added: Korenko 20,000,000 restricted stock units
+Added: on January 1, 2024 that vest over the two year period.
taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating
29 unchanged sentences
Stock for services
−Removed: Other non-deductible expenses
+Added: Other non-deductible expense
Valuation allowance
1 unchanged sentence
December 31, 2023, the Company had net operating loss carryforwards of approximately $ 32,585,800 .
−Removed: 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company’s financial statements.
−Removed: requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination based upon
−Removed: the technical merits of the position.
−Removed: If the more-likely-than-not threshold is met, a company must measure the tax position to determine
−Removed: the amount to recognize in the financial statements.
−Removed: At the adoption date of January 1, 2007, the Company had no unrecognized tax benefit,
−Removed: which would affect the effective tax rate if recognized.
+Added: ASC Topic 740 – Income Taxes (“ ASC 740 ”) provides guidance on the accounting for uncertainty
+Added: in income taxes recognized in a company’s financial statements.
+Added: ASC 740 requires a company to determine whether it is more likely
+Added: than not that a tax position will be sustained upon examination based upon the technical merits of the position.
+Added: If the more-likely-than-not
+Added: threshold is met, a company must measure the tax position to determine the amount to recognize in the financial statements.
+Added: At the adoption
+Added: date of January 1, 2007, the Company had no unrecognized tax benefit, which would affect the effective tax rate if recognized.
Company includes interest and penalties arising from the underpayment of income taxes in the statements of operations in the provision
8 unchanged sentences
income tax examinations by tax authorities for years before 2017.
+Added: SUBSEQUENT EVENTS
+Added: January 1, 2024 through the date of filing, the Company issued 2,000,000
+Added: shares of common stock and warrants to purchase 2,000,000
+Added: shares of common stock pursuant to the Regulation A+ Offering for cash proceeds of $ 128,000 .
+Added: The Chief Executive Officer entered into the Employment Agreement with
+Added: the Company for two years and received 20,000,000 RSUs that vest over the two year term of the Employment Agreement.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.