UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended June 30, 2025
or
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
file number 001-36457
PROVECTUS
BIOPHARMACEUTICALS, INC.
(Exact
name of registrant as specified in its charter)
Delaware
90-0031917
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
800
S. Gay Street , Suite 1610
Knoxville ,
Tennessee
37929
(Address
of principal executive offices)
(Zip
Code)
866 - 594-5999
(Registrant’s
telephone number, including area code)
Not
Applicable
(Former
name, former address, and former fiscal year, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
None
N/A
N/A
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. ☒ Yes ☐ No
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). ☒ Yes ☐ No
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). ☐ Yes ☒ No
The
number of shares outstanding of the registrant’s common stock, par value $ 0.001 per share, as of August 13, 2025, was 420,279,879 .
TABLE
OF CONTENTS
Page
PART I - FINANCIAL INFORMATION
Cautionary Note Regarding Forward-Looking Statements
1
Item 1. Financial Statements (unaudited)
2
Condensed Consolidated Balance Sheets
2
Condensed Consolidated Statements of Operations
3
Condensed Consolidated Statements of Comprehensive Loss
4
Condensed Consolidated Statements of Changes in Stockholders’ Deficit
5
Condensed Consolidated Statements of Cash Flows
6
Notes to Condensed Consolidated Financial Statements
7
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item 3. Quantitative and Qualitative Disclosures About Market Risk
28
Item 4. Controls and Procedures
28
PART II - OTHER INFORMATION
Item 1. Legal Proceedings
29
Item 1A. Risk Factors
29
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
29
Item 3. Defaults Upon Senior Securities
29
Item 4. Mine Safety Disclosures
29
Item 5. Other Information
29
Item 6. Exhibits
30
SIGNATURES
31
Cautionary
Note Regarding Forward-Looking Statements
This
Quarterly Report on Form 10-Q contains “forward-looking statements” as defined under U.S. federal securities laws. These
statements reflect management’s current knowledge, assumptions, beliefs, estimates, and expectations. These statements also express
management’s current views of future performance, results, and trends and may be identified by their use of terms such as “anticipate,”
“believe,” “could,” “estimate,” “expect,” “goal,” “intend,” “may,”
“plan,” “predict,” “project,” “should,” “strategy,” “will,” and
other similar terms. Forward-looking statements are subject to a number of risks and uncertainties that could cause our actual results
to materially differ from those described in the forward-looking statements. Readers should not place undue reliance on forward-looking
statements. Such statements are made as of the date of this Quarterly Report on Form 10-Q, and we undertake no obligation to update such
statements after this date, unless otherwise required by law.
Risks
and uncertainties that could cause our actual results to materially differ from those described in forward-looking statements include
those discussed in our filings with the U.S. Securities and Exchange Commission (the “SEC”) (including those described in
Item 1A of Part I of our Annual Report on Form 10-K for the year ended December 31, 2024), and:
●
The
uncertainty of generating (i) sales from rose bengal sodium-based drug product candidates PV-10 ® and PH-10, PV-305,
and/or any rose bengal sodium-based or other halogenated xanthene-based drug product candidates (if and when approved), (ii) licensing,
milestone, royalty, and/or other payments related to these drug product candidates, and/or (iii) payments from the Company’s
liquidation, dissolution, or winding up, or any sale, lease, conveyance, or other disposition of any intellectual property relating
to these drug product candidates and/or rose bengal sodium- and other halogenated xanthene-based drug substances;
●
The
uncertainty of raising additional capital through the proceeds of private placement transactions of debt and/or equity securities,
and outstanding stock options, and/or public offerings of debt and/or equity securities; and
●
The
disruptions from a public health crisis, such as severe acute respiratory syndrome coronavirus 2, or an economic predicament, such
as tariffs, or another macro upheaval to our business that could adversely affect our operations and financial condition.
1
PART
I - FINANCIAL INFORMATION
ITEM
1. FINANCIAL STATEMENTS.
PROVECTUS
BIOPHARMACEUTICALS, INC.
CONDENSED
CONSOLIDATED BALANCE SHEETS
June 30,
December 31,
2025
2024
(Unaudited)
Assets
Current Assets:
Cash
$ 385,929
$ 307,442
Restricted cash
30,542
182,284
Prepaid expenses and other current assets
151,849
487,046
Total Current Assets
568,320
976,772
Equipment and furnishings, less accumulated depreciation of $ 119,082 and $ 118,151 , respectively
3,931
4,863
Operating lease right-of-use asset
150,133
24,624
Total Assets
$ 722,384
$ 1,006,259
Liabilities and Stockholders’ Deficit
Current Liabilities:
Accounts payable
$ 1,311,038
$ 1,106,551
Unearned grant revenue
-
336,108
Accrued interest
26,344
27,774
Accrued interest - related parties
121,868
144,913
Accrued
interest
121,868
144,913
Other accrued expenses
2,623,420
2,175,376
Notes payable
54,337
206,463
Convertible notes payable
650,000
853,000
Convertible notes payable - related parties
1,660,000
2,100,000
Convertible
notes payable
1,660,000
2,100,000
Operating lease liability, current portion
46,232
25,299
Total Current Liabilities
6,493,239
6,975,484
Operating lease liability, non-current portion
103,900
-
Total Liabilities
6,597,139
6,975,484
Commitments, contingencies, and litigations (Note 13)
-
-
Stockholders’ Deficit:
Preferred stock; par value $ 0.001 per share; 25,000,000 shares authorized;
Series D Convertible Preferred Stock; 957,100
shares designated at June 30, 2025 and December 31, 2024; 956,985
shares issued and outstanding at June 30, 2025 and December 31, 2024; aggregate liquidation preference of $ 1,643,333
at June 30, 2025 and December 31, 2024
957
957
Series D-1 Convertible Preferred Stock; 23,042,900 shares designated at June 30, 2025 and December 31,
2024; 13,724,563 and 13,106,223 shares issued and outstanding at June 30, 2025 and December
31, 2024, respectively; aggregate liquidation preference of $ 219,120,053 and $ 150,040,045 at June 30, 2025 and December 31, 2024, respectively
13,724
13,106
Preferred
stock,value
13,724
13,106
Common stock; par value $ 0.001 per share; 1,000,000,000 shares authorized; 420,279,879
shares issued and outstanding at June 30, 2025 and December 31, 2024
420,280
420,280
Common stock; par value
$0.001 per share; 1,000,000,000 shares authorized;420,279,879 shares issued and outstanding at June 30, 2025 and December 31, 2024
420,280
420,280
Additional paid-in capital
254,131,964
251,090,027
Accumulated other comprehensive loss
( 60,361 )
( 60,741 )
Accumulated deficit
( 260,377,489 )
( 257,422,961 )
Total stockholders’ deficit attributable to Provectus Biopharmaceuticals, Inc.,
stockholders
( 5,870,925 )
( 5,959,332 )
Non-controlling interest in subsidiary
( 3,830 )
( 9,893 )
Total Stockholders’ Deficit
( 5,874,755 )
( 5,969,225 )
Total Liabilities and Stockholders’ Deficit
$ 722,384
$ 1,006,259
See
accompanying notes to condensed consolidated financial statements.
2
PROVECTUS
BIOPHARMACEUTICALS, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF OPERATIONS
2025
2024
2025
2024
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2025
2024
2025
2024
Grant Revenue
$ 57,480
$ 254,991
$ 336,108
$ 493,063
Operating Expenses:
Research and development
867,345
472,927
1,256,155
1,028,462
General and administrative
990,863
576,918
1,978,622
706,720
Total Operating Expenses
1,858,208
1,049,845
3,234,777
1,735,182
Total Operating Loss
( 1,800,728 )
( 794,854 )
( 2,898,669 )
( 1,242,119 )
Other Income (Expense):
Research and development credit
-
9,301
-
9,301
Interest expense
( 51,353 )
( 61,295 )
( 115,014 )
( 118,072 )
Net Loss
( 1,852,081 )
( 846,848 )
( 3,013,683 )
( 1,350,890 )
Net Loss attributable to noncontrolling interest
( 37,661 )
-
( 59,155 )
-
Net Loss attributable to common stockholders
$ ( 1,814,420 )
$ ( 846,848 )
$ ( 2,954,528 )
$ ( 1,350,890 )
Basic and Diluted Loss Per Common Share
$ ( 0.00 )
$ ( 0.00 )
$ ( 0.01 )
$ ( 0.00 )
Weighted Average Number of Common
Shares Outstanding - Basic and Diluted
420,279,879
419,522,119
420,279,879
419,522,119
See
accompanying notes to condensed consolidated financial statements.
3
PROVECTUS
BIOPHARMACEUTICALS, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF COMPREHENSIVE LOSS
(Unaudited)
2025
2024
2025
2024
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2025
2024
2025
2024
Net Loss
$ ( 1,852,081 )
$ ( 846,848 )
$ ( 3,013,683 )
$ ( 1,350,890 )
Other Comprehensive Income (Loss):
Foreign currency translation adjustments
328
126
380
( 289 )
Comprehensive Loss, net
( 1,851,753 )
( 846,722 )
( 3,013,303 )
( 1,351,179 )
Comprehensive Loss attributed to non-controlling interest
( 37,661 )
-
( 59,155 )
-
Comprehensive Loss attributed to controlling interest
$ ( 1,814,092 )
$ ( 846,722 )
$ ( 2,954,148 )
$ ( 1,351,179 )
See
accompanying notes to condensed consolidated financial statements.
4
PROVECTUS
BIOPHARMACEUTICALS, INC.
CONDENSED CONSOLIDATED
STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2025
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Interest
Total
Preferred Stock
Series D
Preferred Stock
Series D-1
Common Stock
Additional
Paid-In
Accumulated
Other
Comprehensive
Accumulated
Noncontrolling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Interest
Total
Balance at January 1, 2025
956,985
$ 957
13,106,223
$ 13,106
420,279,879
$ 420,280
$ 251,090,027
$ ( 60,741 )
$ ( 257,422,961 )
$ ( 9,893 )
$ ( 5,969,225 )
Issuance of common stock of
majority owned subsidiary
-
-
-
-
-
-
634,782
-
-
65,218
700,000
Conversion of 2022 Notes and
interest to Series D-1 Preferred Stock
-
-
365,400
365
-
-
1,046,329
-
-
-
1,046,694
Stock-based compensation:
-
Amortization of stock options
-
-
-
-
-
-
315,100
-
-
-
315,100
Comprehensive loss:
-
Net loss
-
-
-
-
-
-
-
-
( 1,140,108 )
( 21,494 )
( 1,161,602 )
Other comprehensive income
-
-
-
-
-
-
-
52
-
-
52
Balance at March 31, 2025
956,985
957
13,471,623
13,471
420,279,879
420,280
253,086,238
( 60,689 )
( 258,563,069 )
33,831
( 5,068,981 )
Conversion of 2022 Notes and
interest to Series D-1 Preferred Stock
-
-
252,940
253
-
-
723,656
-
-
-
723,909
Stock-based compensation:
Amortization of stock options
-
-
-
-
-
-
322,070
-
-
-
322,070
Comprehensive loss:
Net loss
-
-
-
-
-
-
-
-
( 1,814,420 )
( 37,661 )
( 1,852,081 )
Other comprehensive income
-
-
-
-
-
-
-
328
-
-
328
Balance at June 30, 2025
956,985
$ 957
13,724,563
$ 13,724
420,279,879
$ 420,280
$ 254,131,964
$ ( 60,361 )
$ ( 260,377,489 )
$ ( 3,830 )
$ ( 5,874,755 )
FOR
THE THREE AND SIX MONTHS ENDED JUNE 30, 2024
(Unaudited)
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Interest
Total
Preferred Stock
Series D
Preferred Stock
Series D-1
Common Stock
Additional
Paid-In
Accumulated
Other
Comprehensive
Accumulated
Noncontrolling
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
Interest
Total
Balance at January 1, 2024
12,373,247
$ 12,373
10,361,097
$ 10,361
419,522,119
$ 419,522
$ 244,714,967
$ ( 60,165 )
$ ( 252,690,409 )
$ -
$ ( 7,593,351 )
Conversion of 2022 Notes and interest
to Series D-1 Preferred Stock
-
-
226,474
226
-
-
647,935
-
-
-
648,161
Comprehensive loss:
Net loss
-
-
-
-
-
-
-
-
( 504,042 )
-
( 504,042 )
Other comprehensive loss
-
-
-
-
-
-
-
( 415 )
-
-
( 415 )
Balance at March 31, 2024
12,373,247
12,373
10,587,571
10,587
419,522,119
419,522
245,362,902
( 60,580 )
( 253,194,451 )
-
$ ( 7,449,647 )
Balance
12,373,247
$ 12,373
10,587,571
$ 10,587
419,522,119
$ 419,522
$ 245,362,902
$ ( 60,580 )
$ ( 253,194,451 )
$ -
$ ( 7,449,647 )
Forfeited shares of Series D
Preferred Stock
( 11,416,262 )
( 11,416 )
-
-
-
-
11,416
-
-
-
-
Issuance of Series D-1 Preferred
Stock for forfeited shares of
Series D Preferred Stock
-
-
1,141,626
1,141
-
-
( 1,141 )
-
-
-
-
Conversion of 2022 Notes and interest
to Series D-1 Preferred Stock
-
-
273,691
274
-
-
783,022
-
-
-
783,296
Comprehensive loss:
-
Net loss
-
-
-
-
-
-
-
-
( 846,848 )
-
( 846,848 )
Other comprehensive income
-
-
-
-
-
-
-
126
-
-
126
Balance at June 30, 2024
956,985
$ 957
12,002,888
$ 12,003
419,522,119
$ 419,522
$ 246,156,198
$ ( 60,454 )
$ ( 254,041,299 )
$ -
$ ( 7,513,073 )
Balance
$ 956,985
$ 957
$ 12,002,888
$ 12,003
$ 419,522,119
$ 419,522
$ 246,156,198
$ ( 60,454 )
$ ( 254,041,299 )
$ -
$ ( 7,513,073 )
See
accompanying notes to condensed consolidated financial statements.
5
PROVECTUS
BIOPHARMACEUTICALS, INC.
CONDENSED CONSOLIDATED STATEMENTS OF
CASH FLOWS
(Unaudited)
2025
2024
For the Six Months Ended
June 30,
2025
2024
Cash Flows From Operating Activities:
Net loss
$ ( 3,013,683 )
$ ( 1,350,890 )
Adjustments to reconcile net loss to net cash used in operating activities:
Stock-based compensation
637,170
-
Non-cash operating lease expense
24,623
23,402
Depreciation
932
4,461
Changes in operating assets and liabilities
Short term receivables
-
( 299 )
Prepaid expenses and other current assets
335,198
127,328
Accounts payable
204,488
( 353,763 )
Unearned grant revenue
( 336,108 )
( 493,063 )
Accrued interest
108,128
111,134
Other accrued expenses
447,980
148,011
Operating lease liability
( 25,299 )
( 23,401 )
Net Cash Used In Operating Activities
( 1,616,571 )
( 1,807,080 )
Cash Flows From Financing Activities:
Proceeds from issuance of convertible notes payable
-
353,000
Proceeds from issuance of convertible notes payable - related parties
995,000
1,285,000
Proceeds from issuance of common stock of majority-owned subsidiary
700,000
-
Repayment of short-term note payable
( 152,126 )
( 167,953 )
Repayment of 2021 convertible note payable - related party
-
( 100,000 )
Net Cash Provided By Financing Activities
1,542,874
1,370,047
Effect of exchange rates on cash and restricted cash
442
( 483 )
Net Decrease In Cash and Restricted Cash
( 73,255 )
( 437,516 )
Cash and Restricted Cash, Beginning of Period
489,726
1,026,799
Cash and Restricted Cash, End of Period
$ 416,471
$ 589,283
Cash and restricted cash consisted of the following:
Cash
$ 385,929
$ 29,581
Restricted cash
30,542
559,702
Cash
and Restricted Cash, End of Period
$ 416,471
$ 589,283
Supplemental Disclosures of Cash Flow Information:
Cash paid during the period for:
Interest
$ 4,305
$ 5,439
Income taxes
-
$ -
Non-cash investing and financing activities:
Conversion of 2022 Notes and related accrued interest to Series D-1 Preferred Stock
$ 1,770,603
$ 1,431,457
Forfeited shares of Series D Preferred Stock
$ -
$ ( 11,416 )
Issuance of Series D-1 Preferred Stock for forfeited shares
of Series D Preferred Stock
$ -
$ 1,141
Right-of-use assets obtained in exchange for operating lease liabilities
$ 150,133
$ -
See
accompanying notes to condensed consolidated financial statements.
6
PROVECTUS
BIOPHARMACEUTICALS, INC.
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(Unaudited)
1.
Business Organization, Nature of Operations and Basis of Presentation
Provectus
Biopharmaceuticals, Inc., a Delaware corporation (together with its subsidiaries, “Provectus” or “the Company”),
is a clinical-stage biotechnology company developing immunotherapy medicines for different diseases. Our drug product candidates are
based on bioactive, synthetic, small molecule rose bengal sodium (“RBS”), which is a member of a class of molecules called
halogenated xanthenes (“HXs”).
The
Company’s proprietary, patented, pharmaceutical-grade RBS is the active pharmaceutical ingredient (“API”) in all our
clinical development and non-clinical research programs. The Company is the first entity to advance RBS into clinical trials for the
treatment of disease. The Company is also the first entity, and currently the only one, to date to make pharmaceutical-grade RBS API
consistently at a purity of nearly 100%.
RBS
can be delivered by different routes of administration. RBS may concurrently display stimulatory and inhibitory effects and may target
disease in a bifunctional multi-modal manner. Direct contact by RBS with disease may lead to cell death or repair by one or more targeting
mechanisms, depending on the disease being treated and the concentration of RBS being utilized in the formulation. Multivariate innate
and adaptive immune activation, signaling, and response may follow.
The
Company’s RBS drug platform and pipeline comprise drug product candidates and non-clinical formulations that use different amounts
of RBS and are delivered by different routes of administration specific to each disease area, including:
●
Clinical:
Development programs in oncology (intratumoral administration), dermatology (topical), and ophthalmology (topical),
●
In
vivo: Proof-of-concept programs in oncology (oral), hematology (oral), wound healing (topical), and canine cancers (intratumoral),
●
In
vitro: Early discovery programs in infectious diseases and tissue regeneration and repair, and
●
In
silico: Computer modeling of amyotrophic lateral sclerosis and other disease targets.
Risks
and Uncertainties
The
Company’s activities are subject to significant risks and uncertainties, including failing to successfully develop and license
or commercialize the Company’s prescription drug candidates.
Changes
in U.S. Trade Policies Could Adversely Affect Our Operations
Ongoing
uncertainty around U.S. trade policies, tariffs, and international agreements may impact the cost and availability of materials, supplies,
and equipment used in our operations or those of our partners. Any disruptions or increased costs resulting from these changes could
negatively affect our business, financial condition, results of operations, and the market price of our common stock.
Basis
of Presentation
The
accompanying unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally
accepted in the United States of America (“GAAP”) for interim financial information pursuant to Regulation S-X. Accordingly,
they do not include all of the information and footnotes required by GAAP for complete financial statements and should be reviewed in
conjunction with the Company’s audited consolidated financial statements included in the Company’s Form 10-K for the year
ended December 31, 2024 filed with the SEC on March 28, 2025. In the opinion of management, all adjustments (consisting of normal recurring
accruals) considered necessary for a fair presentation have been included. Operating results for the six months ended June 30, 2025 are
not necessarily indicative of the results that may be expected for the year ending December 31, 2025.
7
2.
Liquidity and Going Concern
To
date, the Company has not generated any revenues or profits from planned principal operations.
The
Company’s cash and restricted cash were $ 416,471 at June 30, 2025 which includes $ 30,542 of restricted cash resulting from a grant
received from the State of Tennessee. The Company’s working capital deficit was $ 5,924,919 and $ 5,998,712 as of June 30, 2025 and
December 31, 2024, respectively, net loss for the six months ended June 30, 2025 and 2024 was $ 3,013,683 and $ 1,350,890 , respectively,
and cash used in operations was $ 1,616,571 and $ 1,807,080 for the six months ended June 30, 2025 and 2024, respectively. The Company
continues to incur significant operating losses. Management expects that significant on-going operating expenditures will be necessary
to successfully implement the Company’s business plan and develop and market its products. These circumstances raise substantial
doubt about the Company’s ability to continue as a going concern within one year after the date that these unaudited condensed
consolidated financial statements are issued. Implementation of the Company’s plans and its ability to continue as a going concern
will depend upon the Company’s ability to develop PV-10, PH-10, and/or any other HX-based drug products, and to raise additional
capital.
The
Company plans to access capital resources through possible public or private equity offerings, including the 2025 Financing (see Note
5), exchange offers, debt financings, corporate collaborations, or other means. In addition, the Company continues to explore opportunities
to strategically monetize its clinical-stage drug candidates, PV-10, PH-10, and PV-305 through potential co-development and licensing
transactions, although there can be no assurance that the Company will be successful with such plans. The Company has historically been
able to raise capital through equity offerings, although there can be no assurance that it will continue to be successful in the future.
If the Company is unable to raise sufficient capital, it will not be able to pay its obligations as they become due.
The
primary business objective of management is to build the Company into a commercial-stage biotechnology company; however, we cannot assure
you that management will be successful in implementing the Company’s business plan of developing, licensing, and/or commercializing
our prescription drug candidates. Moreover, even if we are successful in improving our current cash flow position, we nonetheless plan
to seek additional funds to meet our current and long-term requirements in 2025 and beyond. We anticipate that these funds will otherwise
come from the proceeds of private placement transactions, including the 2025 Financing, exercise of outstanding stock options, or public
offerings of debt or equity securities. While we believe that we have a reasonable basis for our expectation that we will be able to
raise additional funds, we cannot assure you that we will be able to complete additional financing in a timely manner. In addition, any
such financing may result in significant dilution to stockholders.
As
of June 30, 2025, cash requirements for our current liabilities include approximately $ 3,980,690
for accounts payable and other accrued expenses (including lease liabilities) and $ 54,337
for a note payable related to our short-term financing of our commercial insurance policies. Also, if not converted prior to
maturity, convertible debt in the amount of $ 2,310,000
plus $ 148,212
of accrued interest will mature one year from the date of the notes. The 2021, 2024, and 2025 Notes are only subject to repayment in
the event of a change of control or event of default. The Company intends to meet these cash requirements from its current cash
balance and from future financing.
The aforementioned factors indicate that management’s plans do not alleviate the substantial doubt about the
Company’s ability to continue as a going concern for a period of one year from the issuance of these financial statements.
Our
condensed consolidated financial statements included elsewhere in this Quarterly Report on Form 10-Q have been prepared in conformity
with accounting principles generally accepted in the United States of America (“U.S. GAAP”), which contemplate our continuation
as a going concern and the realization of assets and satisfaction of liabilities in the normal course of business. The carrying amounts
of assets and liabilities presented in the condensed consolidated financial statements do not necessarily purport to represent realizable
or settlement values.
8
3.
Significant Accounting Policies
Since
the date the Company’s December 31, 2024 consolidated financial statements were issued in its 2024 Annual Report on March 28, 2025,
there have been no material changes to the Company’s significant accounting policies.
Basis
of Presentation
The
condensed consolidated financial statements include the consolidated results of Provectus, its wholly owned subsidiaries, and its majority-owned
subsidiary, VisiRose (see Note 12). The interests of non-controlling shareholders in VisiRose are presented as net loss attributable
to noncontrolling interest in the condensed consolidated statements of operations and as noncontrolling interest in the condensed consolidated
balance sheets. Intercompany balances and transactions have been eliminated in consolidation.
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States (“GAAP”)
requires management to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. The Company’s significant estimates and assumptions include the recoverability and useful lives of long-lived
assets, stock-based compensation, accrued liabilities and the valuation allowance related to the Company’s deferred tax assets.
Restricted
Cash
Restricted
cash consists of a grant award received from the State of Tennessee. Restricted cash available as of June 30, 2025 is $ 30,542 .
Cash
Concentrations
Cash
and restricted cash are maintained at financial institutions and, at times, balances may exceed federally insured limits of $ 250,000 ,
although the Company seeks to minimize this through treasury management. The Company has never experienced any losses related to these
balances although no assurance can be provided that it will not experience any losses in the future. As of June 30, 2025 and December
31, 2024, the Company had cash and restricted cash balances in excess of FDIC insurance limits of $ 166,471 and $ 239,726 , respectively.
Equipment
and Furnishings, net
Equipment
and furnishings are stated at cost less accumulated depreciation. Depreciation of equipment is provided for using the straight-line method
over the estimated useful lives of the assets. Computers and office equipment are being depreciated over five years ; furniture and fixtures
are being depreciated over ten years . Leasehold improvements are amortized over the lesser of (a) the useful life of the asset; or (b)
the remaining lease term. Maintenance and repairs are charged to operations as incurred. The Company capitalizes cost attributable to
the betterment of property and equipment when such betterment extends the useful life of the assets.
Long-Lived
Assets
The
Company reviews the carrying values of its long-lived assets for possible impairment whenever an event or change in circumstances indicates
that the carrying amount of the assets may not be recoverable. Any long-lived assets held for disposal are reported at the lower of their
carrying amounts or fair value less cost to sell. Management has determined there to be no impairment of the Company’s long-lived
assets during the six months ended June 30, 2025 and 2024.
Grant
Revenue
Grant
revenue is recognized when qualifying costs are incurred and there is reasonable assurance that the conditions of the grant have been
met. Cash received from grants in advance of incurring qualifying costs is recorded as unearned grant revenue and recognized as grant
revenue when qualifying costs are incurred.
Research
and Development
Research
and development costs are charged to expense when incurred. An allocation of payroll expenses to research and development is made based
on a percentage estimate of time spent. The research and development costs include the following: payroll, consulting and contract labor,
lab supplies and pharmaceutical preparations, insurance, rent and utilities, and depreciation and amortization.
9
Patent
Costs
The
Company expenses all costs as incurred in connection with patent applications (including direct application fees, and the legal and consulting
expenses related to making such applications) and such costs are included in general and administrative expenses in the accompanying
condensed consolidated statements of operations.
Leases
The
Company leases properties under operating leases. The Company recognizes a liability to make lease payments, the “lease liability”,
and an asset representing the right to use the underlying asset during the lease term, the “right-of-use asset” upon the
commencement of a lease. The lease liability is measured at the present value of the remaining lease payments, discounted at the Company’s
incremental borrowing rate. The right-of-use asset is measured at the amount of the lease liability adjusted for the remaining balance
of any lease incentives received, any cumulative prepaid or accrued rent if the lease payments are uneven throughout the lease term,
any unamortized initial direct costs, and any impairment of the right-of-use-asset. Operating lease expense consists of a single lease
cost calculated so that the remaining cost of the lease is allocated over the remaining lease term on a straight-line basis, variable
lease payments not included in the lease liability, and any impairment of the right-of-use asset.
Convertible
Instruments
The
Company evaluates its convertible instruments to determine if those contracts or embedded components of those contracts qualify as derivative
financial instruments to be separately accounted for in accordance with ASC Topic 815: Derivatives and Hedging . The accounting
treatment of derivative financial instruments requires that the Company record qualifying embedded conversion options and any related
freestanding instruments at their fair values as of the inception date of the agreement and at fair value as of each subsequent balance
sheet date. Any change in fair value is recorded as non-operating, non-cash income or expense for each reporting period at each balance
sheet date. The Company reassesses the classification of its derivative instruments at each balance sheet date. If the classification
changes as a result of events during the period, the contract is reclassified as of the date of the event that caused the reclassification.
Embedded conversion options classified as derivative liabilities, and any related equity classified freestanding instruments are recorded
as a discount to the host instrument.
Preferred
Stock
The
Company applies the accounting standards for distinguishing liabilities from equity when determining the classification and measurement
of its preferred stock. Preferred shares subject to mandatory redemption are classified as liability instruments and are measured at
fair value. Conditionally redeemable preferred shares (including preferred shares that feature redemption rights that are either within
the control of the holder or subject to redemption upon the occurrence of uncertain events not solely within the Company’s control)
are classified as temporary equity. At all other times, preferred shares are classified as equity.
Basic
and Diluted Loss Per Common Share
Basic
loss per common share is computed by dividing net loss by the weighted average number of vested common shares outstanding during the
period. Diluted earnings per share reflects the potential dilution that could occur if securities or other instruments to issue common
stock were exercised or converted into common stock. The following securities are excluded from the calculation of weighted average dilutive
common shares because their inclusion would have been anti-dilutive:
Schedule of Securities Excluded from Calculation of Weighted Average Dilutive Common Shares
2025
2024
June 30,
2025
2024
Options
53,873,102
3,225,000
Convertible preferred stock
138,202,615
120,985,865
2021 unsecured convertible notes and accrued interest
543,133
505,746
2022 unsecured convertible notes and accrued interest
-
10,113,074
2024 unsecured convertible notes and accrued interest
4,503,941
-
2025 unsecured convertible notes and accrued interest
3,542,069
-
Total potentially dilutive shares
200,664,860
134,829,685
10
Stock-Based
Compensation
The
Company measures the cost of services received in exchange for an award of equity instruments based on the fair value of the award. The
fair value of the award is measured on the grant date and then is recognized over the period during which services are required to be
provided in exchange for the award, usually the vesting period. The Company computes the fair value of equity-classified options granted
using the Black-Scholes option pricing model. Option valuation models require the input of highly subjective assumptions including the
expected volatility factor of the market price of the Company’s common stock which is determined by reviewing its historical public
market closing prices.
Segment
The
Company has one
operating and reporting segment (namely, clinical stage biotechnology), namely, for the development of immunotherapy medicines. The
accounting policies of the segment are the same as those described in the summary of significant accounting policies. The chief
operating decision maker (“CODM”), who is the Company’s chief executive officer, utilizes the Company’s
financial information on a consolidated basis for purposes of making operating decisions, allocating resources and
assessing financial performance, as well as for making strategic operations decisions and managing the organization. The CODM is not
regularly provided with disaggregated expense information, other than the expense information included in the condensed consolidated
statements of operations and comprehensive loss. The measure of segment assets is reported on the condensed balance sheet as total
assets.
Recently
Issued Accounting Pronouncements
In
December 2023, the FASB issued ASU 2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures . The amendments in
this update address investor requests for more transparency about income tax information through improvements to income tax disclosures
primarily related to the rate reconciliation and income taxes paid information. This update also includes certain other amendments to
improve the effectiveness of income tax disclosures. The amendments in ASU 2023-09 are effective for the Company for annual periods beginning
after December 15, 2024, with early adoption permitted. The Company expects that additional income tax disclosures will be required upon
adoption of ASU 2023-09.
In
November 2024, the FASB issued ASU 2024-03, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures .
ASU 2024-03 is intended to improve disclosures about a public business entity’s expenses and provide more detailed information
to investors about the types of expenses in commonly presented expense captions. The amendments in this ASU will be applied retrospectively
and are effective for fiscal years beginning after December 15, 2026, and interim periods within fiscal years beginning after December
15, 2027, with early adoption permitted. The Company is currently evaluating the impact of implementing this guidance.
In
November 2024, the Financial Accounting Standards Board (“FASB”), issued Accounting Standards Update (‘ASU”)
2024-04, Debt-Debt with Conversions and Other Options . ASU 2024-04 is intended to clarify requirements for determining whether
certain settlements of convertible debt instruments, including convertible debt instruments with cash conversion features or convertible
debt instruments that are not currently convertible, should be accounted for as an induced conversion. This ASU is effective for all
entities for annual reporting periods beginning after December 15, 2025, and interim reporting periods within those annual reporting
periods, with early adoption permitted. The Company is currently evaluating the potential impact of this guidance on its financial statements.
4.
Other Accrued Expenses
The
following table summarizes the other accrued expenses at June 30, 2025 and December 31, 2024:
Schedule of Other Accrued Expenses
June 30,
December 31,
2025
2024
Accrued payroll and taxes
$ 1,935,826
$ 1,501,449
Accrued vacation
165,030
131,099
Accrued directors’ fees
232,500
77,500
Accrued other expenses
290,064
465,328
Total Other Accrued Expenses
$ 2,623,420
$ 2,175,376
11
5.
Convertible Notes Payable
The
following summarizes convertible notes payable activity during the six months ended June 30, 2025:
Schedule of Convertible Notes Payable
Non-Related
Party
Related
Party
Non-Related
Party
Related
Party
Non-Related
Party
Related
Party
Non-Related
Party
Related
Party
Non-Related
Party
Related
Party
2021 Financing
2022 Financing
2024 Financing
2025 Financing
Total
Non-Related Party
Related Party
Non-Related Party
Related Party
Non-Related Party
Related Party
Non-Related Party
Related Party
Non-Related Party
Related Party
Balance as of January 1, 2025
$ -
$ 100,000
$ 353,000
$ 1,285,000
$ 500,000
$ 715,000
$ -
$ -
$ 853,000
$ 2,100,000
Notes issued
-
-
-
-
-
-
-
455,000
-
455,000
Principal converted
-
-
( 153,000 )
( 815,000 )
-
-
-
-
( 153,000 )
( 815,000 )
Balance as of March 31, 2025
-
100,000
200,000
470,000
500,000
715,000
-
455,000
700,000
1,740,000
Balance
$ -
$ 100,000
$ 200,000
$ 470,000
$ 500,000
$ 715,000
$ -
$ 455,000
$ 700,000
$ 1,740,000
Notes issued
-
-
-
-
-
-
150,000
390,000
150,000
390,000
Principal converted
-
-
( 200,000 )
( 470,000 )
-
-
-
-
( 200,000 )
( 470,000 )
Balance as of June 30, 2025
$ -
$ 100,000
$ -
$ -
$ 500,000
$ 715,000
$ 150,000
$ 845,000
$ 650,000
$ 1,660,000
Balance
$ -
$ 100,000
$ -
$ -
$ 500,000
$ 715,000
$ 150,000
$ 845,000
$ 650,000
$ 1,660,000
The
2021 Notes, 2022 Notes, 2024 Notes and 2025 Notes, are together, the “Convertible Notes”. The embedded conversion options
associated with the Convertible Notes do not require bifurcation and treatment as a derivative liability.
Related
party investors in the Company’s convertible notes consist of an officer and an officer/director of the Company.
2025
Financing Note
On
January 15, 2025, the Board approved a Financing Term Sheet (the “2025 Term Sheet”), which set forth the terms under which
the Company will use its best efforts to arrange for financing of a maximum of $ 10,000,000 (the “2025 Financing”), which
amounts will be obtained in several tranches.
Pursuant
to the 2025 Term Sheet, the 2025 Notes (defined below) will convert into shares of the Company’s Series D-1 Preferred Stock twelve
months after the issue date of a 2025 Note.
The
2025 Financing will be in the form of unsecured convertible loans from the investors (the “2025 Note Investors”) and evidenced
by convertible promissory notes (individually, a “2025 Note” and collectively, the “2025 Notes”). In addition
to customary provisions, the 2025 Notes will contain the following provisions:
(i)
The
2025 Notes will bear interest at the rate of eight percent ( 8 %) per annum on the outstanding principal amount of the Loan that has
been funded to the Company;
(ii)
In
the event there is a change of control of the Board, the term of the 2025 Notes will be accelerated and all amounts due under the
2025 Notes may be immediately due and payable at the 2025 Note Investors’ option;
(iii)
The
outstanding principal amount and interest payable under the 2025 Notes may be converted early at the 2025 Note Investors’ option
into shares of Series D-1 Preferred Stock at a price per share equal to $ 2.862 . The Series D-1 Preferred Stock is convertible into
ten ( 10 ) shares of common stock; and
(iv)
The
outstanding principal amount and interest payable under the Loan will automatically convert into shares of the Company’s Series
D-1 Preferred Stock twelve (12) months after the issue date of a 2025 Note. The Series D-1 Preferred Stock shall be convertible into
ten (10) shares of the Company’s Common Stock.
During
the three months ended June 30, 2025, the Company received 2025 Notes proceeds in the aggregate amount of $ 540,000 ,
of which $ 150,000
was from a non-related party and $ 390,000
was from an officer and director of the Company. During the six months ended June 30, 2025, the Company received 2025 Notes proceeds
in the aggregate amount of $ 995,000 ,
of which $ 150,000
was from a non-related party and $ 845,000
was from an officer and director of the Company.
As
of June 30, 2025, principal and interest in the amount of $ 995,000
and $ 18,740 ,
respectively, remains outstanding on the 2025 Notes.
12
2024
Financing
On
January 15, 2025, the Board approved the closure of the 2024 Financing.
As
of June 30, 2025, principal and interest in the amount of $ 1,215,000 and $ 74,028 , respectively, remains outstanding on the 2024 Notes.
2022
Financing
On
July 11, 2024, the Board approved the closure of the 2022 Financing.
During
the three months ended June 30, 2025, principal and interest in the aggregate amount of $ 723,909 , owed in connection with the 2022 Notes
were converted into 252,940 shares of Series D-1 Preferred Stock at the Conversion Price of $ 2.862 per share. Any fractional shares issuable
pursuant to the formula were rounded up to the next whole share of Series D-1 Preferred Stock. See Note 9, Stockholders’ Deficit
for additional information on the Series D-1 Preferred Stock.
During
the six months ended June 30, 2025, principal and interest in the aggregate amount of $ 1,770,603 , owed in connection with the 2022 Notes
were converted into 618,340 shares of Series D-1 Preferred Stock at the Conversion Price of $ 2.862 per share. Any fractional shares issuable
pursuant to the formula were rounded up to the next whole share of Series D-1 Preferred Stock. See Note 9, Stockholders’ Deficit
for additional information on the Series D-1 Preferred Stock.
2021
Financing
On
September 20, 2022, the Board approved the closure of the 2021 Financing.
As
of June 30, 2025, principal and interest in the amount of $ 100,000
and $ 55,444 ,
respectively, remains outstanding on the 2022 Note. For the three months ended June 30, 2025, the Company recorded interest expense
of $ 2,000 ,
related to the 2021 Notes. For the six months ended June 30, 2025, the Company recorded interest expense of $ 4,000 , related to the 2021 Notes.
Interest
Expense on Convertible Notes Payable
During
the three months ended June 30, 2025, the Company incurred an aggregate of $ 49,976 in interest expense on outstanding 2021, 2022, 2024,
and 2025 Notes. During the three months ended June 30, 2024, the Company incurred an aggregate of $ 53,308 in interest expense on outstanding
2021 and 2022 Notes. No 2024 Notes or 2025 Notes were outstanding during the three months ended June 30, 2024.
During
the six months ended June 30, 2025, the Company incurred an aggregate of $ 108,128 in interest expense on outstanding 2021, 2022, 2024,
and 2025 Notes. During the six months ended June 30, 2024, the Company incurred an aggregate of $ 111,134 in interest expense on outstanding
2021 and 2022 Notes. No 2024 Notes or 2025 Notes were outstanding during the six months ended June 30, 2024.
As
of June 30, 2025 and December 31, 2024, aggregate interest accrued on the Convertible Notes was $ 148,212 and $ 172,687 , respectively.
6.
Notes Payable
The
Company obtained short-term financing for our commercial insurance policies. As of June 30, 2025 and December 31, 2024, the balance of
the note payable was $ 54,337 and $ 206,463 , respectively.
13
7.
Related Party Transactions
During
the six months ended June 30, 2025 and 2024, the Company incurred consulting fees of $ 0 and $ 63,600 , respectively, for services rendered
by Bruce Horowitz (Capital Strategists) a former member of the Board and former Chief Operating Officer (“COO”). As of March
25, 2024, Mr. Horowitz resigned as COO and member of the Board. On March 26, 2024, the Company paid Mr. Horowitz $ 250,000 and on June
27, 2024, the Company paid $ 258,000 for outstanding consulting fees.
Directors’
fees for Mr. Horowitz for the six months ended June 30, 2025 and 2024 were $ 0 and $ 18,750 , respectively. Mr. Horowitz waived the amount
of $ 450,000 due to him in directors’ fees upon his resignation.
See
Note 5 for details of other related party transactions.
Directors’
fees incurred during the three months ended June 30, 2025 and 2024, were $ 77,500 and $ 77,500 , respectively. Directors’ fees incurred
during the six months ended June 30, 2025 and 2024, were $ 155,000 and $ 173,750 , respectively. Accrued directors’ fees as of June
30, 2025 and December 31, 2024 were $ 232,500 and $ 77,500 , respectively.
8.
Prepaid Expenses and Other Current Assets
The
following table summarizes the prepaid expenses and other current assets at June 30, 2025 and December 31, 2024:
Schedule of Prepaid Expenses And Other Current Assets
June 30,
December 31,
2025
2024
Deferred tax asset
$ 1,596
$ 1,596
Prepaid insurance
121,979
209,320
Prepaid rent
8,106
8,106
Prepaid subscriptions
14,380
27,418
Prepaid other
2,977
4,223
Other current assets
2,811
236,383
Total Prepaid Expenses and Other Current Assets
$ 151,849
$ 487,046
Other
current assets at December 31, 2024 include a refund due from the University of Tennessee College of Veterinary Medicine upon termination
of contract which was received on February 19, 2025.
9.
Stockholders’ Deficit
Preferred
Stock
During
the three months ended June 30, 2025, the Company issued 252,940 shares of Series D-1 Convertible Preferred Stock upon the conversion
of $ 670,000 of principal and $ 53,909 of accrued interest outstanding on the 2022 Notes.
During
the six months ended June 30, 2025, the Company issued 618,340 shares of Series D-1 Convertible Preferred Stock upon the conversion of
$ 1,638,000 of principal and $ 132,603 of accrued interest outstanding on the 2022 Notes.
On
June 21, 2024, the Board of Directors approved the conversion of 11,416,242 Series D Preferred Shares held by Dominic Rodrigues (a Company
officer and director) into 1,141,626 shares of Series D-1 Preferred shares.
Number
of Preferred Shares
On
June 24, 2024, the Company filed an amended Series D Certificate of Designation to decrease the authorized shares from 12,374,000 to
957,100 shares of Series D Convertible Preferred Stock. The Series D-1 Certificate of Designation was also amended to increase the authorized
shares from 9,441,000 to 23,042,900 shares of Series D-1 Convertible Preferred Stock.
See
Note 15 for details on issuances of 2025 Notes subsequent to June 30, 2025.
14
Stock
Options
On
April 1, 2025, the Company granted 5-year options for the purchase of 480,000
shares of the Company’s common stock at an exercise price of $.30 to a consultant (the “Consultant Options”). The
Consultant Options had a grant date value of $ 13,876
and vest
25% at date of grant, and 25% on the first day of each quarter following the date of grant.
The grant date value of the stock options
was calculated using the Black Sholes valuation model with the following assumptions:
Schedule
of Grant Date Value of Stock Options
Risk free interest rate
3.86 %
Expected term (years)
2.5
Expected volatility
90 %
Expected dividends
0.00 %
No
stock options were exercised during the three and six months ended June 30, 2025 or the three and six months ended June 30, 2024.
The
following table summarizes stock option activities during the six months ended June 30, 2025:
Schedule of Option Activity
Shares
Weighted Average
Exercise Price
Weighted Average Remaining Life
in Years
Aggregate Intrinsic Value
Options outstanding at January 1, 2025
53,393,102
$ 0.2834
9.3
$
-
Options exercisable at January 1, 2025
20,881,145
0.2791
8.5
$
-
Options outstanding at June 30, 2025
53,873,102
0.2836
8.9
$
-
Options exercisable at June 30, 2025
21,001,145
$ 0.2793
8.0
$
-
The
following table summarizes information about outstanding and exercisable options at June 30, 2025:
Schedule of Stock Options Outstanding
Options Outstanding
Options Exercisable
Outstanding
Weighted Average
Exercisable
Number of
Remaining Life
Number of
Exercise Price
Options
In Years
Options
Intrinsic Value
$ 0.1200
2,425,000
0.40
2,425,000
$
-
$ 0.2862
814,681
4.30
271,562
$
-
$ 0.2862
49,503,421
9.40
17,534,583
$
-
$ 0.2900
100,000
0.40
100,000
$
-
$ 0.3000
480,000
4.80
120,000
$
-
$ 0.7500
550,000
0.40
550,000
$
-
53,873,102
21,001,145
$
-
During
the three months ended June 30, 2025 and 2024, the Company recognized stock-based compensation expense of $ 322,070 and $ 0 , respectively,
in connection with the amortization of stock options. During the six months ended June 30, 2025 and 2024, the Company recognized stock-based
compensation expense of $ 637,170 and $ 0 , respectively, in connection with the amortization of stock options.
As
of June 30, 2025, there was $ 1,830,984 of unrecognized stock-based compensation related to the above stock options, which will be recognized
over the weighted average remaining vesting period of 1.4 years.
15
10.
Leases
On
June 18, 2022, the Company leased 2,700 square feet of corporate office space in Knoxville, Tennessee through an operating lease agreement
for a term of three years ending on June 30, 2025. The monthly base rent ranges from $ 4,053 to $ 4,278 over the term of the lease.
On
April 24, 2025, the Company entered into the first amendment to its operating lease agreement, extending the lease term by an additional
three years through June 30, 2028. Pursuant to the amendment, monthly base rent will range from $ 4,391 to $ 4,616 over the extended term.
Total
operating lease expense for the three months ended June 30, 2025 was $ 12,675 , of which $ 8,450 was included within research and development
and $ 4,225 was included within general and administrative expenses on the condensed consolidated statements of operations. Total operating
lease expense for the three months ended June 30, 2024 was $ 13,002 of which $ 8,668 was included within research and development and $ 4,334
was included within general and administrative expenses on the condensed consolidated statements of operations.
Total
operating lease expense for the six months ended June 30, 2025 was $ 24,894 , of which $ 16,596 was included within research and development
and $ 8,298 was included within general and administrative expenses on the condensed consolidated statements of operations. Total operating
lease expense for the six months ended June 30, 2024 was $ 25,844 of which $ 17,229 was included within research and development and $ 8,615
was included within general and administrative expenses on the condensed consolidated statements of operations.
A
summary of the Company’s right-of-use assets and liabilities is as follows:
Schedule of Right-of-use Assets and Liabilities
For the Six Months Ended
June 30,
2025
2024
Cash paid for amounts included in the measurement of lease liabilities:
Operating cash flows used in operating leases
$ 25,299
$ 23,402
Right-of-use assets obtained in exchange for lease obligations:
Operating leases
$ 150,133
$ -
Weighted Average Remaining Lease Term
Operating leases
3 years
1 year
Weighted Average Discount Rate
Operating leases
5.0 %
5.0 %
Future
minimum payments under the Company’s non-cancellable lease obligations as of June 30, 2025 were as follows:
Future
Minimum Payments
Schedule of Future Minimum Payments Under Non-cancellable Lease
Years
Amount
Remainder of 2025
26,345
2026
53,364
2027
54,716
2028
27,695
Total lease payments
162,120
Less:
amount representing imputed interest
( 11,988 )
Present value of lease liability
150,132
Less:
current portion
( 46,232 )
Lease liability, non-current portion
$ 103,900
11.
Grants
On
October 25, 2021, the Company received a grant award of $ 2,500,000 from the State of Tennessee for the study of animal cancers and dermatological
disorders for the period October 15, 2021 to June 30, 2022 (the “Tennessee Grant” or “Grant”). The Tennessee
Grant was pre-funded; therefore, the funds do not need to be used in full by June 30, 2022. The Tennessee Grant was provided as reimbursement
of research and development expenses related to the development of animal health drug products. The Company has elected gross presentation
of the Tennessee Grant income earned and the related research and development expenses, with Tennessee Grant income presented as grant
revenue in the period in which it is earned, and qualifying costs presented as research and development expenses included in the Company’s
statement of operations in the period that such costs are incurred. As of June 30, 2025 and December 31, 2024, the Company recorded $ 0
and $ 336,108 , respectively, as unearned grant revenue liability on the accompanying condensed consolidated balance sheets. The Company
recorded grant revenue of $ 57,480 and $ 336,108 during the three and six months ended June 30, 2025, respectively, and $ 254,991 and $ 493,063
during the three and six months ended June 30, 2024, respectively.
16
12.
License Transactions
VisiRose
On
January 3, 2025, the Company’s majority-owned subsidiary, VisiRose, received investments totaling $ 700,000 in exchange for the
issuance of 3,694 shares of VisiRose common stock. In accordance with the licensing agreement, VisiRose also issued an additional 188
shares of common stock to the University of Miami to maintain the University’s 5 % ownership interest.
As
of June 30, 2025, Provectus holds a majority ownership interest in its subsidiary, VisiRose, with a 90 % stake, while the University of
Miami retains a 5.0 % ownership interest, and two additional investors each hold approximately 2.5 %. In accordance with U.S. Generally
Accepted Accounting Principles (GAAP), the Company consolidates VisiRose’s financial results within its condensed consolidated
financial statements.
During
the three and six months ended June 30, 2025, the Company recorded a net loss attributable to VisiRose noncontrolling interest of $ 37,661
and $ 59,155 , respectively, reflecting the noncontrolling interests’ proportionate share of the VisiRose losses.
13.
Commitments, Contingencies and Litigation
The
Company may, from time to time, be involved in litigation arising in the ordinary course of business which may be expected to be covered
by insurance. The Company is not aware of any pending or threatened litigation that, if resolved against the Company, would have a material
adverse effect on the Company’s consolidated financial position, results of operations or cash flows.
14.
Segment Reporting
The
Company’s only segment is Clinical Stage Biotechnology. The CODM reviews profit and loss information on a consolidated basis in
order to assess performance and make decisions about the allocation of operating and capital resources.
The
following table presents disaggregated financial information with respect to the Company’s Clinical Stage Biotechnology segment for
the three and six months ended June 30, 2025 and 2024, respectively:
Schedule
of Segment Reporting Information
2025
2024
2025
2024
For the Three Months Ended
For the Six Months Ended
June 30,
June 30,
2025
2024
2025
2024
Grant Revenue
$ 57,480
$ 254,991
$ 336,108
$ 493,063
Operating Expenses:
Research and development
Clinical trial and research expense
733,295
339,441
983,791
758,821
Depreciation / amortization
-
1,765
-
3,530
Insurance
51,827
57,540
99,816
115,087
Payroll and taxes
73,773
65,513
155,952
133,795
Rent and utilities
8,450
8,668
16,596
17,229
Total research and development
867,345
472,927
1,256,155
1,028,462
General and administrative
Stock-based compensation
322,070
-
637,170
-
Payroll and taxes
224,404
170,772
441,117
235,621
Professional fees
178,303
117,992
336,930
294,122
Legal fees
125,133
136,660
246,155
313,480
Directors’ fees
77,500
77,500
155,000
( 276,250 )
Insurance
26,194
41,684
52,954
87,263
Donations
-
-
50,000
-
Rent and utilities
4,333
4,846
8,984
9,697
Depreciation / amortization
465
465
931
931
Foreign currency translation
( 48 )
363
-
509
Other segment expenses
32,509
26,636
49,381
41,347
Total general and administrative
990,863
576,918
1,978,622
706,720
Total Operating Loss
( 1,800,728 )
( 794,854 )
( 2,898,669 )
( 1,242,119 )
Other Income (Expense):
Research and development credit
-
9,301
-
9,301
Interest expense
( 51,353 )
( 61,295 )
( 115,014 )
( 118,072 )
Net Loss
$ ( 1,852,081 )
$ ( 846,848 )
$ ( 3,013,683 )
$ ( 1,350,890 )
Other segment expenses primarily include costs associated with office
expenses, travel, bank charges, computer-related expenses, dues and subscriptions, and taxes. These expenses are incurred as part of
the day-to-day operations and general administration of the Company’s segments.
15.
Subsequent Events
The
Company has evaluated events that have occurred after the balance sheet and through the date the condensed consolidated financial statements
were issued. Based upon the evaluation, the Company did not identify any recognized or non-recognized subsequent events that would have
required adjustment or disclosure in the financial statements, except as disclosed below:
Convertible
Notes Payable
Subsequent
to June 30, 2025, the Company entered into 2025 Notes with non-related party investors in the aggregate principal amount of $ 250,000 .
Series
D-1 Preferred Stock
Subsequent
to June 30, 2025, principal and interest in the aggregate amount of $ 232,343 , owed in connection with 2024 Notes was converted into 81,183
shares of Series D-1 Preferred Stock at the Conversion Price of $ 2.862 . Any fractional shares issuable pursuant to the formula were rounded
up to the next whole share of Series D-1 Preferred Stock.
17
ITEM
2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS.
The
following discussion is intended to assist in the understanding and assessment of significant changes and trends related to our results
of operations and our financial condition together with our consolidated subsidiaries. This discussion and analysis should be read in
conjunction with the accompanying unaudited condensed consolidated financial statements and our Annual Report on Form 10-K for the year
ended December 31, 2024 filed with the SEC on March 28, 2025 (“2024 Form 10-K”), which includes additional information about
our critical accounting policies and practices and risk factors. Historical results and percentage relationships set forth in the consolidated
statement of operations, including trends which might appear, are not necessarily indicative of future operations.
Clinical
Development and Drug Discovery
The
Company’s small molecule platform, which comprises different drug candidates and non-clinical formulations made from pharmaceutical-grade
RBS using different concentrations and delivered by different routes of administration specific to each disease and/or disease indication,
includes:
Clinical
Development Programs
●
Oncology:
Intratumoral PV-10 has undergone and is undergoing multiple, monotherapy and combination therapy, early-to-late-stage clinical
trials, expanded access programs (“EAPs”) for groups of and individual patients, and/or quality of life (“QOL”)
study at multiple clinical sites in Australia, Europe, and the U.S. for the treatments of Stage III and IV melanoma, different types
of liver cancers, and breast cancer.
PV-10
has undergone clinical monotherapy and combination therapy study of mechanisms of action and immune response for melanoma, metastatic
uveal melanoma, and metastatic neuroendocrine tumors at Moffitt Cancer Center (“Moffitt”) in Tampa, Florida, The Queen
Elizabeth Hospital in Adelaide, Australia, and MD Anderson Cancer Center in Houston, Texas.
The
Company’s co-lead indication for intratumoral PV-10 is FOLRINOX-refractory pancreatic ductal adenocarcinoma (“PDAC”)
metastatic to the liver (“mPDAC”), where patients would receive the combination therapy of PV-10 and systemically administered
gemcitabine and nab-paclitaxel at a single-site early-stage clinical trial at Moffitt.
The
Company’s other co-lead indication is pre-operative penile squamous cell carcinoma (“penile SCC”), where patients
would receive monotherapy PV-10 at a single-site early-stage clinical trial at Moffitt.
●
Dermatology:
Topical PH-10, a formulation of PV-10, has undergone multiple mid-stage, monotherapy clinical trials for the treatments of psoriasis
and atopic dermatitis at different clinical sites in the U.S.
PH-10
has undergone clinical monotherapy mechanism of action and mechanism of immune response study for psoriasis at The Rockefeller University
in New York, New York (“TRU”).
Different
PV-10 formulations have undergone non-clinical combination therapy study for psoriasis and are undergoing non-clinical monotherapy
study for skin inflammation and skin aging at TRU.
●
Ophthalmology:
The Company believes that clinical proof-of-concept (“POC”) of topical administration of non-pharmaceutical grade
rose bengal in combination with a light source medical device for the treatment of infectious keratitis has been shown by clinicians
and researchers at the University of Miami’s (“UM’s”) Bascom Palmer Eye Institute (“BPEI”) in
Miami, Florida, who are now collaborating with the Company to evaluate the potential use of our pharmaceutical-grade RBS.
Topical
formulation PV-305, a formulation of PV-10, has undergone non-clinical combination therapy study (i.e., drug and device) for diseases
and disorders of the eye, such as infectious keratitis, at BPEI.
The
Company launched a clinical-stage start-up biotechnology company named VisiRose, Inc. (“VisiRose”), a collaboration between
the Company and UM to commercialize BPEI’s ocular research using PV-305.
18
Proof-of-Concept
Programs
●
Oncology:
Intratumoral PV-10 has undergone non-clinical monotherapy and combination therapy study for the treatment of relapsed and refractory
pediatric solid tumor cancers at the University of Calgary’s Cumming School of Medicine in Calgary, Alberta, Canada (“UCal”).
The Company believes that the UCal researchers have achieved monotherapy in vivo POC of intratumoral administration for pediatric
solid tumor cancers.
●
Oral
(“PO”) formulations of PV-10 have undergone non-clinical monotherapy study for high-risk and refractory adult solid tumor
cancers at UCal. The Company believes that the UCal researchers and the Company have both achieved monotherapy in vivo POC
of PO administration, that the Company has achieved monotherapy in vivo POC of PO administration in both prophylactic and
therapeutic settings, and that the Company has achieved monotherapy in vivo POC of PO administration for adult solid tumors.
●
Hematology:
PO formulations of PV-10 have undergone non-clinical monotherapy study for the treatment of refractory and relapsed pediatric
and other blood cancers, including leukemias, at UCal. The Company believes that the UCal researchers have achieved in vivo
POC of PO administration for blood cancers.
●
Wound
Healing: The Company believes that monotherapy in vivo POC of topical administration of non-pharmaceutical grade rose
bengal for the treatment of this indication has been shown by researchers at the University of Texas Medical Branch (“UTMB”)
in Galveston, Texas, who are now collaborating with the Company to use our pharmaceutical-grade RBS.
Topical
formulations of PV-10 are undergoing non-clinical monotherapy study for the healing of full-thickness cutaneous wounds at UTMB.
●
Animal
Health: PV-10 formulations have undergone non-clinical monotherapy study for the treatment of cutaneous canine cancers at the
University of Tennessee’s College of Veterinary Medicine in Knoxville, Tennessee. The Company believes that it has achieved
monotherapy POC of intratumoral administration for canine cancers.
Early
Drug Discovery Programs
●
Immune
vaccine adjuvant: Different formulations of PV-10 have undergone non-clinical study as a vaccine adjuvant to enhance T cell responses
for anti-viral and anti-cancer vaccines.
●
Infectious
Diseases: PO and intranasal (“IN”) formulations of PV-10 have undergone non-clinical monotherapy study for the treatment
of SARS-CoV-2 at UCal, another Canadian academic research center, the University of Tennessee Health Science Center (“UTHSC”)
in Memphis, Tennessee, and a U.S. contract research organization. Different formulations of PV-10 have undergone non-clinical monotherapy
and combination therapy study for the treatment of gram-positive and gram-negative bacterial infections (including multi-drug-resistant
strains) and have undergone non-clinical monotherapy study for the treatment of oral bacterial infections at UTHSC. Different formulations
of PV-10 have undergone non-clinical monotherapy study for the treatment of fungal infections at UTHSC.
●
Tissue
Regeneration and Repair : Different formulations of PV-10 have undergone non-clinical monotherapy study for vertebrate development,
wound healing, and tissue regrowth at the University of Nevada, Las Vegas in Las Vegas, Nevada.
●
Proprietary:
Different formulations of PV-10 are undergoing non-clinical study for proprietary diseases at an academic medical center.
Computer
Modeling Programs
●
Computer-based
molecular docking of RBS has been done and is being done for amyotrophic lateral sclerosis and other disease targets.
19
Business
Strategy
The
Company is selectively continuing ongoing and planning to initiate new monotherapy and combination therapy ITU PV-10 clinical trials
in melanoma and liver cancer indications to generate more and/or new clinical data and appropriately utilizing clinical data from historical
ITU PV-10 trials, EAPs, and/or QOL study of these oncology indications. Our goals are to pursue drug approval pathways and/or co-development
relationships with commercial pharmaceutical companies for ITU PV-10 based on these indications and data.
The
Company is developing a systemically administered formulation of pharmaceutical-grade RBS for the treatment of cancer. Our goals, when
this work is complete, are to file an investigational new drug application (“IND”) with the U.S. Food and Drug Administration
(“FDA”), take an initial systemic drug candidate into an early-stage clinic trial for an initial oncology or hematology indication,
and/or pursue a co-development collaboration or out-license arrangement for this route of administration and disease area.
The
Company is developing different formulations of pharmaceutical-grade RBS using different concentrations and different routes of administration
for other disease areas by endeavoring to show non-clinical activity and lack of toxicity. Our goals, when each task of this work is
completed, are to file an IND with the FDA, take an initial drug candidate into an early-stage clinic trial for an initial indication,
and/or pursue a co-development collaboration or out-license arrangement for the respective disease area and route of administration.
The
Company is endeavoring to fully elucidate the traits and characteristics of the RBS molecule using different academic medical centers
under sponsored research and testing agreements. Our goal is to gain and communicate additional knowledge of the RBS molecule’s
targeting, mechanism, signaling, immune response, and other features that are common to and/or different from each disease area and indication
under research.
The
Company is doing rigorous chemical analytical comparisons of non-pharmaceutical grades of rose bengal from specialty chemical suppliers
against the Company’s pharmaceutical-grade RBS. Our goal is to demonstrate the proprietary nature of the Company’s pharmaceutical-grade
RBS and that our pharmaceutical-grade RBS meets the necessary uniformity and purity requirements for commercial pharmaceutical use.
RBS
API and Drug Candidate Manufacturing
Our
pharmaceutical-grade RBS resulted from the Company’s innovation of a proprietary, patented, commercial-scale process to synthesize
and utilize the RBS molecule into a viable active pharmaceutical ingredient (“API”) for commercial pharmaceutical use; the
development of unique chemistry, manufacturing, and control (“CMC”) specifications for API and drug candidate manufacturing
processes; the production and multi-year stability testing of multiple API and drug candidate lots; the comprehensive documentation of
lot composition and reproducibility; and the review and acceptance of CMC data from these lots by seven different national drug regulatory
agencies for use in a prior, multi-country, multi-center Phase 3 randomized control trial of the Company.
The
Company’s API and drug candidate manufacturing processes employ Quality-by-Design principles, current good manufacturing practice
(“cGMP”) regulations, and the guidelines of The International Council for Harmonization (ICH) of Technical Requirements for
Pharmaceuticals for Human Use. These processes utilize controls that eliminate the formation of historical impurities and avoid the introduction
of potentially hazardous impurities that the Company believes may have been and could be present in uncontrolled and unreported amounts
in non-pharmaceutical grades of rose bengal.
The
Company’s processes of synthesizing the RBS molecule into pharmaceutical-grade RBS and manufacturing RBS API and ITU PV-10 drug
candidate, the processes’ CMC specifications, and the CMC data from the production of stability lots of API and drug candidate
have been reviewed by multiple national drug regulatory agencies prior to granting clinical trial authorizations for the Company to commence
a historical Phase 3 study of ITU PV-10 for the treatment of the Company’s former lead indication of locally advanced cutaneous
melanoma, including the U.S. FDA, Germany’s Bundesinstitut für Arzneimittel und Medizinprodukte (BfArM), Australia’s
Therapeutic Goods Administration (TGA) under a clinical trial notification, France’s Agence Nationale de Sécurité
du Médicament et des Produits de Santé (ANSM), Italy’s Agenzia Italiana del Farmaco (AIFA), Mexico’s Comisión
Federal para la Protección contra Riesgos Sanitarios (COFEPRIS), and Argentina’s Administración Nacional de Medicamentos,
Alimentos y Tecnología Médica (ANMAT).
20
RBS
Non-Proprietary Name
The
RBS name for the Company’s pharmaceutical-grade API was selected by and passed the review of the World Health Organization (“WHO”)
Expert Advisory Panel on the International Pharmacopoeia and Pharmaceutical Preparations after the Company applied for a non-proprietary
name in the third quarter of 2020 and reached the status of recommended International Non-proprietary Names (“INN”). INN
Recommended List 88, which includes the RBS name, was published with the No. 3 issue of the WHO Drug Information, Volume 36 in the fourth
quarter of 2022.
Non-Pharmaceutical
Grades of Rose Bengal
Commercial
Grade
Commercial
grade rose bengal can be purchased from specialty chemical suppliers in the U.S. and in other parts of the world that manufacture it
under non-cGMP conditions. Commercial grade rose bengal appears to have reported purities that may vary between 80% and 95% and may contain
substantial amounts of unreported impurities and/or gross contaminants. Commercial grade rose bengal is typically used by researchers
unaffiliated with the Company for non-clinical study of the rose bengal molecule for potential biomedical therapeutic applications.
We
believe that commercial grade rose bengal is still manufactured using the original historical process, or a variant thereof, developed
by the molecule’s original Swiss creator Rudolph Gnehm in 1881. Some chemical manufacturers may, however, apply purification techniques
that the Company believes still result in commercial grade rose bengal possessing questionable purity and contaminants and substantial
lot-to-lot manufacturing variability.
Diagnostic
Grade
Diagnostic
grade rose bengal describes non-approved rose bengal that is used as an ingredient in historical or current ophthalmic solutions, strips,
and devices, has been historically or is presently compounded by pharmacists for ophthalmic use, and has been or is in other non-ophthalmic
diagnostic tests such as the rose bengal test for human brucellosis.
We
presume, but have not yet confirmed, that diagnostic grade rose bengal is derived from commercial grade rose bengal that may have undergone
a form of purification under cGMP regulations and/or may have been compounded by a pharmacist, academic medical researcher, or commercial
entity under cGMP regulations. Here too, the Company believes that purification may not sufficiently improve the amounts and accuracy
of diagnostic grade rose bengal purity and lot contents and may not adequately reduce or eliminate lot-to-lot manufacturing variability.
Chemical
Analytical Comparison
In
the first quarter of 2022, the Company began work with a U.S. contract development and manufacturing organization to assess rigorously
and methodically three lots of commercial grade rose bengal, one each from three different specialty chemical suppliers, and compare
these non-pharmaceutical grade materials with the Company’s pharmaceutical-grade RBS. This chemical analytical work was substantially
completed by the end of the third quarter of 2022. The Company believes that the preliminary results of these analyses indicate that
all three lots of commercial grade rose bengal had rose bengal purity that was drastically different from what was represented on their
respective certificates of analysis (“CofAs”), and that one of the three lots contained gross contaminants that were not
represented on its CofA.
Potential
Barriers to Entry
The
Company believes that the Company’s proprietary, patented, pharmaceutical-grade RBS possesses several competitive advantages over
non-pharmaceutical-grade rose bengal (i.e., commercial and diagnostic grades) that researchers, clinicians, and academic, business, and/or
governmental competitors have used, are using, and/or may attempt to use for potential biomedical applications. The Company believes
that non-pharmaceutical-grade rose bengal may suffer from the uncontrolled presence of substance-related impurities and/or gross contaminants,
substantial lot-to-lot manufacturing variability, inaccurately reported and/or misrepresented purity and contents, and the lack of reproducible,
consistent, and fulsome CMC specifications and documentation. The Company believes that historical and potentially hazardous impurities
and other manufacturing and handling issues facing non-pharmaceutical grade rose bengal may pose significant scientific, technological,
and economic challenges to overcome and validate for compliance with modern drug regulatory standards.
Recent Developments
Annual Stockholder
Meeting Proposals
The Company held its annual meeting of stockholders on June 18, 2025. Stockholders authorized the Company’s
board of directors (the “Board”) to amend the Company’s Certificate of Incorporation, as amended by the Certificate
of Designation of Series D Convertible Preferred Stock and Certificate of Designation of Series D-1 Convertible Preferred Stock (the “Certificates
of Designation”), to effect a reverse stock split of the Company’s common stock, Series D Convertible Preferred Stock, and
Series D-1 Convertible Preferred Stock at a ratio of between 1-for-10 and 1-for-50, where the ratio would be determined by the Board at
its discretion, and to make corresponding amendments to the Certificates of Designation to provide for the proportional adjustment of
certain terms upon a reverse stock split, consistent with the Board’s recommendation. The Company’s stockholders also authorized
the Board to amend the Company’s Certificate of Incorporation, as amended by the Certificates of Designation, to decrease the number
of authorized shares of the Company’s common stock and preferred stock by the same reverse stock split ratio determined by the Board,
consistent with the Board’s recommendation. The Board has not acted on these stockholder authorizations as of the filing date.
21
Components
of Operating Results
Grant
Revenue
Grant
revenue is recognized when qualifying costs are incurred and there is reasonable assurance that the conditions of the grant have been
met. Cash received from grants in advance of incurring qualifying costs is recorded as unearned grant revenue and recognized as grant
revenue when qualifying costs are incurred.
Research
and Development Expenses
A
large component of our total operating expenses is the Company’s investment in research and development activities, including the
clinical development of our product candidates. Research and development expenses represent costs incurred to conduct research and undertake
clinical trials to develop our drug candidates. These expenses consist primarily of:
●
Costs
of conducting clinical trials, including amounts paid to clinical centers, clinical research organizations and consultants, among
others;
●
Salaries
and related expenses for personnel;
●
Other
outside service costs including cost of contract manufacturing;
●
The
costs of supplies and reagents; and,
●
Occupancy
and depreciation charges.
We
expense research and development costs as incurred.
Research
and development activities are central to our business model. We expect our research and development expenses to increase in the future
as we advance our existing product candidates through clinical trials and pursue their regulatory approval. Undertaking clinical development
and pursuing regulatory approval are both costly and time-consuming activities. As a result of known and unknown uncertainties, we are
unable to determine the duration and completion costs of our research and development activities, or if, when, and to what extent we
will generate revenue from any subsequent commercialization and sale of our drug candidates.
General
and Administrative Expenses
General
and administrative expenses consist primarily of salaries, stock-based compensation expense and other related costs for personnel in
executive, finance, accounting, business development, legal, information technology and corporate communication functions. Other costs
include facility costs not otherwise included in research and development expense, insurance, and professional fees for legal, patent
and accounting services.
22
Results
of Operations
Comparison
of the Three Months Ended June 30, 2025 and June 30, 2024
For the Three Months Ended
June 30,
Increase/
2025
2024
(Decrease)
% Change
Grant Revenue
$ 57,480
$ 254,991
$ (197,511 )
(77.5 %)
Operating Expenses:
Research and development
867,345
472,927
394,418
83.4 %
General and administrative
990,863
576,918
413,945
71.8 %
Total Operating Expenses
1,858,208
1,049,845
808,363
77.0 %
Total Operating Loss
(1,800,728 )
(794,854 )
(1,005,874 )
(126.5 %)
Other Income (Expense):
Research and development credit
-
9,301
(9,301 )
(100.0 %)
Interest expense
(51,353 )
(61,295 )
(9,942 )
(16.2 %)
Net Loss
$ (1,852,081 )
$ (846,848 )
$ (1,005,233 )
(118.7 %)
Overview
The
Company’s net loss increased by $1,005,233 for the three months ended June 30, 2025 as compared to the three months ended June
30, 2024, primarily as the result of a decrease in grant revenue and an increase in operating expenses, described below.
Grant
Revenue
Grant
revenue recognized during the three months ended June 30, 2025, was $57,480, compared to $254,991 for the same period in 2024, representing
a decrease of $197,511, or 77.5%. The decrease was primarily due to lower qualifying research and development expenses eligible for reimbursement
under the grant.
Operating
Expenses:
Research
and Development Expenses
Research
and development expenses were $867,345 for the three months ended June 30, 2025, an increase of $394,418, or 83.4%, compared to
$472,927 for the same period in 2024. The increase was primarily driven by higher clinical trial and research expenses related to
the manufacturing of a new drug.
The
following table summarizes research and development expenses for the three months ended June 30, 2025 and 2024.
For the Three Months Ended
June 30,
Increase/
2025
2024
(Decrease)
% Change
Research and development:
Clinical trial and research expenses
$ 733,295
$ 339,441
$ 393,854
116.0 %
Depreciation/amortization
-
1,765
(1,765 )
(100.0 %)
Insurance
51,827
57,540
(5,713 )
(9.9 %)
Payroll and taxes
73,773
65,513
8,260
12.6 %
Rent and utilities
8,450
8,668
(218 )
(2.5 %)
Total research and development
$ 867,345
$ 472,927
$ 394,418
83.4 %
23
General
and Administrative Expense
General
and administrative expenses were $990,863 for the three months ended June 30, 2025, compared to $576,918 for the three months ended June
30, 2024, reflecting an increase of $413,945 or 71.8%. The increase was primarily due to (i) higher payroll expenses and associated taxes
resulting primarily from the addition of two officers hired in April 2024, (ii) increased professional fees related to the annual shareholders
meeting, and (iii) higher stock-based compensation from stock options granted in December 2024.
The
following table summarizes general and administrative expenses for the three months ended June 30, 2025 and 2024.
For the Three Months Ended
June 30,
Increase/
2025
2024
(Decrease)
% Change
General and administrative:
Depreciation
$ 465
$ 465
$ -
0.0 %
Directors fees
77,500
77,500
-
0.0 %
Insurance
26,194
41,684
(15,490 )
(37.2 %)
Legal and litigation
125,133
136,660
(11,527 )
(8.4 %)
Other general and administrative cost
32,509
26,636
5,873
22.0 %
Payroll and taxes
224,404
170,772
53,632
31.4 %
Professional fees
178,303
117,992
60,311
51.1 %
Rent and utilities
4,333
4,846
(513 )
(10.6 %)
Stock based compensation
322,070
-
322,070
100.0 %
Foreign currency translation
(48 )
363
(411 )
(113.2 %)
Total general and administrative
$ 990,863
$ 576,918
$ 413,945
71.8 %
Other
Expense, Net
Interest
expense decreased by $9,942 or 16.2% from $61,295 for the three months ended June 30, 2024 to $51,353 for the three months ended June
30, 2025, primarily as the result of lower convertible debt and notes payable balances outstanding during the period.
Research
and development tax credit in Australia decreased by $9,301 or 100.0% from $9,301 for the three months ended June 30, 2024 to $0 for
the three months ended June 30, 2025. The decrease was due to the absence of active clinical trials in Australia during the 2025 period.
24
Comparison
of the Six Months Ended June 30, 2025 and June 30, 2024
For the Six Months Ended
June 30,
Increase/
2025
2024
(Decrease)
% Change
Grant Revenue
$ 336,108
$ 493,063
$ (156,955 )
(31.8 %)
Operating Expenses:
Research and development
1,256,155
1,028,462
227,693
22.1 %
General and administrative
1,978,622
706,720
1,271,902
180.0 %
Total Operating Expenses
3,234,777
1,735,182
1,499,595
86.4 %
Total Operating Loss
(2,898,669 )
(1,242,119 )
(1,656,550 )
(133.4 %)
Other Income (Expense):
Research and development credit
-
9,301
(9,301 )
(100.0 %)
Interest expense
(115,014 )
(118,072 )
(3,058 )
(2.6 %)
Net Loss
$ (3,013,683 )
$ (1,350,890 )
$ (1,662,793 )
(123.1 %)
Overview
The
Company’s net loss increased by $1,662,793 or 123.1% for the six months ended June 30, 2025 as compared to the six months ended
June 30, 2024, primarily due to a decline in grant revenue and higher operating expenses, as described below.
Grant
Revenue
Grant
revenue was $336,108 for the six months ended June 30, 2025, compared to $493,063 for the six months ended June 30, 2024, representing
a decrease of $156,955 or 31.8%. The decrease was primarily due to lower qualifying research and development expenses eligible for reimbursement
under the grant.
Operating
Expenses
Research
and Development Expenses
Research
and development expenses were $1,256,155 for the six months ended June 30, 2025, representing an increase of $227,693, or 22.1%, compared
to $1,028,462 for the same period in 2024. The increase was primarily driven by higher clinical trial and research costs related
to the manufacturing of a new drug.
The
following table summarizes research and development expenses for the six months ended June 30, 2025 and 2024.
For the Six Months Ended
June 30,
Increase/
2025
2024
(Decrease)
% Change
Operating Expenses:
Research and development:
Clinical trial and research expenses
$ 983,791
$ 758,821
$ 224,970
29.6 %
Depreciation/amortization
-
3,530
(3,530 )
(100.0 %)
Insurance
99,816
115,087
(15,271 )
(13.3 %)
Payroll and taxes
155,952
133,795
22,157
16.6 %
Rent and utilities
16,596
17,229
(633 )
(3.7 %)
Total research and development
$ 1,256,155
$ 1,028,462
$ 227,693
22.1 %
25
General
and Administrative Expenses
General
and administrative expenses were $1,978,622 for the six months ended June 30, 2025, compared to $706,720 for the six months ended
June 30, 2024, representing an increase of $1,271,902, or 180.0%. The increase was primarily attributable to (i) higher
directors’ fees in 2025, driven by the reversal of $469,000 previously accrued director fees for Mr. Bruce Horowitz, our
former COO, following his resignation on March 25, 2024, (ii) increased professional fees related to audit and accounting fees, (iii)
higher payroll and payroll taxes resulting from the addition of two new officers in April 2024, (iv) increased donations due to a
contribution made to the University of Miami by the Company’s majority-owned subsidiary, VisiRose, and (v) higher stock-based
compensation from stock options granted in December 2024. These increases were partially offset by (vi) lower insurance costs
following a change in insurance carrier and (vii) reduced legal costs associated with patents.
The
following table summarizes general and administrative expenses for the six months ended June 30, 2025 and 2024.
For the Six Months Ended
June 30,
Increase/
2025
2024
(Decrease)
% Change
General and administrative:
Depreciation
$ 931
$ 931
$ -
0.0 %
Directors fees
155,000
(276,250 )
431,250
(156.1 %)
Donations
50,000
-
50,000
100.0 %
Insurance
52,954
87,263
(34,309 )
(39.3 %)
Legal and litigation
246,155
313,480
(67,325 )
(21.5 %)
Other general and administrative cost
49,381
41,347
8,034
19.4 %
Payroll and taxes
441,117
235,621
205,496
87.2 %
Professional fees
336,930
294,122
42,808
14.6 %
Rent and utilities
8,984
9,697
(713 )
(7.4 %)
Stock based compensation
637,170
-
637,170
100.0 %
Foreign currency translation
-
509
(509 )
(100.0 %)
Total general and administrative
$ 1,978,622
$ 706,720
$ 1,271,902
180.0 %
Other
Expense, Net
Interest
expense decreased by $3,058 or 2.6% from $118,072 for the six months ended June 30, 2024 to $115,014 for the six months ended June 30,
2025, primarily as the result of lower convertible debt and notes payable balances outstanding during the period.
Research
and development tax credit in Australia decreased by $9,301 or 100.0% from $9,301 for the six months ended June 30, 2024 to $0 for the
six months ended June 30, 2025. The decrease was due to the absence of active clinical trials in Australia during the 2025 period.
Liquidity
and Going Concern
The
Company’s cash and restricted cash were $416,471 at June 30, 2025, which includes $30,542 of restricted cash resulting from a grant
received from the State of Tennessee, compared to $489,726 at December 31, 2024, which included $182,284 of restricted cash. The Company’s
working capital deficit was $5,924,919 and $5,998,712 as of June 30, 2025 and December 31, 2024, respectively. We have continuing net
losses and negative cash flows from operating activities. In addition, we have an accumulated deficit of $260,377,489 as of June 30,
2025. These conditions raise substantial doubt about our ability to continue as a going concern for a period within one year from the
date that the financial statements included elsewhere in this Quarterly Report on Form 10-Q are issued. The condensed consolidated financial
statements and notes thereto included in this Quarterly Report on Form 10-Q have been prepared on a basis that contemplates the realization
of assets and the satisfaction of liabilities and commitments in the normal course of business. Our financial statements do not include
any adjustments to the amounts and classification of assets and liabilities that may be necessary should we be unable to continue as
a going concern. Our ability to continue as a going concern depends on our ability to obtain additional financing as may be required
to fund current operations.
26
As
of June 30, 2025, cash requirements for our current liabilities include approximately $3,980,690 for accounts payable and other
accrued expenses (including lease liabilities) and $54,337 for a note payable related to our short-term financing of our commercial
insurance policies. Also, if not converted prior to maturity, convertible debt in the amount of $2,310,000 plus $148,212 of accrued
interest will mature one year from the date of the notes. The 2021, 2024, and 2025 Notes are only subject to repayment in the event
of a change of control or event of default. The Company intends to meet these cash requirements from its current cash balance and
from future financing.
Management’s
plans include selling our equity securities and obtaining other financing, including the issuance of 2025 unsecured convertible notes
(the “2025 Financing”), to fund our capital requirements and on-going operations; however, there can be no assurance that
the Company will be successful in these efforts. Significant funds will be needed to continue and complete our ongoing and planned clinical
trials.
Access
to Capital
Management
plans to access capital resources through possible public or private equity offerings, including the 2025 Financing, exchange offers,
debt financings, corporate collaborations, or other means. If we are unable to raise sufficient capital through the 2025 Financing or
otherwise, we will not be able to pay our obligations as they become due.
The
primary business objective of management is to build the Company into a commercial-stage biotechnology company; however, we cannot assure
you that management will be successful in implementing the Company’s business plan of developing, licensing, and/or commercializing
our prescription drug candidates. Moreover, even if we are successful in improving our current cash flow position, we nonetheless plan
to seek additional funds to meet our current and long-term requirements in 2025 and beyond. We anticipate that these funds will otherwise
come from the proceeds of private placement transactions, including the 2025 Financing, exercise of outstanding stock options, or public
offerings of debt or equity securities. While we believe that we have a reasonable basis for our expectation that we will be able to
raise additional funds, we cannot assure you that we will be able to complete additional financing in a timely manner. In addition, any
such financing may result in significant dilution to stockholders.
Critical
Accounting Estimates
We
prepare our consolidated financial statements in accordance with U.S. GAAP, which require our management to make estimates that affect
the reported amounts of assets, liabilities and disclosures of contingent assets and liabilities at the balance sheet dates, as well
as the reported amounts of revenues and expenses during the reporting periods. To the extent that there are material differences between
these estimates and actual results, our financial condition or results of operations would be affected. We base our estimates on our
own historical experience and other assumptions that we believe are reasonable after taking account of our circumstances and expectations
for the future based on available information. We evaluate these estimates on an ongoing basis.
We
consider an accounting estimate to be critical if: (i) the accounting estimate requires us to make assumptions about matters that were
highly uncertain at the time the accounting estimate was made, and (ii) changes in the estimate that are reasonably likely to occur from
period to period or use of different estimates that we reasonably could have used in the current period, would have a material impact
on our financial condition or results of operations. There are items within our financial statements that require estimation but are
not deemed critical, as defined above.
Off-Balance
Sheet Arrangements
We
do not have any off-balance sheet arrangements, financings, or other relationships with unconsolidated entities or other persons, also
known as special purpose entities (“SPEs”).
Available
Information
Our
website is located at www.provectusbio.com. We make available free of charge through this website our annual reports on Form 10-K, quarterly
reports on Form 10-Q, current reports on Form 8-K, and amendments to those reports filed with or furnished to the SEC pursuant to Section
13(a) or 15(d) of the Exchange Act, as soon as reasonably practicable after they are electronically filed with or furnished to the SEC.
Reference to our website does not constitute incorporation by reference of the information contained on the site and should not be considered
part of this document.
The
SEC maintains an Internet site that contains reports, proxy and information statements and other information regarding issuers that file
electronically with the SEC as we do. The website is http://www.sec.gov.
27
The
Company also intends to use press releases, the Company’s website and certain social media accounts as a means of disclosing information
and observations about the Company and its business, and for complying with the Company’s disclosure obligations under Regulation
FD: the Provectus Substack account (provectus.substack.com), the @ProvectusBio X account (twitter.com/provectusbio), and the Company’s
LinkedIn account (linkedin.com/company/provectus-biopharmaceuticals). The information and observations that the Company posts through
these social media channels may be deemed material. Accordingly, investors should monitor these social media channels in addition to
following the Company’s press releases, SEC filings, and website. The social media channels that the Company intends to use as
a means of disclosing the information described above may be updated from time to time.
The
contents of the websites provided above are not intended to be incorporated by reference into this Quarterly Report on Form 10-Q or our
Annual Report on Form 10-K or in any other report or document we file with the SEC. Further, our references to the URLs for these websites
are intended to be inactive textual references only.
ITEM
3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK.
Not
applicable.
ITEM
4. CONTROLS AND PROCEDURES.
Evaluation
of Disclosure Controls and Procedures
Management,
with the participation of our principal executive officer and principal financial officer, carried out an evaluation of the effectiveness
of the design and operation of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act. Based on this evaluation, our principal executive officer and principal financial officer concluded that, as of the end of the period
covered in this report, our disclosure controls and procedures were effective to provide reasonable assurance that the information required
to be disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within
the time periods specified in SEC rules and forms, and is accumulated and communicated to our management, including our principal executive
officer and principal financial officer, as appropriate to allow timely decisions regarding required disclosure.
Inherent
Limitations on Effectiveness of Controls
Even
assuming the effectiveness of our controls and procedures, our management, including our principal executive officer and principal financial
officer, does not expect that our disclosure controls or our internal control over financial reporting will prevent or detect all error
or all fraud. A control system, no matter how well designed and operated, can provide only reasonable, not absolute, assurance that the
control system’s objectives will be met. In general, our controls and procedures are designed to provide reasonable assurance that
our control system’s objective will be met, and our principal executive officer and principal financial officer has concluded that
our disclosure controls and procedures are effective at the reasonable assurance level. The design of a control system must reflect the
fact that there are resource constraints, and the benefits of controls must be considered relative to their costs. Further, because of
the inherent limitations in all control systems, no evaluation of controls can provide absolute assurance that misstatements due to error
or fraud will not occur or that all control issues and instances of fraud, if any, within the Company have been detected. These inherent
limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of simple error
or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people, or by management
override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood of future
events and there can be no assurance that any design will succeed in achieving its stated goals under all potential future conditions.
Projections of any evaluation of the effectiveness of controls in future periods are subject to risks. Over time, controls may become
inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
Changes
in Internal Control Over Financial Reporting
There
has been no change in our internal control over financial reporting that occurred during the fiscal quarter covered by this Quarterly
Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial reporting.
28
PART
II - OTHER INFORMATION
ITEM
1. LEGAL PROCEEDINGS.
The
information required by this item is incorporated by reference from Part I, Item 1. Financial Statements, Notes to Condensed Consolidated
Financial Statements, Note 13.
ITEM
1A. RISK FACTORS.
Except
as noted below, there have been no material changes to the risk factors disclosed in our Annual Report on Form 10-K for the year ended
December 31, 2024.
The
following risk factor is provided as an update to our previously disclosed risk factors:
Changes
in U.S. Trade Policies Could Adversely Affect Our Operations
Ongoing
uncertainty around U.S. trade policies, tariffs, and international agreements may impact the cost and availability of materials, supplies,
and equipment used in our operations or those of our partners. Any disruptions or increased costs resulting from these changes could
negatively affect our business, financial condition, results of operations, and the market price of our common stock.
ITEM
2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS.
2025
Financing
During
the three and six months ended June 30, 2025, the Company received aggregate proceeds of $540,000 and $995,000, respectively
pursuant to certain unsecured convertible notes (the “2025 Notes”). Through June 30, 2025, the Company had drawn down
$995,000 under the 2025 Notes.
Preferred
Convertible Stock
During
the three months ended June 30, 2025, the Company issued 252,940 shares of restricted Series D-1 Convertible Preferred Stock upon the
conversion of $670,000 of principal and $53,909 accrued interest, outstanding on the Company’s convertible notes. During the six months ended June 30, 2025, the Company issued 618,340 shares of restricted Series D-1 Convertible Preferred Stock upon
the conversion of $1,638,000 of principal and $132,603 accrued interest, outstanding on the Company’s convertible notes.
The
Company believes that such transactions were exempt from the registration requirements of the Securities Act of 1933, as amended, (the
“Securities Act”), in reliance on Section 4(a)(2) of the Securities Act (or Rule 506(b) of Regulation D promulgated thereunder)
as transactions by an issuer not involving a public offering.
ITEM
3. DEFAULTS UPON SENIOR SECURITIES.
None.
ITEM
4. Mine Safety Disclosures.
Not
applicable.
ITEM
5. OTHER INFORMATION.
None.
29
ITEM
6. EXHIBITS.
Exhibit
No.
Description
31.1*
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) (Section 302 Certification).
31.2*
Certification of Chief Financial Officer Pursuant to Rule 13a-14(a) (Section 302 Certification).
32**
Certification of Principal Executive Officer and Chief Financial Officer Pursuant to 18 U.S.C. Section 1350 (Section 906 Certification).
101.INS*
Inline
XBRL Instance Document – the instance document does not appear in the Interactive Data File because its XBRL tags are embedded
within the Inline XBRL document.
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.LAB*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101
PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
104*
Cover
Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
*
Filed herewith.
**
Furnished herewith.
30
SIGNATURES
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned thereunto duly authorized.
PROVECTUS
BIOPHARMACEUTICALS, INC.
August
14, 2025
By:
/s/
Dominic Rodrigues
Dominic
Rodrigues
President
(Principal Executive Officer)
By:
/s/
Heather Raines
Heather
Raines, CPA
Chief
Financial Officer (Principal Financial Officer)
31
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.