Item 7. Management’s Discussion and Analysis
Item 7. Management’s Discussion and Analysis
of Financial Condition and Results of Operations.
Cautionary Note Regarding
Forward-Looking Statements
All
statements other than statements of historical fact included in this Report including, without limitation, statements under this Item
regarding our financial position, possible Business Combinations and the financing thereof, and related matters, and the plans and objectives
of Management for future operations, are forward-looking statements within the meaning of Section 27A of the Securities Act and Section
21E of the Exchange Act. When used in this Report, words such as “may,” “should,” “could,” “would,”
“anticipate,” “believe,” “estimate,” “expect,” “intend” and similar expressions,
as they relate to us or our Management, identify forward-looking statements. We have based these forward-looking statements on our Management’s
current expectations and projections about future events, as well as assumptions made by, and information currently available to our Management.
Actual results could differ materially from those contemplated by the forward-looking statements as a result of certain factors detailed
in our filings with the SEC. All subsequent written or oral forward-looking statements attributable to us or persons acting on our behalf
are qualified in their entirety by this paragraph.
The following discussion and
analysis of our financial condition and results of operations should be read in conjunction with the financial statements and the notes
thereto included elsewhere in this Report.
Overview
We are a blank check company
incorporated in the Cayman Islands on May 21, 2024 for the purpose of effecting a Business Combination. Our Sponsor is Andretti Sponsor II
LLC.
We are an early stage and
emerging growth company and, as such, we are subject to all of the risks associated with early stage and emerging growth companies. We
expect to continue to incur significant costs in the pursuit of our acquisition plans. There can be no assurance that our plans to complete
a Business Combination will be successful.
Our IPO Registration Statement
became effective on September 5, 2024. On September 9, 2024, we consummated our Initial Public Offering of 23,000,000 Public Units, including
3,000,000 Option Units issued pursuant to the full exercise of the Over-Allotment Option. Each Public Unit consists of one Public Share
and one-half of one Public Warrant. The Public Units were sold at a price of $10.00 per Public Unit, generating gross proceeds to us of
$230,000,000.
Simultaneously with the closing
of the Initial Public Offering and pursuant to the Private Placement Units Purchase Agreements, we completed the sale of an aggregate
of 760,000 Private Placement Units to the Sponsor and BTIG in the Private Placement at a purchase price of $10.00 per Private Placement
Unit, generating gross proceeds to us of $7,600,000. Of those 760,000 Private Placement Units, the Sponsor purchased 450,000 Private Placement
Units and BTIG purchased 310,000 Private Placement Units. The Private Placement Units (and underlying securities) are identical to the
Public Units (and underlying securities), except as otherwise disclosed in the IPO Registration Statement.
Following
the closing of the Initial Public Offering and Private Placement, an amount of $231,150,000 from the net proceeds of the Initial Public
Offering and the Private Placement was initially placed in the Trust Account located in the United States with Continental acting as trustee.
Pursuant to the Trust Agreement, the Trust Account may be invested only (i) in U.S. government securities, within the meaning set forth
in Section 2(a)(16) of the Investment Company Act with a maturity of 185 days or less, (ii) in any open-ended investment company that
holds itself out as a money market fund selected by us meeting the conditions of paragraphs (d)(1), (d)(2), (d)(3) and (d)(4) of Rule
2a-7 of the Investment Company Act, (iii) as uninvested cash or (iv) in interest or non-interest bearing demand deposit accounts at a
U.S. chartered commercial bank with consolidated assets of $100 billion or more selected by the Trustee that is reasonably satisfactory
to us, until the earlier of: (x) the completion of the Business Combination and (y) the distribution of the Trust Account, as described
below.
30
We
have until September 9, 2026 (24 months from the closing of the Initial Public Offering), or until such (x) earlier date as our Board
may approve or (y) later date as our shareholders may approve, pursuant to the Amended and Restated Articles, to consummate the Business
Combination. If we are unable to complete the Business Combination by the end of the Combination Period, we will (i) cease all operations
except for the purpose of winding up, (ii) as promptly as reasonably possible, but not more than ten business days thereafter, redeem
the Public Shares, at a per-share price, payable in cash, equal to the aggregate amount then on deposit in the Trust Account including
interest earned on the funds held in the Trust Account and not previously released to us to pay taxes, if any, divided by the number of
then outstanding Public Shares, which redemption will completely extinguish Public Shareholders’ rights as shareholders (including
the right to receive further liquidating distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible
following such redemption, subject to the approval of our remaining shareholders and our Board, dissolve and liquidate, subject, in each
case, to our obligations under Cayman Islands law to provide for claims of creditors and the requirements of other applicable law.
We
may seek to extend the Combination Period consistent with applicable laws, regulations and stock exchange rules by amending our Amended
and Restated Articles. Any such amendment would require the approval of our Public Shareholders, who will be provided the opportunity
to redeem all or a portion of their Public Shares in connection with the vote on such approval. Such redemptions will decrease the amount
held in our Trust Account and our capitalization, and may affect our ability to maintain our listing on Nasdaq. In addition, the Nasdaq
Rules currently require SPACs (such as us) to complete their initial Business Combination in accordance with the Nasdaq 36-Month Requirement.
If we do not meet the Nasdaq 36-Month Requirement, our securities will likely be subject to suspension of trading and delisting from Nasdaq.
Our Sponsor may also, in its discretion, consider selling its interest in our Company to another sponsor entity, which may result in a
change to our Management Team.
Recent Developments
StoreDot Business
Combination
On December 3, 2025, we entered
into the StoreDot BCA with (i) StoreDot, (ii) Pubco, (iii) Company Merger Sub and (iv) SPAC Merger Sub for the StoreDot Business Combination.
On February 17, 2026, we, StoreDot, Pubco, SPAC Merger Sub and Company Merger Sub entered into the StoreDot Termination Agreement pursuant
to which the parties mutually agreed to terminate the StoreDot BCA in its entirety pursuant to Section 8.1(a) thereof. Concurrently with
the termination of the StoreDot BCA, each of the related agreements (including, but not limited to, the Voting Agreements, the Insider
Letter Amendment and the Sponsor Letter Agreement) were automatically terminated. As a result, the StoreDot BCA and related agreements
are of no further force and effect.
Results of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities since May 21, 2024 (inception) through
December 31, 2025 have been (i) organizational activities and (ii) activities relating to (x) the Initial Public Offering and (y) identifying
and evaluating prospective acquisition candidates and activities in connection with the initial Business Combination. We will not generate
any operating revenues until after completion of our initial Business Combination. We have generated non-operating income in the form
of interest income on investments held in the Trust Account after the Initial Public Offering. We expect to incur increased expenses as
a result of being a public company (for legal, financial reporting, accounting and auditing compliance, among other things), as well as
for due diligence expenses.
For
the year ended December 31, 2025, we had net income of $8,350,365, which consisted of interest earned on marketable securities held in
Trust Account of $9,761,252, partially offset by general and administrative cost of $1,410,877.
31
For
the period from May 21, 2024 (inception) through December 31, 2024, we had net income of $3,046,826, which consisted of interest earned
on marketable securities held in Trust Account of $3,350,051, partially offset by general and administrative cost of $303,225.
Liquidity, Capital Resources and Going Concern
Following the Initial Public
Offering, including the full exercise of the Over-Allotment Option, and the Private Placement, a total of $231,150,000 was initially placed
in the Trust Account. We incurred fees of $15,014,904 in the Initial Public Offering, consisting of $4,600,000 of cash underwriting fee,
the Deferred Fee of $9,775,000 and $639,904 of other offering costs.
As of December 31, 2025 and
2024, we had $48,469 and $798,454, respectively of cash in our operating account. As of December 31, 2025 and 2024 we had a working capital
deficit of $29,006 and working capital surplus of $855,099, respectively. As of December 31, 2025 and the period from May 21, 2024 (inception)
through December 31, 2024, $13,111,293 and approximately $3,350,051, respectively, of the amount earned on funds held in the Trust Account
was available to pay taxes, if any.
As of December 31, 2025 and
2024, we had marketable securities held in the Trust Account of $244,261,293 and $234,500,051 respectively (including approximately $9,761,242
and $3,350,051, respectively, of interest income). We may withdraw interest from the Trust Account to pay taxes, if any. We intend to
use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the Trust Account
(which interest shall be net of taxes payable, if any, and exclude the Deferred Fee), to complete our Business Combination. To the extent
that our share capital or debt is used, in whole or in part, as consideration to complete our Business Combination, the remaining proceeds
held in the Trust Account will be used as working capital to finance the operations of the target business or businesses, make other acquisitions
and pursue our growth strategies.
To mitigate the risk that
we might be deemed to be an investment company for purposes of the Investment Company Act, which risk increases the longer that we hold
investments in the Trust Account, we may, at any time, (based on our Management Team’s ongoing assessment of all factors related
to our potential status under the Investment Company Act) instruct the trustee to liquidate the investments held in the Trust Account
and instead to hold the funds in the Trust Account in cash or in an interest-bearing demand deposit account at a bank.
As of December 31, 2025 and 2024, we had cash held outside of the Trust Account of approximately $48,469
and $798,454, respectively. We use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform
business due diligence on prospective target businesses, travel to and from the offices, plants, or similar locations of prospective target
businesses or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and
structure, negotiate and complete a Business Combination.
Our liquidity needs through
December 31, 2025 have been satisfied through (i) a contribution of $25,000 from the Sponsor in exchange for the issuance of our Founder
Shares, (ii) loans pursuant to the IPO Promissory Note and the WCL Promissory Notes, and (iii) the net proceeds from the consummation
of the Initial Public Offering and the Private Placement held outside the Trust Account.
Working Capital Loans
In order to fund working capital
deficiencies or finance transaction costs in connection with a Business Combination, the Sponsor, or certain of our officers and directors
or their affiliates may, but are not obligated to, loan us Working Capital Loans, as may be required. If we complete a Business Combination,
we will repay such Working Capital Loans. In the event that the initial Business Combination does not close, we may use a portion of the
working capital held outside the Trust Account to repay such Working Capital Loans, but no proceeds from our Trust Account would be used
for such repayment. Up to $1,500,000 of such Working Capital Loans may be convertible into private placement units at a price of $10.00
per unit at the option of the lender. Such units and their underlying securities would be identical to the Private Placement Units, including
as to exercise price, exercisability and exercise period of the underlying warrants. Prior to the completion of our initial Business Combination,
we do not expect to seek loans from parties other than our Sponsor or an affiliate of our Sponsor as we do not believe third parties will
be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our Trust Account. See below
for more information on the WCL Promissory Notes we issued in connection with Working Capital Loans from the WCL Payees.
32
Promissory Notes
Prior to the closing of our
Initial Public Offering, on May 21, 2024, our Sponsor agreed to loan us an aggregate of up to $300,000 under the IPO Promissory Note to
cover expenses related to the Initial Public Offering. On July 16, 2024, we amended the IPO Promissory Note to increase the principal
amount to $400,000. Such loans and advances were non-interest bearing and payable on the earlier of December 31, 2024 or the completion
of our Initial Public Offering. The loan of $$312,130 was fully repaid upon the consummation of our Initial Public Offering on September
9, 2024. No additional borrowing is available under the IPO Promissory Note.
On October 14, 2025, we issued
the WCL Promissory Notes, three separate unsecured promissory notes to each of the WCL Payees, in the agreement total principal amount
of $1,500,000. The proceeds of the WCL Promissory Notes, which may be drawn from time to time prior to the WCL Maturity Date, will be
used by us for working capital purposes. The WCL Promissory Notes bear no interest and are due and payable upon the earlier of (i) the
consummation of the Business Combination and (ii) the date of our liquidation. In the event that we do not consummate a Business Combination,
the WCL Promissory Notes will be repaid only from amounts remaining outside of the Trust Account, if any. If, prior to the Business Combination,
the principal balances of the WCL Promissory Notes have not been paid in full, then, at the WCL Payees’ option and subject to certain
conditions, up to the total principal amounts of the WCL Promissory Notes may be converted into WCL Conversion Units, each consisting
of one Class A Ordinary Share and one-half of one Warrant, at a conversion price of $10.00 per WCL Conversion Unit, on the date of the
Business Combination. The WCL Conversion Units and their underlying securities shall be identical to the Private Placement Units and their
underlying securities. WCL Conversion Units and their underlying securities are entitled to the registration rights set forth in that
certain Registration Rights Agreement. A failure to pay the principal outstanding amount of the WCL Promissory Notes within one business day of
the WCL Maturity Date shall be deemed an event of default, in which case the WCL Payees may declare the WCL Promissory Notes due and payable
immediately. The issuance of the WCL Promissory Notes was made pursuant to the exemption from registration contained in Section 4(a)(2)
of the Securities Act. As of December 31, 2025, the Company has borrowed $450,000 against the Notes and has $1,050,000 available for withdrawal.
Going Concern
In connection with our assessment
of going concern considerations in accordance with FASB ASC Topic 205-40, “Presentation of Financial Statements—Going Concern”,
Management has determined that we currently lack the liquidity we need to sustain operations for a reasonable period of time, which is
considered to be at least one year from the date that the financial statements and the notes thereto included elsewhere in this Report
are issued, as we expect to continue to incur significant costs in pursuit of our acquisition plans. In addition, Management has determined
that if we are unable to complete an initial Business Combination within the Combination Period, then we will cease all operations except
for the purpose of liquidating. These conditions raise substantial doubt about our ability to continue as a going concern. Management
plans to consummate an initial Business Combination prior to the end of the Combination Period. No adjustments have been made to the carrying
amounts of assets or liabilities should we be required to liquidate after September 9, 2026. There can be no assurance that our plans
to raise capital or to consummate an initial Business Combination will be successful.
Contractual Obligations
We do not have any long-term
debt, capital lease obligations, operating lease obligations or long-term liabilities, other than as follows:
Administrative Services Agreement and Chief
Executive Officer Compensation
Commencing on September 5,
2024, and until the completion of our Business Combination or liquidation, we reimburse an affiliate of the Sponsor $2,500 per month for
office space, utilities, and secretarial and administrative support pursuant to the Administrative Services Agreement. As of December
31, 2025 and the period from May 21, 2024 (inception) through December 31, 2024, we incurred and paid $30,000 and $9,250, respectively,
in fees for these services.
33
Additionally, we agreed to
pay our Chief Executive Officer $12,500 per month for his services commencing on September 5, 2024, through the earlier of consummation
or the initial Business Combination or the liquidation. As of December 31, 2025 and the period from May 21, 2024 (inception) through December
31, 2024, we incurred and paid $150,000 and $45,750, respectively, in such fees to our Chief Executive Officer.
Underwriting Agreement
We granted the Underwriters
a 45-day option from the date of the Initial Public Offering to purchase up to an additional 3,000,000 Option Units to cover over-allotments,
if any. On September 9, 2024, the Underwriters fully exercised their Over-Allotment Option.
The Underwriters were paid
a cash underwriting discount of $4,600,000 (2.00% of the gross proceeds of the Public Units offered in the Initial Public Offering). Additionally,
the Underwriters were entitled to the Deferred Fee of 4.25% of the gross proceeds of the base Initial Public Offering held in the Trust
Account, which equated to $9,775,000 in the aggregate, following the full exercise of the Over-Allotment Option. The Deferred Fee is payable
to the Underwriters upon the completion of the initial Business Combination, subject to the terms of the Underwriting Agreement.
On December 17, 2025, we entered
into the Underwriting Agreement Amendment, which is effective and conditioned upon the closing of the StoreDot Business Combination.
Capital Markets Advisory Agreement
On February 13, 2025, we entered
into the Capital Markets Advisory Agreement with an advisor to provide capital market advisory services in connection with the completion
of a Business Combination with an identified target. If a Business Combination is consummated with the identified target the advisor will
be entitled to a cash fee of $4,250,000, payable at the closing of the Business Combination. At our discretion, 50% of the fee can be
paid in the form of ordinary shares of the surviving company. Further, our Company, in our sole discretion, can pay up to an additional
$750,000 fee in connection with the advisor’s performance. The advisor is also entitled to reimbursement of incurred expenses that
shall not exceed $75,000.
On October 6, 2025, we amended
the Capital Markets Advisory Agreement to include an additional identified target. If a Business Combination is consummated with the additional
identified target, the advisor will be entitled to a cash fee of $3,000,000. At our discretion, 50% of the fee can be paid in the form
of ordinary shares of the surviving company. Additionally, the discretionary fee has been reduced from $750,000 to $500,000.
On December 16, 2025, we further
amended the Capital Markets Advisory Agreement and as a result, the fee as amended is contingent on the closing of the StoreDot Business
Combination.
Registration Rights Agreement
The holders of (i) the Founder
Shares, (ii) the Private Placement Units and (iii) any private placement-equivalent units issued in connection with the Working Capital
Loans, if any (and in each case holders of their underlying securities, as applicable) are entitled to registration rights pursuant to
the Registration Rights Agreement, requiring us to register such securities for resale (in the case of the Founder Shares, only after
conversion to our Class A Ordinary Shares). The holders of the majority of these securities are entitled to make up to three demands,
excluding short form demands, that we register such securities. In addition, the holders have certain “piggy-back” registration
rights with respect to registration statements filed subsequent to the consummation of a Business Combination and rights to require us
to register for resale such securities pursuant to Rule 415 under the Securities Act. BTIG may only make a demand on one occasion and
only during the five-year period beginning on the effective date of the IPO Registration Statement. In addition, BTIG may participate
in a “piggy-back” registration only during the seven-year period beginning on the effective date of the IPO Registration Statement.
We will bear the expenses incurred in connection with the filing of any such registration statements.
34
Letter Agreement
Our Sponsor, directors and
officers have entered into the Letter Agreement with us, pursuant to which, they have waived their rights to liquidating distributions
from the Trust Account with respect to any Founder Shares held by them if we fail to complete our initial Business Combination within
the Combination Period. However, if they acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating
distributions from the Trust Account with respect to such Public Shares if we fail to complete our initial Business Combination within
the Combination Period.
Additionally, pursuant to
the Letter Agreement, our Sponsor, directors and officers will not propose any amendment to our Amended and Restated Articles to modify
(i) the substance or timing of our obligation to allow redemption in connection with our initial Business Combination or to redeem 100%
of our Public Shares if we do not complete our initial Business Combination within the Combination Period or (ii) any other material provisions
relating to shareholders’ rights or pre-initial Business Combination activity, unless we provide our Public Shareholders with the
opportunity to redeem their Public Shares upon approval of any such amendment at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released
to us to pay our taxes, divided by the number of then outstanding Public Shares.
Critical Accounting Estimates and Standards
The preparation of the financial
statements and notes thereto included elsewhere in this Report in conformity with GAAP requires Management to make estimates and assumptions
that affect the reported amounts of assets and liabilities, income and expenses, and the disclosure of contingent assets and liabilities,
in our financial statements. These accounting estimates require the use of assumptions about matters, some of which are highly uncertain
at the time of estimation. Management bases its estimates on historical experience and on various other assumptions it believes to be
reasonable under the circumstances, the results of which form the basis for making judgments, and we evaluate these estimates on an ongoing
basis. To the extent actual experience differs from the assumptions used, our financial statements and notes thereto included elsewhere
in this Report could be materially affected. As of December 31, 2025, we did not have any critical accounting estimates to be disclosed.
Recent Accounting Standards
Management does not believe
that there are any recently issued, but not yet effective, accounting standards, which, if currently adopted, would have a material effect
on the financial statements and notes thereto included elsewhere in this Report.
Item 7A. Quantitative and Qualitative Disclosures about Market Risk.
We are a smaller reporting
company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information otherwise required under this Item.
Item 8. Financial Statements and Supplementary
Data
Reference is
made to pages F-1 through F-21 comprising a portion of this Report, which are incorporated herein by reference.
Item 9. Changes in and Disagreements with Accountants
on Accounting and Financial Disclosure
None.
35
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.