Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
Priority Technology Holdings, Inc.
Condensed Consolidated Balance Sheets
(in thousands, except share data)
Unaudited
June 30, 2020
December 31, 2019
ASSETS
Current Assets:
Cash
$
5,854
$
3,234
Restricted cash
45,146
47,231
Accounts receivable, net of allowance for doubtful accounts of $529 and $803
35,332
37,993
Prepaid expenses and other current assets
2,928
3,897
Current portion of notes receivable
1,789
1,326
Settlement assets
327
533
Total current assets
91,376
94,214
Notes receivable, less current portion
4,826
4,395
Property, equipment, and software, net
24,127
23,518
Goodwill
109,515
109,515
Intangible assets, net
168,751
182,826
Deferred income taxes, net
50,586
49,657
Other non-current assets
518
380
Total assets
$
449,699
$
464,505
LIABILITIES AND STOCKHOLDERS' DEFICIT
Current liabilities:
Accounts payable and accrued expenses
$
19,953
$
26,965
Accrued residual commissions
22,434
19,315
Customer deposits and advance payments
2,882
4,928
Current portion of long-term debt
11,724
4,007
Settlement obligations
39,167
37,789
Total current liabilities
96,160
93,004
Long-term debt, net of current portion, discounts and debt issuance costs
480,639
485,578
Other non-current liabilities
6,398
6,612
Total long-term liabilities
487,037
492,190
Total liabilities
583,197
585,194
Stockholders' deficit:
Preferred stock - $0.001 par value per share;100,000,000 shares authorized; zero issued or outstanding
—
—
Common stock - $0.001 par value per share;1,000,000,000 shares authorized; 67,565,359 and 67,512,167 shares issued, respectively; 67,114,135 and 67,060,943 shares outstanding, respectively
68
68
Additional paid-in capital
4,569
3,651
Treasury stock, 451,224 common shares, at cost
( 2,388
)
( 2,388
)
Accumulated deficit
( 141,401
)
( 127,674
)
Total Priority Technology Holdings, Inc. stockholders' deficit
( 139,152
)
( 126,343
)
Non-controlling interest in a subsidiary
5,654
5,654
Total stockholders' deficit
( 133,498
)
( 120,689
)
Total liabilities and stockholders' deficit
$
449,699
$
464,505
See Notes to Unaudited Condensed Consolidated Financial Statements
- 1 -
Table of Contents
Priority Technology Holdings, Inc.
Condensed Consolidated Statements of Operations
Unaudited
(in thousands, except per share amounts)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
REVENUES
$
92,356
$
92,142
$
189,289
$
179,788
OPERATING EXPENSES:
Costs of services
62,398
62,003
128,762
122,109
Salary and employee benefits
9,556
10,356
19,685
21,255
Depreciation and amortization
10,363
9,761
20,635
18,686
Selling, general and administrative
6,008
7,586
12,617
14,336
Total operating expenses
88,325
89,706
181,699
176,386
Income from operations
4,031
2,436
7,590
3,402
OTHER INCOME (EXPENSES):
Interest expense
( 11,668
)
( 10,776
)
( 21,983
)
( 20,139
)
Other income (expense), net
194
138
( 152
)
365
Total other expenses, net
( 11,474
)
( 10,638
)
( 22,135
)
( 19,774
)
Loss before income taxes
( 7,443
)
( 8,202
)
( 14,545
)
( 16,372
)
Income tax expense (benefit)
415
5,928
( 818
)
4,204
Net loss
$
( 7,858
)
$
( 14,130
)
$
( 13,727
)
$
( 20,576
)
Loss per common share:
Basic and diluted
$
( 0.12
)
$
( 0.21
)
$
( 0.20
)
$
( 0.31
)
Weighted-average common shares outstanding:
Basic and diluted
67,114
67,094
67,088
67,161
See Notes to Unaudited Condensed Consolidated Financial Statements
- 2 -
Table of Contents
Priority Technology Holdings, Inc.
Condensed Consolidated Statements of Cash Flows
Unaudited
(in thousands)
Six Months Ended June 30,
2020
2019
Cash flows from operating activities:
Net loss
$
( 13,727
)
$
( 20,576
)
Adjustment to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization of assets
20,635
18,686
Equity-classified and liability-classified stock compensation
1,026
2,183
Amortization of debt issuance costs and discounts
1,116
819
Deferred income tax benefit
( 3,569
)
( 3,721
)
Change in allowance for deferred tax assets
2,642
7,943
Payment-in-kind interest
3,415
2,479
Other non-cash items, net
206
( 162
)
Change in operating assets and liabilities:
Accounts receivable
974
( 3,913
)
Settlement assets and obligations, net
1,584
5,184
Prepaid expenses and other current assets
851
( 194
)
Notes receivable
( 888
)
( 150
)
Accounts payable and other accrued liabilities
( 1,845
)
( 4,909
)
Customer deposits and advance payments
( 2,046
)
343
Other assets and liabilities, net
( 552
)
( 292
)
Net cash provided by operating activities
9,822
3,720
Cash flows from investing activities:
Additions to property, equipment and software
( 4,249
)
( 5,352
)
Acquisitions of intangible assets
( 3,286
)
( 81,240
)
Note receivable loan funding
—
( 3,000
)
Other investing activity
—
( 184
)
Net cash used in investing activities
( 7,535
)
( 89,776
)
Cash flows from financing activities:
Proceeds from issuance of long-term debt, net of issue discount
—
69,650
Repayment of long-term debt
( 2,003
)
( 1,825
)
Debt modification costs
( 2,749
)
—
Borrowings under revolving credit facility
7,000
14,000
Repayments under revolving credit facility
( 4,000
)
—
Repurchases of common stock
—
( 2,388
)
Net cash (used in) provided by financing activities
( 1,752
)
79,437
Net change in cash and restricted cash:
Net increase (decrease) in cash and restricted cash
535
( 6,619
)
Cash and restricted cash at beginning of period
50,465
33,831
Cash and restricted cash at end of period
$
51,000
$
27,212
- 3 -
Table of Contents
Supplemental cash flow information:
Cash paid for interest
$
17,032
$
16,595
Non-cash investing and financing activities:
PIK interest added to principal of debt obligations
$
3,415
$
2,479
Payment of accrued contingent consideration for asset acquisition from offset of account receivable
$
1,686
$
—
Accrued purchases of property, equipment and software
$
—
$
1,284
Intangible assets acquired by issuing non-controlling interest in a subsidiary
$
—
$
5,654
Reconciliation of cash and restricted cash:
Cash
$
5,854
$
5,519
Restricted cash
45,146
21,693
Total cash and restricted cash
$
51,000
$
27,212
See Notes to Unaudited Condensed Consolidated Financial Statements
- 4 -
Table of Contents
PRIORITY TECHNOLOGY HOLDINGS, INC.
Notes to Unaudited Condensed Consolidated Financial Statements
1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Business, Consolidation, and Presentation
Priority Technology Holdings, Inc. and its consolidated subsidiaries are referred to herein collectively as "Priority," "PRTH," the "Company," "we," "our" or "us," unless the context requires otherwise. Priority is a provider of merchant acquiring, integrated payment software and commercial payment solutions.
The Company operates on a calendar year ending each December 31 and on four calendar quarters ending on March 31, June 30, September 30, and December 31 of each year. Results of operations reported for interim periods are not necessarily indicative of results for the entire year.
These unaudited condensed consolidated financial statements include the accounts of the Company including those of its majority-owned subsidiaries, and all material intercompany balances and transactions have been eliminated in consolidation. These unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("GAAP") for interim financial information pursuant to the rules and regulations of the Securities and Exchange Commission ("SEC"). The consolidated balance sheet as of December 31, 2019 was derived from the audited financial statements included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 but does not include all disclosures required by GAAP for annual financial statements.
In the opinion of the Company's management, all known adjustments necessary for a fair presentation of the results of the interim periods have been made. These adjustments consist of normal recurring accruals and estimates that affect the carrying amount of assets and liabilities. These financial statements should be read in conjunction with the consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K for the year ended December 31, 2019 .
Use of Estimates
The preparation of financial statements in conformity with GAAP requires management to make certain estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent assets and liabilities at the date of the financial statements, as well as the reported amounts of revenues and expenses during the reported period. Actual results could differ materially from those estimates. In particular, the magnitude, duration and effects of the COVID-19 pandemic are difficult to predict at this time, and the ultimate effect could result in future charges related to the recoverability of assets, including financial assets, long-lived assets, goodwill, and other losses .
Status as an Emerging Growth Company
The Company remains an "emerging growth company" ("EGC"), as defined in the Jumpstart Our Business Startups Act of 2012. The Company may remain an EGC until December 31, 2021 . However, if the Company's non-convertible debt issued within a rolling three-year period exceeds $1.0 billion , the Company would cease to be an EGC immediately, or if its revenue for any fiscal year exceed $1.07 billion , or the market value of its common stock that is held by non-affiliates exceeds $700.0 million on the last day of the second quarter of any given year, the Company would cease to be an EGC as of the beginning of the following year. As an EGC, the Company may continue to elect to delay the adoption of any new or revised accounting standards that have different effective dates for public and private companies until those standards apply to private companies. Additionally, as a smaller reporting company ("SRC") as defined by the SEC, the Company has the option to adopt certain new or revised accounting standards on a permitted delayed basis that is not available to other public companies not meeting the definition of a SRC. Therefore, the Company's financial statements may not be comparable to other public companies that are not an EGC and/or SRC.
- 5 -
Table of Contents
Comprehensive Income (Loss)
For the three months and six months ended June 30, 2020 and June 30, 2019 , the Company had no activities to report as components of other comprehensive income (loss). Therefore, no separate Statement of Comprehensive Income (Loss) was prepared for any reporting period as the Company's net loss from continuing operations comprises all of its comprehensive loss.
Comparability of Reporting Periods
Certain prior period amounts in these unaudited condensed consolidated financial statements have been reclassified to conform to the current period presentation, with no net effect on income from operations, loss before income taxes, net loss, stockholders' deficit, or cash flows from operations, investing, or financing activities for any period presented.
The Company adopted Accounting Standards Codification ("ASC") 606, Revenue from Contracts with Customers , for the 2019 annual reporting period included in its Annual Report on Form 10-K for the year ended December 31, 2019 using the full retrospective transition method. Accordingly, the unaudited condensed consolidated statement of operations for the three months and six months ended June 30, 2019 presented herein has been recasted to retroactively reflect the provisions of ASC 606. The adoption of ASC 606 had no net effect on the Company's income from operations, loss before income taxes, net loss, consolidated balance sheet, or cash flows from operations, investing, or financing activities.
Accounting Policies and New Accounting Standards Adopted
There have been no material changes to the Company's accounting policies as described in its most recent Annual Report on Form 10-K for the year ended December 31, 2019 . The Company did not adopt any new accounting standards during the three months and six months ended June 30, 2020 , except for ASU 2018-13, as described below.
Disclosures for Fair Value Measurements (ASU 2018-13)
On January 1, 2020 , the Company adopted Accounting Standards Update ("ASU") No. 2018-13, Fair Value Measurement (Topic 820): Disclosure Framework — Changes to the Disclosure Requirements for Fair Value Measurement ("ASU 2018-13"). ASU 2018-13 eliminated, added, and modified certain disclosure requirements for fair value measurements as part of the Financial Accounting Standards Board's ("FASB") disclosure framework project. Certain amendments must be applied prospectively while others are applied on a retrospective basis to all periods presented. As disclosure guidance, the adoption of this ASU had no effect on the Company's financial position, results of operations or cash flows. Note 14, Fair Value , reflects the disclosure provisions of ASU 2018-13.
Recently Issued Accounting Standards Not Yet Adopted
The following standards are pending adoption and will likely apply to the Company in future periods based on the Company's current business activities:
Reference Rate Reform (ASU 2020-04)
On March 12, 2020 , the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848), Facilitation of the Effects of Reference Rate Reform on Financial Reporting . This ASU provides temporary optional expedients and exceptions to the GAAP guidance on contract modifications and hedge accounting to ease the financial reporting burdens of the expected market transition from the London Interbank Offered Rate ("LIBOR") and other interbank offered rates to alternative reference rates, such as the Secured Overnight Financial Rate. Entities can elect not to apply certain modification accounting requirements to contracts affected by what the guidance calls reference rate reform, if certain criteria are met. An entity that makes this election would not have to remeasure the contact at the modification date or reassess a previous accounting determination. ASU 2020-04 can be adopted at any time before December 31, 2022 . The provisions of ASU 2020-04 may impact the Company if future debt modifications or refinancings utilize one or more of the reference rates covered by the provisions of this ASU.
- 6 -
Table of Contents
Leases (ASC 842)
In February 2016, the FASB issued new lease accounting guidance in ASU No. 2016-02, Leases-Topic 842 , which has been codified in ASC 842, Leases , and supplemented by subsequent ASUs. Under this new guidance, lessees will be required to recognize for all leases (with the exception of short-term leases): 1) a lease liability equal to the lessee's obligation to make lease payments arising from a lease, measured on a discounted basis and 2) a right-of-use asset which will represent the lessee's right to use, or control the use of, a specified asset for the lease term. Based on the current expectation for the expiration of the Company's EGC status, the Company must adopt this standard no later than the beginning of 2022 for annual and interim reporting periods. The adoption of ASC 842 will require the Company to recognize non-current assets and liabilities for right-of-use assets and operating lease liabilities on its consolidated balance sheet. The Company is still evaluating the potential effects that the adoption of ASC 842 may have on its results of operations. ASC 842 will also require additional footnote disclosures to the Company's consolidated financial statements.
Credit Losses (ASU 2016-13)
In June 2016, the FASB issued ASU No. 2016-13, Financial Instruments-Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments . This new guidance will change how entities account for credit impairment for trade and other receivables, as well as for certain financial assets and other instruments. ASU 2016-13 will replace the current "incurred loss" model with an "expected loss" model. Under the "incurred loss" model, a loss (or allowance) is recognized only when an event has occurred (such as a payment delinquency) that causes the entity to believe that a loss is probable (i.e., that it has been "incurred"). Under the "expected loss" model, a loss (or allowance) is recognized upon initial recognition of the asset that reflects all future events that leads to a loss being realized, regardless of whether it is probable that the future event will occur. The "incurred loss" model considers past events and current conditions, while the "expected loss" model includes expectations for the future which have yet to occur. The standard will require entities to record a cumulative-effect adjustment to the balance sheet as of the beginning of the first reporting period in which the guidance is effective. The Company is currently evaluating the potential impact that ASU 2016-13 may have on the timing of recognizing future provisions for expected losses on the Company's accounts receivable. Since the Company was a SRC on November 15, 2019 , the Company must adopt this new standard no later than the beginning of 2023 for annual and interim reporting periods.
Goodwill Impairment Testing (ASU 2017-04)
In January 2017, the FASB issued ASU No. 2017-04, Intangibles-Goodwill and Other (Topic 350): Simplifying the Test for Goodwill Impairment . ASU 2017-04 will eliminate the requirement to calculate the implied fair value of goodwill (i.e., step 2 of the current goodwill impairment test) to measure a goodwill impairment charge. Instead, entities will record an impairment charge based on the excess of a reporting unit's carrying amount over its fair value (i.e., measure the charge based on the current step 1). Any impairment charge will be limited to the amount of goodwill allocated to an impacted reporting unit. ASU 2017-04 will not change the current guidance for completing Step 1 of the goodwill impairment test, and an entity will still be able to perform the current optional qualitative goodwill impairment assessment before determining whether to proceed to Step 1. Upon adoption, the ASU will be applied prospectively. Since the Company was a SRC on November 15, 2019 , the Company must adopt this new standard no later than the beginning of 2023 for annual and interim reporting periods. The impact that ASU 2017-04 may have on the Company's financial condition or results of operations will depend on the circumstances of any goodwill impairment event that may occur after adoption.
Share-Based Payments to Non-Employees (ASU 2018-07)
In June 2018, the FASB issued ASU 2018-07, Share-based Payments to Non-Employees , to simplify the accounting for share-based payments to non-employees by aligning it with the accounting for share-based payments to employees, with certain exceptions. As an EGC, the ASU is effective for annual reporting periods beginning in 2020 and interim periods within annual periods beginning first quarter 2021. The Company is evaluating the impact this ASU will have on its consolidated financial statements, and such impact will be dependent on any share-based payments issued to non-employees.
- 7 -
Table of Contents
Share-Based Payments to Customers (ASU 2019-08)
In November 2019, the FASB issued ASU 2019-08, Stock Compensation and Revenue from Contracts with Customers ("ASU 2019-08"). ASU 2019-08 will apply to share-based payments granted in conjunction with the sale of goods and services to a customer that are not in exchange for a distinct good or service. Entities will apply ASC 718 to measure and classify share-based sales incentives, and reflect the measurement of such incentives, as a reduction of the transaction price and also recognize such incentives in accordance with the guidance in ASC 606 on consideration payable to a customer. Entities that receive distinct goods or services from a customer will account for the share-based payment in the same manner as they account for other purchases from suppliers (i.e., by applying the guidance in ASC 718). Any excess of the fair-value-based measure of the share-based payment award over the fair value of the distinct goods or services received will be reflected as a reduction to the transaction price and recognized in accordance with the guidance in ASC 606 on consideration payable to a customer. ASU 2019-08 is effective for the Company at the same time it adopts ASU 2018-07, which is annual reporting periods beginning in 2020 and interim periods within annual periods beginning first quarter 2021. The Company is evaluating the impact this ASU will have on its consolidated financial statements, and such impact will be dependent on any share-based payments issued to customers.
Implementation Costs Incurred in Cloud Computing Arrangements (ASU 2018-15)
In August 2018, the FASB issued ASU 2018-15, Implementation Costs Incurred in Cloud Computing Arrangements ("ASU 2018-15"), which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software (and hosting arrangements that include an internal-use software license). As an EGC, this ASU is effective for the Company for annual reporting periods beginning in 2021, and interim periods within annual periods beginning in 2022. The amendments should be applied either retrospectively or prospectively to all implementation costs incurred after the date of adoption. The Company is evaluating the impact this ASU will have on its consolidated financial statements.
Simplifying the Accounting for Income Taxes (ASU 2019-12)
In December 2019, the FASB issued ASU 2019-12, Simplifying the Accounting for Income Taxes ("ASU 2019-12"). ASU 2019-12 will affect several topics of income tax accounting, including: tax-basis step-up in goodwill obtained in a transaction that is not a business combination; intra-period tax allocation; ownership changes in investments when an equity method investment becomes a subsidiary of an entity; interim-period accounting for enacted changes in tax law; and year-to-date loss limitation in interim-period tax accounting. This ASU is effective for the Company on January 1, 2022 . The effects that the adoption of this ASU will have on the Company's results of operations, financial position, and cash flows will depend on specific events occurring for the Company after the adoption of ASU 2019-12.
2. REVENUES
For all periods presented, substantially all of the Company’s revenues from services were recognized over time. Revenues and commissions earned from the sales of payment equipment were typically recognized at a point in time.
The following table presents a disaggregation of the Company's consolidated revenues by type, and the relationships to the Company's reportable segments, for the three months and six months ended June 30, 2020 and June 30, 2019 :
- 8 -
Table of Contents
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Revenue Type
Merchant card fees
$
85,686
$
83,954
$
174,772
$
163,548
Outsourced services and other services
5,965
7,197
12,756
14,607
Equipment
705
991
1,761
1,633
Total revenues
$
92,356
$
92,142
$
189,289
$
179,788
Revenues earned in these disaggregated categories consist of following:
•
Merchant card fees - revenues related to discount rates and interchange fees earned from payment services provided by the Company's Consumer Payments, Commercial Payments, and Integrated Partners segments.
•
Outsourced services and other services - business process outsourcing services provided by our Commercial Payments segment primarily to certain business customers of American Express, auxiliary services provided primarily to customers in the Company's Integrated Partners segment, and revenue from automated clearing house ("ACH") services.
•
Equipment - revenues from sales of point-of-sale equipment and other payment-processing equipment sold to customers in the Company's Consumer Payments segment.
Transaction Price Allocated to Future Performance Obligations
ASC 606 requires disclosure of the aggregate amount of the transaction price allocated to unsatisfied performance obligations. However, as allowed by ASC 606, the Company has elected to exclude from this disclosure any contracts with an original duration of one year or less and any variable consideration that meets specified criteria. The Company’s most significant performance obligations consist of variable consideration under a stand-ready series of distinct days of service. Such variable consideration meets the specified criteria for the disclosure exclusion. Therefore, the majority of the aggregate amount of transaction price that is allocated to performance obligations that have not yet been satisfied is variable consideration that is not required for this disclosure. The aggregate fixed consideration portion of customer contracts with an initial contract duration greater than one year is not material.
Contract Costs
For new, renewed, or anticipated contracts with customers, the Company does not incur material amounts of incremental costs to obtain such contracts, as those costs are defined by ASC 340-40.
Fulfillment costs, as defined by ASC 340-40, typically benefit only the period (typically a month in duration) in which they are incurred and therefore are expensed in the period incurred (i.e., not capitalized) unless they meet criteria to be capitalized under other accounting guidance.
The Company pays commissions to most of its independent sales organizations ("ISOs"), and for certain ISOs the Company also pays (through a higher commission rate) them to provide customer service and other services directly to our merchant customers. The ISO is typically an independent contractor or agent of the Company. Although certain ISOs may have merchant portability rights, the merchant meets the definition of a customer for the Company even if the ISO has merchant portability rights. Since payments to ISOs are dependent substantially on variable merchant payment volumes generated after the merchant enters into a new or renewed contract, these payments to ISOs are not deemed to be a cost to acquire a new contract since the ISO payments are based on factors that will arise subsequent to the event of obtaining a new or renewed contract. Also, payments to ISOs pertain
- 9 -
Table of Contents
only to a specific month’s activity. For payments made, or due, to an ISO, the expenses are reported within income from operations on our statements of operations.
The Company from time-to-time may elect to buy out all or a portion of an ISO’s rights to receive future commission payments related to certain merchants. Amounts paid to the ISO for these residual buyouts are capitalized by the Company under the accounting guidance for intangible assets.
Contract Assets and Contract Liabilities
A contract with a customer creates legal rights and obligations. As the Company performs under customer contracts, its right to consideration that is unconditional is considered to be accounts receivable. If the Company’s right to consideration for such performance is contingent upon a future event or satisfaction of additional performance obligations, the amount of revenues recognized in excess of the amount billed to the customer is recognized as a contract asset. Contract liabilities represent consideration received from customers in excess of revenues recognized. Material contract assets and liabilities are presented net at the individual contract level in the consolidated balance sheet and are classified as current or noncurrent based on the nature of the underlying contractual rights and obligations.
Supplemental balance sheet information related to contracts from customers as of June 30, 2020 and December 31, 2019 was as follows:
(in thousands)
Consolidated Balance Sheet Location
June 30, 2020
December 31, 2019
Liabilities:
Contract liabilities, net (current)
Customer deposits and advance payments
$ 1,644
$ 1,912
The balance for the contract liabilities was $ 1,738,000 , $ 1,738,000 , and $ 1,776,000 at June 30, March 31, and January 1, 2019, respectively. The changes in the balances during the three months and six months ended June 30, 2020 and June 30, 2019 were due to the timing of advance payments received from the customer. Substantially all of these balances are recognized as revenue within twelve months.
Net contract assets were not material for any period presented.
Impairment losses recognized on receivables or contract assets arising from the Company's contracts with customers were not material for the three months and six months ended June 30, 2020 and June 30, 2019 .
3. NON-CONTROLLING INTERESTS
YapStone
In March 2019, the Company, through one of its subsidiaries, Priority Real Estate Technology, LLC ("PRET"), acquired certain assets and assumed certain related liabilities (the "YapStone net assets") from YapStone, Inc. ("YapStone") under an asset purchase and contribution agreement. The purchase price for the YapStone net assets was $ 65.0 million in cash plus a non-controlling interest ("NCI") in PRET. The fair value of the NCI was estimated to be approximately $ 5.7 million . The total purchase price was assigned to customer relationships, except for $ 1.0 million and $ 1.2 million which were assigned to a software license agreement and a services agreement, respectively. The $ 65.0 million of cash was funded from a draw down of the Senior Credit Facility on a delayed basis as provided for and pursuant to the third amendment thereto executed in December 2018. During the three months and six months ended June 30, 2020 and June 30, 2019 , no earnings of PRET were attributable to the NCI pursuant to the profit-sharing agreement between the Company and the NCI.
- 10 -
Table of Contents
See Note 10, Commitments and Contingencies , for information about merchant portfolios acquired in 2019 that included contingent purchase prices.
See Note 11, Related Party Transactions for information about assets contributed to the Company during the first quarter of 2019 that involved a contingent purchase price.
4. SETTLEMENT ASSETS AND OBLIGATIONS
Consumer Payments Segment
In the Company’s Consumer Payments reportable segment, funds settlement refers to the process of transferring funds for sales and credits between card issuers and merchants. The standards of the card networks restrict non-members, such as the Company, from performing funds settlement or accessing merchant settlement funds. Instead, these funds must be in the possession of a member bank until the merchant is funded. The Company has agreements with member banks which allow the Company to route transactions under the member bank's control to clear transactions through the card networks. Timing differences, interchange fees, merchant reserves and exception items cause differences between the amounts received from the card networks and the amounts funded to the merchants. Since settlement funds are required to be in the possession of a member bank until the merchant is funded, these funds are not assets of the Company and the associated obligations are not liabilities of the Company. Therefore, neither is recognized in the Company’s consolidated balance sheets. Member banks held merchant funds of $ 85.5 million and $ 79.8 million at June 30, 2020 and December 31, 2019 , respectively.
Exception items include items such as customer chargeback amounts received from merchants and other losses. Under agreements between the Company and its merchant customers, the merchants assume liability for such chargebacks and losses. If the Company is ultimately unable to collect amounts from the merchants for any charges or losses due to merchant fraud, insolvency, bankruptcy or any other reason, it may be liable for these charges. In order to mitigate the risk of such liability, the Company may 1) require certain merchants to establish and maintain reserves designed to protect the Company from such charges or losses under its risk-based underwriting policy and 2) engage with certain ISOs in partner programs in which the ISOs assume liability for these charges or losses. A merchant reserve account is funded by the merchant and held by the member bank during the term of the merchant agreement. Unused merchant reserves are returned to the merchant after termination of the merchant agreement or in certain instances upon a reassessment of risks during the term of the merchant agreement.
Exception items that the Company is attempting to collect from the merchants through the funds settlement process, merchant reserves or from the ISO partners are recognized as settlement assets in the Company’s consolidated balance sheets, with an offsetting reserve for those amounts the Company estimates it will not be able to recover. Provisions for merchant losses are included as a component of costs of services in the Company’s consolidated statements of operations.
Commercial Payments Segment
In the Company’s Commercial Payments segment, the Company earns revenue from certain of its services by processing ACH transactions for financial institutions and other business customers. Customers transfer funds to the Company, which are held in bank accounts controlled by the Company until such time as the ACH transactions are made. The Company recognizes these cash balances within restricted cash and settlement obligations in its consolidated balance sheets.
The Company's settlement assets and obligations at June 30, 2020 and December 31, 2019 were as follows:
- 11 -
Table of Contents
(in thousands)
As of
June 30, 2020
December 31, 2019
Settlement Assets:
Card settlements due from merchants, net of estimated losses
$
319
$
446
Card settlements due from processors
8
87
Total settlement assets
$
327
$
533
Settlement Obligations:
Card settlements due to merchants
$
42
$
44
Due to ACH payees (1)
39,125
37,745
Total settlement obligations
$
39,167
$
37,789
(1) Amounts due to ACH payees are held by the Company in restricted cash.
5. GOODWILL AND OTHER INTANGIBLE ASSETS
The Company records goodwill when an acquisition is made and the purchase price is greater than the fair value assigned to the underlying tangible and intangible assets acquired and the liabilities assumed. The Company's goodwill was allocated to two of the Company's reportable segments as follows:
(in thousands)
June 30, 2020
December 31, 2019
Consumer Payments
$
106,832
$
106,832
Integrated Partners
2,683
2,683
$
109,515
$
109,515
The Company considered the declining market conditions generated by the COVID-19 pandemic for the three months and six months ended June 30, 2020 and concluded that there were no changes in the carrying amount of goodwill.
The Company tests goodwill for impairment for each of its reporting units on an annual basis, or when events occur or circumstances indicate the fair value of a reporting unit may be below its carrying value. The Company will continue to monitor the economic impact of COVID-19 on its ongoing assessment of goodwill. The Company expects to perform its next annual goodwill impairment test as of November 30, 2020 using market data and discounted cash flow analysis. The Company concluded there was no impairment as of June 30, 2020 or December 31, 2019 . As such, there was no accumulated impairment loss as of June 30, 2020 and December 31, 2019 .
The Company's intangible assets include acquired merchant portfolios, customer relationships, ISO relationships, trade names, technology, non-compete agreements, and residual buyouts. As of June 30, 2020 and December 31, 2019 , intangible assets consisted of the following:
- 12 -
Table of Contents
(in thousands)
June 30, 2020
December 31, 2019
Other intangible assets:
Merchant portfolios
$
116,325
$
114,554
Customer relationships
40,740
40,740
Residual buyouts
113,800
112,731
Non-compete agreements
3,390
3,390
Trade names
2,870
2,870
Technology
15,390
15,390
ISO relationships
15,200
15,200
Total gross carrying value
307,715
304,875
Less accumulated amortization:
Merchant portfolios
( 18,830
)
( 12,655
)
Customer relationships
( 27,763
)
( 25,836
)
Residual buyouts
( 66,946
)
( 59,796
)
Non-compete agreements
( 3,390
)
( 3,390
)
Trade names
( 1,395
)
( 1,273
)
Technology
( 13,802
)
( 12,758
)
ISO relationships
( 6,838
)
( 6,341
)
Total accumulated amortization
( 138,964
)
( 122,049
)
Net carrying value
$
168,751
$
182,826
See Note 10 , Commitments and Contingencies, for information about a merchant portfolio with a contingent purchase price.
Amortization expense for finite-lived intangible assets was $ 8.4 million and $ 16.9 million for the three months and six months ended June 30, 2020 , respectively, and $ 8.2 million and $ 15.6 million for the three months and six months ended June 30, 2019 , respectively. Amortization expense for future periods could differ due to new intangible asset acquisitions, changes in useful lives of existing intangible assets, and other relevant events or circumstances.
The Company tests intangible assets for impairment when events occur or circumstances indicate that the fair value of an intangible asset or group of intangible assets may be impaired. The Company considered the declining market conditions generated by the COVID-19 pandemic and concluded that there was no change at June 30, 2020 from the conclusion at December 31, 2019 that no intangible assets were impaired. As such, there was no accumulated impairment loss as of June 30, 2020 and December 31, 2019 . The Company will continue to monitor the economic impact of COVID-19 on its ongoing assessment of intangible assets.
6. PROPERTY, EQUIPMENT AND SOFTWARE
The Company's property, equipment, and software balance primarily consists of furniture, fixtures, and equipment used in the normal course of business, computer software developed for internal use, and leasehold improvements. Computer software represents purchased software and internally developed back office and merchant interfacing systems used to assist the reporting of merchant processing transactions and other related information.
- 13 -
Table of Contents
A summary of property, equipment, and software as of June 30, 2020 and December 31, 2019 follows:
(in thousands)
June 30, 2020
December 31, 2019
Useful Life
Furniture and fixtures
$
2,808
$
2,787
2-7 years
Equipment
10,226
10,101
3-7 years
Computer software
41,497
37,440
3-5 years
Leasehold improvements
6,390
6,367
5-10 years
60,921
56,695
Less accumulated depreciation
( 36,794
)
( 33,177
)
Property, equipment, and software, net
$
24,127
$
23,518
Depreciation expense for property, equipment, and software totaled $ 1.9 million and $ 3.7 million for the three months and six months ended June 30, 2020 , respectively, and $ 1.6 million and $ 3.0 million for the three months and six months ended June 30, 2019 , respectively.
7. ACCOUNTS PAYABLE AND ACCRUED EXPENSES
The Company accrues for certain expenses that have been incurred and not paid, which are classified within accounts payable and accrued expenses in the accompanying consolidated balance sheets.
The components of accounts payable and accrued expenses that exceeded five percent of total current liabilities at either June 30, 2020 or December 31, 2019 consisted of the following:
(in thousands)
June 30, 2020
December 31, 2019
Accounts payable
$
5,057
$
6,968
Accrued network fees
$
6,154
$
6,950
- 14 -
Table of Contents
8. DEBT OBLIGATIONS
Outstanding debt obligations as of June 30, 2020 and December 31, 2019 consisted of the following:
(in thousands)
June 30, 2020
December 31, 2019
Senior Credit Agreement:
Term facility - Matures January 3, 2023 and bears interest at LIBOR (with a LIBOR "floor" of 1.0% at June 30, 2020) plus 7.5% and 5.0% at June 30, 2020 and December 31, 2019, respectively (rate of 8.5% at June 30, 2020 and 6.71% at December 31, 2019, respectively)
$
386,985
$
388,837
Revolving credit facility - $25.0 million line, matures January 22, 2022, and bears interest at LIBOR plus 7.5% and 5.0% at June 30, 2020 and December 31, 2019, respectively (rate of 7.68% at June 30, 2020 and 6.71% at December 31, 2019, respectively)
14,505
11,500
Term Loan - Subordinated, matures July 3, 2023 and bears interest at 5.0% plus an applicable margin (rate of 13.5% and 10.5% at June 30, 2020 and December 31, 2019, respectively)
98,401
95,142
Total debt obligations
499,891
495,479
Less: current portion of long-term debt
( 11,724
)
( 4,007
)
Less: unamortized debt discounts and deferred financing costs
( 7,528
)
( 5,894
)
Long-term debt, net
$
480,639
$
485,578
Substantially all of the Company's assets are pledged as collateral under the credit agreements. The Company is neither a borrower nor a guarantor of the credit agreements. The Company's subsidiaries that are borrowers or guarantors under the credit agreements are referred to as the "Borrowers."
Amendments in First Quarter 2020
On March 18, 2020 , the Borrowers entered into an amendment to the Senior Credit Agreement with an existing syndicate of lenders (the "Senior Credit Agreement") and into a related amendment to the existing credit agreement with Goldman Sachs Specialty Lending, LLC (the "GS Credit Agreement"). Both amendments were accounted for as debt modifications under GAAP. Together, these amendments are referred to as the "Sixth Amendment."
Under the Sixth Amendment, the outstanding balances under the term loan facilities of the Senior Credit Agreement and the GS Credit Agreement term loan were not changed. Additionally, the Senior Credit Agreement continues to provide a $ 25.0 million revolving credit facility, which includes accommodation for any outstanding letters of credit and a $ 5.0 million swing line facility. At June 30, 2020 and December 31, 2019 , approximately $ 10.5 million and $ 13.5 million, respectively, was available under the revolving credit facility. Undrawn commitments for letters of credit under the revolving credit facility were not material at June 30, 2020 and December 31, 2019 .
Senior Credit Agreement
Outstanding borrowings under the Senior Credit Agreement accrue interest using either a base rate (as defined) or a LIBOR rate plus an applicable margin, or percentage per annum, as provided in the amended credit agreement. For the term loan portion of the Senior Credit Facility, the Sixth Amendment provides for a LIBOR "floor" of 1.0 % per annum. Accrued interest is payable quarterly. The revolving credit facility incurs a commitment fee on any undrawn amount of the $ 25.0 million credit line, which equates to 0.50 % per annum for the unused portion.
GS Credit Agreement
- 15 -
Table of Contents
Outstanding borrowings under the GS Credit Agreement accrue interest at 5.0 % , plus an applicable margin, or percentage per annum, as indicated in the amended credit agreement. Accrued interest is payable quarterly at 5.0 % per annum, and the accrued interest attributable to the applicable margin is capitalized as payment-in-kind ("PIK") interest each quarter.
Changes and Potential Future Changes in Applicable Interest Rate Margins
Under the terms of the Senior Credit Agreement and the GS Credit Agreement, the future applicable interest rate margins may vary based on the Borrowers' future Total Net Leverage Ratio (as defined) in addition to future changes in the underlying market rates for LIBOR and the rate used for base-rate borrowings.
On June 16, 2020, the interest rate margins for the Senior Credit Agreement and the GS Credit Agreement increased 1.0 % because the Borrowers did not make a permitted accelerated principal payment of at least $ 100 million under the term loan facility of the Senior Credit Agreement on or before that date as described in the Sixth Amendment (the " $ 100 million principal prepayment"). Additionally, on July 18, 2020 the interest rate margins increased an additional 50 basis points on the Senior Credit Agreement and the GS Credit Agreement from the interest rate margins applicable at June 30, 2020 because the Borrowers did not make the $ 100 million principal prepayment by that date. After July 18, 2020, additional 50 basis-point increases in the applicable margins will occur every successive 30 days through October 14, 2020 if the $ 100 million principal prepayment does not occur, up to a total interest rate margin increase of an additional 2.0 % subsequent to June 30, 2020 . Any increase in the interest rate margin will not be applicable at any time after the Borrowers have made a principal prepayment of at least $ 100 million , other than with proceeds of indebtedness. When any increases in the applicable interest rate margins occur, all or a portion of such additional interest rates, at the option of the Borrowers, may be payable in kind. For the additional interest expense of $ 0.2 million incurred during the second quarter of 2020 that resulted from the interest rate margin increases on June 16, 2020 for the Senior Credit Agreement and the GS Credit Agreement, the Borrowers elected to treat this additional interest as PIK interest. The Company is pursuing the ability to make the accelerated principal prepayment by raising cash through various means.
The Senior Credit Agreement and the GS Credit Agreement also have incremental margins that would apply to the future applicable interest rates if the Borrowers are deemed to be in violation of the terms of the credit agreement.
Contractual Maturities
Based on terms and conditions existing at June 30, 2020 , future minimum principal payments for long-term debt are as follows:
(in thousands)
Principal Due
Senior Credit Agreement
GS Credit Agreement
Total
Twelve-month period ending June 30,
Term
Revolver
Term
2021 (current)
$
11,724
$
—
$
—
$
11,724
2022
29,163
14,505
—
43,668
2023
346,098
—
—
346,098
2024
—
—
98,401
98,401
Total
$
386,985
$
14,505
$
98,401
$
499,891
Additionally, the Company may be obligated to make certain additional mandatory prepayments after the end of each year based on excess cash flow, as defined in the Senior Credit Agreement. No such prepayments were due for the year ended December 31, 2019.
Under the Senior Credit Agreement, prepayments of outstanding principal may be made in permitted increments with a 1 % penalty for certain prepayments. Under the GS Credit Agreement, prepayment of outstanding principal is subject to a 4.0 % penalty for certain prepayments occurring prior to March 18, 2021 and 2.0 % for certain prepayments occurring between March 18, 2021 and March 18, 2022. Such penalties will be based on the principal amount that is prepaid, subject to the terms of the credit agreements.
- 16 -
Table of Contents
Interest Expense, Deferred Financing Costs, and Debt Discounts
The principal amount borrowed and still outstanding under the GS Credit Agreement was $ 80.0 million . Included in the outstanding principal balance at June 30, 2020 and December 31, 2019 was accumulated PIK interest of $ 18.4 million and $ 15.1 million , respectively. The principal amount of the GS Credit Agreement increased for PIK interest by $ 1.9 million and $ 3.3 million for the three months and six months ended June 30, 2020 , respectively. For the three months and six months ended June 30, 2019 , PIK interest added $ 1.3 million and $ 2.5 million , respectively, to the principal of the GS Credit Agreement.
Interest expense, including fees for undrawn amounts under the revolving credit facility and amortization of deferred financing costs and debt discounts, was $ 11.7 million and $ 22.0 million for the three months and six months ended June 30, 2020 , respectively, and $ 10.8 million and $ 20.1 million for the three months and six months ended June 30, 2019 , respectively. Interest expense for the six months ended June 30, 2019 also included a $ 0.4 million fee for the $ 70.0 million delayed principal draw under December 2018 amendment to the Senior Credit Agreement, which occurred during the first quarter of 2019.
For the Sixth Amendment, $ 2.7 million of lender fees were capitalized in first quarter of 2020 and, along with existing unamortized loan costs and discount of $ 5.6 million, continue to be amortized as a component of interest expense on the Company's statements of operations. Interest expense related to amortization of deferred financing costs and debt discounts was $ 0.7 million and $ 1.1 million for the three months and six months ended June 30, 2020 , respectively, and $ 0.4 million and $ 0.8 million for the three months and six months ended June 30, 2019 , respectively.
The effective interest rates, which includes PIK interest and amortization of deferred financing costs and debt discounts, for the term debt under the Senior Credit Agreement and the GS Credit Agreement were as follows:
Three Months Ended June 30,
Six Months Ended June 30,
Term Debt
2020
2019
2020
2019
Senior Credit Agreement
8.39
%
7.97
%
7.92
%
7.29
%
GS Credit Agreement
13.14
%
10.79
%
12.14
%
10.74
%
Debt modification costs that are not eligible for deferral and subsequent amortization as interest expense are reported on the Company's consolidated statement of operations as a component of other income (expense), net. Approximately $ 0.4 million of such costs were expensed in connection with the Sixth Amendment during the first quarter of 2020.
Covenants
The Senior Credit Agreement and the GS Credit Agreement, as amended, contain representations and warranties, financial and collateral requirements, mandatory payment events, events of default, and affirmative and negative covenants, including without limitation, covenants that restrict among other things, the ability to create liens, pay dividends or distribute assets from the Company's subsidiaries to the Company, merge or consolidate, dispose of assets, incur additional indebtedness, make certain investments or acquisitions, enter into certain transactions (including with affiliates), and to enter into certain leases.
The Company is also required to comply with certain restrictions on its Total Net Leverage Ratio, which is defined in the credit agreements as the ratio of consolidated total debt of the Borrowers to the Company's consolidated adjusted EBITDA (as defined in the Senior Credit Agreement and GS Credit Agreement). The maximum permitted Total Net Leverage Ratio was 7.75 :1.00 at June 30, 2020 . As of June 30, 2020 , the Company remained in compliance with the covenants.
- 17 -
Table of Contents
9. INCOME TAXES
Income Tax Benefit
The Company's expense (benefit) for federal and state income taxes was as follows:
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Current income tax expense (benefit)
$
109
$
85
$
109
$
( 18
)
Deferred income tax benefit
( 1,870
)
( 2,100
)
( 3,569
)
( 3,721
)
Provision for DTA valuation allowance
2,176
5,305
4,182
5,305
Adjustment for DTA valuation allowance - discrete item
—
2,638
( 1,540
)
2,638
Total income tax expense (benefit)
$
415
$
5,928
$
( 818
)
$
4,204
DTA = Deferred income tax asset
The Company's effective income tax rate (benefit) for the three months and six months ended June 30, 2020 was ( 5.6 )% and 5.6 % , respectively, and was ( 72.3 )% and ( 25.7 )% for the three months and six months ended June 30, 2019 , respectively.
Valuation Allowance for Deferred Income Tax Assets
The Company considers all available positive and negative evidence to determine whether sufficient taxable income will be generated in the future to permit realization of the existing deferred tax assets. In accordance with the provisions of ASC 740, Income Taxes ("ASC 740"), the Company is required to provide a valuation allowance against deferred tax assets when it is "more likely than not" that some portion or all of the deferred tax assets will not be realized.
Among other provisions, the Tax Cuts and Jobs Act of 2017 amended Internal Revenue Code Section 163(j) to create limitations on the deductibility of business interest expense. Section 163(j) limits the business interest deduction to 30% of adjusted taxable income ("ATI"). For taxable years through 2021, the calculation of ATI closely aligns with earnings before interest, taxes, depreciation and amortization ("EBITDA"). Commencing in 2022, the ATI limitation more closely aligns with earnings before interest and taxes ("EBIT"), without adjusting for depreciation and amortization. Any business interest in excess of the annual limitation is carried forward indefinitely. In March 2020, the Coronavirus Aid, Relief, and Economic Security Act ("CARES Act") was enacted, which among other provisions, provides for the increase of the 163(j) ATI limitation from 30% to 50% for tax years 2019 and 2020.
With respect to recording a deferred tax benefit for the carryforward of business interest expense, the Company is required to apply the "more likely than not" threshold for assessing recoverability.
Based on management’s assessment, the Company recorded an increase in the valuation allowance in the three months and six months ended June 30, 2020 of $ 2.2 million and $ 2.6 million , respectively, for the business interest expense carryover comprised of (i) a discrete benefit of $ 1.5 million for the six months ended June 30, 2020 , which was recognized during the first quarter of 2020, associated with the 2019 business interest deferred tax asset as a result of the CARES Act and (ii) a provision of $ 2.2 million and $ 4.1 million for the three months and six months ended June 30, 2020 , respectively, associated with the 2020 excess business interest.
For the three months and six months ended June 30, 2019 , the Company recorded a valuation allowance of $ 7.9 million for the business interest carryover comprised of (i) a discrete provision of $ 2.7 million associated with the 2018 business interest deferred tax asset and (ii) a provision of $ 5.2 million associated with the 2019 excess business interest. This $ 7.9 million provision was
- 18 -
Table of Contents
included in income tax expense in the Company’s unaudited condensed consolidated statements of operations for the three months and six months ended June 30, 2019 .
The provisions for and adjustments to the valuation allowance are a component of income tax expense (benefit) in the Company's unaudited condensed consolidated statements of operations.
The Company will continue to evaluate the realizability of the deferred tax assets on a quarterly basis and, as a result, the valuation allowance may change in future periods.
Uncertain Tax Positions
The Company recognizes the tax effects of uncertain tax positions only if such positions are more likely than not to be sustained based solely upon its technical merits at the reporting date. The Company refers to the difference between the tax benefit recognized in its financial statements and the tax benefit claimed in the income tax return as an "unrecognized tax benefit." As of June 30, 2020 , the net amount of our unrecognized tax benefits was not material.
The Company is subject to U.S. federal income tax and income tax in multiple state jurisdictions. Tax periods for 2016 and all years thereafter remain open to examination by the federal and state taxing jurisdictions and tax periods for 2015 and all years thereafter remain open for certain state taxing jurisdictions to which the Company is subject.
10. COMMITMENTS AND CONTINGENCIES
Minimum Annual Commitments with Third-Party Processors
The Company has multi-year agreements with third parties to provide certain payment processing services to the Company. The Company pays processing fees under these agreements that are based on the volume and dollar amounts of processed payments transactions. Some of these agreements have minimum annual requirements for processing volumes. As of June 30, 2020 and December 31, 2019 , the Company is committed to pay minimum processing fees under these agreements of $ 14.0 million through the end of 2021.
Commitment to Lend
See Note 11, Related Party Transactions , for information on a loan commitment extended by the Company to another entity.
Contingent Consideration for Asset Acquisitions
Under GAAP that applies to asset acquisitions that do not meet the definition of a business, the portion of the unpaid purchase price that is contingent on future activities is not initially recorded by the acquirer on the date of acquisition. Rather, the acquirer generally recognizes contingent consideration when it becomes probable and estimable.
During the year ended December 31, 2019 , the Company simultaneously entered into two agreements with another entity. These two related agreements 1) transfer to the Company certain perpetual rights to a merchant portfolio and 2) form a 5 -year reseller arrangement whereby the Company will offer and sell to its customer base certain on-line services to be fulfilled by the other entity. No cash consideration was paid to, or received from, the other entity at execution of either agreement. Subsequent cash payments from the Company to the other entity for the merchant portfolio rights are determined based on a combination of both: 1) the actual financial performance of the acquired merchant portfolio rights and 2) actual sales and variable wholesale costs for the on-line services sold by the Company under the reseller arrangement. Amounts subsequently paid to the other entity are accounted for as either 1) standard costs of the services sold by the Company under the 5 -year reseller agreement or 2) consideration
- 19 -
Table of Contents
for the merchant portfolio rights. Amounts paid that are accounted for as consideration for the merchant portfolio rights are capitalized and amortized over the estimated useful life of the merchant portfolio rights. As of June 30, 2020 and December 31, 2019, $ 2.9 million and $ 1.1 million , respectively, was capitalized as cost for the merchant portfolio. The capitalized cost, which is in our Consumer Payments reportable segment, is being amortized using an accelerated method. At this time, the Company cannot reasonably estimate the allocation of future cash payments. However, under the two contracts the Company does not anticipate any net losses.
On March 15, 2019 , a subsidiary of the Company paid $ 15.2 million cash to acquire certain residual portfolio rights. This asset acquisition became part of the Company's Consumer Payments reportable segment. Of the $ 15.2 million , $ 5.0 million was funded from a delayed draw down of the Senior Credit Facility. Additionally, a $ 10.0 million draw was made against the revolving credit facility under the Senior Credit Facility and cash on hand was used to fund the remaining amount. The initial purchase price is subject to an increase of up to $ 6.4 million in accordance with the terms of the agreement between the Company and the sellers. As of June 30, 2020 , an additional $ 2.1 million of the $ 6.4 million total contingent consideration has been paid to the seller. Additional purchase price is accounted for when payment to the seller becomes probable and is added to the amortizable carrying value of the asset. During the three months ended June 30, 2020 , the Company and the seller amended the agreement to provide the Company with additional guaranteed returns from the acquired residual portfolio rights, and the additional consideration from the Company to the seller of $ 0.8 million was added to the amortizable carrying value of the asset.
Contingent Consideration for Business Combinations
See Note 14, Fair Value , for information about contingent consideration related to 2018 business acquisitions.
Legal Proceedings
The Company is involved in certain legal proceedings and claims which arise in the ordinary course of business. In the opinion of the Company and based on consultations with inside and outside counsel, the results of any of these matters, individually and in the aggregate, are not expected to have a material effect on the Company's results of operations, financial condition, or cash flows. As more information becomes available, and the Company determines that an unfavorable outcome is probable on a claim and that the amount of probable loss that the Company will incur on that claim is reasonably estimable, the Company will record an accrued expense for the claim in question. If and when the Company records such an accrual, it could be material and could adversely impact the Company's results of operations, financial condition, and cash flows.
Concentration of Risks
The Company's revenue is substantially derived from processing Visa and MasterCard bank card transactions. Because the Company is not a member bank, in order to process these bank card transactions, the Company maintains sponsorship agreements with member banks which require, among other things, that the Company abide by the by-laws and regulations of the card associations.
A majority of the Company's cash and restricted cash is held in certain financial institutions, substantially all of which is in excess of federal deposit insurance corporation limits. The Company does not believe it is exposed to any significant credit risk from these transactions.
11. RELATED PARTY TRANSACTIONS
Commitment to Lend and Warrant to Acquire
On May 22, 2019, the Company, through one of its wholly-owned subsidiaries, executed an interest-bearing loan and commitment agreement with another entity. The Company has loaned the entity a total of $ 3.5 million at June 30, 2020 and December 31, 2019 , with a commitment to loan up to a total of $ 10.0 million based on certain growth metrics of the entity and continued compliance by the entity with the terms and covenants of the agreement. The Company's commitment to make additional advances under the loan agreement is dependent upon such advances not conflicting with covenants or restrictions under any of the Company's
- 20 -
Table of Contents
debt or other applicable agreements. Amounts loaned to this entity by the Company are secured by substantially all of the assets of the entity and by a personal guarantee. The note receivable has an interest rate of 12.0 % per annum and is repayable in full in May 2024. The Company recognized interest income of $ 56,000 and $ 110,000 during the three months and six months ended June 30, 2020 , respectively. Interest income for the comparable periods in 2019 was not material. The Company also received a warrant to purchase a NCI in this entity's equity at a fixed amount. The loan agreement also gives the Company certain rights to purchase some or all of this entity's equity in the future, at the entity's then-current fair value. The fair values of the warrant, loan commitment, and purchase right were not material at inception or as of any subsequent reporting period.
Contributions of Assets and Contingent Payment
In February 2019, a subsidiary of the Company, Priority Hospitality Technology, LLC ("PHOT"), received a contribution of substantially all of the operating assets of eTab, LLC ("eTab") and CUMULUS POS, LLC ("Cumulus") under asset contribution agreements. No material liabilities were assumed by PHOT. These contributed assets were composed substantially of technology-related assets. Prior to these transactions, eTab was 80.0 % owned by the Company's Chairman and Chief Executive Officer. No cash consideration was paid to the contributors of the eTab or Cumulus assets on the date of the transactions. As consideration for these contributed assets, the contributors were issued redeemable preferred equity interests in PHOT. Under these redeemable preferred equity interests, the contributors are eligible to receive up to $ 4.5 million of profits earned by PHOT, plus a preferred yield ( 6.0 % per annum) on any of the $ 4.5 million amount that has not been distributed to them. The Company's Chairman and Chief Executive Officer owns 83.3 % of the redeemable preferred equity interests in PHOT. Once a total of $ 4.5 million plus the preferred yield has been distributed to the holders of the redeemable preferred equity interests, the redeemable preferred equity interests will cease to exist. The Company determined that the contributor's carrying value of the eTab net assets (as a common control transaction under GAAP) was not material. Under the guidance for a common control transaction, the contribution of the eTab net assets did not result in a change of entity or the receipt of a business, therefore the Company's financial statements for prior periods have not been adjusted to reflect the historical results attributable to the eTab net assets. Additionally, no material amount was estimated for the fair value of the contributed Cumulus net assets. PHOT is a part of the Company's Integrated Partners reportable segment.
Pursuant to the limited liability company agreement of PHOT, any material undistributed earnings generated by the eTab and Cumulus assets that are attributable to the holders of the preferred equity interests are reported by the Company as a form of NCI classified as mezzanine equity on the Company's consolidated balance sheet until $ 4.5 million and the preferred yield have been distributed to the holders of the preferred equity interests. Subsequent changes in the value of the NCI will be reported as an equity transaction between the Company's consolidated retained earnings (accumulated deficit) and any carrying value of the NCI in mezzanine equity. Such amounts were not material to the Company's results of operations, financial position, or cash flows for the period covering February 1, 2019 (date the assets were contributed to the Company) through June 30, 2020 , and therefore no recognition of the NCI has been reflected in the Company's consolidated financial statements.
Equity-Method Investment
During the first quarter of 2020, the Company wrote off its $ 0.2 million carrying value in an equity-method investment. This loss is reported as a component of Other (expense) income, net on the Company's unaudited condensed consolidated statement of operations. The Company's share of this entity's income or loss was not material for any reporting period presented.
- 21 -
Table of Contents
12. RECONCILIATION OF STOCKHOLDERS' DEFICIT AND NON-CONTROLLING INTEREST
The Company is authorized to issue 100,000,000 shares of preferred stock with such designations, voting and other rights and preferences as may be determined from time to time by the board of directors. As of June 30, 2020 and December 31, 2019 , the Company has not issued any shares of preferred stock.
The following tables provide a reconciliation of the beginning and ending carrying amounts for the periods presented for the components of the deficit attributable to stockholders of the Company and equity attributable to NCI:
(in thousands)
Additional Paid-In Capital
Accumulated (Deficit)
Total Priority Technology Holdings, Inc. Stockholders' (Deficit)
NCI (c)
Preferred Stock
Common Stock
Treasury Stock (a)
Shares
Amount
Shares
Amount
Shares
Amount
January 1, 2020
—
$
—
67,061
$
68
451
$
( 2,388
)
$
3,651
$
( 127,674
)
$
( 126,343
)
$
5,654
Equity-classified stock compensation
—
—
—
—
—
—
338
—
338
—
Net loss
—
—
—
—
—
—
—
( 5,869
)
( 5,869
)
—
March 31, 2020
—
—
67,061
68
451
( 2,388
)
3,989
( 133,543
)
( 131,874
)
5,654
Equity-classified stock compensation
—
—
—
—
—
—
580
—
580
—
Net loss
—
—
—
—
—
—
—
( 7,858
)
( 7,858
)
—
June 30, 2020
—
$
—
67,061
$
68
451
$
( 2,388
)
$
4,569
$
( 141,401
)
$
( 139,152
)
$
5,654
January 1, 2019
—
$
—
67,038
$
67
—
$
—
$
—
$
( 94,085
)
$
( 94,018
)
$
—
Equity-classified stock compensation
—
—
—
—
—
—
1,160
—
1,160
—
Warrant redemptions (b)
—
—
420
(b)
—
—
(b)
—
—
—
Net loss
—
—
—
—
—
—
—
( 6,446
)
( 6,446
)
—
Issuance of NCI (c)
—
—
—
—
—
—
—
—
—
5,654
March 31, 2019
—
—
67,458
67
—
—
1,160
( 100,531
)
( 99,304
)
5,654
Equity-classified stock compensation
—
—
—
—
—
—
1,023
—
1,023
—
Repurchases of common stock
—
—
( 451
)
—
451
( 2,388
)
—
—
( 2,388
)
—
Net loss
—
—
—
—
—
—
—
( 14,130
)
( 14,130
)
—
June 30, 2019
—
$
—
67,007
$
67
451
$
( 2,388
)
$
2,183
$
( 114,661
)
$
( 114,799
)
$
5,654
- 22 -
Table of Contents
(a) At cost
(b) Par value of the common shares issued in connection with the warrant exchange rounds to less than one thousand dollars. In August 2018, the Company was informed by Nasdaq that it intended to delist the Company's outstanding warrants and units due to an insufficient number of round lot holders for the public warrants. The Company subsequently filed a Registration Statement on Form S-4 with the SEC for the purpose of offering holders of the Company's outstanding 5,310,109 public warrants and 421,107 private warrants the opportunity to exchange each warrant for 0.192 shares of the Company's common stock. The exchange offer expired in February 2019 resulting in a portion of the warrants being tendered in exchange for approximately 420,000 shares of the Company's common stock plus cash in lieu of fractional shares. Nasdaq proceeded to delist the remaining outstanding warrants and units, which were comprised of one share of common stock and one warrant, from The Nasdaq Global Market at the open of business on March 6, 2019 . The delisting of the remaining outstanding warrants and units had no impact on the Company's financial statements.
(c) Related to the acquisition of certain assets from YapStone, Inc. by the Company's subsidiary PRET during 2019. As part of the consideration for the assets acquired from YapStone, Inc. by PRET, YapStone, Inc. was issued a NCI in PRET with an initial estimated fair value and carrying value of $ 5,654,000 . See Note 3, Non-Controlling Interests . For all reporting periods since PRET's inception, including the three months and six months ended June 30, 2020 and June 30, 2019 , no earnings or losses were attributable to the NCI of PRET based on the terms of the LLC agreement of PRET, as amended.
- 23 -
Table of Contents
13. STOCK-BASED COMPENSATION
Stock-based compensation expense is included in Salary and employee benefits in the accompanying unaudited condensed consolidated statements of operations. The Company recognizes the effects of forfeitures on compensation expense as the forfeitures occur.
Expense recognized for equity-classified stock compensation by plan was as follows:
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
2018 Equity Incentive Plan
$
580
$
841
$
918
$
1,765
2014 Management Incentive Plan
—
182
—
418
Total
$
580
$
1,023
$
918
$
2,183
In addition, the Company recognized compensation expense of $ 108,000 during the three months and six months ended June 30, 2020 related to liability-classified stock compensation under the 2018 Equity Incentive Plan whereby the service inception date preceded the future grant-date.
Income tax benefit for stock-based compensation was not material for the three months and six months ended June 30, 2020 and June 30, 2019 .
14. FAIR VALUE
Fair Value Measurements
The estimated fair value of remaining contingent consideration related to two business combinations were each based on a weighted payout probability for the contingent consideration at the original measurement date and each subsequent remeasurement date, which fall within Level 3 on the fair value hierarchy since these recurring fair value measurements are based on significant unobservable inputs. The probabilities used to estimate the payout probability of the contingent consideration for the two business combinations ranged between 15 % and 35 % for one and between 5 % and 80 % for the other. The estimated weighted-average probability for payment of the contingent consideration was 21 % for one and 70 % for the other at June 30, 2020 and December 31, 2019, and 26 % and 70 % , respectively, at June 30, 2019 . These weighted average probabilities are based on present value of estimated projections for financial metrics for the remaining earnout periods.
At June 30, 2020 , the remaining maximum amounts of contingent consideration for these two business combinations were $ 500,000 for one and $ 250,000 for the other, and the measured fair values were $ 170,000 and $ 190,000 , respectively. These fair value estimates did not change during the three months and six months ended June 30, 2020 and June 30, 2019 .
There were no transfers among the fair value levels during the three months and six months ended June 30, 2020 and June 30, 2019 . There were no unrealized gains or losses included in other comprehensive income for any reporting period, therefore there were no changes in unrealized gains and losses for any reporting period included in other comprehensive income for recurring Level 3 fair value measurements.
Fair Value Disclosures
Notes Receivable
- 24 -
Table of Contents
Notes receivable are carried at amortized cost. Substantially all of the Company's notes receivable are secured, and the Company believes that all of its notes receivable are collectible. The fair value of the Company's notes receivable at June 30, 2020 and December 31, 2019 was approximately $ 6.6 million and $ 5.7 million , respectively. On the fair value hierarchy, Level 3 inputs are used to estimate the fair value of these notes receivable.
Debt Obligations
The Borrower's outstanding debt obligations (see Note 8, Debt Obligations ) are reflected in the Company's consolidated balance sheets at carrying value since the Company did not elect to remeasure debt obligations to fair value at the end of each reporting period.
The fair value of the term loan facility under the Borrowers' Senior Credit Agreement at June 30, 2020 and December 31, 2019 was estimated to be approximately $ 341 million and $ 381 million , respectively. The fair value of these notes with a notional value and carrying value (gross of deferred costs and discounts) of $ 387.0 million and $ 388.8 million, respectively, was estimated using binding and non-binding quoted prices in an active secondary market, which considers the Borrowers' credit risk and market related conditions, and is within Level 3 of the fair value hierarchy.
The carrying values of the Borrowers' other long-term debt obligations approximate fair value due to mechanisms in the credit agreements that adjust the applicable interest rates and the lack of a market for these debt obligations.
15. SEGMENT INFORMATION
At June 30, 2020 , the Company has three reportable segments that are reviewed by the Company's chief operating decision maker ("CODM"), who is the Company's Chief Executive Officer and Chairman. The Consumer Payments operating segment and the Integrated Partners operating segments are each reported as separate reportable segments. The Commercial Payments and Institutional Services (sometimes referred to as Managed Services) operating segments are aggregated into one reportable segment, Commercial Payments.
•
Consumer Payments – represents consumer-related services and offerings including merchant acquiring and transaction processing services including the proprietary MX enterprise suite. Either through acquisition of merchant portfolios or through resellers, the Company becomes a party or enters into contracts with a merchant and a sponsor bank. Pursuant to the contracts, for each card transaction, the sponsor bank collects payment from the credit, debit or other payment card issuing bank, net of interchange fees due to the issuing bank, pays credit card association (e.g., Visa, MasterCard) assessments and pays the transaction fee due to the Company for the suite of processing and related services it provides to merchants, with the remainder going to the merchant.
•
Commercial Payments – represents services provided to certain enterprise customers, including outsourced sales force to those customers and accounts payable automation services to commercial customers.
•
Integrated Partners – represents payment adjacent services that are provided primarily to the health care and residential real estate industries.
Corporate includes costs of corporate functions and shared services not allocated to our reportable segments.
Prior to second quarter of 2019, the Integrated Partners operating segment was aggregated with the Commercial Payments and Institutional Services operating segments and reported as one aggregated reportable segment. In the second quarter of 2019, the Integrated Partners operating segment was no longer aggregated with the Commercial Payments and Institutional Services operating segments. All comparative periods have been adjusted to reflect the current three reportable segments.
- 25 -
Table of Contents
Information on reportable segments and reconciliations to consolidated revenue, consolidated income from operations, and consolidated depreciation and amortization are as follows for the periods presented:
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Revenue:
Consumer Payments
$
81,707
$
81,454
$
167,738
$
160,463
Commercial Payments
5,654
6,496
12,022
13,154
Integrated Partners
4,995
4,192
9,529
6,171
Consolidated Revenue
$
92,356
$
92,142
$
189,289
$
179,788
Income (loss) from operations:
Consumer Payments
$
7,270
$
7,363
$
14,422
$
15,082
Commercial Payments
475
( 282
)
1,239
( 733
)
Integrated Partners
845
572
1,213
339
Corporate
( 4,559
)
( 5,217
)
( 9,284
)
( 11,286
)
Consolidated income from operations
$
4,031
$
2,436
$
7,590
$
3,402
Depreciation and amortization:
Consumer Payments
$
8,657
$
8,105
$
17,240
$
15,913
Commercial Payments
78
81
154
179
Integrated Partners
1,334
1,096
2,645
1,787
Corporate
294
479
596
807
Consolidated depreciation and amortization
$
10,363
$
9,761
$
20,635
$
18,686
A reconciliation of total income (loss) from operations of reportable segments to the net loss is provided in the following table:
(in thousands)
Three Months Ended June 30,
Six Months Ended June 30,
2020
2019
2020
2019
Total income from operations of reportable segments
$
8,590
$
7,653
$
16,874
$
14,688
Corporate
( 4,559
)
( 5,217
)
( 9,284
)
( 11,286
)
Interest expense
( 11,668
)
( 10,776
)
( 21,983
)
( 20,139
)
Plus (less) other, net
194
138
( 152
)
365
Income tax (expense) benefit
( 415
)
( 5,928
)
818
( 4,204
)
Net loss
$
( 7,858
)
$
( 14,130
)
$
( 13,727
)
$
( 20,576
)
Substantially all revenue is generated in the United States.
For the three months and six months ended June 30, 2020 and June 30, 2019 , no one merchant customer accounted for 10% or more of the Company's consolidated revenues. Most of the Company's merchant customers were referred to the Company by an ISO or other referral partners. If the Company's agreement with an ISO allows the ISO to have merchant portability rights, the ISO can potentially move the underlying merchant relationships to another merchant acquirer upon notice to the Company and completion of a "wind down" period. Merchants referred by one ISO organization with potential merchant portability rights generated revenue within the Company's Consumer Payments reportable segment that represented approximately 21.4 % and 20.7 %
- 26 -
Table of Contents
of the Company's consolidated revenues for the three months and six months ended June 30, 2020 , respectively, and 17.6 % and 17.6 % for the three months and six months ended June 30, 2019 , respectively.
16. LOSS PER COMMON SHARE
The following tables set forth the computation of the Company's basic and diluted loss per common share:
Three Months Ended June 30,
Six Months Ended June 30,
(in thousands except per share amounts)
2020
2019
2020
2019
Basic and Diluted Loss Per Common Share:
Numerator:
Net loss
$
( 7,858
)
$
( 14,130
)
$
( 13,727
)
$
( 20,576
)
Less: Earnings attributable to NCI
—
—
—
—
Net loss attributable to common stockholders of Priority Technology Holdings, Inc.
$
( 7,858
)
$
( 14,130
)
$
( 13,727
)
$
( 20,576
)
Denominator:
Weighted-average shares outstanding
67,114
67,094
67,088
67,161
Basic and Diluted Loss Per Common Share
$
( 0.12
)
$
( 0.21
)
$
( 0.20
)
$
( 0.31
)
Potentially anti-dilutive securities that were excluded from earnings per share for the three months and six months ended June 30, 2020 and June 30, 2019 that could be dilutive in future periods were as follows:
(in thousands)
Common Stock Equivalents at
June 30, 2020
June 30, 2019
Outstanding warrants on common stock
3,556
3,556
Restricted stock unit awards granted under the 2018 Equity Incentive Plan
371
238
Outstanding stock option awards granted under the 2018 Equity Incentive Plan
1,607
2,047
Liability-based restricted stock units
290
—
Restricted stock units granted under the Earnout Incentive Plan
—
95
Total
5,824
5,936
- 27 -
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.