1 unchanged sentence
Controls and Procedures
−Removed: on an evaluation as of the date of the end of the period covered by this report, the Company’s Chief Executive Officer and
−Removed: Interim Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of the Company’s
+Added: on an evaluation as of the date of the end of the period covered by this report, the Company’s Chief Executive Officer and
+Added: Interim Chief Financial Officer conducted an evaluation of the effectiveness of the design and operation of the Company’s
disclosure controls and procedures, as required by Exchange Act Rule 13a-15.
−Removed: Based on that evaluation, the Company’s Chief
−Removed: Executive Officer and Interim Chief Financial Officer concluded that, because of the disclosed material weaknesses in the Company’s
−Removed: internal control over financial reporting, the Company’s disclosure controls and procedures were ineffective as of the end
+Added: Based on that evaluation, the Company’s Chief
+Added: Executive Officer and Interim Chief Financial Officer concluded that, because of the disclosed material weaknesses in the Company’s
+Added: internal control over financial reporting, the Company’s disclosure controls and procedures were ineffective as of the end
of the period covered by this report to ensure that information required to be disclosed by the Company in the reports that the
Company files or submits under the Exchange Act is recorded, processed, summarized and reported within the time periods specified
−Removed: by the SEC’s rules and forms.
+Added: by the SEC’s rules and forms.
controls and procedures are controls and other procedures that are designed to ensure that information required to be disclosed
−Removed: in the Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within
−Removed: the time periods specified in the SEC’s rules and forms.
+Added: in the Company’s reports filed or submitted under the Exchange Act is recorded, processed, summarized and reported, within
+Added: the time periods specified in the SEC’s rules and forms.
Disclosure controls and procedures include, without limitation,
−Removed: controls and procedures designed to ensure that information required to be disclosed in the Company’s reports filed under
−Removed: the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and the
−Removed: Company’s Interim Chief Financial Officer, to allow timely decisions regarding required disclosure.
−Removed: Management’s
+Added: controls and procedures designed to ensure that information required to be disclosed in the Company’s reports filed under
+Added: the Exchange Act is accumulated and communicated to management, including the Company’s Chief Executive Officer and the
+Added: Company’s Interim Chief Financial Officer, to allow timely decisions regarding required disclosure.
Annual Report on Internal Control Over Financial Reporting
2 unchanged sentences
Management conducted an evaluation of the effectiveness of the internal control over financial reporting as of
−Removed: December 31, 2019, using the criteria established in Internal Control –
−Removed: Integrated Framework (2013 framework) issued
−Removed: by the Committee of Sponsoring Organizations of the Treadway Commission (“
−Removed: COSO ”).
−Removed: Because of its inherent limitations,
−Removed: internal control over financial reporting may not prevent or detect misstatements.
−Removed: Also, projections of any evaluation of effectiveness
−Removed: to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree
−Removed: of compliance with the policies or procedures may deteriorate.
+Added: December 31, 2020, using the criteria established in Internal Control – Integrated Framework (2013 framework)
+Added: issued by the Committee of Sponsoring Organizations of the Treadway Commission (“ COSO ”).
+Added: Because of its
+Added: inherent limitations, internal control over financial reporting may not prevent or detect misstatements.
+Added: Also, projections of
+Added: any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes
+Added: in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
material weakness is a control deficiency, or combination of control deficiencies, that results in more than a remote likelihood
that a material misstatement of the annual or interim financial statements will not be prevented or detected.
−Removed: As a result of management’s
+Added: As a result of management’s
assessment, management has determined that there are material weaknesses due to the lack of segregation of duties and, due to
1 unchanged sentence
Due to the material weaknesses management concluded that as of December
−Removed: 31, 2019, the Company’s internal control over financial reporting was ineffective.
+Added: 31, 2020, the Company’s internal control over financial reporting was ineffective.
In order to address and resolve the weaknesses,
the Company will endeavor to locate and appoint additional qualified personnel to the board of directors and pertinent officer
−Removed: positions as the Company’s financial means allow.
−Removed: To date, the Company’s limited financial resources have not allowed
+Added: positions as the Company’s financial means allow.
+Added: To date, the Company’s limited financial resources have not allowed
the Company to hire the additional personnel necessary to address the material weaknesses.
−Removed: Management’s
Annual Report on Internal Control Over Financial Reporting
−Removed: annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal
+Added: annual report does not include an attestation report of the Company’s registered public accounting firm regarding internal
control over financial reporting.
−Removed: Management’s report was not subject to attestation by the Company’s registered public
+Added: Management’s report was not subject to attestation by the Company’s registered public
accounting firm pursuant to temporary rules of the Securities and Exchange Commission that permit the Company to provide only
−Removed: management’s report in this annual report.
+Added: management’s report in this annual report.
in Internal Control Over Financial Reporting
−Removed: have been no changes in the Company’s internal control over financial reporting that occurred during the Company’s
−Removed: last fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected,
−Removed: or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
−Removed: term “internal control over financial reporting”
−Removed: is defined as a process designed by, or under the supervision of,
−Removed: the registrant’s principal executive and principal financial officers, or persons performing similar functions, and effected
−Removed: by the registrant’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability
+Added: have been no changes in the Company’s internal control over financial reporting that occurred during the Company’s
+Added: last fiscal quarter (the Company’s fourth fiscal quarter in the case of an annual report) that has materially affected,
+Added: or is reasonably likely to materially affect, the Company’s internal control over financial reporting.
+Added: term “internal control over financial reporting” is defined as a process designed by, or under the supervision of,
+Added: the registrant’s principal executive and principal financial officers, or persons performing similar functions, and effected
+Added: by the registrant’s board of directors, management and other personnel, to provide reasonable assurance regarding the reliability
of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted
5 unchanged sentences
accordance with authorizations of management and directors of the registrant;
−Removed: reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the registrant’s
+Added: reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of the registrant’s
assets that could have a material effect on the financial statements.
1 unchanged sentence
DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE.
−Removed: Company’s current directors and executive officers are as follows:
+Added: Company’s current directors and executive officers are as follows:
Chief Executive Officer, and Director
1 unchanged sentence
of the Board and Secretary
−Removed: the Company’s directors hold office until the next annual meeting of the stockholders or until their successors is elected
+Added: the Company’s directors hold office until the next annual meeting of the stockholders or until their successors is elected
and qualified.
−Removed: The Company’s executive officers are appointed by the Company’s board of directors and hold office
+Added: The Company’s executive officers are appointed by the Company’s board of directors and hold office
until their resignation, removal, death or retirement.
and Business Experience
−Removed: business experience during the past five years of each of the Company’s directors and executive officers is as follows:
−Removed: Korenko , President and Chief Executive Officer of the Company since December 2016, and a member of the Board
−Removed: of Directors since August 2017, joined the Company as an Advisor to the Board of the Company during 2009 and served as member
−Removed: of the Board from May 2009 to March 2010.
+Added: business experience during the past five years of each of the Company’s directors and executive officers is as follows:
+Added: Korenko , President and Chief Executive Officer of the Company since December 2016, and a member of the
+Added: Board of Directors since August 2017, joined the Company as an Advisor to the Board of the Company during 2009 and served as
+Added: member of the Board from May 2009 to March 2010.
Korenko has also served on the Hanford Advisory Board since 2009.
−Removed: Korenko served
−Removed: as Business Development Manager for Curtiss-Wright from 2006 to 2009, as Chief Operating Officer for Curtiss-Wright from 2000
−Removed: to 2005 and was Executive Vice President of Closure for Safe Sites of Colorado at Rocky Flats from 1994 to 2000.
−Removed: Korenko served
−Removed: as Vice President of Westinghouse from 1987 to 1994 and was responsible for the 300 and 400 areas, including the Fast Flux Testing
−Removed: Facility (“
−Removed: FFTF ”) and all engineering, safety analysis, and projects for the Hanford site.
+Added: Korenko served as Business Development Manager for Curtiss-Wright from 2006 to 2009, as Chief Operating Officer for
+Added: Curtiss-Wright from 2000 to 2005 and was Executive Vice President of Closure for Safe Sites of Colorado at Rocky Flats from
+Added: 1994 to 2000.
+Added: Korenko served as Vice President of Westinghouse from 1987 to 1994 and was responsible for the 300 and 400
+Added: areas, including the Fast Flux Testing Facility (“ FFTF ”) and all engineering, safety analysis, and
+Added: projects for the Hanford site.
Korenko is the author of 28 patents and has received many awards, including the National Energy Resources Organization Research
4 unchanged sentences
and was selected as a White House Fellow for the Department of Defense, reporting to Secretary Cap Weinberger.
−Removed: Korenko brings to the Board over seven years’
−Removed: experience working with and advising various small businesses, including companies
+Added: Korenko brings to the Board over seven years’ experience working with and advising various small businesses, including companies
involved in turnarounds.
8 unchanged sentences
provider of neurodiagnostic medical devices.
−Removed: After receiving his bachelor’s degree from the University of Oregon in 1966
+Added: After receiving his bachelor’s degree from the University of Oregon in 1966
and a doctoral degree from the University of Washington in 1970, he began his career serving in the United States Army as a dentist
16 unchanged sentences
Swanberg, M.S., P.E.
−Removed: Swanberg has over 30 years’
−Removed: experience in radiochemical processing, medical isotope
+Added: Swanberg has over 30 years’ experience in radiochemical processing, medical isotope
production, nuclear waste management, materials science, regulatory affairs, and project management.
26 unchanged sentences
Pressman earned his medical degree Cum Laude from Harvard Medical School after graduating Summa Cum Laude from Dartmouth College.
−Removed: After a surgical internship at Harvard’s Peter Bent Brigham Hospital in Boston, he completed a diagnostic radiology residency
+Added: After a surgical internship at Harvard’s Peter Bent Brigham Hospital in Boston, he completed a diagnostic radiology residency
at Columbia-Presbyterian Medical Center in New York and a Neuroradiology fellowship at George Washington University Hospital.
6 unchanged sentences
charge of a grant awarded by the NIH for its National Cancer Oncology Research Program (NCORP) at Main Line Health.
−Removed: DeNittis’
practice experience includes image-guided radiosurgery, stereotactic body radiation therapy (SBRT), intensity modulated radiation
14 unchanged sentences
Davis, she completed Dr.
−Removed: Gordon Theilen’s first mock residency program in oncology and has served the profession by consulting,
+Added: Gordon Theilen’s first mock residency program in oncology and has served the profession by consulting,
writing and lecturing in the rapidly growing field of veterinary oncology and end of life care.
12 unchanged sentences
Alice was elected 2016 Hermosa Beach Woman
−Removed: Villalobos’
−Removed: role with the Company is to support the commercialization of the Company’s yttrium-90 brachytherapy products
+Added: Villalobos’ role with the Company is to support the commercialization of the Company’s yttrium-90 brachytherapy products
for use in companion animals.
12 unchanged sentences
Weller is board-certified by the American College of Veterinary Internal Medicine in Internal Medicine (1980) and Oncology
−Removed: Past Chairperson of the Organizing Committee for the Specialty of Veterinary Medical Oncology, Past Chairperson of the Board of
−Removed: Regents of the American College of Veterinary Internal Medicine, Past President of the Board of Regents of the American College
−Removed: of Veterinary Internal Medicine, Past President of the Specialty of Oncology, and a Charter Member of the Veterinary Cancer Society
−Removed: which he served as Treasurer for 16 years.
−Removed: He is an Honorary Professor of the Institute of Veterinary Medicine in Kyiv, Ukraine.
−Removed: Weller has lectured and trained veterinarians worldwide and has authored or co-authored over 250 articles, technical reports,
−Removed: book chapters, and presentations in his fields of expertise.
+Added: (1987), Past Chairperson of the Organizing Committee for the Specialty of Veterinary Medical Oncology, Past Chairperson of
+Added: the Board of Regents of the American College of Veterinary Internal Medicine, Past President of the Board of Regents of the
+Added: American College of Veterinary Internal Medicine, Past President of the Specialty of Oncology, and a Charter Member of the
+Added: Veterinary Cancer Society which he served as Treasurer for 16 years.
+Added: He is an Honorary Professor of the Institute of
+Added: Veterinary Medicine in Kyiv, Ukraine.
+Added: Weller has lectured and trained veterinarians worldwide and has authored or
+Added: co-authored over 250 articles, technical reports, book chapters, and presentations in his fields of expertise.
16(a) Beneficial Ownership Reporting Compliance
−Removed: 16(a) of the Securities Exchange Act of 1934 requires the Company’s executive officers, directors and persons who own more
−Removed: than 10% of the Company’s common stock to file with the SEC initial reports of beneficial ownership on Form 3, changes in
+Added: 16(a) of the Securities Exchange Act of 1934 requires the Company’s executive officers, directors and persons who own more
+Added: than 10% of the Company’s common stock to file with the SEC initial reports of beneficial ownership on Form 3, changes in
beneficial ownership on Form 4, and an annual statement of beneficial ownership on Form 5.
4 unchanged sentences
were filed during the year ended December 31, 2020 and that such reports were timely.
−Removed: Company’s Board of Directors has not adopted a code of ethics that applies to the principal executive officer, principal
−Removed: financial officer, principal accounting officer or controller, or persons performing similar functions, because of the Company’s
−Removed: limited number of executive officers and employees that would be covered by such a code and the Company’s limited financial
+Added: Company’s Board of Directors has not adopted a code of ethics that applies to the principal executive officer, principal
+Added: financial officer, principal accounting officer or controller, or persons performing similar functions, because of the Company’s
+Added: limited number of executive officers and employees that would be covered by such a code and the Company’s limited financial
The Company anticipates that it will adopt a code of ethics after it increases the number of executive officers and
1 unchanged sentence
Committee and Audit Committee Financial Expert
−Removed: of the date of this report, the Company has not established an audit committee, and therefore, the Company’s full board
+Added: of the date of this report, the Company has not established an audit committee, and therefore, the Company’s full board
of directors performs the functions that customarily would be undertaken by an audit committee.
−Removed: The Company’s board of directors
+Added: The Company’s board of directors
during 2020 was comprised of two directors, one of whom the Company had determined satisfied the general independence standards
of the NASDAQ listing requirements.
−Removed: Company’s Board of Directors has determined that none of its current members qualifies as an “audit committee financial
−Removed: expert,”
−Removed: as defined by the rules of the SEC.
+Added: Company’s Board of Directors has determined that none of its current members qualifies as an “audit committee financial
+Added: expert,” as defined by the rules of the SEC.
In the future, the Company intends to establish board committees and to appoint
2 unchanged sentences
securities exchange.
+Added: Board of Directors;
+Added: Attendance at
+Added: The Board held two
+Added: meetings and acted by unanimous written consent two times during the year ended December 31, 2020.
+Added: Each director attended
+Added: both Board meetings during the year ended December 31, 2020.
+Added: We have no formal policy with respect to the attendance
+Added: of Board members at annual meetings of shareholders, but encourage all incumbent directors and director nominees to attend each
+Added: annual meeting of shareholders.
EXECUTIVE COMPENSATION.
Compensation Table
−Removed: following table sets forth the compensation paid to the Company’s Chief Executive Officer and those executive officers that
−Removed: earned in excess of $100,000 during the year ended December 31, 2019 (collectively, the “
−Removed: Named Executive Officers ”):
+Added: following table sets forth the compensation paid to the Company’s Chief Executive Officer and those executive officers that
+Added: earned in excess of $100,000 during the year ended December 31, 2020 (collectively, the “ Named Executive Officers ”):
Name and Principal Position (1)
1 unchanged sentence
CEO, President and Director
−Removed: Bruce Jolliff (3)
−Removed: Pollack began serving as the Company’s Interim Chief Financial Officer in December 2018 and was paid no compensation
+Added: Pollack began serving as the Company’s Interim Chief Financial Officer in December 2018 and was paid no compensation
in 2018 or 2019.
1 unchanged sentence
amounts in this column represent the grant date fair value of stock option awards, computed in accordance with FASB ASC Topic
−Removed: Jolliff was terminated as Chief Financial Officer in November 2018.
the $120,000 due Mr.
−Removed: Korenko, $100,000 is accrued for as of December 31, 2019.
+Added: Korenko for 2019, $100,000 is accrued for as of December 31, 2019, and as of December 31, 2020, the Company
+Added: has $69,914 in accrued compensation to Mr.
Disclosure to Summary Compensation Table
On October 24, 2018, Mr.
−Removed: Korenko entered into an employment agreement with the Company (the “
−Removed: Employment Agreement ”), which was scheduled to terminate on December 31, 2019.
+Added: Korenko entered into an employment agreement with the Company (the “ Old
+Added: Employment Agreement ”), which was scheduled to terminate on December 31, 2019.
On June 4, 2019, Mr.
1 unchanged sentence
Company entered into a new employment agreement, effective June 11, 2019, which shall terminate on December 31, 2020 and December
−Removed: 31 of subsequent years (the “
−Removed: Termination Date ”) if the agreement is extended pursuant to its terms.
+Added: 31 of subsequent years (the “ Termination Date ”) if the agreement is extended pursuant to its terms.
terms of his employment agreement, the Company may terminate Dr.
−Removed: Korenko’s employment either with or without cause prior
+Added: Korenko’s employment either with or without cause prior
to the Termination Date, but in the event of a termination without cause, Dr.
1 unchanged sentence
of his base salary for a period of six months thereafter, all of Dr.
−Removed: Korenko’s outstanding options, if any, shall vest,
+Added: Korenko’s outstanding options, if any, shall vest,
Korenko shall be entitled to receive all past due compensation within three weeks of the date of termination.
+Added: The employment
+Added: agreement automatically renewed for another year through December 31, 2021.
Company shall pay to Dr.
Korenko an annual base compensation of $180,000, which is payable in equal monthly intervals.
−Removed: $180,000 in annual base salary, $60,000 of annual pay shall be deferred and accrued until the Company’s cash balance exceeds
−Removed: Korenko’s employment agreement provides that he shall receive a stock option grant issued under the Company’s
−Removed: 2015 Omnibus Securities and Incentive Plan in an amount equal to 21 million options ten days after the Company’s 1-for-8
−Removed: reverse split, which was consummated in late June 2019.
−Removed: The options shall have a seven year term, shall be exercisable at a price
−Removed: of $0.024 per share, and shall vest as follows:
−Removed: 50% shall vest in equal amounts at the end of each quarter for the two quarters
−Removed: after grant date, 25% shall vest upon the Company filing for a patent, and the remaining 25% shall vest upon the first commercial
−Removed: sale of IsoPet.
−Removed: Korenko’s Old Employment Agreement, the Company agreed to issue to Dr.
+Added: $180,000 in annual base salary, $60,000 of annual pay shall be deferred and accrued until the Company’s cash balance exceeds
+Added: $1,000,000, which occurred in December 2020.
+Added: Korenko’s employment agreement provides that he shall receive a
+Added: stock option grant issued under the Company’s 2015 Omnibus Securities and Incentive Plan in an amount equal to 21 million
+Added: options ten days after the Company’s 1-for-8 reverse split, which was consummated in late June 2019.
+Added: The options shall have
+Added: a seven year term, shall be exercisable at a price of $0.024 per share, and shall vest as follows:
+Added: 50% shall vest in equal amounts
+Added: at the end of each quarter for the two quarters after grant date, 25% shall vest upon the Company filing for a patent, and the
+Added: remaining 25% shall vest upon the first commercial sale of IsoPet.
+Added: In December 2020, Mr.
+Added: Korenko exercised 2,500,000 of these
+Added: options for $60,000.
+Added: Korenko’s Old Employment Agreement, the Company agreed to issue to Dr.
Korenko 3,500,000 shares of common stock and
2 unchanged sentences
consideration for Dr.
−Removed: Korenko’s past performance, the Company agreed to compensate Dr.
+Added: Korenko’s past performance, the Company agreed to compensate Dr.
Korenko with a cash bonus in the
5 unchanged sentences
immediately upon issuance, have a term of seven years, and are exercisable at a price of $0.112 per share.
−Removed: Bruce Jolliff .
−Removed: On October 24, 2018, Mr.
−Removed: Jolliff entered into an employment agreement with the Company, which was scheduled
−Removed: to terminate on December 31, 2019 (the “
−Removed: Termination Date ”) and September 30 of subsequent years if the agreement
−Removed: were extended.
−Removed: Under the terms of his employment agreement, the Company could terminate Mr.
−Removed: Jolliff’s employment either
−Removed: with or without cause prior to the Termination Date, but in the event of a termination without cause, Mr.
−Removed: Jolliff would be entitled
−Removed: to receive monthly payments of his base salary for a period of six months thereafter.
−Removed: The Company also granted Mr.
−Removed: Jolliff a stock
−Removed: option grant of 3,045,057 options under the 2015 Omnibus Securities and Incentive Plan on October 22, 2018.
−Removed: The options vested
−Removed: immediately upon issuance, have a term of seven years, and are exercisable at a price of $0.112 per share.
−Removed: The options were granted
−Removed: prior to the termination of Mr.
−Removed: Jolliff and have not been canceled.
−Removed: In November 2018, the Company terminated Mr.
−Removed: Jolliff for reasons
−Removed: other than cause, and paid Mr.
−Removed: Jolliff his monthly agreed upon, non-deferred salary of $10,000 per month for a period of six months
−Removed: through May 2019.
−Removed: Company paid bonuses to certain employees based on their performance, the Company’s need to retain such employees, and funds
−Removed: All bonus payments were approved by the Company’s Board of Directors.
+Added: Company paid bonuses to certain employees based on their performance, the Company’s need to retain such employees, and funds
+Added: All bonus payments were approved by the Company’s Board of Directors.
Equity Awards at Fiscal Year-End Table
−Removed: following table sets forth all outstanding equity awards held by the Company’s Named Executive Officers as of the end of
+Added: following table sets forth all outstanding equity awards held by the Company’s Named Executive Officers as of the end of
last fiscal year.
3 unchanged sentences
Exercise Date
−Removed: Bruce Jolliff (1) (2)
−Removed: Bruce Jolliff (1)(2)
Michael Korenko (1)
Michael Korenko (2)
−Removed: noted above, Mr.
−Removed: Jolliff was terminated as Chief Financial Officer in November 2018.
pursuant to employment contract dated October 24, 2018
−Removed: pursuant to employment contract dated October 24, 2018
pursuant to employment contract dated July 7, 2019
−Removed: the year ended December 31, 2019, the Company’s non-employee directors were not paid any compensation.
−Removed: following table sets forth, for each of the Company’s non-employee directors who served during 2019, the aggregate number
+Added: the year ended December 31, 2020, the Company’s non-employee directors were not paid any compensation.
+Added: following table sets forth, for each of the Company’s non-employee directors who served during 2020, the aggregate number
of stock awards and the aggregate number of stock option awards that were outstanding as of December 31, 2020:
7 unchanged sentences
Path Forward Agreements and conversion of his advances to the Company.
+Added: These warrants expired in October 2020.
are no employment contracts or compensatory plans or arrangements with respect to any director that would result in payments by
4 unchanged sentences
SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS.
−Removed: Ownership of the Company’s Common Stock
−Removed: following table sets forth, as of April 24, 2020, the number of shares of common stock beneficially owned by the following
−Removed: (i) all persons the Company knows to be beneficial owners of at least 5% of the Company’s common stock, (ii) the
−Removed: Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors and executive
+Added: Ownership of the Company’s Common Stock
+Added: following table sets forth, as of March 18, 2021, the number of shares of common stock beneficially owned by the following
+Added: (i) all persons the Company knows to be beneficial owners of at least 5% of the Company’s common stock, (ii) the
+Added: Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors and executive
officers as a group.
−Removed: of April 24, 2020, there were 214,421,364 shares of common stock outstanding and up to 94,681,140 shares issuable upon
−Removed: exercise of common stock equivalents, assuming exercise and conversion occurred as of that date, for a total of 309,102,504 shares.
+Added: of March 18, 2021, there were 297,346,254 shares of common stock outstanding and up to 90,093,648 shares issuable
+Added: upon exercise of common stock equivalents, assuming exercise and conversion occurred as of that date, for a total of 387,439,902
Name and Address of Beneficial Owner (1)
3 unchanged sentences
Cadwell Family Irrevocable Trust
+Added: Michael Pollack
All Current Directors and Executive Officers as a group (3 individuals)
address of each of the beneficial owners above is c/o Vivos Inc, 719 Jadwin Avenue, Richland, WA 99336, except that the address
−Removed: of the Cadwell Family Irrevocable Trust (the “
−Removed: Cadwell Trust ”) is 909 North Kellogg Street, Kennewick, WA
−Removed: determining beneficial ownership of the Company’s common stock as of a given date, the number of shares shown includes
+Added: of the Cadwell Family Irrevocable Trust (the “ Cadwell Trust ”) is 909 North Kellogg Street, Kennewick, WA
+Added: determining beneficial ownership of the Company’s common stock as of a given date, the number of shares shown includes
shares of common stock which may be acquired upon exercise of the common stock equivalents within 60 days of that date.
−Removed: determining the percent of common stock owned by a person or entity on April 24, 2020, (a) the numerator is the number
+Added: determining the percent of common stock owned by a person or entity on March 18, 2021, (a) the numerator is the number
of shares of the class beneficially owned by such person or entity, including shares which may be acquired within 60 days
on exercise of the common stock equivalents, and (b) the denominator is the sum of (i) the total shares of common stock outstanding
−Removed: on April 24, 2020, and (ii) the total number of shares that the beneficial owner may acquire upon conversion of the
+Added: on March 18, 2021, and (ii) the total number of shares that the beneficial owner may acquire upon conversion of the
common stock equivalents.
4 unchanged sentences
1,136,137 shares issuable upon conversion of Series A Preferred;
−Removed: 4,816,275 shares issuable upon conversion of Series C Preferred;
−Removed: and 6,425,503 shares issuable upon the exercise of warrants that may be exercised within 60 days of April 24, 2020.
+Added: and 4,816,275 shares issuable upon conversion of Series C
125,000 shares issuable upon conversion of Series A Preferred;
1 unchanged sentence
26,620,152 shares
−Removed: issuable upon the exercise of stock options exercisable within 60 days of April 24, 2020;
+Added: issuable upon the exercise of stock options exercisable within 60 days of March 18, 2021;
and 225,000 shares issuable
−Removed: upon the exercise of warrants that may be exercised within 60 days of November 15, 2019.
−Removed: Pollack, the Company’s Interim Chief Financial Officer, does not hold any Company securities, and has therefore been
−Removed: omitted from this table.
−Removed: Ownership of the Company’s Series A Convertible Preferred Stock
−Removed: As of April 24,
−Removed: 2020, there were 2,552,642 shares of Series A Preferred issued and outstanding, convertible into 3,190,803 shares of the Company’s
−Removed: common stock.
−Removed: following table sets forth, as of April 24, 2020, the number of shares of Series A Preferred beneficially owned by the
+Added: upon the exercise of warrants that may be exercised within 60 days of March 18, 2021.
+Added: Ownership of the Company’s Series A Convertible Preferred Stock
+Added: of March 18, 2021, there were 2,171,007 shares of Series A Preferred issued and outstanding, convertible into 2,713,759
+Added: shares of the Company’s common stock.
+Added: following table sets forth, as of March 18, 2021, the number of shares of Series A Preferred beneficially owned by the
following persons:
−Removed: (i) all persons the Company known to be beneficial owners of at least 5% of the Company’s Series A Preferred,
−Removed: (ii) the Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors
+Added: (i) all persons the Company known to be beneficial owners of at least 5% of the Company’s Series A Preferred,
+Added: (ii) the Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors
and executive officers as a group.
6 unchanged sentences
Major Shareholder(s):
−Removed: Jason Adelman (4)
+Added: Firstfire Global Opportunities Fund
Bruce Jolliff
address of each of the beneficial owners above is c/o Vivos Inc, 719 Jadwin Avenue, Richland, WA 99336, except that the address
−Removed: of (i) the Cadwell Family Irrevocable Trust (the “
−Removed: Cadwell Trust ”
−Removed: ) is 909 North Kellogg Street, Kennewick,
−Removed: (ii) Jason Adelman is 40 East 66th Street, New York, NY 10065;
−Removed: Bruce Jolliff is 206 N 41st St.
−Removed: Yakima, WA 98901;
−Removed: (iv) Stoel Rives is One Union Square, 600 University Street, Suite 3600, Seattle, WA 98101 and (v) MEF I,
−Removed: LLP is c/o Magna Management, 40 Wall Street, 58th Floor, New York, NY 10005.
+Added: of (i) the Cadwell Family Irrevocable Trust (the “ Cadwell Trust ” ) is 909 North Kellogg Street, Kennewick,
+Added: (ii) Firstfire Global Opportunities Fund LLC is 1040 First Avenue, Suite 190, New York, NY 10022;
+Added: Jolliff is 206 N 41st St.
+Added: Unit 1, Yakima, WA 98901;
+Added: and (iv) Stoel Rives is One Union Square, 600 University Street, Suite
+Added: 3600, Seattle, WA 98101.
to community property laws where applicable, the Company believes that each beneficial owner has sole power to vote and dispose
2 unchanged sentences
over the Series A Convertible Preferred beneficially owned by the Cadwell Trust.
−Removed: Pollack, the Company’s Interim Chief Financial Officer, does not hold any Company securities, and has therefore been
−Removed: omitted from this table.
−Removed: Includes 251,800 shares held by Cipher 06, LLC.
−Removed: Ownership of the Company’s Series B Convertible Preferred Stock
−Removed: of April 24, 2020, there were 1,013,245 shares of Series B Preferred issued and outstanding, convertible into 12,665,563
−Removed: shares of the Company’s common stock.
−Removed: following table sets forth, as of April 24, 2020, the number of shares of Series B Preferred beneficially owned by the
+Added: Pollack, the Company’s Interim Chief Financial Officer, does not hold any Company Series A Convertible Preferred, and
+Added: has therefore been omitted from this table.
+Added: Ownership of the Company’s Series B Convertible Preferred Stock
+Added: of March 18, 2021, there were 436,653 shares of Series B Preferred issued and outstanding, convertible into 5,458,163 shares
+Added: of the Company’s common stock.
+Added: following table sets forth, as of March 18, 2021, the number of shares of Series B Preferred beneficially owned by the
following persons:
−Removed: (i) all persons the Company known to be beneficial owners of at least 5% of the Company’s Series B Preferred,
−Removed: (ii) the Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors
+Added: (i) all persons the Company known to be beneficial owners of at least 5% of the Company’s Series B Preferred,
+Added: (ii) the Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors
and executive officers as a group.
3 unchanged sentences
Percent of Class
−Removed: Cadwell Family Irrevocable Trust
−Removed: All Current Directors and Executive Officers as a group (2 individuals)
+Added: All Current Directors and Executive Officers as a group (3
Major Shareholder(s):
Jason Adelman (3)
−Removed: None of the Company’s directors and executive officers hold
−Removed: any shares of the Company’s Series B Convertible Preferred, and they have therefore been omitted from this table.
−Removed: of each of the beneficial owners are as follows:
−Removed: (i) Jason Adelman is 40 East 66th St., New York, NY 10065;
−Removed: and (ii) Cipher 06,
−Removed: LLC, c/o Ellis Lake Capital, 444 Madison Avenue, 40 th Floor, New York, NY 10022.
+Added: of the Company’s directors and executive officers hold any shares of the Company’s Series B Convertible Preferred,
+Added: and they have therefore been omitted from this table.
+Added: The address of each of the beneficial owners are as follows:
+Added: Adelman is 40 East 66th St., New York, NY 10065;
+Added: and (ii) Cipher 06, LLC, c/o Ellis Lake Capital, 444 Madison Avenue, 40 th
+Added: Floor, New York, NY 10022.
to community property laws where applicable, the Company believes that each beneficial owner has sole power to vote and dispose
1 unchanged sentence
200,000 shares of Series B Preferred held by JTA Resources LLC.
−Removed: shares of Series B Preferred held by Cipher 06 LLC, for which the holder has shared
−Removed: voting and investment power.
−Removed: Ownership of the Company’s Series C Convertible Preferred Stock
−Removed: of April 24, 2020, there were 385,302 shares of Series C Preferred issued and outstanding, convertible into 4,816,275 shares
−Removed: of the Company’s common stock.
−Removed: following table sets forth, as of April 24, 2020, the number of shares of Series C Preferred beneficially owned by the
+Added: Ownership of the Company’s Series C Convertible Preferred Stock
+Added: of March 18, 2021, there were 385,302 shares of Series C Preferred issued and outstanding, convertible into 4,816,275 shares
+Added: of the Company’s common stock.
+Added: following table sets forth, as of March 18, 2021, the number of shares of Series C Preferred beneficially owned by the
following persons:
−Removed: (i) all persons the Company known to be beneficial owners of at least 5% of the Company’s Series C Preferred,
−Removed: (ii) the Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors
+Added: (i) all persons the Company known to be beneficial owners of at least 5% of the Company’s Series C Preferred,
+Added: (ii) the Company’s current directors, (iii) the Company’s current executive officers, and (iv) all current directors
and executive officers as a group.
2 unchanged sentences
Ownership (2)
−Removed: All Current Directors and Executive Officers as a group (3 individuals) (3)
+Added: Current Directors and Executive Officers as a group (3 individuals) (3)
address of each of the beneficial owners above is c/o Vivos Inc, 719 Jadwin Avenue, Richland, WA 99336.,
3 unchanged sentences
over the Series C Preferred beneficially owned by the Cadwell Trust.
−Removed: Michael Korenko, the Company’s Chief Executive Officer, nor Michael Pollack, the Company’s Interim Chief Financial
−Removed: Officer, hold any shares of the Company’s Series C Preferred, and they have therefore been omitted from this table.
−Removed: Company does not know of any arrangements, including any pledges of the Company’s securities that may result in a change
+Added: Michael Korenko, the Company’s Chief Executive Officer, nor Michael Pollack, the Company’s Interim Chief Financial
+Added: Officer, hold any shares of the Company’s Series C Preferred, and they have therefore been omitted from this table.
+Added: Company does not know of any arrangements, including any pledges of the Company’s securities that may result in a change
in control of the Company.
1 unchanged sentence
from Related Parties
−Removed: in December 2008, the Company has obtained financing from Carlton M.
−Removed: Cadwell, a member of the Company’s Board of Directors
−Removed: and a beneficial owner of more than 10% of the Company’s common stock, in transactions which involved the Company’s
−Removed: issuance of convertible notes and common stock.
−Removed: On September 4, 2015, the Company exchanged $1,414,100 of convertible notes plus
−Removed: $810,538 of accrued interest into 148,311 shares of Series A Convertible Preferred and another $2,224,466 of convertible notes
−Removed: plus $889,838 of accrued interest into 207,620 shares of Series A Convertible Preferred.
−Removed: Additionally, the Company exchanged the
−Removed: remaining $906,572 of convertible notes plus $148,960 accrued interest into a $1,055,532 demand note, 8% interest rate, due on
−Removed: demand at any time after March 31, 2017.
−Removed: Such note was converted into 73,546 shares of Series A Convertible Preferred on May 19,
−Removed: At December 31, 2016, Mr.
−Removed: Cadwell had an aggregate total of $332,195 in promissory notes.
−Removed: In March 2017, the Company converted
−Removed: the $332,195 promissory note and $51,576 of accrued interest into a new promissory note totaling $383,771, due December 31, 2017.
−Removed: In December 2017, the note due date was extended to May 9, 2018.
−Removed: On October 19, 2018, the $383,771 promissory note and $58,880
−Removed: of accrued interest was converted into 6,250,000 shares of Company common stock, 385,302 Series B Convertible Preferred shares,
−Removed: and 5,533,138 warrants that are exercisable into Company common stock at an exercise price of $0.08 per share.
−Removed: 2018, the Company executed various Path Forward Agreements with Mr.
−Removed: Cadwell and with the Chief Executive Officer of the Company,
−Removed: Michael Korenko, and converted related party debt and accrued interest into shares of common stock, Series B Convertible Preferred
−Removed: Stock and warrants.
January 24, 2019, the Company entered into a note payable with a trust related to Mr.
23 unchanged sentences
is for a one-year period maturing November 25, 2020 and bears interest at an annual rate of 8.0%.
−Removed: March 2020, Mr.
−Removed: Korenko advanced $15,000 to the Company which was repaid in April 2020.
−Removed: Company’s common stock is traded on the OTCQB Marketplace, which does not impose any independence requirements on the Board
+Added: Company borrowed $107,000 in the year ended December 31, 2020 from its CEO and repaid these amounts in full.
+Added: Company’s common stock is traded on the OTCQB Marketplace, which does not impose any independence requirements on the Board
of Directors or the board committees of the companies whose stock is traded on that market.
The Company has decided to adopt the
−Removed: independence standards of the Nasdaq listing rules in determining whether the Company’s directors are independent.
−Removed: under those rules a director does not qualify as an independent director if the director or a member of the director’s immediate
−Removed: family has had in the past three years certain relationships or affiliations with the Company, the Company’s auditors, or
+Added: independence standards of the Nasdaq listing rules in determining whether the Company’s directors are independent.
+Added: under those rules a director does not qualify as an independent director if the director or a member of the director’s immediate
+Added: family has had in the past three years certain relationships or affiliations with the Company, the Company’s auditors, or
other companies that do business with the Company.
−Removed: The Company’s Board of Directors has determined that Mr.
+Added: The Company’s Board of Directors has determined that Mr.
Cadwell is qualified
as an independent director under those Nasdaq rules, and accordingly, would have been qualified under those rules to serve on
−Removed: a compensation committee or a nominating committee, if the Company had established such committees of the Company’s Board
+Added: a compensation committee or a nominating committee, if the Company had established such committees of the Company’s Board
of Directors.
1 unchanged sentence
PRINCIPAL ACCOUNTANT FEES AND SERVICES.
−Removed: aggregate fees incurred by the Company’s principal accountant for the audit of the Company’s annual financial statements,
+Added: aggregate fees incurred by the Company’s principal accountant for the audit of the Company’s annual financial statements,
review of financial statements included in the quarterly reports and other fees that are normally provided by the accountant in
1 unchanged sentence
$61,500, respectively, all of which was paid to Fruci & Associates II, PLLC.
−Removed: aggregate fees billed for professional services that are reasonably related to the performance of the audit or review of the Company’s
−Removed: financial statements but are not reported “Audit Fees”
−Removed: for the years ended December 31, 2019 and 2018 in the amounts
+Added: aggregate fees billed for professional services that are reasonably related to the performance of the audit or review of the Company’s
+Added: financial statements but are not reported “Audit Fees” for the years ended December 31, 2020 and 2019 in the amounts
of $7,250 and $7,250, respectively.
−Removed: All services performed by the Company’s Registered Public Accounting Firm, Fruci &
−Removed: Associates II, PLLC have been pre-approved by the Company’s Board of Directors.
+Added: All services performed by the Company’s Registered Public Accounting Firm, Fruci &
+Added: Associates II, PLLC have been pre-approved by the Company’s Board of Directors.
aggregate fees billed for professional services rendered by principal accountant for tax compliance, tax advice and tax planning
during the years ended December 31, 2020 and 2019 were $2,750 and $2,750, respectively, all of which was paid to Fruci & Associates
−Removed: fees billed for products or services provided by the Company’s principal accountant during the years ended December 31,
+Added: fees billed for products or services provided by the Company’s principal accountant during the years ended December 31,
2020 and 2019 There were no fees incurred to Fruci & Associates II, PLLC related to all other fees.
3 unchanged sentences
Balance Sheets as of December 31, 2020 and 2019, the Statements of Operations for the
−Removed: years ended December 31, 2019 and 2018, the Statements of Changes in Stockholders’
−Removed: Deficit for the years ended December
+Added: years ended December 31, 2020 and 2019, the Statements of Changes in Stockholders’ Deficit for the years ended December
31, 2020 and 2019, and the Statements of Cash Flows for the years ended December 31, 2020 and 2019, together with the notes
7 unchanged sentences
numbering system in Item 601 of Regulation S-K.
−Removed: Certificate of Incorporation of Savage Mountain Sports Corporation, dated January 11, 2000 (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: Certificate of Incorporation of Savage Mountain Sports Corporation, dated January 11, 2000 (incorporated by reference to Exhibit 3.1 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497) filed on November 12, 2008).
−Removed: By-Laws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: By-Laws (incorporated by reference to Exhibit 3.2 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497) filed on November 12, 2008).
−Removed: Certificate of Amendment of Certificate of Incorporation changing the name of the Company to Advanced Medical Isotope Corporation, dated May 23, 2006 (incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: Certificate of Amendment of Certificate of Incorporation changing the name of the Company to Advanced Medical Isotope Corporation, dated May 23, 2006 (incorporated by reference to Exhibit 3.5 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497) filed on November 12, 2008).
−Removed: Certificate of Amendment of Certificate of Incorporation increasing authorized capital dated September 26, 2006 (incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: Certificate of Amendment of Certificate of Incorporation increasing authorized capital dated September 26, 2006 (incorporated by reference to Exhibit 3.6 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497) filed on November 12, 2008).
−Removed: Certificate of Amendment to the Certificate of Incorporation increasing authorized common stock and authorizing preferred stock, dated May 18, 2011 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 18, 2011).
−Removed: Certificate of Amendment to the Certificate of Incorporation authorizing a series of Preferred Stock to be named “Series A Convertible Preferred Stock”, consisting of 2,500,000 shares, which series shall have specific designations, powers, preferences and relative and other special rights, qualifications, limitations and restrictions as outlined in the Certificate of Designations, filed June 30, 2015 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 7, 2015).
−Removed: Certificate of Amendment to the Certificate of Incorporation increasing the authorized series of “Series A Convertible Preferred Stock”
−Removed: to 5,000,000 shares, filed March 31, 2016 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 7, 2016).
−Removed: Certificate of Amendment to the Certificate of Incorporation authorizing a series of Preferred Stock to be named “Series B Convertible Preferred Stock”, consisting of 5,000,000 shares, which series shall have specific designations, powers, preferences and relative and other special rights, qualifications, limitations and restrictions as outlined in the Certificate of Designations, filed October 10, 2018 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
−Removed: Form of Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
+Added: Certificate of Amendment to the Certificate of Incorporation increasing authorized common stock and authorizing preferred stock, dated May 18, 2011 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on May 18, 2011).
+Added: Certificate of Amendment to the Certificate of Incorporation authorizing a series of Preferred Stock to be named “Series A Convertible Preferred Stock”, consisting of 2,500,000 shares, which series shall have specific designations, powers, preferences and relative and other special rights, qualifications, limitations and restrictions as outlined in the Certificate of Designations, filed June 30, 2015 (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on July 7, 2015).
+Added: Certificate of Amendment to the Certificate of Incorporation increasing the authorized series of “Series A Convertible Preferred Stock” to 5,000,000 shares, filed March 31, 2016 (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on April 7, 2016).
+Added: Certificate of Amendment to the Certificate of Incorporation authorizing a series of Preferred Stock to be named “Series B Convertible Preferred Stock”, consisting of 5,000,000 shares, which series shall have specific designations, powers, preferences and relative and other special rights, qualifications, limitations and restrictions as outlined in the Certificate of Designations, filed October 10, 2018 (incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
+Added: Form of Warrant (incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
Agreement and Plan of Reorganization, dated as of December 15, 1998, by and among HHH Entertainment, Inc.
and Earth Sports Products, Inc.
−Removed: (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: (incorporated by reference to Exhibit 10.1 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497) filed on November 12, 2008).
Agreement and Plan of Merger of HHH Entertainment, Inc.
−Removed: and Savage Mountain Sports Corporation, dated as of January 6, 2000 (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: and Savage Mountain Sports Corporation, dated as of January 6, 2000 (incorporated by reference to Exhibit 10.2 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497), filed on November 12, 2008).
−Removed: Agreement and Plan of Acquisition by and between Neu-Hope Technologies, Inc., UTEK Corporation and Advanced Medical Isotope Corporation, dated September 22, 2006 (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: Agreement and Plan of Acquisition by and between Neu-Hope Technologies, Inc., UTEK Corporation and Advanced Medical Isotope Corporation, dated September 22, 2006 (incorporated by reference to Exhibit 10.4 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497), filed on November 12, 2008).
−Removed: Agreement and Plan of Acquisition by and between Isonics Corporation and Advanced Medical Isotope Corporation dated June 13, 2007 (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form 10-12G (File No.
+Added: Agreement and Plan of Acquisition by and between Isonics Corporation and Advanced Medical Isotope Corporation dated June 13, 2007 (incorporated by reference to Exhibit 10.6 to the Company’s Registration Statement on Form 10-12G (File No.
000-53497), filed on November 12, 2008).
−Removed: Form of Non-Statutory Stock Option Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 15, 2012).
+Added: Form of Non-Statutory Stock Option Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 15, 2012).
Promissory Note dated December 16, 2008 between Advanced Medical Isotope Corporation and Carlton M.
−Removed: Cadwell (incorporated by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K filed on March 3, 2012).
−Removed: 2015 Omnibus Securities and Incentive Plan (incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K, filed May 25, 2016).
−Removed: Washington State University Sub-Award Agreement for the period December 15, 2017 through January 31, 2018.(incorporated by reference to Exhibit 10.13 to the Company’s Annual report on Form 10-K, filed April 2, 2018).
+Added: Cadwell (incorporated by reference to Exhibit 10.11 to the Company’s Annual Report on Form 10-K filed on March 3, 2012).
+Added: 2015 Omnibus Securities and Incentive Plan (incorporated by reference to Exhibit 10.12 to the Company’s Annual Report on Form 10-K, filed May 25, 2016).
+Added: Washington State University Sub-Award Agreement for the period December 15, 2017 through January 31, 2018.(incorporated by reference to Exhibit 10.13 to the Company’s Annual report on Form 10-K, filed April 2, 2018).
The Curators of the University of Missouri Sponsored Research Contract for the period November 1, 2017 through October 31, 2018.
−Removed: (incorporated by reference to Exhibit 10.14 to the Company’s Annual report on Form 10-K, filed April 2, 2018).
−Removed: Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
+Added: (incorporated by reference to Exhibit 10.14 to the Company’s Annual report on Form 10-K, filed April 2, 2018).
+Added: Form of Securities Purchase Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on October 17, 2018).
Employment Agreement by and between Vivos Inc.
−Removed: and Michael Korenko, dated June 4, 2019 (incorporated by reference to Exhibit 6.18 to the Company’s Offering Statement on Form 1-A filed on July 29, 2019).
+Added: and Michael Korenko, dated June 4, 2019 (incorporated by reference to Exhibit 6.18 to the Company’s Offering Statement on Form 1-A filed on July 29, 2019).
+Added: of Independent Registered Public Accounting Firm
Certification of Chief Executive Officer pursuant to Sec.
13 unchanged sentences
to be signed on its behalf by the undersigned, thereunto duly authorized.
−Removed: April 28, 2020
+Added: March 24, 2021
Executive Officer
1 unchanged sentence
of the Registrant and in the capacities and on the dates indicated.
−Removed: April 28, 2020
+Added: March 24, 2021
Executive Officer
Executive Officer)
−Removed: April 28, 2020
+Added: March 24, 2021
Michael Pollack
1 unchanged sentence
Financial and Accounting Officer)
−Removed: April 28, 2020
+Added: March 24, 2021
and Chairman of the Board
3 unchanged sentences
Statements of Operations for the years ended December 31, 2020 and 2019
−Removed: Statement of Changes in Stockholders’
−Removed: Deficit for the years ended December 31, 2019 and 2018
+Added: Statement of Changes in Stockholders’ Deficit for the years ended December 31, 2020 and 2019
Statements of Cash Flow for the years ended December 31, 2020 and 2019
6 unchanged sentences
the related statements of operations, changes in stockholders’
−Removed: deficit, and cash flows for each of the years in the two-year
−Removed: period ended December 31, 2019, and the related notes (collectively referred to as the financial statements).
−Removed: In our opinion,
−Removed: the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2019
+Added: equity (deficit), and cash flows for each of the years in
+Added: the two-year period ended December 31, 2020, and the related notes (collectively referred to as the financial statements).
+Added: our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December
31, 2020 and 2019, and the results of its operations and its cash flows for each of the years in the two-year period ended December
1 unchanged sentence
accompanying financial statements have been prepared assuming that the Company will continue as a going concern.
−Removed: in Note 1 to the financial statements, the Company has suffered recurring losses, utilizes a significant amount of cash to fund
−Removed: its operations, and does not have sufficient cash to support current operations.
−Removed: These factors raise substantial doubt about the
−Removed: Company’s ability to continue as a going concern.
−Removed: Management’s plans in regard to these matters are also described
−Removed: The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
+Added: in Note 1 to the financial statements, the Company has suffered recurring losses, has utilized significant cash in operations,
+Added: and its cash position is not sufficient to support operations.
+Added: These factors raise substantial doubt about the Company’s
+Added: ability to continue as a going concern.
+Added: Management’s plans in regard to these matters are also described in Note 1.
+Added: financial statements do not include any adjustments that might result from the outcome of this uncertainty.
financial statements are the responsibility of the Company’s management.
19 unchanged sentences
We believe that our audits provide a reasonable basis for our opinion.
+Added: Audit Matters
+Added: critical audit matters communicated below are matters arising from the current period audit of the financial statements that were
+Added: communicated or required to be communicated to the audit committee and that:
+Added: (1) relate to accounts or disclosures that are material
+Added: to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of
+Added: critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by
+Added: communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or
+Added: disclosures to which they relate.
+Added: of common stock warrant transactions
+Added: of the Critical Audit Matter
+Added: discussed in Note 8 to the financial statements, the Company issued a number of common stock warrants during the period alongside
+Added: various agreements.
+Added: The Company’s initial recognition of outstanding warrants and the evaluation of common shares issued
+Added: in exchange for stock warrants involved complexity and judgement in applying the relevant accounting standards when auditing management’s
+Added: conclusions on the classification and recognition of warrants on issuance and on exercise.
+Added: the Critical Audit Matter Was Addressed in the Audit
+Added: principal audit procedures to evaluate management’s calculation of common shares issued for exchange of stock warrants included
+Added: the following:
+Added: evaluated the appropriateness and consistency of management’s methods and assumptions
+Added: used in the identification, recognition, measurement, and disclosure of considerations
+Added: of the underlying warrants, including the classification with respect to the terms and
+Added: in considering applicable generally accepted accounting standards.
+Added: read the applicable agreements and compared the key terms to management’s analysis
+Added: of the transaction.
+Added: read, evaluated, and tested the reasonableness of management’s calculation utilized
+Added: in the determination of common shares issued in exchange for stock warrants.
+Added: evaluated whether management had appropriately considered new information that could
+Added: significantly change the measurement or disclosure of common shares issued in exchange
+Added: for stock warrants, and evaluated the disclosures related to the financial statement
+Added: impacts of the transactions.
have served as the Company’s auditor since 2016.
−Removed: 31, 2019 AND DECEMBER 31, 2018
+Added: 31, 2020 AND 2019
Current Assets:
−Removed: AND STOCKHOLDERS’
−Removed: payable and accrued expenses
−Removed: party accounts payable
−Removed: interest payable
−Removed: liabilities payable
−Removed: notes payable, related party, net
−Removed: notes payable, net
−Removed: notes payable, net of discount
−Removed: party promissory note
+Added: Prepaid expenses
+Added: Total Current Assets
+Added: LIABILITIES AND STOCKHOLDERS’
+Added: EQUITY (DEFICIT)
Current Liabilities:
−Removed: and contingencies
+Added: Accounts payable and accrued expenses
+Added: Related party accounts payable
+Added: Accrued interest payable
+Added: Payroll liabilities payable
+Added: Convertible notes payable, related party, net
+Added: Convertible notes payable, net
+Added: Promissory notes payable, net of discount
+Added: Related party promissory note
+Added: Total Current Liabilities
+Added: Total Liabilities
+Added: Commitments and contingencies
STOCKHOLDERS’
−Removed: stock, par value, $0.001, 20,000,000 shares authorized, Series
−Removed: A Convertible Preferred, 5,000,000 shares authorized, 2,552,642 shares issued and outstanding, respectively
−Removed: paid in capital - Series A Convertible preferred stock
−Removed: B Convertible Preferred, 5,000,000 shares authorized, 1,113,245 and 3,305,755 shares issued and outstanding, respectively
−Removed: paid in capital - Series B Convertible preferred stock
−Removed: C Convertible Preferred, 5,000,000 shares authorized, 821,292 and 0 shares issued and outstanding, respectively
−Removed: paid in capital - Series C Convertible preferred stock
−Removed: stock, par value, $0.001, 950,000,000 shares authorized,184,845,821 and 163,445,736 issued and outstanding, respectively
−Removed: paid in capital - common stock
+Added: EQUITY (DEFICIT)
+Added: Preferred stock, par value, $0.001, 20,000,000 shares authorized, Series A Convertible Preferred,
+Added: 5,000,000 shares authorized, 2,171,007 and 2,552,642 shares issued and outstanding, respectively
+Added: Additional paid in capital - Series A Convertible preferred stock
+Added: Series B Convertible Preferred, 5,000,000 shares authorized, 436,653 and 1,113,245 shares issued and outstanding, respectively
+Added: Additional paid in capital - Series B Convertible preferred stock
+Added: Series C Convertible Preferred, 5,000,000 shares authorized, 385,302 and 821,292 shares issued and outstanding, respectively
+Added: Additional paid in capital - Series C Convertible preferred stock
+Added: Common stock, par value, $0.001, 950,000,000 shares authorized, 292,278,591 and 184,845,821 issued and outstanding, respectively
+Added: Additional paid in capital - common stock
+Added: Accumulated deficit
(74,558,101 )
(73,601,109 )
−Removed: Stockholders’
−Removed: LIABILITIES AND STOCKHOLDERS’
+Added: Total Stockholders’
+Added: Equity (Deficit)
+Added: TOTAL LIABILITIES AND STOCKHOLDERS’
+Added: EQUITY (DEFICIT)
accompanying notes are an integral part of these financial statements.
4 unchanged sentences
OPERATING EXPENSES
−Removed: Sales and marketing expenses
Professional fees
−Removed: Reserved stock units granted
Stock based compensation
6 unchanged sentences
Interest expense
−Removed: Net gain (loss) on debt extinguishment
−Removed: Net loss on derivative liability
+Added: Other income - SBA
+Added: Loss on debt extinguishment
Total Non-Operating Income (Expenses)
2 unchanged sentences
$ (1,610,097 )
−Removed: $ (7,702,845 )
Net loss per share - basic and diluted
2 unchanged sentences
OF CHANGES IN STOCKHOLDERS’
−Removed: THE YEARS ENDED DECEMBER 31, 2019 AND DECEMBER 31, 2018
−Removed: - December 31, 2017
−Removed: $ (64,288,167 )
−Removed: $ (4,262,470 )
−Removed: of preferred stock into common stock
−Removed: shares for services
−Removed: and warrants issued for services
−Removed: loss for the period
−Removed: - March 31, 2018
−Removed: (65,189,352 )
−Removed: of preferred stock into common stock
−Removed: shares for services
−Removed: and warrants issued for services
−Removed: loss for the period
−Removed: - June 30, 2018
−Removed: (71,201,322 )
−Removed: (10,668,689 )
−Removed: of preferred stock into common stock
−Removed: shares for services
−Removed: loss for the period
−Removed: (26,912,414 )
−Removed: (26,912,414 )
−Removed: - September 30, 2018
−Removed: (98,113,736 )
−Removed: (34,697,109 )
−Removed: payable and accrued expenses
−Removed: of preferred stock into common stock
−Removed: shares for services
−Removed: and warrants issued for services
−Removed: income for the period
−Removed: - December 31, 2018
−Removed: (71,991,012 )
−Removed: of preferred stock into common stock
−Removed: of Series B Preferred into Series C Preferred
−Removed: issued with notes payable (discount)
−Removed: and warrants issued for services
−Removed: loss for the period
−Removed: - March 31, 2019
−Removed: (72,227,394 )
−Removed: of preferred stock into common stock
−Removed: for fractional shares in reverse split
−Removed: issued with notes payable (discount)
−Removed: and warrants issued for services
−Removed: loss for the period
−Removed: - June 30, 2019
−Removed: (72,427,699 )
−Removed: issued with notes payable (discount)
−Removed: issued for extension of notes payable
−Removed: issued for settlement of accounts payable
−Removed: and warrants issued for services
−Removed: recognized on convertible notes
−Removed: loss for the period
−Removed: - September 30, 2019
+Added: EQUITY (DEFICIT)
+Added: THE YEARS ENDED DECEMBER 31, 2020 AND 2019
+Added: Additional Paid-In
+Added: Balance - December 31, 2018
$ (71,991,012 )
−Removed: of preferred stock into common stock
−Removed: of restricted stock units into common stock
−Removed: issued with notes payable (discount)
−Removed: issued in settlement of litgation
−Removed: issued for settlement of payables
−Removed: and warrants issued for services
−Removed: loss for the period
−Removed: - December 31, 2019
+Added: Stock issued for:
+Added: Accounts payable
+Added: Adjustment for fractional shares in reverse split
+Added: Conversion of restricted stock units into common stock
+Added: Conversion of preferred stock into common stock
+Added: Conversion of Series B Preferred into Series C Preferred
+Added: Warrants issued with notes payable (discount)
+Added: Warrants issued in settlement of litgation
+Added: Warrants issued for extension of notes payable
+Added: Options issued for settlement of accounts payable
+Added: Options and warrants issued for services
+Added: BCF recognized on convertible notes
+Added: Net loss for the year
+Added: Balance - December 31, 2019
(73,601,109 )
+Added: Stock issued for:
+Added: Note conversions/settlements
+Added: Warrant exercises
+Added: Redemption of preferred stock in convertible note agreement
+Added: Redemption of preferred stock for cash
+Added: Conversion of preferred stock into common stock
+Added: Warrants issued with notes payable (discount)
+Added: Warrants purchased for cash
+Added: Options and warrants issued for services
+Added: Share adjustment
+Added: Net loss for the year
+Added: Balance - December 31, 2020
$ (74,558,101 )
4 unchanged sentences
$ (1,610,097 )
−Removed: $ (7,702,845 )
Adjustments to reconcile net loss to net cash used in operating activities
3 unchanged sentences
Stock options and warrants for services
−Removed: Warrants issued for interest expense
−Removed: Reserved stock units issued for services
−Removed: Derivatives recorded as loan fees
−Removed: (Gain) on debt extinguishment
Forgiveness of debt
−Removed: Loss on fair value of derivative liability
+Added: Warrants issued for interest expense
+Added: Exchange premium in conversion of notes
Changes in assets and liabilities
8 unchanged sentences
Proceeds from related party notes payable
+Added: Redemption of preferred stock
Proceeds from sale of preferred stock
Proceeds from sale of common stock
+Added: Proceeds from sale of common stock and warrants
+Added: Proceeds from the exercise of stock options
Proceeds from convertible debt
−Removed: Repayment of convertible notes
Proceeds from promissory notes - related party, net of repayments
+Added: Payment of notes payable
Net cash provided by financing activities
−Removed: NET INCREASE (DECREASE) IN CASH
−Removed: CASH - BEGINNING OF PERIOD
−Removed: CASH - END OF PERIOD
+Added: NET INCREASE IN CASH
+Added: CASH - BEGINNING OF YEAR
+Added: CASH - END OF YEAR
CASH PAID DURING THE PERIOD FOR:
1 unchanged sentence
SUPPLEMENTAL INFORMATION - NON-CASH INVESTING AND FINANCING ACTIVITIES:
+Added: Cashless exercise of warrants
Conversion of preferred stock into common stock
1 unchanged sentence
Recognition of debt discount at inception of notes payable
+Added: Conversion of notes payable and accrued interest into common stock
Recognition of BCF discount at inception of notes payable
Common stock issued in settlement of accounts payable
−Removed: Common and referred stock issued for accounts payable and accrued payroll
Stock options issued in settlement of accounts payable
+Added: Reclassification of notes payable and accrued interest into common stock
Warrants issued for settlement of litigation
−Removed: Vesting of restricted stock units
−Removed: Reclassification of shareholder advances to convertible notes payable
−Removed: Reclassification of accrued interest to related party notes payable and
−Removed: convertible notes payable
−Removed: Conversion of notes payable and accrued interest into common stock
accompanying notes are an integral part of these financial statements.
2 unchanged sentences
ORGANIZATION & BASIS OF PRESENTATION
−Removed: Company ”) was incorporated under the laws of Delaware on December 23, 1994 as Savage Mountain Sports
−Removed: Corporation (“
−Removed: SMSC ”).
+Added: (the “ Company ”) was incorporated under the laws of Delaware on December 23, 1994 as Savage Mountain Sports
+Added: Corporation (“ SMSC ”).
On September 6, 2006, the Company changed its name to Advanced Medical Isotope Corporation,
7 unchanged sentences
Our common stock is currently quoted on the OTC Pink Marketplace under the symbol
−Removed: “RDGL.”
Company is a radiation oncology medical device company engaged in the development of its yttrium-90 based brachytherapy device,
−Removed: RadioGel™
−Removed: for the treatment of non-resectable tumors.
+Added: RadioGel™, for the treatment of non-resectable tumors.
A prominent team of radiochemists, scientists and engineers, collaborating
−Removed: with strategic partners, including national laboratories, universities and private corporations, lead the Company’s development
−Removed: The Company’s overall vision is to globally empower physicians, medical researchers and patients by providing them
+Added: with strategic partners, including national laboratories, universities and private corporations, lead the Company’s development
+Added: The Company’s overall vision is to globally empower physicians, medical researchers and patients by providing them
with new isotope technologies that offer safe and effective treatments for cancer.
−Removed: Company’s current focus is on the development of its RadioGel™
−Removed: RadioGel™
−Removed: is an injectable particle-gel,
−Removed: for brachytherapy radiation treatment of cancerous tumors in people and animals.
−Removed: RadioGel™
−Removed: is comprised of a hydrogel, or
−Removed: a substance that is liquid at room temperature and then gels when reaching body temperature after injection into a tumor.
−Removed: gel are small, one micron, yttrium-90 phosphate particles (“
−Removed: Y-90 ”).
−Removed: Once injected, these inert particles are
−Removed: locked in place inside the tumor by the gel, delivering a very high local radiation dose.
−Removed: The radiation is beta, consisting of
−Removed: high-speed electrons.
−Removed: These electrons only travel a short distance so the device can deliver high radiation to the tumor with
−Removed: minimal dose to the surrounding tissue.
−Removed: Optimally, patients can go home immediately following treatment without the risk of radiation
−Removed: exposure to family members.
−Removed: Since Y-90 has a half-life of 2.7 days, the radioactively drops to 5% of its original value after
−Removed: Company’s lead brachytherapy products, including RadioGel™, incorporate patented technology developed for Battelle
−Removed: Memorial Institute (“
−Removed: Battelle ”) at Pacific Northwest National Laboratory, a leading research institute for
−Removed: government and commercial customers.
−Removed: Battelle has granted the Company an exclusive license to patents covering the manufacturing,
−Removed: processing and applications of RadioGel™
−Removed: Battelle License ”).
−Removed: Other intellectual property protection
−Removed: includes proprietary production processes and trademark protection in 17 countries.
−Removed: The Company plans to continue efforts to develop
−Removed: new refinements on the production process, and the product and application hardware, as a basis for future patents.
−Removed: Company is currently focusing on obtaining approval from the Food and Drug Administration ( “FDA”
−Removed: and sell RadioGel™
−Removed: as a Class II medical device.
−Removed: The Company first requested FDA approval of RadioGel™
−Removed: in June 2013,
−Removed: at which time the FDA classified RadioGel™
−Removed: as a medical device.
−Removed: The Company then followed with a 510(k) submission which
−Removed: the FDA responded, in turn, with a request for a physician letter of substantial equivalence and a reformatted 510(k) summary,
−Removed: which the Company provided in January 2014.
−Removed: February 2014, the FDA ruled the device as not substantially equivalent due to a lack of a predicate device and it was therefore
−Removed: classified as a Class III device.
−Removed: Class III devices are generally the highest risk devices and are therefore subject to the highest
−Removed: level of regulatory review, control and oversight.
−Removed: Class III devices must typically be approved by the FDA before they are marketed.
−Removed: Class II devices represent lower risk devices than Class III and require fewer regulatory controls to provide reasonable assurance
−Removed: of the device’s safety and effectiveness.
−Removed: In contrast, Class I devices are deemed to be lower risk than Class II or III
−Removed: and are therefore subject to the least regulatory controls.
−Removed: Company is currently developing test plans to address issues raised by the FDA in connection with the Company’s previous
−Removed: submissions regarding RadioGel™, including developing specific test plans and specific indication of use.
−Removed: The Company intends
−Removed: to request that the FDA grant approval to re-apply for de novo classification of RadioGel™, which would reclassify
−Removed: the device from a Class III device to a Class II device, further simplifying the path to FDA approval.
−Removed: In the event the FDA denies
−Removed: the Company’s application and subsequently determines during the de novo review that RadioGel™
−Removed: cannot be classified
−Removed: as a Class I or Class I1 device, the Company will then need to submit a pre-market approval application to obtain the necessary
−Removed: regulatory approval as a Class III device.
−Removed: See also Business –
−Removed: Regulatory History in Part I of this Annual Report
−Removed: on Form 10-K (“
−Removed: Annual Report ”) for a discussion regarding the Company’s application for FDA approval
−Removed: of RadioGel™.
−Removed: Company’s IsoPet Solutions division was established in May 2016 to focus on the veterinary oncology market, namely engagement
+Added: January 2018, the Center for Veterinary Medicine Product Classification Group ruled that RadioGel TM should be classified
+Added: as a device for animal therapy of feline sarcomas and canine soft tissue sarcomas.
+Added: Additionally, after a legal review, the Company
+Added: believes that the device classification obtained from the Food and Drug Administration (“ FDA ”) Center for Veterinary
+Added: Medicine is not limited to canine and feline sarcomas, but rather may be extended to a much broader population of veterinary cancers,
+Added: including all or most solid tumors in animals.
+Added: We expect the result of such classification and label review will be that no additional
+Added: regulatory approvals are necessary for the use of IsoPet ®
+Added: for the treatment of solid tumors in animals.
+Added: does not have premarket authority over devices with a veterinary classification, and the manufacturers are responsible for assuring
+Added: that the product is safe, effective, properly labeled, and otherwise in compliance with all applicable laws and regulations.
+Added: on the FDA’s recommendation, RadioGel TM will be marketed as “IsoPet ®
+Added: ” for use by veterinarians
+Added: to avoid any confusion between animal and human therapy.
+Added: The Company already has trademark protection for the “IsoPet ®
+Added: and RadioGel TM are used synonymously throughout this document.
+Added: The only distinction between
+Added: and RadioGel TM is the FDA’s recommendation that we use “IsoPet®” for veterinarian
+Added: usage, and reserve “RadioGel TM” for human therapy.
+Added: Based on these developments, the Company has shifted
+Added: its primary focus to the development and marketing of Isopet®
+Added: for animal therapy, through the Company’s IsoPet®
+Added: Solutions division.
+Added: Company’s IsoPet Solutions division was established in May 2016 to focus on the veterinary oncology market, namely engagement
of university veterinarian hospital to develop the detailed therapy procedures to treat animal tumors and ultimately use of the
9 unchanged sentences
dogs were treated for canine soft tissue sarcoma.
−Removed: Response evaluation criteria in solid tumors (“
−Removed: RECIST ”) is
+Added: Response evaluation criteria in solid tumors (“ RECIST ”) is
a set of published rules that define when tumors in cancer patients improve (respond), stay the same (stabilize), or worsen (progress)
1 unchanged sentence
The criteria were published by an international collaboration including the European Organisation for Research
−Removed: and Treatment of Cancer (EORTC), National Cancer Institute of the United States, and the National Cancer Institute of Canada Clinical
−Removed: Trials Group.
+Added: and Treatment of Cancer (“EORTC”), National Cancer Institute of the United States, and the National Cancer
+Added: Institute of Canada Clinical Trials Group.
testing at the University of Missouri met its objective to demonstrate the safety of IsoPet®.
15 unchanged sentences
by the testing program.
−Removed: Company anticipates that future profits, if any, will be derived from direct sales of RadioGel™
−Removed: (under the name IsoPet®)
+Added: Company anticipates that future profits, if any, will be derived from direct sales of RadioGel™ (under the name IsoPet®)
and related services, and from licensing to private medical and veterinary clinics in the U.S.
3 unchanged sentences
in July 2019, the Company recognized its first commercial sale of IsoPet®.
−Removed: brought his cat with a re-occurrent spindle cell sarcoma tumor on his face.
−Removed: The cat had previously received external beam therapy,
−Removed: but now the tumor was growing rapidly.
+Added: A veterinarian from Alaska brought his cat with
+Added: a re-occurrent spindle cell sarcoma tumor on his face.
+Added: The cat had previously received external beam therapy, but now the tumor
+Added: was growing rapidly.
He was given a high dose of 400Gy with heavy therapy at the margins.
−Removed: This sale met the
−Removed: revenue recognition requirements under ASC 606 as the performance obligation was satisfied.
−Removed: The Company completed sales for an
−Removed: additional four animals that received the IsoPet®
+Added: This sale met the revenue recognition
+Added: requirements under ASC 606 as the performance obligation was satisfied.
+Added: The Company completed sales for an additional four animals
+Added: that received the IsoPet®
plan is to incorporate the data assembled from our work with Isopet®
−Removed: in animal therapy to support the Company’s efforts
−Removed: in the development of our RadioGel™
−Removed: device candidate, including obtaining approval from the FDA to market and sell
−Removed: RadioGel™
−Removed: as a Class II medical device.
−Removed: RadioGel™
−Removed: is an injectable particle-gel for brachytherapy radiation treatment
+Added: in animal therapy to support the Company’s efforts
+Added: in the development of our RadioGel™ device candidate, including obtaining approval from the FDA to market and sell
+Added: RadioGel™ as a Class II medical device.
+Added: RadioGel™ is an injectable particle-gel for brachytherapy radiation treatment
of cancerous tumors in people and animals.
−Removed: RadioGel™
−Removed: is comprised of a hydrogel, or a substance that is liquid at room temperature
+Added: RadioGel™ is comprised of a hydrogel, or a substance that is liquid at room temperature
and then gels when reaching body temperature after injection into a tumor.
−Removed: In the gel are small, one micron, yttrium-90 phosphate
−Removed: particles (“
−Removed: Y-90 ”).
−Removed: Once injected, these inert particles are locked in place inside the tumor by the gel, delivering
−Removed: a very high local radiation dose.
+Added: In the gel are small, less than two microns, yttrium-90
+Added: phosphate particles (“ Y-90 ”).
+Added: Once injected, these inert particles are locked in place inside the tumor by
+Added: the gel, delivering a very high local radiation dose.
The radiation is beta, consisting of high-speed electrons.
−Removed: These electrons only travel a short
−Removed: distance so the device can deliver high radiation to the tumor with minimal dose to the surrounding tissue.
−Removed: Optimally, patients
−Removed: can go home immediately following treatment without the risk of radiation exposure to family members.
−Removed: Since Y-90 has a half-life
−Removed: of 2.7 days, the radioactivity drops to 5% of its original value after ten days.
−Removed: Company’s lead brachytherapy products, including RadioGel™, incorporate patented technology developed for Battelle
−Removed: Memorial Institute (“
−Removed: Battelle ”) at Pacific Northwest National Laboratory, a leading research institute for
−Removed: government and commercial customers.
−Removed: Battelle has granted the Company an exclusive license to patents covering the manufacturing,
−Removed: processing and applications of RadioGel™
−Removed: Battelle License ”).
−Removed: This exclusive license is to terminate
−Removed: upon the expiration of the last patent included in this agreement.
−Removed: Other intellectual property protection includes proprietary
−Removed: production processes and trademark protection in 17 countries.
−Removed: The Company plans to continue efforts to develop new refinements
−Removed: on the production process, and the product and application hardware, as a basis for future patents.
+Added: These electrons
+Added: only travel a short distance so the device can deliver high radiation to the tumor with minimal dose to the surrounding tissue.
+Added: Optimally, patients can go home immediately following treatment without the risk of radiation exposure to family members.
+Added: Y-90 has a half-life of 2.7 days, the radioactivity drops to 5% of its original value after ten days.
+Added: the Company modified its Indication for Use from skin cancel to cancerous tissue or solid tumors pathologically associated with
+Added: locoregional papillary thyroid carcinoma and recurrent papillary thyroid carcinoma having discernable tumors associated with metastatic
+Added: lymph nodes or extranodal disease in patients who are not surgical candidates or who have declined surgery, or patients who require
+Added: post-surgical remnant ablation (for example, after prior incomplete radioiodine therapy).
+Added: Papillary thyroid carcinoma belongs
+Added: to the general class of head and neck tumors for which tumors are accessible by intraoperative direct needle injection.
+Added: The Company’s
+Added: Medical Advisory Board felt that demonstrating efficacy in clinical trials was much easier with this new indication.
+Added: Company’s lead brachytherapy products, including RadioGel™, incorporate patented technology developed for
+Added: Battelle Memorial Institute (“ Battelle ”) at Pacific Northwest National Laboratory, a leading research
+Added: institute for government and commercial customers.
+Added: Battelle has granted the Company an exclusive license to patents covering
+Added: the manufacturing, processing and applications of RadioGel™ (the “ Battelle License ”).
+Added: This exclusive
+Added: license is to terminate upon the expiration of the last patent included in this agreement (March 2022).
+Added: Other intellectual
+Added: property protection includes proprietary production processes and trademark protection in 17 countries.
+Added: The Company plans to
+Added: continue efforts to develop new refinements on the production process, and the product and application hardware, as a basis
+Added: for future patents.
+Added: Company received the Patent Cooperation Treaty (“PCT”) International Search Report on our patent application
+Added: (No.1811.191).
+Added: Seven of our claims were immediately ruled as having novelty, inventive step and industrial applicability.
+Added: gives us the basis to extend for many years the patent protection for our proprietary Yttrium-90 phosphate particles utilized
+Added: in Isopet®
+Added: and Radiogel™.
+Added: As part of the normal review process, we have also submitted the technical justification for
+Added: seven additional claims.
+Added: We are in the process of filing patent claims in Canada, UK (Great Britain, Scotland, Wales and Ireland),
+Added: Japan, Germany, Italy, France, Australia, Brazil, China, India, North Countries (Sweden, Norway, Finland, and Denmark).
accompanying financial statements have been prepared on a going concern basis, which contemplates the realization of assets and
1 unchanged sentence
As shown in the accompanying financial statements, the Company has
−Removed: suffered recurring losses and used significant cash in support of its operating activities and the Company’s cash position
−Removed: is not sufficient to support the Company’s operations.
−Removed: Research and development of the Company’s brachytherapy product
+Added: suffered recurring losses and used significant cash in support of its operating activities and the Company’s cash position
+Added: is not sufficient to support the Company’s operations.
+Added: Research and development of the Company’s brachytherapy product
line has been funded with proceeds from the sale of equity and debt securities as well as a series of grants.
1 unchanged sentence
funding of approximately $2 million annually to maintain current operating activities.
−Removed: Company has completed its reverse stock split which was approved by FINRA and went effective on June 28, 2019 which will enable
−Removed: them to begin the process of raising capital through their Regulation A+ which was filed with the Securities and Exchange Commission
−Removed: (“SEC”) now that the Company has available authorized shares to issue and received approval form the SEC in November
−Removed: intent is to obtain up to $3,000,000 in tranches of $250,000 over time.
−Removed: The Company intends to use these proceeds as follows:
+Added: Company has completed its reverse stock split which was approved by FINRA and went effective on June 28, 2019.
+Added: Company’s stock offering under Regulation A+ was qualified by the Securities and Exchange Commission (“SEC”)
+Added: on June 3, 2020 and have issued the first tranche of shares under the Regulation A+ on June 10, 2020.
+Added: The intent is to raise up
+Added: to $1,800,000 over the next 12-18 months, which may be completed in separate closings.
+Added: Company intends to use the proceeds generated from the sale of shares under Regulation A+ as follows:
the animal therapy market:
7 unchanged sentences
the pedigree of the Quality Management System.
−Removed: the pre-clinical testing that has been previously defined and report the bulk of the results to the FDA in a pre-submission
+Added: the previously defined pre-clinical testing and additional testing on an animal model closely aligned with our revised indication
+Added: Report the results to the FDA in a pre-submission meeting.
the feedback from that meeting to write the IDE (Investigational Device Exemption), which is required to initiate clinical
−Removed: Company has raised $125,280 in proceeds under this Regulation A+ in March 2020, which was in escrow until April 2020 at which
−Removed: time it was deposited into the Company’s accounts.
−Removed: The common shares for these proceeds were issued in April 2020.
−Removed: the Company converted their outstanding convertible notes payable of $415,000, $23,427 in accrued interest and $87,686 in an exchange
−Removed: premium stipulated in the note agreements into shares of common stock effective March 31, 2020.
−Removed: These shares were issued in April
−Removed: 2020, however effective as of March 31, 2020.
−Removed: the next 12 to 24 months, the Company believes it will cost approximately $5.0 million to $10.0 million to:
−Removed: (1) fund the FDA approval
−Removed: process and initial deployment of the brachytherapy products, and (2) initiate regulatory approval processes outside of the United
−Removed: The continued deployment of the brachytherapy products and a worldwide regulatory approval effort will require additional
−Removed: resources and personnel.
−Removed: The principal variables in the timing and amount of spending for the brachytherapy products in the next
−Removed: 12 to 24 months will be the FDA’s classification of the Company’s brachytherapy products as Class II or Class III
−Removed: devices (or otherwise) and any requirements for additional studies which may possibly include clinical studies.
−Removed: Thereafter, the
−Removed: principal variables in the amount of the Company’s spending and its financing requirements would be the timing of any approvals
−Removed: and the nature of the Company’s arrangements with third parties for manufacturing, sales, distribution and licensing of
−Removed: those products and the products’
−Removed: success in the U.S.
+Added: Company received $497,880 which were deposited into the Company’s accounts between April and June 2020.
+Added: Following the clearance
+Added: of the Regulation A+ offering by the SEC on June 3, 2020, the common shares for these proceeds were issued.
+Added: In addition, the Company
+Added: exchanged their outstanding convertible notes payable of $525,000, $27,536 in accrued interest and $98,508 in an exchange premium
+Added: stipulated in the note agreements into shares of common stock.
+Added: In addition, the Company raised $1,138,800 in the Regulation A+
+Added: from November 30, 2020 through December 3, 2020 and issued 42,177,778 shares of common stock and sold 19,200,000 warrants for
+Added: $19,200 in these offerings.
+Added: and development of the Company’s brachytherapy product line has been funded with proceeds from the sale of equity and debt
+Added: The Company requires funding of approximately $2 million annually to maintain current operating activities.
+Added: next 12 to 24 months, the Company believes it will cost approximately $9 million to:
+Added: (1) fund the FDA approval process to conduct
+Added: human clinical trials, (2) conduct Phase I, pilot, clinical trials, (3) activate several regional clinics to administer IsoPet ®
+Added: across the county, (4) create an independent production center within the current production site to create a template for
+Added: future international manufacturing, and (5) initiate regulatory approval processes outside of the United States.
+Added: continued deployment of the brachytherapy products and a worldwide regulatory approval effort will require additional resources
+Added: and personnel.
+Added: The principal variables in the timing and amount of spending for the brachytherapy products in the next 12 to 24
+Added: months will be the FDA’s classification of the Company’s brachytherapy products as Class II or Class III devices (or
+Added: otherwise) and any requirements for additional studies which may possibly include clinical studies.
+Added: Thereafter, the principal
+Added: variables in the amount of the Company’s spending and its financing requirements would be the timing of any approvals and
+Added: the nature of the Company’s arrangements with third parties for manufacturing, sales, distribution and licensing of those
+Added: products and the products’ success in the U.S.
and elsewhere.
5 unchanged sentences
to facilitate its global commercialization strategy.
−Removed: the longer-term, subject to the Company receiving adequate funding, regulatory approval for RadioGel™
−Removed: and other brachytherapy
+Added: the longer-term, subject to the Company receiving adequate funding, regulatory approval for RadioGel™ and other brachytherapy
products, and thereafter being able to successfully commercialize its brachytherapy products, the Company intends to consider
1 unchanged sentence
of cancer and other illnesses.
−Removed: on the Company’s financial history since inception, the Company’s independent registered public accounting firm has
−Removed: expressed substantial doubt as to the Company’s ability to continue as a going concern.
+Added: on the Company’s financial history since inception, the Company’s independent registered public accounting firm has
+Added: expressed substantial doubt as to the Company’s ability to continue as a going concern.
The Company has limited revenue,
3 unchanged sentences
Company has been impacted from the effects of COVID-19.
−Removed: The Company’s headquarters are in Northeast Washington however there
+Added: The Company’s headquarters are in Northeast Washington however there
focus of the animal therapy market has been the Northwestern sector of the United States, the initial epicenter of the COVID-19
3 unchanged sentences
The Company is hopeful that by the
−Removed: end of the third quarter of 2020, they will be allowed to continue their marketing to the animal therapy market and attempt to
−Removed: increase the exposure to their product and generate revenue accordingly.
−Removed: financial statements do not include any adjustments relating to the recoverability and classification of liabilities that might
−Removed: be necessary should the Company be unable to continue as a going concern.
−Removed: The Company’s continuation as a going concern
−Removed: is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis and ultimately to attain
−Removed: profitability.
−Removed: The Company plans to seek additional funding to maintain its operations through debt and equity financing and to
−Removed: improve operating performance through a focus on strategic products and increased efficiencies in business processes and improvements
−Removed: to the cost structure.
−Removed: There is no assurance that the Company will be successful in its efforts to raise additional working capital
−Removed: or achieve profitable operations.
−Removed: The financial statements do not include any adjustments that might result from the outcome of
−Removed: this uncertainty.
+Added: end of the third quarter of 2021, they will be allowed to continue their marketing to the animal therapy market and attempt
+Added: to increase the exposure to their product and generate revenue accordingly.
of December 31, 2020, the Company has $903,704 cash on hand.
3 unchanged sentences
is not enough to cover the fixed and variable obligations of the Company.
−Removed: The Company was able to execute the following transactions
−Removed: to improve their balance sheet and decrease the liabilities incurred and increase their cash flow:
−Removed: November 2019, the Company had its Regulation A+ approved by the Securities and Exchange Commission for an offering up to
−Removed: 150 million shares of common stock.
−Removed: the Company’s second and third fiscal quarters, the Company secured approximately $300,000 in convertible promissory
−Removed: Company recognized its first few sales of IsoPet ®
−Removed: the Company is successful in the Company’s sales/development effort, it believes that it will be able to raise additional
−Removed: funds through strategic agreements or the sale of the Company’s stock to either current or new stockholders.
+Added: the Company is successful in the Company’s sales/development effort, it believes that it will be able to raise additional
+Added: funds through strategic agreements or the sale of the Company’s stock to either current or new stockholders.
guarantee that the Company will be able to raise additional funds or to do so at an advantageous price.
1 unchanged sentence
be necessary should the Company be unable to continue as a going concern.
−Removed: The Company’s continuation as a going concern
+Added: The Company’s continuation as a going concern
is dependent upon its ability to generate sufficient cash flow to meet its obligations on a timely basis and ultimately to attain
19 unchanged sentences
maturity of three months or less to be cash equivalents.
−Removed: is reported at the lower of cost or market, determined using the first-in, first-out basis, or net realizable value.
−Removed: All inventories
−Removed: consisted of finished goods.
−Removed: The Company has no inventory for the years ended December 31, 2019 and 2018.
+Added: The Company occasionally maintains cash
+Added: balances in excess of the FDIC insured limit.
+Added: The Company does not consider this risk to be material.
Value of Financial Instruments
5 unchanged sentences
between market participants at the measurement date.
−Removed: Accounting Standards Codification (“
−Removed: ASC ”) Topic 820 established
+Added: Accounting Standards Codification (“ ASC ”) Topic 820 established
a three-tier fair value hierarchy which prioritizes the inputs used in measuring fair value.
13 unchanged sentences
components of those contracts qualify as derivatives to be separately accounted for in accordance with ASC Topic 815, Accounting
−Removed: for Derivative Instruments and Hedging Activities (“
−Removed: ASC 815 ”) as well as related interpretations of this standard
+Added: for Derivative Instruments and Hedging Activities (“ ASC 815 ”) as well as related interpretations of this standard
and Accounting Standards Update 2017-11, which was adopted by the Company effective January 1, 2018.
17 unchanged sentences
entry recorded in earnings.
−Removed: Company determines the fair value of derivative instruments and hybrid instruments, considering all of the rights and obligations
−Removed: of each instrument, based on available market data using a binomial model, adjusted for the effect of dilution, because it embodies
−Removed: all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk-free rates) necessary to fair
−Removed: value these instruments.
−Removed: For instruments in default with no remaining time to maturity the Company uses a one-year term for their
−Removed: years to maturity estimate unless a sooner conversion date can be estimated or is known.
−Removed: Estimating fair values of derivative
−Removed: financial instruments requires the development of significant and subjective estimates that may, and are likely to, change over
−Removed: the duration of the instrument with related changes in internal and external market factors.
−Removed: In addition, option-based techniques
−Removed: (such as Black-Scholes model) are highly volatile and sensitive to changes in the trading market price of our common stock.
+Added: Company determines the fair value of derivative instruments and hybrid instruments, considering all of the rights and
+Added: obligations of each instrument, based on available market data using a binomial model, adjusted for the effect of dilution,
+Added: because it embodies all of the requisite assumptions (including trading volatility, estimated terms, dilution and risk-free
+Added: rates) necessary to fair value these instruments.
+Added: For instruments in default with no remaining time to maturity the Company
+Added: uses a one-year term for their years to maturity estimate unless a sooner conversion date can be estimated or is known.
+Added: Estimating fair values of derivative financial instruments requires the development of significant and subjective estimates
+Added: that may, and are likely to, change over the duration of the instrument with related changes in internal and external market
+Added: In addition, option-based techniques (such as Black-Scholes model) are highly volatile and sensitive to changes in
+Added: the trading market price of our common stock.
Company accounts for the beneficial conversion feature on its convertible instruments in accordance with ASC 470-20.
The Beneficial
−Removed: Conversion Feature (“BCF”) is normally characterized as the convertible portion or feature that provides a rate of
+Added: Conversion Feature (“BCF”) is normally characterized as the convertible portion or feature that provides a rate of
conversion that is below market value or in the money when issued.
28 unchanged sentences
March 2012, the Company entered into an exclusive license agreement with Battelle Memorial Institute regarding the use of its
−Removed: patented RadioGel™
+Added: patented RadioGel™ technology.
This license agreement originally called for a $17,500 nonrefundable license fee and a royalty
6 unchanged sentences
minimum royalties for the years ended December 31 are noted below:
−Removed: Calendar Year
Royalties per
Calendar Year
+Added: Calendar Year
Company periodically reviews the carrying values of capitalized license fees and any impairments are recognized when the expected
future operating cash flows to be derived from such assets are less than their carrying value.
−Removed: 2020 fee was paid in January 2020.
+Added: 2021 fee was paid in December 2020.
and Intellectual Property
4 unchanged sentences
Company evaluates the recoverability of intangible assets, including patents and intellectual property on a continual basis.
−Removed: factors are used to evaluate intangibles, including, but not limited to, management’s plans for future operations, recent
+Added: factors are used to evaluate intangibles, including, but not limited to, management’s plans for future operations, recent
operating results and projected and expected undiscounted future cash flows.
have been no such capitalized costs in the years ended December 31, 2020 and 2019, respectively.
−Removed: However, a patent was filed on
−Removed: July 1, 2019 (No.
−Removed: 1811.191) filed by Michael Korenko and David Swanberg and assigned to the Company based on the Company’s
−Removed: proprietary particle manufacturing process.
−Removed: The timing of this filing was important given the Company’s plans to make IsoPet®
+Added: However, a patent
+Added: was filed on July 1, 2019 (No.
+Added: 1811.191) filed by Michael Korenko and David Swanberg and assigned to the Company based on the
+Added: Company’s proprietary particle manufacturing process.
+Added: The timing of this filing was important given the Company’s
+Added: plans to make IsoPet®
commercially available, which it did on or about July 9, 2019.
−Removed: This additional patent protection will strengthen the Company’s
−Removed: competitive position.
−Removed: It is the Company’s intention to further extend this patent protection to several key countries within
−Removed: one year, as permitted under international patent laws and treaties.
−Removed: May 2014, the Financial Accounting Standards Board (“F ASB ”) issued Accounting Standard Update (“
+Added: This additional patent protection will
+Added: strengthen the Company’s competitive position.
+Added: It is the Company’s intention to further extend this patent protection
+Added: to several key countries within one year, as permitted under international patent laws and treaties.
+Added: May 2014, the Financial Accounting Standards Board (“F ASB ”) issued Accounting Standard Update (“ ASU ”)
2014-09, Revenue from Contracts with Customers (Topic 606).
8 unchanged sentences
the goods transferred, verify that the contract has commercial substance and verify that collection of substantially all consideration
−Removed: The adoption of ASC 606 did not have an impact on the Company’s operations or cash flows.
+Added: The adoption of ASC 606 did not have an impact on the Company’s operations or cash flows.
Company recognized revenue as they (i) identified the contracts with ach customer;
7 unchanged sentences
performance obligation.
−Removed: revenue generated during the year ended December 31, 2019 related to sales of product.
−Removed: from Grants and Deferred Income
−Removed: grants are recognized when all conditions of such grants are fulfilled or there is reasonable assurance that they will be fulfilled.
−Removed: The Company has chosen to recognize income from grants as it incurs costs associated with those grants, and until such time as
−Removed: it recognizes the grant as income those funds received will be classified as deferred income on the balance sheet.
−Removed: December 22, 2017, the Company received notification that Washington State University awarded it $17,500 of grant funds from the
−Removed: sub-award project entitled “
−Removed: Optimized Injectable Radiogels for High-dose Therapy of Non-Resectable Solid Tumors ”.
−Removed: The Company received the $17,500 of the grant award in the year ended December 31, 2018.
−Removed: Company accounts for its loss per common share by replacing primary and fully diluted earnings per share with basic and diluted
−Removed: earnings per share.
−Removed: Basic loss per share is computed by dividing loss available to common stockholders (the numerator) by the
−Removed: weighted-average number of common shares outstanding (the denominator) for the period, and does not include the impact of any
−Removed: potentially dilutive common stock equivalents since the impact would be anti-dilutive.
−Removed: The computation of diluted earnings per
−Removed: share is similar to basic earnings per share, except that the denominator is increased to include the number of additional common
−Removed: shares that would have been outstanding if potentially dilutive common shares had been issued.
−Removed: For the given periods of loss,
−Removed: of the years ended December 31, 2019 and 2018, the basic earnings per share equals the diluted earnings per share.
+Added: revenue generated during the years ended December 31, 2020 and 2019 related to sales of product.
+Added: The Company accounts for its loss per common
+Added: share by replacing primary and fully diluted earnings per share with basic and diluted earnings per share.
+Added: Basic loss per share
+Added: is computed by dividing loss available to common stockholders (the numerator) by the weighted-average number of common shares
+Added: outstanding (the denominator) for the period, and does not include the impact of any potentially dilutive common stock equivalents
+Added: since the impact would be anti-dilutive.
+Added: The computation of diluted earnings per share is similar to basic earnings per share,
+Added: except that the denominator is increased to include the number of additional common shares that would have been outstanding if
+Added: potentially dilutive common shares had been issued.
+Added: For the given periods of loss, of the periods ended in the years ended
+Added: December 31, 2020 and 2019, the basic earnings per share equals the diluted earnings per share.
following represent common stock equivalents that could be dilutive in the future as of December 31, 2020 and 2019, which include
14 unchanged sentences
Company incurred $84,668 and $67,584 research and development costs for the years ended December 31, 2020 and 2019, respectively,
−Removed: all of which were recorded in the Company’s operating expenses noted on the statements of operations for the years then
+Added: all of which were recorded in the Company’s operating expenses noted on the statements of operations for the years then
and Marketing Costs
and marketing costs are expensed as incurred except for the cost of tradeshows which are deferred until the tradeshow occurs.
−Removed: There were no tradeshow expenses incurred and not expensed for the years ended December 31, 2019, and 2018, respectively.
−Removed: the years ended December 31, 2019 and 2018, the Company incurred $0 and $11,500, respectively, in advertising and marketing costs.
−Removed: and Handling Costs
−Removed: and handling costs are expensed as incurred and included in cost of materials.
+Added: During the years ended December 31, 2020 and 2019, the Company incurred $6,182 and $0 in advertising and marketing costs which
+Added: are included in general and administrative expenses.
Contingencies
22 unchanged sentences
costs and penalties related to income taxes, if any, will be classified as interest expense and general and administrative costs,
−Removed: respectively, in the Company’s financial statements.
+Added: respectively, in the Company’s financial statements.
For the years ended December 31, 2020 and 2019, the Company did not
2 unchanged sentences
the amounts of unrecognized tax benefits to significantly increase or decrease within the next twelve months.
−Removed: Tax Cuts and Jobs Act (the “
−Removed: Act ”) was enacted on December 22, 2017.
−Removed: The Act reduces the U.S.
−Removed: federal corporate
−Removed: tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that
−Removed: were previously tax deferred and creates new taxes on certain foreign sourced earnings.
−Removed: These amounts are provisional and subject
−Removed: The most significant impact of the legislation for the Company was a $3,300,000 reduction of the value of net deferred
−Removed: tax assets (which represent future tax benefits) as a result of lowering the U.S.
−Removed: corporate income tax rate from 35% to 21%.
−Removed: Act also includes a requirement to pay a one-time transition tax on the cumulative value of earnings and profits that were previously
−Removed: not repatriated for U.S.
−Removed: income tax purposes.
−Removed: The Company has no earnings and profits that were previously not repatriated for
−Removed: income tax purposes.
−Removed: Company recognizes compensation costs to employees under FASB ASC Topic 718, Compensation –
−Removed: Stock Compensation.
−Removed: 718, companies are required to measure the compensation costs of share-based compensation arrangements based on the
−Removed: grant-date fair value and recognize the costs in the financial statements over the period during which employees are required
−Removed: to provide services.
−Removed: Share based compensation arrangements include stock options, restricted share plans, performance-based awards,
−Removed: share appreciation rights and employee share purchase plans.
−Removed: As such, compensation cost is measured on the date of grant at their
−Removed: Such compensation amounts, if any, are amortized over the respective vesting periods of the option grant.
−Removed: May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation.”
−Removed: The update provides guidance about which
+Added: Company recognizes compensation costs under FASB ASC Topic 718, Compensation –
+Added: Stock Compensation and ASU 2018-07.
+Added: are required to measure the compensation costs of share-based compensation arrangements based on the grant-date fair value and
+Added: recognize the costs in the financial statements over the period during which employees are required to provide services.
+Added: based compensation arrangements include stock options, restricted share plans, performance-based awards, share appreciation rights
+Added: and employee share purchase plans.
+Added: As such, compensation cost is measured on the date of grant at their fair value.
+Added: Such compensation
+Added: amounts, if any, are amortized over the respective vesting periods of the option grant.
+Added: May 2017, the FASB issued ASU 2017-09, “Compensation - Stock Compensation.” The update provides guidance about which
changes to the terms or conditions of a share-based payment award require an entity to apply modification accounting in ASC Topic
10 unchanged sentences
beginning after December 15, 2017.
−Removed: The Company’s adoption of this guidance on January 1, 2018 did not have a material impact
−Removed: on the Company’s results of operations, financial position and related disclosures.
+Added: The Company’s adoption of this guidance on January 1, 2018 did not have a material impact
+Added: on the Company’s results of operations, financial position and related disclosures.
June 2018, the FASB issued ASU No.
−Removed: 2018-07 “Compensation - Stock Compensation (Topic 718):
+Added: 2018-07 “Compensation - Stock Compensation (Topic 718):
Improvements to Nonemployee Share-Based
−Removed: Payment Accounting.”
−Removed: These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently
+Added: Payment Accounting.” These amendments expand the scope of Topic 718, Compensation - Stock Compensation (which currently
only includes share-based payments to employees) to include share-based payments issued to nonemployees for goods or services.
5 unchanged sentences
Early adoption is permitted, but no earlier
−Removed: than a company’s adoption date of Topic 606, Revenue from Contracts with Customers.
+Added: than a company’s adoption date of Topic 606, Revenue from Contracts with Customers.
The adoption of this standard did not
3 unchanged sentences
Accounting Pronouncements
−Removed: January 2017, the FASB issued ASU 2017-04, “Intangibles –
−Removed: Goodwill and Other (Topic 350):
−Removed: Simplifying the Test for
−Removed: Goodwill Impairment”, which eliminates Step 2 from the goodwill impairment test.
−Removed: When an indication of impairment was identified
−Removed: after performing the first step of the goodwill impairment test, Step 2 required that an entity determine the fair value at the
−Removed: impairment testing date of its assets and liabilities (including unrecognized assets and liabilities) using the same procedure
−Removed: that would be required in determining the fair value of assets acquired and liabilities assumed in a business combination.
−Removed: the amendments in ASU No.
−Removed: 2017-04, an entity would perform its annual or interim goodwill impairment test by comparing the fair
−Removed: value of a reporting unit with its carrying value.
−Removed: An entity would recognize an impairment charge for the amount by which the
−Removed: carrying value exceeds the reporting unit’s fair value.
−Removed: addition, an entity must consider income tax effects from any tax-deductible goodwill on the carrying amount of the reporting
−Removed: unit when measuring the goodwill impairment loss, if applicable.
−Removed: A public business entity that is a SEC filer should adopt the
−Removed: amendments in ASU No.
−Removed: 2017-04 for its annual, or any interim, good will impairment tests in fiscal years beginning after December
−Removed: The Company does not believe the guidance will have a material impact on its financial statements.
−Removed: July 2017, the FASB issued ASU 2017-11 “Earnings Per Share (Topic 260).”
−Removed: The amendments in the update change the classification
−Removed: of certain equity-linked financial instruments (or embedded features) with down round features.
−Removed: The amendments also clarify existing
−Removed: disclosure requirements for equity-classified instruments.
−Removed: For freestanding equity-classified financial instruments, the amendments
−Removed: require entities that present earnings per share (“EPS”) in accordance with Topic 260, Earnings Per Share, to recognize
−Removed: the effect of the down round feature when it is triggered.
−Removed: That effect is treated as a dividend and as a reduction of income available
−Removed: to common shareholders in basic EPS.
−Removed: Convertible instruments with embedded conversion options that have down round features would
−Removed: be subject to the specialized guidance for contingent beneficial conversion features (in Subtopic 470-20, Debt—Debt with
−Removed: Conversion and Other Options), including related EPS guidance (in Topic 260).
−Removed: For public business entities, the amendments in
−Removed: Part I of this update are effective for fiscal years, and interim periods within those fiscal years, beginning after December
−Removed: The adoption did not have a material impact on the Company’s financial statements.
−Removed: August 2018, the FASB issued ASU 2018-13, “Changes to Disclosure Requirements for Fair Value Measurements,”
−Removed: will improve the effectiveness of disclosure requirements for recurring and nonrecurring fair value measurements.
−Removed: removes, modifies, and adds certain disclosure requirements, and is effective for fiscal years, and interim periods within those
−Removed: fiscal years, beginning after December 15, 2019.
−Removed: The Company does not believe the guidance will have a material impact on its
−Removed: financial statements.
−Removed: accounting standards that have been issued or proposed by FASB that do not require adoption until a future date are not expected
−Removed: to have a material impact on the consolidated financial statements upon adoption.
−Removed: The Company does not discuss recent pronouncements
−Removed: that are not anticipated to have an impact on or are unrelated to its financial condition, results of operations, cash flows or
+Added: August, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) No.
+Added: 2020-06, Debt with Conversion and Other Options (Subtopic 470-20) and Derivatives and Hedging-Contracts in Entity’s Own
+Added: Equity (Subtopic 815-40), Accounting for Convertible Instruments and Contract’s in an Entity’s Own Equity.
+Added: simplifies accounting for convertible instruments by removing major separation models required under current GAAP.
+Added: Consequently,
+Added: more convertible debt instruments will be reported as a single liability instrument with no separate accounting for embedded conversion
+Added: The ASU removes certain settlement conditions that are required for equity contracts to qualify for the derivative scope
+Added: exception, which will permit more equity contracts to qualify for it.
+Added: The ASU simplifies the diluted net income per share calculation
+Added: in certain areas.
+Added: The ASU is effective for annual and interim periods beginning after December 31, 2021, and early adoption is
+Added: permitted for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.
+Added: The Company is currently
+Added: evaluating the impact that this new guidance will have on its financial statements.
+Added: Company does not discuss recent pronouncements that are not anticipated to have an impact on or are unrelated to its financial
+Added: condition, results of operations, cash flows or disclosures.
assets consist of the following at December 31, 2020 and 2019:
+Added: December 31, 2020
+Added: December 31, 2019
Production equipment
−Removed: Less accumulated
+Added: Less accumulated depreciation
is no depreciation expense for the years ended December 31, 2020 and 2019.
5 unchanged sentences
of December 31, 2020 and 2019, the Company had the following related party convertible notes outstanding:
−Removed: September 2019 $15,000 Note, 8% interest,
−Removed: due January 2020
−Removed: Other related party notes
−Removed: March 2017 $332,195 Note, 10% interest,
−Removed: Total Convertible
−Removed: Notes Payable, Net
+Added: September 2019 $15,000 Note, 8% interest, due January 2020
+Added: Total Convertible Notes Payable, Net
Debt Discount
−Removed: March 2017, the Company combined Outstanding Notes owed to a director and major stockholder, along with $51,576 of accrued interest
−Removed: payable, into one promissory note (the “
−Removed: Related Party Note ”).
−Removed: The Related Party Note accrues interest at a
−Removed: rate of 10% and was due and payable on December 31, 2017.
−Removed: The note holder agreed to an extension of the due date until May 9,
−Removed: On August 9, 2018 the Company entered into a Path Forward and Restructuring Agreement whereby this Convertible Note would
−Removed: convert at a conversion price of $0.032 per share concurrently with a funding of at least $500,000 (the “
−Removed: Qualified Financing ”).
−Removed: The Qualified Financing occurred on October 10, 2018 at which time this note was fully converted into 6,250,000 shares of Company
−Removed: common stock, 385,302 Series B Convertible Preferred shares of the Company, and 5,533,138 warrants that are exercisable into common
−Removed: shares with an exercise price of $0.08.
−Removed: The Company valued this transaction at a price of $0.104 per share as the conversion occurred
−Removed: October 19, 2018 upon board approval.
−Removed: Company has outstanding accrued interest in the amount of $1,054 from old related party notes that the principal had been paid
Company from time to time receives non-interest bearing advancers from its Chief Executive Officer that are due on demand.
15 unchanged sentences
Party Notes Payable
−Removed: of December 31, 2019 and December 31, 2018, the Company had the following related party notes outstanding:
−Removed: January 2019 $60,000 Note, 8% interest, due
+Added: of December 31, 2020 and 2019, the Company had the following related party notes outstanding:
+Added: January 2019 $60,000 Note, 8% interest, due January 2020
March 2019 $48,000 Note, 8% interest, due March 2020
2 unchanged sentences
November 2019 $50,000 Note 8% interest, due November 2020
−Removed: Total Related
−Removed: Party Notes Payable, Net
−Removed: January 24, 2019 the Company entered into a note payable with a trust related to one of the Company’s directors in the amount
+Added: Total Related Party Notes Payable, Net
+Added: January 24, 2019 the Company entered into a note payable with a trust related to one of the Company’s directors in the amount
The note is for a one-year period which was to mature January 24, 2020 and bears interest at an annual rate of 8.00%.
5 unchanged sentences
On April 29, 2019 the Company entered into a note payable with a trust related to one of our directors in the amount
−Removed: On July 5, 2019 the Company entered into a note payable with a trust related to one of our directors in the amount
−Removed: The note is for a one-year period maturing July 5, 2020 and bears interest at an annual rate of 8%.
−Removed: On November 25,
−Removed: 2019 the Company entered into a note payable with a trust related to one of our directors in the amount of $50,000.
−Removed: for a one-year period maturing November 25, 2020 and bears interest at an annual rate of 8%.
−Removed: Interest expense for these notes
−Removed: for the year ended December 31, 2019 and accrued interest at December 31, 2019 is $11,307.
−Removed: Company borrowed $15,000 in March 2020 from its CEO and repaid this amount in April 2020.
+Added: The Company is in default of this note.
+Added: On July 5, 2019 the Company entered into a note payable with a trust related
+Added: to one of our directors in the amount of $50,000.
+Added: The note is for a one-year period maturing July 5, 2020 and bears interest at
+Added: an annual rate of 8%.
+Added: The Company is in default of this note.
+Added: On November 25, 2019 the Company entered into a note payable with
+Added: a trust related to one of our directors in the amount of $50,000.
+Added: The note is for a one-year period maturing November 25, 2020
+Added: and bears interest at an annual rate of 8%.
+Added: The Company is in default of this note.
+Added: Interest expense for these notes for the years
+Added: ended December 31, 2020 and 2019 was $18,960 and $11,307, respectively and accrued interest at December 31, 2020 is $30,267.
+Added: Company borrowed $107,000 in the year ended December 31, 2020 from its CEO and repaid these amounts in full.
Party Payables
−Removed: Company periodically receives advances for operating funds from related parties or has related parties make payments on the Company’s
+Added: Company periodically receives advances for operating funds from related parties or has related parties make payments on the Company’s
As a result of these activities the Company had related party payables of $32,110 and $32,110 as of December 31, 2020
1 unchanged sentence
and Common Shares Issued to Officers and Directors
−Removed: 2018, the Company issued 4,832,820 shares of common stock and warrants to purchase shares of common stock totaling 2,416,410 in
−Removed: settlement of accrued compensation valued at $541,276.
−Removed: The warrants were valued at $238,973 and the Company reflected $586,936
−Removed: as a loss on conversion of debt.
−Removed: 2018, the Company issued 450,000 shares of common stock in settlement of accounts payable and notes payable valued at $50,400.
−Removed: The Company granted 225,000 warrants in connection with this transaction and recognized a loss of $35,400 in accordance with this
−Removed: Company’s Chairman converted the Series B Convertible Preferred Shares into Series C Convertible Preferred Shares and as
+Added: Company’s Chairman converted the Series B Convertible Preferred Shares into Series C Convertible Preferred Shares and as
of April 2020, the 385,302 shares that are issued in the Series C Convertible Preferred Stock are all to the Chairman.
2 unchanged sentences
This was part of the Regulation A+.
+Added: These shares were issued
+Added: on June 10, 2020 following the qualification of the Regulation A+.
+Added: Company’s Chief Executive Officer exercised 2,500,000 stock options for $60,000 in December 2020.
CONVERTIBLE NOTES PAYABLE
of December 31, 2020 and 2019, the Company had the following convertible notes outstanding:
−Removed: and August 2012 $1,060,000 Notes convertible into common stock at $4.60 per share, 12% interest, due December 2013 and January
−Removed: through October 2015 $605,000 Notes convertible into preferred stock at $1 per share, 8-10% interest, due September 30, 2015
−Removed: through December 2015 $613,000 Notes convertible into preferred stock at $1 per share, 8% interest, due June 30, 2016, net
−Removed: of debt discount of $0 and $560,913, respectively
−Removed: through March 2016 $345,000 Notes convertible into preferred stock at $1 per share, 8% interest, due June 30, 2016
−Removed: 2019 $60,000 Note convertible into common shares at $0.04 per share, 8% interest, due October 30, 2019
−Removed: 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
−Removed: 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
−Removed: 2019 $38,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
−Removed: 2019 $25,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
−Removed: 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
−Removed: 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
−Removed: 2019 $37,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
−Removed: 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due March 31, 2020
−Removed: on notes in default
−Removed: Convertible Notes Payable, Net
+Added: July and August 2012 $1,060,000 Notes convertible into common stock at $4.60 per share, 12% interest, due December 2013 and January 2014
+Added: May 2019 $60,000 Note convertible into common shares at $0.04 per share, 8% interest, due October 30, 2019
+Added: July 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
+Added: September 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
+Added: September 2019 $38,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
+Added: September 2019 $25,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
+Added: September 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
+Added: September 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
+Added: September 2019 $37,000 Note convertible into common shares at $0.04 per share, 8% interest, due January 15, 2020
+Added: December 2019 $50,000 Note convertible into common shares at $0.04 per share, 8% interest, due March 31, 2020
+Added: November 2020 $50,000 Note convertible into common shares at $0.04, 6% interest, due May 30, 2021
+Added: Penalties on notes in default
+Added: Total Convertible Notes Payable, Net
Debt Discount
expense for the years ended December 31, 2020 and 2019 on the convertible notes payable amounted to $21,394 and $16,563, respectively.
−Removed: May 2017 notes totaling $3,136,506, $2,419,240 after debt discounts, had a December 2017 due date which was extended to May 2018.
−Removed: November 2017 Note totaling $166,666, $92,004 after debt discount, included an Investor’s Put Option whereby if the Company’s
−Removed: stock was not listed on the Nasdaq or NYSE by January 31, 2018, the lender had the right to require the Company to repurchase
−Removed: the Note at any time after January 31, 2018 in an amount equal to 130% of the sum of the Principal plus all accrued and unpaid
−Removed: The Investor issued notice February 2, 2018 exercising it’s Put Option and requiring the Company repurchase the
−Removed: Note on April 19, 2018 in the aggregate amount of $228,332.
−Removed: The investor may elect to cancel the repurchase notice at any time
−Removed: prior to receiving the repurchase payment.
−Removed: October 10, 2018, the Company successfully completed the terms of the Path Forward Agreements , resulting in the automatic
−Removed: conversion of the outstanding balance due under certain outstanding convertible secured debentures and convertible promissory,
−Removed: amounting to an aggregate of $2,253,538, into an aggregate of 37,792,407 shares of Company common stock and 2,610,453 shares of
−Removed: Series B Convertible Preferred at a fixed conversion price of $0.032 per share.
−Removed: These shares were subject to a restriction on
−Removed: any sales below $0.16 through December 31, 2018 and will have volume limitations on any sales below $0.08 during the first six
−Removed: months of 2019.
−Removed: Company entered into a convertible note in the amount of $50,000 in July 2018 with an interest rate of 8%.
−Removed: This note was convertible
−Removed: upon a Company capital raise of at least $500,000.
−Removed: On October 30, 2018, the Company converted this note into 1,500,000 shares
−Removed: of common stock at a conversion rate of $0.112 (total of $60,000 which includes $10,000 of interest and other costs) and recognized
−Removed: a loss on extinguishment of $108,916 on this conversion.
Company entered into a $50,000 convertible promissory note dated May 31, 2019, that was to mature October 30, 2019.
3 unchanged sentences
Upon the closing of an equity financing pursuant to an effective registration statement with gross
−Removed: proceeds to the Company totaling at least $250,000 exclusive of any exchanges (“Qualified Financing”), the outstanding
+Added: proceeds to the Company totaling at least $250,000 exclusive of any exchanges (“Qualified Financing”), the outstanding
principal amount of this convertible promissory note together with all accrued and unpaid interest shall be exchanged into such
12 unchanged sentences
Upon the closing of an equity financing pursuant to an effective registration statement
−Removed: with gross proceeds to the Company totaling at least $250,000 exclusive of any exchanges (“Qualified Financing”),
+Added: with gross proceeds to the Company totaling at least $250,000 exclusive of any exchanges (“Qualified Financing”),
the outstanding principal amount of this convertible promissory notes together with all accrued and unpaid interest shall be exchanged
3 unchanged sentences
The convertible promissory noteholders received 3,000,000 warrants
−Removed: at an exercise price ranging between $0.06 and $0.08 per share, that have a term of two years.
−Removed: The warrants were valued at $91,716
−Removed: and represent a debt discount, which will be amortized over the life of the convertible promissory notes.
−Removed: In addition, the Company
−Removed: recognized a beneficial conversion feature discount to the notes of $59,957 that is being amortized over the life of the notes.
−Removed: For the year ended December 31, 2019, the Company recognized $53,770 in amortization of the BCF discount.
−Removed: Company is in default of these notes.
−Removed: As a result of the default, the interest rate charged was changed to 12.5% up through the
−Removed: conversion of this note effective March 31, 2020.
+Added: at an exercise price ranging between $0.06 and $0.08 per share (amended to $0.045 per share), that have a term of two years.
+Added: warrants were valued at $91,716 and represent a debt discount, which will be amortized over the life of the convertible promissory
+Added: In addition, the Company recognized a beneficial conversion feature discount to the notes of $59,957 that is being amortized
+Added: over the life of the notes.
+Added: to the conversion of these notes, the Company was in default of these notes.
+Added: As a result of the default, the interest rate charged
+Added: was changed to 12.5% up through the conversion of these notes.
Company entered into $50,000 in a convertible promissory note on December 31, 2019, that matures March 31, 2020.
3 unchanged sentences
Upon the closing of an equity financing pursuant to an effective registration statement with gross
−Removed: proceeds to the Company totaling at least $250,000 exclusive of any exchanges (“Qualified Financing”), the outstanding
+Added: proceeds to the Company totaling at least $250,000 exclusive of any exchanges (“Qualified Financing”), the outstanding
principal amount of this convertible promissory notes together with all accrued and unpaid interest shall be exchanged into such
3 unchanged sentences
The convertible promissory noteholders received 625,000 warrants at an exercise
−Removed: price of $0.06 per share, that have a term of two years.
−Removed: The warrants were valued at $14,299 and represent a debt discount, which
−Removed: will be amortized over the life of the convertible promissory note.
−Removed: This note was converted effective March 31, 2020.
+Added: price of $0.06 per share (amended to $0.045 per share), that have a term of two years.
+Added: The warrants were valued at $14,299 and
+Added: represent a debt discount, which will be amortized over the life of the convertible promissory note.
+Added: This note was converted effective
+Added: March 31, 2020.
+Added: These shares were issued on June 10, 2020 following the qualification of the Regulation A+.
+Added: Company issued a convertible note in January 2020 in the amount of $100,000 to an accredited investor.
+Added: The note bears interest
+Added: at 8% per annum and was to mature March 31, 2020.
+Added: The Company granted 1,250,000 warrants with an exercise price of $0.06 per share
+Added: and a term of two years with this note and amended 1,312,500 previously issued warrants held by the investor to provide for a
+Added: $.06 exercise price and an expiration date of March 31, 2022, the note was converted in June 2020.
+Added: Company entered into a $50,000 convertible promissory note on November 30, 2020, that matures May 30, 2021.
+Added: The convertible promissory
+Added: notes bear interest at a rate of 6%, The convertible promissory note is convertible into shares of common stock at a price of
+Added: $0.04 per share.
+Added: Upon the closing of an equity financing pursuant to an effective registration statement with gross proceeds to
+Added: the Company totaling at least $350,000 exclusive of any exchanges (“Qualified Financing”), the outstanding principal
+Added: amount of this convertible promissory notes together with all accrued and unpaid interest shall be exchanged into such securities
+Added: as are issued in the Qualified Financing at a rate of 1.20.
+Added: Upon an exchange, the Payee shall be granted all rights afforded to
+Added: an investor in the Qualified Financing.
+Added: The Company along with the noteholder agreed to exchange 1,867,500 warrants into
+Added: 933,750 common shares.
+Added: These shares were issued in December 2020.
PROMISSORY NOTES PAYABLE
−Removed: of December 31, 2019 and December 31, 2018, the Company had the following promissory notes outstanding:
−Removed: February 2019, two promissory
−Removed: notes for $50,000 each (total of $100,000), maturing August 2019, extended to February 2020, at 8.00% interest (originally)
−Removed: and now 15% interest
+Added: of December 31, 2020 and 2019, the Company had the following promissory notes outstanding:
+Added: February 2019, two promissory notes for $50,000 each (total of $100,000), maturing August 2019, extended to February 2020, at 8.00% interest (originally) and now 15% interest and extended to August 20, 2020
Debt discount
−Removed: Total Promissory
−Removed: Notes Payable, Net
+Added: Total Promissory Notes Payable, Net
Company issued two separate promissory notes on February 20, 2019 at $50,000 each (total of $100,000) that were to mature on August
7 unchanged sentences
August 20, 2019, the two noteholders agreed to extend these notes another six-months to February 20, 2020, then amended again
−Removed: for six-months and the notes now mature August 20, 2020.
+Added: for six-months and the notes were to mature August 20, 2020.
In consideration for the extension, the note holders received 750,000
warrants (375,000 each) and the interest rate on the notes increased from 8% to 15% per annum.
−Removed: The accrued interest at August
−Removed: 20, 2019 of $4,000 was paid to the note holders.
−Removed: The interest expense on these notes for the year ended December 31, 2019 amounted
−Removed: to $9,410, of which $5,410 is accrued for as of December 31, 2019.
−Removed: Tax Cuts and Jobs Act (the “
−Removed: Act ”) was enacted on December 22, 2017.
−Removed: The Act reduces the US federal corporate
−Removed: tax rate from 35% to 21%, requires companies to pay a one-time transition tax on earnings of certain foreign subsidiaries that
−Removed: were previously tax deferred and creates new taxes on certain foreign sourced earnings.
−Removed: The Company based on its assessment of
−Removed: the accounting for the tax effects of enactment of the Act;
−Removed: as described below, it has made a reasonable estimate of the effects
−Removed: on existing deferred tax balances.
−Removed: These amounts are provisional and subject to change.
−Removed: The most significant impact of the legislation
−Removed: for the Company was a $3,300,000 reduction of the value of the Company’s net deferred tax assets (which represent future
−Removed: tax benefits) as a result of lowering the U.S.
−Removed: corporate income tax rate from 35% to 21%.
−Removed: The Act also includes a requirement
−Removed: to pay a one-time transition tax on the cumulative value of earnings and profits that were previously not repatriated for U.S.
−Removed: income tax purposes.
−Removed: The Company has no earnings and profits that were previously not repatriated for U.S.
−Removed: income tax purposes.
+Added: The interest expense on these notes
+Added: for the years ended December 31, 2020 and 2019 amounted to $8,032 and $9,410.
+Added: Company repaid $50,000 of these notes plus $13,442 in accrued interest in July 2020, and settled the remaining $50,000 into 1,851,852
+Added: shares of common stock effective July 14, 2020.
taxes are provided on a liability method whereby deferred tax assets are recognized for deductible temporary differences and operating
8 unchanged sentences
deferred tax assets consist of the following components as of December 31, 2020 and 2019:
−Removed: operating loss carryover
−Removed: party accrual
−Removed: Loss Carryover
−Removed: tax liabilities
−Removed: deferred tax asset
+Added: December 31, 2020
+Added: December 31, 2019
+Added: Deferred tax assets:
+Added: Net operating loss carryover
+Added: Interest expense
+Added: Related party accrual
+Added: Capital Loss Carryover
+Added: Deferred tax liabilities
+Added: Valuation allowance
+Added: Net deferred tax asset
income tax provision differs from the amount of income tax determined by applying the U.S.
1 unchanged sentence
from continuing operations for the years ended December 31, 2020 and 2019 due to the following:
−Removed: income (loss)
−Removed: party accrual
−Removed: and entertainment
+Added: December 31, 2020
+Added: December 31, 2019
+Added: Book income (loss)
+Added: Forgiveness of debt
Interest expense
−Removed: non-deductible expenses
+Added: Related party accrual
+Added: Stock for services
+Added: Options expense
+Added: Non-cash interest expense
+Added: Valuation allowance
+Added: Income tax expense
December 31, 2020, the Company had net operating loss carryforwards of approximately $28,960,300.
−Removed: to the change in ownership provisions of the Tax Reform Act of 1986, net operating loss carryforwards for Federal income tax reporting
−Removed: purposes are subject to annual limitations.
−Removed: Should a change in ownership occur, net operating loss carryforwards may be limited
−Removed: as to use in future years.
−Removed: 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company’s financial statements.
+Added: 740 provides guidance on the accounting for uncertainty in income taxes recognized in a company’s financial statements.
Topic 740 requires a company to determine whether it is more likely than not that a tax position will be sustained upon examination
15 unchanged sentences
income tax examinations by tax authorities for years before 2017.
−Removed: STOCKHOLDERS’
+Added: STOCKHOLDERS’ DEFICIT
Company has 950,000,000 shares of common stock authorized, with a par value of $0.001, and as of December 31, 2020 and December
31, 2019, the Company has 292,278,591 and 184,845,821 shares issued and outstanding, respectively.
−Removed: March 28, 2019, the Company’s board of directors approved a reverse 1-for-8 stock split, and a decrease in the authorized
+Added: March 28, 2019, the Company’s board of directors approved a reverse 1-for-8 stock split, and a decrease in the authorized
shares from 2,000,000,000 to 950,000,000.
1 unchanged sentence
of December 31, 2020 and 2019, the Company has 20,000,000 shares of Preferred stock authorized with a par value of $0.001.
−Removed: Company’s Board of Directors is authorized to provide for the issuance of shares of preferred stock in one or more series,
+Added: Company’s Board of Directors is authorized to provide for the issuance of shares of preferred stock in one or more series,
fix or alter the designations, preferences, rights, qualifications, limitations or restrictions of the shares of each series,
8 unchanged sentences
October 8, 2018 the Company created out of the shares of Preferred Stock, par value $0.001 per share, of the Company, as authorized
−Removed: in Article IV of the Company’s Certificate of Incorporation, a series of Preferred Stock of the Company, to be named “Series
−Removed: B Convertible Preferred Stock,”
−Removed: consisting of Five Million (5,000,000) shares.
+Added: in Article IV of the Company’s Certificate of Incorporation, a series of Preferred Stock of the Company, to be named “Series
+Added: B Convertible Preferred Stock,” consisting of Five Million (5,000,000) shares.
March 27, 2019 the Company created out of the shares of Preferred Stock, par value $0.001 per share, of the Company, as authorized
−Removed: in Article IV of the Company’s Certificate of Incorporation, a series of Preferred Stock of the Company, to be named “Series
−Removed: C Convertible Preferred Stock,”
−Removed: consisting of Five Million (5,000,000) shares.
−Removed: A Convertible Preferred Stock (“Series A Convertible Preferred”)
+Added: in Article IV of the Company’s Certificate of Incorporation, a series of Preferred Stock of the Company, to be named “Series
+Added: C Convertible Preferred Stock,” consisting of Five Million (5,000,000) shares.
+Added: A Convertible Preferred Stock (“Series A Convertible Preferred”)
June 2015, the Series A Certificate of Designation was filed with the Delaware Secretary of State to designate 2.5 million shares
8 unchanged sentences
Subject to certain limitations set forth in the Series A Certificate of Designation, each share of Series A Convertible Preferred
−Removed: is convertible, at the option of the holder, into that number of shares of common stock (the “
−Removed: Series A Conversion Shares ”)
+Added: is convertible, at the option of the holder, into that number of shares of common stock (the “ Series A Conversion Shares ”)
equal to the liquidation preference thereof, divided by Conversion Price (as such term is defined in the Series A Certificate
10 unchanged sentences
Holders of Series A Convertible Preferred are entitled to vote on all matters, together with the holders of common
−Removed: stock, and have the equivalent of five (5) votes for every Series A Conversion Share issuable upon conversion of such holder’s
+Added: stock, and have the equivalent of five (5) votes for every Series A Conversion Share issuable upon conversion of such holder’s
outstanding shares of Series A Convertible Preferred.
2 unchanged sentences
Liquidation .
−Removed: Upon any liquidation, dissolution, or winding-up of the Company, whether voluntary or involuntary (a “
−Removed: Liquidation ”),
+Added: Upon any liquidation, dissolution, or winding-up of the Company, whether voluntary or involuntary (a “ Liquidation ”),
the holders of Series A Convertible Preferred shall be entitled to receive out of the assets, whether capital or surplus, of the
14 unchanged sentences
stock, any shares of capital stock of the Company, then the conversion price shall be adjusted accordingly.
−Removed: Merger or Reorganization .
−Removed: If the Company is involved in any reorganization, recapitalization, reclassification, consolidation
−Removed: or merger in which the Common Stock is converted into or exchanged for securities, cash or other property than each share of Series
−Removed: A Preferred shall be convertible into the kind and amount of securities, cash or other property that a holder of the number of
−Removed: shares of common stock issuable upon conversion of one share of Series A Convertible Preferred prior to any such merger or reorganization
−Removed: would have been entitled to receive pursuant to such transaction.
−Removed: B Convertible Preferred Stock (“Series B Convertible Preferred”)
+Added: or Reorganization .
+Added: If the Company is involved in any reorganization, recapitalization, reclassification, consolidation or
+Added: merger in which the Common Stock is converted into or exchanged for securities, cash or other property than each share of
+Added: Series A Preferred shall be convertible into the kind and amount of securities, cash or other property that a holder of the
+Added: number of shares of common stock issuable upon conversion of one share of Series A Convertible Preferred prior to any such
+Added: merger or reorganization would have been entitled to receive pursuant to such transaction.
+Added: B Convertible Preferred Stock (“Series B Convertible Preferred”)
October 2018, the Series B Certificate of Designation was filed with the Delaware Secretary of State to designate 5.0 million
5 unchanged sentences
Subject to certain limitations set forth in the Series B Certificate of Designation, each share of Series B Convertible Preferred
−Removed: is convertible, at the option of the holder, into that number of shares of common stock (the “
−Removed: Series B Conversion Shares ”)
+Added: is convertible, at the option of the holder, into that number of shares of common stock (the “ Series B Conversion Shares ”)
equal to the liquidation preference thereof, divided by Conversion Price (as such term is defined in the Series B Certificate
7 unchanged sentences
Holders of Series B Convertible Preferred are entitled to vote on all matters, together with the holders of common
−Removed: stock, and have the equivalent of two (2) votes for every Series B Conversion Share issuable upon conversion of such holder’s
+Added: stock, and have the equivalent of two (2) votes for every Series B Conversion Share issuable upon conversion of such holder’s
outstanding shares of Series B Convertible Preferred.
2 unchanged sentences
Liquidation .
−Removed: Upon any liquidation, dissolution, or winding-up of the Company, whether voluntary or involuntary (a “
−Removed: Liquidation ”),
+Added: Upon any liquidation, dissolution, or winding-up of the Company, whether voluntary or involuntary (a “ Liquidation ”),
the holders of Series B Convertible Preferred shall be entitled to receive out of the assets, whether capital or surplus, of the
20 unchanged sentences
or reorganization would have been entitled to receive pursuant to such transaction.
−Removed: C Convertible Preferred Stock (“Series C Convertible Preferred”)
+Added: C Convertible Preferred Stock (“Series C Convertible Preferred”)
March 2019, the Series C Certificate of Designation was filed with the Delaware Secretary of State to designate 5.0 million shares
5 unchanged sentences
Subject to certain limitations set forth in the Series C Certificate of Designation, each share of Series C Convertible Preferred
−Removed: is convertible, at the option of the holder, into that number of shares of common stock (the “
−Removed: Series C Conversion Shares ”)
+Added: is convertible, at the option of the holder, into that number of shares of common stock (the “ Series C Conversion Shares ”)
equal to the liquidation preference thereof, divided by Conversion Price (as such term is defined in the Series C Certificate
3 unchanged sentences
split of the outstanding shares of common stock by a sufficient amount to permit the conversion of all Series C Convertible Preferred
−Removed: into shares of common stock (“
−Removed: Authorized Share Approval ”) (such date, the “
−Removed: Initial Convertibility
−Removed: Date ”), each share of Series C Convertible Preferred shall be convertible into validly issued, fully paid and non-assessable
−Removed: shares of Common Stock on the terms and conditions set forth in the Series C Certificate of Designation under the definition “
−Removed: Rights ”.
+Added: into shares of common stock (“ Authorized Share Approval ”) (such date, the “ Initial Convertibility
+Added: Date ”), each share of Series C Convertible Preferred shall be convertible into validly issued, fully paid and non-assessable
+Added: shares of Common Stock on the terms and conditions set forth in the Series C Certificate of Designation under the definition “ Conversion
Subject to certain conditions set forth in the Series C Certificate of Designation, in the event of a Change of Control (defined
5 unchanged sentences
Holders of Series C Convertible Preferred are entitled to vote on all matters, together with the holders of common
−Removed: stock, and have the equivalent of thirty-two (32) votes for every Series C Conversion Share issuable upon conversion of such holder’s
+Added: stock, and have the equivalent of thirty-two (32) votes for every Series C Conversion Share issuable upon conversion of such holder’s
outstanding shares of Series C Convertible Preferred.
2 unchanged sentences
Liquidation .
−Removed: Upon any liquidation, dissolution, or winding-up of the Company, whether voluntary or involuntary (a “
−Removed: Liquidation ”),
+Added: Upon any liquidation, dissolution, or winding-up of the Company, whether voluntary or involuntary (a “ Liquidation ”),
the holders of Series C Convertible Preferred shall be entitled to receive out of the assets, whether capital or surplus, of the
21 unchanged sentences
and Preferred Stock Issuances - 2020
+Added: Company in January 2020 paid $50,000 to redeem 100,000 shares of Series B Convertible Preferred Stock.
+Added: The redemption price was
+Added: agreed to by the investor.
+Added: January 2020, the Company converted 435,990 shares of Series C Convertible Preferred stock into 5,449,875 shares of common stock.
+Added: March through June 2020, the Company entered into agreements to issue 18,440,000 shares of common stock conditioned upon the qualification
+Added: of the offer and sale of such shares under Regulation A+ for $497,880.
+Added: Additionally, the Company agreed to issue 9,220,000 warrants
+Added: with a term of two years and an exercise price of $.045 for a purchase price of $8,143.
+Added: These shares were issued in June 2020
+Added: and July 2020 following the qualification of the Regulation A+.
+Added: March through June 2020, certain holders of convertible promissory notes entered into agreements to exchange certain notes totaling
+Added: $651,044, including $525,000 in principal amount, $27,536 in accrued interest and an exchange premium as provided for in the note
+Added: agreements of $98,508 into 21,770,668 shares of common stock effective upon the qualification of the offer and sale of such shares
+Added: under Regulation A+.
+Added: In connection with the holder’s agreement to enter into the exchange, the Company issued 2,200,000
+Added: warrants with a two-year term and an exercise price of $0.045 per share and amend 4,400,000 previously issued warrants to provide
+Added: for a $.045 exercise price and an expiration date of March 31, 2022.
+Added: These shares were issued on June 10, 2020 following the qualification
+Added: of the Regulation A+.
+Added: the three months ended September 30, 2020, the Company issued 1,851,852 shares of common stock to settle $50,000 in promissory
+Added: November 30 and December 2, 2020, the Company issued 42,177,778 shares of common stock along with 19,200,000 warrants under the
+Added: Regulation A+ for cash proceeds of $1,138,800 for the common stock and the warrants were purchased for $19,200.
+Added: November 30, 2020, the Company issued 933,750 shares of common stock in exchange for 1,867,500 warrants in accordance with a convertible
+Added: promissory note.
+Added: December 2, 2020, holders of Series A Preferred stock redeemed 381,635 shares of Series A Preferred stock for $13,650.
+Added: canceled these certificates simultaneous to the redemption.
+Added: December 3, 2020, a Series B Preferred holder converted 276,592 Series B shares into 3,457,400 common shares, and on December
+Added: 29, 2020 this Series B Preferred holder converted 300,000 Series B shares into 3,750,000 common shares.
+Added: December 10, 2020, the Chief Executive Officer exercised 2,500,000 stock options into common shares valued at $60,000.
+Added: December 14, 2020 and December 28, 2020, the Company issued 4,759,435 shares of common stock in the cashless exercise of 6,860,000
+Added: and Preferred Stock Issuances - 2019
January 2019, the Company received $100,000 in gross proceeds resulting from the issuance to accredited investors of 1,250,000
4 unchanged sentences
This includes 500,000 shares
−Removed: to the Company’s former CEO in settlement of that litigation (see Note 9).
+Added: to the Company’s former CEO in settlement of that litigation (see Note 9).
Company issued 312,500 shares of common stock for services rendered in connection with the raising of debt instruments valued
Company issued 385.000 shares of common stock in conversion of vested restricted stock units.
−Removed: and Preferred Stock Issuances - 2018
−Removed: 2018, the Company issued 1,250 shares of common stock for services valued at $449.
−Removed: 2018, the Company issued 128,528,788 shares of common stock and 2,995,755 shares of Series B Convertible Preferred in conjunction
−Removed: with the settlement of $3,545,378 worth of convertible debt (both related and non-related) and $506,245 worth of accrued interest
−Removed: (both related and non-related).
−Removed: As part of these conversions, the Company recognized offsets of $4,823,363 for derivative liabilities
−Removed: and recognized a gain on extinguishment of debt of $1,694,005.
−Removed: 2018, the Company issued 1,532,476 shares of common stock valued at $4,678,380 in exchange for 1,225,981 shares of Series A Convertible
−Removed: 2018, the Company issued 17,078,500 shares of common stock for cash in the amount of $683,140.
−Removed: 2018, the Company issued 110,000 shares of Series B Convertible Preferred for cash in the amount of $55,000.
−Removed: 2018, 7,782,820 shares of common stock and 200,000 shares of Series B Convertible Preferred were issued to officers and consultants
−Removed: for accrued compensation as well as to settle accounts payable and shareholder advances made during the year.
−Removed: The value of these
−Removed: shares were $1,665,285.
−Removed: The Company recognized a loss on extinguishment on these issuances of $1,256,972.
Stock Options
4 unchanged sentences
All compensation is recognized by the time the award vests.
−Removed: following schedule summarizes the changes in the Company’s stock options:
−Removed: at December 31, 2017
+Added: following schedule summarizes the changes in the Company’s stock options:
+Added: Options Outstanding
+Added: Balance at December 31, 2018
$ 0.11-120.00
−Removed: at December 31, 2018
+Added: Options granted
+Added: Options exercised
+Added: Options expired
+Added: Balance at December 31, 2019
$ 0.024-120.00
−Removed: at December 31, 2019
+Added: Options granted
+Added: Options exercised
+Added: Options expired
+Added: Balance at December 31, 2020
$ 0.024-120.00
−Removed: at December 31, 2019
+Added: Exercisable at December 31, 2020
$ 0.024-120.00
4 unchanged sentences
There was $6,529 expensed in 2019 and $2,176 remaining to be expensed through June 30, 2020 for these options.
−Removed: Company has granted 21,000,000 stock options under the Company’s 2015 Omnibus Securities and Incentive Plan to Dr.
−Removed: The granting of the stock options occurs 10 days after the approval of the Company’s recent 1 for 8 reverse stock split
+Added: Company has granted 21,000,000 stock options under the Company’s 2015 Omnibus Securities and Incentive Plan to Dr.
+Added: The granting of the stock options occurs 10 days after the approval of the Company’s recent 1 for 8 reverse stock split
that occurred on June 28, 2018.
22 unchanged sentences
These options were valued at $14,812.
−Removed: the years ending December 31, 2019 and 2018, the Company recognized $608,588 and $1,164,885, respectively, worth of stock based
−Removed: compensation related to the vesting of it stock options.
+Added: December 10, 2020, the Chief Executive Officer exercised 2,500,000 stock options into common shares valued at $60,000.
+Added: the years ending December 31, 2020 and 2019, the Company recognized $2,176 and $608,588, respectively, worth of stock based compensation
+Added: related to the vesting of it stock options.
Stock Warrants
−Removed: following schedule summarizes the changes in the Company’s common stock warrants:
−Removed: Balance at December 31,
−Removed: Warrants granted
−Removed: Warrants exercised
−Removed: Warrants expired/cancelled
−Removed: Balance at December 31, 2018
−Removed: Warrants granted
−Removed: Warrants exercised
−Removed: Warrants expired/cancelled
−Removed: December 31, 2019
+Added: following schedule summarizes the changes in the Company’s common stock warrants:
at December 31, 2018
−Removed: the year ended December 31, 2018, the Company granted 2,416,410 warrants to settle accrued payroll, 7,925,503 warrants to settle
−Removed: other payables, 2,725,000 warrants to settle accounts payable, 750,000 warrants issued for consulting services and 9,226,750 warrants
−Removed: in the issuance of shares issued for cash.
+Added: expired/cancelled
+Added: at December 31, 2019
+Added: exercised/exchanged
+Added: expired/cancelled
+Added: at December 31, 2020
+Added: at December 31, 2020
+Added: to these inputs could produce a significantly higher or lower fair value measurement.
+Added: The fair value of each option/warrant is
+Added: estimated using the Black-Scholes valuation model.
+Added: The following assumptions were used for the years ended December 31, 2020 and
+Added: Expected term
+Added: Expected volatility
+Added: Expected dividend yield
+Added: Risk-free interest rate
the year ended December 31, 2019, the Company granted 1,250,000 warrants in the issuance of common and preferred shares issued
2 unchanged sentences
for settlement of accounts payable valued at $18,500 (see Note 9) and 84,375 warrants issued for consulting services valued at
−Removed: following schedule summarizes the changes in the Company’s restricted stock units:
+Added: Company issued a convertible note in the amount of $100,000 to an accredited investor.
+Added: The note bears interest at 8% per annum
+Added: and matures March 31, 2020.
+Added: The Company granted 1,250,000 warrants with an exercise price of $0.06 per share and a term of two
+Added: years with this note and amended 1,312,500 previously issued warrants held by the investor to provide for a $.06 exercise price
+Added: and an expiration date of March 31, 2022.
+Added: This issuance resulted in a debt discount of $28,482.
+Added: March through June 2020, the Company entered into agreements to issue 18,440,000 shares of common stock conditioned upon the qualification
+Added: of the offer and sale of such shares under Regulation A+ for $497,880.
+Added: Additionally, the Company agreed to issue 9,220,000 warrants
+Added: with a term of two years and an exercise price of $.045 for a purchase price of $8,143.
+Added: These shares were issued in June 2020
+Added: and July 2020 following the qualification of the Regulation A+.
+Added: March through June 2020, certain holders of convertible promissory notes entered into agreements to exchange certain notes totaling
+Added: $651,044, including $525,000 in principal amount, $27,536 in accrued interest and an exchange premium as provided for in the note
+Added: agreements of $98,508 into 21,770,668 shares of common stock effective upon the qualification of the offer and sale of such shares
+Added: under Regulation A+.
+Added: In connection with the holder’s agreement to enter into the exchange, the Company issued 2,200,000
+Added: warrants with a two-year term and an exercise price of $0.045 per share and amend 4,400,000 previously issued warrants to provide
+Added: for a $.045 exercise price and an expiration date of March 31, 2022.
+Added: These shares were issued on June 10, 2020 following the qualification
+Added: of the Regulation A+.
+Added: The issuance of the warrants resulted in $77,883 in additional warrant expense.
+Added: November 30, 2020 and December 2, 2020 the Company sold 19,200,000 warrants for $19,200.
+Added: These warrants have a two-year term and
+Added: have an exercise price of $0.06 per share.
+Added: November 30, 2020, the Company exchanged 1,867,500 warrants into 933,750 shares of common stock, and between December 14, 2020
+Added: and December 28, 2020, there were cashless exercises of 6,860,000 warrants into 4,759,435 shares of common stock.
+Added: the Company’s quarter ended December 31, 2020, 22,364,972 warrants expired.
+Added: following schedule summarizes the changes in the Company’s restricted stock units:
Balance at December 31, 2018
7 unchanged sentences
Balance at December 31, 2020
−Removed: the years ended December 31, 2019 and 2018, the Company recognized $0 and $113,189 worth of expense related to the vesting of
−Removed: its RSU’s, respectively.
−Removed: As of December 31, 2019, the Company had $155,400 worth of expense yet to be recognized for RSU’s
−Removed: not yet vested.
+Added: the years ended December 31, 2020 and 2019, the Company recognized $0 and $0 worth of expense related to the vesting of its RSU’s,
+Added: respectively.
+Added: As of December 31, 2020, the Company had $155,400 worth of expense yet to be recognized for RSU’s not yet
LEGAL MATTERS
5 unchanged sentences
legal proceedings at this time.
−Removed: January 28, 2019, James Katzaroff, (“
−Removed: Plaintiff ”) the Company’s former Chief Executive Officer filed a
+Added: January 28, 2019, James Katzaroff, (“ Plaintiff ”) the Company’s former Chief Executive Officer filed a
lawsuit in the Superior Court in the State of Washington in and for the County of Benton against the Company and its current and
−Removed: former directors, alleging a default of the Separation Agreement and General Release (“
−Removed: Release ”) that the Company
−Removed: entered into with Plaintiff on July 21, 2017 (the “
−Removed: Complaint ”).
+Added: former directors, alleging a default of the Separation Agreement and General Release (“ Release ”) that the Company
+Added: entered into with Plaintiff on July 21, 2017 (the “ Complaint ”).
The Company has made required payments under
4 unchanged sentences
into on July 21, 2017.
−Removed: June 4, 2019, the Company entered into an Executive Employment Agreement (“Employment Agreement”) with Dr.
−Removed: Korenko, the Company’s Chief Executive Officer.
+Added: The Company has paid this liability in full as of September 11, 2020.
+Added: June 4, 2019, the Company entered into an Executive Employment Agreement (“Employment Agreement”) with Dr.
+Added: Korenko, the Company’s Chief Executive Officer.
The employment term under the Employment Agreement commenced with an
1 unchanged sentence
is extended, unless terminated earlier as set forth in the Employment Agreement.
+Added: The Company on December 31, 2020 extended this
+Added: agreement through December 31, 2021.
the terms of the Employment Agreement, the Company shall pay to Dr.
Korenko a base compensation of $180,000.
−Removed: Of this amount, $120,000
−Removed: is booked in monthly intervals and the remaining balance is only paid upon the Company achieving a cash balance that exceeds $1,000,000.
−Removed: The Company has elected to record the compensation as $120,000, and upon achieving the milestone of $1,000,000 in cash balances,
−Removed: will record the deferred compensation at that time.
+Added: Additionally,
+Added: in December 2020, Dr.
+Added: Korenko satisfied the conditions to have his deferred compensation as discussed in the Employment Agreement
CONCENTRATIONS OF CREDIT AND OTHER RISKS
−Removed: Company had one customer that represented 100% of the Company’s total revenues for the year ended December 31, 2019.
−Removed: customer that represented 100% of the Company’s total revenue for the year ended December 31, 2019 had no net accounts receivable
−Removed: balance at December 31, 2019.
−Removed: loss of a significant customer representing the percentage of total revenue would have a temporary adverse effect on the Company’s
+Added: Company had one customer that represented 100% of the Company’s total revenues for the years ended December 31, 2020 and
+Added: The customer that represented 100% of the Company’s total revenue as of December 31, 2020 and 2019 had no net accounts
+Added: receivable balances.
+Added: loss of a significant customer representing the percentage of total revenue would have a temporary adverse effect on the Company’s
revenue, which would continue until the Company located new customers to replace them.
2 unchanged sentences
of the products the Company might market and components thereof are currently available only from a limited number of suppliers
−Removed: including the source for the main component in the Company’s products, Y-90 which is only derived from one source, several
−Removed: of which are international suppliers.
−Removed: Failure to obtain deliveries from these sources could have a material adverse effect on
−Removed: the Company’s ability to operate.
+Added: including the source for the main component in the Company’s products, Y-90 which is only derived from one source.
+Added: to obtain deliveries from this source could have a material adverse effect on the Company’s ability to operate.
SUBSEQUENT EVENTS
−Removed: Company in January 2020 paid $50,000 to redeem 100,000 shares of Series B Convertible Preferred Stock.
−Removed: The redemption price was
−Removed: agreed to by the investor.
−Removed: Company issued a convertible note in the amount of $100,000 to an accredited investor.
−Removed: The note bears interest at 8% per annum
−Removed: and matures March 31, 2020.
−Removed: The Company granted 1,250,000 warrants with an exercise price of $0.06 per share and a term of two
−Removed: years with this note and amended 1,312,500 previously issued warrants held by the investor to provide for a $.06 exercise price
−Removed: and an expiration date of March 31, 2022.
−Removed: of the notes (convertible and non-convertible) that had a maturity date of January 15, 2020 were in default, resulting in a default
−Removed: interest rate of 12.5% from this date through the date they were converted effective March 31, 2020.
−Removed: January 2020, the Company converted 435,990 shares of Series C Convertible Preferred stock into 5,449,875 shares of common stock.
−Removed: February 15, 2020, the two notes for $50,000 each were extended to August 15, 2020.
−Removed: March 2020, the Company entered into agreements to issue 4,640,000 shares of common stock conditioned upon the qualification of
−Removed: the offer and sale of such shares under Regulation A+ for $125,280.
−Removed: Additionally, the Company agreed to issue 2,320,000 warrants
−Removed: with a term of two years and an exercise price of $.045 for a purchase price of $1,243.
−Removed: March 2020, certain holders of convertible promissory notes entered into agreements to exchange certain notes totaling $526,113,
−Removed: including $415,000 in principal amount, $23,427 in accrued interest and an exchange premium as provided for in the note agreements
−Removed: of $87,686 into 19,485,668 shares of common stock effective upon the qualification of the offer and sale of such shares under
−Removed: Regulation A+.
−Removed: In connection with the holder’s agreement to enter into the exchange, the Company intends to issue 2,075,000
−Removed: warrants with a two-year term and an exercise price of $0.045 per share and amend 4,400,000 previously issued warrants to provide
−Removed: for a $.045 exercise price and an expiration date of March 31, 2022.
+Added: January 2021, the Company issued 1,259,250 shares of common stock in conversion of a convertible note payable of $50,000 and accrued
+Added: interest of $370.
+Added: This conversion resulted in a loss on conversion of $176,295.
+Added: January 2021, the Company issued 3,423,968 shares of common stock in the cashless exercise of 4,875,000 warrants.
+Added: In March 2021, the Company received $1,360,000
+Added: as part of their amended Regulation A+ at $0.08 (17,000,000 shares), along with the sale of 8,487,500 two-year warrants at a strike
+Added: price of $0.10 per share for $8,238.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.