Item 1. Financial Statements
ITEM
1. FINANCIAL STATEMENTS.
QUETTA
ACQUISITION CORPORATION
CONSOLIDATED
BALANCE SHEETS
(Unaudited)
March 31,
2026
December 31,
2025
ASSETS
Current Assets
Cash
$ 909
$ 1,195
Prepaid expenses and other assets
-
8,334
Other current asset
20,593
12,902
Total Current Assets
21,502
22,431
Cash and investments held in Trust Account
19,541,732
19,233,261
Total Assets
$ 19,563,234
$ 19,255,692
LIABILITIES AND STOCKHOLDERS’ DEFICIT
Current Liabilities
Due to related party - administrative fee
$ 30,000
$ -
Due to related party
297,765
291,765
Due to SKG
120,000
-
Other Liability
48,235
48,235
Accounts payable and accrued expenses
656,876
561,813
Franchise tax payable
10,000
-
Excise tax payable
551,522
551,522
Promissory note –related party
220,000
160,000
Promissory note – KM QUAD
1,040,000
1,040,000
Promissory note
1,040,000
1,040,000
Total Current Liabilities
2,974,398
2,653,335
Deferred underwriting fee payable
2,415,000
2,415,000
Total Liabilities
5,389,398
5,068,335
Commitments and Contingencies
-
Common stock subject to possible redemption, $ 0.0001 par value; 20,000,000 shares authorized; 1,700,703 shares issued and outstanding at redemption value of $ 11.56 and $ 11.34 as of March 31, 2026 and December 31, 2025, respectively
19,668,085
19,294,398
Stockholders’ Deficit
Common stock, $ 0.0001 par value; 20,000,000 shares authorized; 2,047,045 shares issued and outstanding (excluding 1,700,703 shares subject to possible redemption as of March 31, 2026 and December 31, 2025, respectively)
204
204
Accumulated deficit
( 5,494,453 )
( 5,107,245 )
Total Stockholders’ Deficit
( 5,494,249 )
( 5,107,041 )
TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT
$ 19,563,234
$ 19,255,692
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
1
QUETTA
ACQUISITION CORPORATION
CONSOLIDATED
STATEMENTS OF OPERATIONS
(Unaudited)
2026
2025
Three Months Ended
March 31,
2026
2025
Formation and operation costs
$ 109,693
$ 377,102
Related Party Administrative Fees
30,000
30,000
Franchise tax expenses
10,000
10,000
Loss from operations
( 149,693 )
( 417,102 )
Other Income:
Interest income
10
6,169
Interest earned on cash and investments held in Trust Account
169,702
273,997
Income (loss) before income taxes
20,019
( 136,936 )
Provision for income taxes
( 33,540 )
( 56,735 )
Net income (loss)
$ ( 13,521 )
$ ( 193,671 )
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
1,700,703
2,278,403
Basic and diluted net income (loss) per share, redeemable common stock
$ ( 0.004 )
$ ( 0.04 )
Basic and diluted weighted average shares outstanding, common stock
2,047,045
2,047,045
Basic and diluted net income (loss) per share, non redeemable common stock
$ ( 0.004 )
$ ( 0.04 )
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
2
QUETTA
ACQUISITION CORPORATION
CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
(Unaudited)
For
the Three Months ended in March 31, 2026
Shares
Amount
Capital
Deficit
Deficit
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Deficit
Balance–December 31, 2025
2,047,045
$ 204
$ -
$ ( 5,107,245 )
$ ( 5,107,041 )
Remeasurement of common stock subject to possible redemption
-
-
-
( 193,687 )
( 193,687 )
Extension fees attributable to common stock subject to redemption
-
-
-
( 180,000 )
( 180,000 )
Net loss
-
-
-
( 13,521 )
( 13,521 )
Balance–March 31, 2026
2,047,045
$ 204
$ -
$ ( 5,494,453 )
$ ( 5,494,249 )
For
the Three Months ended March 31, 2025
Common Stock
Additional
Paid-in
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Deficit
Balance–December 31, 2024
2,047,045
$ 204
$ -
$ ( 2,466,136 )
$ ( 2,465,932 )
Remeasurement of common stock subject to possible redemption
-
-
-
( 207,262 )
( 207,262 )
Extension fees attributable to common stock subject to redemption
-
-
-
( 180,000 )
( 180,000 )
Excise tax imposed on common stock redemptions
-
-
-
( 551,522 )
( 551,522 )
Net loss
-
-
-
( 193,671 )
( 193,671 )
Balance–March 31, 2025
2,047,045
$ 204
$ -
$ ( 3,598,591 )
$ ( 3,598,387 )
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
3
QUETTA
ACQUISITION CORPORATION
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Unaudited)
2026
2025
For the Three Months Ended
March 31,
2026
2025
Cash Flows from Operating Activities:
Net income (loss)
$ ( 13,521 )
$ ( 193,671 )
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Interest earned on cash and investments held in Trust Account
( 169,702 )
( 273,997 )
Changes in operating assets and liabilities:
Prepaid expenses and other assets
642
( 27,464 )
Accounts payable and accrued expenses
95,064
99,816
Income tax payable
-
( 903,615 )
Franchise tax payable
10,000
-
Excise tax payable
-
( 57,934 )
Due to related party - administrative fee
30,000
( 20,000 )
Net cash used in operating activities
( 47,517 )
( 1,380,816 )
Cash Flows from Investing Activities:
Cash withdrawn from Trust Account to pay redeemed public stockholders
-
55,152,224
Cash deposited into Trust Account for term extensions
( 180,000 )
( 180,000 )
Cash withdrawn from Trust Account to pay taxes
41,231
-
Net cash provided by (used in) investing
activities
( 138,769 )
54,972,224
Cash Flows from Financing Activities:
Due to related party
6,000
-
Payment to redeemed public stockholders
-
( 55,152,224 )
Proceeds from SKG
120,000
-
Proceeds from promissory note - related party
60,000
-
Proceeds from promissory note - KM QUAD
-
250,000
Net cash provided by (used in) financing
activities
186,000
( 54,902,224 )
Net Changes in Cash
( 286 )
( 1,310,816 )
Cash - Beginning of period
1,195
1,554,737
Cash - End of period
$ 909
$ 243,921
Supplemental Disclosure of Non-cash Financing Activities:
Extension fees attributable to common stock subject to redemption
$ 180,000
$ 180,000
Excise tax imposed on common stock redemptions
$ -
$ 551,522
Remeasurement of common stock subject to possible redemption
$ 193,687
$ 207,262
The
accompanying notes are an integral part of these unaudited consolidated financial statements.
4
QUETTA
ACQUISITION CORPORATION
NOTES TO CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
Note
1 — Description of Organization, Business Operations and Going Concern
Quetta
Acquisition Corporation (the “Company” or “Quetta”) is a blank check company incorporated as a Delaware Corporation
on May 1, 2023. The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, reorganization
or similar business combination with one or more businesses or entities (“Business Combination”). The Company intends to
focus on target businesses in Asia.
As
of March,31 2026, the Company had not commenced any operations. All activity for the three months ended March 31, 2026, are related to
the Company’s formation and the initial public offering (“IPO” as defined below) and subsequent to the IPO, identifying
a target company for a Business Combination. The Company will not generate any operating revenues until after the completion of a Business
Combination, at the earliest. The Company will generate non-operating income in the form of interest income from the proceeds derived
from the IPO. The Company has selected December 31 as its fiscal year end. The Company’s sponsor is Yocto Investments LLC (the
“Sponsor”), a Delaware limited liability company.
The
registration statement for the Company’s IPO became effective on October 5, 2023. On October 11, 2023, the Company consummated
the IPO of 6,900,000 units (the “Public Units’), including the full exercise of the over-allotment option of 900,000 Units
granted to the underwriters. The Public Units were sold at an offering price of $ 10.00 per unit generating gross proceeds of $ 69,000,000 .
Simultaneously with the IPO, the Company sold to its Sponsor 253,045 units at $ 10.00 per unit (the “Private Units”) in a
private placement generating total gross proceeds of $ 2,530,450 , which is described in Note 4.
Transaction
costs amounted to $ 4,202,729 , consisted of $ 690,000 cash underwriting fees (net of $ 690,000 expense reimbursement from the underwriters),
$ 2,415,000 deferred underwriting fees (payable only upon completion of a Business Combination) and $ 1,097,729 other offering costs.
Upon
the closing of the IPO and the private placement on October 11, 2023, a total of $ 69,690,000 was placed in a trust account (the “Trust
Account”) maintained by Continental Stock Transfer & Trust Company as a trustee and will be invested only in U.S. government
treasury bills with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment
Company Act of 1940, as amended (the “Investment Company Act”), and that invest only in direct U.S. government treasury obligations.
These funds will not be released until the earlier of the completion of the initial Business Combination and the liquidation due to the
Company’s failure to complete a Business Combination within the applicable period of time. The proceeds deposited in the Trust
Account could become subject to the claims of the Company’s creditors, if any, which could have priority over the claims of the
Company’s public stockholders. In addition, interest income earned on the funds in the Trust Account may be released to the Company
to pay its income or other tax obligations. With these exceptions, expenses incurred by the Company may be paid prior to a business combination
only from the net proceeds of the IPO and private placement not held in the Trust Account.
Pursuant
to Nasdaq listing rules, the Company’s initial Business Combination must occur with one or more target businesses having an aggregate
fair market value equal to at least 80 % of the value of the funds in the Trust account (excluding any deferred underwriting discounts
and commissions and taxes payable on the income earned on the Trust Account), which the Company refers to as the 80% test, at the time
of the execution of a definitive agreement for its initial Business Combination, although the Company may structure a Business Combination
with one or more target businesses whose fair market value significantly exceeds 80% of the trust account balance. If the Company is
no longer listed on Nasdaq, it will not be required to satisfy the 80% test. The Company will only complete a Business Combination if
the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires a
controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act.
5
The
Company will provide its holders of the outstanding Public Shares (the “Public Stockholders”) with the opportunity to redeem
all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder meeting
called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will seek stockholder
approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The Public Stockholders
will be entitled to redeem their Public Shares for a pro rata portion of the amount then in the Trust Account (initially anticipated
to be $ 10.00 per Public Share, plus any pro rata interest earned on the funds held in the Trust Account and not previously released to
the Company to pay its franchise and income tax obligations). The Public Shares subject to redemption will be recorded at a redemption
value and classified as temporary equity upon the completion of the Proposed Offering in accordance with the Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.”
The
Company will proceed with a Business Combination if the Company has net tangible assets of at least $ 5,000,001 upon such consummation
of a Business Combination and, if the Company seeks stockholder approval, a majority of the shares are voted in favor of the Business
Combination. If a stockholder vote is not required by law and the Company does not decide to hold a stockholder vote for business or
other legal reasons, the Company will, pursuant to its Amended and Restated Certificate of Incorporation (the “Amended and Restated
Certificate of Incorporation”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange
Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however,
stockholder approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or legal
reasons, the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant
to the tender offer rules. Additionally, each public stockholder may elect to redeem their Public Shares irrespective of whether they
vote for or against the proposed transaction. If the Company seeks stockholder approval in connection with a Business Combination, the
Company’s Sponsor and any of the Company’s officers or directors that may hold Founder Shares (as defined in Note 5) (the
“Initial Stockholders”) and the underwriters have agreed (a) to vote their Founder Shares, Private Shares (as defined in
Note 4), Shares issued as underwriting commissions (see Note 6) and any Public Shares purchased during or after the IPO in favor of approving
a Business Combination and (b) not to convert any shares (including the Founder Shares) in connection with a stockholder vote to approve,
or sell the shares to the Company in any tender offer in connection with, a proposed Business Combination.
If
the Company seeks stockholder approval of a Business Combination and it does not conduct redemptions pursuant to the tender offer rules,
the Amended and Restated Certificate of Incorporation provides that a public stockholder, together with any affiliate of such stockholder
or any other person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities
Exchange Act of 1934, as amended (the “Exchange Act”)), will be restricted from redeeming its shares with respect to more
than an aggregate of 20% or more of the Public Shares, without the prior consent of the Company.
The
Initial Stockholders have agreed (a) to waive their redemption rights with respect to the Founder Shares, Private Shares, and Public
Shares held by them in connection with the completion of a Business Combination and (b) not to propose, or vote in favor of, an amendment
to the Amended and Restated Certificate of Incorporation that would affect the substance or timing of the Company’s obligation
to redeem 100 % of its Public Shares if the Company does not complete a Business Combination, unless the Company provides the Public Stockholders
with the opportunity to redeem their Public Shares in conjunction with any such amendment.
If
the Company is unable to complete a Business Combination within the Combination Period, the Company will (i) cease all operations except
for the purpose of winding up, (ii) as promptly as reasonably possible but not more than ten business days thereafter, redeem the Public
Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including interest
(which interest shall be net of taxes payable, and less certain amount of interest to pay dissolution expenses) divided by the number
of then outstanding Public Shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including
the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of the Company’s remaining stockholders and the Company’s board of directors,
dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors
and the requirements of other applicable law.
The
Sponsor and the other Initial Stockholders have agreed to waive their liquidation rights with respect to the Founder Shares, and Private
Shares if the Company fails to complete a Business Combination within the Combination Period. However, if the Sponsor or the other Initial
Stockholders acquires Public Shares in or after the IPO, such Public Shares will be entitled to liquidating distributions from the Trust
Account if the Company fails to complete a Business Combination within the Combination Period. The underwriters have agreed to waive
their rights to their deferred underwriting commission (see Note 6) held in the Trust Account in the event the Company does not complete
a Business Combination within in the Combination Period and, in such event, such amounts will be included with the other funds held in
the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution, it is possible
that the per share value of the assets remaining available for distribution will be less than $ 10.10 .
6
In
order to protect the amounts held in the Trust Account, the Sponsor has agreed to be liable to the Company if and to the extent any claims
by a vendor for services rendered or products sold to the Company, or a prospective target business with which the Company has discussed
entering into a transaction agreement, reduce the amount of funds in the Trust Account to below $ 10.10 per Public Share, except as to
any claims by a third party who executed a valid and enforceable agreement with the Company waiving any right, title, interest or claim
of any kind they may have in or to any monies held in the Trust Account and except as to any claims under the Company’s indemnity
of the underwriters of the IPO against certain liabilities, including liabilities under the Securities Act of 1933, as amended (the “Securities
Act”). Moreover, in the event that an executed waiver is deemed to be unenforceable against a third party, the Sponsor will not
be responsible to the extent of any liability for such third party claims.
Quad Global Inc. (“Quad Global”), is a wholly owned subsidiary of the Company and is a Cayman Island
exempted company formed on February 5, 2025. It was formed to be the surviving company after the reincorporation merger in connection
with a contemplated business combination. It has no principal operations or revenue producing activities.
Quad Group Inc., is a wholly owned subsidiary of the Quad Global and is a Cayman Island exempted company formed on
January 28, 2025. It was formed to be the Merger Sub in connection with a contemplated business combination. It has no principal operations
or revenue producing activities.
January
2025 Stockholder Meeting
On
January 10, 2025, the Company held a special meeting of stockholders (the “January Special Meeting”). During the January
Special Meeting, stockholders approved an amendment to the Company’s second amended and restated certificate of incorporation (the
“A&R Certificate of Incorporation”) to extend the date by which the Company has to consummate a business combination
from January 10, 2025 to October 10, 2026 (36 months from the consummation of the Company’s initial public offering), on a month-by-month
basis, up to a total of 21 times, by depositing $ 60,000 into the Company’s trust account for each such one-month extension.
In
connection with the stockholders’ vote at the January Special Meeting, an aggregate of 5,199,297 shares with redemption value of
approximately $ 55,152,224 (approximately $ 10.61 per share) were tendered for redemption. The Company subsequently deposited $ 60,000 each
time from January 2025 to November 2025 into the Trust Account to extend the date by which the Company can complete an initial business
combination to December 10, 2025.
Termination
of Merger Agreement with KM QUAD
On
February 14, 2025, Quetta entered into an Agreement and Plan of Merger (the “KM QUAD Merger Agreement”) with KM QUAD, Quad
Global Inc., Quad Group Inc., certain shareholders of KM QUAD and the shareholders’ representative. The KM QUAD Merger Agreement
contemplated, among other things, the redomestication of Quetta into Purchaser and the acquisition by Purchaser of 100% of the issued
and outstanding equity interests of KM QUAD. The aggregate consideration payable to KM QUAD shareholders was $ 300 million, payable in
newly issued Purchaser ordinary shares valued at $ 10.00 per share. The KM QUAD Merger Agreement also contained customary representations,
warranties and covenants of the parties, including provisions relating to the allocation of certain transaction costs, public company
expenses and extension-related fees.
In
connection to the Merger agreement the Company entered into unsecured promissory notes with KM QUAD, (see note 9).
On
January 15, 2026, the parties entered into a Termination Agreement pursuant to which the KM QUAD Merger Agreement was terminated.
Business
Combination Agreement with Smart Kreate Group Limited
On
March 6, 2026, Quetta, SMART KREATE GROUP LIMITED, an exempted company limited by shares incorporated under the laws of the Cayman Islands
(“PubCo”), SKG Merger Sub 1 Limited, an exempted company limited by shares incorporated under the laws of the Cayman Islands
and a wholly owned subsidiary of PubCo (“Merger Sub 1”), SKG Merger Sub 2 Limited, a business company with limited liability
incorporated under the laws of the British Virgin Islands and a wholly owned subsidiary of PubCo (“Merger Sub 2”), and Smart
Kreate Group Limited, a business company with limited liability incorporated under the laws of the British Virgin Islands (“SKG”),
entered into a Business Combination Agreement (the “BCA”).
7
Shareholder
Support Agreement
On
or around the date of the BCA , certain shareholders of SKG entered into Shareholder Support Agreements with QETA, SKG and PubCo (the
“Shareholder Support Agreement”), pursuant to which each such shareholder of the Company has agreed to, among other things,
(i) vote all Company shares held by such shareholder in favor of the transactions contemplated by the BCA and the other transaction
documents, (ii) vote against any proposals that would or would be reasonably likely to in any material respect impede the transactions
contemplated by the BCA, (iii) not transfer any share of SKG until termination of the Shareholder Support Agreement, and (iv) within
certain periods of time from the closing of the Business Combination and subject to certain exceptions, not sell, transfer, tender,
grant, pledge, assign or otherwise dispose of (including by gift, tender or exchange offer, merger or operation of law), encumber, hedge
or utilize a derivative to transfer the economic interest in any of the shares of PubCo issued in connection with the Acquisition Merger
or upon settlement of equity awards issued by PubCo.
Sponsor
Support Agreement
Concurrently with the execution of the
Business Combination Agreement, QETA, PubCo, SKG, the Sponsor and certain directors and officers of QETA listed thereto entered
into a Sponsor Support Agreement (the “Sponsor Support Agreement”), pursuant to which the Sponsor has agreed to, among other
things, (i) vote all QETA shares held by Sponsor in favor of the transactions contemplated by the BCA and the other transaction
documents and the related transaction proposals, (ii) vote against any proposals that would or would be reasonably likely to in any material
respect impede the transactions contemplated by the BCA or any related transaction proposal, (iii) not transfer any share of QETA until
termination of the Sponsor Support Agreement, (iv) waive or not otherwise perfect any anti-dilution or similar protection with respect
to any shares of QETA, and (v) not elect to have any share of QETA redeemed in connection with the Business Combination. Each of the
Sponsor and the directors of QETA has also agreed, within certain periods of time from the closing of the Business Combination and subject
to certain exceptions, not to sell, transfer, tender, grant, pledge, assign or otherwise dispose of (including by gift, tender or exchange
offer, merger or operation of law), encumber, hedge or utilize a derivative to transfer the economic interest in any of the PubCo Class
A ordinary shares and PubCo Rights (as applicable) acquired in connection with the Initial Merger and PubCo Class A ordinary shares received
upon the exercise of any PubCo Rights (as applicable). The Sponsor Support Agreement also provides for certain put and call rights between
PubCo and the Sponsor with respect to certain PubCo Class A ordinary shares held by the Sponsor following the closing of the Business
Combination, and provides for the allocation and sharing of certain deferred underwriting fees of QETA between SKG and the Sponsor, in
each case subject to the terms and conditions set forth therein.
Going
Concern Consideration
As
of March 31, 2026, the Company had cash of $ 909 and a working capital deficit of $ 2,952,897 . The Company
has incurred and expects to continue to incur significant professional costs to remain as a publicly traded company and to incur significant
transaction costs in pursuit of the consummation of a Business Combination. There is no assurance that the Company’s plans to raise
capital will be successful. In connection with the Company’s assessment of going concern considerations in accordance with Financial
Accounting Standard Board’s Accounting Standards Update (“ASU”) 2014-15, “Disclosures of Uncertainties about
an Entity’s Ability to Continue as a Going Concern,” management has determined that these conditions raise substantial doubt
about the Company’s ability to continue as a going concern within one year after the date that the financial statements are issued.
In addition, if the Company is unable to complete a Business Combination within the Combination Period, the Company’s board of
directors would proceed to commence voluntary liquidation and thereby a formal dissolution of the Company. There is no assurance that
the Company’s plans to consummate a Business Combination will be successful within the Combination Period. As a result, management
has determined that such additional condition also raises substantial doubt about the Company’s ability to continue as a going
concern until the earlier of the consummation of the Business Combination or the date the Company is required to liquidate. The financial
statements do not include any adjustments that might result from the Company’s inability to continue as a going concern.
8
Risks
and Uncertainties
Various
social and political circumstances in the U.S. and around the world (including rising trade tensions between the U.S. and China, and
other uncertainties regarding actual and potential shifts in the U.S. and foreign, trade, economic and other policies with other countries),
may contribute to increased market volatility and economic uncertainties or deterioration in the U.S. and worldwide.
As
a result of these circumstances and the ongoing Russia/Ukraine, Hamas/Israel conflicts and/or other future global conflicts, the Company’s
ability to consummate a Business Combination, or the operations of a target business with which the Company ultimately consummates a
Business Combination, may be materially and adversely affected. In addition, the Company’s ability to consummate a transaction
may be dependent on the ability to raise equity and debt financing which may be impacted by these events, including as a result of increased
market volatility, or decreased market liquidity in third-party financing being unavailable on terms acceptable to the Company or at
all. The impact of this action and potential future sanctions on the world economy and the specific impact on the Company’s financial
position, results of operations or ability to consummate a Business Combination are not yet determinable. The financial statements do
not include any adjustments that might result from the outcome of this uncertainty.
Inflation
Reduction Act of 2022
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for,
among other things, a new U.S. federal 1 % excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic
(i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the
repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1 %
of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax,
repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of
stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury
(the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or
avoidance of the excise tax. The IR Act applies only to repurchases that occur after December 31, 2022.
Any
redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise,
may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business
Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions
and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii)
the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued
not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content
of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the
redeeming holder, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction
in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
The
IR Act tax provisions had an impact on the Company’s tax provisions as a result of redemptions by public stockholders in January
2025. The Company previously recorded an excise tax liability of $ 551,522 related to such redemptions. The excise tax payable balance was $ 551,522 as of March 31, 2026 and December
31, 2025. There were no additional redemptions during the three months ended March 31, 2026. If the Company is unable
to pay its obligation in full, it will be subject to additional interest and penalties which are currently estimated at 8 % interest per
annum and a 5 % underpayment penalty per month or portion of a month up to 25 % of the total liability for any amount that is unpaid until
paid in full. The excise tax is due on April 30,2026.
9
Note
2 — Significant Accounting Policies
Basis
of Presentation
The
accompanying unaudited interim financial statements have been prepared in accordance with accounting principles generally accepted in
the United States of America (“GAAP”) for interim financial information, as set forth by the Financial Accounting Standards
Board (“FASB”), and pursuant to the rules and regulations of the SEC. The unaudited interim financial statements should be
read in conjunction with the Company’s Annual Report on Form 10-K, as filed with the SEC on April 23, 2026. In the opinion of management,
the unaudited financial statements reflect all adjustments, which include only normal recurring adjustments necessary for the fair statement
of the balances and results for the periods presented. The interim results for the three months ended March 31, 2026 are not necessarily
indicative of the results that may be expected through December 31, 2026 or for any future periods.
Principles
of consolidation
The
consolidated financial statements include the financial statements of the Company and its wholly owned subsidiaries. All transactions
and balances among the Company and its subsidiaries have been eliminated upon consolidation.
Emerging
Growth Company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the independent registered public accounting firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced
disclosure obligations regarding executive compensation in its periodic reports and proxy statements, and exemptions from the requirements
of holding a nonbinding advisory vote on executive compensation and stockholder approval of any golden parachute payments not previously
approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company that
is neither an emerging growth company nor an emerging growth company that has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of Estimates
In
preparing the financial statement in conformity with U.S. GAAP, the Company’s management makes estimates and assumptions that affect
the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements
and the reported expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
10
Cash
and Cash Equivalents
The
Company considers all short-term investments with an original maturity of three months or less when purchased to be cash equivalents.
The Company had $ 909 and $ 1,195 in cash and no cash equivalents as of March 31, 2026 and December 31, 2025, respectively.
Cash
and Investments Held in Trust Account
As
of March 31, 2026 and December 31, 2025, the Company had $ 19,541,732
and $ 19,233,261 ,
respectively, in cash and investments held in the Trust Account comprised of money market funds that invest in U.S. government
securities.
Investments
in money market funds are presented on the balance sheets at fair value at the end of each reporting period. Earnings on investments
held in the Trust Account are included in interest earned on cash and investments held in the Trust Account in the accompanying
statement of operations. The estimated fair value of cash and investments held in the Trust Account is determined using available
market information.
Income
Taxes
The
Company accounts for income taxes under ASC 740, “Income Taxes (“ASC 740”)”. ASC 740 requires the recognition
of deferred tax assets and liabilities for both the expected impact of differences between the financial statement and tax basis of assets
and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally
requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not
be realized.
ASC
740 also clarifies the accounting for uncertainty in income taxes recognized in an enterprise’s financial statements and prescribes
a recognition threshold and measurement process for financial statement recognition and measurement of a tax position taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon examination
by taxing authorities. The Company recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense.
As of March 31, 2026 and December 31, 2025, there were no
unrecognized tax benefits or accrued interest and penalties.
The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material deviation
from its tax position. The Company is subject to income tax examinations by major taxing authorities since inception.
The
provision for income taxes was $ 33,540 and $ 56,735 for the three months ended March 31, 2026 and 2025, respectively.
Net
Income (Loss) Per Common Share
Net
income (loss) per common is computed by dividing net income (loss) by the weighted average number of shares of common stock outstanding
during the period, excluding shares of common stock subject to forfeiture by the Initial Stockholders. As of March 31, 2026, the Company
did not have any dilutive securities and other contracts that could, potentially, be exercised or converted into shares of common stock
and then share in the earnings of the Company. As a result, diluted income (loss) per share is the same as basic income (loss) per share
for the period presented.
11
The
following table reflects the calculation of basic and diluted net income (loss) per common share:
Schedule of Basic and Diluted Net Income Per Common Share
For the
Three Months Ended
March 31, 2026
For the
Three Months Ended
March 31, 2025
Redeemable common stock subject to possible redemption
Numerator:
Net income (loss) attributable to redeemable common stock subject to possible redemption
$ ( 6,136 )
$ ( 102,015 )
Denominator: Weighted average common stock subject to possible redemption
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
1,700,703
2,278,403
Basic and diluted net income (loss) per share, redeemable common stock
$ ( 0.004 )
$ ( 0.04 )
Non-redeemable common stock
Numerator:
Net income (loss)
$ ( 13,521 )
$ ( 193,671 )
Less: Net income (loss) attributable to common stock subject to possible redemption
$ ( 6,136 )
$ ( 102,015 )
Net income (loss) attributable to non-redeemable common stock
$ ( 7,385 )
$ ( 91,656 )
Denominator: Weighted average non-redeemable common stock
Basic and diluted weighted average shares outstanding, non-redeemable common stock
2,047,045
2,047,045
Basic and diluted net income (loss) per share, non-redeemable common stock
$ ( 0.004 )
$ ( 0.04 )
Concentration
of Credit Risk
Financial
instruments that potentially subject the Company to concentrations of credit risk consist of a cash account in a financial institution,
which, at times, may exceed the Federal Depository Insurance Coverage of $ 250,000 . The Company has not experienced losses on this account
and management believes the Company is not exposed to significant risks on such an account.
Fair
Value of Financial Instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC 825, “Financial Instruments,”
approximates the carrying amounts represented in the accompanying balance sheet, primarily due to their short-term nature.
Common
Stock Subject to Possible Redemption
The
Company accounts for its common stock subject to possible redemption in accordance with the guidance in ASC Topic 480 “Distinguishing
Liabilities from Equity.” Common stock subject to mandatory redemption (if any) are classified as a liability instrument and are
measured at fair value. Conditionally redeemable common stock (including common stock that feature redemption rights that is either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity. The Company’s
common stock features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence
of uncertain future events. If it is probable that the equity instrument will become redeemable, we have the option to either (i) accrete
changes in the redemption value over the period from the date of issuance (or from the date that it becomes probable that the instrument
will become redeemable, if later) to the earliest redemption date of the instrument or (ii) recognize changes in the redemption value
immediately as they occur and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting
period. The Company has elected to recognize the changes immediately. Accordingly, as of March 31, 2026 and December 31, 2025, 1,700,703
shares of common stock were presented at redemption value as temporary equity, outside of the stockholder’s equity section of the
Company’s balance sheet. The common stock subject to possible redemption was recorded at approximately $ 19.6 million and $ 19.3
million as of March 31, 2026 and December 31, 2025, respectively.
12
Segment
Reporting
ASC
Topic 280, “Segment Reporting,” establishes standards for companies to report in their financial statement information about
operating segments, products, services, geographic areas, and major customers. Operating segments are defined as components of an enterprise
for which separate financial information is available that is regularly evaluated by the Company’s chief operating decision maker,
or group, in deciding how to allocate resources and assess performance.
The
Company’s chief operating decision maker has been identified as the Chief Executive Officer (“CODM”), who reviews the
operating results for the Company as a whole to make decisions about allocating resources and assessing financial performance. Accordingly,
management has determined that the Company only has one operating segment.
When
evaluating the Company’s performance and making key decisions regarding resource allocation, the CODM reviews key metrics,
formation and operational costs and interest earned on cash and investments held in Trust Account which include the accompanying
statements of operations.
The
key measures of segment profit or loss reviewed by our CODM are interest earned on cash and investments held in Trust Account and
formation and operational costs. The CODM reviews interest earned on cash and investments held in Trust Account to measure and
monitor stockholder value and determine the most effective strategy of investment with the Trust Account funds while maintaining
compliance with the trust agreement. Formation and operational costs are reviewed and monitored by the CODM to manage and forecast
cash to ensure enough capital is available to complete a business combination within the business combination period. The CODM also
reviews formation and operational costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned with
all agreements and budget.
Recent
Accounting Pronouncements
In November 2024, the FASB issued Accounting Standards Update (“ASU”) 2024-03, “Income Statement-Reporting Comprehensive
Income-Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses”, requiring public entities
to disclose additional information about specific expense categories in the notes to the unaudited financial statements on an interim
and annual basis. ASU 2024-03 is effective for fiscal years beginning after December 15, 2026, and for interim periods beginning after
December 15, 2027, with early adoption permitted. The Company is currently evaluating the impact of adopting ASU 2024-03.
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s financial statements.
Note
3 — Initial Public Offering
On
October 11, 2023, the Company sold 6,900,000 Units at a price of $ 10.00 per Unit (including the full exercise of the over-allotment option
of 900,000 Units granted to the underwriters), generating gross proceeds of $ 69,000,000 . Each Unit consists of one share of common stock
and one-tenth (1/10) of one right (“Public Right”). Each Public Right will convert into one share of common stock upon the
consummation of a Business Combination.
Note
4 — Private Placement
Simultaneously
with the closing of the IPO, The Sponsor purchased an aggregate of 253,045 Private Units at a price of $ 10.00 per Private Unit for an
aggregate purchase price of $ 2,530,450 in a private placement. The Private Units are identical to the Public Units except with respect
to certain registration rights and transfer restrictions. Each Private Unit consists of one share of common stock (“Private Share”)
and one-tenth (1/10) of one right (“Private Right”). Each Private Right will convert into one share of common stock upon
the consummation of a Business Combination. If the Company does not complete a Business Combination within the Combination Period, the
proceeds from the sale of the Private Units will be used to fund the redemption of the Public Shares (subject to the requirements of
applicable law), and the Private Units and all underlying securities will expire worthless.
13
Note
5 — Related Party Transactions
Founder
Shares
On
May 17, 2023, the Company issued 1,725,000 shares of common stock to the Initial Stockholders (the “Founder Shares”) for
an aggregated consideration of $ 25,000 , or approximately $ 0.0145 per share. The Initial Stockholders have agreed to forfeit up to 225,000
Founder Shares to the extent that the over-allotment option is not exercised in full so that the Initial Stockholders collectively own
20 % of the Company’s issued and outstanding shares after the IPO (assuming the Initial Stockholders do not purchase any Public
Shares in the IPO and excluding the Private Units). As a result of the underwriters’ full exercise of the over-allotment option
on October 11, 2023, no Founder Share were forfeited. As of March 31, 2026 and December 31, 2025, 1,725,000 Founder Shares were issued
and outstanding.
The
Initial Stockholders have agreed, subject to certain limited exceptions, not to transfer, assign or sell any of their Founder Shares
until, with respect to 50% of the Founder Shares, the earlier of six months after the consummation of a Business Combination and the
date on which the closing price of the common stock equals or exceeds $12.50 per share (as adjusted for stock splits, stock dividends,
reorganizations, recapitalizations and the like) for any 20 trading days within a 30-trading day period commencing after a Business Combination
and, with respect to the remaining 50% of the Founder Shares , until the six months after the consummation of a Business Combination,
or earlier, in either case, if, subsequent to a Business Combination, the Company completes a liquidation, merger, stock exchange or
other similar transaction which results in all of the Company’s stockholders having the right to exchange their shares of common
stock for cash, securities or other property.
Due
to Related Party
As
of March 31, 2026 and December 31, 2025, amounts due to related party were $ 297,765 and $ 291,765 , respectively. The increase during the
period was primarily due to sponsor and related-party funding and administrative support amounts recorded during the quarter.
Promissory
Note — Related Party
As
of March 31, 2026 and December 31, 2025, the Company had $ 220,000 and $ 160,000 outstanding under promissory notes due to related party,
respectively. The Company also had $ 1,040,000 outstanding under a promissory note with KM QUAD as of both March 31, 2026 and December
31, 2025. The Promissory Note is unsecured, interest-free and due on the earlier date of (i) consummation of the Business Combination,
(ii) a breach by the Company of any its obligations under the Promissory Note, (iii) the termination of the proposed Business Combination,
or (iv) expiration of the Combination Period.
Related
Party Loans
In
addition, in order to finance transaction costs in connection with an intended initial Business Combination, the Initial Stockholders
or their affiliates may, but are not obligated to, loan us funds as may be required. If the Company completes an initial Business Combination,
it will repay such loaned amounts. In the event that the initial Business Combination does not close, the Company may use a portion of
the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account would be used
for such repayment. Certain amount of such loans may be converted into private at $ 10.00 per share at the option of the lender. As of
March 31, 2026 and December 31, 2025, the Company had no borrowings under the working capital loans.
14
Administrative
Support Agreement
The
Company entered into an agreement, commencing on October 5, 2023 through the earlier of the Company’s consummation of a
Business Combination and its liquidation, to pay the Sponsor a total of $ 10,000
per month for office space, utilities, secretarial and administrative support. However, pursuant to the terms of such agreement, the
Sponsor agreed to defer the payment of such monthly fee. Any such unpaid amount will accrue without interest and be due and payable
no later than the date of the consummation of the initial Business Combination. The Company recorded $ 30,000
of related party administrative fees for each of the three months ended March 31, 2026 and 2025. The amount due and recorded in due to related party-administration as of March 31, 2026 and December 31, 2025 was $ 30,000 and $ 0 , respectively.
Other
On
December 26, 2024, the Company engaged Celine & Partners PLLC (“Celine”) to represent them for all U.S. corporate and
securities compliance matters. Celine is controlled by Ms. Celine Chen, who is the wife of Mr. Hui Chen, the Company’s former CEO
and director. A flat fee of $ 10,000
per month is charged for the ongoing public reports such as
Form 10-Qs, 10-Ks, Form 8-Ks and press releases. For each extension of time to consummate an initial business combination, a fee of $ 40,000
is charged for filing the Pre-14A and Def-14A.
Note
6 — Commitments and Contingencies
Registration
Rights
The
holders of the Founder Shares issued and outstanding on October 5, 2023, as well as the holders of the private units and any shares of
the Company’s insiders, officers, directors or their affiliates may be issued in payment of working capital loans and extension
loans made to the Company (and any shares of common stock issuable upon conversion of the underlying the private rights), will be entitled
to registration rights pursuant to an agreement to be signed prior to or on the effective date of the IPO. The holders of a majority
of these securities are entitled to make up to two demands that we register such securities. The holders of the majority of the Founder
Shares can elect to exercise these registration rights at any time commencing three months prior to the date on which these shares of
common stock are to be released from escrow. The holders of a majority of the private units and units issued in payment of working capital
loans made to us can elect to exercise these registration rights at any time commencing on the date that the Company consummate an initial
business combination. In addition, the holders have certain “piggy-back” registration rights with respect to registration
statements filed subsequent to the consummation of an initial business combination. The Company will bear the expenses incurred in connection
with the filing of any such registration statements.
Underwriting
Agreement
The
Company granted EF Hutton, the representative of the underwriters, a 45 -day option from October 5, 2023 to purchase up to 900,000 additional
Units to cover over-allotments, if any, at the IPO price less the underwriting discounts and commissions. On October 11, 2023, the underwriters
fully exercised the over-allotment option to purchase 900,000 units, generating gross proceeds to the Company of $ 9,000,000 .
The
underwriters were paid a cash underwriting discount of 2.0 % of the gross proceeds of the IPO or $ 1,380,000 . In addition, the underwriters
will be entitled to a deferred fee of 3.5 % of the gross proceeds of the IPO or $ 2,415,000 will be paid upon the closing of a Business
Combination from the amounts held in the Trust Account, subject to the terms of the underwriting agreement. The underwriters reimbursed
$ 690,000 to the Company for the IPO related expenses.
Additionally,
the Company issued the underwriters 69,000 shares of common stock for the representative shares, at the closing of the IPO as part of
representative compensation.
15
Note
7 — Stockholders’ Deficit
Common
Stock — The Company is authorized to issue 20,000,000 shares of common stock with a par value of $ 0.0001 per share. Holders
of common stock are entitled to one vote for each share. As a result of the underwriters’ full exercise of the over-allotment option
on October 11, 2023, there are no Founder Share subject to forfeiture. As of March 31, 2026 and December 31, 2025, there were 2,047,045
shares of common stock issued and outstanding, excluding 1,700,703 shares of common stock subject to possible redemption as of both dates.
Rights
— Each holder of a right will receive one share of common stock upon consummation of a Business Combination, even if the
holder of such right redeemed all shares held by it in connection with a Business Combination. No fractional shares will be issued upon
conversion of the rights. No additional consideration will be required to be paid by a holder of rights in order to receive its additional
shares upon consummation of a Business Combination, as the consideration related thereto has been included in the Unit purchase price
paid for by investors in the IPO. If the Company enters into a definitive agreement for a Business Combination in which the Company will
not be the surviving entity, the definitive agreement will provide for the holders of rights to receive the same per share consideration
the holders of the common stock will receive in the transaction on an as-converted into common stock basis and each holder of a right
will be required to affirmatively covert its rights in order to receive one share underlying each right (without paying additional consideration).
The shares issuable upon conversion of the rights will be freely tradable (except to the extent held by affiliates of the Company).
If
the Company is unable to complete a Business Combination within the Combination Period and the Company liquidates the funds held in the
Trust Account, holders of rights will not receive any of such funds with respect to their rights, nor will they receive any distribution
from the Company’s assets held outside of the Trust Account with respect to such rights, and the rights will expire worthless.
Further, there are no contractual penalties for failure to deliver securities to the holders of the rights upon consummation of a Business
Combination. Additionally, in no event will the Company be required to net cash settle the rights. Accordingly, holders of the rights
might not receive the shares of common stock underlying the rights.
Note
8 — Fair Value Measurements
The
fair value of the Company’s financial assets and liabilities reflects management’s estimate of amounts that the Company would
have received in connection with the sale of the assets or paid in connection with the transfer of the liabilities in an orderly transaction
between market participants at the measurement date. In connection with measuring the fair value of its assets and liabilities, the Company
seeks to maximize the use of observable inputs (market data obtained from independent sources) and to minimize the use of unobservable
inputs (internal assumptions about how market participants would price assets and liabilities). The following fair value hierarchy is
used to classify assets and liabilities based on the observable inputs and unobservable inputs used in order to value the assets and
liabilities:
Level
1:
Quoted
prices in active markets for identical assets or liabilities. An active market for an asset or liability is a market in which transactions
for the asset or liability occur with sufficient frequency and volume to provide pricing information on an ongoing basis.
Level
2:
Observable
inputs other than Level 1 inputs. Examples of Level 2 inputs include quoted prices in active markets for similar assets or liabilities
and quoted prices for identical assets or liabilities in markets that are not active.
Level
3:
Unobservable
inputs based on our assessment of the assumptions that market participants would use in pricing the asset or liability.
The
following table presents information about the Company’s assets that are measured at fair value on a recurring basis as of March
31, 2026 and December 31, 2025 and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such
fair value.
Schedule of Fair Value Hierarchy of Valuation Inputs
March 31,
2026
Quoted
Prices in
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Other
Unobservable
Inputs
(Level 3)
Assets
Cash and Investments held in Trust Account
$ 19,541,732
$ 19,541,732
-
-
16
December 31,
2025
Quoted
Prices in
Active Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Other
Unobservable
Inputs
(Level 3)
Assets
Cash and Investments held in Trust Account
$ 19,233,261
$ 19,233,261
-
-
Note
9 — Promissory Note – KM QUAD
In
November 2024, February 2025 and May 2025, the Company issued unsecured promissory notes in the aggregate principal amount of $ 500,000 ,
$ 250,000 and $ 290,000 , respectively (collectively the “KM QUAD Notes”) to KM QUAD in connection with the Business Combination.
The KM QUAD Notes are unsecured, interest-free and due on the earlier date of (i) consummation of the Business Combination, (ii) a breach
by the Company of any its obligations under the KM QUAD Notes, (iii) the termination of the proposed Business Combination, or (iv) expiration
of the Combination Period (as defined in the KM QUAD Notes). KM QUAD will have the right to convert all or any part of the outstanding
and unpaid amount of the KM QUAD Notes into shares of common stock, or other securities, at $ 10 per share upon the consummation of the
Business Combination. As of March 31, 2026 and December 31, 2025, $ 1,040,000 and $ 1,040,000 were outstanding under the KM QUAD Notes,
respectively. On January 15, 2026, the Business Combination Agreement with KM QUAD was terminated. As a result, the KM QUAD Notes became
due and payable in accordance with their terms.
Note 10 — Due to SKG
On March 6, 2026, in connection with the Business
Combination Agreement, SKG agreed to fund extension payments in an amount equal to $ 60,000 per monthly extension for six extensions commencing
on March 10, 2026 and ending on August 9, 2026. As of March 31, 2026, $ 120,000 was due to SKG, representing two monthly extension fees
of $ 60,000 each.
Note
11 — Subsequent Events
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date the financial statements
were issued. Based on this review, other than as disclosed below, management did not identify any events or transactions that would require
adjustment to, or disclosure in, the accompanying financial statements.
On April 9, 2026, Yocto Investments LLC, the Company’s
sponsor, issued a promissory note to Smart Kreate Group Limited in the principal amount of up to $ 200,000 . The note does not bear interest
and becomes due upon the occurrence of certain repayment or conversion trigger events, including the completion of the Company’s
initial business combination or the termination of discussions regarding a potential business combination without execution of a definitive
agreement within three months of the related letter of intent. Upon completion of a business combination, the note will convert into securities
of the Company or the post-business combination surviving company at $ 3.00 per share; otherwise, the note is repayable in cash by the
sponsor. The payee has waived any claim to amounts held in the Company’s trust account. No liability has been recorded by the Company
as of March 31, 2026 in connection with this note.
On
April 30, 2026, KM QUAD released and discharged the Company from all obligations under the KM QUAD Notes, including the outstanding principal
balance of $ 1,040,000 .
17
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.