UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2025
or
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from __________________ to __________________
Commission
file number: 000-15746
VIEWBIX
INC.
(Exact
Name Of Registrant As Specified In Its Charter)
Delaware
68-0080601
(State
of
(I.R.S.
Employer
Incorporation)
Identification
Number)
3
Hanehoshet St , Building B, 7th floor , Tel Aviv , Israel
6971068
(Address
of Principal Executive Officers)
(Zip
Code)
Registrant’s
Telephone Number, Including Area Code: +972 - 9-774-1505
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
N/A
N/A
N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer (as defined in Rule
12b-2 of the Exchange Act) or a smaller reporting company.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
On
August 18, 2025, the Registrant had 10,649,816 shares of common stock issued and outstanding.
VIEWBIX
INC.
TABLE
OF CONTENTS
Item
Description
Page
PART I - FINANCIAL INFORMATION
3
ITEM
1.
FINANCIAL STATEMENTS
3
ITEM
2.
MANAGEMENT’S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS
41
ITEM
3.
QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
51
ITEM
4.
CONTROLS AND PROCEDURES
51
PART II - OTHER INFORMATION
51
ITEM
1.
LEGAL PROCEEDINGS
51
ITEM
1A.
RISK FACTORS
51
ITEM
2.
UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
54
ITEM
3.
DEFAULT UPON SENIOR SECURITIES
54
ITEM
4.
MINE SAFETY DISCLOSURE
54
ITEM
5.
OTHER INFORMATION
54
ITEM
6.
EXHIBITS
54
SIGNATURES
55
- 2 -
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
June
30, 2025
CONTENTS
Page
Interim Condensed Consolidated Balance Sheets (unaudited)
4
- 5
Interim Condensed Consolidated Statements of Operations (unaudited)
6
Interim Condensed Consolidated Statements of Changes in Shareholders’ Equity (unaudited)
7
– 8
Interim Condensed Consolidated Statements of Cash Flows (unaudited)
9
- 10
Notes to the Interim Condensed Consolidated Financial Statements (unaudited)
11
- 40
- 3 -
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited)
U.S.
dollars in thousands (except share data)
As
of
As
of
Note
June
30 , 2025
December
31, 2024
ASSETS
CURRENT ASSETS
Cash and cash equivalents
1,988
624
Restricted deposits
173
58
Accounts receivable
1,049
1,832
Loan to parent company
3
-
3,981
Other current assets
933
1,257
Total
current assets
4,143
7,752
NON-CURRENT ASSETS
Deferred taxes
38
56
Property and equipment, net
108
27
Intangible assets, net
5
9,257
9,552
Goodwill
5
6,554
4,579
Total
non-current assets
15,957
14,214
Total
assets
20,100
21,966
The
accompanying notes are an integral part of these Interim Condensed Consolidated financial statements.
- 4 -
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED BALANCE SHEETS (Unaudited) (Cont.)
U.S.
dollars in thousands (except share data)
As
of
As
of
Note
June 30, 2025
December 31, 2024
LIABILITIES
AND SHAREHOLDERS’ EQUITY
CURRENT LIABILITIES
Accounts payable
5,531
5,935
Short-term loans
7
3,152
2,310
Current maturities of long-term loans
7
2,233
3,064
Embedded derivatives
7,8
-
29
Short-term convertible loans
7
867
779
Other payables
874
812
Total
current liabilities
12,657
12,929
NON-CURRENT LIABILITIES
Long-term loans, net of current maturities
7
-
496
Deferred taxes
1,107
1,034
Earn-out liability
6
1,010
-
Total
non-current liabilities
2,117
1,530
Commitments and Contingencies
9
-
-
SHAREHOLDERS’ EQUITY
Common stock of $ 0.0001
par value - Authorized: 490,000,000
shares; Issued and outstanding: 9,399,163
and 5,296,945
shares as of June 30, 2025, and December 31, 2024, respectively (*) .
4
3
Additional paid-in capital
46,607
28,482
Accumulated deficit
( 42,088 )
( 22,714 )
Equity attributed to shareholders of Viewbix
Inc.
4,523
5,771
Non-controlling interests
803
1,736
Total equity
5,326
7,507
Total
liabilities and shareholders’ equity
20,100
21,966
(*)
Share
and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number
of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.D).
The
accompanying notes are an integral part of these Interim Condensed Consolidated financial statements.
- 5 -
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
U.S.
dollars in thousands (except share data)
Note
2025
2024
2025
2024
For
the six months ended
June 30,
For
the three months ended
June 30,
Note
2025
2024
2025
2024
Revenues
5,014
17,335
2,281
7,333
Costs and Expenses:
Traffic-acquisition and related costs
4,203
14,069
1,880
5,854
Research and development
272
1,262
125
532
Selling and marketing
406
1,111
190
453
General and administrative
829
1,302
576
646
Depreciation and amortization
1,500
1,555
781
821
Goodwill impairment
5B
3,150
4,739
3,150
4,739
Other expenses (income),
net
1D,4
544
( 213 )
500
( 233 )
Operating loss
5,890
6,490
4,921
5,479
Financial expenses, net
11
10,525
2,907
7,622
2,744
Loss before income taxes
16,415
9,397
12,543
8,223
Income tax benefit
( 153 )
( 23 )
( 125 )
( 24 )
Net
loss
16,262
9,374
12,418
8,199
Less: net loss attributable
to non-controlling interests
936
1,198
760
1,022
Net
loss attributable to shareholders of Viewbix Inc.
15,326
8,176
11,658
7,177
Net loss per share – Basic and diluted
attributed to shareholders:
2.42
2.18
1.61
1.91
Weighted average number of shares – Basic and diluted
6,330,104
3,748,861 (*)
7,235,599
3,765,552 (*)
(*)
Share
and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number
of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.D).
The
accompanying notes are an integral part of these Interim Condensed Consolidated financial statements.
- 6 -
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
U.S.
dollars in thousands (except share data)
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Common
stock (*)
Additional
paid-in
Accumulated
Total
Attributed
to
the company’s
Non-
Controlling
Total
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Balance as of January 1, 2025
5,296,945
3
28,482
( 22,714 )
5,771
1,736
7,507
Net loss
-
-
-
( 15,326 )
( 15,326 )
( 936 )
( 16,262 )
Shares issued in connection with the Reverse
Stock Split (see note 10.D)
14
- (** )
-
-
-
-
-
Issuance of shares in connection with acquisition
of a subsidiary (see note 6)
1,323,000
- (** )
5,159
-
5,159
-
5,159
Issuance of shares and warrants in connection
with conversion of loans (see notes 7.E, 7.F, 7.G)
922,957
- (** )
11,072
-
11,072
-
11,072
Exercise of warrants (see note 10.C)
1,818,747
1
1,819
-
1,820
-
1,820
Redeem of loan to parent company (see note
3)
-
-
-
( 4,048 )
( 4,048 )
-
( 4,048 )
Share-based compensation
37,500
- (** )
75
-
75
3
78
Balance as of June
30, 2025
9,399,163
4
46,607
( 42,088 )
4,523
803
5,326
Common
stock
Additional
paid-in
Accumulated
Total
Attributed
to
the company’s
Non-
Controlling
Total
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Balance as of April 1, 2025
6,619,959
3
33,641
( 26,382 )
7,262
1,563
8,825
Net loss
-
-
-
( 11,658 )
( 11,658 )
( 760 )
( 12,418 )
Issuance of shares and warrants in connection
with conversion of loans (see notes 7.E, 7.F, 7.G)
922,957
- (** )
11,072
-
11,072
-
11,072
Exercise of warrants (see note 10.C)
1,818,747
1
1,819
-
1,820
-
1,820
Redeem of loan to parent company (see note
3)
-
-
-
( 4,048 )
( 4,048 )
-
( 4,048 )
Share-based compensation
37,500
- (** )
75
-
75
-
75
Balance as of June
30, 2025
9,399,163
4
46,607
( 42,088 )
4,523
803
5,326
(*)
Share
and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number
of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.D).
(**)
Represents
an amount less than $1.
The
accompanying notes are an integral part of these Interim Condensed Consolidated financial statements.
- 7 -
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ EQUITY (Unaudited)
U.S.
dollars in thousands (except share data)
Common
stock (*)
Additional
paid-in
Accumulated
Total
Attributed
to
the company’s
Non-
Controlling
Total
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Balance as of January 1, 2024
3,732,169
3
25,476
( 10,661 )
14,818
3,806
18,624
Net loss
-
-
-
( 8,176 )
( 8,176 )
( 1,198 )
( 9,374 )
Share-based compensation
-
-
12
-
12
17
29
Issuance of shares and warrants in connection
with issuance of convertible loans (see note 7.E)
233,679
- (** )
180
-
180
-
180
Receipts on account of
shares and warrants (see note 10.B)
-
-
237
-
237
-
237
Balance as of June
30, 2024
3,965,848
3
25,905
( 18,837 )
7,071
2,625
9,696
Common
stock (*)
Additional
paid-in
Accumulated
Total
Attributed
to
the company’s
Non-
Controlling
Total
Number
Amount
capital
Deficit
Shareholders
Interests
Equity
Balance as of April 1, 2024
3,732,169
3
25,482
( 11,660 )
13,825
3,642
17,467
Balance
3,732,169
3
25,482
( 11,660 )
13,825
3,642
17,467
Net loss
-
-
-
( 7,177 )
( 7,177 )
( 1,022 )
( 8,199 )
Share-based compensation
-
-
6
-
6
5
11
Issuance of shares and warrants in connection
with issuance of debt and convertible debt (see note 7.E)
233,679
- (** )
180
-
180
-
180
Receipts on account of
shares and warrants (see note 10.B)
-
-
237
-
237
-
237
Balance as of June
30, 2024
3,965,848
3
25,905
( 18,837 )
7,071
2,625
9,696
Balance
3,965,848
3
25,905
( 18,837 )
7,071
2,625
9,696
(*)
Share
and per share data in these financial statements have been retrospectively adjusted, for all periods presented, to reflect a number
of shares that is equivalent to the number of shares of the Company post the Reverse Stock Split (see note 10.D).
(**)
Represents
an amount less than $1.
The
accompanying notes are an integral part of these Interim Condensed Consolidated financial statements.
- 8 -
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
U.S.
dollars in thousands (except share data)
2025
2024
2025
2024
For
the six months
ended
June 30,
For
the three months
ended
June 30,
2025
2024
2025
2024
Cash
flows from Operating Activities
Net loss
16,262
9,374
12,418
8,199
Adjustments to reconcile
net income to net cash provided by operating activities:
Depreciation and amortization
1,500
1,555
781
821
Share-based compensation
78
29
75
11
Deferred taxes
( 180 )
( 159 )
( 104 )
( 78 )
Accrued interest, net
( 17 )
34
3
20
Interest income
( 63 )
( 79 )
( 25 )
( 40 )
Amortization of loan discounts
38
15
16
13
Change in the fair value of financial assets
at fair value through profit or loss (see note 8)
10,121
-
7,398
-
Amortization of deferred debt issuance costs
(see notes 7.E. 7.F, 7.G)
134
6
66
6
Goodwill Impairment (see note 5)
3,150
4,739
3,150
4,739
Equity based debt issuance costs (see note
7.E)
-
26
-
26
Loss from substantial debt terms modification (see note 7.D)
-
2,515
-
2,515
Loss on sale and disposal of property and equipment
-
72
-
72
Loss from termination of lease agreement
-
8
-
8
Changes in assets and liabilities
items:
Decrease (increase) in accounts receivable
783
5,286
( 12 )
931
Decrease (increase) in other current assets
204
59
225
( 89 )
Increase in operating lease right-of-use asset
-
-
-
( 23 )
Increase (decrease) in accounts payable
( 392 )
( 3,519 )
574
433
Decrease (increase) in other payables
70
243
( 156 )
158
Decrease in operating
lease liabilities
-
-
25
Net
cash provided by (used in) operating activities
( 836 )
1,456
( 427 )
1,349
The
accompanying notes are an integral part of these Interim Condensed Consolidated financial statements.
- 9 -
VIEWBIX
INC.
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited) (Cont.)
U.S.
dollars in thousands (except share data)
For
the six months
ended
June 30,
For
the three months
ended
June 30,
2025
2024
2025
2024
Cash
flows from Investing Activities
Net cash from
acquisition of a subsidiary (see appendix A)
12
-
-
-
Net cash provided by investing
activities
12
-
-
-
Cash
flows from Financing Activities
Receipt of short-term convertible loans
630
350
630
350
Receipt of short-term bank loans
4,447
1,750
2,418
1,650
Repayment of short-term bank loans
( 3,263 )
( 4,711 )
( 1,841 )
( 3,968 )
Repayment of long-term bank loans
( 1,327 )
( 320 )
( 669 )
( 320 )
Increase in loan to parent company (see
note 3)
( 4 )
( 34 )
( 10 )
( 17 )
Receipts on account of shares and warrants
(see note 10.B)
-
237
-
237
Proceeds from exercise of warrants
1,820
-
1,820
-
Net
cash provided by (used in) financing activities
2,303
( 2,728 )
2,348
( 2,068 )
Increase (decrease) in cash
and cash equivalents and restricted cash
1,479
( 1,272 )
1,921
( 719 )
Cash
and cash equivalents and restricted cash at beginning of period
682
1,923
240
1,370
Cash
and cash equivalents and restricted cash at end of period
2,161
651
2,161
651
Supplemental
Disclosure of Cash Flow Activities:
Cash paid during the period
Taxes paid
5
80
4
26
Interest paid
265
389
124
184
Total Cash paid during the period
270
469
128
210
Substantial non-cash activities:
Deemed extinguishment and re-issuance of debt
(see note 7.D)
-
500
-
500
Termination of operating lease agreement (see
note 4)
-
389
-
389
Redeem of loan to parent company
4,048
-
4,048
-
Conversion of loans into shares and warrants
922
-
922
-
Appendix A :
As of
March 24, 2025
Consolidation of Metagramm (see note 6):
Other current assets
18
Property and equipment
106
Goodwill
5,125
Technology, net of deferred taxes
585
Customer Relations, net of deferred taxes
323
Earn-out liability
( 1,010 )
Consideration paid in Company’s shares
( 5,159 )
Balance as of March 24, 2025
( 12 )
The
accompanying notes are an integral part of these Interim Condensed Consolidated financial statements.
- 10 -
VIEWBIX
INC.
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
U.S.
dollars in thousands (except share data)
NOTE
1: GENERAL
A.
Organizational Background
Viewbix
Inc. (the “Company”) was incorporated in the State of Delaware on August 16, 1985, under a predecessor name, The InFerGene
Company (“InFerGene Company”). On August 25, 1995, a wholly owned subsidiary of InFerGene Company merged with Zaxis International,
Inc., an Ohio corporation, which following such merger, the surviving entity, InFerGene Company, changed its name to Zaxis International,
Inc (“Zaxis”). On March 16, 2015, Zaxis and Emerald Medical Applications Ltd., a private
limited liability company organized under the laws of the State of Israel (“Emerald Israel”) executed a share exchange agreement,
which closed on July 14, 2015, and Emerald Israel became the Company’s wholly-owned subsidiary. Accordingly, on September 14, 2015, the Company changed its name to Emerald Medical Applications Corp., subsequent to which the Company,
through Emerald Israel, was engaged in the development of technology for use in detection of skin cancer. On January 29, 2018, the Company
ceased its business operations in this field. On May 2, 2018, the District Court of Lod, Israel issued a winding-up order for Emerald Israel and appointed an Israeli
attorney as special executor for Emerald Israel.
On
January 17, 2018, the Company formed a new wholly owned subsidiary under the laws of the State of Israel, Virtual Crypto Technologies
Ltd. (“VCT Israel”), to develop and market software and hardware products facilitating and supporting the purchase and/or
sale of cryptocurrencies. Effective as of March 7, 2018, the Company’s name was changed from Emerald Medical Applications Corp.
to Virtual Crypto Technologies, Inc. VCT Israel ceased its business operation in 2019 and prior to consummation of the Recapitalization
Transaction. On January 27, 2020, VCT Israel was sold to a third party for NIS 50 thousand (approximately $ 13 ).
On
February 7, 2019, the Company entered into a share exchange agreement (the “Share Exchange Agreement” or the “Recapitalization
Transaction”) with Gix Internet Ltd., a company organized under the laws of the State of Israel (“Gix” or “Parent
Company”), pursuant to which, Gix assigned, transferred and delivered its 99.83 % holdings in Viewbix Ltd., a company organized
under the laws of the State of Israel (“Viewbix Israel”), to the Company in exchange for shares of the Company, which resulted
in Viewbix Israel becoming a subsidiary of the Company. In connection with the Share Exchange Agreement, effective as of August 7, 2019,
the Company’s name was changed from Virtual Crypto Technologies, Inc. to Viewbix Inc.
B.
Reorganization Transaction
On
December 5, 2021, the Company entered into a certain Agreement and Plan of Merger with Gix Media Ltd. (“Gix Media”), an Israeli
company and the majority-owned ( 77.92 %) subsidiary of Gix, the Parent Company and Vmedia Merger Sub Ltd., an Israeli company and wholly-owned
subsidiary of the Company (“Merger Sub”), pursuant to which, Merger Sub merged with and into Gix Media, with Gix Media being
the surviving entity and a wholly-owned subsidiary of the Company (the “Reorganization Transaction”).
On
September 19, 2022, the Reorganization Transaction was consummated and as a result, all outstanding ordinary shares of Gix Media, having
no par value (the “Gix Media Shares”) were delivered to the Company in exchange for the Company’s shares of common
stock, par value $ 0.0001 per share (“Common Stock”). As a result of the Reorganization Transaction, the former holders of
Gix Media Shares, who previously held approximately 68% of the Company’s Common Stock, held approximately 97% of the Company’s
Common Stock, and Gix Media became a wholly owned subsidiary of the Company.
- 11 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
1: GENERAL (Cont.)
B.
Reorganization Transaction (Cont.)
In
connection with the Closing of the Reorganization Transaction, the Company filed an Amended and Restated Certificate of Incorporation
(the “Amended COI”) with the Secretary of State of Delaware, effective as of August 31, 2022, pursuant to which, concurrently
with the effectiveness of the Amended COI, the Company, among other things, effected a reverse stock split of its common stock at a ratio
of 1-for-28 .
As
the Company and Gix Media were consolidated both by the Parent Company and Xylo Technologies Ltd. (formerly known as Medigus Ltd.) (the
“Ultimate Parent”), before and after the Reorganization Transaction, the Reorganization Transaction was accounted for as
a transaction between entities under common control. Accordingly, the financial information of the Company and Gix Media is presented
in these financial statements, for all periods presented, reflecting the historical cost of the Company and Gix Media, as it is reflected
in the consolidated financial statements of the Parent Company, for all periods preceding March 1, 2022, the date the Ultimate Parent
obtained a controlling interest in the Parent Company and as it is reflected in the consolidated financial statements of the Ultimate
Parent for all periods subsequent to March 1, 2022.
C.
Business Overview
The
Company and its subsidiaries (the “Group”), Gix Media and Cortex Media Group Ltd. (“Cortex”), operate in the
field of digital advertising. The Group has two main activities that are reported as separate operating segments: the search segment
and the digital content segment.
The
search segment develops a variety of technological software solutions, which perform automation, optimization, and monetization of internet
campaigns, for the purposes of obtaining and routing internet user traffic to its customers. The search segment activity is conducted
by Gix Media.
The
digital content segment is engaged in the creation and editing of content, in different languages, for different target audiences, for
the purposes of generating revenues from leading advertising platforms, by utilizing such content to obtain and route internet user traffic
for its customers. The digital content segment activity is conducted by Cortex.
On
January 23, 2023, Gix Media acquired an additional 10 %
of the share capital of Cortex, increasing its holdings to 80 %
in consideration for $ 2,625 (the
“Subsequent Purchase”). The Subsequent Purchase was financed by Gix Media’s existing cash balances and by a
long-term bank loan received on January 17, 2023, in the amount of $ 1,500 (see
also note 7.B). The Subsequent Purchase was recorded as a transaction with non-controlling interests in the Company’s
statement of changes in shareholders equity for the year ended December 31, 2023.
On
March 24, 2025, the Company entered into a securities exchange agreement with Metagramm Software Ltd. (“Metagramm”) and
all of the shareholders of Metagramm, pursuant to which the Company acquired 100 %
of Metagramm’s shares in exchange for consideration of $ 5,159 .
The consideration was paid to Metagramm’s shareholders in the form of 1,323,000
shares of commons stock of the Company, representing 19.99 %
of the Company’s issued and outstanding share capital.
Metagramm
specializes in developing advanced writing assistance tools that leverage artificial intelligence, machine learning and natural language
processing technologies. Metagramm’s main product, “Bubbl” is a writing tool designed to provide personalized and customized
text tailored to the user’s unique expression and can translate various languages into English. Metagramm licenses its products
on a subscription basis to businesses and individual customers.
- 12 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
1: GENERAL (Cont.)
D.
Impact of the “Iron Swords” War on Israel
In October 2023, Israel was attacked by
a terrorist organization and entered a state of war on several fronts (the “War”). In June 2025, following continued nuclear
threats and intelligence assessments indicating imminent attacks, Israel launched a preemptive strike targeting military and nuclear infrastructure
inside Iran, aiming to disrupt Iran’s ability to coordinate or escalate hostilities and degrade its nuclear capabilities. Iran responded
with multiple waves of drones and ballistic missiles targeting Israeli cities. While most were intercepted, some caused civilian casualties
and infrastructure damage. The Israeli military conducted further operations against Iranian assets. After 12 days of hostilities, a ceasefire
between Israel and Iran was reached in June 2025. However, the situation remains volatile, and the risk of broader regional escalation
involving additional actors persists.
As
the Group’s customers are mainly in the US and Europe, its operations, revenues, and profitability were indirectly affected due
to recruitment of senior employees to military reserves for an extended period of time.
In
January 2024, Gix Media and Cortex filed a request with the Israeli Tax Authority (the “ITA”) to receive compensation
for the decrease in revenues related to the War. In April and May 2024, Gix Media and Cortex received a total of $ 337
from the ITA that were recorded as a reduction of other expenses, net in the Company’s consolidated statement of operations
for the six months period ended June 30, 2024.
As
of the date of these financial statements the War is still on going. Therefore, there is no assurance that future developments of the
War will not have any impact for reasons beyond the Company’s control, such as expansion of the War to additional regions. The
Company has business continuity procedures in place, and will continue to follow developments, assessing potential impact, if any, on
the Company’s business, financials, and operations.
E.
Cortex Adverse Effect
In
April 2024, the Company was informed by Cortex that a significant customer of Cortex recently notified Cortex it will stop advertising
on Cortex’s sites, as part of its policy decision to cease advertising on Made for Advertising (“MFA”) sites (the “Cortex
Adverse Effect”). The Cortex Adverse Effect, which has materially affected Cortex’s business and operations, has occurred
following certain recent developments relating to publishers that are categorized by a number of on-line advertisers as MFA, including
decisions made by leading media on-line advertisers to prioritize different media categories and implement publishing restrictions in
connection with MFA. Due to the Cortex Adverse Effect and additional circumstances as explained in note 5.B, the Company recorded an
impairment loss of $ 7,675 and $ 3,150 in the goodwill related to the digital content segment as of December 31, 2024 and June 30 ,2025,
respectively.
- 13 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
F.
Filing of Insolvency Petition Against Gix Media
On
March 27, 2025, a petition (the “Petition”) was filed with the District Court of Tel Aviv-Jaffa (the “Court”)
for a court order to commence insolvency proceedings against Gix Media. The Petition was filed by a primary service provider of Gix Media
(the “Service Provider”) alleging that Gix Media owes it approximately $ 260 (excluding linkage differentials and interest)
and that Gix Media is unable to repay its debts to the Service Provider.
On
July 16, 2025, the Court approved a settlement agreement entered into between Gix Media, the Service Provider and other creditors of
Gix Media that joined the Petition (collectively, the “Service Providers”) with respect to the debts owed by Gix Media to
the Service Providers. On July 22, 2025, Gix Media paid the full amount of the debts owed to the Service Providers and as a result the
Petition was dismissed (see note 13.A).
G.
Nasdaq Uplisting
On
June 4, 2025, the Company’s shares of common stock were approved for listing on The Nasdaq Capital Market
(“Nasdaq”). The Company’s shares began trading under the symbol “VBIX” on the Nasdaq on June 5, 2025 (the “Uplist Date”).
The Company’s shares were previously quoted on the OTC Markets, Pink Tier under the symbol “VBIX”, and ceased to
be quoted on the OTC Markets, Pink Tier at the close of business on June 4, 2025 (the “Uplist”).
As
a result of the Uplist, the Company received during June 2025, aggregate gross proceeds of $ 2,450 in connection with a private placement
and three facility agreements, consisting of $ 630 from the receipt of additional loans and $ 1,820 from the exercise of warrants (see
notes 7.E, 7.F and 7.G).
H.
Going Concern
From
the second half of 2023 through June 30, 2025, the Company experienced a decrease in its revenues from the digital content and search
segments, as a result of: the Cortex Adverse Effect (see note 1.E), a decrease in user traffic acquired from third party advertising
platforms, an industry-wide decrease in advertising budget, changes and updates to internet browsers’ technology, which adversely
impacted the Company’s ability to acquire traffic in the search segment and a decrease in revenues from routing of traffic acquired
from third-party strategic partners in the search segment, as a result of lack of availability of suppliers credit from such third party
strategic partners. As a result of the foregoing, during the six months ended June 30, 2025, the Company recorded an operating loss of
$ 5,890 compared to $ 6,490 during the six months ended June 30, 2024. Additionally, the Company recorded a net loss of $ 16,262 during
the six months ended June 30, 2025, compared to $ 9,374 during the six months ended June 30, 2024. As of June 30, 2025, the Company had
cash and cash equivalents of $ 1,988 , bank loans of $ 5,385 , accumulated deficit of $ 42,088 and a negative cash flow of $ 836 for the six
months ended June 30, 2025.
The
decline in revenues and other circumstances described above raise substantial doubts about the Company’s ability to continue as
a going concern during the 12-month period following the issuance date of these financial statements.
- 14 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
1: GENERAL (Cont.)
H.
Going Concern (Cont.)
Management’s
response to these conditions included reduction of salaries and related expenses and reduction of professional services in the research
and development and selling and marketing functions, reduction of other operational expenses, such as lease costs and overheads, as well
as creation of new partnerships and other new income sources. In addition, during the period from June to August 2024, the Company raised
through a private placement and through three facility agreements with certain investors and lenders aggregate gross proceeds of $ 887
(see note 10.B).
Moreover,
on June 5, 2025, pursuant to the consummation of the Uplist (as described in note 1.G above) the Company received during June 2025,
aggregate gross proceeds of $ 2,450 .
Subsequent
to the balance sheet date, the Company raised additional funds, significantly increasing its cash balance, as follows: (1) in July 2025,
the Company received aggregate proceeds of $ 402
from the exercise of warrants in connection with a private
placement and a facility agreement (see note 13.C) and (2) on July 14, 2025, the Company closed a private placement transaction with
certain accredited investors, pursuant to which the Company received gross proceeds of $ 4.5
million (see note 13.D).
Notwithstanding
the foregoing, there remains uncertainty as to whether the Company will be able to secure additional funding when needed.
These
financial statements do not include any adjustments that might be necessary if the Company is unable to continue as a going concern.
- 15 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
2: SIGNIFICANT ACCOUNTING POLICIES
A.
Unaudited Interim Financial Statements
The
accompanying unaudited interim condensed financial statements have been prepared in accordance with U.S. generally accepted accounting
principles (“GAAP”) for interim financial information and with the instructions to Form 10-Q and Article 10 of U.S. Securities
and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by generally accepted
accounting principles for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair
presentation have been included (consisting only of normal recurring adjustments except as otherwise discussed). For further information,
reference is made to the consolidated financial statements and footnotes thereto included in the Group’s Annual Report on Form
10-K for the year ended December 31, 2024.
B.
Principles of Consolidation
The
accompanying condensed consolidated financial statements include the accounts of the Company and its wholly owned subsidiaries. All intercompany
balances and transactions have been eliminated in consolidation.
C.
Use of estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the
reported amounts of assets and liabilities, the disclosure of contingent assets and liabilities at the date of the consolidated financial
statements and the reported amounts of revenue and expenses during the reporting period. The Company evaluates on an ongoing basis its
assumptions, including those related to contingencies, deferred taxes, inventory impairment, stock-based compensation, as well as in
estimates used in applying the revenue recognition policy. Actual results may differ from those estimates.
D.
Derivative Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at
fair value on the grant date and re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed
statements of operations.
- 16 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
2: SIGNIFICANT ACCOUNTING POLICIES (Cont.)
E.
Fair Value of Financial Instruments
Fair
value is defined as the price that would be received for sale of an asset or paid to transfer of a liability, in an orderly transaction
between market participants at the measurement date. US GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level
1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets.
●
Level
2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted
prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active;
and
●
Level
3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions,
such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
F.
Significant Accounting Policies
The
significant accounting policies followed in the preparation of these unaudited interim condensed consolidated financial statements are
identical to those applied in the preparation of the latest annual financial statements.
G.
Recent Accounting Pronouncements
Management
does not believe that any recently issued, but not yet effective, accounting standards, if currently adopted, would have a material effect
on the Group’s interim condensed consolidated financial statements.
- 17 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
3: LOAN TO PARENT COMPANY
SCHEDULE OF LOAN TO PARENT COMPANY
As
of
June
30 2025
As
of
December
31 2024
Loan to
Parent Company
$ -
$ 3,981
The
balance with the Parent Company represents a balance of an intercompany loan under a loan agreement signed between Gix Media and the
Parent Company on March 22, 2020. The loan bore interest at a rate determined from time to time in accordance with Section 3(j) of the
Income Tax Ordinance, new version, and the Income Tax Regulations (Determination of Interest Rate for the purposes of Section 3(j), 1986)
or according to a market interest rate decision as agreed between the parties. The amount of the loan is in U.S. dollars.
On
March 19, 2025, the Company’s board of directors approved to extend the loan between Gix Media and the Parent Company until September
1, 2025. All other terms and conditions of the loan will remain unchanged.
On
April 10, 2025, the Company’s board of directors approved the redemption of the loan between Gix Media and the Parent Company.
As a result, Gix Media and the Parent Company entered into a redemption agreement, effective as of May 27, 2025, pursuant to which the
outstanding loan was redeemed in consideration for the transfer to Gix Media of all of the Parent Company’s intangible assets,
including, inter alia, intellectual property rights, trademarks, software, algorithms, domains, technological know-how and any other
intangible asset (the “Redemption”). Since this transaction is between entities under common control, the intangible assets
received from the Parent Company were recorded at their historical carrying amount as they were recorded at the Parent Company’s
financial statements which is $ 0 .
As
a result, the outstanding loan amount including accrued interest, totaling $ 4,048 ,
was redeemed in full. The Redemption was recorded as an increase to the accumulated deficit in the Company’s statement of
changes in shareholders equity for the six months period ended June 30, 2025.
For
the six months ended June 30, 2025 and 2024, Gix Media recognized interest income in the amount of $ 63 and $ 79 , respectively.
NOTE
4: LEASES
On
February 25, 2021, Gix Media entered into a lease agreement for a new corporate office of 479 square meters in Ramat Gan, Israel, at
a monthly rent fee of $ 10 . The lease period was for 36 months (the “initial lease period”) with an option by the Company
to extend the lease period for two additional terms of 24 months each. In accordance with the lease agreement, the Company made leasehold
improvements in exchange for a rent fee discount of $ 67 which will be spread over the initial lease period.
The
Company included renewal options that it was reasonably certain to exercise in the measurement of the lease liabilities. In December
2023, the Company exercised the option to extend the lease period for an additional term of 24 months (from March 1, 2024, to February
28, 2026 ).
On
June 20, 2024, Gix Media and the lessor of its offices entered into a lease termination agreement. According to the agreement, the lease,
which originally had a termination date of February 28, 2026, terminated on June 30, 2024. In compensation for the lessor’s consent
to an early termination, Gix Media paid the lessor $ 7 in cash and $ 62 in office furniture and equipment, as per the carrying values of
such assets on the Company’s books as of the early termination date.
Operating
lease expenses amounted to $ 0 and $ 69 for the six months ended June 30, 2025 and 2024, respectively.
- 18 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
5: GOODWILL AND INTANGIBLE ASSETS, NET
A.
Composition:
SCHEDULE OF GOODWILL AND INTANGIBLE ASSETS
Internal-use
Software
Customer
Relations
Technology
Goodwill
Total
Cost:
Balance as of January 1, 2025
465
6,234
11,008
4,579
22,286
Consolidation of Metagramm (see note 6)
-
420
760
5,125
6,305
Impairment of goodwill
-
-
-
( 3,150 )
( 3,150 )
Balance as of June 30, 2025
465
6,654
11,768
6,554
25,441
Accumulated amortization:
Balance as of January 1, 2025
429
2,522
5,204
-
8,155
Amortization recognized
during the period
36
486
953
-
1,475
Balance as of June 30, 2025
465
3,008
6,157
-
9,630
Amortized cost:
As of June 30, 2025
-
3,646
5,611
6,554
15,811
Internal-use
Software
Customer
Relations
Technology
Goodwill
Total
Cost:
Balance as of January 1, 2024
465
6,234
11,008
12,254
29,961
Cost, beginning balance
465
6,234
11,008
12,254
29,961
Impairment of goodwill
-
-
-
( 7,675 )
( 7,675 )
Balance as of December 31, 2024
465
6,234
11,008
4,579
22,286
Cost, ending balance
465
6,234
11,008
4,579
22,286
Accumulated amortization:
Balance as of January 1, 2024
276
1,631
3,366
-
5,273
Accumulated amortization, beginning balance
276
1,631
3,366
-
5,273
Amortization recognized
during the year
153
891
1,838
-
2,882
Balance as of December 31, 2024
429
2,522
5,204
-
8,155
Accumulated amortization, ending balance
429
2,522
5,204
-
8,155
Amortized cost:
As of December 31,
2024
36
3,712
5,804
4,579
14,131
Amortized cost
36
3,712
5,804
4,579
14,131
B.
Impairment of goodwill:
As
of June 30, 2025, the Company identified indicators of impairment of the digital content reporting unit. As a result, the Company performed
an impairment test which included a quantitative analysis of the fair value of the reporting unit. The fair value was estimated using
the income approach, which is based on the present value of the future cash flows attributable to the reporting unit. The Company compared
the fair value of the reporting unit to its carrying amount. As the carrying amount exceeded the fair value, the Company recognized an
impairment loss of $ 3,150 which was driven mainly due to the Cortex Adverse Effect (see note 1.E) and due to a decrease in the cash flow
projections. As of December 31, 2024, the Company recognized an impairment loss of $ 7,675 related to the digital content reporting unit.
- 19 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
6: BUSINESS COMBINATION
Metagramm
Acquisition:
On
July 31, 2024, the Company entered into a securities exchange agreement with Metagramm pursuant to which the Company agreed to issue
to Metagramm 9.99 % of its issued and outstanding share capital in exchange for 19.99 % of Metagramm’s issued and outstanding share
capital (the “2024 SEA”).
On
March 24, 2025 (the “Closing Date”), the Company entered into a new securities exchange agreement with Metagramm and all
of the shareholders of Metagramm which replaced and terminated the 2024 SEA (the “2025 SEA”). Pursuant to the 2025 SEA,
the Company acquired 100 %
of Metagramm’s shares in exchange for consideration of $ 5,159 .
The consideration was paid to Metagramm’s shareholders in the form of 1,323,000
shares of common stock of the Company, representing 19.99 %
of the Company’s issued and outstanding share capital immediately following the acquisition (the “Metagramm
Acquisition”).
In
addition, the Company agreed to pay Metagramm’s shareholders cash earn-out payments on a pro rata basis of up to a cumulative
sum of $ 2.0
million, contingent on achieving certain financing and revenue milestones within 3 years following the Closing Date (see note 13.D).
Fair
Value of Metagramm’s Identifiable Assets and Liabilities:
SCHEDULE OF FAIR VALUE OF ASSETS AND LIABILITIES
Cash and cash equivalents
12
Other current assets
18
Property and equipment
106
Goodwill arising from the acquisition
5,125
Technology, net of deferred taxes
585
Customer Relations, net
of deferred taxes
323
Total
cost of the acquisition
6,169
Earn-out liability arising
from the acquisition
1,010
Total
liabilities
1,010
Consideration
paid in Company’s shares
5,159
The
total consideration was allocated to the fair value of assets acquired and liabilities assumed as of the Closing Date, with the excess
purchase price recorded as goodwill.
Management’s
estimate of the fair values of the acquired technology and customer relations and earn-out liability assumed as of the Closing Date is
preliminary and subject to change and is based on established and accepted valuation techniques performed with the assistance of third-party
valuation specialists. Changes to amounts will be recorded as adjustments to the provisional amounts recognized as of the Closing Date
and may result in a corresponding adjustment to goodwill during the remainder of the measurement period, which will not exceed twelve
months from the Closing Date.
The
goodwill that arose from the acquisition consists of synergies expected from the activities of the Company and Metagramm. The estimation
of the fair value of these intangible assets was determined using the income approach, which is based on the present value of the future
cash flows attributable to each identifiable intangible asset. The estimation of the fair value of the earn-out liability was calculated
based on Monte Carlo method.
Other
current assets were estimated to have fair values that approximate their carrying values due to the short-term maturities of these instruments.
The
estimated useful lives for the acquired technology and customer relations of Metagramm Acquisition are 5 years and 2.5 years, respectively.
The goodwill will not be deductible for income tax purposes.
- 20 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS
A.
Composition of long-term loans, short-term loans, and credit lines of the Group:
The
following is the composition of the balance of the Group’s loans according to their nominal value:
SCHEDULE OF COMPOSITION OF BALANCE OF GROUP’S LOANS
Interest
rate
As
of
June
30, 2025
As
of
December
31, 2024
Short-term bank loans – Gix
Media
SOFR
+ 4.60 %
430
1,138
Short-term bank loan – Gix Media
SOFR + 4.65 %
1,722
-
Short-term bank loan – Cortex
SOFR
+ 4.35 %
1,000
830
Short-term bank loan
SOFR
+ 4.35 %
1,000
830
Long-term bank loan, including current maturity
– Gix Media (received on October 13, 2021)
SOFR
+ 4.12 %
1,497
2,564
Long-term bank loan, including current maturity
– Gix Media (received on January 17, 2023)
SOFR
+ 5.37 %
736
996
Long-term bank loan
SOFR
+ 5.37 %
736
996
Short-term loan – June 2024 Facility
Agreement – Viewbix Inc
12 %
-
342
Short-term convertible loan – June
2024 Facility Agreement – Viewbix Inc
12 %
867
649
Short-term convertible loan – First
July 2024 Facility Agreement – Viewbix Inc
12 %
-
50
Short-term convertible
loan – Second July 2024 Facility Agreement – Viewbix Inc
12 %
-
80
Short-term convertible
loan
12 %
-
80
Bank Loan
6,252
6,649
B.
Gix Media’s Loan Agreement and short-term loans:
On
October 13, 2021, Gix Media entered into a financing agreement with Bank Leumi Le Israel Ltd (“Leumi”), an Israeli bank,
for the provision of a line of credit in the total amount of up to $ 3,500 and a long-term loan totaling $ 6,000 , which Gix Media used
to finance the acquisition of Cortex (the “Financing Agreement”).
The
Financing Agreement included the following main terms:
1)
A
loan of $ 6,000 to be provided to Gix Media which will be repaid in 48 monthly payments at an annual interest rate of LIBOR + 4.12 %.
2)
A
renewable monthly line of credit, of up to $ 3,500 to be provided to Gix Media, which will be available for utilization for a period
of two years and will be determined on a monthly basis, at 80 % of Gix Media’s accounts receivable balance (“Line of Credit”).
The amounts that will be withdrawn from the Line of Credit will bear annual interest of LIBOR + 3.2 %.
3)
Gix
Media undertook to meet financial covenants over the life of the loans as follows: the ratio of debt to EBITDA, based on the Gix
Media’s consolidated financial statements in all 4 consecutive quarters, will not exceed 2.4 in the first two years and will
not exceed 1.75 in the following two years. As of December 31, 2023, Gix Media didn’t meet the financial covenants in connection
with the Financing Agreement, however, Gix Media has received a waiver by Leumi to be effected until April 16, 2024, according to
which, Leumi agreed to delay its right for immediate repayment of the loans. Accordingly, the Company did not reclassify long-term
loan, net of current maturities item in the balance sheet as a current liability.
4)
As
part of the Financing Agreement, Gix Media and the Company provided several liens in favor of Leumi (see note 9).
- 21 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS (Cont.)
On
July 25, 2022, Gix Media and Leumi entered into an addendum to the Financing Agreement, according to which, Leumi will provide Gix Media
with a loan of $ 1,500 , to be withdrawn at the discretion of Gix Media no later than January 31, 2023 (the “Additional Loan”).
On
January 23, 2023, Gix Media acquired an additional 10% of Cortex’s capital shares (see notes 1.C and 7.A) which was financed by
Gix Media’s existing cash balances and by the Additional Loan received on January 17, 2023, in the amount of $ 1,500 to be repaid
in 42 monthly payments at an annual interest rate of SOFR + 5.37 %.
On
October 10, 2023, Gix Media and Leumi entered into a second addendum to the Financing Agreement, according to which, Leumi extended an
existing monthly renewable credit line of $ 3,500 (the “Gix Media Credit Line”) by one year which will expire on October 13,
2024. The amounts that are drawn from the Gix Media Credit Line bear an annual interest of SOFR + 4.05 %. In addition, according to the
Second Addendum the 2.4 ratio of debt to EBITDA was extended by nine months to June 30, 2024.
On
June 13, 2024, Gix Media and Leumi entered into a third addendum to the Financing Agreement between the parties which was effective from
May 15, 2024, pursuant to which, inter alia: (i) the addendum will be effective until August 31, 2024; (ii) the Company is obligated
to transfer to Gix Media $ 600 ; (iii) a new covenant which replaced the previous financial covenant, measured by reference to positive
EBITDA was implemented; (iv) all payments due to Leumi Long-term bank loan were deferred to August 31, 2024 and from September 1, 2024,
payments will be repaid as schedule until the end of the Long-term bank loan; (v) a new loan of $ 350 was granted to Gix Media on June
13, 2024 which was repaid in full on August 30, 2024, alongside the existing credit facility to Gix Media. The existing credit facility
will remain equal to 80 % of Gix Media’s customer balance (“Gix Media Credit Line”); (vi) Gix Media is obligated to
perform a reduction in expenses, including reduction in human capital.
- 22 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS (Cont.)
B.
Gix Media’s Loan Agreement and short-term loans:
Effective
as of August 30, 2024, Gix Media and Leumi entered into a fourth addendum to the Financing Agreement, pursuant to which, inter alia:
(i) subject to the receipt of at least $ 2,000 from the Company by no later than January 1, 2025, the existing credit facility to Gix
Media will be extended until February 27, 2025 and (ii) the repayment of the outstanding principal amounts of the long-term bank loans
of Gix Media under the Financing Agreement and an additional short-term loan in the amount of $ 160 , will be deferred until December 31,
2024 and from January 1, 2025, all due payments will be repaid as schedule until the end of the term of the long term bank loans.
On
September 16, 2024, Gix Media repaid an aggregate amount of $ 350 , consisting of the short-term bank loan in the amount of $ 160 and principal
amounts of the long-term bank loans totaling $ 190 . On the same date, Gix Media received a new short-term bank loan of $ 350 which replaced
the repaid amounts. The new loan bears an annual interest rate of SOFR + 4.60 % and is to be repaid in one single payment on January 2,
2025.
On
September 19, 2024, Gix Media received a short-term loan of $ 75 . The loan bears an annual interest rate of SOFR + 4.60 % and was repaid
in monthly installments of $25 over a 3-month period from October to December 2024.
On
February 4, 2025, Gix Media and Leumi entered into a fifth addendum to the Financing Agreement, which was effective as of January 29,
2025, according to which, inter alia: (i) the Gix Media Credit Line was extended to March 31, 2025, (ii) the repayment the outstanding
principal amounts of the long term bank loans of Gix Media under the Financing Agreement, was deferred until the actual deposit by the
Company in Gix Media’s account of an investment account equal to the amounts of the deferred long term bank loans owned by Gix
Media (the “Investment Amount”), which in any event shall be no later than March 31, 2025 (the “Deposit Date”),
(iii) upon such Deposit Date, all deferred payments will be immediately repaid using the deposited amounts and any remaining amounts
from any other sources, (iv) all remaining future due payments will be repaid as scheduled until the end of the updated terms of each
long term bank loan.
On
March 30, 2025, Gix Media and Leumi entered into a sixth additional addendum to the Financing Agreement, which extended the Deposit Date
until May 20, 2025.
On
June 18, 2025, Gix Media received a short-term loan of $ 1,722 , bearing an annual interest rate of SOFR + 4.65 %, which was repaid in a
single payment on July 3, 2025.
As
of June 30, 2025, Gix Media has drawn $ 430 of the Gix Media Credit Line.
On
July 8, 2025, Gix Media and Leumi entered into an agreement in respect of the Financing Agreement, according to which, inter alia: (i)
the Deposit Date will be extended until October 1, 2025 (ii) Gix Media agreed to repay $ 2.4 million to Leumi by October 1, 2025, and
(iii) subject to the full repayment of the $ 2.4 million, Leumi would provide a new 24-month loan equal to the then outstanding balance
of the debt (see note 13.B).
- 23 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS (Cont.)
C.
Cortex’s Loan Agreement:
On
September 21, 2022, Cortex and Leumi entered into an addendum to an existing loan agreement between the parties, dated August 15, 2020
(“Cortex Loan Agreement”). As part of the addendum to the Cortex Loan Agreement, Leumi provided Cortex with a monthly renewable
credit line of $ 1,500 (the “Cortex Credit Line”). The Cortex Credit Line is determined every month at the level of 70 % of
Cortex’s customers’ balance. The amounts that are drawn from the Cortex Credit Line bear an annual interest of SOFR + 3.52 %.
On
April 27, 2023, Leumi increased the Cortex Credit Line by $ 1,000 . In September 2023, Cortex and Leumi entered into an additional addendum
to the Cortex Loan Agreement, in which Leumi extended the Cortex Credit Line of $ 2,500 by one year which will expire on September 20,
2024 . The amounts that are drawn from the Cortex Credit Line bear an annual interest of SOFR + 4.08 %.
On
May 27, 2024, Cortex and Leumi entered into an amendment to Cortex Loan Agreement, pursuant to which, the credit line to Cortex will
be 80 % of Cortex’s customer balance and up to $ 2,000 .
On
August 15, 2024, Cortex and Leumi entered into an additional amendment to Cortex Loan Agreement, pursuant to which, the credit line in
the amount of $ 2,000 to Cortex will be extended until February 27, 2025 and bears an annual interest of SOFR + 4.35 %.
On
February 28, 2025, Cortex and Leumi entered into an additional amendment to Cortex’s Loan Agreement, pursuant to which: (i) the
credit line of $ 1,000 for Cortex will be extended until December 12, 2025; (ii) Cortex will establish a first-ranking fixed pledge over
the cash deposit held in the Cortex’s Leumi Account, up to a maximum of $ 100 , no later than April 15, 2025, or three days following
Cortex’s receipt of its expected tax refund, whichever occurs first. This deposit may be released upon Cortex’s submission
of a financial report demonstrating two consecutive quarters of positive EBITDA, with a minimum of $75 per quarter.
As
of June 30, 2025, Cortex has drawn $ 1,000 of the Cortex Credit Line.
D.
Long term loan and issuance of warrants:
On
November 15, 2023, Viewbix Israel entered into a Loan Agreement (the “2023 Loan”) with certain lenders (the “Lenders”)
whereby the Lenders provided Viewbix Israel with loans in the aggregate amount of $ 480 . In connection with the 2023 Loan, the Company
issued to each lender a warrant to purchase shares of common stock (the “2023 Warrants”). The 2023 Warrants are exercisable
to 120,000 shares of common stock, at an exercise price of $ 2.00 per share and will expire on December 31, 2025 . The Company recorded
the 2023 Warrants as an equity instrument.
The
terms of the 2023 Loan were substantially amended on June 18, 2024, by the June 2024 Facility Agreement (see note 7.E). These
amendments represented a substantial modification in accordance with ASC Topic 470. Accordingly, the terms modification was
accounted for as an extinguishment of the original financial liability and the initial recognition of new financial instruments
issued at their fair value as of the effective date of the June 2024 Facility Agreement. As a result of the substantial modification
of terms, the Company recognized finance expense of $ 2,515
for the six months period ended June 30, 2024.
- 24 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS (Cont.)
E.
June 2024 Facility Agreement:
On
June 18, 2024, the Company entered into a credit facility agreement with a group of lenders including a lead lender (the “June
2024 Lead Lender”, and collectively, the “June 2024 Lenders”) for an amount of up to $ 1.0 million which was amended
and restated on July 22, 2024 (the “June 2024 Facility Agreement”). The June 2024 Facility Agreement also includes $ 531 of
outstanding debt owed by the Company to the June 2024 Lenders of the 2023 Loan (see note 7.D), such that the total amount of the credit
line reached $ 1.53 million (the “Total Credit Facility Amount”). The Total Credit Facility Amount will be due for repayment
following 12 months from the date of the June 2024 Facility Agreement (the “Initial Maturity Date”) or alternatively, in
the event the completion of the Uplist (as defined in note 1.G) prior to the Initial Maturity Date, then the Total Credit Facility Amount
will be due for repayment following 12 months from the Uplist Date. The Total Credit Facility Amount will be available for use as follows:
(a) $350 upon the date of the June 2024 Facility Agreement, (b) $150 upon submitting a prospectus for the registration of shares to be
issued to the June 2024 Lenders, and (c) $500 upon the completion of the Uplist.
The
Total Credit Facility Amount will accrue interest at a rate of 12 % per annum, to be paid in advance.
The
interest for the first year of the June 2024 Facility Agreement, which was equal to $ 184 , was paid by the Company in advance in: (a)
183,679 shares of the Company’s common stock, reflecting a value of $ 1.00 per share for each dollar of interest accrued on the
Total Credit Facility Amount, and (b) 183,679 warrants to purchase 183,679 shares of the Company’s common stock at an exercise
price of $ 1.00 per share. The warrants will be exercisable for a three-year 3 period from the date of the June 2024 Facility Agreement.
Immediately
following the effectiveness of the Uplist, $ 663 of the Total Credit Facility Amount will be automatically converted into units, which
will include shares of common stock at a conversion rate of $ 1.00 per share, equal to an aggregate of 662,957 shares of common stock
and the same amount of warrants to purchase common stock of the Company with an exercise price of $ 1.00 per share. The warrants will
be exercisable for a three-year period from the Uplist Date.
During
the term of the June 2024 Facility Agreement, some of the June 2024 Lenders whose portion of the Total Credit Facility Amount is not
automatically converted as part of the Uplist will have the right to convert their portion of the Total Credit Facility Amount within
12 months from the Uplist Date into units, which will include shares of common stock of the Company at a conversion rate of $ 1.00 per
share, equal to an aggregate of up to 362,004 shares of common stock and the same amount of warrants to purchase common stock of the
Company with an exercise price of $ 1.00 per share. The warrants will be exercisable for a three-year period from the issuance date.
In
addition, the Company paid to the June 2024 Lead Lender a commission consisting of: (a) 50,000
shares of common stock of the Company, (b) 50,000
warrants to purchase 50,000
shares of common stock of the Company at an exercise price of $ 1.00
per share (c) 625,000
warrants for the purchase of 625,000
shares of common stock with an exercise price of $ 4.00
per share (“June 2024 Lead Lender Fee Warrants”). The June 2024 Lead Lender Fee Warrants are exercisable for a
three-year period from the date of the June 2024 Facility Agreement.
- 25 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS (Cont.)
E.
June 2024 Facility Agreement (Cont.):
The
June 2024 Lead Lender Fee Warrants, which were exercisable immediately after the closing of the June 2024 Facility Agreement, were allocated
subject to certain ownership restrictions, adjustments, and anti-dilution protections.
In
July 2024, following the closing of the Private Placement (as defined in note 10.B), the exercise price of the June 2024 Lead Lender
Fee Warrants was adjusted to $ 0.472 , which is equal to the effective price per share of common stock in the Private Placement, and the
number of shares of common stock issuable upon the exercise of the June 2024 Lead Lender Fee Warrants was also adjusted to a total of
5,296,610 shares, such that the adjusted exercise price and number of warrants issued is equal to an aggregate amount of $ 2.5 million.
The
conversion related features of the June 2024 Facility Agreement were bifurcated from their host debt contract and recognized as liabilities
measured at fair value at each cut-off date. The facility loan was initially recorded at its fair value and subsequently measured at
cost. The shares and warrants issued as prepayment of interest and as commission to the June 2024 Lead Lender were initially recognized
at fair value and classified in equity.
The
June 2024 Lead Lender Fee Warrants were initially recognized in fair value at the amount of $ 1,833 and classified as a liability measured
at fair value at each cut-off date. Following the closing of the Private Placement and the adjustments made to the number of shares in
the June 2024 Lead Lender Fee Warrants as part of the June 2024 Facility Agreement, the June 2024 Lead Lender Fee Warrants were reclassified
to equity.
On
June 5, 2025, upon completion of the Uplist, the Company drew $ 500
of the Total Credit Facility Amount which was recorded as a short-term convertible loan. As of June 30, 2025, the Company has drawn
an aggregate amount of $ 1,000
of the Total Credit Facility Amount.
In
addition, immediately following the Uplist Date, $ 663 of the Total Credit Facility Amount was converted into units, which included shares
of common stock at a conversion rate of $ 1.00 per share, equal to an aggregate of 662,957 shares and the same amount of warrants, each
warrant is exercisable into one share of common stock of the Company at an exercise price of $ 1.00 per share for a three-year period
from the Uplist Date. The warrants were recorded at fair value and were classified as equity.
During
June 2025, out of 896,636
warrants granted under the June 2024 Facility Agreement, 333,735
warrants were exercised into 333,735 shares of common stock. The Company received total proceeds of $ 304 upon exercise of the
warrants (see note 13.C).
F.
First July 2024 Facility Agreement
On
July 4, 2024, the Company entered into a credit line agreement with a certain lender (the “First July 2024 Facility Agreement”).
Under the First July 2024 Facility Agreement and amendments from July 22, 2024, and July 25, 2024, the lender will provide a total credit
line of $ 2.5 million (the “First July 2024 Facility Loan Amount”), which will be available for use as follows: (a) $50 upon
the date of the First July 2024 Facility Agreement, (b) $50 upon the Uplist, and (c) after the Uplist, $200 will be available for use
on a quarterly basis until the total amount reaches $ 2.5 million.
- 26 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS (Cont.)
F.
First July 2024 Facility Agreement (Cont.)
The
First July 2024 Facility Agreement will remain available until the earliest of: (a)(1) full utilization of the First July 2024 Facility
Loan Amount, (a)(2) after 36 months from the date of the First July 2024 Facility Agreement, and (b) upon such date that the Company
completes a $ 2.0 million financing transaction (the “First July 2024 Facility Term”). In the event the First July 2024 Facility
Term lapses, the First July 2024 Facility Loan Amount will be repaid to the lender immediately (see note 13. D ) .
The
First July 2024 Facility Agreement Amount will accrue interest at a rate of 12 % per annum. The interest for the first year was paid in
advance in: (a) 300,000 shares of the Company’s common stock at a conversion rate of $ 1.00 for each dollar of interest accrued
on the total amount, and (b) 300,000 warrants to purchase 300,000 shares of the Company’s common stock an exercise price of $ 1.00
per share. The warrants are exercisable upon issuance at an exercise price of $ 1.00 per share of common stock and will be exercisable
for a three-year 3 period from the date of the First July 2024 Facility Agreement.
Immediately
after the Uplist, $ 100 from the First July 2024 Facility Loan Amount will be automatically converted into common stock of the Company
at an exercise price of $ 1.00 per share. Additionally, the Company will issue an identical number of warrants to purchase common stock
of the Company at an exercise price of $ 1.00 per share.
Furthermore,
the Company paid the lender of the First July 2024 Facility Agreement a one-time fee consisting of: (a) 125,000
shares of common stock of the Company, which representing a fee of five percent ( 5 %)
of the First July 2024 Facility Loan Amount, at a share price of $ 1.00
per share, and (b) 250,000
warrants to purchase 250,000
shares of common stock of the Company at an exercise price of $ 1.00
per share. The warrants are exercisable for three years 3
from the date of the First July 2024 Facility Agreement.
The
conversion related features of the First July 2024 Facility Agreement were bifurcated from their host debt contract and recognized as
liabilities measured at fair value at each cut-off date.
In
connection with the First July 2024 Facility Agreement, the Company received a loan of $ 50 which was recorded as a short-term convertible
loan. The fair value of this loan was substantially the same as the amount received. Warrants associated with the First July 2024 Facility
Agreement were measured at fair value and recorded as equity.
As
of December 31, 2024, the Company incurred deferred debt issuance costs of $ 315 which were recorded in other current assets in the Company’s
Balance Sheet. These costs consisted of a one-time fee to the lender of the First July 2024 Facility Agreement, an annual advance interest
payment and other additional direct costs. The amortization of the deferred debt issuance costs was recorded as financial expense and
amounted to $ 67 for the six months ended June 30, 2025.
On
the Uplist Date, the Company drew $ 50
of the First July 2024 Facility Loan Amount. As of June 30, 2025, the Company has drawn an aggregate amount of $ 100
of the First July 2024 Facility Loan Amount.
In
addition, immediately following the Uplist Date, $ 100 of the First July 2024 Facility Loan Amount was converted into units, which included
shares of common stock at a conversion rate of $ 1.00 per share, equal to an aggregate of 100,000 shares and the same amount of warrants,
each warrant is exercisable into one share of common stock of the Company at an exercise price of $ 1.00 per share for a three-year period
from the Uplist Date. The warrants were recorded at fair value and were classified as equity.
During
June 2025, all 650,000
warrants granted under the First July 2024 Facility Agreement were exercised into 650,000 shares of common stock. The Company received total proceeds of $ 650 upon exercise of the warrants.
- 27 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
7: LOANS (Cont.)
G.
Second July 2024 Facility Agreement
On
July 28, 2024, the Company entered into a credit line agreement with certain lenders (the “Second July 2024 Facility Agreement”)
for a total amount of $ 3.0 million (the “Second July 2024 Facility Loan Amount”).
The
Second July 2024 Facility Agreement will remain available until the earliest of: (a) (1) full utilization of the Second July 2024
Facility Loan Amount, (a)(2) after 40 months from the date of Second July 2024 Facility Agreement, and (b) upon such date that the
Company completes a $ 2.5
million financing transaction (see note 13.D).
The
Second July 2024 Facility Loan Amount will accrue interest at a rate of 12 %
per annum. The interest for the first year was paid in advance in: (a) 360,000
shares of the Company’s common stock, reflecting a share price of $ 1.00
per share for each dollar of interest accrued on the total amount, and (b) 360,000
warrants to purchase 360,000
shares of common stock of the Company at an exercise price of $ 1.00
per share. The warrants are exercisable for three
years from the date of the Second July 2024 Facility Agreement. Starting from the second year of the Second July 2024
Facility Agreement, the interest will be paid in cash to the lenders.
Immediately
after the Uplist, $ 160 out of the Second July 2024 Facility Loan Amount will be automatically converted into common stock of the Company
at an exercise price of $ 1.00 per share. Additionally, the Company will issue an identical number of warrants to purchase common stock
of the Company at an exercise price of $ 1.00 per share.
Furthermore,
the Company paid the lenders of the Second July 2024 Facility Agreement a one-time fee consisting of 150,000
shares of common stock of the Company, which represents a fee of five percent ( 5 %)
of the Second July 2024 Facility Loan Amount at a share price of $ 1.00
per share.
The
conversion related features of the Second July 2024 Facility Agreement were bifurcated from their host debt contract and recognized as
liabilities measured at fair value at each cut-off date.
In
connection with the Second July 2024 Facility Agreement, the Company received a loan of $ 80 which was recorded as a short-term convertible
loan. The fair value of this loan was substantially the same as the amount received. Warrants associated with the Second July 2024 Facility
Agreement were measured at fair value and recorded as equity.
As
of December 31, 2024, the Company incurred deferred debt issuance costs of $ 302 which were recorded in other current assets in the Company’s
Balance Sheet. These costs consisted of a one-time fee to the lenders of the Second July 2024 Facility Agreement, an annual advance interest
payment and other additional direct costs. The amortization of the deferred debt issuance costs was recorded as financial expense and
amounted to $ 59 for the six months ended June 30, 2025.
On
the Uplist Date, the Company drew $ 80
of the Second July 2024 Facility Loan Amount. As of June 30, 2025, the Company has drawn an aggregate amount of $ 160
of the Second July 2024 Facility Loan Amount.
In
addition, immediately following the Uplist Date, $ 160 of the Second July 2024 Facility Loan Amount was converted into units, which included
shares of common stock at a conversion rate of $ 1.00 per share, equal to an aggregate of 160,000 shares and the same amount of warrants,
each warrant is exercisable into one share of common stock of the Company at an exercise price of $ 1.00 per share for a three-year period
from the Uplist Date. The warrants were recorded at fair value and were classified as equity.
During
June 2025, all 520,000
warrants granted under the Second July 2024 Facility Agreement were exercised into 520,000 shares of common stock. The Company received total proceeds of $ 520 upon exercise of the warrants.
- 28 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
8: FINANCIAL INSTRUMENTS AT FAIR VALUE
Financial
instruments:
The
Company has financial instruments measured at level 3 arising from the June 2024 Facility Agreement, the First July 2024 Facility Agreement
and the Second July 2024 Facility Agreement (see notes 7.E, 7.F, 7.G). Embedded derivatives were identified and recognized at fair value
upon initial recognition of each of the financial instruments and measured at fair value at each cut-off date.
The
fair value of the financial instruments as of December 31, 2024, was calculated using the following unobservable inputs: share price:
$ 0.472 , expected volatility: 148 %, exercise price: $ 1.00 , risk-free interest rate: 4.24 %- 4.32 %, expected life: 0.46 - 0.50 years.
On
June 5, 2025, immediately after the Uplist, the Company converted all embedded derivatives to equity. At the Uplist Date and before the conversion, these embedded derivatives were measured at their intrinsic value through
profit or loss.
The
following table presents the financial instruments that were measured at fair value through profit or loss:
SCHEDULE OF FINANCIAL INSTRUMENTS
Embedded
derivatives
Balance as of January 1, 2025
29
Net changes at fair value recognized through
profit or loss
10,121
Embedded derivatives converted to equity
( 10,150 )
Embedded derivatives recorded in
connection with the June 2024 Facility Agreement, the First July 2024 Facility Agreement and the Second July 2024 Facility Agreement
Balance as of June
30, 2025
-
Embedded
derivatives
Balance as of January 1, 2024
-
Embedded derivatives, Balance
-
Embedded derivatives recorded in
connection with the June 2024 Facility Agreement, the First July 2024 Facility Agreement and the Second July 2024 Facility Agreement
40
Net changes at fair value
recognized through profit or loss
( 11 )
Balance as of December
31, 2024
29
Embedded derivatives, Balance
29
- 29 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
9: COMMITMENTS AND CONTINGENCIES
Liens:
On
September 19, 2022, as part of the Reorganization Transaction terms, the Company provided several liens under Gix Media’s
Financing Agreement with Leumi in connection with the Cortex Transaction, as follows: (1) a guarantee to Leumi of all of Gix
Media’s obligations and undertakings to Leumi unlimited in amount; (2) a subordination letter signed by the Company to Leumi
Bank; (3) A first ranking all asset charge over all of the assets of the Company; and (4) a Deposit Account Control Agreement over
the Company’s bank accounts.
Gix
Media has provided several liens under the Financing Agreement with Leumi in connection with the Cortex Transaction, as follows: (1)
a floating lien on Gix Media’s assets; (2) a lien on Gix Media’s bank account in Leumi; (3) a lien on Gix Media’s rights
under the Cortex Transaction; (4) a fixed lien on Gix Media’s intellectual property; and (5) a lien on Gix Media’s full holdings
in Cortex.
Gix
Media’s restricted deposits in the amount of $ 34
as of June 30, 2025, are held as a security in respect of credit cards and its leased offices. Cortex has restricted deposits in the
amount of $ 139
as of June 30, 2025, of which $ 100
was pledged to meet financial covenants under Cortex’s Loan Agreement (see note 7.C) and the remaining amount is held as
security for credit cards and its leased offices.
- 30 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
10: SHAREHOLDERS’ EQUITY
A.
Shares of Common Stock
Shares
of the Company’s common stock confer the rights to: (i) participate in the general meetings, to one vote per share for any
purpose, to an equal part, on a share basis, (ii) in distribution of dividends and (iii) to equally participate, on a share basis,
in distribution of excess of assets and funds from the Company and will not confer other privileges.
On
June 18, 2024, as part of the June 2024 Facility Agreement, the Company issued to the June 2024 Lenders 233,679 shares of common stock
and 233,679 warrants to purchase such number of shares of common stock with an exercise price of $ 1.00 per share. In addition, the Company
issued to the June 2024 Lead Lender a warrant to purchase 625,000 shares of common stock with an exercise price of $ 4.00 per share, representing
an aggregate exercise amount of $ 2.5 million (see note 7.E).In July 2024, following the closing of the Private Placement (as defined in note 10.B), the exercise price of the
June 2024 Lead Lender Fee Warrants was adjusted to $ 0.472 , which is equal to the effective price per share of common stock in the Private
Placement, and the number of shares of common stock issuable upon the exercise of the June 2024 Lead Lender Fee Warrants was also adjusted
to a total of 5,296,610 shares, such that the adjusted exercise price and number of warrants issued is equal to an aggregate amount of
$ 2.5 million.
On
July 4, 2024, as part of the First July 2024 Facility Agreement, the Company issued to the First July 2024 Lender 425,000 shares of common
stock and 550,000 warrants to purchase such number of shares of common stock with an exercise price of $ 1.00 per share (see note 7.F).
On
July 14, 2024 and July 25, 2024, the Company entered into consulting agreements with certain consultants (the “Consultants”)
pursuant to which the Consultants agreed to provide certain services to the Company in connection with the Uplist (as defined in note
1.F). In consideration with the Consultants’ services, the Company issued to the Consultants 120,000 shares of common stock in
July 2024. The Company recorded a share-based compensation expense of $ 57 in other expenses in connection with the issuance of shares
to the Consultants.
On
July 28, 2024, as part of the Second July 2024 Facility Agreement, the Company issued to the lenders of the Second July 2024 Facility
Agreement 510,000 shares of common stock and 360,000 warrants to purchase such number of shares of common stock with an exercise price
of $ 4.00 per share (see note 7.G).
On
March 24, 2025, the Company entered into a the 2025 SEA with Metagramm and all of the shareholders of Metagramm, pursuant to which
the Company issued to Metagramm’s shareholders 1,323,000
of the Company’s shares representing 19.99 %
of its issued and outstanding share capital in exchange for 100 %
of Metagramm’s issued and outstanding share capital (see note 6).
On
June 5, 2025, as part of June 2024 Facility Agreement, $ 663
of the Total Credit Facility Amount was converted into an aggregate of 662,957
shares of common stock of the Company and the same amount of warrants, each warrant is exercisable into one share of common stock of
the Company at an exercise price of $ 1.00
per share (see note 7.E). During June 2025, 333,735
warrants were exercised into 333,735 shares in connection with the June 2024 Facility Agreement (see note 7.E).
On
June 5, 2025, as part of the First July 2024 Facility Agreement, $ 100
of the First July 2024 Facility Loan Amount was converted into an aggregate of 100,000
shares of common stock of the Company and the same amount of warrants, each warrant is exercisable into one share of common stock of
the Company at an exercise price of $ 1.00
per share. During June 2025, 650,000
warrants were exercised into 650,000 shares in connection with the First July 2024 Facility Agreement (see note 7.F).
- 31 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
10: SHAREHOLDERS’ EQUITY (Cont.)
A.
Shares of Common Stock (Cont.)
On
June 5, 2025, as part of the Second July 2024 Facility Agreement, $ 160
of the Second July 2024 Facility Loan Amount was converted into an aggregate of 160,000
shares of common stock of the Company and the same amount of warrants, each warrant is exercisable into one share of common stock of
the Company at an exercise price of $ 1.00
per share. During June 2025, 520,000
warrants were exercised into 520,000 shares in connection with the Second July 2024 Facility Agreement (see note 7.G).
B.
Private Placement
On
July 3, 2024, the Company entered into a definitive securities purchase agreement with a certain investor (the “Lead
Investor”) for the purchase and sale in a private placement (the “Private Placement”) of units consisting of (i) 256,875
shares of the Company’s common stock at a purchase price of $ 1.00
per share and (ii) 385,332
warrants to purchase 385,332
shares of the Company’s common stock (the “PIPE Warrants”) to the Lead Investor and other investors acceptable to
the Lead Investor and the Company. The PIPE Warrants are exercisable upon issuance at an exercise price of $ 1.00
per share and have a 3 three-year term from the issuance date. In addition, the PIPE Warrants are subject to an automatic exercise
provision in the event that the Company’s shares of common stock are approved for listing on the Nasdaq Capital
Market.
The
aggregate gross proceeds received by the Company from the Private Placement were $ 257 , of which $ 237 received in June 2024 and the $ 20
remaining received in July 2024.
Upon
the closing of the Private Placement, the Company agreed to pay the Lead Investor: (1) $ 10 for actual and documented fees and expenses
incurred and, (2) a commission consisting of (i) a cash fee of $ 13 and (ii) 12,844 shares of the Company’s common stock.
In
July 2024, the Company issued 269,719 shares of common stock and 385,332 warrants in connection with the Private Placement. The Company
incurred share issuance costs of $ 65 ($ 59 in cash and $ 6 in shares of common stock) which were recognized as a reduction of additional
paid-in capital.
Following
the Uplist Date, out of 385,332
warrants granted under the Private Placement, 315,012
warrants were exercised during June 2025 into 315,012 shares of common stock. The Company received total proceeds of $ 315 upon
exercise of the warrants (see note 13.C).
- 32 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
10: SHAREHOLDERS’ EQUITY (Cont.)
C.
Warrants:
The
following table summarizes information of outstanding warrants as of June 30, 2025:
SCHEDULE OF OUTSTANDING WARRANTS
Warrants
Warrant
Term
Exercise
Price
Exercisable
Class J Warrants
32,584
July 2029
53.76
32,584
Class K Warrants
32,584
July 2029
89.60
32,584
2023 Warrants (see note 7.D)
120,000
December 2025
2.00
120,000
June 2024 Facility Agreement Warrants (see
note 7.E)
227,901
June 2027
1.00
227,901
June 2024 Lead Lender Fee Warrants (see note
7.E)
5,296,610
June 2027
0.472
5,296,610
PIPE Warrants (see note 10.B)
70,320
July 2027
1.00
70,320
The
following table summarizes the activity in outstanding warrants during the six-months period ended June 30, 2025:
SUMMARY
OF ACTIVITY IN OUTSTANDING WARRANTS
Warrants
outstanding as of January 1, 2025
Warrants
granted upon loans conversion
Warrants
Exercised
Warrants
outstanding as of June 30, 2025
Class J Warrants
32,584
-
-
32,584
Class K Warrants
32,584
-
-
32,584
2023 Warrants (see note 7.D)
120,000
-
-
120,000
June 2024 Facility Agreement Warrants (see
note 7.E)
233,679
662,957
( 333,735 )
227,901
June 2024 Lead Lender Fee Warrants (see note
7.E)
5,296,610
-
-
5,296,610
First July 2024 Facility Warrants (see note
7.F)
550,000
100,000
( 650,000 )
-
Second July 2024 Facility Warrants (see note
7.G)
360,000
160,000
( 520,000 )
-
PIPE Warrants (see note 10.B)
385,332
-
( 315,012 )
70,320
- 33 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
10: SHAREHOLDERS’ EQUITY (Cont.)
D.
Reverse Stock Split:
On
July 15, 2024, the Company filed an amendment to its Amended COI to effect a 1-for-4 reverse stock split of the Company’s Common
Stock (the “Reverse Stock Split”). The Reverse Stock Split became effective on March 14, 2025.
As
a result of the Reverse Stock Split, every 4 outstanding shares of the Company’s common stock were converted into 1 share of the
Company’s common stock . The Reverse Stock Split did not change the par value of the Company’s common stock or the number
of its authorized shares.
Share
and per share data in these financial statements have been retrospectively adjusted to reflect the Reverse Stock Split for all periods
presented.
E.
Share option plan :
In
2017, after the completion of Gix Media’s acquisition by the Parent Company, the Parent Company granted options to Gix Media’s
employees. These options entitle the employees to purchase ordinary shares of the Parent Company that are traded in the Tel-Aviv Stock
Exchange.
On
March 2, 2023, the Board approved the adoption of the 2023 Stock Incentive Plan (the “2023 Plan”). The 2023 Plan permits
the issuance of up to (i) 625,000
shares of Common Stock, plus (ii) an annual increase equal
to the lesser of (A) 5 %
of the Company’s outstanding capital stock on the last day of the immediately preceding calendar year; and (B) such smaller amount
as determined by the Board, provided that no more than 625,000
shares of Common Stock may be issued upon the exercise of Incentive
Stock Options. If any outstanding awards expire, are canceled or are forfeited, the underlying shares would be available for future grants
under the 2023 Plan (see note 13.E).
- 34 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
10: SHAREHOLDERS’ EQUITY (Cont.)
F.
Share option plan (Cont.)
The
2023 Plan provides for the grant of stock options, restricted stock, restricted stock units, stock or other stock-based awards, under
various tax regimes, including, without limitation, in compliance with Section 102 and Section 3(i) of the Israeli Income Tax Ordinance
(New Version) 5271-1961, and for awards granted to United States employees or service providers, including those who are deemed to be
residents of the United States for tax purposes, Section 422 and Section 409A of the United States Internal Revenue Code of 1986.
In
connection with the adoption of the 2023 Plan, on March 7, 2023, the Company entered into certain intercompany reimbursement agreements
with two of its subsidiaries, Viewbix Israel and Gix Media (the “Recharge Agreements”). The Recharge Agreements provide for
the offer of awards under the 2023 Plan to employees or service providers of Viewbix Israel and Gix Media (the “Affiliates”)
under the 2023 Plan. Under the Recharge Agreements, the Affiliates will each bear the costs of awards granted to its employees or its
service providers under the 2023 Plan and will reimburse the Company upon the issuance of shares of Common Stock pursuant to an award,
for the costs of shares issued, but in any event not prior to the vesting of an award. The reimbursement amount will be equal to the
lower of (a) the book expense for such award as recorded on the financial statements of one of the respective Affiliates, determined
and calculated according to U.S. GAAP, or any other financial reporting standard that may be applicable in the future, or (b) the fair
value of the shares of Common Stock at the time of exercise of an option or at the time of vesting of an RSU, as applicable.
On
July 20, 2023, the Company granted 12,756 restricted share units (the “RSUs”) under the 2023 Plan to Gix Media’s CEO,
as part of his employment terms, (the “Grantee”) under the following terms and conditions: (1) 12,756 of Common Stock underlying
the grant of RSUs (2) Vesting Commencement Date: July 1, 2023 (3) vesting schedule: 50% of the RSUs vested immediately upon the Vesting
Commencement Date (the “First Tranche”) and the remaining 50% of the RSUs vested 12 months after the Vesting Commencement
Date (the “Second Tranche”), provided, in each case, that the Grantee remains continuously as a Service Provider (as defined
under the 2023 Plan) of Gix Media or its affiliates throughout each such vesting date (the “Grant”) .
On
July 1, 2023, upon the vesting of the First Tranche, the Company issued 6,378 shares of Common Stock to the Grantee. On July 1, 2024,
upon the vesting of the Second Tranche, the Company issued 6,378 shares of Common Stock to the Grantee.
- 35 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
11: FINANCIAL EXPENSES, NET
SCHEDULE
OF FINANCIAL EXPENSE, NET
2025
2024
2025
2024
For
the six months
ended
June 30,
For
the three months
ended
June 30,
2025
2024
2025
2024
Financial expenses (income):
Bank fees
22
44
5
26
Exchange rate differences
51
( 49 )
61
( 18 )
Interest expense on bank loans
243
406
122
198
Loss from substantial debt terms modification (see note 7.D)
-
2,515
-
2,515
Change in the fair value of financial assets
at fair value through profit or loss (see note 8)
10,121
-
7,398
-
Interest income on loans to Parent Company
( 63 )
( 79 )
( 25 )
( 40 )
Amortization of deferred debt issuance costs
134
6
66
6
Other
17
64
( 5 )
57
Financial
expenses, net
10,525
2,907
7,622
2,744
NOTE
12: SEGMENT REPORTING
The
Group operates in two different segments in such a way that each company in the Group operates as a separate business segment. These
business segments currently do not include Metagramm’s operations as they do not meet the segment definition criteria.
Search
segment - the search segment develops a variety of technological software solutions, which perform automation, optimization and monetization
of internet campaigns, for the purposes of obtaining and routing internet user traffic to its customers.
Digital
content segment - the digital content segment is engaged in the creation and editing of content, in different languages, for different
target audiences, for the purposes of generating revenues from leading advertising platforms, including Google, Facebook, Yahoo and Apple,
by utilizing such content to obtain internet user traffic for its customers.
The
segments’ results include items that directly serve and/or are used by the segment’s business activity and are directly allocated
to the segment. As such they do not include depreciation and amortization expenses for intangible assets created at the time of the purchase
of those companies and financing expenses incurred on loans taken for the purpose of purchasing those companies. Therefore, these items
are not allocated to the various segments.
The
chief executive officer, who is the Company’s chief operating decision maker (“CODM”), assesses performance for these
segments and decides how to allocate resources based the segments’ operating income or loss and income or loss before tax. Segments’
assets and liabilities are not reviewed by the CODM and therefore were not reflected in the segment reporting. The significant expense
categories comprising segments profit and loss regularly reviewed by the CODM for the periods ended June 30, 2025 and 2024 are set forth
in the tables below.
The
substantial amount of non-current assets is derived from Israel and the substantial amount of revenues is derived from United States.
- 36 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
12: SEGMENT REPORTING (Cont.)
Segments
revenues and operating results:
SCHEDULE
OF SEGMENTS REVENUES AND OPERATING RESULTS
For
the six months ended June 30, 2025
Search
segment
Digital
content
segment
Adjustments
and
eliminations
(See
below)
Total
Revenues from external customers
883
4,115
16
5,014
Traffic-acquisition and
related costs
184
4,019
-
4,203
Research and development
expenses
36
236
-
272
Sales and marketing expenses
50
356
-
406
General and administrative
expenses
145
74
610
829
Depreciation and amortization
-
-
1,500
1,500
Goodwill impairment
-
-
3,150
3,150
Other expenses, net
-
-
544
544
Segment operating income (loss)
468
( 570 )
( 5,788 )
( 5,890 )
Financial income (expenses),
net
( 40 )
3
( 10,488 ) (*)
( 10,525 )
Segment income (loss), before income taxes
428
( 567 )
( 16,276 )
( 16,415 )
For
the six months ended June 30, 2024
Search
segment
Digital
content
segment
Adjustments
and
eliminations
(See
below)
Total
Revenues from external customers
3,587
13,748
-
17,335
Traffic-acquisition and
related costs
1,615
12,454
-
14,069
Research and development
expenses
677
581
4
1,262
Sales and marketing expenses
243
867
-
1,110
General and administrative
expenses
339
282
682
1,303
Depreciation and amortization
-
-
1,555
1,555
Goodwill Impairment
-
-
4,739
4,739
Other expenses (income),
net
( 5 )
( 237 )
29
( 213 )
Segment operating income (loss)
718
( 199 )
( 7,009 )
( 6,490 )
Financial expenses, net
( 10 )
( 74 )
( 2,823 ) (**)
( 2,907 )
Segment income (loss), before income taxes
708
( 273 )
( 9,832 )
( 9,397 )
- 37 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
12: SEGMENT REPORTING (Cont.)
Segments
revenues and operating results (Cont.):
For
the three months ended June 30, 2025
Search
segment
Digital
content
segment
Adjustments
and
eliminations
(See
below)
Total
Revenues from external customers
354
1,911
16
2,281
Traffic-acquisition and
related costs
50
1,830
-
1,880
Research and development
expenses
20
105
-
125
Sales and marketing expenses
30
160
-
190
General and administrative
expenses
70
18
488
576
Depreciation and amortization
-
-
781
781
Goodwill Impairment
-
-
3,150
3,150
Other expenses, net
-
-
500
500
Segment operating income (loss)
184
( 202 )
( 4,903 )
( 4,921 )
Financial income (expenses),
net
( 35 )
39
( 7,626 ) (*)
( 7,622 )
Segment income (loss), before income taxes
149
( 163 )
( 12,529 )
( 12,543 )
For
the three months ended June 30, 2024
Search
segment
Digital
content
segment
Adjustments
and
eliminations
(See
below)
Total
Revenues from external customers
1,115
6,218
-
7,333
Traffic-acquisition and
related costs
357
5,497
-
5,854
Research and development
expenses
260
272
-
532
Sales and marketing expenses
90
362
-
452
General and administrative
expenses
157
138
352
647
Depreciation and amortization
-
-
821
821
Goodwill Impairment
-
-
4,739
4,739
Other expenses (income),
net
( 5 )
( 237 )
9
( 233 )
Segment operating income (loss)
256
186
( 5,921 )
( 5,479 )
Financial expenses, net
( 11 )
( 60 )
( 2,673 ) (**)
( 2,744 )
Segment income (loss), before income taxes
245
126
( 8,594 )
( 8,223 )
(*)
Mainly
consist of financial expenses arising from changes in the fair value of financial assets measured at fair value through profit or
loss (see note 8).
(**)
Mainly
consist of financial expenses from substantial debt terms modification loss and interest expenses on bank loans in connection with
the Financing Agreement (see note 7.A, 7.B and 7.D).
- 38 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
12: SEGMENT REPORTING (Cont.)
A.
Segments revenues and operating results (Cont.):
The
“adjustments and eliminations” column for segment operating income includes unallocated selling, general, and administrative
expenses and certain items which management excludes from segment results when evaluating segment performance, as follows:
SCHEDULE OF RECONCILIATION
BETWEEN SEGMENTS OPERATING RESULTS
For
the six
months
ended
June
30, 2025
For
the three
months
ended
June
30, 2025
Depreciation and amortization expenses
not attributable to segments (***)
( 1,500 )
( 781 )
Revenues, research and development expenses,
sales and marketing expenses, general and administrative expenses and other expenses, net not attributable to the segments (****)
( 1,138 )
( 972 )
Goodwill Impairment
( 3,150 )
( 3,150 )
( 5,788 )
( 4,903 )
For
the six
months
ended
June
30, 2024
For
the three
months
ended
June
30, 2024
Depreciation and amortization expenses
not attributable to segments (***)
( 1,555 )
( 821 )
Research and development expenses, sales and
marketing expenses, general and administrative expenses and other expenses, net not attributable to the segments (****)
( 715 )
( 361 )
Goodwill Impairment
( 4,739 )
( 4,739 )
( 7,009 )
( 5,921 )
(*)
Mainly
consist of financial expenses arising from changes in the fair value of financial assets measured at fair value through profit or
loss (see note 8).
(**)
Mainly
consist of financial expenses from substantial debt terms modification loss and interest expenses on bank loans in connection with
the Financing Agreement (see note 7.A, 7.B and 7.D).
(***)
Mainly
consist of technology and customer relations amortization costs from business combinations.
(****)
Mainly
consist of general and administrative expenses such as salary and related expenses and professional consulting expenses.
- 39 -
VIEWBIX
INC.
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S.
dollars in thousands (except share data)
NOTE
13: SUBSEQUENT EVENTS
A. On
July 16, 2025, the Court approved a settlement agreement entered into between Gix Media
and the Service Providers with respect to the debts owed by Gix Media to the Service
Providers. In connection with the settlement agreement, the Company agreed to provide a guarantee
for the debts owed by Gix Media to the Service Providers. On July 22, 2025, pursuant to the
terms of the settlement agreement, Gix Media paid approximately $ 1.13 million to the Service
Providers as payment in full of the debts owed to the Service Providers. As a result of such
payment in full by Gix Media to the Service Providers, the Petition was dismissed.
B. On
July 8, 2025, Gix Media and Leumi entered into an agreement in respect of the Financing Agreement
(the “July 2025 Repayment and Financing Agreement”), which further extended the
Deposit Date until October 1, 2025. In connection with the July 2025 Repayment Financing
Agreement, Gix Media agreed to repay $ 2.4 million to Leumi by October 1, 2025. In addition,
in connection with the July 2025 Repayment Financing Agreement, as of October 1, 2025, Leumi will grant to Gix Media a loan in an amount equal to Gix Media’s then-current
outstanding principal portion of the loan plus interest, fees and expenses. The loan shall
accrue interest at Leumi’s applicable rate as of October 1, 2025, will be repaid
on a monthly basis and shall have a term of 24 months. In July 2025, Gix Media repaid a total
of $ 2.4 million to Leumi in accordance with the July 2025 Repayment and Financing Agreement.
C. During
July 2025, 13,130
warrants were exercised in connection with the Private Placement and 388,760
warrants were exercised in connection with the June 2024 Facility Agreement into a total of 401,890 shares of common stock. The
Company received total proceeds of $ 402
upon exercise of the warrants.
D. On
July 11, 2025, the Company entered into a securities purchase agreement with certain accredited
investors pursuant to which the Company issued and sold in a private placement, (the “July
2025 Private Placement”) an aggregate of 848,763 shares of common stock, pre-funded
warrants to purchase up to 77,160 shares of common stock and common warrants to purchase
up to an aggregate of 925,923 shares of common stock, at an offering price of $ 4.86 per share
of common stock and associated common warrant and an offering price of $ 4.8599 per pre-funded
warrant and associated common warrant .
The
pre-funded warrants were immediately exercisable upon issuance at an exercise price of $ 0.0001 per share and will not expire until exercised
in full. The common warrants were immediately exercisable upon issuance at an exercise price of $ 4.74 per share, subject to adjustment
as set forth therein, and will expire five and a half years from the issuance date. The common warrants may be exercised on a cashless
basis if there is no effective registration statement registering the shares of shares of common stock underlying the common warrants.
In
connection with the July 2025 Private Placement, the Company also entered into a letter agreement with a placement agent on July 11,
2025, according to which the Company agrees to pay a cash placement fee equal to 7.0 % of the gross proceeds and $ 50 for reasonable legal
fees and disbursements.
The
July 2025 Private Placement closed on July 14, 2025. The aggregate gross proceeds received by the Company on the closing date were $ 4.5
million.
In connection with the closing of the July
2025 Private Placement and the related proceeds, the First July 2024 Facility Agreement and the Second July 2024 Facility Agreement were
terminated. In addition, the shareholders of Metagramm became entitled to partial earn-out payments on a pro rata basis pursuant to the
2025 SEA.
E.
On July 11, 2025, the Company’s board of directors approved an increase in the number of shares of common stock reserved for issuance under the 2023 Plan by up to 2,713,613 shares.
F.
On August 5, 2025, the
Company filed a shelf registration statement on Form S-3 (the “S-3”) with the Securities and Exchange Commission (the
“SEC”) for the registration under the Securities Act of 1933, as amended, of such indeterminate number of shares of
common stock, shares of preferred stock, debt securities, warrants to purchase common stock, preferred stock or debt securities, and
units in one or more offerings for an aggregate initial offering price of up to $ 200
million. As of the date of issuance of these financial statements, the S-3 has not been declared effective by the SEC.
- 40 -
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS AND RESULTS OF OPERATIONS
Special
Note Regarding Forward-Looking Statements
The
following management’s discussion and analysis section should be read in conjunction with the Company’s unaudited financial
statements as of June 30, 2025 and 2024, and the related statements of statement operation, statement of changes in shareholders’
equity and statements of cash flows for the three months then ended, and the related notes thereto contained in this Quarterly Report
on Form 10-Q (this “Quarterly Report”).
Our
reporting currency and functional currency is the U.S. dollar. Unless otherwise expressly stated or the context otherwise requires, references
in this prospectus to “NIS” are to New Israeli Shekels, and references to “dollars” or “$” mean U.S.
dollars.
On
July 10, 2024, our board of directors approved to effect a one-for-four consolidation of our share capital, pursuant to which holders
of our shares of common stock will receive one share of common stock for every four shares of common stock held (the “Reverse Stock
Split”). The Reverse Stock Split became effective on March 14, 2025, following the process and announcement by FINRA. Unless the
context expressly indicates otherwise, all references to share and per share amounts referred to herein reflect the amounts after giving
effect to the Reverse Stock Split.
Forward-Looking
Statements
This
management discussion and analysis section contains forward-looking statements, such as statements of the Company’s plans, objectives,
expectations, and intentions. Any statements that are not statements of historical fact are forward-looking statements. When used, the
words “believe,” “plan,” “intend,” “anticipate,” “target,” “estimate,”
“expect” and the like, and/or future tense or conditional constructions “will,” “may,” “could,”
“should,” etc., or similar expressions, identify certain of these forward-looking statements. These forward-looking statements
are subject to risks and uncertainties that could cause actual results or events to differ materially from those expressed or implied
by the forward-looking statements. Forward-looking statements are based on information we have when those statements are made or our
management’s good faith belief as of that time with respect to future events and are subject to risks and uncertainties that could
cause actual performance or results to differ materially from those expressed in or suggested by the forward-looking statements. Important
factors that could cause such differences include, but are not limited to:
●
the continued demand of digital advertising as an integral part of corporate marketing and internal communications plans and the continued
growth and acceptance of digital advertising as effective alternatives to traditional offline marketing products and services;
●
our ability to retain and attract a programmatic advertiser, and the associated payments received from such programmatic advertisers’
ads on websites which have been categorized as “Made for Advertising”;
●
our ability to generate enough cash flow to meet our debt obligations or fund our other liquidity needs, and substantial doubt regarding
our ability to continue as a going concern;
- 41 -
●
our need to raise additional capital to meet our business requirements in the future and such capital raising may be costly or difficult
to obtain and could dilute out shareholders’ ownership interests;
●
our ability to receive credit facility to fund our operations, at favorable terms, or at all;
●
our ability to pay our obligations when they become due, including the contemplated debt restructuring program currently under negotiation
with our credit and debtholders;
●
our subsidiaries’ future performance, including our ability to instill potential measures to assist Cortex and Gix Media in mitigating
future economic harm;
●
entry of new competitors and products, the impact of large and established internet and technology companies and potential technological
obsolescence of our offered platforms; and
●
political, economic and military conditions in Israel, including the current security situation in Israel, as well as the war’s
potential impact on our business and operation.
The
foregoing does not represent an exhaustive list of matters that may be covered by the forward-looking statements contained herein or
risk factors that we are faced with which may cause our actual results to differ from those anticipated in our forward-looking statements.
For a discussion of these and other risks that relate to our business and investing in our common stock, you should carefully review
the risks and uncertainties described in this Quarterly Report, and those contained in section captioned “Risk Factors” of
our Annual Report on Form 10-K for the fiscal year ended December 31, 2024, filed with the Securities and Exchange Commission (the “SEC”)
on March 21, 2025 (the “Annual Report”). The Company’s actual results could differ materially from those contemplated
in these forward-looking statements as a result of these factors. The Company does not undertake any obligation to update forward-looking
statements to reflect events or circumstances occurring after the date of this Quarterly Report.
Overview
and Background
Viewbix
Inc. (the “Registrant”, “Viewbix” or the “Company”) is a digital advertising platform that develops
and markets a variety of technological platforms that automate, optimize and monetize digital online campaigns. Viewbix’s operations
were previously focused on analysis of the video marketing performance of its clients as well as the effectiveness of their messaging
(“Video Advertising Platform”). With the Video Advertising Platform, Viewbix allowed its clients with digital video properties
the ability to use its platforms in a way that allows viewers to engage and interact with the video. The Video Advertising Platform measures
when a viewer performs a specific action while watching a video and collects and reports the results to the client. However, due to the
Company’s failure to meet predetermined sales targets which were set pursuant to the recapitalization transaction with Gix Internet
Ltd. in January 2020, the Company determined to reduce its operations and the size of its sales and R&D team in the Digital Advertising
Platform.
The
Company, through its subsidiaries, Gix Media Ltd. (“Gix Media”) and Cortex Media Group Ltd. (“Cortex”), expanded
its digital advertising operations across two main sectors: ad search and digital content (the “Search Platform” and the
“Content Platform”, respectively). Gix Media and Cortex develop and market a variety of technological software solutions
that automate, optimize and monetize online campaigns. Cortex also creates, edits and markets content in various languages to different
target audiences in order to generate revenues from advertisements displayed together with the content, which are posted on digital content,
marketing and advertising platforms. These technological tools enable advertisers and website owners to earn more from their advertising
campaigns and generate additional profits from their sites.
Through
its Search Platform, the Company provides services to leading search engines worldwide (“Search Engines”) by developing,
marketing and distributing software products to internet users. The operations and activity on this platform are powered by Gix Media.
Through
the Content Platform, the Company provides editing and marketing services of content in different languages and to different target audiences
with the goal of generating revenues from advertising employed in such content, which is posted on digital content marketing and advertising
platforms. The operations and activity on this platform are powered by Cortex.
- 42 -
Search
Platform
Gix
Media’s Search Platform allows for the referral of user traffic (i.e., searches that are performed by internet users) to the Search
Engines, such as Yahoo and Bing, where the Search Engines display the ads of their customers. The Search Engines pay Gix Media for the
searches that were referred by it, based on the amount of consideration that the Search Engine receives from the advertisers for the
user traffic generated, less a certain percentage from the revenues attributed to the Search Engine. Since the customers of Gix Media
are the Search Engines, and not the advertisers, Gix Media recognizes revenues for the actual amount received from the Search Engines,
and not from the advertisement revenue itself.
The
referral of user traffic by Gix Media to the Search Engines is possible after users download Gix Media’s products, which are browser
add-ons, usually from the browser stores (mostly Google Chrome browsers) and by downloading desktop software products, free of charge,
for the Apple operating system (for Mac computers) and for the Microsoft operating system (for PC computers). When downloading Gix Media’s
products, the users grant permission to Gix Media to refer the searches performed while using Gix Media’s products to the Search
Engines.
Gix
Media provides user traffic referral services to Search Engines through the referral of traffic of browsers who engage content generated
by Gix Media, or the “Seach to Search” model. These ads are displayed on the Search Engines’ result pages (SERP) that
are purchased by the Company from other Search Engines (such as Yahoo! Bing / Microsoft Ads and Google). When such user clicks on these
search ads, Gix Media refers the user to a paid offering from a Search Engine which contains ads that are related to the initial ad made
by Gix media (the Company buys ad space from Search Engines and sell them to other search ads while profiting from the price difference).
Content
Platform
Cortex’s
Content Platform produces engaging content and marketing material in various languages to various target audiences, in order to generate
revenues from advertisements displayed together with the content, which are posted on digital content, marketing and advertising platforms
(“Third Party Platforms”). In order to advertise its content on Third Party Platforms, Cortex purchases ad spaces (media)
on the Third Party Platforms. Cortex developed capabilities that enable it and its customers to profit from the original content which
it publishes by advertising the content on Third Party Platforms.
Cortex’s
previously focused its Content Platform on publishing content written by creative writers and editors which it employs, which is then
displayed on several different content websites owned by Cortex, covering various subjects including culture, history, trips, pets, entertainment
and leisure, food, etc. (the “Cortex Websites”). Readers are exposed to the articles on the Third-Party Platforms and may
choose to read them by clicking an ad, after which readers are directed automatically to the Cortex Websites where the content is posted.
In
response to the MFA changes and in order to minimize the Cortex Adverse Effect (as defined below), Cortex expanded its revenue strategy
through the development of a new business model, which directs searches through content to Google’s search platform called “related
search for content” (“RSOC”), which is the current primary focus of its Content Platform. The process of directing
the search to Google is enabled by Cortex’s algorithm and begins with the purchase of targeted advertisements (media) on Third
Party Platforms (such as Facebook, Outbrain, Taboola) with the aim of engaging users in specific categories (such as health, insurance,
cars, etc.). After users click on the advertisements, they are directed to the additional content on the Cortex Websites related to those
advertisements, which include selected search terms. Clicking on these terms leads to Google’s search results page. Google, in
turn, displays ads from its clients, who are various advertisers. For searches directed by Cortex to Google, a payment is made by Google,
which constitutes part of the amount Google receives from the advertisers. Cortex’s capabilities in digital content creation and
campaign management enable the direct cooperation with Google on the RSOC platform.
- 43 -
Recent
Developments
July
2025 Private Placement
On
July 11, 2025, the Company entered into a securities purchase agreement (the “July 2025 Purchase Agreement”) with certain
accredited investors pursuant to which the Company issued and sold in a private placement, (the “July 2025 Private Placement”)
an aggregate of 848,763 shares of common stock, pre-funded warrants to purchase up to 77,160 shares of common stock and common warrants
to purchase up to an aggregate of 925,923 shares of common stock, at an offering price of $4.86 per share of common stock and associated
common warrant and an offering price of $4.8599 per pre-funded warrant and associated common warrant.
The
pre-funded warrants were immediately exercisable upon issuance at an exercise price of $0.0001 per share and will not expire until exercised
in full. The common warrants were immediately exercisable upon issuance at an exercise price of $4.74 per share, subject to adjustment
as set forth therein, and will expire five and a half years from the issuance date. The common warrants may be exercised on a cashless
basis if there is no effective registration statement registering the shares of shares of common stock underlying the common warrants.
In
connection with the July 2025 Purchase Agreement, we entered into a registration rights agreement (the “July 2025 Registration
Rights Agreement”) with each investor. Pursuant to the July 2025 Registration Rights Agreement, the Company was required to file
a resale registration statement with the SEC (the “July 2025 PIPE Registration Statement”) to register for resale the shares
of common stock issued in the July 2025 Private Placement and the shares of common stock issuable upon exercise of the pre-funded warrants
and common warrants issued in the July 2025 Private Placement within fourteen (14) trading days of the signing date of the July 2025
Purchase Agreement (the “July 2025 PIPE Signing Date”) and to have such July 2025 PIPE Registration Statement declared effective
within sixty (60) calendar days after the July 2025 PIPE Signing Date in the event the July 2025 PIPE Registration Statement is not reviewed
by the SEC, or ninety (90) calendar days of the July 2025 PIPE Signing Date in the event the July 2025 PIPE Registration Statement is
reviewed by the SEC. The Company filed the July 2025 PIPE Registration Statement on July 23, 2025, which was declared effective by the
SEC on July, 31, 2025.
In
connection with the July 2025 Private Placement, the Company also entered into a letter agreement (the “July 2025 Placement Agent
Agreement”) with Aegis Capital Corp., as placement agent (the “Placement Agent”) dated July 11, 2025, pursuant to which
the Placement Agent agreed to serve as the placement agent for in connection with the July 2025 Private Placement. The Company paid the
Placement Agent a cash placement fee equal to 7.0% of the gross proceeds received in the July 2025 Private Placement and $50,000 for
reasonable legal fees and disbursements for the Placement Agent’s counsel. In addition, pursuant to the July 2025 Placement Agent
Agreement, the Company agreed to abide by certain customary standstill restrictions for a period of thirty (30) days following the later
of the closing of the July 2025 Private Placement and the date that the July 2025 PIPE Registration Statement is declared effective by
the SEC.
Aggregate
gross proceeds to the Company in respect of the July 2025 Private Placement were approximately $4.5 million, before deducting fees payable
to the Placement Agent and other offering expenses payable by us. If the warrants are exercised in cash in full this would result in
an additional $4.4 million of gross proceeds.
Nasdaq
Uplisting
On
June 4, 2025, the Company issued a press release announcing that its shares of common stock, par value $0.0001 per share were approved
for listing on The Nasdaq Capital Market. The Company’s shares of common stock began trading under the symbol “VBIX”
on the Nasdaq Capital Market on June 5, 2025. The Company’s shares of common stock were previously quoted on the OTC Markets, Pink
Tier under the symbol “VBIX”, and ceased to be quoted on the OTC Markets, Pink Tier at the close of business on June 4, 2025.
- 44 -
Filing
of Insolvency Petition Against Gix Media
On
March 27, 2025, a petition (the “Petition”) was filed with the District Court of Tel Aviv-Jaffa (the “Court”)
for a court order to commence insolvency proceedings under the Insolvency and Economic Rehabilitation Law, 5778 – 2018 against
Gix Media. The Petition was filed by a primary service provider (the “Service Provider”) of Gix Media claiming that Gix Media
owes it approximately $260,000 (excluding linkage differentials and interest) and that Gix Media is unable to repay its debts to the
Service Provider.
On
July 16, 2025, the Court approved a settlement agreement entered into between Gix Media, the Service Provider and other creditors of
Gix Media that joined the Petition (collectively, the “Service Providers”) with respect to the debts owed by Gix Media to
the Service Providers. In connection with the settlement agreement, the Company agreed to provide a guarantee for the debts owed by Gix
Media to the Service Providers. On July 22, 2025, pursuant to the terms of the settlement agreement, Gix Media paid approximately $1.13
million to the Service Providers as payment in full of the debts owed to the Service Providers. As a result of such payment in full by
Gix Media to the Service Providers, the Petition was dismissed.
Financing
Agreement
Effective
as of January 29, 2025, Gix Media and Leumi entered into a fifth addendum, to a certain financing agreement with Leumi for the provision
of a line of credit in the total amount of up to $3.5 million and a long-term loan totaling $6 million, which Gix Media used to finance
the acquisition of Cortex Acquisition on October 13, 2021 (the “Financing Agreement”), which was effective as of January
29, 2025, pursuant to which, inter alia: (i) the existing credit facility to Gix Media was extended to March 31, 2025; (ii) the repayment
schedule of all outstanding obligations under the long term bank loans of Gix Media under the Financing Agreement, was deferred until
the actual deposit by the Company in Gix Media’s account of an investment account equal to the amounts of the deferred long term
bank loans owned by Gix Media (the “Investment Amount”), which in any event shall be no later than March 31, 2025 (the “Deposit
Date”); (iii) upon such deposit date, all deferred payments shall be immediately repaid using the deposited amounts and any remaining
amounts from any other sources; (iv) all remaining future due payments will be repaid as scheduled until the end of the updated terms
of each long term bank loan. On March 30, 2025, Gix Media and Leumi entered into a sixth additional addendum to the Financing Agreement,
which extended the Deposit Date until May 20, 2025. On July 8, 2025, Gix Media and Leumi entered into an agreement in respect of the
Financing Agreement (the “July 2025 Repayment and Financing Agreement”), which further extended the Deposit Date until October
1, 2025. In connection with the July 2025 Repayment Financing Agreement, Gix Media agreed to repay $2.4 million to Leumi by October 1,
2025. In addition, in connection with the July 2025 Repayment Financing Agreement, as of October 1, 2025, Bank Leumi shall grant to Gix
Media a loan in an amount equal to Gix Media’s then-current outstanding principal portion of the loan plus interest, fees and expenses.
The loan shall accrue interest at Bank Leumi’s applicable rate as of October 1, 2025, shall be repaid on a monthly basis and shall
have a term of 24 months. During July 2025, Gix Media repaid a total of $2.4 million to Bank Leumi in accordance with the July 2025 Repayment
and Financing Agreement.
Securities
Exchange Agreement
On
March 24, 2025, the Company entered into a securities exchange agreement (the “Metagramm Agreement”) with Metagramm Software
Ltd., an Israeli company (“Metagramm”), and all of the shareholders of Metagramm (the “Metagramm Shareholders”),
pursuant to which the Company issued to the Metagramm Shareholders an aggregate of 19.99% of its issued and outstanding capital stock
on a post-closing, pro rata basis, equal to 1,323,000 shares of the Company’s common stock, in exchange for 100% of Metagramm’s
issued and outstanding share capital, equal to 718,520 ordinary shares of Metagramm (the “Metagramm Acquisition”). The Metagramm
Acquisition was completed on March 24, 2025, resulting in Metagramm becoming a wholly-owned subsidiary of the Company.
The
Company also agreed to pay the Metagramm Shareholders cash earn-out payments of up to $2.0 million in the aggregate on a pro rata
basis, contingent upon the achievement of certain financing and revenue milestones during the three-year period following the
closing date of the Metagramm Acquisition.
- 45 -
Metagramm
specializes in developing advanced writing assistance tools that leverage artificial intelligence, machine learning and natural language
processing technologies. Metagramm’s main product, “Bubbl” is a writing tool designed to provide personalized and customized
text tailored to the user’s unique expression and can translate various languages into English. Metagramm licenses its products
on a subscription basis to businesses and individual customers.
Amendment
to Certificate of Incorporation
On
July 15, 2024, the Company filed an Amendment to its Certificate of Incorporation (the “Amendment”) to effect a 1-for-4 Reverse
Stock Split of the Company’s common stock, par value $0.0001 per share (the “Common Stock”). The Amendment became effective
upon filing, and the Reverse Stock Split became effective at market open on March 14, 2025, following the process and announcement by
FINRA. As a result, the Reverse Stock Split, every four (4) outstanding shares of the Company’s Common Stock were converted into
one (1) share of the Company’s Common Stock. The Reverse Stock Split did not change the par value of the Common Stock or the number
of authorized shares of Common Stock, which is 490,000,000 shares of Common Stock. Consequently, the number of shares of the Company’s
Common Stock that may be purchased upon the exercise of outstanding warrants, options, or other securities convertible into, or exercisable
or exchangeable for, shares of our Common Stock, and the exercise or conversion prices for these securities, have been ratably adjusted
in accordance with their terms. All descriptions of our capital stock, including share amounts and per share amounts in this Quarterly
Report, are presented after giving effect to the Reverse Stock Split.
Cortex
Adverse Effect
In
April 2024, the Company was informed by Cortex, that certain recent developments relating to publishers that are categorized by a number
of programmatic advertisers as “Made for Advertising” (“MFA”) sites, including decisions made by leading media
programmatic advertisers to prioritize different media categories and implement publishing restrictions in connection with MFA, have
materially affected Cortex’s business and operations. In connection with the foregoing, a significant customer of Cortex notified
Cortex that in light of the foregoing changes relating to MFA that customer decided to stop advertising on Cortex’s Websites, which
decision significantly and negatively impacted Cortex’s future revenue streams (the “Cortex Adverse Effect”). Upon
receipt of this update, the Company’s board of directors convened a meeting to discuss the implications on the Company as well
as potential measures to assist Cortex in mitigating any future economic harm to Cortex and the Company, including (inter alia), assisting
with reducing operating expenses, helping identify new revenues sources for Cortex, participating in any negotiations with Cortex’s
and Gix Media’s bank regarding the terms of its outstanding loans and business plans in an effort to provide additional liquidity
and ensure continued compliance with Cortex’s and Gix Media’s obligations towards the bank, and assisting with fundraising
prospects in debt or equity capital in order to help enable Cortex’s and Gix Media’s continued business and operations.
Corporate
Information
We
were incorporated in the State of Delaware on August 16, 1985, under a predecessor name, The InFerGene Company (“InFerGene Company”).
On August 25, 1995, a wholly owned subsidiary of InFerGene Company merged with Zaxis International, Inc., an Ohio corporation, which
following such merger, the surviving entity, InFerGene Company, changed its name to Zaxis International, Inc.
Our
principal executive offices are located at: 3 Hanehoshet St, Building B, 7th floor, Tel Aviv, Israel and our telephone number is +972-9-774-1505.
Our website address is www.view-bix.com . The information contained on, or that can be accessed through, our websites is not incorporated
by reference into this prospectus and is intended for informational purposes only.
- 46 -
Results
of Operations
Results
of Operations During the Three Months Ended June 30, 2025 as Compared to the Three Months Ended June 30, 2024
Our
revenues were $2,281 thousand for the three months ended June 30, 2025, compared to $7,333 thousand during the same period in the prior
year.
Our
revenues from Cortex’s Content Platform were $1,911 thousand for the three months ended June 30, 2025, a decrease of $4,307 as
compared to $6,218 thousand during the same period in the prior year. The reasons for the decrease during the three months ended June
30, 2025 are due to the Cortex Adverse Effect.
Our
revenues from Gix Media’s Search Platform were $354 thousand for the three months ended June 30, 2025, a decrease of $761 as compared
to $1,115 thousand during the same period in the prior year. The reasons for the decrease during the three months ended June 30, 2025,
is due to: (1) decrease in the amount of search referrals conducted by users, provided by Gix Media to Search Engines, caused primarily
by changes and updates to internet browsers’ technology, which have caused a decrease in revenues from the direct model, and (2)
a decrease in the number of searches received from Gix Media’s third-party strategic partners in the indirect model mainly as a
result of decrease in the credit lines received from third-party strategic partners.
Our
traffic-acquisition and related costs were $1,880 thousand for the three months ended June 30, 2025, a decrease of $3,974 compared to
$5,854 thousand during the same period in the prior year. The reason for the decrease in the three months ended June 30, 2025, is due
to the decrease in revenues from both the Content and Search Platforms during the three months ended June 30, 2025 as mentioned above.
Our
research and development expenses were $125 thousand for the three months ended June 30, 2025, as compared to $532 thousand during the
same period in the prior year. The reason for the decrease in the three months ended June 30, 2025, is due to the expense reduction in
both the Content and Search Platforms during the three months ended June 30, 2025, as compared to the same period in the prior year.
Our
selling and marketing expenses decreased to $190 thousand for the three months ended June 30, 2025, as compared to $453 thousand during
the same period in the prior year. The reason for the decrease in the three months ended June 30, 2025, is due to the expense reduction
primarily in salaries in both the Content and Search Platforms during the three months ended June 30, 2025, as compared to the same period in the prior
year.
Our
general and administrative expenses were $576 thousand for the three months ended June 30, 2025, as compared to $646 thousand during
the same period in the prior year. The reason for the decrease in the three months ended June 30, 2025, is due to the expense
reduction primarily in salaries and professional services in both the Content and Search Platforms during the three months ended June 30, 2025, as compared to the same
period in the prior year.
Our
depreciation and amortization expenses for the three months ended June 30, 2025, were $781 thousand as compared to $821 thousand during
the same period in the prior year.
A
goodwill impairment loss of $3,150 thousand was recorded during the three months ended June 30, 2025, compared to $4,739 during the three
months ended June 30, 2024. Both goodwill impairment losses recognized during the three months ended June 30, 2025
and June 30,2024, were related to the Content Platform (see also note 5.B to our interim condensed consolidated financial statements ended
June 30, 2025).
Our other expenses for the three months ended June 30, 2025, were $500
thousand, compared to $233 thousand other income during the three months ended June 30, 2024. The other expenses during the three months
ended June 30, 2025, were primarily related to the uplisting of our shares of common stock to the Nasdaq Capital Market, which was effected
in June 2025 (the “Uplist”), whereas the other income during the three mounts ended June 30, 2024, mainly attributable to
governmental grants received by Gix Media and Cortex from the Israel Tax Authority in connection with the “Iron Swords” war.
Our net financial expenses were $7,622 thousand for the three months ended
June 30, 2025, compared to $2,744 thousand net financial expenses during the same period in the prior year. The reason for the increase
during the three months ended June 30, 2025, is mainly attributable to financing expenses related to financial instruments arising from
facility agreements entered into during June and July 2024, which are measured at fair value (see also note 8 to our interim condensed
consolidated financial statements ended June 30, 2025).
Our income tax benefit was $125 thousand for the three months ended June
30, 2025, as compared to $24 thousand during the same period in the prior year.
- 47 -
Results
of Operations During the Six Months Ended June 30, 2025 as Compared to the Six Months Ended June 30, 2024
Our
revenues were $5,014 thousand for the six months ended June 30, 2025, compared to $17,335 thousand during the same period in the prior
year.
Our
revenues from Cortex’s Content Platform were $4,115 thousand for the six months ended June 30, 2025, a decrease of $9,633 as compared
to $13,748 thousand during the same period in the prior year. The reasons for the decrease during the three months ended June 30, 2025
are due to the Cortex Adverse Effect.
Our
revenues from Gix Media’s Search Platform were $883 thousand for the six months ended June 30, 2025, a decrease of $2,704 thousand
as compared to $3,587 thousand during the same period in the prior year. The reasons for the decrease during the Six months ended June
30, 2025, is due to: (1) decrease in the amount of search referrals conducted by users, provided by Gix Media to Search Engines, caused
primarily by changes and updates to internet browsers’ technology, which have caused a decrease in revenues from the direct model,
and (2) a decrease in the number of searches received from Gix Media’s third-party strategic partners in the indirect model mainly
as a result of decrease in the credit lines received from third-party strategic partners.
Our
traffic-acquisition and related costs were $4,203 thousand for the six months ended June 30, 2025, a decrease of $9,866 compared to $14,069
thousand during the same period in the prior year. The reason for the decrease in the six months ended June 30, 2025, is due to the decrease
in revenues from both the Content and Search Platforms during the six months ended June 30, 2025, as mentioned above.
Our research and development expenses were $272 thousand for the six months
ended June 30, 2025, compared to $1,262 thousand during the same period in the prior year. The reason for the decrease in the six months
ended June 30, 2025, is due to the expense reduction in both the Content and Search Platforms, primarily in salaries and technological
services.
Our
selling and marketing expenses were $406 thousand for the six months ended June 30, 2025, which is a decrease of $705 thousand as compared
to $1,111 thousand during the same period in the prior year. The reason for the decrease in the six months ended June 30, 2025, is due
to the expense reduction primarily in salaries both the Content and Search Platforms during the six months ended June 30, 2025, as compared to the
same period in the prior year.
Our general and administrative expenses were $829 thousand for the six
months ended June 30, 2025, as compared to $1,302 thousand during the same period in the prior year. The reason for the decrease in the
six months ended June 30, 2025, is due to the expense reduction primarily in salaries and professional services in both the Content and
Search Platforms during the six months ended June 30, 2025, as compared to the same period in the prior year.
Our depreciation and amortization expenses for the six months ended June
30, 2025, were $1,500 thousand as compared to $1,555 thousand during the same period in the prior year.
A goodwill impairment loss of $3,150 thousand was recorded during the six
months ended June 30, 2025, compared to $4,739 during the six months ended June 30, 2024. Both goodwill impairment losses recognized during
the six months ended June 30, 2025, and June 30, 2024 were related to the Content Platform (see also note 5.B to our interim condensed
consolidated financial statements ended June 30, 2025).
Our other expenses were $544 thousand for the six months ended June 30,
2025, compared to $213 thousand other income during the six months ended June 30, 2024. The other expenses during the six months ended
June 30, 2025, were primarily related to the Uplist, whereas the other income during the six months ended June 30, 2024, mainly attributable
to governmental grants received by Gix Media and Cortex from the Israel Tax Authority in connection with the “Iron Swords”
war.
- 48 -
Our net financial expenses were $10,525 thousand for the six months ended
June 30, 2025, compared to $2,907 thousand during the same period in the prior year. The reason for the increase during the six months
ended June 30, 2025 is mainly attributable to financing expenses related to financial instruments arising from facility agreements entered
into during June and July 2024, which are measured at fair value (see also note 8 to our interim condensed consolidated financial statements
ended June 30, 2025).
Our income tax benefit was $153 thousand for the six months ended June
30, 2025, as compared to $23 thousand during the same period in the prior year.
Liquidity
and Capital Resources
As
of June 30, 2025, we had current assets of $4,143 thousand, consisting of $1,988 thousand in cash and cash equivalents, $173 thousand
restricted deposits, $1,049 thousand in accounts receivable and $933 thousand in other current assets.
As
of June 30, 2025, we had non-current assets of $15,957 thousand, consisting of $38 thousand in deferred taxes, $108 thousand in property
and equipment net, $9,257 thousand in intangible assets net and $6,554 thousand in goodwill.
As
of June 30, 2025, 2025, we had $12,657 thousand in current liabilities consisting of $5,531 thousand in accounts payable, $874 thousand
in other payables and $5,385 thousand in short term loans and current maturities of long-term loans, and $867 thousand in short-term
convertible loans.
As
of June 30, 2025, we had $2,117 thousand in non-current liabilities consisting of $1,107 thousand in deferred taxes and $1,010 thousand
in earn-out liability which arose from the Metagramm Acquisition.
As
of December 31, 2024, we had current assets of $7,752 thousand consisting of $624 thousand in cash and cash equivalents, $58 thousand
in restricted deposits, $1,832 thousand in accounts receivable, $1,257 thousand in other current assets and $3,981 thousand in the loan
to our Parent Company.
As
of December 31, 2024, we had non-current assets of $14,214 thousand consisting of $56 thousand in deferred taxes, $27 thousand in property
and equipment net, $9,552 thousand in intangible assets net and $4,579 thousand in goodwill.
As
of December 31, 2024, we had $12,929 thousand in current liabilities consisting of $5,935 thousand in accounts payable, $812 thousand
in other payables, $5,374 thousand in short term loans and current maturities of a long-term loans, $29 thousand in embedded derivatives
and $779 thousand in short-term convertible loans.
As
of December 31, 2024, we had $1,530 thousand in non-current liabilities consisting of $496 thousand long-term loans and $1,034 thousand
in deferred taxes.
We
had a negative working capital of $8,514 thousand and $5,177 thousand as of June 30, 2025, and December
31, 2024, respectively.
During
the three months ended June 30, 2025, we had a negative cash flow from operating activities of $427 thousand as compared to a positive
cash flow from operations of $1,349 thousand during the same period in the prior year. The decrease in the three months ended June 30,
2025 is mainly due to an increase in the Company’s operating loss and decrease in changes in operating asset and liability items.
During
the six months ended June 30, 2025, we had a negative cash flow from operating activities of $836 thousand as compared to a positive
cash flow from operations of $1,456 thousand during the same period in the prior year. The decrease in the six months ended June 30,
2025 is mainly due to an increase in the Company’s operating loss and decrease in changes in operating asset and liability items.
During
the three months ended June 30, 2025 and June 30, 2024, we had $0 in cash flow from investment activities in each of the periods.
- 49 -
During
the six months ended June 30, 2025, we had a positive cash flow from investment activities of $12 thousand which arose from
Metagramm Acquisition, as compared to $0 during the same period in the prior year.
During the three months ended
June 30, 2025, we had $2,348 thousand positive cash flow from financing activities as compared to $2,068 thousand negative cash flow from
financing activities during the same period in the prior year. The increase in the three months ended June 30, 2025, was primarily attributable
to proceeds of $1,820 thousand from the exercise of warrants in connection with facility agreements and a private placement, $630 thousand
from short-term convertible loans received under facility agreements and lower net repayments of bank loans, which totaled $92 thousand
compared to $2,638 thousand in the same period of the prior year.
During the six months ended June
30, 2025, we had $2,303 thousand positive cash flow from financing activities as compared to $2,728 thousand negative cash flow from financing
activities during the same period in the prior year. The increase in the six months ended June 30, 2025, was primarily attributable to
proceeds of $1,820 thousand from the exercise of warrants in connection with facility agreements and a private placement, $630 thousand
from short-term convertible loans received under facility agreements, lower net repayments of bank loans, which totaled $143 thousand
compared to $3,281 thousand in the same period of the prior year.
There
are no limitations in the Company’s Amended and Restated Certificate of Incorporation on the Company’s ability to borrow
funds or raise funds through the issuance of shares of its common stock to affect a business combination.
Gix
Media has provided several liens under the Financing Agreement with Leumi in connection with the Cortex Transaction, including: (1) a
floating lien on Gix Media’s assets; (2) a lien on Gix Media’s bank account in Leumi; (3) a lien on Gix Media’s rights
under the Cortex Transaction; (4) a fixed lien on Gix Media’s intellectual property; and (5) a lien on all of Gix Media’s
holdings in Cortex.
As
of June 30, 2025, the Company has also provided several liens under Financing Agreement with Leumi in connection with the Cortex Acquisition,
as follows: (1) a guarantee to Leumi of all of Gix Media’s obligations and undertakings to Leumi, unlimited in amount; (2) a subordination
letter on behalf of the Company to Leumi; (3) a first ranking asset charge over all of the assets of the Company; and (4) a Deposit Account
Control Agreement over the Company’s bank accounts.
According
to the Financing Agreement, Gix Media undertook to meet financial covenants over the life of the loans, including positive EBITDA. As
of June 30, 2025, Gix Media is in compliance with the financial covenants in connection with the Financing Agreement.
Going
Concern
The
Company experienced a decrease in its revenues from the Content and Search Platforms, as a result of the Cortex Adverse effect, a decrease
in user traffic acquired from third party advertising platforms, an industry-wide decrease in advertising budget, changes and updates
to internet browsers’ technology, which adversely impacted the Company’s ability to acquire traffic in the search segment
and a decrease in revenues from routing of traffic acquired from third-party strategic partners in the search segment, as a result of
lack of availability of suppliers credit from such third party strategic partners. As a result of the foregoing, the Company’s
operations were adversely affected.
The
decline in revenues and other circumstances described above raise substantial doubts about the Company’s ability to continue as
a going concern during the 12-month period following the issuance date of this Quarterly Report.
Management’s
response to these conditions included reduction of salaries and related expenses and reduction of professional services in the
research and development, selling and marketing functions, reduction of other operational expenses, such as lease costs and
overheads, as well as creation of new partnerships and other new income sources. In addition, the company entered into the facility
agreements and a private placement, through which it has raised capital. Additionally, following the consummation of the Uplist, the
Company received additional funds from the exercise of warrants and the receipt of additional loans in connection with a private
placement and facility agreements. Furthermore, on July 14, 2025, the Company closed a private placement transaction with certain
accredited investors, pursuant to which the Company received gross proceeds of $4.5 million. However, there is significant uncertainty as to whether the Company will be able to secure additional funds when needed.
- 50 -
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required for smaller reporting companies.
ITEM
4. CONTROLS AND PROCEDURES
A.
Evaluation
of Disclosure Controls and Procedures
As
of June 30, 2025, the Company’s chief executive officer and chief financial officer, conducted an evaluation (the “Evaluation”)
regarding the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under
the Exchange Act). Based upon the Evaluation, as required by Rules 13a-15 or 15d-15, the Company’s chief executive officer and
chief financial officer concluded that, and pursuant to the Committee of Sponsoring Organizations of the Treadway Commission in Internal
Control-Integrated Framework (2013), the Company’s disclosure controls and procedures were effective as of the end of June 30,
2025.
B.
Changes
in Internal Control over Financial Reporting
With the inclusion of the financial information of Metagramm beginning in our interim financial statements included
in Form 10-Q for the quarterly period ended March 31, 2025, we will be required to implement internal controls over financial reporting
with respect to processes and procedures underlying the financial information of Metagramm. Other than the aforesaid, there were no changes
in our internal control over financial reporting or in other factors identified in connection with the evaluation required by paragraph
(d) of Exchange Act Rules 13a-15 or 15d-15 that occurred during the quarter ended June 30, 2025, that have materially affected, or are
reasonably likely to materially affect, our internal control over financial reporting.
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS
We
are currently not involved in any litigation that we believe could have a material adverse effect on our financial condition or results
of operations, except as set forth below.
On
March 27, 2025, the was filed with the District Court of Tel Aviv-Jaffa (the “Court”) for a court order to commence insolvency
proceedings under the Insolvency and Economic Rehabilitation Law, 5778 – 2018 against Gix Media. The Petition was filed by a primary
Service Provider of Gix Media claiming that Gix Media owes it approximately $260,000 (excluding linkage differentials and interest) and
that Gix Media is unable to repay its debts to the Service Provider. On July 16, 2025, the Court approved a settlement agreement entered
into between Gix Media, the Service Providers with respect to the debts owed by Gix Media to the Service Providers. In connection with
the settlement agreement, the Company agreed to provide a guarantee for the debts owed by Gix Media to the Service Providers. On July
22, 2025, pursuant to the terms of the settlement agreement, Gix Media paid approximately $1.13 million to the Service Providers as payment
in full of the debts owed to the Service Providers. As a result of such payment in full by Gix Media to the Service Providers, the Petition
was dismissed.
There
is no other action, suit, proceeding, inquiry or investigation before or by any court, public board, government agency, self-regulatory
organization or body pending or, to the knowledge of the executive officers of the Company, threatened against or affecting the Company,
our common stock, our officers or directors in their capacities as such, in which an adverse decision could have a material adverse effect.
ITEM
1A. RISK FACTORS
Our
business faces many risks, a number of which are described under the caption “Risk Factors” in our Annual Report. Other than
as set forth below, there have been no material changes from the risk factors previously disclosed in our Annual Report. The risks described
in our Annual Report and below may not be the only risks we face. Other risks of which we are not yet aware, or that we currently believe
are not material, may also materially and adversely impact our business operations or financial results. If any of the events or circumstances
described in the risk factors contained in our Annual Report or described below occurs, our business, financial condition or results
of operations could be adversely impacted and the value of an investment in our securities could decline. Investors and prospective investors
should consider the risks described in our Annual Report and below, and the information contained under the caption “Forward-Looking
Statements” and elsewhere in this Quarterly Report on Form 10-Q before deciding whether to invest in our securities.
- 51 -
We
may not realize the anticipated benefits of the acquisition of Metagramm
In
March 2025, we acquired Metagramm, a company that specializes in developing advanced writing assistance tools and licenses its
products on a subscription basis. Metagramm’s products and revenue model differs from those of our current platforms. We may
not be able to assimilate or integrate the acquired personnel, operations, products, services, and technologies of Metagramm
successfully or effectively manage the business of Metagramm and our management may be distracted from operating our business. We
also may not achieve the anticipated benefits from the acquisition of Metagramm due to a number of factors, including, without
limitation, unanticipated costs or liabilities associated with the acquisition and difficulty of incorporating Metagramm’s
technology into our platforms. If the acquisition of Metagramm fails to meet our expectations, our operating results, business, and
financial condition may suffer.
Management
has concluded that there is substantial doubt about our ability to continue as a going concern, and our condensed financial statements
for the quarter ended June 30, 2025 include an explanatory paragraph as to our ability to continue as a going concern, which could prevent
us from obtaining new financing on reasonable terms or at all.
Because
we have had recurring losses and negative cash flows from operating activities, substantial doubt exists regarding our ability to remain
as a going concern at the same level at which we are currently performing. Accordingly, our condensed financial statements for the quarter
ended June 30, 2025 include an explanatory paragraph as to our potential inability to continue as a going concern. The doubts regarding
our potential ability to continue as a going concern may adversely affect our ability to obtain new financing on reasonable terms or
at all.
Conditions
in Israel, including Israel’s conflicts with Hamas and other parties in the region, as well as political and economic instability,
may impede our ability to operate and harm our financial results.
Because
all of our operations are conducted in Israel and all members of our board of directors and management as well as all of our employees
and consultants, including employees of our service providers, are located in Israel, our business and operations are directly affected
by economic, political, geopolitical and military conditions in Israel. Since the establishment of the State of Israel in 1948 and in
recent years, armed conflicts between Israel and its neighboring countries and terrorist organizations active in the region have involved
missile strikes, hostile infiltrations, terrorism against civilian targets in various parts of Israel, and recently abduction of soldiers
and citizens.
Following
the October 7th attacks by Hamas terrorists in Israel’s southern border, Israel declared war against Hamas and since then, Israel
has been involved in military conflicts with Hamas, Hezbollah, a terrorist organization based in Lebanon, and Iran, both directly and
through proxies like the Houthi movement in Yemen and armed groups in Iraq and other terrorist organizations. Additionally, following
the fall of the Assad regime in Syria, Israel has conducted limited military operations targeting the Syrian army, Iranian military assets
and infrastructure linked to Hezbollah and other Iran-supported groups. Although certain ceasefire agreements have been reached, and
some Iranian proxies have declared a halt to their attacks, there is no assurance that these agreements will be upheld, military activity
and hostilities continue to exist at varying levels of intensity, and the situation remains volatile, with the potential for escalation
into a broader regional conflict involving additional terrorist organizations and possibly other countries. In June 2025, in light of
continued nuclear threats and intelligence assessments indicating imminent attacks, Israel launched a preemptive strike directly targeting
military and nuclear infrastructure inside Iran, aimed at disrupting Iran’s capacity to coordinate or launch further hostilities
against Israel, as well as to degrade its nuclear program. In response, Iran launched multiple waves of drones and ballistic missiles
at Israeli cities. While most of these attacks were intercepted, several caused civilian casualties and damage to infrastructure. The
Israeli military conducted additional operations against Iranian assets. While a ceasefire was reached between Israel and Iran in June
2025 after 12 days of hostilities, the situation remains volatile. A broader regional conflict involving additional state and non-state
actors remains a significant risk. Iran is also believed to have a strong influence among extremist groups in the region, such as Hamas
in Gaza, Hezbollah in Lebanon, the Houthi movement in Yemen and various rebel militia groups in Syria and Iraq. These situations may
potentially escalate in the future to more violent events which may affect Israel and us.
- 52 -
While
our facilities have not been damaged during the current war, the hostilities with Hamas, Hezbollah, Iran and its proxies and others have
caused and may continue to cause damage to private and public facilities, infrastructure, utilities, and telecommunication networks,
and potentially disrupting our operations and supply chains. In addition, Israeli organizations, government agencies and companies have
been subject to extensive cyber attacks. This could lead to increased costs, risks to employee safety, and challenges to business continuity,
with potential financial losses. The continuation of the war has also led to a deterioration of certain indicators of Israel’s
economic standing, for instance, a downgrade in Israel’s credit rating by rating agencies (such as by Moody’s, S&P Global,
and Fitch).
In
connection with the ongoing war, several hundred thousand Israeli military reservists were drafted to perform immediate military service,
and military reservists are expected to perform long reserve duty service in the coming years. As of date of this Quarterly Report on
Form 10-Q, none of our employees or consultants in Israel have been called to reserve duty and there has been no material impact on our
business from past reserve services. However, certain of our employees and consultants in Israel, in addition to employees of our service
providers located in Israel, may be called, for service in the current or future wars or other armed conflicts with Hamas, as well as
the other pending or future armed conflicts in which Israel is or may become engaged, and such persons may be absent for an extended
period of time. As a result, our operations may be disrupted by such absences, which disruption may materially and adversely affect our
business, prospects, financial condition and results of operations. Additionally, the absence of employees of our Israeli suppliers and
contract manufacturers due to their military service in the current or future wars or other armed conflicts may disrupt their operations,
which in turn may materially and adversely affect our ability to deliver or provide products and services to customers.
Our
commercial insurance does not cover losses that may occur as a result of events associated with war and terrorism. Although the Israeli
government currently covers the reinstatement value of direct damages that are caused by terrorist attacks or acts of war, we cannot
assure you that this government coverage will be maintained or that it will sufficiently cover our potential damages. Any losses or damages
incurred by us could have a material adverse effect on our business.
The
global perception of Israel and Israeli companies, influenced by actions by international judicial bodies, may lead to increased sanctions
and other negative measures against Israel, as well as Israeli companies and academic institutions. There is also a growing movement
among countries, activists, and organizations to boycott Israeli goods, services and academic research or restrict business with Israel,
which could affect business operations. If these efforts become widespread, along with any future rulings from international tribunals
against Israel, they could significantly and negatively impact business operations.
As
of the date of this Quarterly Report on Form 10-Q, the Company’s revenues have not been directly negatively affected by the ongoing
hostilities in the region, as the primary source of its revenues is predominantly from the U.S. or European markets, that have been not
significantly impacted by the ongoing hostilities in Israel. As a result, as of the date of this Quarterly Report on Form 10-Q the Company’s
abilities to deliver or provide products and services to its customers have not been materially affected.
Finally,
prior to the October 2023 war, the Israeli government pursued changes to Israel’s judicial system and has recently renewed its
efforts to effect such changes. In response to the foregoing developments, certain individuals, organizations, and institutions, both
within and outside of Israel, voiced concerns that such proposed changes, if adopted, may negatively impact the business environment
in Israel. Such proposed changes may also lead to political instability or civil unrest. If such changes to Israel’s judicial system
are pursued by the government and approved by the parliament, this may have an adverse effect on our business, results of operations,
and ability to raise additional funds, if deemed necessary by our management and board of directors.
- 53 -
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
None.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES
None.
ITEM
4. MINE SAFETY DISCLOSURE
Not
applicable.
ITEM
5. OTHER INFORMATION
During
the quarter ended June 30, 2025, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement”
or a “non-Rule 10b5-1 trading arrangement” (in each case, as defined in Item 408 of Regulation S-K).
ITEM
6. EXHIBITS
(a)
The following documents are filed as exhibits to this Quarterly Report or incorporated by reference herein.
Exhibit
Number
Description
3.1
Amended and Restated Certificate of Incorporation of Viewbix Inc. (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K, filed with the SEC on September 6, 2022)
3.2
Amended and Restated Bylaws of Viewbix Inc. (incorporated by reference to Exhibit 3.2 to the Company’s current report on Form 8-K, filed with the SEC on September 20, 2022)
3.3
Certificate of Amendment to Certificate of Incorporation filed July 15, 2024 (incorporated by reference to Exhibit 3.1 to the Company’s current report on Form 8-K, filed with the SEC on July 19, 2024)
31.1*
Certification of Principal Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act
31.2*
Certification of Principal Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act
32.1**
Certification of Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certification of Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline
XBRL Instance Document
101.INS*
Inline
XBRL Taxonomy Extension Schema Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted in Inline XBRL and contained in Exhibit 101)
*
Filed
herewith.
**
Furnished
herewith.
- 54 -
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
VIEWBIX
INC.
By:
/s/
Amihay Hadad
Name:
Amihay
Hadad
Title:
Chief
Executive Officer
Date:
August 19, 2025
(Principal
Executive Officer)
By:
/s/
Shahar Marom
Name:
Shahar
Marom
Title:
Chief
Financial Officer
Date:
August 19, 2025
(Principal
Financial Officer)
- 55 -
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.