Item 9A. Controls and Procedures
Item 9A. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls and procedures are designed with the objective of ensuring that information required to be disclosed in our reports filed under
the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s
rules and forms. Disclosure controls and procedures are also designed with the objective of ensuring that such information is accumulated
and communicated to our Management, including our Certifying Officers, as appropriate, to allow timely decisions regarding required disclosure.
Under the supervision and with the participation of our Management, including our Certifying Officers, we carried out an evaluation of
the effectiveness of the design and operation of our disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under
the Exchange Act. Based on the foregoing, our Certifying Officers concluded that our disclosure controls and procedures were effective
as of December 31, 2025.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
Management’s
Annual Report on Internal Control over Financial Reporting
This
Report does not include a report of Management’s assessment regarding internal control over financial reporting or an attestation
report of our registered public accounting firm due to a transition period established by the rules of the SEC for newly public companies.
Changes
in Internal Control over Financial Reporting
Not
applicable.
Item 9B. Other Information.
Trading
Arrangements
During the quarterly period ended December 31, 2025, none of our directors or officers (as defined in Rule 16a-1(f) promulgated under the Exchange Act) adopted or terminated any “Rule 10b5-1 trading arrangement” or any “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
Additional
Information
None.
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent Inspections.
Not
applicable.
34
PART
III
Item 10. Directors, Executive Officers and Corporate Governance.
Directors
and Executive Officers
As
of the date of this Report, our directors and officers are as follows:
Name
Age
Position
Joseph Naggar
55
Chief Executive Officer, Chief
Investment Officer and Director
Robert Urgo
57
Chief Financial Officer
Jonathan Knipper
40
Chief Operating Officer
Darren Sandler
36
General Counsel
James Newman
39
Vice President
Armaan Gori
27
Vice President
Andrew Durgee
42
Director
Laya Khadjavi
62
Director
Barry Finkelstein
62
Director
Robert Matza
69
Director
The
experience of our directors and executive officers is as follows:
Joseph
Naggar has served as our Chief Executive Officer, Chief Investment Officer and a Director since inception. Mr. Naggar currently
serves as Chief Executive Officer and Chief Investment Officer at FPAM. Previously, Mr. Naggar served multiple roles at GoldenTree
Asset Management, including as a member of GoldenTree Asset Management’s Executive Committee and Macro Committee. Most recently,
he served as Head of Digital Assets of GoldenChain, GoldenTree Asset Management’s wholly owned subsidiary managing digital asset.
Mr. Naggar has been investing in digital assets personally since 2013, and in a professional capacity since 2022. From 2007 to 2023,
under Mr. Naggar’s direction, GoldenTree Asset Management built highly sophisticated, proprietary systems to analyze opportunities
in CLOs and, more recently, digital assets. In 2007, Mr. Naggar established a dedicated team focused on structured products at GoldenTree
and as of January 2024, structured product investments at GoldenTree had grown to over $7 billion. Prior to joining GoldenTree,
Mr. Naggar was a Managing Director at Morgan Stanley [NYSE: MS] in its Global Fixed Income Division with a focus on asset backed
securities. Mr. Naggar holds an MBA from the MIT Sloan School of Business with a concentration in Financial Engineering and a BS
from the Pennsylvania State University in Mechanical Engineering through the University Scholars program.
Robert
Urgo , has served as our Chief Financial Officer since October 2025. Mr. Urgo is a seasoned professional with extensive financial
and management expertise. In addition to his role at our Company, Mr. Urgo serves as the Chief Financial Officer of FPAM, a position
he has held since August 2025. Prior to FPAM, Mr. Urgo spent 20 years at Morgan Stanley [NYSE:MS] in the Finance Division, a position
he held from February 2004 until December 2024. Upon his departure from Morgan Stanley, Mr. Urgo was a Managing Director who supported
Fixed Income and Commodities Sales and Trading, where he was the Chief Financial Officer of the CFTC Swap Dealer. Prior to joining Morgan
Stanley, Mr. Urgo was in the Finance Division of Goldman Sachs supporting Sales and Trading, a position he held from January 1994 until
December 2003. Mr. Urgo holds a Bachelor of Science in Accounting from Rutgers University’s school of Business School, where he
graduated with honors.
Jonathan
Knipper , our Chief Operating Officer since inception, has served as Chief Operating Officer at FPAM since March 2024, where
he oversees the firm’s legal, finance, operations and engineering teams. Additionally, from August 2022 to June 2024,
he served as Portfolio Manager of the RxR Opportunities Fund, a fundamentals-driven directional liquid fund in the blockchain space.
From January 2024 through September 2025, Mr. Knipper served as Director of Republic Markets Jersey Limited, a Republic entity focused on
market access and a regulated VASP, as well as Director of Republic Node Jersey Limited, a Republic SPV focused on blockchain technology
and a regulated VASP. Previously, from 2016 to December 2019, Mr. Knipper was co-founder at TLDR, a global blockchain
advisory firm, and from 2010 to 2016, he worked at Goldman Sachs [NYSE: GS] and Morgan Stanley [NYSE: MS], focusing on FX and
interest rate derivatives. Mr. Knipper holds a BA in economics and finance from New York University.
35
Darren Sandler , our
General Counsel since inception, has served as General Counsel at Feynman Point Asset Management since March 2024. Previously, he
served as Associate General Counsel for OpenDeal Inc., where he worked from December 2020 to March 2024. From October 2019
to December 2020, he served as Head of Legal at Gallant Exchange, a digital asset trading platform. Prior to that, Mr. Sandler
was an Associate in the investment management groups at Kirkland & Ellis LLP and at Schulte Roth & Zabel LLP. Mr. Sandler
holds a JD from the University of Pennsylvania Law School and a BA in economics from Brandeis University.
James
Newman , our Vice President since inception, serves as a Co-Managing Partner of Republic Superscrypt, a digital asset fund, European
CEO & Executive Vice President of Operations (COO) at Republic since November 2024. In addition, Mr. Newman has served on the board of directors of Pall
Mall Corporation Limited since September 2025. Previously, he held various roles in the Alan
Howard ecosystem from 2021 to 2024, including Principal Investing at Brevan Howard and a founding team member at WebN Group, an incubation
studio, and restructuring and implementing operational policies at Elwood, an execution management system and portfolio management system
provider throughout 2024. Prior to his longstanding involvement in Web3 and Digital Assets Markets, Mr. Newman accrued 15 years of investment
banking experience across multi-asset trading, derivative, sales and structuring desks at UBS, HSBC & RBS. Since 2021 he has served
on the Digital Economy Initiative Advisory Council and as an advisor to Saltford FC. Mr. Newman is a CFA charterholder, holds a Masters
in Finance (Distinction) and a BA (Hons) in Economics from Durham University.
Armaan
Gori , our Vice President since inception has served as Senior Portfolio Manager at Feynman Point Asset Management since March 2024.
Previously, Mr. Gori served as senior analyst at GoldenChain with a particular focus on crypto equity trading and on-chain investments.
Prior to that, from 2022 to 2023, Mr. Gori was Founder and Chief Investment Officer of Itô Investments, a digital asset investment
firm, where he deployed capital for institutional investors leveraging a proprietary software system that he built to manage the portfolio
on a 24/7 basis. Prior to founding Itô, from 2020 to 2022, Mr. Gori was an analyst on the Structured Products desk at GoldenTree,
focusing primarily on CLOs and bespoke asset backed securitizations. Mr. Gori holds a BS from MIT in Computer Science and Engineering.
Andrew
Durgee , one of our directors since inception, has served as President of Republic since 2023 and co-CEO of Republic since January
2025. From 2017 to 2023, he served as Head of Republic Crypto, where he led business and engineering strategy. Prior to joining Republic
Crypto in 2017, Mr. Durgee served as a Partner at TLDR, a global blockchain advisory firm. He entered crypto in early 2010, pioneering
a number of nascent blockchain technologies including an industry-first multi-signature wallet repository. Since January 2021,
Mr. Durgee has served as Chairman of the Board at Everyrealm, a Metaverse development company as well as a Director at Upside, a
tokenization development company. Since April 2023, he has been a Director at 3thix, a blockchain adtech company, and since November
2016 he has been Chief Executive Officer of Durgee Consulting, a technology consulting company. Mr. Durgee studied Management Engineering
at Worcester Polytechnic Institute.
Laya
Khadjavi , who has served on our board as of the date our securities began trading on Nasdaq, is a Fellow at Harvard’s Advanced
Leadership Initiative since August 2024. Previously, she was Head of Strategic Partnerships and on the Executive Team at Menai Financial
Group from February 2021 to October 2023. Ms. Khadjavi has been a board member of GoldenTree ABS Management LLC since 2017.
From 2012 to 2016, she was Chief Operating Officer and Head of Strategy at ICE Canyon, a global investment management firm specializing
in Emerging Markets. Prior to that, Ms. Khadjavi spent 23 years at Morgan Stanley [NYSE: MS], where she held a succession of
senior management positions within Institutional Securities and Global Wealth Management divisions. She holds a BS in Applied Mathematics-Economics and
completed requirements for a BA in French Literature from Brown University, and an MBA from Columbia University. She is well qualified
to serve as a director due to her extensive finance, investment and management experience.
Barry
Finkelstein , who has served on our board as of the date our securities began trading on Nasdaq, served as head of Digital Investment
Banking and Advisory at Makor/Enigma, an international agency brokerage group, from May 2022 to June 2023. Previously, from
January 2020 to May 2022, he led North American business development and capital market initiatives at Algorand Inc., a blockchain
technology company. From January 2017 to January 2020, Mr. Finkelstein was a partner at 23 Capital, a capital and solutions
provider focused on sports, music and entertainment. From February 2004 to December 2016, he served as Managing Director at
UBS AG [NYSE: UBS], heading the Fixed Income Distribution/Structured Products and Solutions group. Previously, Mr. Finkelstein
headed the Wealth Management and Private Bank Distribution effort in the Americas for the Fixed Income division of UBS AGs Investment
Bank. Prior to joining UBS in 2004, Mr. Finkelstein headed Merrill Lynch’s Fixed Income Structured Repackaging and Synthetic
Credit businesses. Mr. Finkelstein spent five years heading Merrill Lynch’s Municipal Reinvestment desk and has more
than thirty five years of experience distributing, structuring and trading derivative products. Mr. Finkelstein began his career
as a trader of interest rate swaps and options. Mr. Finkelstein attended the University of Michigan and holds a Bachelor of Science
in Economics and Accounting from Claremont McKenna College. He is well qualified to serve as a director due to his extensive finance
and investment experience.
36
Robert
Matza , who has served on our board as of the date our securities began trading on Nasdaq, has worked in various senior management
and financial roles at several financial services businesses throughout his career. Since June 2019 he has served as a director of Osaic,
a private wealth management services firm. From 2006 to 2019, Mr. Matza served as President, Partner and Executive Committee member
of GoldenTree Asset Management LP, an international asset management firm. Prior to this, he served as President, Chief Operating Officer
and Board member at Neuberger Berman, as Treasurer of Travelers Group [NYSE: TRV] and Deputy Treasurer of Citigroup [NYSE: C]. Mr. Matza
held various positions at Lehman Brothers over the course of 16 years, including Managing Director, Chief Financial Officer and Operating
Committee member. He served as a director of FinServ Acquisition Corp., a SPAC, which on June 9, 2021 consummated a business combination
with Katapult Holdings, Inc. [NASDAQ:KPLT], a lease purchase platform. The transaction included $150 million of PIPE financing,
and only 6,338 of the 25,665,000 outstanding public shares of FinServ Acquisition Corp. were redeemed. As of March 27, 2025, KPLT
traded at $11.11 per share. Mr. Matza also served as a director of FinServ Acquisition Corp. II, a SPAC, which, in connection with
a proposal to extend the date by which it would be required to consummate a business combination from February 22, 2023 to August 22,
2023, approximately 99% of the public shares were redeemed. Thereafter, in November 2023, FinServ Acquisition Corp. II was liquidated
and returned funds held in its trust account to its stockholders. Mr. Matza holds a BS in Accounting from the University at Albany
and an MBA from New York University. He is well qualified to serve as a director due to his extensive management and finance experience.
Advisor
Leon
Wagner , our advisor, has been the principal of LWPartners Futuro LLC, his family office, as well as its predecessors, since 2010,
and since 2020 he has been an associated person of Watermill Institutional Trading LLC, a registered broker-dealer. From 2000 to 2010,
Mr. Wagner served as a Founding Partner and Chairman of GoldenTree Asset Management, LP, an asset manager of credit-based assets.
From 1993 to 2000, he worked for and helped build CIBC World Markets into a Top Ten High Yield Underwriter. Prior to that, Mr. Wagner
worked at Drexel Burnham Lambert, assisting in the financing of industries such as cable television, cellular telephony, gaming, housing,
and healthcare. Mr. Wagner was presented The Gustave L. Levy Award by the Wall Street Division of the UJA-Federation of
New York in recognition of many years of community service, philanthropy and leadership, and he supports The Hospital for Special
Surgeries (HSS), The United Jewish Federations of New York, The Christian Community School of Eaton, Ohio and Shalva, Israel’s
National Disability Center among others. Mr. Wagner holds a BA from Lafayette College and an MBA from the University of Chicago
Graduate School of Business.
We
currently expect our advisor to (i) assist us in sourcing and negotiating with potential Business Combination targets and (ii) provide
business insights when we assess potential Business Combination targets. In this regard, he will fulfill some of the same functions as
our board members. However, he has no written advisory agreements with us. Our advisor indirectly owns a pecuniary interest the Founder
Shares held by the Sponsor, but is not currently party to any agreements to receive additional compensation. Our advisor will not be
under any fiduciary obligations to us nor will he perform board or committee functions. He will also not be required to devote any specific
amount of time to our efforts or be subject to the fiduciary requirements to which our board members are subject. Accordingly, if our
advisor becomes aware of a Business Combination opportunity which is suitable for any of the entities to which he has fiduciary or contractual
obligations (including other blank check companies), he will honor his fiduciary or contractual obligations to present such Business
Combination opportunity to such entity, and only present it to us if such entity rejects the opportunity. We may modify or expand our
roster of advisors as we source potential Business Combination targets or create value in businesses that we may acquire.
Family
Relationships
No
family relationships exist between any of our directors or executive officers.
Involvement
in Certain Legal Proceedings
There
are no material proceedings to which any director or executive officer has been involved in the last ten years that are material to an
evaluation of the ability or integrity of any director or officer.
Number
and Terms of Office of Officers and Directors
Our
Board of Directors consists of five members and is divided into three classes with only one class of directors being appointed in each
year, and with each class (except for those directors appointed prior to our first annual general meeting) serving a three-year term.
Prior to the closing of our initial Business Combination, only holders of our Class B Ordinary Shares will be entitled to vote on
the appointment and removal of directors or continuing our Company in a jurisdiction outside the Cayman Islands (including any Special
Resolution required to amend our constitutional documents or to adopt new constitutional documents, in each case, as a result of our
approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of our Public Shares will not be entitled
to vote on such matters during such time. These provisions of our Amended and Restated Articles relating to these rights of holders of
Class B may be amended by a special resolution passed by the affirmative vote of at least 90% (or, where such amendment is proposed
in respect of the consummation of our initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled
to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of our Company, voting together as
a single class. In accordance with Nasdaq corporate governance requirements, we are not required to hold an annual general meeting until
one year after our first fiscal year end following our listing on Nasdaq. The term of office of the first class of directors, which consists
of Ms. Khadjavi and Mr. Matza, will expire at our first annual general meeting. The term of office of the second class of directors,
which consists of Mr. Finkelstein, will expire at the second annual general meeting. The term of office of the third class of directors,
which consists of Messrs. Durgee and Naggar, will expire at the third annual general meeting.
Our
officers are appointed by the Board of Directors and serve at the discretion of the Board of Directors, rather than for specific terms
of office. Our Board of Directors is authorized to vote to appoint officers as it deems appropriate pursuant to our Amended and Restated
Articles.
37
Committees
of the Board of Directors
Our
Board of Directors has two standing committees: an audit committee and a compensation committee. Subject to phase-in rules, the
rules of Nasdaq and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely
of independent directors. Each committee operates under a charter that has been approved by our board and will have the composition and
responsibilities described below.
Audit
Committee
Our
board of director has established an audit committee of the Board of Directors. Ms. Khadjavi and Messrs. Matza and Finkelstein serve
as the members of our audit committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have three members
of the audit committee, all of whom must be independent. Ms. Khadjavi and Messrs. Matza and Finkelstein are each independent. Ms. Khadjavi
serves as the chair of the audit committee. Each member of the audit committee is financially literate and our Board of Directors has
determined that Ms. Khadjavi qualifies as an “audit committee financial expert” as defined in applicable SEC rules.
We
will adopt an audit committee charter, which will detail the principal functions of the audit committee, including:
● assisting
board oversight of (1) the integrity of our financial statements, (2) our compliance
with legal and regulatory requirements, (3) our independent registered public accounting
firm’s qualifications and independence, and (4) the performance of our internal
audit function and independent registered public accounting firm; the appointment, compensation,
retention, replacement, and oversight of the work of the independent registered public accounting
firm and any other independent registered public accounting firm engaged by us;
● pre-approving all
audit and non-audit services to be provided by the independent registered public accounting
firm or any other registered public accounting firm engaged by us, and establishing pre-approval policies
and procedures; reviewing and discussing with the independent registered public accounting
firm all relationships the independent registered public accounting firm have with us in
order to evaluate their continued independence;
● setting
clear policies for audit partner rotation in compliance with applicable laws and regulations;
obtaining and reviewing a report, at least annually, from the independent registered public
accounting firm describing (1) the independent registered public accounting firm’s
internal quality-control procedures and (2) any material issues raised by the most
recent internal quality-control review, or peer review, of the independent registered
public accounting firm, or by any inquiry or investigation by governmental or professional
authorities, within the preceding five years respecting one or more independent audits
carried out by the firm and any steps taken to deal with such issues;
● meeting
to review and discuss our annual audited financial statements and quarterly financial statements
with management and the independent registered public accounting firm, including reviewing
our specific disclosures under “Management’s Discussion and Analysis of Financial
Condition and Results of Operations”; reviewing and approving any related party transaction
required to be disclosed pursuant to Item 404 of Regulation S-K promulgated
by the SEC prior to us entering into such transaction;
● reviewing
with management, the independent registered public accounting firm, and our legal advisors,
as appropriate, any legal, regulatory or compliance matters, including any correspondence
with regulators or government agencies and any employee complaints or published reports that
raise material issues regarding our financial statements or accounting policies and any significant
changes in accounting standards or rules promulgated by the Financial Accounting Standards
Board, the SEC or other regulatory authorities;
● advising
the Board and any other Board committees if the clawback provisions of the SEC Clawback Rule
are triggered based upon a financial statement restatement or other financial statement change,
with the assistance of Management and to the extent that our securities continue to be listed
on an exchange and subject to the SEC Clawback Rule; and
● implementing
and overseeing our cybersecurity and information security policies, and periodically reviewing
the policies and managing potential cybersecurity incidents.
Compensation
Committee
Our
Board of Directors has established a compensation committee of our Board of Directors. The members of our compensation committee are
Ms. Khadjavi and Messrs. Matza and Finkelstein, and Mr. Finkelstein serves as chair of the compensation committee.
38
Under
the Nasdaq listing standards and applicable SEC rules, we are required to have a compensation committee of at least two members, all
of whom must be independent. Ms. Khadjavi and Messrs. Matza and Finkelstein are each independent. We have adopted a compensation committee
charter, which will detail the principal functions of the compensation committee, including:
● reviewing
and approving on an annual basis the corporate goals and objectives relevant to our chief
executive officer’s compensation, evaluating our chief executive officer’s performance
in light of such goals and objectives and determining and approving the remuneration (if
any) of our chief executive officer’s based on such evaluation;
● reviewing
and making recommendations to our Board of Directors with respect to the compensation, and
any incentive compensation and equity based plans that are subject to board approval of all
of our other officers;
● reviewing
our executive compensation policies and plans;
● implementing
and administering our incentive compensation equity-based remuneration plans;
● assisting
management in complying with our proxy statement and annual report disclosure requirements;
● approving
all special perquisites, special cash payments and other special compensation and benefit
arrangements for our executive officers and employees;
● producing
a report on executive compensation to be included in our annual proxy statement; and
● reviewing,
evaluating and recommending changes, if appropriate, to the remuneration for directors.
● advising
the Board and any other Board committees if the clawback provisions of the SEC Clawback Rule
are triggered based upon a financial statement restatement or other financial statement change
and perform any other tasks required of it by the Clawback Policy, with the assistance of
Management and to the extent that our securities continue to be listed on an exchange and
subject to the SEC Clawback Rule.
The
charter will also provide that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation
consultant, legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work
of any such adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other
adviser, the compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and
the SEC.
Director
Nominations
We
do not have a standing nominating committee though we intend to form a corporate governance and nominating committee as and when required
to do so by law or the Nasdaq Rules. In accordance with Rule 5605(e) of the Nasdaq Rules, a majority of the independent directors
may recommend a director nominee for selection by our Board of Directors. Our Board of Directors believes that the independent directors
can satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing
nominating committee. The directors who participate in the consideration and recommendation of director nominees are Ms. Khadjavi and
Messrs. Matza and Finkelstein. In accordance with Rule 5605(e)(1)(A) of the Nasdaq Rules, all such directors are independent.
As there is no standing nominating committee, we do not have a nominating committee charter in place.
The
Board of Directors will also consider director candidates recommended for nomination by our shareholders during such times as they are
seeking proposed nominees to stand for appointment at the next annual general meeting (or, if applicable, an extraordinary general meeting).
Our shareholders that wish to nominate a director for appointment to our Board of Directors should follow the procedures set forth in
our Amended and Restated Articles.
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, our Board of Directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our shareholders. Prior to our initial Business Combination, holders of our Public Shares will not have the right
to recommend director candidates for nomination to our Board of Directors.
39
Code
of Ethics
We
have adopted the Code of Ethics. If we make any amendments to our Code of Ethics other than technical, administrative or other non-substantive
amendments, or grant any waiver, including any implicit waiver, from a provision of the Code of Ethics applicable to our principal executive
officer, principal financial officer, principal accounting officer or controller or persons performing similar functions requiring disclosure
under applicable SEC rules or the Nasdaq Rules, we will disclose the nature of such amendment or waiver on our website. The information
included on our website is not incorporated by reference into this Report or in any other report or document we file with the SEC, and
any references to our website are intended to be inactive textual references only.
The
foregoing description of the Code of Ethics does not purport to be complete and is qualified in its entirety by the terms and conditions
of the Code of Ethics, a copy of which is attached hereto as Exhibit 14.
Trading
Policies
On April 30, 2025, we adopted the Insider Trading Policy governing the purchase, sale, and/or other dispositions of our securities by directors, officers and employees, which are reasonably designed to promote compliance with insider trading laws, rules and regulations, and applicable Nasdaq Rules.
The
foregoing description of the Insider Trading Policy does not purport to be complete and is qualified in its entirety by the terms and
conditions of the Insider Trading Policy, a copy of which is attached hereto as Exhibit 19.
Item 11. Executive Compensation.
None
of our executive officers or directors have received any cash compensation for services rendered to us. We are not prohibited from paying
any fees (including advisory fees), reimbursements or cash payments to our Sponsor, officers or directors, or our or their respective
affiliates, for services rendered to us prior to or in connection with the completion of our initial Business Combination, including
the following payments, all of which, if made prior to the completion of our initial Business Combination, will be paid from funds held
outside the Trust Account:
● Repayment
of up to an aggregate of $300,000 in loans made to us by our Sponsor to cover offering-related and
organizational expenses;
● Payment
of advisory, consulting, success or finder fees to our independent directors, advisors, or
their respective affiliates in connection with the consummation of our initial Business Combination;
● We
may engage our Sponsor or an affiliate of our Sponsor as an advisor or otherwise in connection
with our initial Business Combination and certain other transactions and pay such person
or entity a salary or fee in an amount that constitutes a market standard for comparable
transactions;
● Reimbursement
for any out-of-pocket expenses related to identifying, investigating, negotiating and
completing an initial Business Combination; and
● Repayment
of loans which may be made by our Sponsor or an affiliate of our Sponsor or certain of our
officers and directors to finance transaction costs in connection with an intended initial
Business Combination. Up to $1,500,000 of such loans may be convertible into private placement
warrants of the post-Business Combination entity at a price of $1.00 per warrant at the option
of the lender. Such warrants would be identical to the Private Placement Warrants. Except
for the foregoing, the terms of such loans, if any, have not been determined and no written
agreements exist with respect to such loans.
After
the completion of our initial Business Combination, directors or members of our Management Team who remain with us may be paid consulting
or management fees from the combined company. All of these fees will be fully disclosed to shareholders, to the extent then known, in
the proxy solicitation materials or tender offer materials furnished to our shareholders in connection with a proposed initial Business
Combination. We have not established any limit on the amount of such fees that may be paid by the combined company to our directors or
members of management. It is unlikely the amount of such compensation will be known at the time of the proposed initial Business Combination,
because the directors of the post-combination business will be responsible for determining executive officer and director compensation.
Any
compensation to be paid to our executive officers will be determined, or recommended to the Board of Directors for determination, either
by a compensation committee constituted solely by independent directors or by a majority of the independent directors on our Board of
Directors.
40
We
do not intend to take any action to ensure that members of our Management Team maintain their positions with us after the consummation
of our initial Business Combination, although it is possible that some or all of our officers and directors may negotiate employment
or consulting arrangements to remain with us after our initial Business Combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our management’s motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial Business
Combination will be a determining factor in our decision to proceed with any potential Business Combination. We are not party to any
agreements with our officers and directors that provide for benefits upon termination of employment.
Compensation
Recovery and Clawback Policy
On
April, 29, 2025, our Board of Directors approved the adoption of the Clawback Policy in order to comply with the SEC Clawback Rule, and
the Nasdaq Rules, as set forth in Nasdaq Listing Rule 5608. At no time during the fiscal year covered
by this Report were we required to prepare an accounting restatement that required recovery of an erroneously awarded compensation pursuant
to the Clawback Policy, a copy of which is attached hereto as Exhibit 97.
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters.
The
following table sets forth information regarding the beneficial ownership of our Ordinary Shares as of March 26, 2026 based on
information obtained from the persons named below, with respect to the beneficial ownership of Ordinary Shares, by:
●
each person
known by us to be the beneficial owner of more than 5% of our issued and outstanding Ordinary Shares;
●
each of
our executive officers and directors that beneficially owns our Ordinary Shares; and
●
all our
executive officers and directors as a group.
In
the table below, percentage ownership is based on 37,500,000 Ordinary Shares, consisting of (i) 30,000,000 Class A Ordinary Shares and
(ii) 7,500,000 Class B Ordinary Shares, issued and outstanding as of March 26, 2026. On all matters to be voted upon, except for
(x) the appointment and removal of directors to the Board and (y) continuing our Company in a jurisdiction
outside the Cayman Islands , holders of the Class A Ordinary Shares and Class B Ordinary Shares vote together as a single class,
unless otherwise required by applicable law. Currently, all of the Class B Ordinary Shares are convertible into Class A Ordinary Shares
on a one-for-one basis.
41
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all Ordinary
Shares beneficially owned by them. The following table does not reflect record or beneficial ownership of the Private Placement Warrants
as these Private Placement Warrants are not exercisable within 60 days of the date of this Report.
Class A
Ordinary Shares
Class B
Ordinary Shares
Approximate
Name and
Address of Beneficial Owner (1)
Number
of
Shares
Beneficially
Owned
Approximate
Percentage
of Class
Number
of
Shares
Beneficially
Owned
Approximate
Percentage
of Class
Percentage
of Total Outstanding
Ordinary Shares
Republic
Sponsor 1 LLC (2)(3)
—
—
7,500,000
100 %
20.0 %
Joseph
Naggar
—
—
—
—
—
Jonathan
Knipper
—
—
—
—
—
Robert
Urgo
Darren
Sandler
—
—
—
—
—
James
Newman
—
—
—
—
—
Armaan
Gori
—
—
—
—
—
Andrew
Durgee
—
—
—
—
—
Laya
Khadjavi
—
—
—
—
—
Barry
Finkelstein
—
—
—
—
—
Robert
Matza
—
—
—
—
—
All
officers and directors as a group (10 persons) (3)
—
—
7,500,000
100 %
20.0 %
Other
5% Shareholders
Saba
Capital Management, L.P. (4)
1,650,000
5.5 %
—
—
4.4 %
Meteora
Capital, LLC
2,970,000
9.7 %
—
—
7.9 %
MMCAP
International Inc. SPC
1,565,000
5.2 %
—
—
4.2 %
Harraden
Circle Investments
2,299,466
7.7 %
—
—
6.1 %
(1) Unless
otherwise noted, the principal business address of each of the following entities or individuals
is c/o 18 West 18 th Street, New York, NY 10010.
(2) Interests
shown consist solely of Founder Shares, classified as Class B Ordinary Shares. Such shares
will automatically convert into Class A Ordinary Shares concurrently with or immediately
following the consummation of our initial Business Combination or earlier at the option of
the holder on a one-for-one basis, subject to adjustment, as described in the section entitled
“Description of Securities.”
(3) Republic
Sponsor 1 LLC, our Sponsor, is the record holder of such shares. Feynman Point Cayman LLC,
is the sole managing member of Republic Sponsor 1 LLC and holds voting and investment discretion
with respect to the Class B Ordinary Shares held of record by the Sponsor. Feynman Point
Cayman LLC disclaims any beneficial ownership of the securities held by the Sponsor other
than to the extent of any pecuniary interest it may have therein, directly or indirectly.
Additionally, all of our officers and directors and our advisor are members of our Sponsor.
Each director indirectly holds 25,000 Founder Shares through our Sponsor for their service
as a director. Each such person disclaims any beneficial ownership of the reported shares
other than to the extent of any pecuniary interest they may have therein, directly or indirectly.
(4) The
reported position is according to a Schedule 13G/A filed with the SEC on January 12, 2026
by (i) Saba Capital Management, L.P. (“Saba Capital”), (ii) Boaz Weinstein, a
citizen of the United States, (“Mr. Weinstein”), and (iii) Saba Capital Management
GP, LLC (“Saba GP” and, together with Saba Capital and Mr. Weinstein, the “Saba
Parties”). The principal business address of each of the Saba Parties is 405 Lexington
Avenue, 58 th Floor, New York, NY 10174.
(5) The
reported position is according to a Schedule 13G/A filed with the SEC on February 13, 2026
by (i) Meteora Capital, LLC (“Meteora Capital”) and (ii) Vik Mittal (“Mr.
Mittal” and, together with Meteora Capital, the “Meteora Parties”). Meteora
Capital serves as investment manager to certain funds with managed accounts (the “Meteora
Funds”) that hold the Class A Ordinary Shares representing the Reported Position. Mr.
Mittal is the Managing Member of Meteora Capital, with respect to the Class A Ordinary Shares
held by the Meteora Funds. The principal business address of each of the Meteora Parties
is 1200 N Federal Hwy #200, Boca Raton, FL 33432.
(6) The
reported position is according to a Schedule 13G/A filed with the SEC on February 13, 2026
by (i) MMCAP International Inc. SPC (“MMCAP” and (ii) MM Asset Management Inc.
(“MM Asset”). The principal business address of MMCAP is c/o Mourant Governance
Services (Cayman) Limited, 94 Solaris Avenue, Camana Bay, P.O. Box 1348, Grand Cayman KY1-1108,
Cayman Islands. The principal business address of MM Asset is 161 Bay Street, TD Canada Trust
Tower, Suite 2240, Toronto, Ontario M5J 2S1 Canada.
42
(7) The
reported position is according to according to a Schedule 13G/A filed with the SEC on February
13, 2026 by (i) Harraden Circle Investments, LLC (“Harraden Adviser”), (ii) Harraden
Circle Investors GP, LP (“Harraden GP”), (iii) Harraden Circle Investors GP,
LLC (“Harraden LLC”), (iv) Harraden Circle Investors, LP (“Harraden Fund”),
(v) Harraden Circle Special Opportunities, LP (“Harraden Special Op Fund”), (vi)
Harraden Circle Strategic Investments, LP (“Harraden Strategic Fund”), (vii)
Frederick V. Fortmiller, Jr. (“Mr. Fortmiller”), and (viii) Harraden Circle Concentrated,
LP (“Concentrated Fund” and, collectively with Harraden Adviser, Harraden GP,
Harraden LLC, Harraden Fund, Harraden Special Op Fund, Harraden Strategic Fund and Mr. Fortmiller,
the “Harraden Parties”). Harraden GP is the general partner to Harraden Fund,
Harraden Special Op Fund, Harraden Strategic Fund, and Concentrated Fund, and Harraden LLC
is the general partner of Harraden GP. Harraden Adviser serves as investment manager to Harraden
Fund, Harraden Special Op Fund, Harraden Strategic Fund, Concentrated Fund, and other high
net worth individuals. Mr. Fortmiller is the managing member of each of Harraden LLC and
Harraden Adviser. In such capacities, each of Harraden GP, Harraden LLC, Harraden Adviser
and Mr. Fortmiller may be deemed to indirectly beneficially own the Shares reported herein
directly beneficially owned by Harraden Fund, Harraden Special Op Fund, Harraden Strategic
Fund, and Concentrated Fund. The principal business address of each of the Harraden Parties
is 855 Third Avenue, Suite 2600B, New York, NY 10022.
Securities
Authorized for Issuance under Equity Compensation Plans
None.
Changes
in Control
None.
Item 13. Certain Relationships and Related Transactions, and Director Independence.
On
February 14, 2025, the Sponsor made a capital contribution of $25,000, or approximately $0.004 per share, to cover certain
of the Company’s expenses, for which the Company issued 6,325,000 of Class B ordinary shares, par value $0.0001 (the
“Class B Ordinary Shares”, and together with the Class A Ordinary Shares, the “Ordinary Shares”) to the Sponsor
(such shares, the “Founder Shares”). On April 30, 2025, the Company, through a share recapitalization, issued an additional 1,265,000 Class
B Ordinary Shares to the Sponsor, resulting in the Sponsor holding 7,590,000 Founder Shares, at approximately $0.003 per
share. All share and per share data has been retroactively presented. The Founder Shares included an aggregate of up to 900,000 shares
that were subject to forfeiture depending on the extent that the Over-Allotment Option was not exercised, if at all. On May 1, 2025,
the Underwriters partially exercised their Over-Allotment Option and forfeited the unexercised balance. As a result of the partial exercise
and the forfeiture of the Over-Allotment Option by the Underwriters, 900,000 Founder Shares are no longer subject to forfeiture
and 90,000 Founder Shares were forfeited, resulting in the Sponsor holding 7,500,000 Founder Shares.
On
March 6, 2025, the Sponsor granted membership interests equivalent to an aggregate of 125,000 Founder Shares to the directors
of the Company in exchange for their services through the initial Business Combination. The Founder Shares, represented by such membership
interests, will remain with the Sponsor if the holder of such membership interests is no longer serving the Company prior to the initial
Business Combination. The membership interest assignment of the Founder Shares to the holders of such interests are in the scope of FASB
ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated
with equity-classified awards is measured at fair value upon the assignment date. The total fair value of the 125,000 Founder
Shares represented by such membership interests assigned to the holders of such interests on March 6, 2025 was $161,250 or $1.29 per
share. The Company established the initial fair value Founder Shares on March 6, 2025, the date of the grant agreement, using a calculation
prepared by a third-party valuation team, which takes into consideration the market adjustment of 15.0%, a risk-free rate of 4.14%,
volatility of 2.0%, and implied share price of $9.90. The Founder Shares are classified as Level 3 at the measurement date due to
the use of unobservable inputs, and other risk factors. The membership interests were assigned subject to a performance condition (i.e.,
providing services through Business Combination). Stock-based compensation would be recognized at the date a Business Combination is
considered probable (i.e., upon consummation of a Business Combination) in an amount equal to the number of membership interests that
ultimately vest times the assignment date fair value per share (unless subsequently modified) less the amount initially received for
the assignment of the membership interests. As of December 31, 2025, the Company determined that the initial Business Combination is
not considered probable and therefore no compensation expense has been recognized.
Pursuant
to the Letter Agreement, the Sponsor and the Company’s officers and directs agreed not to transfer, assign or sell any of their
Founder Shares and any Class A Ordinary Shares issued upon conversion thereof until the earlier to occur of (i) one year after
the completion of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger, share
exchange or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders
having the right to exchange their Class A Ordinary Shares for cash, securities or other property. Any permitted transferees will
be subject to the same restrictions and other agreements of the Letter Agreement signatories with respect to any Founder Shares (the
“Lock-up”). Notwithstanding the foregoing, if (1) the closing price of the Class A Ordinary Shares equals or exceeds
$12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for
any 20-trading days within any 30-trading day period commencing at least 150 days after the initial Business Combination or
(2) if the Company consummates a transaction after the initial Business Combination which results in the Company’s shareholders
having the right to exchange their shares for cash, securities or other property, the Founder Shares will be released from the Lock-up.
In
addition, in order to finance transaction costs in connection with an intended initial Business Combination, our Sponsor or an affiliate
of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required on a non-interest basis.
If we complete an initial Business Combination, we would repay such loaned amounts. In the event that the initial Business Combination
does not close, we may use amounts held outside the Trust Account to repay such loaned amounts but no proceeds from our Trust Account
would be used for such repayment. Up to $1,500,000 of such loans may be convertible into private placement warrants of the post Business
Combination entity at a price of $1.00 per warrant at the option of the lender. Such warrants would be identical to the Private Placement
Warrants. Except as set forth above, the terms of such loans, if any, have not been determined and no written agreements exist with respect
to such loans. Prior to the completion of our initial Business Combination, we do not expect to seek loans from parties other than our
Sponsor or an affiliate of our Sponsor as we do not believe third parties will be willing to loan such funds and provide a waiver against
any and all rights to seek access to funds in our Trust Account.
43
Any
of the foregoing payments to our Sponsor, repayments of loans from our Sponsor or repayments of Working Capital Loans prior to our initial
Business Combination will be made using funds held outside the Trust Account.
After
our initial Business Combination, members of our Management Team who remain with us may be paid consulting, management or other fees
from the combined company with any and all amounts being fully disclosed to our shareholders, to the extent then known, in the proxy
solicitation or tender offer materials, as applicable, furnished to our shareholders. It is unlikely the amount of such compensation
will be known at the time of distribution of such tender offer materials or at the time of a general meeting held to consider our initial
Business Combination, as applicable, as it will be up to the directors of the post-combination business to determine executive and
director compensation.
We
have entered into a registration rights agreement with respect to the Founder Shares and Private Placement Warrants, which is described
under the heading “ Principal Shareholders — Registration Rights .”
Director
Independence
Nasdaq
Rules require that a majority of our Board of Directors be independent within one year of our Initial Public Offering. An “independent
director” is defined generally as a person who, in the opinion of our Company’s Board of Directors, has no material relationship
with the listed company (either directly or as a partner, shareholder or officer of an organization that has a relationship with our
Company). Our Board of Directors has determined that each of Andrew Durgee, Laya Khadjavi and Robert Matza are “independent directors”
as defined in the Nasdaq Rules and applicable SEC rules. Our independent directors have regularly scheduled meetings at which only independent
directors are present.
Item 14 . Principal Accountant Fees and Services.
The
following is a summary of fees paid or to be paid to Withum for services rendered.
Audit
Fees
Audit
fees consist of the aggregate fees for professional services rendered for the (audit of our year-end financial statements and services
that are normally provided by Withum in connection with regulatory filings. The aggregate fees of Withum for professional services rendered
for the (i) audit of our annual financial statements and (ii) review of the financial information included in our Forms 10-Q for the
respective periods and other required filings with the SEC for the period from January 23, 2025 (inception) through December 31, 2025
totaled approximately $126,880. The above amounts include interim procedures and audit fees, as well as attendance at Audit Committee
meetings.
Audit-Related
Fees
Audit-related
fees consist of the aggregate fees billed for assurance and related services that are reasonably related to performance of the audit
or review of our financial statements and are not reported under “Audit Fees.” These services include attest services that
are not required by statute or regulation and consultations concerning financial accounting and reporting standards. We did not pay Withum
for any audit-related fees for the period from January 23, 2025 (inception) through December 31, 2025.
Tax
Fees
Tax
fees consist of the aggregate fees billed for professional services relating to tax compliance, tax planning and tax advice. We
did not pay Withum for tax services, planning or advice for the period from January 23, 2025 (inception) through December 31, 2025.
All
Other Fees
All
other fees consist of the aggregate fees billed for all other services. We
did not pay Withum for any other services for the period from January 23, 2025 (inception) through December 31, 2025.
Pre-Approval
Policy
Our
Audit Committee was formed upon the consummation of our Initial Public Offering. As a result, the Audit Committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our Audit Committee were approved by our Board
of Directors. Since the formation of our Audit Committee, and on a going-forward basis, the Audit Committee has and will pre-approve
all auditing services and permitted non-audit services performed and to be performed for us by our auditors, including the fees and terms
thereof (subject to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the Audit Committee
prior to the completion of the audit).
44
PART IV
Item 15. Exhibit and Financial Statement Schedules.
(a)
The following documents are filed as part of this Report:
(1) Financial Statements
Page
Report
of Independent Registered Public Accounting Firm (PCAOB ID Number 100)
F-1
Financial
Statements:
Balance
Sheet as of December 31, 2025
F-2
Statement
of Operations for the period from January 23, 2025 (Inception) though December 31, 2025
F-3
Statement
of changes in Shareholders’ Deficit for the Period from January 23, 2025 (Inception) through December 31, 2025
F-4
Statement
of Cash Flows for the Period from January 23, 2025 (Inception) through December 31, 2025
F-5
Notes
to Financial Statements
F-6
to F-19
(2)
Financial Statement Schedules
All financial statement schedules
are omitted because they are not applicable or the amounts are immaterial and not required, or the required information is presented in
the financial statements and notes thereto beginning on page F-1 of this Report.
(3)
Exhibits
We hereby file as part of
this Report the exhibits listed in the attached Exhibit Index. Exhibits that are incorporated herein by reference can be inspected on
the SEC website at www.sec.gov.
Item 16. Form 10-K Summary.
Omitted at our Company’s
option.
44
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To the Shareholders and the Board of Directors of
Republic Digital Acquisition Company:
Opinion on the Financial Statements
We have audited the accompanying balance sheet of Republic Digital Acquisition Company (the “Company”) as of December 31, 2025, and the related statements of operations, changes in shareholders’ deficit and cash flows for the period from January 23, 2025 (inception) through December 31, 2025, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2025, and the results of its operations and its cash flows for the period from January 23, 2025 (inception) through December 31, 2025, in conformity with the Generally Accepted Accounting Principles.
Basis for Opinion
These financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements. We believe that our audit provides a reasonable basis for our opinion.
/s/ WithumSmith+Brown, PC
We have served as Republic Digital Acquisition Company’s auditor since 2025.
New York , New York
March 26, 2026
PCAOB ID Number 100
F- 1
REPUBLIC DIGITAL ACQUISITION COMPANY
BALANCE SHEET
DECEMBER 31, 2025
Assets:
Current assets
Cash $ 1,016,713
Prepaid expenses 98,656
Total current assets 1,115,369
Long-term prepaid insurance 25,369
Investments held in Trust Account 308,053,817
Total Assets $ 309,194,555
Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit
Current liabilities
Accrued offering costs $ 75,000
Accounts payable and accrued expenses 5,343
Total current liabilities 80,343
Deferred Fee payable 12,720,000
Total Liabilities 12,800,343
Commitments and Contingencies (Note 6)
Class A Ordinary Shares subject to possible redemption, 30,000,000 shares at redemption value of $ 10.27 per share 308,053,817
Shareholders’ Deficit
Preference shares, $ 0.0001 par value; 5,000,000 shares authorized; none issued or outstanding —
Class A Ordinary Shares, $ 0.0001 par value; 500,000,000 shares authorized; no shares issued or outstanding (excluding 30,000,000 shares subject to possible redemption) —
Class B Ordinary Shares, $ 0.0001 par value; 50,000,000 shares authorized; 7,500,000 shares issued and outstanding 750
Additional paid-in capital —
Accumulated deficit ( 11,660,355 )
Total Shareholders’ Deficit ( 11,659,605 )
Total Liabilities, Class A Ordinary Shares Subject to Possible Redemption, and Shareholders’ Deficit $ 309,194,555
The accompanying notes are an integral part of
these financial statements.
F- 2
REPUBLIC DIGITAL ACQUISITION COMPANY
STATEMENT OF OPERATIONS
FOR THE PERIOD FROM JANUARY 23, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
General and administrative costs $ 359,106
Loss from operations ( 359,106 )
Other income:
Earnings from investments held in Trust Account 8,053,817
Interest income - operating account 24,001
Other income 8,077,818
Net income $ 7,718,712
Weighted average Class A Ordinary Shares outstanding – basic and diluted 21,341,108
Basic and diluted net income per Class A Ordinary Shares $ 0.27
Weighted average Class B Ordinary Shares outstanding - basic 7,240,233
Basic net income per Class B Ordinary Shares $ 0.27
Weighted average Class B Ordinary Shares outstanding - diluted 7,500,000
Diluted net income per Class B Ordinary Shares $ 0.27
The accompanying notes are an integral part of
these financial statements.
F- 3
REPUBLIC DIGITAL ACQUISITION COMPANY
STATEMENT OF CHANGES IN SHAREHOLDERS’
DEFICIT
FOR THE PERIOD FROM JANUARY 23, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Class A
Ordinary Shares
Class B
Ordinary Shares
Additional Paid-in
Accumulated
Total Shareholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balance — January 23, 2025 (Inception) — $ — — $ — $ — $ — —
Class B Ordinary Shares issued to Sponsor — — 7,590,000 759 24,241 — 25,000
Accretion for Class A Ordinary Shares to redemption amount — — — — ( 9,821,805 ) ( 19,379,067 ) ( 29,200,872 )
Sale of Private Placement Warrants — — — — 7,280,000 — 7,280,000
Fair Value of Public Warrants at issuance — — — — 2,700,000 — 2,700,000
Allocated value of transaction costs to Class A Ordinary Shares — — — — ( 182,445 ) — ( 182,445 )
Forfeiture of Founder Shares — — ( 90,000 ) ( 9 ) 9 — —
Net income — — — — — 7,718,712 7,718,712
Balance – December 31, 2025 — $ — 7,500,000 $ 750 $ — $ ( 11,660,355 ) $ ( 11,659,605 )
The accompanying notes are an integral part of
these financial statements.
F- 4
REPUBLIC DIGITAL ACQUISITION COMPANY
STATEMENT OF CASH FLOWS
FOR THE PERIOD FROM JANUARY 23, 2025 (INCEPTION)
THROUGH DECEMBER 31, 2025
Cash Flows from Operating Activities:
Net income $ 7,718,712
Adjustments to reconcile net income to net cash used in operating activities:
Payment of general and administrative costs through IPO Promissory Note – related party 65,934
Earning from investments held in Trust Account ( 8,053,817 )
Changes in operating assets and liabilities:
Prepaid expenses ( 124,025 )
Accounts payable and accrued expenses 5,343
Net cash used in operating activities ( 387,853 )
Cash Flows from Investing Activities:
Investment of cash in Trust Account ( 300,000,000 )
Net cash used in investing activities ( 300,000,000 )
Cash Flows from Financing Activities:
Proceeds from sale of Units, net of underwriting discounts paid 294,720,000
Proceeds from sale of Private Placements Warrants 7,280,000
Repayment of IPO Promissory Note – related party ( 294,255 )
Payment of offering costs ( 301,179 )
Net cash provided by financing activities 301,404,566
Net Change in Cash 1,016,713
Cash – Beginning of period —
Cash – End of period $ 1,016,713
Non-Cash investing and financing activities:
Deferred offering costs included in accrued offering costs $ 75,000
Deferred offering costs paid through IPO Promissory Note - related party $ 228,321
Deferred offering costs paid by Sponsor in exchange for issuance of Class B Ordinary Shares $ 25,000
Deferred underwriting fee payable $ 12,720,000
Deferred offering costs charged to additional paid-in capital $ 629,500
Forfeiture of Founder Shares $ 9
The accompanying notes are an integral part of
these financial statements.
F- 5
REPUBLIC DIGITAL ACQUISITION COMPANY
NOTES TO THE FINANCIAL STATEMENTS
Note 1 — Organization and Business Operations
Republic Digital Acquisition Company (the “Company”) is a blank check company incorporated as a Cayman Islands exempted corporation on January 23, 2025. The Company was incorporated for the purpose of effecting a merger, amalgamation, share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses or entities (the “Business Combination”). The Company has not selected any specific Business Combination target.
As of December 31, 2025, the Company had not commenced any operations. All activity for the period from January 23, 2025 (inception) through December 31, 2025 relates to the Company’s formation, the Initial Public Offering (as defined below) consummated on May 1, 2025 and subsequent to the Initial Public Offering, identifying a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of its initial Business Combination, at the earliest. The Company generates non-operating income in the form of interest or dividends income on investments from the proceeds derived from the Initial Public Offering. The Company has selected December 31 as its fiscal year end.
The Registration Statement on Form S-1 for the Initial Public Offering, initially filed with the U.S. Securities and Exchange Commission (the “SEC”) on February 28, 2025, as amended (File No. 333-285386), was declared effective on April 30, 2025 (the “IPO Registration Statement”). On May 1, 2025, the Company consummated the initial public offering of 30,000,000 units (the “Units”) at $ 10.00 per Unit, which includes the partial exercise of the Over-Allotment Option (as defined in Note 6) in the amount of 3,600,000 units (the “Option Units”), generating gross proceeds of $ 300,000,000 (the “Initial Public Offering”), as discussed in Note 3. Each Unit consists of one Class A ordinary share, par value $ 0.0001 per share, of the Company (the “Class A Ordinary Shares” and with respect to the Class A Ordinary Shares included in the Units, the “Public Shares”) and one-half of one redeemable warrant (each, a “Public Warrant”).
Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 7,280,000 warrants (the “Private Placement Warrants” and together with the Public Warrants, the “Warrants”) to (i) the Company’s Sponsor, Republic Sponsor 1 LLC (the “Sponsor”), and (ii) Cantor Fitzgerald & Co. (“Cantor”), the representative of the Underwriters of the Initial Public Offering, at a price of $ 1.00 per Private Placement Warrant, generating gross proceeds of $ 7,280,000 (the “Private Placement”), as discussed in Note 4. Each whole Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment. Of those 7,280,000 Private Placement Warrants, the Sponsor purchased 4,640,000 Private Placement Warrants and Cantor purchased 2,640,000 Private Placement Warrants.
Transaction costs amounted to $ 18,629,500 , consisting of $ 5,280,000 of cash underwriting fees, the Deferred Fee (as defined in Note 6) of $ 12,720,000 , and $ 629,500 of other offering costs.
The Company’s executive officers and directors (“Management” or “Management Team”) have broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the Private Placement, although substantially all of the net proceeds are intended to be generally applied toward consummating a Business Combination (less the Deferred Fee and taxes payable, if any, on the income earned from the Trust Account (as defined below).
The Business Combination must be with one or more target businesses that together have a fair market value equal to at least 80 % of the net balance in the Trust Account (excluding the amount of the Deferred Fee held and taxes payable, if any, on the income earned from the Trust Account) at the time of the signing an agreement to enter into a Business Combination. However, the Company will only complete a Business Combination if the post-Business Combination company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company Act of 1940, as amended (the “Investment Company Act”). There is no assurance that the Company will be able to successfully effect a Business Combination.
F- 6
Following the closing of the Initial Public Offering, on May 1, 2025, an amount of $ 300,000,000 ($ 10.00 per Unit) from the net proceeds of the sale of the Units and the Private Placement Warrants, was placed in the Trust Account (the “Trust Account”), with Continental Stock Transfer & Trust Company (“Continental”), acting as trustee and are initially invested in money market funds meeting certain conditions under Rule 2a-7 under the Investment Company Act that invest only in direct U.S. government treasury obligations; the holding of these assets in this form is intended to be temporary and for the sole purpose of facilitating the intended Business Combination. To mitigate the risk that the Company might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that the Company holds investments in the Trust Account, the Company may, at any time (based on the Management Team’s ongoing assessment of all factors related to the Company’s potential status under the Investment Company Act), instruct Continental to liquidate the investments held in the Trust Account and instead to hold the funds in the Trust Account in cash or in an interest bearing demand deposit account at a bank. Except with respect to interest earned on the funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the Initial Public Offering and the sale of the Private Placement will not be released from the Trust Account until the earliest of (i) the completion of the Business Combination, (ii) the redemption of the Public Shares if the Company is unable to complete the initial Business Combination by May 1, 2027 (24 months from the closing of the Initial Public Offering) or by such earlier liquidation date as the Company’s Board of Directors may approve (the “Combination Period”), subject to applicable law, or (iii) the redemption of the Public Shares properly submitted in connection with a shareholder vote to amend the Company’s amended and restated memorandum and articles of association (the “Amended and Restated Articles”) to (A) modify the substance or timing of the Company’s obligation to allow redemption in connection with the initial Business Combination or to redeem 100 % of the Company’s Public Shares if the Company has not consummated an initial Business Combination within the Combination Period or (B) with respect to any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity. The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the Company’s holders of Public Shares (the “Public Shareholders”).
The Company will provide the Public Shareholders with the opportunity to redeem all or a portion of their Public Shares upon the completion of the initial Business Combination either (i) in connection with a general meeting called to approve the initial Business Combination or (ii) without a shareholder vote by means of a tender offer. The decision as to whether the Company will seek shareholder approval of a proposed initial Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Shareholders will be entitled to redeem their Public Shares at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account calculated as of two business days prior to the consummation of the initial Business Combination, including interest earned on the funds held in the Trust Account (less taxes payable), divided by the number of then outstanding Public Shares, subject to the limitations. As of December 31, 2025, the amount in the Trust Account was $ 10.27 per Public Share.
The Ordinary Shares (as defined in Note 5) subject to redemption were recorded at a redemption value and classified as temporary equity upon the completion of the Initial Public Offering, in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing Liabilities from Equity.”
The Company has the duration of the Combination Period to complete the initial Business Combination. However, if the Company is unable to complete its initial Business Combination within the Combination Period, the Company will as promptly as reasonably possible, but not more than ten business days thereafter, redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account, including earnings from the funds held in the Trust Account (less taxes payable, if any, and up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding Public Shares, which redemption will constitute full and complete payment for the Public Shares and completely extinguish Public Shareholders’ rights as shareholders (including the right to receive further liquidation or other distributions, if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and subject to the other requirements of applicable law.
The Sponsor, officers, and directors have entered into a letter agreement with the Company, dated April 30, 2025 (the “Letter Agreement”), pursuant to which they have agreed to (i) waive their redemption rights with respect to their Founder Shares (as defined in Note 5) and Public Shares in connection with the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their Founder Shares and Public Shares in connection with a shareholder vote to approve an amendment to the Amended and Restated Articles to modify (x) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100 % of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (y) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within the Combination Period and to liquidating distributions from assets outside the Trust Account; and (iv) vote any Founder Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Securities Exchange Act of 1934, as amended (the “Exchange Act”), which would not be voted in favor of approving the Business Combination) in favor of the initial Business Combination.
F- 7
The Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality or other similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.00 per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the date of the liquidation of the Trust Account, if less than $ 10.00 per Public Share due to reductions in the value of the Trust Account assets, less taxes payable, provided that such liability will not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of the Underwriters of the Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and the Company believes that the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure that the Sponsor will be able to satisfy those obligations.
NOTE 2— SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying financial statements are presented in U.S. dollars and have been prepared in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”) and pursuant to the accounting and disclosure rules and regulations of the Securities and Exchange Commission (the “SEC”).
Liquidity, Capital Resources, and Going Concern
The Company’s liquidity needs up to December 31, 2025 were satisfied through the loan from the Sponsor of up to $ 300,000 pursuant to the IPO Promissory Note (as defined in Note 5). As of December 31, 2025, the Company had $ 1,016,713 of cash and a working capital surplus of $ 1,035,026 . The Company uses the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence on prospective target businesses, travel to and from the offices, plants, or similar locations of prospective target businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate, and complete a Business Combination.
On May 1, 2025, the Company consummated the Initial Public Offering of 30,000,000 Units, which includes the partial exercise by the Underwriters of their Over-Allotment Option in the amount of 3,600,000 Option Units, at $ 10.00 per Unit, generating gross proceeds of $ 300,000,000 . Simultaneously with the closing of the Initial Public Offering, the Company consummated the sale of an aggregate of 7,280,000 Private Placement Warrants at a price of $ 1.00 per Private Placement Warrant, in the Private Placement to the Sponsor and Cantor, generating gross proceeds of $ 7,280,000 . Of those 7,280,000 Private Placement Warrants, the Sponsor purchased 4,640,000 Private Placement Warrants and Cantor purchased 2,640,000 Private Placement Warrants.
In order to fund working capital deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the Company’s officers and directors may, but are not obligated to, provide the Company with working capital loans (the “Working Capital Lons”). If the Company completes a Business Combination, the Company would repay such loaned amounts at that time. Up to $ 1,500,000 of such Working Capital Loans may be converted into warrants of the post-Business Combination entity at a price of $ 1.00 per warrant. The warrants would be identical to the Private Placement Warrants. As of December 31, 2025, the Company had no borrowings under the Working Capital Loans.
In connection with the Company’s assessment of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements - Going Concern”, the Company does not believe it will need to raise additional funds in order to meet the expenditures required for operating its business. However, if the estimate of the costs of identifying a target business, undertaking in-depth due diligence and negotiating a Business Combination are less than the actual amount necessary to do so, the Company may have insufficient funds available to operate its business prior to the initial Business Combination. Management has determined that as of December 31, 2025, the Company has sufficient funds to finance the working capital needs of the Company within one year from the date of issuance of the accompanying financial statements.
F- 8
Emerging Growth Company Status
The Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act of 2002, reduced disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive compensation and shareholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies, but any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison of the accompanying financial statements with another public company that is neither an (i) emerging growth company nor (ii) emerging growth company that has opted out of using the extended transition period difficult or impossible because of the potential differences in accounting standards used.
Use of Estimates
The preparation of the accompanying financial statements in conformity with GAAP requires the Management Team to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the accompanying financial statements. Actual results could differ from those estimates.
Making estimates requires Management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances that existed at the date of the accompanying financial statements, which Management considered in formulating its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 1,016,713 in cash and no cash equivalents as of December 31, 2025.
Investments Held in Trust Account
At December 31, 2025, substantially all of the assets held in the Trust Account were held in mutual funds that are invested in money market funds. All of the Company’s investments held in the Trust Account are classified as trading securities. Trading securities are presented on the Company’s balance sheet at fair value at the end of each reporting period. Gains and losses resulting from the change in fair value of investments held in the Trust Account are included in earning from investments held in Trust Account in the Company’s statement of operations.
Concentration of Credit Risk
Financial instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal Deposit Insurance Corporation coverage limit of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant adverse impact on the Company’s financial condition, results of operations, and cash flows. As of December 31, 2025, the Company has not experienced losses on these accounts and Management believes the Company is not exposed to significant risks on such accounts.
F- 9
Offering Costs
The Company complies with the requirements of the FASB ASC Topic 340-10-S99, “Other Assets and Deferred Costs” and SEC Staff Accounting Bulletin Topic 5A, “Expenses of Offering.” Offering costs consist principally of professional and registration fees that are related to the Initial Public Offering. FASB ASC Topic 470-20, “Debt with Conversion and Other Options,” addresses the allocation of proceeds from the issuance of convertible debt into its equity and debt components. The Company applied this guidance to allocate Initial Public Offering proceeds from the Units between Public Shares and Public Warrants, using the residual method by allocating Initial Public Offering proceeds first to assigned value of the Public Warrants and then to the Public Shares. Offering costs allocated to Public Shares were charged to temporary equity. Offering costs allocated to the Warrants were charged to shareholders’ deficit as the Public Warrants and Private Placement Warrants, after Management’s evaluation, were accounted for under equity treatment.
Fair Value of Financial Instruments
The fair value of the Company’s assets and liabilities, which qualify as financial instruments under FASB ASC Topic 820, “Fair Value Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Income Taxes
The Company accounts for income taxes under FASB ASC Topic 740, “Income Taxes” (“ASC 740”), which requires an asset and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed for differences between the financial statements and tax bases of assets and liabilities that will result in future taxable or deductible amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income. Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination by taxing authorities. The Management determined that the Cayman Islands is the Company’s major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. As of December 31, 2025, there were no unrecognized tax benefits and no amounts accrued for interest and penalties. The Company is currently not aware of any issues under review that could result in significant payments, accruals or material deviation from its position.
The Company is considered to be an exempted Cayman Islands company with no connection to any other taxable jurisdiction and is presently not subject to income taxes or income tax filing requirements in the Cayman Islands or the United States. As such, the Company’s tax provision was zero for the period presented.
Warrant Instruments
The Company accounted for the Warrants in accordance with the guidance contained in FASB ASC Topic 815, “Derivatives and Hedging”. Accordingly, the Company evaluated and classified the warrant instruments under equity treatment at their assigned values.
F- 10
Class A Ordinary Shares Subject to Possible Redemption
The Public Shares contain a redemption feature that allows for the redemption of such Public Shares in connection with the Company’s liquidation, or if there is a shareholder vote or tender offer in connection with the initial Business Combination. In accordance with FASB ASC Topic 480-10-S99, “Distinguishing Liabilities from Equity”, the Company classifies Public Shares subject to possible redemption outside of permanent equity as the redemption provisions are not solely within the control of the Company. The Company recognizes changes in redemption value immediately as they occur and adjusts the carrying value of redeemable shares to equal the redemption value at the end of each reporting period. Immediately upon the closing of the Initial Public Offering, the Company recognized the accretion from initial book value to redemption value. The change in the carrying value of redeemable shares will result in charges against additional paid-in capital (to the extent available) and accumulated deficit. Accordingly, as of December 31, 2025, Class A Ordinary Shares subject to possible redemption are presented at redemption value as temporary equity, outside of the shareholders’ deficit section of the accompanying balance sheet. As of December 31, 2025, the Class A Ordinary Shares subject to possible redemption reflected in the accompanying balance sheet are reconciled in the following table:
Shares Amount
Gross proceeds 30,000,000 $ 300,000,000
Less:
Proceeds allocated to Public Warrants ( 2,700,000 )
Class A Ordinary Shares issuance costs ( 18,447,055 )
Plus:
Remeasurement of carrying value to redemption value 29,200,872
Class A Ordinary Shares subject to possible redemption, December 31, 2025 30,000,000 $ 308,053,817
Net Income Per Ordinary Share
The Company complies with accounting and disclosure requirements of FASB ASC Topic 260, “Earnings Per Share.” Income and losses are shared pro rata between the two classes of Ordinary Shares. Net income per Ordinary Share is calculated by dividing the net income by the weighted average number of Ordinary Shares outstanding for the period. Accretion associated with the redeemable Ordinary Shares is excluded from income per Ordinary Share as the redemption value approximates fair value.
The calculation of diluted net income per Ordinary Share does not consider the effect of the Warrants issued in connection with the (i) Initial Public Offering, (ii) the exercise of the Over-Allotment Option and (iii) Private Placement, since the average price of the Ordinary Shares for the period from January 23, 2025 (inception) through December 31, 2025, was less than the exercise price and therefore, the inclusion of such Warrants under the Treasury stock method would be anti-dilutive and the exercise is contingent upon the occurrence of future events. The Warrants are exercisable to purchase 7,280,000 Class A Ordinary Shares in the aggregate. As a result, diluted net income per Ordinary Share is the same as basic net income per Ordinary Share for the periods presented.
F- 11
The following table presents a reconciliation of the numerator and denominator used to compute basic and diluted net income per Ordinary Share for each class of Ordinary Shares:
For the period from
January 23, 2025
(Inception) through
December 31, 2025
Class A Class B
Basic net income per Ordinary Share
Numerator:
Allocation of net income $ 5,763,406 $ 1,955,306
Denominator:
Basic weighted average Ordinary Shares outstanding 21,341,108 7,240,233
Basic net income per Ordinary Share $ 0.27 $ 0.27
For the period from
January 23, 2025
(Inception) through
December 31, 2025
Class A Class B
Diluted net income per Ordinary Share
Numerator:
Allocation of net income $ 5,711,496 $ 2,007,216
Denominator:
Basic weighted average Ordinary Shares outstanding 21,341,108 7,500,000
Diluted net income per Ordinary Share $ 0.27 $ 0.27
Recent Accounting Standards
In November 2024, the FASB issued Accounting Standards Update (“ASU”) Topic 2024-03, “Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses” (“ASU 2024-03”), requiring public entities to disclose additional information about specific expense categories in the notes to the financial statements on an interim and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management does not believe that any other recently issued, but not effective, accounting standards, if currently adopted, would have a material effect on the accompanying financial statements.
Note 3 — Initial Public Offering
Pursuant to the Initial Public Offering on May 1, 2025, the Company sold 30,000,000 Units, which included the partial exercise by the Underwriters of their Over-Allotment Option in the amount of 3,600,000 Option Units, at a price of $ 10.00 per Unit. Each Unit consists of one Public Share and one-half of one redeemable Public Warrant. Each whole Public Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment. Each Public Warrant will become exercisable 30 days after the completion of the initial Business Combination and will expire five years after the completion of the initial Business Combination, or earlier upon redemption or liquidation.
F- 12
Note 4 — Private Placement
Simultaneously with the closing of the Initial Public Offering, the Sponsor and Cantor purchased an aggregate of 7,280,000 Private Placement Warrants, at a price of $ 1.00 per Private Placement Warrant, or $ 7,280,000 in the aggregate, in the Private Placement. Of those 7,280,000 Private Placement Warrants, the Sponsor purchased 4,640,000 Private Placement Warrants and Cantor purchased 2,640,000 Private Placement Warrants. Each whole Private Placement Warrant entitles the registered holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment.
The Private Placement Warrants are identical to the Public Warrants sold in the Initial Public Offering except that, so long as they are held by the Sponsor, Cantor, or their permitted transferees, the Private Placement Warrants (i) may not (including the Class A Ordinary Shares issuable upon exercise of these Private Placement Warrants), subject to certain limited exceptions, be transferred, assigned or sold by the holders until 30 days after the completion of the initial Business Combination, (ii) are entitled to registration rights and (iii) with respect to Private Placement Warrants held by Cantor, are not be exercisable more than five years from the commencement of sales in the Initial Public Offering in accordance with Financial Industry Regulatory Authority Rule 5110(g)(8).
The Sponsor, officers, and directors have entered into the Letter Agreement, pursuant to which they have agreed to (i) waive their redemption rights with respect to their Founder Shares (as defined in Note 5) and Public Shares in connection with the completion of the initial Business Combination; (ii) waive their redemption rights with respect to their Founder Shares and Public Shares in connection with a shareholder vote to approve an amendment to the Amended and Restated Articles to modify (x) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100 % of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (y) any other material provisions relating to shareholders’ rights or pre-initial Business Combination activity; (iii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company fails to complete the initial Business Combination within the Combination Period, although they will be entitled to liquidating distributions from the Trust Account with respect to any Public Shares they hold if the Company fails to complete the initial Business Combination within the Combination Period and to liquidating distributions from assets outside the Trust Account; and (iv) vote any Founder Shares held by them and any Public Shares purchased during or after the Initial Public Offering (including in open market and privately negotiated transactions, aside from shares they may purchase in compliance with the requirements of Rule 14e-5 under the Exchange Act, which would not be voted in favor of approving the Business Combination) in favor of the initial Business Combination.
Note 5 — Related Party Transactions
Founder Shares
On February 14, 2025, the Sponsor made a capital contribution of $ 25,000 , or approximately $ 0.004 per share, to cover certain of the Company’s expenses, for which the Company issued 6,325,000 of Class B ordinary shares, par value $ 0.0001 (the “Class B Ordinary Shares”, and together with the Class A Ordinary Shares, the “Ordinary Shares”) to the Sponsor (such shares, the “Founder Shares”). On April 30, 2025, the Company, through a share recapitalization, issued an additional 1,265,000 Class B Ordinary Shares to the Sponsor, resulting in the Sponsor holding 7,590,000 Founder Shares, at approximately $ 0.003 per share. All share and per share data has been retroactively presented. The Founder Shares included an aggregate of up to 900,000 shares that were subject to forfeiture depending on the extent that the Over-Allotment Option was not exercised, if at all. On May 1, 2025, the Underwriters partially exercised their Over-Allotment Option and forfeited the unexercised balance. As a result of the partial exercise and the forfeiture of the Over-Allotment Option by the Underwriters, 900,000 Founder Shares are no longer subject to forfeiture and 90,000 Founder Shares were forfeited, resulting in the Sponsor holding 7,500,000 Founder Shares.
F- 13
On March 6, 2025, the Sponsor granted membership interests equivalent to an aggregate of 125,000 Founder Shares to the directors of the Company in exchange for their services through the initial Business Combination. The Founder Shares, represented by such membership interests, will remain with the Sponsor if the holder of such membership interests is no longer serving the Company prior to the initial Business Combination. The membership interest assignment of the Founder Shares to the holders of such interests are in the scope of FASB ASC Topic 718, “Compensation-Stock Compensation” (“ASC 718”). Under ASC 718, stock-based compensation associated with equity-classified awards is measured at fair value upon the assignment date. The total fair value of the 125,000 Founder Shares represented by such membership interests assigned to the holders of such interests on March 6, 2025 was $ 161,250 or $ 1.29 per share. The Company established the initial fair value Founder Shares on March 6, 2025, the date of the grant agreement, using a calculation prepared by a third-party valuation team, which takes into consideration the market adjustment of 15.0 %, a risk-free rate of 4.14 %, volatility of 2.0 %, and implied share price of $ 9.90 . The Founder Shares are classified as Level 3 at the measurement date due to the use of unobservable inputs, and other risk factors. The membership interests were assigned subject to a performance condition (i.e., providing services through Business Combination). Stock-based compensation would be recognized at the date a Business Combination is considered probable (i.e., upon consummation of a Business Combination) in an amount equal to the number of membership interests that ultimately vest times the assignment date fair value per share (unless subsequently modified) less the amount initially received for the assignment of the membership interests. As of December 31, 2025, the Company determined that the initial Business Combination is not considered probable and therefore no compensation expense has been recognized.
Pursuant to the Letter Agreement, the Sponsor and the Company’s officers and directors agreed not to transfer, assign or sell any of their Founder Shares and any Class A Ordinary Shares issued upon conversion thereof until the earlier to occur of (i) one year after the completion of the initial Business Combination or (ii) the date on which the Company completes a liquidation, merger, share exchange or other similar transaction after the initial Business Combination that results in all of the Company’s shareholders having the right to exchange their Class A Ordinary Shares for cash, securities or other property. Any permitted transferees will be subject to the same restrictions and other agreements of the Letter Agreement signatories with respect to any Founder Shares (the “Lock-up”). Notwithstanding the foregoing, if (1) the closing price of the Class A Ordinary Shares equals or exceeds $ 12.00 per share (as adjusted for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like) for any 20 -trading days within any 30 -trading day period commencing at least 150 days after the initial Business Combination or (2) if the Company consummates a transaction after the initial Business Combination which results in the Company’s shareholders having the right to exchange their shares for cash, securities or other property, the Founder Shares will be released from the Lock-up.
Due from Sponsor
As of May 1, 2025, the date of the Initial Public Offering, the Sponsor owed the Company an aggregate amount of $ 2,000,000 , representing the Private Placement Warrant purchase by the Sponsor. The Sponsor settled the total amount it owed to the Company on May 5, 2025. As of December 31, 2025, the Company had no balance due from the Sponsor.
IPO Promissory Note — Related Party
The Sponsor agreed to loan the Company an aggregate of up to $ 300,000 to be used for a portion of the expenses of the Initial Public Offering pursuant to a promissory note (the “IPO Promissory Note”). The loan was non-interest bearing, unsecured and due at the earlier of December 31, 2025, or the closing of the Initial Public Offering. As of May 1, 2025, the Company had $ 294,256 outstanding borrowings under the IPO Promissory Note, which became due on demand. On May 5, 2025, the Company repaid the total outstanding balance of the IPO Promissory Note and borrowings under the IPO Promissory Note are no longer available.
F- 14
Related Party Loans
In order to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor or certain of the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working Capital Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans. In the event that a Business Combination does not close, the Company may use a portion of the working capital held outside the Trust Account to repay the Working Capital Loans, but no proceeds from the Trust Account would be used to repay the Working Capital Loans. Up to $ 1,500,000 of such Working Capital Loans may be convertible into warrants of the post-Business Combination entity at a price of $ 1.00 per warrant at the option of the lender. Such warrants would be identical to the Private Placement Warrants. Other than as set forth above, the terms of such Working Capital Loans, if any, have not been determined and no written agreements exist with respect to such Working Capital Loans. As of December 31, 2025, no such Working Capital Loans were outstanding.
Note 6 — Commitments and Contingencies
Risks and Uncertainties
The Company’s ability to complete an initial Business Combination may be adversely affected by various factors, many of which are beyond the Company’s control. The Company’s ability to consummate an initial Business Combination could be impacted by, among other things, changes in laws or regulations, downturns in the financial markets or in economic conditions, inflation, fluctuations in interest rates, increases in tariffs, supply chain disruptions, declines in consumer confidence and spending, public health considerations, and geopolitical instability, such as the military conflicts in Ukraine, between the United States, Israel and Iran and others in the Middle East, and Southwest Asia or other armed hostilities. The Company cannot at this time predict the likelihood of one or more of the above events, their duration or magnitude or the extent to which they may negatively impact the Company’s ability to complete an initial Business Combination.
Registration Rights
The holders of the (i) the Founder Shares, (ii) the Private Placement Warrants and (iii) any private placement-equivalent warrants issued in connection with the Working Capital Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration rights to require the Company to register for resale any of the Company’s securities held by them and any other securities of the Company acquired by them prior to the consummation of the initial Business Combination pursuant to a registration rights agreement, dated April 30, 2025, which the Company entered into with the Sponsor and the other holders thereto. The majority of holders of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain piggyback registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. In addition, Cantor may participate in a piggyback registration only during the seven-year period beginning on the effective date of the IPO Registration Statement. The Company will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriting Agreement
The Underwriters had a 45 -day option from the date of the Initial Public Offering to purchase up to an additional 3,960,000 Option Units to cover over-allotments (the “Over-Allotment Option”). On May 1, 2025, the Underwriters partially exercised their Over-Allotment Option, purchasing 3,600,000 Option Units and forfeiting the remaining unexercised balance of 360,000 Option Units at a price of $ 10.00 per Option Unit.
The Underwriters received a cash underwriting discount of $ 5,280,000 ( 2.0 % of the gross proceeds of the Units offered in the Initial Public Offering), excluding any proceeds from Units sold pursuant to the Over-Allotment Option, which was paid to the Underwriters upon the closing of the Initial Public Offering. Additionally, the Underwriters are entitled to a deferred underwriting discount of 4.0 % of the gross proceeds of the Initial Public Offering held in the Trust Account other than those sold pursuant to the Over-Allotment Option and 6.0 % of the gross proceeds sold pursuant to the Over-Allotment Option, $ 12,720,000 in the aggregate, payable upon the completion of the initial Business Combination, subject to the terms of the underwriting agreement, dated April 30, 2025, which the Company entered into with Cantor (such fee, the “Deferred Fee”).
F- 15
Note 7 — Shareholders’ Deficit
Preference Shares
The Company is authorized to issue a total of 5,000,000 preference shares at par value of $ 0.0001 each. As of December 31, 2025, there were no preference shares issued or outstanding.
Class A Ordinary Shares
The Company is authorized to issue a total of 500,000,000 Class A Ordinary Shares at par value of $ 0.0001 each. As of December 31, 2025, there were no Class A Ordinary Shares issued or outstanding, excluding the 30,000,000 Class A Ordinary Shares subject to possible redemption.
Class B Ordinary Shares
The Company is authorized to issue a total of 50,000,000 Class B Ordinary Shares at par value of $ 0.0001 each. As of December 31, 2025, there were 7,500,000 Class B Ordinary Shares issued and outstanding.
The Founder Shares will automatically convert into Class A Ordinary Shares concurrently with or immediately following the consummation of the initial Business Combination, or earlier at the option of the holder, on a one-for-one basis, subject to adjustment for share subdivisions, share capitalizations, reorganizations, recapitalizations and the like, and subject to further adjustment as provided herein. In the case that additional Class A Ordinary Shares, or any other equity-linked securities, are issued or deemed issued in excess of the amounts sold in the Initial Public Offering and related to or in connection with the closing of the initial Business Combination, the ratio at which Class B Ordinary Shares convert into Class A Ordinary Shares will be adjusted (unless the holders of a majority of the outstanding Class B Ordinary Shares agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of Class A Ordinary Shares issuable upon conversion of all Class B Ordinary Shares will equal, in the aggregate, 20 % of the sum of (i) the total number of all Ordinary Shares outstanding upon the completion of the Initial Public Offering (including any Class A Ordinary Shares issued pursuant to the Over-Allotment Option and excluding the Class A Ordinary Shares underlying the Private Placement Warrants issued to the Sponsor), plus (ii) all Class A Ordinary Shares and equity-linked securities issued or deemed issued, in connection with the closing of the initial Business Combination (excluding any shares or equity-linked securities issued, or to be issued, to any seller in the initial Business Combination and any warrants issued to the Sponsor or any of its affiliates or to the Company’s officers or directors upon conversion of any Working Capital Loans) minus (iii) any redemptions of Class A Ordinary Shares by Public Shareholders in connection with an initial Business Combination; provided that such conversion of Founder Shares will never occur on a less than one-for-one basis.
Holders of record of the Ordinary Shares are entitled to one vote for each Ordinary Share held on all matters to be voted on by shareholders. Unless specified in the Amended and Restated Articles or as required by the Companies Act (As Revised) of the Cayman Islands or stock exchange rules, an Ordinary Resolution under Cayman Islands law and the Amended and Restated Articles, which requires the affirmative vote of at least a majority of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company is generally required to approve any matter voted on by the Company’s shareholders. Approval of certain actions requires a Special Resolution, and pursuant to the Amended and Restated Articles, such actions include amending the Amended and Restated Articles and approving a statutory merger or consolidation with another company. There is no cumulative voting with respect to the appointment of directors, meaning, following the Business Combination, the holders of more than 50 % of the Ordinary Shares voted for the appointment of directors can elect all of the directors. Prior to the consummation of the initial Business Combination, only holders of the Class B Ordinary Shares (i) have the right to vote on the appointment and removal of directors and (ii) are entitled to vote on continuing the Company in a jurisdiction outside the Cayman Islands (including any Special Resolution required to amend the constitutional documents or to adopt new constitutional documents, in each case, as a result of approving a transfer by way of continuation in a jurisdiction outside the Cayman Islands). Holders of the Class A Ordinary Shares are not entitled to vote on these matters during such time. These provisions of the Amended and Restated Articles may only be amended if approved by a Special Resolution (or, where such amendment is proposed in respect of the consummation of the initial Business Combination, two-thirds) of the votes cast by such shareholders as, being entitled to do so, vote in person or, where proxies are allowed, by proxy at the applicable general meeting of the Company.
F- 16
Warrants
As of December 31, 2025, there were 22,280,000 Warrants outstanding, including 15,000,000 Public Warrants and 7,280,000 Private Placement Warrants. Each whole Warrant entitles the holder to purchase one Class A Ordinary Share at a price of $ 11.50 per share, subject to adjustment as discussed herein. The Warrants cannot be exercised until 30 days after the completion of the initial Business Combination, and will expire at 5:00 p.m., New York City time, five years after the completion of the initial Business Combination or earlier upon redemption or liquidation.
The Company will not be obligated to deliver any Class A Ordinary Shares pursuant to the exercise of a Warrant and will have no obligation to settle such Warrant exercise unless a registration statement under the Securities Act with respect to the Class A Ordinary Shares underlying the Warrants is then effective and a prospectus relating thereto is current. No Warrant will be exercisable and the Company will not be obligated to issue a Class A Ordinary Share upon exercise of a Warrant unless the Class A Ordinary Share issuable upon such warrant exercise has been registered, qualified or deemed to be exempt under the securities laws of the state of residence of the registered holder of the Warrants. In the event that the conditions in the two immediately preceding sentences are not satisfied with respect to a Warrant, the holder of such Warrant will not be entitled to exercise such Warrant and such Warrant may have no value and expire worthless. In no event will the Company be required to net cash settle any Warrant. In the event that a registration statement is not effective for the exercised Warrants, the purchaser of a unit containing such Warrants will have paid the full purchase price for the unit solely for the Class A Ordinary Share underlying such unit.
Under the terms of the warrant agreement, dated April 30, 2025, by and between the Company and Continental (the “Warrant Agreement”), the Company has agreed that, as soon as practicable, but in no event later than 20 business days after the closing of its Business Combination, it will use commercially reasonable efforts to file with the SEC a post-effective amendment to the IPO Registration Statement or a new registration statement covering the registration under the Securities Act of the Class A Ordinary Shares issuable upon exercise of the Warrants and thereafter will use its commercially reasonable efforts to cause the same to become effective within 60 business days following the initial Business Combination and to maintain a current prospectus relating to the Class A Ordinary Shares issuable upon exercise of the Warrants until the expiration of the Warrants in accordance with the provisions of the Warrant Agreement. If a registration statement covering the Class A Ordinary Shares issuable upon exercise of the Warrants is not effective by the sixtieth (60 th ) business day after the closing of the initial Business Combination, Warrant holders may, until such time as there is an effective registration statement and during any period when the Company will have failed to maintain an effective registration statement, exercise Warrants on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act or another exemption. Notwithstanding the above, if the Class A Ordinary Shares are at the time of any exercise of a Warrant not listed on a national securities exchange such that they satisfy the definition of a “covered security” under Section 18(b)(1) of the Securities Act, the Company may, at its option, require holders of Public Warrants who exercise their Public Warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and, in the event the Company so elects, the Company will not be required to file or maintain in effect a registration statement, and in the event the Company does not so elect, the Company will use its commercially reasonable efforts to register or qualify the Class A Ordinary Shares under applicable blue sky laws to the extent an exemption is not available.
If the Public Warrant holders exercise their Public Warrants on a cashless basis, they would pay the warrant exercise price by surrendering the Warrants for that number of Class A Ordinary Shares equal to the quotient obtained by dividing (x) the product of the number of Class A Ordinary Shares underlying the Warrants, multiplied by the excess of the “fair market value” of the Class A Ordinary Shares over the exercise price of the Warrants by (y) the fair market value. The “fair market value” is the average reported closing price of the Class A Ordinary Shares for the 10 trading days ending on the third trading day prior to the date on which the notice of exercise is received by Continental or on which the notice of redemption is sent to the holders of Warrants, as applicable.
Redemption of Warrants When the Price per Class A Ordinary Share Equals or Exceeds $ 18.00
The Company may redeem the outstanding Warrants:
● in whole and not in part;
● at a price of $ 0.01 per Warrant;
● upon a minimum of 30 days’ prior written notice of redemption; and
F- 17
● if, and only if, the closing price of the Class A Ordinary Shares equals or exceeds $ 18.00 per share (as adjusted for adjustments to the number of shares issuable upon exercise or the exercise price of a Warrant) for any 20 trading days within a 30 -trading day period commencing at least 30 days after completion of the Company’s initial Business Combination and ending three business days before the Company sends the notice of redemption to the Warrant holders.
Additionally, if the number of outstanding Class A Ordinary Shares is increased by a share capitalization payable in Class A Ordinary Shares, or by a subdivision of Ordinary Shares or other similar event, then, on the effective date of such share capitalization, subdivision or similar event, the number of Class A Ordinary Shares issuable upon exercise of each Warrant will be increased in proportion to such increase in the outstanding Ordinary Shares. A rights offering made to all or substantially all holders of Ordinary Shares entitling holders to purchase Class A Ordinary Shares at a price less than the fair market value will be deemed a share capitalization of a number of Class A Ordinary Shares equal to the product of (i) the number of Class A Ordinary Shares actually sold in such rights offering (or issuable under any other equity securities sold in such rights offering that are convertible into or exercisable for Class A Ordinary Shares) and (ii) the quotient of (x) the price per Class A Ordinary Share paid in such rights offering and (y) the fair market value. For these purposes (i) if the rights offering is for securities convertible into or exercisable for Class A Ordinary Shares, in determining the price payable for Class A Ordinary Shares, there will be taken into account any consideration received for such rights, as well as any additional amount payable upon exercise or conversion and (ii) fair market value means the volume weighted average price of Class A Ordinary Shares as reported during the ten (10) trading day period ending on the trading day prior to the first date on which the Class A Ordinary Shares trade on the applicable exchange or in the applicable market, regular way, without the right to receive such rights.
Note 8 — Fair Value Measurements
The fair value of the Company’s financial assets and liabilities reflects Management’s estimate of amounts that the Company would have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and liabilities:
Level 1: Quoted prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level 2: Observable inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities and quoted prices for identical assets or liabilities in markets that are not active.
Level 3: Unobservable inputs based on an assessment of the assumptions that market participants would use in pricing the asset or liability.
The following table presents information about the Company’s assets that are measured at fair value as of December 31, 2025 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
Level December 31,
2025
Assets:
Money market mutual funds 1 $ 308,053,817
The estimated fair values of investments held in Trust Account are determined using available market information. Fair values of these investments are determined by utilizing quoted prices (unadjusted) in active markets for identical assets.
F- 18
At May 1, 2025, the fair value of the Public Warrants was $ 2,700,000, or $ 0.18 per Public Warrant. The fair value of Public Warrants was determined using Monte Carlo Simulation Model. The Public Warrants are classified within shareholders’ deficit and will not require remeasurement after issuance. The following table presents the quantitative information regarding market assumptions used in the valuation of the Public Warrants:
May 1,
2025
Implied Class A Ordinary Share price $ 9.91
Exercise price $ 11.50
Simulation term (years) 7.0
Risk-free rate (continuous) 4.07 %
Selected volatility 3.0 %
Probability of De-SPAC and Market Adjustment 14.0 %
Note 9 — Segment Information
FASB ASC Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statements information about operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise that engage in business activities from which it may recognize revenues and incur expenses, and for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker (the “CODM”), or group, in deciding how to allocate resources and assess performance.
The Company’s CODM has been identified as the Chief Financial Officer , who reviews the assets, operating results and financial metrics for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly, Management has determined that the Company only has one operating segment.
The CODM assesses performance for the single segment and decides how to allocate resources based on net income or loss that also is reported on the statements of operations as net income or loss. The measure of segment assets is reported on the accompanying balance sheet as total assets. When evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews several key metrics included in the net income and total assets, which include the following:
December 31,
2025
Investments held in Trust Account $ 308,053,817
Cash $ 1,016,713
For the period from
January 23, 2025
(Inception) through
December 31, 2025
General and administrative costs $ 359,106
Earnings from investments held in Trust Account $ 8,053,817
The CODM reviews earnings from investments held in Trust Account to measure and monitor shareholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining compliance with the investment management trust agreement, dated April 30, 2025, which the Company entered into with Continental. General and administrative costs are reviewed and monitored by the CODM to manage and forecast cash to ensure enough capital is available to complete a Business Combination or similar transaction within the Combination Period. The CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with all agreements and budget. General and administrative costs, as reported on the accompany statement of operations, are the significant segment expense provided to the CODM on a regular basis.
The accounting policies used to measure the profit and loss of the segment are the same as those described in the summary of significant accounting policies.
Note 10 — Subsequent Events
The Company evaluated subsequent events and transactions that occurred after the accompanying balance sheet date through the date of the issuance of the accompanying financial statements. Based upon this review, the Company did not identify any subsequent events that would have required adjustment or disclosure in the accompanying financial statements.
F- 19
EXHIBIT INDEX
No.
Description
of Exhibit
1.1
Underwriting Agreement,
dated April 30, 2025, by and between the Company and Cantor Fitzgerald & Co., as representative of the several Underwriters.
(3)
3.1
Amended and Restated Memorandum
and Articles of Association of the Company. (3)
4.1
Specimen Unit Certificate.(2)
4.2
Specimen Ordinary Share Certificate. (2)
4.3
Specimen Warrant Certificate
(included in Exhibit 4.4).
4.4
Warrant Agreement, dated
April 30, 2025, by and between the Company and Continental Stock Transfer & Trust Company, as warrant agent. (3)
4.5
Description of Registered
Securities.*
10.1
Promissory Note issued
to Republic Sponsor 1 LLC. (1)
10.2
Securities Subscription Agreement between Republic Sponsor 1 LLC and the Company. (1)
10.8
Form of Indemnity Agreement. (2)
10.3
Investment Management Trust Agreement, dated April 30, 2025, by and between the Company and Continental Stock Transfer & Trust Company, as trustee. (3)
10.4
Registration Rights Agreement,
dated April 30, 2025, by and among the Company and certain security holders. (3)
10.5
Private Placement Warrants
Purchase Agreement, dated April 30, 2025, by and between the Company and the Sponsor. (3)
10.6
Private Placement Warrants Purchase Agreement, dated April 30, 2025, by and between the Company and Cantor Fitzgerald & Co. (3)
10.7
Letter Agreement, dated April 30, 2025, by and among the Company, its officers, directors and the Sponsor. (3)
14
Code of Business Conduct and Ethics, adopted April 30, 2025.*
19
Insider Trading Policies and Procedures, adopted April 30, 2025.*
31.1
Certification of the Principal Executive Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
31.2
Certification of the Principal Financial Officer pursuant to Rule 13a-14(a) and Rule 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.*
32.1
Certification of the Principal Executive Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
32.2
Certification of the Principal Financial Officer pursuant to 18 U.S.C. 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.**
97
Executive Compensation Clawback Policy, adopted April 30, 2025.*
99.1
Audit Committee Charter. (2)
99.2
Compensation Committee Charter. (2)
101.INS
Inline XBRL Instance Document.*
101.SCH
Inline XBRL Taxonomy Extension
Schema Document.*
101.CAL
Inline XBRL Taxonomy Extension
Calculation Linkbase Document.*
101.DEF
Inline XBRL Taxonomy Extension
Definition Linkbase Document.*
101.LAB
Inline XBRL Taxonomy Extension
Label Linkbase Document.*
101.PRE
Inline XBRL Taxonomy Extension
Presentation Linkbase Document.*
104
Cover Page Interactive
Data File (Embedded as Inline XBRL document and contained in Exhibit 101).*
* Filed herewith.
** Furnished herewith.
(1) Incorporated
by reference to the Company’s Registration Statement on Form S-1 (File No. 333-285386), filed with the SEC on February 27, 2025.
(2) Incorporated
by reference to Amendment No. 1 to the Company’s Registration Statement on Form S-1/A (File No. 333-285386), filed with the SEC
on March 31, 2025.
(3) Incorporated
by reference to the Company’s Current Report on Form 8-K, filed with the SEC on May 2, 2025.
45
SIGNATURES
Pursuant to the requirements
of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by
the undersigned, thereunto duly authorized.
March 26, 2026
Republic Digital Acquisition Company
By:
/s/ Joseph Naggar
Name:
Joseph Naggar
Title:
Chief Executive Officer
(Principal Executive Officer)
Pursuant to the requirements
of the Securities Exchange Act of 1934, this Report has been signed below by the following persons on behalf of the Registrant and in
the capacities and on the dates indicated.
Name
Position
Date
/s/ Joseph Naggar
Chief Executive Officer and Director
March 26, 2026
Joseph Naggar
(Principal Executive Officer)
/s/ Robert Urgo
Chief Financial Officer
March 26, 2026
Robert Urgo
(Principal Financial and Accounting Officer)
/s/ Andrew Durgee
Director
March 26, 2026
Andrew Durgee
/s/ Laya Khadjavi
Director
March 26, 2026
Laya Khadjavi
/s/ Barry Finkelstein
Director
March 26, 2026
Barry Finkelstein
/s/ Robert Matza
Director
March 26, 2026
Robert Matza
46