Item 8. Financial Statements and Supplementary Data
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (Frank, Rimerman & Co. LLP, San Jose, CA, PCAOB ID: 1596 )
37
Report of Independent Registered Public Accounting Firm (Moss Adams LLP, San Francisco, CA, PCAOB ID: 659) 39
Consolidated Balance Sheets as of December 29, 2024 and December 31, 2023
40
Consolidated Statements of Operations for the Fiscal Years 2024, 2023, and 2022
41
Consolidated Statements of Cash Flows for the Fiscal Years 2024, 2023, and 2022
42
Consolidated Statements of Stockholders’ Equity for the Fiscal Years 2024, 2023, and 2022
43
Notes to Consolidated Financial Statements
44
36
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Board of Directors and
Shareholders of QuickLogic Corporation
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated balance sheet of QuickLogic Corporation and Subsidiaries (collectively, the “Company”) as of December 29, 2024, and the related consolidated statements of operations, stockholders’ equity, and cash flows, for the year then ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 29, 2024, and the results of their operations and their cash flows as of and for the year ended December 29, 2024, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audit. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the U.S. Securities and Exchange Commission (“SEC”) and the PCAOB.
We conducted our audit in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audit, we are required to obtain an understanding of internal control over financial reporting, but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audit included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matters
The critical audit matters communicated below are matters arising from the current period audit of the consolidated financial statements that were communicated or required to be communicated to the audit committee and that: (1) relate to accounts or disclosures that are material to the consolidated financial statements and (2) involved our especially challenging, subjective, or complex judgments. The communication of critical audit matters does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matters below, providing separate opinions on the critical audit matters or on the accounts or disclosures to which they relate.
Inventory Valuation for Excess or Obsolete Inventory – Refer to Notes 1 and 4 in the Consolidated Financial Statements
As described in Notes 1 and 4 to the consolidated financial statements, the Company’s total inventories, net balance was $1.7 million, for both current and non-current, as of December 29, 2024. The Company values its inventories at lower of standard cost or net realizable value. Standard cost approximates actual cost on a first-in, first-out basis. The Company writes down inventory that has become obsolete, has a cost basis in excess of its expected net realizable value, or in excess of expected requirements.
The estimate of excess or obsolete inventories is subjective and dependent on the estimates of future demand for a particular product, which significantly relies on the Company’s historical sales. The determination of the inventory valuation in regard to excess or obsolete inventory requires management to make significant assumptions and subjective judgments about the future salability of the inventory and the value of obsolete inventory. These assumptions include the assessment of market conditions and trends, sales forecasts, historical sales, anticipated sales price, product obsolescence, customer concentrations, and other factors.
We identified the inventory valuation for excess or obsolete inventory as a critical audit matter due to the significant judgment required by management in estimating the allowance for inventory that is in excess or obsolete. The complexity and subjectivity of these estimates are heightened by the need to consider historical sales trends, expected product life, forecasted sales demand, and product mix. This involved significant audit effort and the use of auditor judgment when performing audit procedures and evaluating the results of those procedures.
37
Table of Contents
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to the inventory valuation of excess or obsolete inventory, and the associated assumptions that the Company identified, included the following, among others:
•
Evaluating the internal controls related to the inventory valuation of excess or obsolete inventory and determining if those controls were designed and implemented appropriately.
• Evaluating the appropriateness of management’s process for developing the estimates related to the inventory valuation of excess or obsolete inventory by:
•
Evaluating management’s methodology utilized to calculate the estimates.
•
Performing inquiries with management as to the composition of the reserve for aged inventory items without recent sales.
•
Assessing the appropriateness of the formulaic calculation and management adjustments by product type.
•
Evaluating the reasonableness of the significant assumptions used by management including those related to future demand by:
•
Evaluating management’s ability to sell inventory on hand based on the Company’s historical sales.
•
Performing inquiries with non-financial personnel, regarding obsolete or excess inventory items and other factors to corroborate management’s assertions regarding qualitative judgments about excess or obsolete inventories.
• Evaluating qualitative factors included within the determination of significant assumptions used by management.
•
Testing the completeness, accuracy, and relevance of the underlying data used in management’s estimates.
Revenue Recognition of Professional Services Contracts
As described in Notes 1 and 14 to the consolidated financial statements, the Company’s eFPGA-related professional services revenue was approximately $13.1 million for the year ended December 29, 2024. eFPGA-related professional services contracts often include promises to transfer intellectual property licenses to customize hardware products and to provide professional services and technical support services to customers. Judgment is required by management to allocate the transaction price to the separately identifiable performance obligations in the contract based on each performance obligation’s relative standalone selling price. eFPGA intellectual property is rarely sold on a standalone basis, and as such, management is required to estimate the standalone selling price related to each performance obligation. Management uses a variety of methods to determine the standalone selling price of each performance obligation, including an adjusted market assessment approach, residual approach or the expected cost plus a margin approach, depending on the characteristics and context of the deliverables.
We have identified the determination of the standalone selling price as a critical audit matter. Auditing this element of revenue recognition involved especially challenging auditor judgment in the determination of distinct performance obligations and an increased extent of auditor effort due to; (i) the use of significant management judgment in determining the standalone selling price when observable inputs are not readily available and (ii) the inherent, unique nature of each performance obligation within each professional service contract.
How the Critical Audit Matter Was Addressed in the Audit
Our audit procedures related to determination of the standalone selling price of professional services contracts, and the associated assumptions that the Company identified, included the following, among others:
•
Evaluating the internal controls related to the Company’s review and application of the revenue recognition guidance and determining if those controls were designed and implemented appropriately.
•
Evaluating the appropriateness of management's methodology used to determine the standalone selling price for a sample of contracts including:
•
Obtaining and reading contract source documents, including master agreements, and other related documents.
•
Assessing management’s application of the methodology based on the relevant guidance under Accounting Standards Codification 606, Revenue from Contracts with Customers .
• Evaluating the appropriateness of management’s determination of the standalone selling price, including:
•
Assessing assumptions utilized by management in determining the standalone selling price when comparative information is not readily observable.
• Corroborating management’s assumptions through review of similar contracts when available and applicable depending on the nature of the contract.
• Performing inquiries with individuals outside of the accounting department to corroborate management’s assertions and assumptions and performing sensitivity analysis to unobservable inputs.
• Testing the application of management’s methodology to each selected professional services contract.
• Testing the mathematical accuracy of management’s calculations of the standalone selling price of a selection of professional services contracts.
/s/ Frank, Rimerman + Co. LLP
We have served as the Company's auditor since 2024.
San Francisco, California
March 25, 2025
38
Table of Contents
Report of Independent Registered Public Accounting Firm
To the Shareholders and the Board of Directors of
QuickLogic Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated balance sheet of QuickLogic Corporation (the “Company”) as of December 31, 2023, the related consolidated statements of operations, stockholders’ equity, and cash flows for the years ended December 31, 2023 and January 1, 2023, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company as of December 31, 2023, and the consolidated results of its operations and its cash flows for the years ended December 31, 2023 and January 1, 2023, in conformity with accounting principles generally accepted in the United States of America.
Basis for Opinion
These consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the consolidated financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures to respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Moss Adams LLP
San Francisco, California
March 26, 2024, except for Note 14 to the consolidated financial statements, as to which the date is March 25, 2025.
We served as the Company’s auditor from 2016 to 2024.
39
Table of Contents
QUICKLOGIC CORPORATION
CONSOLIDATED BALANCE SHEETS
(in thousands, except par value amount)
December 29,
December 31,
2024
2023
ASSETS
Current assets:
Cash and cash equivalents and restricted cash
$ 21,880 $ 24,606
Accounts receivable, net of allowances for credit losses of $ 30 and $ 34 , as of December 29, 2024 and December 31, 2023, respectively
2,436 1,625
Contract assets
2,682 3,609
Note receivable
— 1,200
Inventories
940 2,029
Prepaid expenses and other current assets
1,666 1,561
Total current assets
29,604 34,630
Property and equipment, net
15,699 8,948
Capitalized internal-use software, net
2,451 2,069
Right of use assets, net
758 981
Intangible assets, net
808 537
Non-marketable equity investment
300 300
Goodwill
185 185
Inventories, non-current
718 —
Note receivable, non-current
1,292 —
Other assets
118 142
TOTAL ASSETS
$ 51,933 $ 47,792
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Revolving line of credit
$ 18,000 $ 20,000
Trade payables
3,120 4,657
Accrued liabilities
1,611 2,673
Deferred revenue
454 1,052
Notes payable, current
1,928 946
Lease liabilities, current
284 302
Total current liabilities
25,397 29,630
Long-term liabilities:
Lease liabilities, non-current
447 681
Notes payable, non-current
1,202 461
Other long-term liabilities
— 125
Total liabilities
27,046 30,897
Commitments and Contingencies (Note 15)
Stockholders' equity:
Preferred stock, $ 0.001 par value; 10,000 shares authorized; no shares issued or outstanding
— —
Common stock, $ 0.001 par value; 200,000 shares authorized; 15,336 and 14,118 shares issued and outstanding as of December 29, 2024 and December 31, 2023, respectively
15 14
Additional paid-in capital
334,268 322,436
Accumulated deficit
( 309,396 ) ( 305,555 )
Total stockholders' equity
24,887 16,895
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$ 51,933 $ 47,792
The accompanying notes form an integral part of these Consolidated Financial Statements.
40
Table of Contents
QUICKLOGIC CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
(in thousands, except per share amounts)
Fiscal Years
2024
2023
2022
Statements of Operations:
Revenue
$ 20,112 $ 21,198 $ 16,180
Cost of revenue
8,226 6,711 7,378
Gross profit
11,886 14,487 8,802
Operating expenses:
Research and development
6,544 6,448 5,001
Selling, general and administrative
8,773 7,969 7,601
Operating income (loss)
( 3,431 ) 70 ( 3,800 )
Interest expense
( 406 ) ( 215 ) ( 148 )
Interest income and other (expense) income, net
( 1 ) ( 116 ) ( 221 )
Income (loss) before income taxes
( 3,838 ) ( 261 ) ( 4,169 )
Provision for income taxes
3 2 98
Net income (loss)
$ ( 3,841 ) $ ( 263 ) $ ( 4,267 )
Net income (loss) per share: (1)
Basic and diluted
$ ( 0.26 ) $ ( 0.02 ) $ ( 0.34 )
Weighted average shares: (1)
Basic and diluted
14,510 13,453 12,588
(1) Note: Net income (loss) equals total comprehensive income (loss) for all years presented.
The accompanying notes form an integral part of these Consolidated Financial Statements.
41
Table of Contents
QUICKLOGIC CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
(in thousands)
Fiscal Years
2024
2023
2022
Cash flows provided by (used in) operating activities:
Net income (loss)
$ ( 3,841 ) $ ( 263 ) $ ( 4,267 )
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization
3,613 1,807 1,147
ROU asset amortization
269 348 345
Stock-based compensation
4,606 2,522 2,035
Write-down of inventories
82 606 224
Other
( 4 ) 16 ( 9 )
Changes in operating assets and liabilities:
Accounts receivable
( 807 ) 1,048 ( 1,708 )
Contract assets
927 (1,622 ) (1,692 )
Inventories
289 ( 142 ) ( 639 )
Other assets
596 ( 958 ) ( 220 )
Trade payables
( 3,601 ) 91 1,455
Accrued liabilities
( 1,081 ) 1,003 ( 156 )
Deferred revenue
( 598 ) 780 ( 183 )
Lease liabilities
( 298 ) ( 389 ) ( 366 )
Other long-term liabilities
( 125 ) — ( 22 )
Net cash provided by (used in) operating activities
27 4,847 ( 4,056 )
Cash flows provided by (used in) investing activities:
Capital expenditures for property and equipment
( 5,404 ) ( 5,467 ) ( 142 )
Capitalized internal-use software
( 967 ) ( 872 ) ( 672 )
Purchases of intangible assets
( 94 ) — —
Net cash provided by (used in) investing activities
( 6,465 ) ( 6,339 ) ( 814 )
Cash flows provided by (used in) financing activities:
Payment of notes payable
( 1,384 ) ( 701 ) ( 452 )
Proceeds from notes payable
— 105 —
Proceeds from line of credit
78,000 65,000 60,000
Repayment of line of credit
( 80,000 ) ( 60,000 ) ( 60,000 )
Proceeds from issuance of common stock
310 200 253
Proceeds from issuance of common stock to investors
6,810 2,313 4,682
Stock issuance costs
( 24 ) ( 20 ) ( 17 )
Net cash provided by (used in) financing activities
3,712 6,897 4,466
Net increase (decrease) in cash, cash equivalents and restricted cash
( 2,726 ) 5,405 ( 404 )
Cash, cash equivalents and restricted cash at the beginning of the period
24,606 19,201 19,605
Cash, cash equivalents, and restricted cash at the end of the period
$ 21,880 $ 24,606 $ 19,201
Supplemental disclosures of cash flow information:
Interest paid
$ 344 $ 81 $ 86
Income taxes paid
$ 33 $ 14 $ 16
Supplemental schedule of non-cash investing and financing activities:
Purchases of assets with financing arrangements
$ 3,107 $ 1,116 $ 650
Stock-based compensation capitalized as internal-use software
$ 149 $ 248 $ —
Stock-based compensation capitalized as tooling and fixed assets
$ 9 $ — $ —
Purchases of property and equipment in accounts payable and accrued liabilities
$ 2,041 $ 2,101 $ 1
The accompanying notes form an integral part of these Consolidated Financial Statements.
42
Table of Contents
QUICKLOGIC CORPORATION
CONSOLIDATED STATEMENTS OF STOCKHOLDERS' EQUITY
(in thousands)
Common Stock
Par Value
Additional Paid-In
Accumulated
Total Stockholders'
Shares
Amount
Capital
Deficit
Equity
Balance at January 2, 2022
11,863 $ 12 $ 310,222 $ ( 301,025 ) $ 9,209
Common stock issued under stock plans and employee stock purchase plans
542 — 253 — 253
Common stock offering, net of issuance costs
797 1 4,664 — 4,665
Stock-based compensation
— — 2,035 — 2,035
Net loss
— — — ( 4,267 ) ( 4,267 )
Balance at January 1, 2023
13,202 13 317,174 ( 305,292 ) 11,895
Common stock issued under stock plans and employee stock purchase plans
466 1 199 — 200
Common stock offering, net of issuance costs
450 — 2,293 — 2,293
Stock-based compensation
— — 2,770 — 2,770
Net loss
— — — ( 263 ) ( 263 )
Balance at December 31, 2023
14,118 14 322,436 ( 305,555 ) 16,895
Common stock issued under stock plans and employee stock purchase plans
572 — 310 — 310
Common stock offering, net of issuance costs
646 1 6,758 — 6,759
Stock-based compensation
— — 4,764 — 4,764
Net loss
— — — ( 3,841 ) ( 3,841 )
Balance at December 29, 2024
15,336 $ 15 $ 334,268 $ ( 309,396 ) $ 24,887
The accompanying notes form an integral part of these Consolidated Financial Statements.
43
Table of Contents
NOTE 1 — THE COMPANY AND BASIS OF PRESENTATION
QuickLogic Corporation was founded in 1988 and reincorporated in Delaware in 1999. The Company provides innovative, programmable silicon and software platforms to enable its customers to develop custom hardware products in a fast time-to-market and cost-effective way. Specifically, QuickLogic is a fabless semiconductor company with a variety of products: embedded FPGA ("eFPGA") intellectual property ("IP"), low power, multi-core semiconductor system-on-chips ("SoCs"), discrete FPGAs, and AI software. QuickLogic's customers can use its eFPGA IP for hardware acceleration and pre-processing in their Application Specific Integrated Circuit (ASIC) products, the Company's SoCs to run its customers' software and build their hardware around, and the Company's discrete FPGAs to implement their custom functionality. The Analytics Toolkit from SensiML Corporation ("SensiML"), the Company's wholly-owned subsidiary, provides an end-to-end Artificial Intelligence / Machine Learning solution with accurate sensor algorithms using AI technology. The full range of products, software tools, and eFPGA IP enables the practical and efficient programmability for the Company's customers across Aerospace, and Defense, Consumer/Industrial IoT, and Consumer Electronics markets.
QuickLogic’s Fiscal Year ends on the Sunday closest to December 31. Fiscal Years 2024 , 2023 , and 2022 ended on December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively.
Liquidity
The Company has financed its operations and capital investments through the sale of common stock, financing arrangements, operating leases, a revolving line of credit, and cash flows from operations. As of December 29, 2024 , the Company’s principal sources of liquidity consisted of cash and cash equivalents of $ 21.9 million, inclusive of an $ 18 million advance from its Revolving Facility with Heritage Bank of Commerce ("Heritage Bank").
The Company's principal contractual commitments include purchase obligations, re-payments of draw-downs from the revolving line of credit, and payments under operating and finance arrangements. Purchase obligations are largely comprised of open purchase order commitments to suppliers. The Company's risk associated with the purchase obligations is limited to the termination liability provisions within those contracts and as such, the Company does not believe they represent a material liquidity risk. See Note 7 for additional information.
Heritage Bank has a first -priority security interest in substantially all of the Company’s tangible and intangible assets to secure any outstanding amounts under a loan agreement. See Note 7 for additional information.
On
December 5, 2024 , the Company entered into common stock purchase agreements with certain institutional investors and their affiliated entities for the sale of an aggregate of
424 thousand shares of common stock in a registered direct offering pursuant to an effective shelf registration statement on Form S-
3, resulting in net cash proceeds of approximately
$ 3.2 million. Issuance costs of
$ 27 thousand related to the offering were
immaterial.
On
March 13, 2024 , the Company entered into common stock purchase agreements with certain institutional investors and their affiliated entities for the sale of an aggregate of
223 thousand shares of common stock in a registered direct offering
pursuant to an effective shelf registration statement on Form S- 3, resulting in net cash proceeds of approximately $ 3.5 million. Issuance costs of $ 24 thousand related to the offering were immaterial.
On March 21, 2023, the Company entered into common stock purchase agreements with certain investors for the sale of an aggregate of 450 thousand shares of our common stock, in a registered direct offering pursuant to an effective shelf registration statement on Form S- 3, resulting in net cash proceeds of approximately $ 2.3 million. Issuance costs related to the offering were immaterial.
On
September 14, 2022 and
February 9, 2022, the Company entered into common stock purchase agreements with certain investors for the sale of an aggregate of
487 thousand and
310 thousand shares of common stock, respectively, in registered direct offerings pursuant to an effective shelf registration statement on Form S-
3, resulting in net cash proceeds of approximately
$ 3.2 million and
$ 1.5 million, respectively. Issuance costs related to the
September 14, 2022 and
February 9, 2022 offerings were immaterial.
The Company currently uses its cash to fund its working capital, to accelerate the development of next-generation products and for general corporate purposes. Based on past performance and current expectations, the Company believes that its existing cash and cash equivalents, together with
$ 6.8 million gross cash proceeds from the
December 5, 2024 and
March 13, 2024 financings, its revenues from operations, and the available financial resources from the Revolving Facility with Heritage Bank will be sufficient to fund its operations and capital expenditures and provide adequate working capital for the next
twelve months.
Various factors affect the Company’s liquidity, including, among others: the level of revenue and gross profit as a result of the cyclicality of the semiconductor industry; the conversion of design opportunities into revenue; market acceptance of existing and new products including solutions based on the Company's ArcticLink® and PolarPro® platforms, ArcticPro™, EOS
S3 SoC, Quick AI solution, QuickAI™, SensiML Analytics Toolkit, Eclipse II products, and eFPGA IP license and professional services; fluctuations in revenue as a result of product end-of-life; fluctuations in revenue as a result of the stage in the product life cycle of its customers’ products; costs of securing access to and availability of adequate manufacturing capacity; levels of inventories; wafer purchase commitments; customer credit terms; the amount and timing of research and development expenditures; the timing of new product introductions; production volumes; product quality; sales and marketing efforts; the value and liquidity of its investment portfolio; changes in operating assets and liabilities; the ability to obtain or renew debt financing and to remain in compliance with the terms of existing credit facilities; the ability to raise funds from the sale of equity in the Company; the issuance and exercise of stock options and participation in the Company’s employee stock purchase plan; and other factors related to the uncertainties of the industry and global economics.
Over the longer term, the Company anticipates that sales generated from its new product offerings, existing cash and cash equivalents, together with financial resources from its Revolving Facility with Heritage Bank, assuming renewal of the Revolving Facility or the Company entering into a new debt agreement with an alternative lender prior to the expiration of the revolving line of credit on
December 31, 2025 , and its ability to raise additional capital in the public capital markets will be sufficient to satisfy its operations and capital expenditures. However, the Company cannot provide any assurance that it will be able to raise additional capital, if required, or that such capital will be available on terms acceptable to the Company. The inability of the Company to generate sufficient sales from its new product offerings and/or raise additional capital if needed could have a material adverse effect on the Company’s operations and financial condition, including its ability to maintain compliance with its lender’s financial covenants.
44
Table of Contents
Principles of Consolidation
The consolidated financial statements have been prepared in accordance with Generally Accepted Accounting Principles, in the United States of America or ("US GAAP"), and the applicable rules and regulations of the Securities and Exchange Commission, ("SEC"), and include the accounts of QuickLogic and its wholly-owned subsidiaries. All intercompany accounts and transactions have been eliminated.
Certain prior period amounts and disclosures in the consolidated financial statements and accompanying notes have been reclassified or modified to conform to the current period's presentation.
Critical Accounting Policies and Use of Estimates
The preparation of these consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and the disclosures of commitments and contingencies at the date of the financial statements and the reported amounts of revenues and expenses during the reporting periods.
The methods, estimates, and judgments the Company uses in applying its most critical accounting policies have a significant impact on the results it reports in its consolidated financial statements. The SEC has defined critical accounting policies as those that are most important to the portrayal of the Company's financial condition and results of operations and requires it to make its most difficult and subjective judgments, often as a result of the need to make estimates of matters that are inherently uncertain.
Although these estimates are based on the Company’s knowledge of current events and actions it may undertake in the future, actual results may ultimately materially differ from these estimates and assumptions. Areas where management uses subjective judgment include, but are not limited to, revenue recognition, inventory valuation, including the identification of excess quantities, market value, and obsolescence, and valuation of goodwill and long-lived and intangible assets. The Company believes that it applies judgments and estimates in a consistent manner and that such consistent application results in consolidated financial statements and accompanying notes that fairly represent all periods presented. However, any factual errors or errors in these judgments and estimates may have a material impact on the Company's financial statements.
Revenue Recognition
The Company recognizes revenue in accordance with Accounting Standards Codification ("ASC") Topic 606 and related Accounting Standards Updates ("ASUs").
The Company earns revenue from principal activities by (i) delivering standard hardware products, (ii) delivering and providing eFPGA IP products and professional services, (iii) and providing software as a service to customers, as well as (iv) other miscellaneous revenue.
In accordance with ASC 606, the Company applies a five -step model for recognizing revenue
1. Identification of the contract, or contracts, with a customer,
2. Identification of the performance obligations in the contract,
3. Determination of the transaction price. The Company estimates the transaction price based on the amount expected to be received for transferring the performance obligations in the contract, which may include both fixed consideration and variable consideration. The Company's contracts with customers containing variable consideration are generally sales-based royalties, which is fully constrained.
4. Allocation of the transaction price to the performance obligations in the contract, and
5. Recognition of revenue when, or as, the Company satisfies a performance obligation.
When entering into a new contract, the Company evaluates certain factors including the customer’s ability to pay, or credit risk.
The following is a description of the Company's revenue recognition policy by principal activity:
Hardware Product Revenue
The Company generates revenue by supplying standard hardware products, which must be programmed before they can be used in an application. Standard hardware products may be programmed by the Company, distributors, end customers, or third parties. Contracts with customers for hardware products generally do not include other performance obligations such as services, extended warranties, or other material rights. The Company's promise to transfer hardware products is identified as a distinct performance obligation. The Company recognizes revenue on hardware products when it transfers control of the promised products to the customer. Transfer of control of hardware products occurs when its performance obligation is satisfied, which typically occurs upon shipment from the Company's manufacturing site or headquarters. The Company recognizes revenue in an amount that reflects the consideration it expects to receive in exchange for those products, which also represents the standalone selling price ("SSP") of its performance obligation. Hardware product prices are fixed. The Company elected a practical expedient in which it does not assess whether a contract has a significant financing component since its standard payment terms are less than one year. The Company allocates the transaction price of customer contracts to each distinct product based on its relative SSP. The sale of hardware products does not typically involve significant judgment or estimates by management. However, the Company does record an allowance for hardware product sales returns, which requires some judgment by management.
45
Table of Contents
Hardware Product Sales Return Allowance
While the terms and conditions of the sale of hardware products generally do not allow for refunds or product returns other than for warranty repairs, the Company does record an allowance for hardware product sales returns. The allowance for sales returns is based on a historical returns analysis of the prior four quarters that is performed on a quarterly basis. Amounts recorded for hardware product sales returns were $ 1 thousand, $ 8 thousand, and $ 2 thousand for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively, on the Company's consolidated statements of operations. While hardware product sales returns have not been material to the Company in recent reporting periods, the Company notes there is an inherent uncertainty in estimating this allowance. In the case where actual results may significantly vary from management estimates, the Company may be required to make future adjustments to its revenues and operating results.
eFPGA IP Revenue
eFPGA IP revenue is comprised of eFPGA intellectual property revenue, eFPGA-related professional services revenue, and eFPGA-related support and maintenance revenue. The Company recognizes eFPGA intellectual property revenue from licensing its eFPGA intellectual property to customers and recognizes eFPGA-related professional services revenue from the fees associated with the custom development and integration of the Company's technology solutions into hardware products. The Company recognizes eFPGA revenue from support and maintenance services for post-implementation customer support ratably over the service term. Renewals of support and maintenance contracts create new performance obligations for which the Company recognizes as revenue ratably over the service term. The majority of the Company's revenue is derived from sales of eFPGA IP licenses and professional services.
eFPGA IP contractual arrangements often include promises to transfer intellectual property licenses, to customize hardware products, and to provide professional services and technical support services. The Company must determine whether the promised goods and services are distinct performance obligations that should be accounted for separately or are a single, combined performance obligation and should be accounted for together. In accordance with ASC 606, the Company must evaluate whether the customer can benefit from each good or service on its own or together with other resources that are readily available to the customer and whether the transfer of each good or service can be separately identifiable. The Company also must evaluate when control of the performance obligation is transferred to and accepted by the customer. The Company notes these determinations, in addition to identifying contractual terms and conditions within the contract including termination for convenience clauses, enforceable rights to payment for performance completed-to-date, and consideration of the alternative use of the asset require significant judgment. In these judgments, the Company considers the context of the contract, historical experience with similar contracts, and the interdependency of the promised goods and services.
Additionally, judgment is required by management to allocate the transaction price to the separately identifiable performance obligations in the contract. The Company allocates the transaction price of the contract to each performance obligation based on its relative SSP. The Company rarely sells eFPGA intellectual property licenses on a standalone basis. Generally, the Company will provide eFPGA-related professional services and support and maintenance services to customers in conjunction with eFPGA IP licenses based on unique contractual arrangement terms and conditions. As such, the Company is required to estimate the SSP for each performance obligation.
In instances where the SSP is not directly observable because the Company does not sell the promised goods or services separately, the Company typically determines the SSP using either the adjusted market assessment approach, residual approach, or the expected cost plus a margin approach, depending on the characteristics and context of the deliverable. The selected method is applied by the Company consistently for similar arrangements and deliverables. The factors used to select the most appropriate estimation method, as well as select the most appropriate SSP include, but are not limited to, the extent of internal costs required to provide the promised performance obligation, margins achieved on standalone sales of similar products, profit objectives, cost structure, location-specific factors, and competition.
In other instances, the Company may have more than one SSP for individual performance obligations due to the stratification of those items by classes of customers and circumstances. In these instances, the Company may use information such as its overall pricing objectives, taking into consideration market conditions and other factors, including the value of its contracts, customer type, customer tier, type of the technology used, customer demographics, and geographic locations, among other factors. The Company also provides eFPGA-related professional services on a time-and-material basis.
Generally, the Company satisfies eFPGA-related contractual performance obligations over time as the customer simultaneously receives and consumes the benefits provided by the Company’s performance as it performs, the Company's performance creates or enhances an asset that the customer controls as it is created or enhanced, or the Company’s performance does not create an asset with an alternative use to the Company and the Company has an enforceable right to payment for performance completed to date. When the Company satisfies performance obligations over time, it recognizes revenue by applying an over-time methodology that depicts the Company’s performance toward satisfaction of the performance obligation.
The Company’s over-time methodologies include, but are not limited to the following:
•
Revenue recognition model measured using an input method such as units of labor,
•
Revenue recognition model measured using an output method reflecting a generally consistent effort to satisfy performance obligations throughout the contractual arrangement term,
•
Revenue recognition model measured using an output method such as the specific deliverables produced,
•
Revenue recognition model measured using an input method such as time and material for professional engineering services. For revenue derived from time and material inputs, the Company estimates a fully-burdened overhead rate for the labor and any materials required.
46
Table of Contents
Due to the nature of the work performed under contractual arrangements, the selection and application of an over-time methodology is complex and involves significant judgment. In the case of the selection of an input method, the key factors reviewed by management to estimate costs to complete each contract include, but are not limited to, the estimated labor days-effort necessary to complete the project, budgeted hours, hourly cost to the Company, profit margins, and engineering hours at cut-off when projects extend beyond a reporting period. In the case of the selection of an output method, key factors reviewed by management include, but are not limited to, the specific deliverables specified in the contracts with customers and the duration of performance, inclusive of delays. The Company has methods and controls in place for tracking labor-days incurred in completing eFPGA IP contracts, as well as quantifying changes in estimates used within the chosen methodology. Management considers labor-days to be a critical estimate as any significant variation of labor and time required to complete a contractual arrangement could cause a revenue claw-back from prior periods and deferral of revenue to future periods.
When the expected consideration from a revenue contract with a customer is less than the expected costs of fulfilling the contract, the Company is required to first impair any capitalized costs associated with the contract. The Company is also required to recognize a provision for contract losses as a liability on its balance sheet. This would result in an unfavorable impact to income from operations.
SaaS & Other Revenue
SaaS & Other Revenue is comprised primarily of software as a service ("SaaS") revenue and software-related professional services revenue. SaaS revenue is generated when the Company licenses its software to customers and allows customers to access the software over a short-term subscription basis. The Company grants the customer the right to access and use software at the outset of the arrangement and throughout the entire term of the arrangement. The Company recognizes SaaS revenue ratably over the license term. The Company recognizes revenue from software-related professional services as services are provided to the customer.
Other miscellaneous revenue is comprised primarily of royalties from licensing the Company’s technology. The Company recognizes royalty revenue on the later of (i) the subsequent sale or usage, or (ii) satisfaction of a performance obligation to which some or all of the sales-based royalty has been allocated.
Practical Expedients, Elections, and Exemptions
•
Taxes collected from customers and remitted to government authorities and that are related to the sales of the Company's products are excluded from revenues.
• Sales commissions are expensed when incurred because the amortization period would have been one year or less. These costs are recorded in selling, general, and administrative expense in the consolidated statements of operations.
• The Company does not disclose the value of unsatisfied performance obligations for (i) contracts with original expected lengths of one year or less or (ii) contracts for which it recognizes revenue at the amount to which it has the right to invoice for the services performed.
Valuation of Inventories
Hardware product inventories are stated at the lower of standard cost or net realizable value. Standard cost approximates actual cost on a first -in, first -out basis. The Company routinely evaluates quantities and values of its inventories in light of current market conditions and trends and records reserves for quantities in excess of demand and for product obsolescence. The evaluation may take into consideration historic usage, expected demand, anticipated sales price, the stage in the product life cycle of the Company's customers’ products, new product development schedules, the effect new products might have on the sale of existing products, product obsolescence, customer design activity, customer concentrations, and product merchantability, among other factors. Actual consumption of inventories could differ from forecasted demand and this difference could have a material impact on the Company's gross margin and inventory balances based on additional provisions for excess or obsolete inventories or a benefit from inventories previously written down. The Company also regularly reviews the cost of inventories against estimated market value and records a lower of cost or market reserve for inventories that have a cost in excess of estimated market value, which could have a material impact on its hardware product gross margin and hardware product inventory balances based on additional write-downs to net realizable value or a benefit from inventories previously written down. Estimates of market value for the Company's products require subjective criteria such as anticipated demand and market acceptance for unique products. Differences between these estimates and actual results could result in gross margin volatilities from period to period.
The Company's hardware products have historically had an unusually long product life cycle and obsolescence has not been a significant factor in the valuation of inventories. However, as the Company continues to develop new products, the Company believes its new product life cycle may be shorter, which could increase the potential for obsolescence. A significant decrease in demand could result in an increase in excess inventory on hand. Although the Company makes every effort to ensure the accuracy of its forecasts of future product demand, any significant unanticipated changes in demand or frequent new product developments could have a significant impact on the value of its inventory and its results of operations.
Goodwill
Goodwill represents the excess fair value of consideration transferred over the fair value of net assets acquired in a business combination. The carrying value of goodwill is not amortized but is annually tested for impairment during the Company's fourth fiscal quarter, and more often if there is an indicator of impairment. The Company either performs a qualitative assessment under ASC 350, including the consideration of factors such as macroeconomic conditions, industry and market considerations, and overall financial performance, or a quantitative assessment under ASU No. 2017 - 14, which involves comparing the carrying value of the reporting unit to its fair value. Subsequent to the Company's annual impairment testing in the fourth quarter of 2024 and 2023 , there were no indicators of impairment that gave cause for additional impairment testing of goodwill. No impairment of goodwill has been recognized to date.
Long-Lived and Intangible Assets
The Company’s long-lived assets include property and equipment, software, tooling, furniture and fixtures, leasehold improvements, and internal-use software. These assets are stated at cost less accumulated depreciation and amortization. Depreciation and amortization of long-lived assets is calculated on a straight-line basis over the estimated useful lives of the assets, generally one to ten years, with the amortization period of internal-use software being generally five years and the amortization period of leasehold improvements being the shorter of the lease term or the estimated useful lives of the assets, which is generally three to five years. The Company notes the estimation of the useful lives of its long-lived assets involves judgment and estimation by management. In the determination of an asset’s useful life, the Company considers the following factors: obsolescence, competition, historical product life cycles, and industry and market considerations, among others. Refer to Note 5 for additional information on the useful life ranges of the Company’s long-lived assets.
The Company recognizes assets for pre-production design and development costs for which there is a contractual reimbursement by the customer. These assets are classified under 'tooling' within property and equipment and are depreciated over the estimated useful lives of the assets, generally seven years. Refer to Note 4 for additional information.
47
Table of Contents
The Company capitalizes costs related to the development and enhancement of hosted services it provides to its customers and the development and enhancement of other internally used engineering software as internal-use software. Costs incurred in the application development phase are capitalized and amortized on a straight-line basis over their useful lives, which are generally five to seven years. Costs related to planning and other preliminary project activities and post-implementation activities are expensed as incurred. The Company also capitalizes costs related to internally used enterprise-level business and finance software in support of the Company’s operational needs as software.
Acquired intangible assets with finite useful lives are amortized on a straight-line basis over the periods benefited. The Company reviews the recoverability of its long-lived assets annually and when events or changes in circumstances occur that indicate that the carrying value of the asset or asset group may not be recoverable. The Company assesses possible impairment based on its ability to recover the carrying value of the asset or asset group from the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations, as well as the useful lives applied to the assets. If these cash flows are less than the carrying value of the asset or asset group, an impairment loss is recognized for the difference between the estimated fair value and the carrying value, and the carrying value of the related assets is reduced by this difference. The measurement of impairment requires management to estimate future cash flows and the fair value of long-lived assets. In estimating future cash flows and the fair value of its long-lived assets, the Company considers changes in legal factors and the business climate, product and technology obsolescence, and competition. The Company performed an annual impairment assessment in the fourth quarter of 2024 and 2023 and deemed no impairment was necessary for the current or prior year. Subsequent to the Company's annual impairment testing in the fourth quarter of 2024 and 2023 , there were no indicators of impairment that gave cause for additional impairment testing of the Company’s long-lived assets. No impairment of intangible assets has been recognized to date. Additionally, the Company did not recognize any gains or losses on the disposal of equipment in the years ended December 29, 2024 or December 31, 2023 .
NOTE 2 — OTHER RELEVANT ACCOUNTING POLICIES
Cash Equivalents and Restricted Cash
The Company considers all short-term, highly liquid investments with an original or a remaining maturity at purchase of ninety days or less to be cash equivalents. The Company’s investment portfolio included in cash equivalents is generally comprised of investments that meet high credit quality standards. The Company’s investment portfolio consists of money market accounts and funds. Restricted cash represents amounts pledged as cash security related to the use of credit cards.
Contract Balances
Due to the terms in contractual agreements with customers, the timing of revenue recognition may differ from the timing of invoicing to customers, and these timing differences result in accounts receivables, contract assets, or contract liabilities on the Company’s consolidated balance sheets.
The Company records a contract asset when revenue is recognized prior to invoicing if the Company does not have the unconditional right to invoice the customer. The Company records a contract liability (deferred revenue) when revenue is recognized subsequent to invoicing and also when consideration is received in advance of satisfying performance obligations. Balances in contract assets are transferred to accounts receivable when the Company has an unconditional right to invoice the customer. Balances in contract liabilities (deferred revenue) are recognized as revenue once the performance obligations are satisfied, as control of goods and services are transferred to the customer, all revenue recognition criteria have been met, and any constraints have been resolved. Payment terms and conditions vary by term of contracts with the customer. The Company's contracts do not include a significant financing component. The Company's invoicing terms provide customers with simplified and predictable ways of purchasing the Company's goods and services and not to facilitate financing arrangements. The timing between invoicing and when payment is due is not significant. The Company defers costs until related revenue is recognized.
The Company had contract asset s associated with eFPGA-related professional services revenue of approximately $ 2.7 million, $ 3.6 million, and $ 2.0 million and contract liabilities (reflected as deferred revenue) associated with eFPGA-related professional services revenue of $ 0.4 million, $ 1.1 million, and $ 0.3 million on the consolidated balance sheets at December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively.
Assets Recognized from Costs to Obtain a Contract with a Customer
The Company recognizes an asset for the incremental costs of obtaining a contract with a customer if it expects the benefit of those costs to be longer than one year. The Company has concluded that none of the costs it has incurred to obtain and fulfill its ASC 606 contracts during the years ended December 29, 2024 and December 31, 2023 met the capitalization criteria and as such, there are no costs deferred nor recognized as assets on the consolidated balance sheets at December 29, 2024 and December 31, 2023 .
Current Expected Credit Losses
The current expected credit loss ("CECL") reserve required under ASU 2016 - 13 "Financial Instruments - Credit Losses - Measurement of Credit Losses on Financial Instruments (Topic 326 )" ("ASU 2016 - 13" ), reflects the Company's current estimate of potential credit losses related to its financing receivables and contract assets. As of January 1, 2023 and December 31, 2023, the Company's CECL reserve was $0 . Subsequent changes to the CECL reserve are recognized through a provision for or reversal of current expected credit loss reserve on the Company's consolidated statement of operations. ASU 2016 - 13 specifies the reserve should be based on relevant information about past events, including historical loss experience, market conditions, and reasonable and supportable macroeconomic forecasts for the duration of each financing receivable. For each financing receivable and contract asset, the Company performs an annual quantitative assessment of the impact of CECL using a probability-of-default method. This includes estimating the probability that the loan will default before its maturity (probability of default) and the amount of the loss if the loan defaults (loss given default). These two factors result in an expected loss percentage that is applied to the balance of each financing receivable to determine the expected credit loss. The Company adjusts these factors for current conditions, including the financial condition of the borrower, the probability that it will grant the borrower a concession through modification of the loan terms, and reasonable and supportable forecasts of future losses as necessary.
For its trade accounts receivable, the Company estimates the current expected credit loss at the end of each reporting period based on the aging of the trade receivable balance, current and historical customer trends, and communications with its customers. Amounts are written off only after considerable collection efforts have been made and the amounts are determined to be uncollectible.
The Company provides an allowance for credit losses for its trade accounts receivable based on both historical experience and a specific identification basis. As of December 29, 2024 and December 31, 2023 , the allowance for credit losses was $ 30 thousand and $ 34 thousand, respectively, in its consolidated balance sheets. Credit loss expense for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 was $ 6 thousand, $ 24 thousand, and $ 16 thousand, respectively.
48
Table of Contents
Leases
The Company accounts for leases under ASC 842 and related ASUs. Under ASC 842, all significant lease arrangements are generally recognized at the lease commencement date. Right-of-use ("ROU") assets and lease liabilities are recorded in the Company's consolidated balance sheet. The Company determines if an arrangement is a lease at inception, including considering whether the Company has the right to obtain substantially all of the economic benefits from and direct the use of an identified asset for a period of time. When an arrangement is a lease, the Company determines if it is an operating lease or a finance lease. Lease liabilities represent the present value of the Company's future lease payments over the expected lease term, which includes options to extend or terminate the lease when it is reasonably certain those options will be exercised. The present value of a lease liability is determined using the Company's incremental collateralized borrowing rate at lease inception. ROU assets represent the Company's right to control the use of the leased asset during the lease and are recognized in an amount equal to the lease liability for leases with an initial term greater than 12 months. An ROU asset may also include lease payments related to initial direct costs and prepayments and excludes lease incentives. The Company does not apply lease recognition requirements to lease arrangements having terms of twelve months or less. Instead, it recognizes payments in the consolidated statement of operations as rental costs on a straight-line basis over the lease term. The Company has lease agreements which contain lease and non-lease components; non-lease components are generally accounted for separately.
The Company’s ROU assets were approximately $ 0.8 million and $ 1.0 million and lease liabilities were approximately $ 0.7 million and $ 1.0 million on the Company’s consolidated balance sheets at December 29, 2024 and December 31, 2023 , respectively. See Note 8 for additional information.
Fair Value of Financial Instruments
Fair value is an exit price, representing the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants. As such, fair value is a market-based measurement that is determined based on assumptions that market participants would use in pricing an asset or a liability. Assets and liabilities recorded at fair value are measured and classified in accordance with a three -tier fair value hierarchy based on the observability of the inputs available in the market used to measure fair value:
•
Level 1 - Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
•
Level 2 - Inputs that are based upon quoted prices for similar instruments in active markets, quoted prices for identical or similar instruments in markets that are not active, and model-based valuation techniques for which all significant inputs are observable in the market or can be derived from observable market data. Where applicable, these models project future cash flows and discount the future amounts to a present value using market-based observable inputs including interest rate curves, foreign exchange rates, and credit ratings.
•
Level 3 - Unobservable inputs that are supported by little or no market activities.
The fair value hierarchy requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. The determination of fair value involves the use of appropriate valuation methods and relevant inputs into valuation models. The carrying value of cash equivalents, accounts receivable, accounts payable, and accrued liabilities approximate their fair values due to their relatively short maturities.
The Company's financial assets consisting of an investment in non-marketable equity without a readily determinable fair value are measured under a measurement election alternative to the requirement to carry equity interests at fair value. In the Fiscal Year ended January 2, 2022, the Company recognized revenue from a contractual arrangement with an unaffiliated customer on the sale of eFPGA IP. The eFPGA IP included an eFPGA intellectual property license, know-how, and eFPGA-related professional services. Consideration in the contractual arrangement was comprised of cash and non-cash consideration. Non-cash consideration consisted of shares of common stock in the customer. The customer was, and continues to be, a privately-held company and its common stock is not publicly traded. The Company applied significant judgement to estimate the fair value of the shares as a portion of the total contractual consideration. The Company recognized a $ 0.3 million non-marketable equity investment on its consolidated balance sheet and a corresponding amount in deferred revenue. This deferred revenue was recognized as revenue during the year ended January 1, 2023.
In determining the fair value of the investment at acquisition of the common stock, the Company applied the Black-Scholes Option Pricing model using a back-solve technique and applied significant judgment to quantify inputs used in the model, in accordance with the AICPA Accounting and Valuation Guide, Valuation of Privately Held Company Equity Securities Issued as Compensation ( 2013 ) . The Company has neither significant influence nor control over the investee. Post-acquisition, the Company accounts for the non-marketable equity investment under a practical expedient under ASC 321, in which equity investments without a readily determinable fair value are measured to fair value at “cost minus impairment.” Under the “cost minus impairment” method, when the non-marketable equity investment is determined to be impaired on the basis of a qualitative assessment, the carrying value of the non-marketable equity security is adjusted to fair value and is measured at cost, less any impairment. The Company reviews its non-marketable equity investment for impairment periodically. The carrying value of non-marketable equity securities is classified within Level 3 of the fair value hierarchy. Any losses, should they occur, from impairments of non-marketable equity investments are recorded in the statements of operations within interest income and other (expense) income, net. The non-marketable equity investment is classified as a non-current asset on the consolidated balance sheets. There was no impairment assessed as of December 29, 2024 and December 31, 2023 . See Note 9 for additional information.
49
Table of Contents
Variable Interest Entities
A variable interest entity (VIE) is a legal entity that 1 ) does not have sufficient equity at risk to finance its activities without additional subordinated financial support or 2 ) is structured such that equity investors lack the ability to make significant decisions relating to the entity’s operations through voting or similar rights and/or do not substantively participate in the gains and losses of the entity.
Consolidation of a VIE by its primary beneficiary is not solely based on majority voting interest, but is based on whether the reporting entity has a controlling financial interest in the VIE. To have a controlling financial interest, the reporting entity must have the power to direct the activities of a VIE that most significant impact the VIE's economic performance, as well as the obligation to absorb losses or the right to receive benefits that could potentially be significant to the VIE.
When the Company enters into various arrangements with unaffiliated entities in the normal course of business, it assesses the entity to determine whether it qualifies as a VIE and if so, whether the Company is the primary beneficiary and should consolidate the entity. These assessments include a review of the entity's capital structure, related contractual relationships and terms, nature of the entity’s operations and purpose, nature of the entity’s interests issued, and the Company's involvement with the entity, including the breadth of the Company's decision-making ability and its ability to influence activities that significantly affect the economic performance of the VIE.
As of December 29, 2024, the Company held one interest in a VIE; its $ 0.3 million equity investment in an unaffiliated entity. The VIE’s activities consist of the development and commercialization of certain semiconductor technology, which are financed primarily through investors. The Company's involvement is that of a passive equity investor and creditor without any active involvement in the management or direction of the VIE’s activities. The Company is not required to consolidate the VIE and accounts for it under ASC 321. The Company’s maximum exposure is its $ 0.3 million equity investment in the VIE, as well as the $ 1.3 million note receivable with the VIE. Refer to Note 9 for additional information.
Cost of Revenues
The Company records costs of revenue associated with hardware product revenues, eFPGA IP revenue, and SaaS revenue. Hardware product costs include the cost of materials, contract manufacturing fees, shipping costs, and quality assurance. Hardware product costs also include indirect costs such as warranty, excess and obsolete inventory charges, general overhead costs, and depreciation and amortization of certain capitalized software. eFPGA IP and SaaS costs include costs related to services under contractual agreements over the term of their respective agreements. These costs are primarily comprised of employee salary and benefits and other employee-related costs to perform work on revenue-generating contracts with customers, software tool utilization costs, and contract engineering costs.
At times, the Company reclassifies certain costs and expenses to better attribute usage of labor and resources to their functional utilization. The Company allocated $ 4.8 million, $ 3.0 million, and $ 3.3 million of R&D expenses associated with the performance of its revenue contracts to costs of revenues in the 2024, 2023, and 2022 annual fiscal periods, respectively.
Hardware Product Warranty Costs
The Company warrants product hardware against defects in material and workmanship under normal use for twelve months from the date of shipment. The Company’s liability is limited to the cost of repair or replacement of the defective part. The Company does not consider activities related to such warranties to be a separate performance obligation under ASC 606. The terms and conditions of sale generally do not allow for refunds or product returns other than for warranty repairs. The Company does not have significant product warranty-related costs or liabilities for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 .
Foreign Currency Transactions
All of the Company’s revenue transactions and inputs to its cost of revenue are denominated in U.S. dollars. The Company conducts sales and marketing activities in various countries outside of the United States. The Company's foreign operations' monetary assets and liabilities are translated into U.S. dollars at current period-end exchange rates and non-monetary assets and related elements of expense are translated using historical exchange rates. The Company's foreign operations' income and expenses are transacted in local foreign currency and translated to U.S. dollars using the average exchange rates in effect during the period. Gains and losses from the foreign currency transactions of the Company's foreign operations are recorded as interest income and other (expense) income, net in the consolidated statements of operations. The impact from foreign currencies was not significant for each of the Fiscal Years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 .
Operating expenses denominated in foreign currencies represented approximately 6 %, 8 %, and 12 % o f t otal operating expenses for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively. The Company incurred a majority of such foreign currency expenses in the United Kingdom, China, India, Taiwan, and Japan in the Fiscal Years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 . The Company does not use derivative financial instruments to hedge its exposure to fluctuations in foreign currency and therefore, is susceptible to fluctuations in foreign exchange gains or losses in its results of operations in future reporting periods.
Advertising
Advertising and promotion expenses are charged to “selling, general, and administrative” expense in the consolidated statements of operations as incurred. Advertising and promotion expense s were $ 73 thousand, $ 44 thousand, and $ 40 thousand for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively.
Defined Contribution Post-Retirement Benefit Plans
In July 2024, the Company started an employer match program for its 401 (k) post-retirement benefit plan. In the fiscal year ended December 29, 2024, the Company recognized $ 0.1 million in associated matching contribution expenses.
50
Table of Contents
Stock-Based Compensation
The Company grants stock-based compensation under its stock plan (the "Plan") to eligible employees and non-employee directors and grants stock-based compensation under an employee stock purchase plan ("ESPP") for all eligible employees. The Company accounts for stock-based compensation under the provisions of the amended authoritative guidance and related interpretations, which require the measurement and recognition of expense related to the fair value of stock-based compensation awards. The fair value of stock-based compensation awards is measured at the grant date and re-measured upon modification, as appropriate. The Company uses the Black-Scholes option pricing model to estimate the fair value of employee stock options and rights to purchase shares. The fair value of restricted stock awards, restricted stock units, and performance-based restricted stock units is based on the closing price of the Company’s common stock on the date of grant.
Using the Black-Scholes pricing model requires the Company to develop highly subjective assumptions, including the expected term of awards, expected volatility of its stock, expected risk-free interest rate, and expected dividend rate over the term of the award. The expected term of awards is based primarily on the Company's historical experience with similar grants. The expected stock price volatility for both stock options and ESPP shares is based on the historic volatility of the Company's stock, using the daily average of the opening and closing prices, and measured using historical data appropriate for the expected term. The risk-free interest rate assumption approximates the risk-free interest rate of a Treasury Constant Maturity bond with a maturity appropriate for the expected term of stock awards under the Plan or the maturity appropriate for the term of the purchase period for the ESPP Plan. The dividend yield assumption is based on the Company's intent not to issue a dividend under its dividend policy. This fair value is expensed over the requisite service period of the award.
Stock-based compensation expense is measured at the grant date based on the fair value of the award less expected forfeitures, over the requisite service period, which is typically the vesting period. Expected forfeitures are an estimate based on the historical pre-vest cancellation experience and is applied to all share-based awards. Equity compensation awards that contain a service condition are expensed using the straight-line attribution method over the req uisite service period. Performance-based awards are expected to vest based on the achievement of a performance goal and are expensed over the estimated vesting period, which is estimated by management. The Company regularly reviews the assumptions used to compute the fair value of its stock-based awards and it revises its assumptions as appropriate. See Notes 11 and 12 for additional information.
Interest Income
The Company's interest income is comprised of interest earned on its money market accounts and financing receivables. As of December 29, 2024 , the Company had one note receivable related to the conversion of accounts receivable for a customer. Interest is accrued as earned and is reflected as an increase in the balance of the note receivable, as well as recognized as interest income on the Company's consolidated statement of operations. All accrued and unpaid interest will be due and payable to the Company on the maturity date of the note receivable. Refer to Note 9 for additional information.
Accounting for Income Taxes
As part of the process of preparing the Company's consolidated financial statements, the Company is required to estimate its income taxes in each of the jurisdictions in which it operates. This process involves estimating the Company's actual current tax exposure together with assessing temporary differences resulting from different tax and accounting treatment of items, such as deferred revenue, allowance for credit losses, the impact of equity awards, depreciation and amortization, and employee-related accruals. These differences result in deferred tax assets and liabilities, which are included on the Company's consolidated balance sheets. The Company must then assess the likelihood that its deferred tax assets will be recovered from future taxable income. To the extent the Company believes that recovery is not likely, it must establish a valuation allowance. To the extent the Company establishes a valuation allowance or increases this allowance in a period, it must include an expense within the tax provision in the consolidated statements of operations.
The Company accounts for uncertainty in income taxes using a two -step approach for recognizing and measuring uncertain tax positions. The first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained on audit, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement. The Company classifies the liability for unrecognized tax benefits as current to the extent that it anticipates payment (or receipt) of cash within one year. Interest and penalties related to uncertain tax positions are recognized in the provision for (benefit from) income taxes. Accrued interest and penalties are included within the accrued liabilities in the consolidated balance sheets.
Comprehensive Income (Loss)
The net income (loss) in the consolidated statements of operations for each of the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 is the same as the consolidated comprehensive income (loss). The Company has no reportable items for other comprehensive income ("OCI") under comprehensive income nor under accumulated other comprehensive income on its consolidated balance sheet.
Concentrations of Credit and Suppliers
Financial instruments, which potentially subject the Company to concentrations of credit risk, consist principally of cash and cash equivalents and accounts receivable. Cash and cash equivalents are maintained with high-quality institutions. The Company’s accounts receivables are denominated in U.S. dollars and are derived primarily from sales to customers located in North America, Europe and Asia Pacific. The Company performs ongoing credit evaluations of its customers and generally does not require c ollateral. See Note 14 for information regarding concentrations assoc iated with accounts receivable.
The Company depends on a limited number of contract manufacturers, subcontractors, and suppliers for wafer fabrication, assembly, programming, and testing of its hardware products and for the supply of programming equipment. These services are typically provided by one supplier for each of the Company’s hardware products. The Company generally purchases these single or limited source services through standard purchase orders. Since the Company relies on independent subcontractors to perform these services, it cannot directly control its product delivery schedules, costs, or quality levels. The Company’s future success also depends on the financial viability of its independent subcontractors.
51
Table of Contents
Business Combinations
When the Company acquires a business, it allocates the purchase price to the acquired tangible assets and assumed liabilities, including deferred revenue, liabilities associated with the fair value of contingent consideration, and acquired identifiable intangible assets with finite lives. Any residual purchase price is recorded as goodwill. The allocation of the purchase price requires the Company to make significant estimates in determining the fair values of these acquired assets and assumed liabilities, intangible assets with finite useful lives, and goodwill. These estimates are based on information obtained from management of the acquired companies, the Company's assessment of this information, and historical experience. These estimates can include, but are not limited to, the cash flows that an acquired business is expected to generate in the future, the cash flows that specific assets acquired with that business are expected to generate in the future, the appropriate weighted average cost of capital, and the cost savings expected to be derived from acquiring an asset. These estimates are inherently uncertain and unpredictable, and if different estimates were used, the purchase price for the acquisition could be allocated to the acquired assets and assumed liabilities differently from the allocation that the Company has made to the acquired assets and assumed liabilities. In addition, unanticipated events and circumstances may occur that may affect the accuracy or validity of such estimates, and if such events occur, the Company may be required to adjust the value allocated to acquired assets or assumed liabilities and may impact the useful life assigned to intangible assets with finite useful lives, which would impact amortization expense of intangible assets with finite useful lives and results of operations.
The Company recognizes assets acquired (including goodwill and identifiable intangible assets with finite useful lives) and liabilities assumed at fair value on the acquisition date. Subsequent changes to the fair value of such assets acquired and liabilities assumed are recognized in earnings, after the expiration of the measurement period, a period not to exceed 12 months from the acquisition date. Acquisition-related expenses and acquisition-related restructuring costs are recognized in earnings in the period in which they are incurred.
Recent Accounting Standards Adopted
In
November 2023, the FASB issued ASU
No.
2023 -
07,
Segment Reporting (Topic 280 ) Improvements to Disclosures About Reportable Segments to enhance disclosures about significant segment expenses, among other interim disclosure requirements. For public entities, the amendments in this Update are effective for fiscal years beginning after
December 15, 2023, and interim periods beginning after
December 15, 2024. Early adoption is permitted. The Company adopted ASU
No.
2023 -
07 prospectively on
January 1, 2024 and it had
no material impact on the Company's consolidated financial statements or related disclosures. Refer to Note
14 for additional information.
New Accounting Pronouncements Pending Adoption
In November 2024, the FASB issued 2024 - 03, Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220 - 40 ) to improve the disclosures about a public entity's expenses and address requests from investors for more detailed information about the types of expenses in commonly presented expense captions. For public entities, the amendments in this Update are effective for annual reporting periods beginning after December 15, 2026 and interim periods within annual periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently evaluating the impact of this new guidance on its consolidated financial statements. The adoption of ASU 2024 - 03 is not expected to have a significant impact on the Company's consolidated financial statements
In March 2024, the FASB issued ASU 2024 - 02, Codification Improvements - Amendments to Remove References to Concept Statements to remove references to its concept statements from the FASB Accounting Standards Codification . For public entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for any fiscal year or interim period for which financial statements have not yet been issued or made available for issuance. The Company is currently evaluating the impact of this new guidance on its consolidated financial statements. The adoption of ASU 2024 - 02 is not expected to have a significant impact on the Company's consolidated financial statements
In December 2023, the FASB issued ASU No. 2023 - 09, Income Taxes (Topic 740 ) Improvements to Income Tax Disclosures to enhance the transparency and decision usefulness of income tax disclosures by providing information to better assess how an entity's operations and related tax risks and tax planning and operational opportunities affect its tax rate and prospects for future cash flows. For public entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2024. Early adoption is permitted for annual financial statements that have not yet been issued or made available for issuance. The Company is currently evaluating the impact of this new guidance on its consolidated financial statements. The adoption of ASU 2023 - 09 is not expected to have a significant impact on the Company's consolidated financial statements
NOTE 3 — EARNINGS (LOSS) PER SHARE
Basic earnings (loss) per share was computed by dividing earnings (loss) available by the weighted average number of common shares outstanding during the period. Diluted earnings (loss) per share was computed using the weighted average number of common shares outstanding during the period plus potentially dilutive common shares outstanding during the period under the treasury stock method. In computing diluted earnings (loss) per share, the weighted average stock price for the period is used in determining the number of shares assumed to be purchased from the exercise of stock options and warrants. For periods in which the Company has reported a net loss, diluted net loss per share attributable to common stockholders is the same as basic net loss per share attributable to common stockholders as dilutive common shares are not assumed to have been issued if their effect is anti-dilutive. For periods in which the Company has reported a net income, diluted earnings per share attributable to common stockholders is different from basic earnings per share attributable to common stockholders as dilutive common shares would increase the amount of shares outstanding reduced by the amounts of treasury shares repurchased from the proceeds at the average market price for the period.
Approximately 0.7 million, 0.7 million, and 0.8 million shares associated with equity awards outstanding and the estimated number of shares to be purchased under the current offering period of the ESPP Plan were not included in the calculation of diluted net loss per share, as they were considered antidilutive due to the net loss the Company experienced in the years ended December 29, 2024 , December 31, 2023 and January 1, 2023 , respectively. Warrants to purchase up to 0.4 million shares were issued in connection with the May 29, 2018 stock offering were also not included in the diluted loss per share calculation as they were also considered anti-dilutive due to the net loss the Company experienced in the year ended January 1, 2023 . These warrants expired unexercised on May 29, 2023 .
52
Table of Contents
NOTE 4 — BALANCE SHEET COMPONENTS
December 29,
December 31,
2024
2023
(in thousands)
Inventories:
Work-in-process
$ 710 $ 1,602
Finished goods
230 427
$ 940 $ 2,029
Prepaid expenses and other current assets:
Prepaid taxes
$ 498 $ 498
Deferred charges
792 290
Other prepaid taxes, royalties, and other prepaid expenses
242 629
Other
134 144
$ 1,666 $ 1,561
Property and equipment:
Equipment
$ 9,623 $ 10,503
Software tools
3,402 2,163
Tooling
14,357 7,085
Software
1,776 1,803
Furniture and fixtures
58 65
Leasehold improvements
647 580
29,863 22,199
Accumulated depreciation and amortization
( 14,164 ) ( 13,251 )
$ 15,699 $ 8,948
Capitalized internal-use software:
Capitalized software held for internal use
$ 4,607 $ 3,491
Accumulated amortization
( 2,156 ) ( 1,422 )
$ 2,451 $ 2,069
Accrued liabilities:
Accrued compensation
$ 865 $ 1,910
Accrued employee benefits
76 57
Accrued payroll tax
124 197
Other
546 509
$ 1,611 $ 2,673
The majority of the Company's deferred charges balance as of December 29, 2024 relates to the Company's software tools and related subscriptions. The Company's deferred charges balance as of December 31, 2023 relates primarily to the Company's software subscriptions, as well as legal and revolving credit facility fee accruals. The Company amortizes its deferred charges over their estimated useful lives using the straight-line method.
As of December 29, 2024 and December 31, 2023, work-in-process ("WIP") inventories, net consist primarily of $ 0.5 million and $ 0.5 million, respectively, of die wafers and $ 1.0 million and $ 1.1 million, respectively, of tested, unmarked devices held for sale, which are completed upon customer orders. During its 2024 fiscal year, the Company reclassified certain of its work-in-process and finished goods inventory in the amount of $ 0.7 million and $ 28 thousand, respectively, from current to non-current to better reflect the business cycles of its certain customers for that family of inventory. Additionally, in conduction of its annual excess and obsolete (E&O) inventory analysis, the Company determined that none of said work-in-process inventory was subject to a reserve.
The Company capitalized $ 7.27 million in pre-production design and development costs as tooling to be utilized under its long-term professional services contracts for the fiscal year ended December 29, 2024 . The capitalized assets recognized in the period are owned by the Company. $ 7.09 million in pre-production design and development costs were capitalized in the fiscal year ended December 31, 2023 .
The Company recorded depreciation and amortization expense of $ 3.6 million, $ 1.8 million, and $ 1.1 million for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively . No interest was capitalized for any period presented.
D epreciation and amortization expense included approximately $ 0.7 million, $ 0.6 million, and $ 0.4 million in amortization expense of capitalized internal-use software for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively.
Accounts receivable, net of allowances for credit losses of $ 18 thousand, was $ 2.7 million as of January 1, 2023 .
NOTE 5 - — PROPERTY, PLANT, AND EQUIPMENT
Property, plant, and equipment are stated at cost, less accumulated depreciation and amortization. Depreciation begins at the time the asset is placed in service. Maintenance and repairs are charged to operations as incurred. Depreciation is computed using the straight-line method over the following estimated useful lives of the assets:
Useful Lives
Equipment
1 - 10 years
Tooling 7 years
Software 1 - 7 years
Furniture and fixtures 5 - 7 years
Leasehold improvements 3 - 5 years
The amortization period of leasehold improvements made at the inception of the lease is directly related to the initial lease term, while the amortization period for subsequent leasehold improvements is directly related to the initial lease term adjusted for extensions.
53
Table of Contents
NOTE 6 - — INTANGIBLE ASSETS
The following table provides the details of the carrying value of intangible assets recorded from the 2019 acquisition of SensiML at December 29, 2024 (in thousands):
December 29, 2024
Remaining Useful Life
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Developed technology
4 $ 959 $ ( 575 ) $ 384
Customer relationships
— 81 ( 81 ) —
Trade names and trademarks
4 116 ( 70 ) 46
Total acquired identifiable intangible assets
$ 1,156 $ ( 726 ) $ 430
The following table provides the details of the carrying value of intangible assets recorded from the 2019 acquisition of SensiML at December 31, 2023 (in thousands):
December 31, 2023
Remaining Useful Life
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Developed technology
5 $ 959 $ ( 480 ) $ 479
Customer relationships
— 81 ( 81 ) —
Trade names and trademarks
5 116 ( 58 ) 58
Total acquired identifiable intangible assets
$ 1,156 $ ( 619 ) $ 537
The following table provides the details of future annual amortization of SensiML intangible assets, based upon the current useful lives at December 29, 2024 (in thousands):
Amount
Annual Fiscal Years
2025
$ 107
2026
107
2027
107
2028
109
Total
$ 430
In the fiscal year ended December 29, 2024, the Company capitalized $ 385 thousand in litigation costs related to the Company's successful defense of its patents in a lawsuit. The following table provides the details of the carrying value of the related intangible asset at December 31, 2023 (in thousands):
December 29, 2024
Remaining Useful Life
Gross Carrying Amount
Accumulated Amortization
Net Carrying Amount
Capitalized patent litigation costs
9 $ 418 $ ( 39 ) $ 378
Total intangible assets related to patents
$ 418 $ ( 39 ) $ 378
The following table provides the details of future annual amortization of intangible assets related to our patents, based upon the current useful lives at December 29, 2024 (in thousands):
Amount
Annual Fiscal Years
2025
$ 39
2026
39
2027
39
2028
39
2029
39
Thereafter
183
Total
$ 378
54
Table of Contents
NOTE 7 — DEBT OBLIGATIONS
Revolving Line of Credit
On
December 21, 2018
, the Company entered into a loan agreement, the QuickLogic Corporation Heritage Bank of Commerce Amended and Restated Loan and Security Agreement (as amended, the "Loan Agreement") with Heritage Bank which among other things, provided a revolving line of credit facility ("Revolving Facility") allowing the Company to draw advances up to
$ 15 million. The Revolving Facility, as amended, includes a number of customary and restrictive financial covenants including maintaining certain minimum cash levels with the lender. On
December 8, 2023, the Company entered into the Seventh Amendment to the Loan Agreement, which increased the line of credit to
$ 20 million, extended the maturity date from
December 31, 2024 to
December 31, 2025 , and increased the annual facility fee to
$ 60 thousand from
$ 45 thousand, payable each
December
31st. Advances under the Revolving Facility bear a variable annual interest rate equal to
one half of one percentage point ( 0.50 %) above the prime rate . On
December 29, 2024 , the Company had an
$ 18 million outstanding balance on the Revolving Facility with an interest rate of
8.00 %. On
December 31, 2023 , the Company had a
$ 20 million outstanding balance on the Revolving Facility with an interest rate of
9.00 %.
The Company was in compliance with all loan covenants under the Loan Agreement, as of the end of the current reporting period. Additionally, the Company fully expects to renew the Revolving Facility prior to its maturity date of
December 31, 2025.
Heritage Bank has a
first -priority security interest in substantially all of the Company’s tangible and intangible assets to secure any outstanding amounts under the Loan Agreement.
Financing Arrangements
The amount of net assets purchased through financing arrangements on the consolidated balance sheets were $ 3.3 million and $ 1.4 million as of December 29, 2024 and December 31, 2023 , respectively. The corresponding note payable amount for these financing arrangements was $ 3.1 million and $ 1.4 million as of December 29, 2024 and December 31, 2023 , respectively. Payments related to financing arrangements were $ 1.4 million, $ 0.7 million, and $ 0.5 million for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively. The Company's outstanding financing arrangements as of December 29, 2024 have remaining terms of 0.64 years to 2.32 years, with a weighted average remaining term of 1.68 years. Stated and imputed interest rates for its financing arrangements outstanding as of December 29, 2024 range from 8.00 % to 9.89 %, with a weighted average interest rate of 8.88 %. The Company's outstanding financing arrangements as of December 31, 2023 had remaining terms of 0.91 years to 2.25 years, with a weighted average remaining term of 1.81 years. Stated and imputed interest rates for its financing arrangements outstanding as of December 31, 2023 ranged from 3.75 % to 9.89 %, with a weighted average interest rate of 8.34 %.
Amounts due to be paid in Fiscal Years 2025 , 2026, and 2027 are $ 2.1 million, $ 1.0 million, and $ 0.3 million, respectively, less amounts representing interest of $ 0.3 million results in the total notes payable amount of $ 3.1 million.
55
Table of Contents
NOTE 8 — LEASES
The Company's principal research and development and corporate facilities are leased office buildings located in the United States. These lease facilities are classified as operating leases. Operating leases generally have lease terms of 1 to 5 years. The Company's corporate facility is located at 2220 Lundy Avenue, San Jose, California, 95131, where the Company occupies approximately 24,164 square feet of space. The original five -year lease was entered into in February 2019 and has since been extended to June 14, 2027 under similar terms. Upon expiration, the Company has the ability to extend the term of the lease for an additional period of five years at a base rent equal to the prevailing market rent rate. Due to the Company's uncertainty in renewing the lease upon expiration, the option to renew is not included within the Company's measurement of the related ROU asset and operating lease liability. The Company's SensiML subsidiary in Beaverton, Oregon occupies approximately 925 square feet of space. The original four -year lease was entered into in April 2019 and on April 1, 2023, was extended to March 31, 2025 under similar terms. The Company maintains sales offices out of which it conducts sales and marketing activities in various countries outside of the United States. The sales offices are rented under short-term leases. Total rent expense was approximately $ 0.4 million for each of the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively.
The following table provides the activity related to operating leases (in thousands):
December 29, 2024
December 31, 2023
Operating lease costs:
Fixed
$ 374 $ 394
Short term
18 18
Total
$ 392 $ 412
Right-of-use assets obtained in exchange for obligations lease:
Operating leases
$ 46 $ 865
Total
$ 46 $ 865
The following table provides the details of supplemental cash flow information (in thousands):
December 29, 2024
December 31, 2023
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used for operating leases
$ 378 $ 421
Total
$ 378 $ 421
Non-cash ROU assets related to operating leases included in the operating cash flows for the fiscal year ended December 29, 2024 and December 31, 2023 were $ 269 thousand and $ 348 thousand, respectively.
The following table provides the details of ROU assets and lease liabilities (in thousands):
December 29, 2024
December 31, 2023
Right-of-use assets:
Operating leases
$ 758 $ 981
Total
$ 758 $ 981
Lease liabilities:
Operating leases
$ 731 $ 983
Total
$ 731 $ 983
The following table provides the details of future lease payments for operating leases as of December 29, 2024 and (in thousands):
Annual Fiscal Years
Operating
2025
$ 339
2026
349
2027
128
Total lease payments
816
Less: Interest
85
Present value of lease liabilities
$ 731
The following table provides the details of lease terms and discount rates:
December 29, 2024
ROU assets:
Weighted-average remaining lease term (years)
Operating leases
2.42
Weighted-average discount rates:
Operating leases
9.00 %
56
Table of Contents
NOTE 9 — FAIR VALUE MEASUREMENTS
The Company's cash, cash equivalents and restricted cash balances were $ 21.9 million and $ 24.6 million, including amounts in money market funds, as of December 29, 2024 and December 31, 2023 , respectively. The money market funds are collateral for the company's credit card debt and had a balance of $ 0.1 million at December 29, 2024 and December 31, 2023 . Interest in these funds is earned at a 0.01 % annual percentage rate ( "APR"). Due to the short-term nature of the money market funds, the Company believes that carrying value approximates fair value.
On April 28, 2023, the Company converted accounts receivable for a customer in the amount of approximately $ 1.16 million to notes receivable (the "Original Note"). At the time, the Original Note bore an interest rate of 3.0 % compounded monthly. On June 28, 2023, the Company cancelled the Original Note and entered into a revised promissory note ("Second Revised Note") with the customer, where the interest rate changed to 4.69 % compounded monthly, or a 4.8 % effective annual interest rate, accruing from the date of the Original Note. On June 27, 2024, the Company cancelled the Second Revised Note and entered into a revised promissory note ("Current Note") with the customer, where the interest rate changed to 10.0 % per annum. Accrued but unpaid interest will be compounded monthly, accruing from the date of the Current Note. Additionally, if not prepaid prior to the Current Note maturity date of the earlier of (i) 24 months from June 28, 2024 or (ii) the closing of the customer's Series B financing, the principal and all accrued and unpaid interest will be due and payable to the Company. If an event of default occurs, the interest rate will increase to 15.31 %. All other terms of the Original Note remained the same. As of December 29, 2024, the related note receivable balance was $ 1.29 million, including $ 129 thousand in accrued interest. The Company evaluated the note receivable under the current expected credit loss ("CECL") model, which requires the measurement of all expected credit losses for financial assets held at the reporting date based on historical experience, current conditions, and reasonable and supportable forecasts. The CECL model does not specify a threshold for the recognition of an impairment allowance. The Company utilized the probability-of-default method to determine the current expected credit loss for the note receivable. The probability-of-default method represents the likelihood that a receivable that has reached the point of default will not be collected in full. The Company updates its loss rate and factors annually to incorporate the most recent historical data and qualitative factors, including knowledge of industry and technological trends and understanding of the customer's business and history as a start-up entity. Additionally, these factors may include forward-looking information. Using this method, the Company measured the current expected credit loss associated with the note receivable to be de minimis as of December 29, 2024 .
In the third quarter of 2021, in connection with a revenue contract with the same non-affiliated customer, the Company received shares of the customer's common stock. The full transaction price under the revenue contract was cash plus a non-cash consideration, which consisted of a certain amount of the customer's equity. The Company considered the non-cash consideration to be an investment in the customer. The full transaction price was the amount of consideration which the Company received under the contract in exchange for transferring the promised goods and services to the customer. Since the non-cash consideration was shares of common stock that were not publicly traded, the fair value was not readily determinable. The Company considered various valuation methods such as market multiples, guideline public company method, and the Black-Scholes Option Pricing model. Due to limited data for the valuation, the Company ultimately selected the Black-Scholes method using back-solve techniques as that was determined to be the most suitable with the available data. The Black-Scholes Option Pricing model is a valuation approach that can be used to determine the value of common shares for companies in which there are no, or infrequent, transactions involving common shares. The Company believed that its valuation method for the non-public equity under this arrangement fell under Level 3 in the fair value hierarchy because the value method relied on unobservable market inputs. The initial fair value of the non-cash consideration is listed below:
Fair Value at Valuation Date Using:
Total
Quoted Prices in Active Markets for Identical Assets (Level I)
Significant Other Observable Inputs (Level 2)
Significant Unobservable Inputs (Level 3)
Non-marketable equity investment
$ 300 $ — $ — $ 300
In arriving at the estimated value for the non-cash consideration, the Company utilized inputs relying on significant judgment in accordance with the AICPA Accounting and Valuation Guide, Valuation of Privately Held Company Equity Securities Issued as Compensation ( 2013 ). The key assumptions below were utilized:
•
Discount for lack of marketability: 34 % - 41 %.
•
Expected Term: 4 - 5 Years.
•
Risk Free Interest Rate: 0.75 % - 0.92 %.
•
Dividend: 0.00 .
•
Volatility: 63 % - 78 %.
Volatility was estimated by utilizing a selected peer group of companies within the customer's industry with a valuation date as of
October 2021.
After initial recognition fair value of the non-cash consideration, the Company elected to utilize the practical expedient under ASC
321 by which entities can elect to measure equity securities without readily determinable fair values at “cost minus impairment,” basis for periods subsequent to the acquisition date. Under the “cost minus impairment” methods, when the investment is determined to be impaired on the basis of a qualitative assessment or there is an observable price change in an orderly transaction, entities that have made the election in ASC
321 must remeasure such equity securities at fair value in accordance with ASC
820. ASC
321 indicates that the adjustments to the carrying value of an equity security without a readily determinable fair value should reflect the fair value of the security as of the date that the observable transaction for the similar security took place.
Subsequent to the valuation date and through
December 31, 2023, there were
no observable price changes or indicators of impairment for the non-marketable equity investment. During Fiscal
2024 , there were
no observable price changes or indicators of impairment for the non-marketable equity investment. There was
no change to the carrying value of the non-marketable equity investment of
$ 0.3 million as of
December 29, 2024 and
December 31, 2023 .
57
Table of Contents
NOTE 10 — INCOME TAXES
The following table presents the U.S. and foreign components of consolidated income (loss) before income taxes and the provision for (benefit from) income taxes (in thousands):
Fiscal Years
2024
2023
2022
Income (loss) before income taxes:
U.S.
$ ( 3,782 ) $ ( 225 ) $ ( 4,116 )
Foreign
( 56 ) ( 36 ) ( 53 )
Income (loss) before income taxes
$ ( 3,838 ) $ ( 261 ) $ ( 4,169 )
Provision for income taxes:
Current:
Federal
$ — $ — $ —
State
( 2 ) 9 3
Foreign
( 20 ) ( 6 ) 36
Subtotal
( 22 ) 3 39
Deferred:
Federal
$ — $ — $ —
State
— — —
Foreign
25 ( 1 ) 59
Subtotal
25 ( 1 ) 59
Provision for income taxes
$ 3 $ 2 $ 98
The following table presents the rate reconciliation between income tax provisions at the U.S. federal statutory rate and the effective rate reflected in the consolidated statements of operations (in thousands):
Fiscal Years
2024
2023
2022
Income tax benefit at statutory rate
$ ( 806 ) 21.0 % $ ( 55 ) 21.0 % $ ( 876 ) 21.0 %
State taxes
( 2 ) 0.1 % 9 - 3.4 % 3 - 0.1 %
Foreign taxes
17 - 0.4 % — - 0.1 % 106 - 2.5 %
Stock compensation and other permanent differences
8 - 0.2 % ( 740 ) 282.9 % 21 - 0.5 %
162(m)
147 - 3.8 % — 0.0 % — 0.0 %
R&D tax credits
( 543 ) 14.1 % ( 480 ) 183.8 % ( 318 ) 7.6 %
Expired tax attributes
585 - 15.3 % 1,290 - 493.5 % 3,563 - 85.5 %
Future benefit of deferred tax assets not recognized
597 - 15.6 % ( 22 ) 8.6 % ( 2,401 ) 57.6 %
Provision for income taxes
$ 3 - 0.1 % $ 2 - 0.7 % $ 98 - 2.4 %
Based on the available objective evidence, management believes it is more likely than not that the U.S. net deferred tax assets will not be fully realizable. Accordingly, the Company has provided a full valuation allowance against its U.S. federal and state deferred tax assets at December 29, 2024 . Any future release of the valuation allowance may be recorded as a tax benefit increasing net income. The Company believes it is more likely than not it will be able to realize its foreign deferred tax assets.
Deferred tax balances are comprised of the following (in thousands):
December 29, 2024 December 31, 2023
Deferred tax assets:
Net operating losses
$ 42,488 $ 42,220
Accruals and reserves
1,232 1,569
Credits carryforward
7,342 6,730
Depreciation and amortization
6,086 5,841
Stock-based compensation
601 447
Operating lease liability
165 216
Gross deferred tax assets
57,914 57,023
Deferred tax liabilities:
Right-of-use asset
( 172 ) ( 215 )
Withholding tax on future distribution
( 125 ) ( 125 )
Gross deferred tax liabilities
( 297 ) ( 340 )
Net deferred tax assets
57,617 56,683
Valuation allowance
( 57,742 ) ( 56,783 )
Total deferred tax liability
$ ( 125 ) $ ( 100 )
58
Table of Contents
Beginning January 1, 2022, the Tax Cuts and Jobs Act (the "Tax Act”) eliminated the option to deduct research and development expenditures in the current year and requires taxpayers to capitalize such expenses pursuant to Internal Revenue Code (“IRC”) Section 174. The capitalized expenses are amortized over a 5 -year period for domestic expenses and a 15 -year period for foreign expenses. As a result of this provision of the Tax Act, the Company capitalized $ 10.1 million of research expenses in fiscal year 2024 .
As of December 29, 2024 , the Company had federal and state income tax net operating loss ("NOL") carryforwards of approximately $ 170.3 million and $ 96.3 million, respectively. Approximately $ 103.5 million in federal NOLs generated before January 1, 2018 expire beginning in 2025 through 2037. Federal NOLs of $ 66.8 million generated in years after January l, 2018 can be carried forward indefinitely. State NOLs will expire beginning in fiscal year 2028 through 2044. The Company had research credit carryforwards of approximately $ 5.2 million for federal and $ 5.7 million for state income tax purposes as of December 29, 2024 . If not utilized, the federal carryforwards will expire beginning in 2026 through 2044 . The California research credit carryforward can be carried forward indefinitely.
Due to the Company's history of losses, it believes that it is more likely than not that the deferred tax assets and benefits from these federal and state NOL and credit carryforwards will not be realized as of December 29, 2024 . Accordingly, the Company established a valuation allowance of $ 57.7 million, tax-effected, as of the Fiscal Year ended December 29, 2024 due to uncertainties related to its ability to utilize its U.S. deferred tax assets before they expire.
Events which may restrict utilization of a company’s net operating loss and credit carryforwards include, but are not limited to, certain ownership change limitations as defined in Internal Revenue Code Section 382 (a) ("Section 382" ) and similar state provisions. In the event the Company has had a change of ownership, utilization of carryforwards could be restricted to an annual limitation. The annual limitation may result in the expiration of net operating loss carryforwards and credit carryforwards before utilization.
The Company performed a Section 382 Study related to ownership changes in fiscal year 2023, covering the period starting January 1, 2005 through December 31, 2023. Per the Section 382 Study, there were no Section 382 ownership changes during this period. As a result, the future utilization of the Company's NOL and R&D credit carryovers generated since 2005 are not subject to any limitations, assuming the Company does not experience an ownership change in the future.
Foreign withholding taxes associated with the repatriation of earnings of foreign subsidiaries were not provided for on the undistributed earnings of certain foreign subsidiaries as of the end of fiscal 2024 . The Company intends to reinvest these earnings indefinitely in the Company’s foreign subsidiaries. The Company believes that future domestic cash generation will be sufficient to meet future domestic cash needs. In previous years, the Company recorded a deferred tax liability of approximately $ 0.1 million on the undistributed earnings of non-U.S. subsidiaries. During fiscal 2024 , there were no changes to this balance, and at December 29, 2024 , the balance for this deferred tax liability was approximately $ 0.1 million. The foreign withholding taxes are not expected to have a material impact on the Company’s financial position and results of operation.
Uncertain Tax Positions
Changes in gross unrecognized benefits are as follows (in thousands):
Fiscal Years
2024
2023
2022
Beginning balance of unrecognized tax benefits
$ 2,513 $ 2,249 $ 2,118
Additions (subtractions) for tax positions related to the prior year
( 63 ) 2 —
Additions for tax positions related to the current year
280 262 185
Lapse of statutes of limitations
— — ( 54 )
Ending balance of unrecognized tax benefits
$ 2,730 $ 2,513 $ 2,249
Out of $ 2.7 million of unrecognized tax benefits, there are no unrecognized tax benefits that would result in a change in the Company's effective tax rate if recognized in future years. The accrued interest and penalties related to uncertain tax positions was not significant as of December 29, 2024 , December 31, 2023 , and January 1, 2023 .
The Company is not currently under tax examination in the U.S. and the Company’s historical net operating loss and credit carryforwards may be adjusted by the Internal Revenue Service and other tax authorities until the statute closes on the year in which such tax attributes are utilized. The Company estimates that its unrecognized tax benefits will not change significantly within the next twelve months.
The Company is subject to U.S. federal income tax as well as income taxes in many U.S. states and foreign jurisdictions in which the Company operates. The U.S. tax years from 2005 forward remain effectively open to examination due to the carryover of unused net operating losses and tax credits.
Significant components of the Company's income taxes paid are as follows (in thousands):
Fiscal Years
2024
2023
2022
Federal
$ — $ — $ —
State and local
13 9 2
Japan
1 2 2
Taiwan
— 2 4
India
15 1 7
China
4 — —
Other foreign jurisdictions
— — 1
Total income taxes paid
$ 33 $ 14 $ 16
59
Table of Contents
NOTE 11 — STOCKHOLDERS’ EQUITY
Common and Preferred Stock
As of December 29, 2024 , the Company is authorized to issue 200 million shares of common stock and has 10 million shares of authorized but unissued undesignated preferred stock. Without any further vote or action by the Company’s stockholders, the Board of Directors has the authority to determine the powers, preferences, rights, qualifications, limitations, or restrictions granted to or imposed upon any wholly unissued shares of undesignated preferred stock.
Issuance of Common Stock
On December 5, 2024 , the Company entered into common stock purchase agreements with certain investors for the sale of an aggregate of 424 thousand shares of its common stock, in a registered direct offering pursuant to an effective shelf registration statement on Form S- 3, resulting in net cash proceeds of approximately $ 3.2 million. Issuance costs of $ 27 thousand related to the offering were immaterial. The purchase price for each share of common stock in the December 2024 offering was $ 7.67 .
On
March 13, 2024 , the Company entered into common stock purchase agreements with certain institutional investors and their affiliated entities for the sale of an aggregate of
223 thousand shares of common stock in a registered direct offering
pursuant to an effective shelf registration statement on Form S- 3, resulting in net cash proceeds of approximately $ 3.5 million. Issuance costs of $ 24 thousand related to the offering were immaterial. The purchase price for each share of common stock in the March 2024 offering was $ 16.00 .
On March 21, 2023, the Company entered into common stock purchase agreements with certain investors for the sale of an aggregate of 450 thousand shares of its common stock, in a registered direct offering pursuant to an effective shelf registration statement on Form S- 3, resulting in net cash proceeds of approximately $ 2.3 million. Issuance costs related to the offering were immaterial. The purchase price for each share of common stock in the March 2023 offering was $ 5.14 .
On September 14, 2022 and February 9, 2022, the Company entered into common stock purchase agreements with certain investors for the sale of an aggregate of 487 thousand and 310 thousand shares of common stock, respectively, in registered direct offering direct offerings pursuant to an effective shelf registration statement on Form S- 3, resulting in net cash proceeds of approximately $ 3.2 million and $ 1.5 million, respectively. Issuance costs related to the September 14, 2022 and the February 9, 2022 offerings were immaterial. The purchase price for each share of common stock in the September 14, 2022 and February 9, 2022 offerings were $ 6.57 and $ 4.78 , respectively.
On August 17, 2022, the Company filed a new Registration Statement on Form S- 3 with the SEC to replace a previously expired Registration on Form S- 3, under which the Company may sell, from time-to-time common stock, preferred stock, depositary shares, warrants, debt securities, and units, individually or as units comprised of one or more of the other securities or a combination thereof. The Company's registration statement became effective on August 26, 2022.
Warrants exercisable for
386 thousand shares of common stock at an exercise price of
$ 19.32
per share were issued on
May 29, 2018 and were exercisable any time for a period of
60 months. These warrants expired unexercised on
May 29, 2023 .
NOTE 12 — EMPLOYEE STOCK PLANS
2009 Stock Plan
On April 24, 2019, the QuickLogic Corporation 2009 Stock Plan ( "2009 Stock Plan") was replaced by the 2019 Stock Plan and the remaining balance of available shares under the 2009 Stock Plan were cancelled.
2019 Stock Plan
On April 24, 2019, the Company’s Board of Directors and shareholders approved the QuickLogic Corporation 2019 Stock Plan ( "2019 Stock Plan"). The 2019 Stock Plan was extended ten years through April 24, 2029. Under the 2019 Stock Plan, 5.0 million shares of common stock were available for grants, plus any shares subject to any outstanding options or other awards granted under the 2009 Stock Plan that expire, are forfeited, cancelled, returned to the Company for failure to satisfy vesting requirements, settled for cash, or otherwise terminated without payment being made thereunder.
On December 23, 2019, the Company filed a Certificate of Amendment to the Company's Amended and Restated Certificate of Incorporate with the Secretary State of Delaware to effect a 1 -for- 14 reverse stock split ("Reverse Stock Split") became effective on December 23, 2019. As such, 357 thousand shares of common stock were now authorized for grants under the 2019 Stock Plan, plus any shares subject to any outstanding options or other awards granted under the 2009 Stock Plan that expire, are forfeited, cancelled, returned to the Company for failure to satisfy vesting requirements, settled for cash, or otherwise terminated without payment being made thereunder.
The Company's Board of Directors approved and on April 22, 2020, stockholders subsequently ratified an increase in the total number of shares available for future awards under the 2019 Stock Plan. The approved increase in the total number of shares available for future awards was 550 thousand shares, for an overall authorized amount of 907 thousand shares, plus any shares subject to any outstanding options or other awards granted under the Company's 2009 Stock Plan that are terminated, canceled, surrendered, or forfeited as of April 22, 2020. On April 28, 2020, the Company filed a Registration Statement on Form S- 8 with the Securities and Exchange Commission to register an additional 550 thousand shares of its common stock that may be issued under the Company’s 2019 Stock Plan.
The Company's Board of Directors approved and on May 12, 2021, stockholders subsequently ratified an increase in the total number of shares available for future awards under the 2019 Stock Plan. The approved increase in the total number of shares available for future awards was 600 thousand shares, for an overall authorized amount of 1.5 million shares, plus any shares subject to any outstanding options or other awards granted under the Company's 2009 Stock Plan that are terminated, canceled, surrendered, or forfeited as of May 12, 2021. On May 19, 2021, the Company filed a Registration Statement on Form S- 8 with the Securities and Exchange Commission to register an additional 600 thousand shares of its common stock that may be issued under the Company’s 2019 Stock Plan.
The Company's Board of Directors approved and on May 10, 2022, stockholders subsequently ratified an increase in the total number of shares available for future awards under the 2019 Stock Plan. The approved increase in the total number of shares available for future awards was 900 thousand shares, for an overall authorized amount of 2.4 million shares, plus any shares subject to any outstanding options or other awards granted under the Company's 2009 Stock Plan that are terminated, canceled, surrendered, or forfeited as of May 10, 2022. On May 19, 2022, the Company filed a Registration Statement on Form S- 8 with the Securities and Exchange Commission to register an additional 900 thousand shares of its common stock that may be issued under the Company’s 2019 Stock Plan.
60
Table of Contents
As of December 29, 2024 , approximate ly 65 thousand shares of t he Company’s common stock were reserved for issuance under the 2019 Stock Plan.
Options typically vest at a rate of 25 % one year after the vesting commencement date, and one forty - eighth for each month of service thereafter. RSUs typically vest at a rate of 25 % one year after the vesting commencement date, and one eighth every six months thereafter. The Company may implement different vesting schedules in the future with respect to any new equity awards.
2009 Employee Stock Purchase Plan
The 2009 Employee Stock Purchase Plan, or 2009 ESPP, was adopted in March 2009 and subsequently approved by the Company's stockholders on April 22, 2009. Under the 2009 ESPP, 2.3 million shares were reserved for issuance. The 2009 ESPP originally extended for ten years until March 6, 2019 and provides for six -month offering periods. Participants purchase shares through payroll deductions of up t o 20 % of an employee’s total compensation (maximum of 20,000 shares per offering period). The 2009 ESPP permits the Board of Directors to determine, prior to each offering period, whether participants purchase shares at: (i) 85% of the fair market value of the common stock at the end of the offering period; or (ii) 85% of the lower of the fair market value of the common stock at the beginning or the end of an offering period.
The Company's Board of Directors approved and on April 23, 2015, stockholders subsequently ratified an increase in the total number of shares available for sale under the 2009 ESPP. The approved increase in the total number of shares available for sale was 1.0 million shares, for an overall authorized amount of 3.3 million shares. On November 16, 2015, the Company filed a Registration Statement on Form S- 8 with the Securities and Exchange Commission to register an additional 1.0 million shares of its common stock that may be issued under the Company’s 2009 ESPP.
The Company's Board of Directors approved and on April 26, 2017, stockholders subsequently ratified an increase in the total number of shares available for sale under the 2009 ESPP. The approved increase in the total number of shares available for sale was 1.5 million shares, for an overall authorized amount of 4.8 million shares.
On December 23, 2019, the Company filed a Certificate of Amendment to the Company's Amended and Restated Certificate of Incorporate with the Secretary State of Delaware to effect a 1 -for- 14 reverse stock split became effective on December 23, 2019. As such, 343 thousand shares of common stock were now authorized for issuance under the 2009 ESPP and participants could now purchase a maximum of 1,428 shares per six -month offering period.
The Company's Board of Directors approved and on April 22, 2020, stockholders subsequently ratified an increase in the total number of shares available for sale under the 2009 ESPP. The approved increase in the total number of shares available for sale was 300 thousand shares, for an overall authorized amount of 643 thousand shares. Additionally, stockholders approved an extension of the term for the 2009 ESPP for ten years until March 5, 2029. On April 28, 2020, the Company filed a Registration Statement on Form S- 8 with the Securities and Exchange Commission to register an additional 407 thousand shares of its common stock that may be issued under the Company’s 2009 ESPP, which consisted of 300 thousand shares approved on April 22, 2020 and the 1.5 million shares approved on April 26, 2017 after accounting for the reverse stock split, or 107 thousand shares.
In November 2020, the Board of Directors approved to increase the maximum number of shares available to be purchased per six -month offering from 1,428 shares to 10,000 shares. Additionally, the Board of Directors has determined that, until further notice, future offering periods will be made at 85 % of the lower of the fair market value of the common stock at the beginning or the end of an offering period.
As of December 29, 2024 , approximate ly 121 thousand shares of t he Company’s common stock were reserved for issuance under the 2009 ESPP Stock Plan.
NOTE 13 — STOCK-BASED COMPENSATION
The Company provides stock-based incentive compensation awards to eligible employees and non-employee directors. Awards that may be granted under the program include non-qualified and incentive stock options, restricted stock awards, restricted stock units ("RSU"), and performance-based restricted stock units ("PRSU") and are based on the closing price of the Company’s common stock on the date of grant. To date, awards granted under the program consist of stock options, RSUs, and PRSUs. The majority of stock-based awards granted under the program vest over two years. Stock options granted under the program have a maximum contractual term of ten years.
Stock-based compensation expense recognized in the Company’s consolidated statements of operations for the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively is as follows (in thousands):
Fiscal Years
Stock-based compensation expense included in:
2024 2023 2022
Cost of revenue
$ 852 $ 328 $ 272
Research and development
1,048 595 652
Selling, general and administrative
2,706 1,599 1,111
Total costs and expenses
$ 4,606 $ 2,522 $ 2,035
Fiscal Years
Stock-based compensation expense by type of award:
2024
2023
2022
ESPP
$ 108 $ 127 $ 70
RSU and PRSU
4,498 2,395 1,965
Total costs and expenses
$ 4,606 $ 2,522 $ 2,035
The Company capitalized stock-based compensation amounts to capitalized internal-use software and tooling, net of $ 158 thousand and $ 248 thousand for the years ended December 29, 2024 and December 31, 2023, respectively. No stock-based compensation was capitalized to internal-use software and tooling for the year ended January 1, 2023. No stock-based compensation was capitalized or included in inventories for the years ended December 29, 2024, December 31, 2023, and January 1, 2023 .
61
Table of Contents
Stock-Based Compensation Award Activity
A roll forward of shares available for grant under the 2019 Plan (in thousands) is as follows:
Shares Available for Grant
Balance at January 1, 2023
960
RSUs and PRSUs granted
( 400 )
Options forfeited or expired
15
RSUs and PRSUs forfeited
20
Balance at December 31, 2023
595
Options forfeited or expired
12
RSUs and PRSUs granted
( 635 )
RSUs and PRSUs forfeited
93
Balance at December 29, 2024
65
No stock options were granted during any of the periods presented.
Stock Options
A roll forward of stock options under the 2019 Plan is as follows:
Number of Shares
Weighted Average Exercise Price
Weighted Average Remaining Term
Aggregate Intrinsic Value
(in thousands)
(in years)
(in thousands)
Balance outstanding at January 3, 2021
121 $ 28.46
Forfeited or expired
( 28 ) 31.68
Balance outstanding at January 2, 2022
93 27.49
Forfeited or expired
( 18 ) 39.72
Balance outstanding at January 1, 2023
75 24.50
Forfeited or expired
( 15 ) 45.22
Balance outstanding at December 31, 2023
60 19.45
Forfeited or expired
( 12 ) 48.14
Outstanding, exercisable, and vested at December 29, 2024
48 $ 12.05 1.70 $ —
The intrinsic value for the stock options, based on the Company’s closing stock pri ce of $ 9.86 per share at December 27, 2024 , the last trading day of the Company’s current reporting period, was $ 0 which would have b een received by the option holders had all option holders exercised their options as of that date.
No options were exercised or granted during the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 . As of December 29, 2024 , there were no unvested stock options.
Restricted Stock Units
The Company grants RSUs to employees with various vesting terms. RSUs entitle the holder to receive, at no cost, one common share for each restricted stock unit on the date vested. The Company withholds shares in settlement of employee tax withholding obligations on the vesting of restricted stock units.
As of December 29, 2024 , there was approximately $ 3.3 million in unrecognized stock-based compensation expense related to RSUs, inclusive of unrecognized stock-based compensation related to PRSUs of $ 6 thousand. The remaining unrecognized stock-based compensation expense as of December 29, 2024 is expected to be recorded over a weighted average period of 1.45 years.
62
Table of Contents
A roll forward summarizing RSU activity and related weighted average grant date fair values is as follows:
RSUs Outstanding
Number of Shares
Weighted Average Grant Date Fair Value
(in thousands)
Nonvested at January 2, 2022
568 $ 5.86
Granted
584 6.11
Vested
( 490 ) 5.56
Forfeited
( 32 ) 5.35
Nonvested at January 1, 2023
630 6.05
Granted
400 8.12
Vested
( 421 ) 6.15
Forfeited
( 20 ) 6.92
Nonvested at December 31, 2023
589 7.35
Granted
635 9.57
Vested
( 532 ) 8.29
Forfeited
( 93 ) 13.16
Nonvested at December 29, 2024
599 $ 7.97
2009 ESPP Stock Plan
The Company issued 41 thousand shares of common stock at an average price of $ 7.65 per share, 45 thousand shares of common stock at an average price of $ 4.48 per share, and 52 thousand shares of common stock at an average price of $ 4.82 per share to employees in the years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively .
The weighted average grant date fair value and the weighted-average assumptions used to estimate the fair value of ESPP option rights granted is as follows:
Fiscal Years
2024
2023
2022
Expected life (months)
5.9 6.0 6.0
Risk-free interest rate
4.71 % 5.30 % 3.04 %
Volatility
64 % 50 % 57 %
Dividend yield
— — —
Weighted average fair value of ESPP options granted
$ 2.93 $ 2.14 $ 2.04
NOTE 14 — INFORMATION CONCERNING SEGMENTS, PRODUCT LINES, GEOGRAPHIC INFORMATION, ACCOUNTS RECEIVABLE AND REVENUE CONCENTRATION
The Company identifies its business segments based on business activities, management responsibility, and geographic location. For all periods presented, the Company operated in a single reportable business segment.
The Company has one reportable operating segment based on how its Chief Operating Decision Maker (CODM) manages the business and in a manner consistent with the availability of discrete financial information and the internal reporting provided to the CODM. The CODM, the Company's Chief Executive Officer (CEO), reviews detailed income statements, balance sheets, and sales reports in order to assess performance of the Company. The CODM does not review assets at a different asset level or category than at the consolidated level and the consolidated statements of operations are presented to the CODM without further disaggregation. Significant segment expenses also include depreciation, amortization, and stock-based compensation, which are disclosed within the consolidated statements of cash flows. The Company does not have any significant intra-entity sales or transfers.
Sales, operating income, and net income are some of the key variables monitored by the CODM and management when determining the Company's financial condition and operating performance. The CODM uses sales, operating income (loss), and net income (loss) to evaluate income generated in deciding whether to reinvest profits into the segment or to use such profits for other purposes, such as for acquisitions or share repurchases. These key variables are also used to monitor budget versus actual results, as well as in competitive analyses by benchmarking to the Company’s competitors.
The following is a breakdown of revenue by product family (in thousands):
Fiscal Years
2024
2023
2022
New products
$ 16,128 $ 18,211 $ 11,675
Mature products
3,984 2,987 4,505
Total revenue
$ 20,112 $ 21,198 $ 16,180
New products revenue consists of revenues from the sale of hardware products manufactured on 180 nanometer or smaller semiconductor processes, eFPGA IP license, professional services, QuickAI and SensiML AI software as a service (SaaS) revenues. Mature products include all products produced on semiconductor processes larger than 180 nanometer. Associated royalty revenues are included within their respective device's classification.
63
Table of Contents
The following is a breakdown of new products revenue (in thousands):
Fiscal Years
2024
2023
2022
Hardware products
$ 2,547 $ 1,230 $ 3,757
eFPGA IP
13,120 16,839 7,545
SaaS & Other
461 142 373
Total new products revenue
$ 16,128 $ 18,211 $ 11,675
eFPGA IP revenue is comprised primarily of eFPGA intellectual property license revenue, eFPGA-related professional services revenue, and eFPGA-related support and maintenance revenue. eFPGA-IP revenue related to professional services was approximately $ 13.1 million, $ 16.6 million, and $ 7.4 million in the Fiscal Years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively.
Contract assets were approximately $ 2.7 million, $ 3.6 million, and $ 2.0 million at December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively and were included under current assets on the Company's consolidated balance sheets. Changes in the Company's contract asset balance resulted from the Company gaining the unconditional right to invoice its customers for previously recognized revenue, partially offset by additional revenue recognition in the period for contracts that contain a different payment schedule than the Company's revenue recognition timeline. The Company expects to invoice the $ 2.7 million in contract assets as of December 29, 2024 by the end of fiscal Q3'25.
Contract liabilities of $ 0.5 million, $ 1.1 million, and $ 0.3 million were included in deferred revenue on the Company's consolidated balance sheets at December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively. In the twelve months ended December 29, 2024 , the Company recognized the previously outstanding contract liabilities as of December 31, 2023 of $ 1.1 million as revenue. The Company expects to recognize the $ 0.5 million in deferred revenues as of December 29, 2024 using the output time-based method through the end of Q2'25.
Of its remaining unsatisfied performance obligations not currently on the Company's balance sheet, the Company expects to recognize $ 4.7 million by Q3'25, either through the input time-based method or the output method, recognizing revenue as deliverables such as IP and various technologies and training are transferred or provided to the customer. For the majority of the Company's contracts, payment schedules are in place and cash receipts will not always follow the timeline of the Company's revenue recognition policies. As such, the Company will typically record contract assets and liabilities on its consolidated balance sheet in relation to these contracts.
During the year ended January 1, 2023, the Company entered into a multiple-year agreement with a customer to provide professional services over multiple phases of which each phase has to be separately approved prior to commencement of work. Other contractual terms include a termination for convenience clause including the enforceable right to payment for performance completed to date.
The Company assessed the agreement under ASC 606 noting the following judgments, estimates, and conclusions:
•
Each funded phase comprised a separate contract.
•
There were monthly performance obligations associated with stated milestones.
•
The application of the output method resulted in the allocation of the transaction price for the contract on a straight-line basis for the stated milestones.
•
Further, revenue for the contract is recognized at a point in time when control of the asset is transferred to and accepted by the customer.
Associated with this agreement, the Company recognized professional services revenue amounting to $ 10.9 million and $ 14.8 million and $ 3.3 million for the fiscal years ended December 29, 2024 , December 31, 2023 and January 1, 2023, respectively. As of December 29, 2024 and December 31, 2023, the Company had $ 2.6 million and $ 3.6 million, respectively, in contract assets on its consolidated balance sheets associated with this agreement.
The Company derives revenue from sales to customers located in North America, Europe and Asia Pacific. North America includes revenue from the United States. Revenue from the Uni ted States was $ 16.9 million or 84 % of total revenue, $ 18.6 million or 88 % of total revenue, and $ 10.6 million or 67 % of total revenue in th e years ended December 29, 2024 , December 31, 2023 , and January 1, 2023 , respectively. The Company attributes revenues from external customers to individual countries based on the end customer's country, if available. If not available, the Company will utilize the country of the furthest entity in the supply chain for which the country is known, such as the distributor or assembly.
The following is a breakdown of revenue by shipping destination (in thousands):
Fiscal Years
2024
2023
2022
Asia Pacific
$ 2,199 $ 1,965 $ 3,558
North America
17,196 18,644 10,912
Europe
717 589 1,710
Total revenue
$ 20,112 $ 21,198 $ 16,180
The following distributors and customers accounted for 10% or more of the Company's revenue for the periods presented. Distributor amounts represent revenue from the Company's goods and services sold to a distributor. Customer amounts represent revenues from both distributor and from the Company to an end customer. As such, revenue to a distributor may also include information related to customers.
Fiscal Years
2024
2023
2022
Distributor "A"
11 % * 15 %
Distributor "B"
* * 12 %
Customer "A"
54 % 70 % 20 %
Customer "C"
* * 16 %
Customer "F"
* * 12 %
* Represents less than 10% of revenue as of the date presented.
64
Table of Contents
The following distributors and customers accounted for 10% or more of the Company's accounts receivable and contract asset balance as of the dates presented:
December 29,
December 31,
2024
2023
Distributor "A"
10 % *
Distributor "D"
12 % *
Customer "A"
50 % 86 %
Customer "K"
10 % *
* Represents less than 10% of trade accounts receivable and contract assets, net, as of the date presented.
Approxi mately 0.1 % and 0.4 % of the Compa ny’s long-lived assets, including property and equipment and other assets, were located outside the United States as of December 29, 2024 and December 31, 2023 , respectively.
NOTE 15 — COMMITMENTS AND CONTINGENCIES
Commitments
The Company's principal contractual commitments include purchase obligations, re-payments of draw downs from the revolving line of credit, and payments under operating leases and financing arrangements. Purchase obligations are largely comprised of open purchase order commitments to suppliers and to subcontractors under professional services agreements. The Company's risk associated with the purchase obligations under professional services agreements is limited to the termination liability provisions within those contracts, and as such, it does not believe they represent a material liquidity risk to the company.
Certain wafer manufacturers require the Company to forecast wafer starts several months in advance. The Company is committed to take delivery of and to pay for a portion of the forecasted wafer volume. The C ompany did not have any non-cancellable purchase commitments with various wafer foundries as of December 29, 2024 .
Purchase Obligations
Purchase obligations represent contractual agreements to purchase goods or services entered into in the ordinary course of business. Purchase obligations are legally binding and amongst other things, specify a minimum or a range of quantities, pricing, and approximate timing of the transaction. Purchase obligations include amounts that are recorded on the Company's consolidated balance sheets, as well as amounts that are not recorded on the Company's consolidated balance sheets. The Company had $ 1.2 million of recorded and unrecorded purchase obligations due within the next twelve months as of December 29, 2024 . The Company expects this commitment to be fulfilled over the next twelve months of Fiscal 2025 .
Litigation
From time to time, the Company may become involved in legal actions arising in the ordinary course of business including, but not limited to, intellectual property infringement and collection matters. Absolute assurance cannot be given that any such third -party assertions will be resolved without costly litigation; in a manner that is not adverse to the Company’s consolidated financial position, results of operations, or cash flows; or without requiring royalty or other payments which may adversely impact gross profit.
NOTE 16 — SUBSEQUENT EVENTS
On January 7, 2025, the Company announced its Board of Directors was actively exploring options for its wholly owned subsidiary, SensiML. Preliminary discussions commenced with potential strategic partners regarding the possible sale of SensiML or its assets. As of the announcement date, the Company started accounting for its SensiML subsidiary under restructuring activities in accordance with ASC 420.
Additionally, as of the filing date of March 25, 2025, for the Company's fiscal 2024 annual report on Form 10 -K, there have not been any new material developments regarding the disposal of SensiML. As such, the Company is unable to estimate any financial effects related to the disposal of SensiML. The Company continues to evaluate various options for the future of SensiML.
On February 25, 2025, the Company entered into an At Market Issuance Sales Agreement (the "Sales Agreement") with Needham & Company, LLC (the "Agent"), pursuant to which the Company may offer and sell, from time to time, through the Agent, as sales agent, shares of the Company's common stock, par value $ 0.001 per share, having an aggregate offering price of up to $ 20,000,000 (the "ATM Offering"). The Company intends to use the net proceeds from the ATM Offering for general corporate purposes, which may include, but is not limited to, working capital, licensing or acquiring intellectual property or technologies to incorporate in the Company's products, capital expenditures, to fund possible investments in and acquisitions of complementary businesses, partnerships, or minority investments, or to repay debt. As of March 21, 2025, the Company sold 182 thousand shares under the ATM Offering.
On March 6, 2025, the Company entered into Common Stock Purchase Agreements with certain institutional investors for the sale of an aggregate of 256,200 shares of common stock, par value $ 0.001 (the “Common Stock”), in a registered direct offering. These share placements resulted in gross proceeds of approximately $ 1.5 million (the “Financing”). The purchase price for each share of Common Stock in the Financing was $ 5.93 . The per share purchase price reflects no discount based upon the 3 -day volume weighted average price as of the close of trading on March 5, 2025.
On March 14, 2025, the Company entered into the Eighth Amendment (the “Eighth Amendment”) to their Amended and Restated Loan and Security Agreement (as amended, the “Loan Agreement”) dated December 21, 2018, with Heritage Bank of Commerce. The Eighth Amendment, which became effective on March 17, 2025, amends the Loan Agreement to, among other things, extend the loan maturity date for one year through December 31, 2026.
65
Table of Contents
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE
None.