Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
You should read the following
discussion and analysis of our financial condition and results of operations in conjunction with our consolidated financial statements
and related notes included in Part I, Item 1 of this Quarterly Report. This discussion and other parts of this report contain forward-looking
statements that involve risks and uncertainties, such as statements of our plans, objectives, expectations and intentions. Our actual
results could differ materially from those discussed in these forward-looking statements.
Overview
We are a U.S.-based integrated
cross-border supply chain solution provider with a strategic focus on the Asian market including China and South Korea. We primarily provide
customized cross-border ocean freight solutions and airfreight solutions in the U.S. that specifically cater to our customers’
requirements and needs in transporting goods into the U.S. We offer a wide variety of integrated services under our cross-border
ocean freight solutions and cross-border airfreight solutions, including (i) cross-border freight consolidation and forwarding services,
(ii) customs clearance services, (iii) warehousing and distribution services and (iv) U.S. domestic ground transportation
services.
Founded in Chicago, Illinois
in 2018, we are an Asian American-owned business rooted in the U.S. with in-depth understanding of both the U.S. and Asian international
trading and logistics service markets. Our customers are typically Asia- and U.S.-based logistics service companies serving large e-commerce
platforms, social commerce platforms and manufacturers to sell and transport consumer and industrial goods made in Asia into the U.S. Since
inception and as of December 31, 2024, we had served over 300 customers to fulfill over 48,000 cross-border supply chain solution orders.
We have established an extensive
collaboration network of service providers, including global freight carriers for our cross-border freight consolidation and forwarding
services as well as domestic ground transportation carriers for our U.S. domestic transportation services. Since inception and as
of December 31, 2024, we had collaborated with almost all major global ocean and air carriers to forward 33,800 TEU of container loads
and 59,600 tons of air cargo. As of December 31, 2024, we had also cooperated with over 200 domestic ground transportation carriers, including
almost all major U.S. domestic ground transportation carriers, on a long-term, short-term or order basis, as the case may be.
We operate three massive and
hyper-busy regional warehousing and distribution centers in the U.S., in Illinois and Texas. With an aggregate gross feet area of approximately
142,484 square feet and 52 docks, our regional warehousing and distribution centers have an aggregate daily floor load of up to 3,000
cubic meters of freight. In addition to our self-operated regional centers, we maintain close contact with over 150 warehouses and distribution
terminals in almost all transportation hubs in the U.S. which we have cooperated in the past to support the warehousing and distributing
services of our cross-border freight in case such freight requires storage, fulfilment, transloading, palletizing, packaging or distribution
in states other than Illinois and Texas. As of December 31, 2024, we had assisted with the customs clearance, in conjunction with our
other service offerings, of cross-border freight of an aggregate assessed value of over $46.5 million.
Leveraging our strong cross-border
supply chain service capabilities, extensive service provider network of cross-border freight carriers and U.S. domestic ground transportation
carriers, massive and hyper-busy regional warehousing and distribution centers as well as deep understanding of the Asian market, we have
been able to build up our brand and reputation and have achieved fast growth since our inception. As of December 31, 2024, we had fulfilled
over 48,000 cross-border supply chain solution orders for freight of an aggregate assessed value of $1.0 billion, delivered to thousands
of business and residential addresses in approximately 48 U.S. states.
During the three and six months
ended December 31, 2024, we had a new business segment through acquired 100% equity interest of Hupan Pharmaceutical, a comprehensive
pharmaceutical distribution and supply chain service provider headquartered in Wuhan, China with verticals in brand promotion and healthcare
technology support. We have partnered with some pharmaceutical manufacturers to supply infusion fluids, which are our major pharmaceutical
products sold and distributed during this quarter.
For the six months ended December
31, 2024 and 2023, our total revenues amounted to $7.7 million and $9.1 million, respectively, and our gross profit amounted to $0.5 million
and $1.7 million during the same periods, respectively. For the three months ended December 31, 2024 and 2023, our revenues amounted to
$3.6 million and $4.9 million, respectively, and our gross profit amounted to negative $0.04 million and $1.1 million during the same
periods, respectively.
37
Key Factors Affecting Our Results of Operations
We believe the most significant
factors that affect our business and results of operations include the following:
Our Ability to Expand Our Customer Base
Our results of operations
are dependent upon our ability to expand and maintain our customer base. Since inception and as of December 31, 2024, we had served over
300 customers to fulfill over 48,000 cross-border supply chain solution orders. We will continue to expand our customer base to achieve
a sustainable business growth. We aim to attract new customers and maintain our existing customers. We plan to improve the quality and
expand the variety of our services to obtain more customers.
Our Ability to Control Costs
Our results of operations
are affected by our ability to control costs including transportation and delivery costs, warehouse service charges, custom declaration
and terminal charges, freight arrangement charges and other overhead cost allocation, which may be subject to factors, including, among
other things, fluctuations in wage rates, fuel prices, toll fees, and leasing costs. Effective cost-control measures have a direct impact
on our financial condition and results of operations. For example, our cross-border freight carrier and U.S. domestic ground transportation
carrier services providers use large quantities of fuel to operate vehicles, and therefore, hence the higher fuel cost incurred by them
may causes our higher fee rates cost charged on us by such the service providers. The availability and price of fuel and third-party transportation
capacity are subject to political, economic, and market factors that are beyond our control. We also incur a significant amount of costs
in relation to transportation and labor. Any unexpected increase in these costs, which is subject to factors beyond our control, could
adversely impact our profitability. We have adopted, and expect to adopt, additional cost control measures. However, the measures we have
adopted or will adopt in the future may not be as effective as expected. If we are not able to effectively control our costs and adjust
the level of fee rates based on operating costs and market conditions, our profitability and cash flow may be adversely affected.
Our Ability to Provide High-quality Services
Our results of operations
depend on our ability to maintain and further enhance our service quality. Together with our network of service providers, we provide
integrated cross-border ocean and air freight supply chain solutions and services to our customers. If we or our service providers are
unable to provide express delivery services in a timely, reliable, safe and secure manner, our reputation and customer loyalty could be
negatively affected. In additional, if our customer service personnel fail to satisfy customer needs or respond effectively to customer
complaints, we may lose potential or existing customers and experience a decrease in customer orders, which could have a material adverse
effect on our business, financial condition and results of operations.
Strategic Acquisitions and Investments
Our results of operations
also depend on our ability to pursue strategic acquisitions and investments in expanding our global footprints, diversifying our service
offerings, and advancing our technologies. We may selectively pursue mergers, acquisitions, investments, joint ventures and partnerships
that we believe are strategic and complementary to our operations and technology. However, we cannot assure you that we will make prudent
decisions at all times. Our ability to successfully execute or effectively operate, integrate, leverage and grow these investments or
strategic partnerships could impact our results of operations and financial conditions.
38
In response to governmental
directives and recommended safety measures, we have implemented personal safety measures at all of our facilities. However, these measures
may not be sufficient to mitigate the risk of infection by COVID-19. If a significant number of our employees, or third parties performing
key functions, including our chief executive officer and members of our board of directors, become ill, our business may be further adversely
impacted.
The impact of COVID-19 pandemic
on us in the future will depend on future developments which are highly unpredictable and beyond our control, such as the frequency, duration
and severity of the resurgence of COVID-19 and the emergence of new variants, as well as the measures that may be taken by governments
around the world in response to these developments, the impact of the pandemic on the global economy and the measures taken by governments
to stimulate the general economy. Therefore, we cannot guarantee that the pandemic will not continue to have an adverse effect on our
business and results of operations in the future, which may be material.
We will continue to actively
monitor the situation and may take further actions that alter our business operations as may be required by federal, state, local or foreign
authorities, or that we determine are in the best interests of our employees, customers, service providers and stockholders.
Key Components of Results of Operations
Revenues . We
generate revenues primarily by providing customized cross-border ocean freight solutions and airfreight solutions to customers that specifically
cater to their requirements and needs in transporting goods into the U.S. Under the service agreements with our customers, we offer
a wide variety of integrated services under our cross-border ocean freight solutions and cross-border airfreight solutions, including
(i) cross-border freight consolidation and forwarding services, (ii) customs clearance services, (iii) warehousing and
distribution services and (iv) U.S. domestic ground transportation services.
From December 2024, we started to generate revenues from the distribution
of pharmaceutical and medial products. We order from the manufacturer, receive and carry the products at a designated warehouse, and deliver
the products to the customers’ warehouses or designated locations.
Cost of Revenues . Our
cost of revenues from customized cross-border ocean and air freight solutions mainly comprises transportation and delivery costs, warehouse
service charges, custom declaration and terminal charges, freight arrangement charges and other overhead cost allocation which includes
operating and financing lease-related costs, depreciation expenses of property and equipment and other miscellaneous expenses.
Our cost of revenues from
the distribution of pharmaceutical and medical products also comprises cost of pharmaceutical products from manufacturers, freight arrangement
charges and other overhead costs.
Selling Expenses . Our
selling expenses primarily include salaries expense of sales team engaged in developing potential customers and maintaining customer relationships.
General and Administrative
Expenses . Our general and administrative expenses primarily include salaries and staff benefits, repair and maintenance
expenses, depreciation on property and equipment, lease expenses, travelling and entertainment expenses, bank charges, legal and professional
fees, insurance expenses and other office expenses.
Other Income . Our
other income primarily consists of rental income, if any.
Interest Expenses . Our
interest expenses primarily consist of the interest expenses incurred for finance leases, equipment loans, vehicle loans and other loans
and interest for late credit card payment.
Income Tax Expenses . Our
income tax expenses consist primarily of U.S. federal, state income taxes, replacement tax in the state of Illinois and PRC enterprise
income tax.
39
Results of Operations
The following table summarizes
the results of condensed consolidated statements of operations and comprehensive income (unaudited) for the three and six months ended
December 31, 2024 and 2023 in U.S. dollars.
Six Months Ended
December 31,
Three Months Ended
December 31,
2024
2023
2024
2023
Revenue from cross-border freight solutions – third party
$ 6,702,063
$ 8,639,983
$ 3,102,276
$ 4,585,696
Revenue from cross-border freight solutions – related parties
756,994
424,596
275,227
330,407
Revenue from distribution of pharmaceutical products - third parties
218,086
-
218,086
-
Total revenue
7,677,143
9,064,579
3,595,589
4,916,103
Cost of revenue from cross-border freight solutions – third party
6,153,994
6,329,650
3,159,709
3,424,053
Cost of revenue from cross-border freight solutions – related party
921,050
1,022,877
356,320
427,541
Cost of revenue from pharmaceutical products - related parties
121,791
-
121,791
-
Total cost of revenue
7,196,835
7,352,527
3,637,820
3,851,594
Gross profit (loss)
480,308
1,712,052
(42,231 )
1,064,509
Operating expenses:
Selling expenses
54,488
—
54,488
—
General and administrative expenses
3,749,059
1,840,831
1,911,853
985,053
Loss from deconsolidation of a subsidiary
—
73,151
—
—
Provision (reversal) of allowance for expected
credit loss
1,956
49,591
(10,881 )
(2,531 )
Total operating expenses
3,805,503
1,963,573
1,955,460
982,522
Income (loss) from operations
(3,325,195 )
(251,521 )
(1,997,691 )
81,987
Other income
Other income, net
201,541
88,449
91,753
41,500
Interest expense
(68,992 )
(53,864 )
(40,882 )
(31,079 )
Total other income
132,549
34,585
50,871
10,421
(Loss) income before income taxes
(3,192,646 )
(216,936 )
(1,946,820 )
92,408
Income tax expense (credit)
89,581
26,125
—
28,184
Net (loss) income
(3,282,227 )
(243,061 )
(1,946,820 )
64,224
Less: net loss attributable to non-controlling interest
—
(3,025 )
—
—
Net (loss) income attributable to the Company
(3,282,227 )
(240,036 )
(1,946,820 )
64,224
Other comprehensive (loss) income:
Foreign currency translation income
(12,186 )
3,122
(25,179 )
—
Comprehensive (loss) income
(3,294,413 )
(239,939 )
(1,971,999 )
64,224
Less: comprehensive loss attributable to non-controlling interest
—
(3,119 )
—
—
Comprehensive(loss) income attributable to the Company
$ (3,294,413 )
$ (236,820 )
$ (1,971,999 )
$ 64,224
( Loss) earnings per share – basic and diluted
$ (0.44 )
$ (0.04 )
$ (0.26 )
$ 0.01
Weighted Average Shares Outstanding – basic and diluted
7,500,000
6,000,000
7,500,000
6,000,000
40
For the Three Months Ended December 31,
2024 Compared to the Three Months Ended December 31, 2023
The following table summarizes
our consolidated results of operations and percentages of certain items in relation to total revenues for the three months ended December 31,
2024 and 2023, and provides information regarding the dollar and percentage increase or (decrease) during such periods. The operating
results in any historical period are not necessarily indicative of the results that may be expected for any future period.
For the three months ended December 31,
2024
2023
Revenues
Amount
% of
total
Revenues
Amount
% of
total
Revenues
Amount
Increase
(Decrease)
Percentage
Increase
(Decrease)
Revenue from cross-border freight solutions
Cross-border ocean freight solutions
$ 1,374,805
38.2 %
$ 1,813,001
36.9 %
$ (438,196 )
(24.2 )%
Cross-border airfreight solutions
2,002,698
55.7 %
3,103,102
63.1 %
(1,100,404 )
(35.5 )%
Subtotal
3,377,503
93.9 %
4,916,103
100.0 %
(1,538,600 )
(31.3 )%
Revenue from distribution of pharmaceutical products
218,086
6.1 %
-
-
218,086
NA
Total revenues
3,595,589
100.0 %
4,916,103
100.0 %
(1,320,514 )
(26.9 )%
Cost of revenues – cross-border freight solution
3,516,029
97.8 %
3,851,594
78.3 %
(335,565 )
(8.7 )%
Cost of revenues –pharmaceutical products
121,791
3.4 %
-
-
121,791
NA
Total cost of revenues
3,637,820
101.2 %
3,851,594
78.3 %
(213,774 )
(5.6 )%
Gross profit – cross-border freight solution
(138,526 )
(3.9 )%
1,064,509
21.7 %
(1,203,035 )
(113.0 )%
Gross profit –pharmaceutical products
96,295
2.7 %
-
-
96,295
NA
Total gross (loss) profit
$ (42,231 )
(1.2 )%
$ 1,064,509
21.7 %
$ (1,106,740 )
(104.0 )%
Revenues
Our total revenues from cross-border freight solutions decreased by
$1.5 million, or 31.3%, from $4.9 million for the three months ended December 31, 2023, to $3.4 million for the three months ended
December 31, 2024. The decrease was primarily driven by a significant decline in volume we handled from our cross-border airfreight
solutions.
Revenues from our cross-border
airfreight solutions decreased by $1.1 million or 35.5%, from $3.1 million in the three months ended December 31, 2023, to $2.0 million
in the three months ended December 31, 2024. The decrease was primarily due to a decrease in the volume of cross-border air
freight processed, from approximately 8,217 tons for the three months ended December 31, 2023, to approximately 4,459 tons for the
three months ended December 31, 2024. Some of our customers reduced their orders and uncertainty in political regulations regarding
tariffs, leading to a significant decline in our revenue.
Revenues from our cross-border ocean freight solutions decreased by
$0.4 million, or 24.2%, from $1.8 million in the three months ended December 31, 2023, to $1.4 million in the three months ended
December 31, 2024. This reduction was primarily due to a decrease in the volume of cross-border ocean freights processed and forwarded,
dropping from 1,330 TEU in the three months ended December 31, 2023, to 1,046 TEU in the three months ended December 31, 2024.
Additionally, a slowdown in consumer spending and business investments, impacted by overall economic downturn, reduced the demand for
imported goods, leading to lower container volumes.
41
Starting from December 2024,
we established a new revenue stream through the distribution of pharmaceutical products. We procured pharmaceuticals—primarily pharmaceutical
solutions—directly from manufacturers and supplied them to distributors, hospitals, and clinics. For the three months ended December
31, 2024, our total revenue from pharmaceutical product distribution amounted to $0.2 million, compared to no revenue from this segment
in the same period of the prior year.
We anticipate a lower revenue
in the next quarter in the competitive and uncertain economic environment. Despite of decreasing air freight volume and the upcoming new
rules to curtail small package and low value shipment from China to the U.S., we are committed to exploring new customers opportunities
while maintaining strong relationship with existing customers. We believe that the ongoing trend toward online shopping highlights the
need for timely and competitively priced deliveries to end consumers.
Revenues by Customer Geographic
For the three months ended December 31,
2024
2023
Revenues
Amount
% of
total
Revenues
Amount
% of
total
Revenues
Amount
Increase
(Decrease)
Percentage
Increase
(Decrease)
Revenue from cross-border freight solutions
Asia-based customers
$ 2,750,202
76.5 %
$ 2,602,745
52.9 %
$ 147,457
5.7 %
U.S.-based customers
627,301
17.4 %
2,313,358
47.1 %
(1,686,057 )
(72.9 )%
3,377,503
93.9 %
4,916,103
100.0 %
(1,538,600 )
(31.3 )%
Revenue from distribution of pharmaceuticals
Asia-based customers
218,086
6.1 %
-
-
218,086
N/A
Total revenues
$ 3,595,589
100.0 %
$ 4,916,103
100.0 %
$ (1,320,514 )
(26.9 )%
Revenues from cross-border
freight solutions for the Asia-based customers increased by $0.1 million, or 5.7%, from $2.6 million in the three months ended December 31,
2023, to $2.8 million in the three months ended December 31, 2024. Revenues from cross-border freight solutions for the U.S.-based customers
decreased by $1.7 million, or 72.9%, from $2.3 million in the three months ended December 31, 2023 to $0.6 million in the same period
in 2024.
The increase in revenues from
Asia-based customers in the three months ended December 31, 2024, was driven by a surge in volume from a new Aisa-based customer
since June 2024, which was partly offset by decrease in shipments volume from Asia-based customers serving large e-commerce platforms
due to the discussion on the amendment of de minimis rule.
The decrease in revenue from the U.S.-based customers in the three
months ended December 31, 2024, compared to the same period in 2023, was primarily due to our strategic shift toward Asia-based e-commerce
customers, in addition to the overall decline in revenue discussed earlier. Additionally, one-off special projects with larger shipment
volumes from U.S. customers were completed in the three months ended December 31, 2023, with no comparable projects in the same period
in 2024.
Our customers for the distribution
of pharmaceutical products are based in China, as we specifically target the Chinese market. For the three months ended
December 31, 2024, our total revenue from pharmaceutical product distribution amounted to $0.2 million, compared to no revenue from this
segment in the same period of the prior year.
42
Cost of Revenues
A breakdown of our cost of
revenues for the three months ended December 31, 2024 and 2023 is as follows:
For the three months ended December 31,
Amount
Increase
Percentage
Increase
2024
2023
(Decrease)
(Decrease)
Cost of revenue from cross-border freight solutions
Transportation and delivery costs
$ 1,401,927
$ 1,562,128
$ (160,201 )
(10.3 )%
Warehouse service charges
867,098
980,896
(113,798 )
(11.6 )%
Custom declaration and terminal charges
583,471
879,869
(296,398 )
(33.7 )%
Freight arrangement charges
128,205
125,314
2,891
2.3 %
Overhead cost
535,328
303,387
231,941
76.5 %
Subtotal
3,516,029
3,851,594
(335,565 )
(8.7 )%
Cost of revenue from distribution of pharmaceuticals
Cost of goods sold
121,791
-
121,791
NA
Total cost of revenue
$ 3,637,820
$ 3,851,594
$ (213,774 )
(5.6 )%
Our cost of revenues from
cross-border freight solutions decreased by $0.3 million, or 8.7%, from $3.9 million in the three months ended December 31, 2023,
to $3.5 million in the three months ended December 31, 2024. The increase in cost of revenues was mainly due to the combined effects
of:
(i)
a decrease in transportation and delivery costs, including trucking, drayage, chassis rental, freight and delivery cost during the three months ended December 31, 2024, which was primarily due to a reduction in delivery service provided to customers. However, our reduction in transportation and delivery costs are significantly lower than the decline in revenue, due to high inflation in gasoline and labor cost over past year. Additionally, the forwarding service for airfreights have strict timing requirements, preventing us from fully utilizing the capacity of each delivery, often resulting in trucks operating at half capacity;
(ii)
a decrease in custom declaration and terminal charges, consisting of customs fees, handling charges, and entry service fees charged by ports and terminals during the three months ended December 31, 2024, resulting from a drop in volume of cross-border freight we handled, particularly airfreight, during the same period;
(iii)
a decrease in our warehouse service charges, mainly
representing labor costs at our regional warehousing and distribution centers during the three months ended December 31, 2024. This
was due to a reduction in staffing costs related to unpacking shipments into smaller packages. We gradually reduced the warehouse labor
shifts; however, adjusting to new labor schedules takes time;
(iv)
no material change in freight arrangement charges, mainly representing scheduling and booking fees for cross-border ocean freight during the three months ended December 31, 2024, primarily due to increased business for cross boarder shipping from the U.S. to China; and
(v)
an increase in overhead costs, mainly comprising
warehouse and equipment lease expenses, utilities, depreciation of property and equipment, and other direct costs during the three months
ended December 31, 2024. The warehouse and equipment lease expenses increased significantly, from $ 255,654 in the three months
ended December 31, 2023, to $499,021 in the three months ended December 31, 2024. The increase was primarily because we had
two more warehouse lease agreements during the three months ended December 31, 2024, compared to the same period last year. These
agreements were negotiated before the significant decline in our revenue. To mitigate costs and improve our gross profit margin, we plan
to sublease one of the warehouse at Chicago in the next fiscal quarter.
43
Gross Profit (loss)
Our overall gross loss was
$42,231 in the three months ended December 31, 2024, compared to gross profit of $1,064,509 in same period last year.
The gross loss occurred primarily
due to two key factors. First, there was a significant decrease in revenue due to stricter enforcement on the de minimis shipments regulations
for the six months ended December 31, 2024. Second, despite this decline in revenue, the company’s fixed overhead costs remained high.
These costs, such as rent and warehouse labour are not easily adjusted in the short term. As a result, the fixed overhead costs could
not be covered by the ordinary gross margin, leading to a gross loss for the period. Additionally, while other cost of revenue decreased
in line with lower revenue, the reduction in costs lagged behind due to time constraints. Our gross margin of cross-border freight
business remains a lower but positive number by not taking fixed overhead cost into consideration.
Our gross margin of distribution
of pharmaceutical was 44.2% for the three months ended December 31, 2024. It is a new business segment during current quarter and
thus no gross margin was noted compared to same period in prior year.
Selling Expenses
Our selling expenses amounted
to $54,488 for the three months ended December 31, 2024, compared to nil for the same period in 2023. The increase was primarily driven
by salaries for our sales team, which were incurred as part of the new pharmaceutical product business launched during the current quarter.
General and Administrative Expenses
Our general and administrative
expenses increased by $0.9 million, or 94.1%, from $1.0 million in the three months ended December 31, 2023, to $1.9 million in the
three months ended December 31, 2024. These expenses represented 53.2% and 20.0% of our total revenues for the three months ended
December 31, 2024 and 2023, respectively. The increase was primarily attributed to higher salary and employee benefit expenses and
professional fee operating as a listed company.
Our salaries and employee benefits expenses increased by $0.4 million,
or 64.1%, from $0.6 million in the three months ended December 31, 2023, to $1.1 million in the three months ended December 31,
2024. Our salaries and employee benefits expenses represented 55.8% and 66.0% of our total general and administrative expenses for the
three months ended December 31, 2024 and 2023, respectively. The increase was mainly due to the recruitment of additional sales,
customer services, and back-office support personnel to support our business growth in first half of 2024, along with the salary expenses
associated with the two new subsidiaries in China. For our salaries and employee benefits expenses, (i) our payroll expenses increased
by $0.4 million, or 70.7%, from $0.6 million in the three months ended December 31, 2023, to $1.0 million in the three months ended December
31, 2024, and (ii) our employee benefit expenses, which mainly consist of 401(k) company contribution, employee defined contribution plan
in China, meal allowance and health insurance expenses, increased by $21,914, or 23.9%, from $91,674 in the three months ended December
31, 2023, to $113,588 in the three months ended December 31, 2024, representing 5.9% and 9.3% of our total general and administrative
expenses for the three months ended December 31, 2024 and 2023, respectively. The increase was mainly due to rising employee health insurance
premiums.
Our professional fee increased by $0.2 million, or 1,359.3%, from $14,802
in the three months ended December 31, 2023, to $216,012 in the three months ended December 31, 2024. Our professional fee represented
11.3% and 1.5% of our total general and administrative expenses for the three months ended December 31, 2024 and 2023, respectively.
The increase was primarily due to audit fee, legal fee, consulting expense, investor-related expenses and financial reporting service
fees for the three months ended December 31, 2024. In the three months ended December 31, 2023, most of the expenses directly
related to offering that were not included in professional fees, as they were accounted for as deferred initial public offering assets.
Our traveling and entertainment expense increased by $0.2 million,
or 224.8%, from $87,900 in the three months ended December 31, 2023, to $285,541 in the three months ended December 31, 2024.
Our traveling and entertainment expense represented 14.9% and 8.9% of our total general and administrative expenses for three months ended
December 31, 2024 and 2023, respectively. The increase was mainly due to higher entertainment and gift expenses related to networking
with our business partners as we started a new business through the new subsidiary acquired.
44
Other Income, Net
Our other income, net, increased by $50,253, or 121.1%, from $41,500
in the three months ended December 31, 2023, to $91,753 in the three months ended December 31, 2024. The increase was primarily
becuase we did not rent out part of our warehouse space to our related party, Weship, during the three months ended December 31,
2023.
Interest Expenses
Our interest expenses for
the three months ended December 31, 2024, remained relatively stable compared to same period in last year.
Income (Loss) Before Income Taxes
We had loss before income
taxes of $1.9 million for the three months ended December 31, 2024, compared to income before income taxes of $92,408 for the three
months ended December 31, 2023. We were in a loss position before income taxes for the three months ended December 31, 2024,
primarily attributable to the net effects of: (i) the decrease in gross profit, (ii) the rise in operating expenses; and (iii) the
increase in other income for the three months ended December 31, 2024 as mentioned above.
Income Tax Expense
We had income tax expense
of $nil and $28,184 in the three months ended December 31, 2024 and 2023, respectively. We did not have current income tax provision
in the three months ended December 31, 2024, due to net operating loss, and we recognized a net deferred income tax asset of $585,197
due to temporary differences recognized and net operating loss carried forward. We also recognized a valuation allowance of $585,197 to
write off our deferred tax asset since we are uncertain that we will be able to utilize the deferred tax asset to offset future taxable
income, resulting in a net income tax expense of $nil in the three months ended December 31, 2024.
We did not have current income
tax provision in the three months ended December 31, 2023, due to net loss, however, we recognized a deferred income tax asset of
$71,909, due to temporary differences recognized and a deferred income tax expense of $28,184 due to temporary differences recognized.
Net Income (Loss)
As a result of the foregoing,
we had a net loss of $1.9 million and a net income of $64,224 for the three months ended December 31, 2024 and 2023, respectively.
For the Six Months Ended December 31,
2024 Compared to the Six Months Ended December 31, 2023
The following table summarizes
our consolidated results of operations and percentages of certain items in relation to total revenues for the six months ended December 31,
2024 and 2023, and provides information regarding the dollar and percentage increase or (decrease) during such periods. The operating
results in any historical period are not necessarily indicative of the results that may be expected for any future period.
For the six months ended December 31,
2024
2023
Revenues
Amount
% of
total
Revenues
Amount
% of
total
Revenues
Amount
Increase
(Decrease)
Percentage
Increase
(Decrease)
Revenue from cross-border freight solutions
Cross-border ocean freight solutions
$ 3,211,396
41.8 %
$ 3,516,658
38.8 %
$ (305,262 )
(8.7 )%
Cross-border airfreight solutions
4,247,661
55.4 %
5,547,921
61.2 %
(1,300,260 )
(23.4 )%
Subtotal
7,459,057
97.2 %
9,064,579
100.0 %
(1,605,522 )
(17.7 )%
Revenue from distribution of pharmaceutical products
218,086
2.8 %
-
-
218,086
NA
Total revenues
7,677,143
100.0 %
9,064,579
100.0 %
(1,387,436 )
(15.3 )%
Cost of revenues – cross-border solution
7,075,044
92.2 %
7,352,527
81.1 %
(277,483 )
(3.8 )%
Cost of revenues –pharmaceutical products
121,791
1.5 %
-
-
121,791
NA
Total cost of revenues
7,196,835
93.7 %
7,352,527
81.1 %
(155,692 )
(2.1 )%
Gross profit – cross-border freight solution
384,013
5.0 %
1,712,052
18.9 %
(1,328,039 )
(77.6 )%
Gross profit –pharmaceutical products
96,295
1.3 %
-
-
96,295
NA
Gross profit
$ 480,308
6.3 %
$ 1,712,052
18.9 %
$ (1,231,744 )
(71.9 )%
45
Revenues
Our total revenues from cross-border
freight solution decreased by $1.6 million, or 17.7%, from $9.1 million for the six months ended December 31, 2023, to $7.5
million for the six months ended December 31, 2024. The decrease was primarily driven by a significant decline in volume we handled
from our cross-border airfreight solutions.
Revenues from our cross-border
airfreight solutions decreased by $1.3 million or 23.4%, from $5.5 million in the six months ended December 31, 2023, to $4.2 million
in the six months ended December 31, 2024. The decrease was primarily due to a decrease in the volume of cross-border air freight
processed, from approximately 16,034 tons for the six months ended December 31, 2023, to approximately 11,732 tons for the six months
ended December 31, 2024. Some of our customers reduced their orders and uncertainty in political regulations regarding tariffs, leading
to a significant decline in our revenue.
Revenues from our cross-border
ocean freight solutions decreased by $0.3 million, or 8.7%, from $3.5 million in the six months ended December 31, 2023, to $3.2
million in the six months ended December 31, 2024. This growth was primarily due to a decrease in the volume of cross-border ocean
freights processed and forwarded, dropping from 2,620 TEU in the six months ended December 31, 2023, to 2,476 TEU in the six months
ended December 31, 2024. Additionally, a slowdown in consumer spending and business investments, impacted by overall economic downturn,
reduced the demand for imported goods, leading to lower container volumes.
Starting from December 2024, we established a new revenue stream through
the distribution of pharmaceutical products. We procured pharmaceuticals—primarily pharmaceutical solutions—directly from
manufacturers and supplied them to distributors, hospitals, and clinics. For the six months ended December 31, 2024, our total revenue
from pharmaceutical product distribution amounted to $0.2 million, compared to no revenue from this segment in the same period of the
prior year.
Revenues by Customer Geographic
For the six months ended December 31,
2024
2023
Revenues
Amount
% of
total
Revenues
Amount
% of
total
Revenues
Amount
Increase
(Decrease)
Percentage
Increase
(Decrease)
Revenue from cross-border freight solutions
Asia-based customers
$ 5,559,837
72.5 %
$ 4,296,968
47.4 %
$ 1,262,869
29.4 %
U.S.-based customers
1,899,220
24.7 %
4,767,611
52.6 %
(2,868,391 )
(60.2 )%
7,459,057
97.2 %
9,064,579
100.0 %
(1,605,522 )
(17.7 )%
Revenue from distribution of pharmaceuticals
Asia-based customers
218,086
2.8 %
-
-
218,086
N/A
Total revenues
$ 7,677,143
100.0 %
$ 9,064,579
100.0 %
$ (1,387,436 )
(15.3 )%
Revenues from cross-border
freight solutions for the Asia-based customers increased by $1.3 million, or 29.4%, from $4.3 million in the six months ended December 31,
2023, to $5.6 million in the six months ended December 31, 2024. Revenues from cross-border freight solutions for the U.S.-based customers
decreased by $2.9 million, or 60.2%, from $4.8 million in the six months ended December 31, 2023 to $1.9 million in the same period
in 2024.
46
The increase in revenues from
Asia-based customers in the six months ended December 31, 2024, was driven by a surge in volume from a new Aisa-based customer since
June 2024, which was partly offset by decrease in shipments volume from Asia-based customers serving large e-commerce platforms due to
the discussion on the amendment of de minimis rule.
The decrease in revenue from
the U.S.-based customers in the six months ended December 31, 2024, compared to the same period in 2023, was primarily due to our
strategic shift toward Asia-based e-commerce customers, in addition to the overall decline in revenue discussed earlier. Additionally,
one-off special projects with larger shipment volumes from U.S. customers were completed in the six months ended December 31, 2023,
with no comparable projects in the same period in 2024.
Our customers for the distribution of pharmaceutical products are based
in China, as we specifically target the Chinese market. For the six months ended December 31, 2024, our total revenue
from pharmaceutical product distribution amounted to $0.2 million, compared to no revenue from this segment in the same period of the
prior year.
Cost of Revenues
A breakdown of our cost of
revenues for the six months ended December 31, 2024 and 2023 is as follows:
For the six months ended December 31,
Amount
Increase
Percentage
Increase
2024
2023
(Decrease)
(Decrease)
Cost of revenue from cross-border freight solutions
Transportation and delivery costs
$ 3,035,817
$ 3,523,139
$ (487,322 )
(13.8 )%
Warehouse service charges
1,637,200
1,693,810
(56,610 )
(3.3 )%
Custom declaration and terminal charges
1,025,095
1,300,192
(275,097 )
(21.2 )%
Freight arrangement charges
292,545
228,492
64,053
28.0 %
Overhead cost
1,084,387
606,894
477,493
78.7 %
Subtotal
7,075,044
7,352,527
(277,483 )
(3.8 )%
Cost of revenue from distribution of pharmaceuticals
Cost of goods sold
121,791
-
121,791
NA
Total cost of revenue
$ 7,196,835
$ 7,352,527
$ (155,692 )
(2.1 )%
Our cost of revenues decreased by $0.2 million, or 2.1%, from $7.4
million in the six months ended December 31, 2023, to $7.2 million in the six months ended December 31, 2024. The decrease in
cost of revenues was mainly due to the combined effects of:
(i)
a decrease in transportation and delivery costs,
including trucking, drayage, chassis rental, freight and delivery cost during the six months ended December 31, 2024, which was primarily
due to a reduction in delivery service provided to customers. However, our reduction in transportation and delivery costs are significantly
lower than the decline in revenue, due to high inflation in gasoline and labor cost over past year. Additionally, the forwarding service
for airfreights have strict timing requirements, preventing us from fully utilizing the capacity of each delivery, often resulting in
trucks operating at half capacity;
(ii)
a decrease in our warehouse service charges, mainly representing labor
costs at our regional warehousing and distribution centers during the six months ended December 31, 2024, due to decrease in staff
cost in connection with unpackaging shipment into small packages. We gradually reduced the warehouse labor shifts; however, adjusting
to new labor schedules takes time;
(iii)
a decrease in custom declaration and terminal charges, consisting of customs fees, handling charges, and entry service fees charged by ports and terminals during the six months ended December 31, 2024,resulting from a drop in volume of cross-border freight we handled, particularly airfreight, during the same period.;
(iv)
an increase in freight arrangement charges, mainly
representing scheduling and booking fees for cross-border ocean freight during the six months ended December 31, 2024, primarily
due to increased business for cross boarder shipping from the U.S. to China; and
(v)
an increase in overhead costs, mainly comprising warehouse and equipment
lease expenses, utilities, depreciation of property and equipment, and other direct costs during the six months ended December 31,
2024. The warehouse and equipment lease expenses increased significantly, from $527,759 in the six months ended December 31, 2023,
to $1,002,820 in the six months ended December 31, 2024. The increase was primarily we had two more warehouse lease agreements during
the three months ended December 31, 2024, compared to the same period last year. These agreements were negotiated before the significant
decline in our revenue. To mitigate costs and improve our gross profit margin, we plan to sublease one of the warehouse at Chicago in
the next fiscal quarter.
47
Gross Profit
Our overall gross profit decreased
by $1.2 million, or 71.9%, from $1.7 million in the six months ended December 31, 2023, to $0.5 million in the six months ended December 31,
2024. Our gross margin of cross-border freight solution was 5.1% for the six months ended December 31, 2024, compared to 18.9% for
the six months ended December 31, 2023. The decline in gross margin was primarily attributable to (i) revenue from the airfreight
and ocean freight solution decreased to a greater extend to decrease in our cost of revenue, such as transportation and delivery cost,
warehouse services, custom declaration and terminal charges, and (ii) increased overhead costs allocated, as discussed above.
Our gross margin of distribution
of pharmaceutical was 44.2% for the six months ended December 31, 2024. It is a new business segment during current quarter and thus
no gross margin was noted compared to same period in prior year.
Selling Expenses
Our selling expenses amounted to $54,488 for the six months ended December
31, 2024, compared to nil for the same period in 2023. The increase was primarily driven by salaries for our sales team, which were incurred
as part of the new pharmaceutical product business launched during the current quarter.
General and Administrative Expenses
Our general and administrative expenses increased by $1.9 million,
or 103.7%, from $1.8 million in the six months ended December 31, 2023, to $3.7 million in the six months ended December 31,
2024. These expenses represented 48.8% and 20.3% of our total revenues for the six months ended December 31, 2024 and 2023, respectively.
The increase was primarily attributed to higher salary and employee benefit expenses, professional fee, office expense and traveling,
insurance expense and entertainment expense:
Our salaries and employee benefits expenses increased by $0.8 million,
or 63.0%, from $1.2 million in the six months ended December 31, 2023, to $2.0 million in the six months ended December 31,
2024. Our salaries and employee benefits expenses represented 53.1% and 66.3% of our total general and administrative expenses for the
six months ended December 31, 2024 and 2023, respectively. The increase was mainly due to (i) the recruitment of additional sales,
customer services, and back-office support personnel to support our business in first half 2024, and (ii) salaries of management and operation
team for our new business in China. For our salaries and employee benefits expenses, (i) our payroll expenses increased by $0.7 million,
or 67.5%, from $1.0 million in the six months ended December 31, 2023, to $1.7 million in the six months ended December 31,
2024, and (ii) our employee benefit expenses, which mainly consist of 401(k) company contribution, employee defined contribution plan
in China, meal allowance and health insurance expenses, increased by $0.1 million, or 39.8%, from $0.2 million in the six months ended
December 31, 2023, to $0.3 million in the six months ended December 31, 2024, representing 7.4% and 10.8% of our total general
and administrative expenses for the six months ended December 31, 2024 and 2023, respectively. The increase was mainly due to rising
employee health insurance premiums.
Our professional fee increased by $0.5 million, or 1,619.8%, from $32,337
in the six months ended December 31, 2023, to $556,126 in the six months ended December 31, 2024. Our professional fee represented
14.8% and 1.8% of our total general and administrative expenses for the six months ended December 31, 2024 and 2023, respectively.
The increase was primarily due to audit fee, legal fee, consulting expense, investor-related expenses and financial reporting service
fees for the six months ended December 31, 2024. In the six months ended December 31, 2023, most of the expenses directly related
to offering that were not included in professional fees, as they were accounted for as deferred initial public offering assets.
Our insurance expense increased
by $0.1 million, or 1,701.0%, from $6,948 in the six months ended December 31, 2023, to $125,131 in the six months ended December 31,
2024. The increase was primarily due to purchasing insurance premiums for our directors and officers, as we became a public company in
July 2024.
Our traveling and entertainment
expense represented 11.0% and 8.7% of our total general and administrative expenses for six months ended December 31, 2024 and 2023,
respectively. The increase was mainly due to higher entertainment and gift expenses related to networking with our business partners as
well as more business trips during recent quarter.
48
Other Income, Net
Our other income, net, increased by $0.1 million, or 127.9%, from $0.1
million in the six months ended December 31, 2023, to $0.2 million in the six months ended December 31, 2024. The increase was
primarily due to renting out part of our warehouse space to our related party, Weship, for an additional five months during the six months
ended December 31, 2024.
Interest Expenses
Our interest expenses increased by $15,128, or 28.1%, from $53,864
in the six months ended December 31, 2024, to $68,992 in the six months ended December 31, 2024. Increase interest expense was
mainly due to late credit card payments.
Loss Before Income Taxes
We had loss before income
taxes of $3.2 million and $0.2 million for the six months ended December 31, 2024 and 2023. Our loss before income taxes increased
primarily attributable to the net effects of: (i) the decrease in gross profit, (ii) the rise in operating expenses; and (iii) the
increase in other income for the six months ended December 31, 2024 as mentioned above.
Income Tax Expense
We had income tax expense
of $89,581 and $26,125 in the six months ended December 31, 2024 and 2023, respectively. We did not have current income tax provision
in the six months ended December 31, 2024, due to net operating loss, and we recognized a deferred income tax asset of $959,094 due
to temporary differences recognized and net operating loss carried forward. We also recognized a valuation allowance of $1,048,675 to
write off our deferred tax asset since we are uncertain that we will be able to utilize the deferred tax asset to offset future taxable
income, resulting in a net income tax expense of $89,581 in the six months ended December 31, 2024.
We did not have current income
tax provision in the six months ended December 31, 2023, due to net loss, however, we recognized a deferred income tax asset of $8,231,
due to temporary differences recognized and a deferred income tax expense of $17,894 due to the change from an S Corporation to a C Corporation
upon the completion of our reorganization on September 23, 2023.
Net Loss
As a result of the foregoing,
we had a net loss of $3.3 million and $0.2 million for the six months ended December 31, 2024 and 2023, respectively.
Liquidity and Capital Resources
As of December 31, 2024,
we had a cash and cash equivalent balance of $1.1 million. Our current assets were $4.4 million, and our current liabilities were
$5.4 million, resulting in a current ratio of 0.81:1 and a negative working capital of $1.1 million. Total stockholders’ equity
as of December 31, 2024 was $1.6 million.
As of December 31, 2024
and June 30, 2024, we had accounts receivable net of allowance of $1.9 million and $2.8 million, respectively. We periodically review
our accounts receivable and allowance level to ensure our methodology for determining allowances is reasonable and to accrue additional
allowances if necessary. For the accounts receivable, as of December 31, 2024 and June 30, 2024, we provided a credit loss allowance
of $56,022 and $54,066, respectively.
In assessing our liquidity, we monitor and analyze our cash on hand,
our ability to generate sufficient revenue sources in the future, and our operating and capital expenditure commitments. Historically,
we have funded our working capital needs primarily through operations, loans, and working capital loans from stockholders. Our working
capital requirements are influenced by the efficiency of our operations, the volume and dollar value of our revenue contracts, the progress
or execution of customer contracts, and the timing of accounts receivable collections.
49
Cash Flows
The following table sets forth
summary of our cash flows for the periods indicated:
For the six months ended
December 31,
2024
2023
Net cash (used in) provided by operating activities
$ (1,933,000 )
$ 257,836
Net cash used in investing activities
(1,350,498 )
(78,799 )
Net cash provided by (used in) financing activities
4,295,361
(15,538 )
Effect of exchange rate changes on cash
(11,999 )
3,216
Net increase in cash and cash equivalent
999,864
166,715
Cash, beginning of the period
123,550
174,018
Cash, end of the period
$ 1,123,414
$ 340,733
Operating Activities
Net cash used in operating activities was $1,933,000 in the six months
ended December 31, 2024, including net loss of $3,282,227, adjusted for non-cash items for $1,183,152 and changes in working capital
of positive $166,075. The non-cash items primarily included $989,003 amortization and interest expense of operating lease assets, $87,132
depreciation included in G&A and cost of revenue, $15,480 depreciation of right-of-use finance assets and $1,956 from provision of
allowance for expected credit loss and a decrease of $89,581 from deferred tax asset due to recognition of valuation allowance. The adjustments
for changes in working capital mainly included a decrease of $424,648 and $565,766 in accounts receivable — third parties and related
parties, respectively, due to a decrease of revenues near period end and an increase of $312,722 in accrued expense and other payable,
partially offset by an increase in prepayment of $112,620, a decrease of $742,649 in operating lease liabilities and a decrease of $156,165
in accounts payable — related parties.
Net cash provided by operating
activities was $257,836 for the six months ended December 31, 2023, including net loss of $243,061, adjusted for non-cash items
for $674,713, and changes in working capital of negative $173,816. The non-cash items primarily included $439,142 non-cash operating lease
expense, $72,319 depreciation and amortization, $49,591 from provision of allowance for expected credit loss, and impacted by a loss of
$73,151 from deconsolidation of a subsidiary. The adjustments for changes in working capital mainly included (i) an increase of $192,609
in accounts receivable — related parties, (ii) an increase of $479,056 in accounts receivable — third
parties reflecting the impact of revenue growth combined with the timing of payments to third party providers, related parties and collections
from clients on net working capital and (iii) an increase of $27,169 in contract assets, partially offset by (i) an increase of $539,542
in accounts payable — third parties, (ii) an increase of $241,721 in accounts payable — related parties
and (iii) an increase of $122,547 in accrued expenses and other payables.
The $2,190,836 increase in cash used in operating activities in the
six months ended December 31, 2024 compared to the prior year was primarily due to an increase in net loss of $3,039,166 in
the six months ended December 31, 2024 compared to same period in the prior year, partly offset by an increase of $339,891 in
cash flow from working capital due to timing of vendor payments, client payments and related parties payment.
Investing Activities
Net cash used in investing activities was $1,350,498 and $78,799 for
the six months ended December 31, 2024 and 2023, respectively. Net cash used in investing activities for the six months
ended December 31, 2024, was primarily attributable to net cash payment of $552,721 for intangible assets through acquisition of
100% equity interest in Hupan Pharmaceutical and we had a loan of $686,697 to a third party. We also purchased property and equipment,
conducted office renovation for our operation of subsidiaries in Mainland China. On August 4, 2023, we reduced our unpaid registered capital
contribution in our investee company in China, namely ABL Wuhan, and concurrently, the third-party shareholders increased their registered
capital contribution accordingly. Following this change, the third-party shareholders own 80% of equity interest and we own 20% of equity
interest in ABL Wuhan. Consequently, ABL Wuhan ceased to be the Company’s subsidiary after August 4, 2023. Therefore, we had cash
outflow of $48,893 upon deconsolidation of a subsidiary and payment for registered capital of $29,906 during the six months ended
December 31, 2023.
50
Financing Activities
Net cash provided by financing activities was $4,295,361 for the six months
ended December 31, 2024, compared to net cash used in financing activities of $15,538 for same period in prior year, respectively.
The increase in net cash provided by financing activities was mainly due to the net proceeds of $5,351,281 from the offering and proceeds
from loan borrowing of $195,000 and a loan from a third party of $276,365, partly offset by repayment of $805,345 to shareholders and
loans repayment of $339,914 during the six months ended December 31, 2024. The net cash provided by financing activities for
the six months ended December 31, 2023, mainly due to the proceeds from loans of $225,000 that we borrowed, and net proceeds
from shareholders by $158,455, partially offset by repayment of loans, vehicle loans and equipment loans of $245,564, and the payment
for deferred offering cost of 140,000.
Capital Expenditures
Our capital expenditures are
incurred primarily in connection with the purchase of fixed assets, including machinery and equipment, furniture and fixtures, leasehold
improvement and vehicles. Our capital expenditures amounted to $256,314 and $nil in the six months ended December 31, 2024 and
2023, respectively.
We expect that our capital
expenditures will increase in the future as our business continues to develop and expand. We intend to fund our future capital expenditures
with our existing cash balance, proceeds of loans, working capitals loans from stockholders.
Commitments and Contractual Obligations
As of December 31, 2024, the Company’s
contractual obligations consist of the following:
Contractual Obligations
Total
Less than
1 year
1 – 3
years
3 – 5
years
More than
5 years
Operating lease obligations
$ 5,051,427
$ 2,439,066
$ 1,724,121
$ 888,240
$ —
Finance lease obligations
148,472
56,205
52,565
39,702
—
Construction-in-progress project
87,491
54,548
32,943
—
—
Vehicle loans
255,933
72,858
104,298
60,206
18,571
Equipment loans
63,136
45,295
17,841
—
—
Other loans
535,306
535,306
—
—
—
Total
$ 6,141,765
$ 3,203,278
$ 1,931,768
$ 988,148
$ 18,571
Off-Balance Sheet Commitments and Arrangements
There were no off-balance
sheet arrangements as of and for the six months ended December 31, 2024 and 2023, that have, or that in the opinion of management
are likely to have, a current or future material effect on our financial condition or results of operations.
Critical Accounting Policies and Estimates
We prepare our consolidated
financial statements in conformity with U.S. GAAP, which requires us to make judgments, estimates and assumptions that affect our
reported amount of assets, liabilities, revenue, costs and expenses, and any related disclosures. Although there were no material changes
made to the accounting estimates and assumptions in the past two years, we continually evaluate these estimates and assumptions based
on the most recently available information, our own historical experience and various other assumptions that we believe to be reasonable
under the circumstances. Since the use of estimates is an integral component of the financial reporting process, actual results could
differ from our expectations as a result of changes in our estimates.
Despite the fact that the
management determines there are no critical accounting estimates, the most significant estimates relate to allowance for credit losses,
for which we are required to estimate the collectability of accounts receivable, and contract asset relating to shipment in transit.
51
The estimates were based on
a number of factors including historical experience, the age of the accounts receivable balances, the credit quality of customers, current
and reasonably expected future economic conditions, and other factors that may affect our ability to collect from customers.
The estimated contract asset
is based on the estimated completion percentage of the performance obligation. We believe that customers simultaneously benefit from the
comprehensive services it provides. For customers with goods entering the United States, we offer customs clearance, container unloading,
storage, unpacking, packing, and transportation services to customer-specified locations after the goods arrive at a U.S. seaport
or airport. For customers shipping goods overseas, we provide cargo space arrangement, storage, packing, export customs clearance, and
transportation to the seaport or airport for loading. The performance obligation is satisfied over time as customers receive the benefits
of these services during the process of transporting goods from one location to another. As a result, we recognize revenue over time.
We believe that the methodology employed is comparable to that of other global logistics companies and offers faithful depiction of the
services rendered to customers.
While our significant
accounting policies are more fully described in Note 2 — Summary of Significant Accounting Policies to our consolidated
financial statements, we believe that there were no critical accounting policies that affect the preparation of financial statements.
Recent Accounting Pronouncements
The Company considers the
applicability and impact of all accounting standards updates (“ASUs”). Management periodically reviews new accounting standards
that are issued.
In November 2023, the FASB
issued ASU No. 2023-07, “Improvements to Reportable Segment Disclosures” (Topic 280). This ASU updates reportable segment
disclosure requirements by requiring disclosures of significant reportable segment expenses that are regularly provided to the Chief Operating
Decision Maker (“CODM”) and included within each reported measure of a segment’s profit or loss. This ASU also requires
disclosure of the title and position of the individual identified as the CODM and an explanation of how the CODM uses the reported measures
of a segment’s profit or loss in assessing segment performance and deciding how to allocate resources. The ASU is effective for
annual periods beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024. Adoption
of the ASU should be applied retrospectively to all prior periods presented in the financial statements. Early adoption is also permitted.
This ASU will likely result in us including the additional required disclosures when adopted. Management is currently evaluating the provisions
of this ASU and expect to adopt them for the year ending June 30, 2025.
In December 2023, the FASB
issued ASU No. 2023-09, “Improvements to Income Tax Disclosures” (Topic 740). The ASU requires disaggregated information about
a reporting entity’s effective tax rate reconciliation as well as additional information on income tax paid. The ASU is effective
on a prospective basis for annual periods beginning after December 15, 2024. Early adoption is also permitted for annual financial statements
that have not yet been issued or made available for issuance. This ASU will likely result in the required additional disclosures being
included in the Company’s consolidated financial statements, once adopted.
The Company does not believe other recently issued but not yet effective
accounting standards, if currently adopted, would have a material effect on the Company’s unaudited consolidated balance sheets,
statements of income (loss) and comprehensive income (loss) and statements of cash flows.
Item 3. Quantitative and Qualitative Disclosures About Market Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), and are not required
to provide the information otherwise required under this item.
52
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.