UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(MARK ONE)
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarter ended September 30, 2024
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission file number: 333-234358
Pony Group Inc.
(Exact Name of Registrant as Specified in Its Charter)
Delaware 83-3532241
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
Engineer
Experiment Building , A202
7 Gaoxin South Avenue , Nanshan District
Shenzhen , Guangdong Province
People’s Republic of China
(Address of principal executive offices)
+86 755 86665622
(Issuer’s telephone number)
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock PNYG None
Indicate
by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Exchange Act of 1934
during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject
to such filing requirements for the past 90 days. Yes ☒
No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405
of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required
to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company or an emerging growth company. See definitions of “large accelerated filer”, “accelerated filer”, “smaller
reporting company”, and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐ Accelerated filer ☐
Non-accelerated filer ☒ Smaller reporting company ☒
Emerging growth company ☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As of November 13, 2024, there were 11,500,000
shares of common stock, par value $0.001 per share, issued and outstanding.
PONY GROUP INC.
FORM 10-Q
FOR THE QUARTER ENDED SEPTEMBER 30, 2024
TABLE OF CONTENTS
Page
Part I. Financial Information
1
Item 1. Financial Statements (Unaudited)
1
Condensed Consolidated Balance Sheets as of September 30, 2024 (Unaudited) and December 31, 2023
1
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2024 and 2023 (Unaudited)
2
Condensed Consolidated Statements of Changes in Stockholder’s Equity for the three and nine months ended September 30, 2024 and 2023 (Unaudited)
3
Condensed Consolidated Statements of Cash Flows for the nine months ended September 30, 2024 and 2023 (Unaudited)
4
Notes to Unaudited Condensed Consolidated Financial Statements
5
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
10
Item 3. Quantitative and Qualitative Disclosures Regarding Market Risk
12
Item 4. Controls and Procedures
12
Part II. Other Information
13
Item 1. Legal Proceedings
13
Item 1A. Risk Factors
13
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds
13
Item 3. Defaults Upon Senior Securities
13
Item 4. Mine Safety Disclosures
13
Item 5. Other Information
13
Item 6. Exhibits
13
Part III. Signatures
14
i
PART I - FINANCIAL INFORMATION
Item 1. Interim Financial Statements.
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
September 30,
2024
December 31,
2023
(Unaudited)
Assets
Current assets
Cash and cash equivalents
$ 8,898
$ 16,578
Accounts receivable
21,593
20,224
Other receivables
4,024
260
Total current assets
34,515
37,062
Total assets
$ 34,515
$ 37,062
Liabilities and Stockholders’ Equity
Current liabilities
Accounts payable
$ 3,861
$ -
Other payable-related parties
599,677
503,543
Other liabilities
55,064
51,649
Total current liabilities
658,602
555,192
Total liabilities
658,602
555,192
Stockholders’ Equity
Common stock, $ 0.001 par value, 70,000,000 shares authorized, 11,500,000 shares issued and outstanding as of September 30, 2024 and December 31, 2023
11,500
11,500
Additional paid-in capital
176,000
176,000
Accumulated other comprehensive income
16,787
18,790
Accumulated deficit
( 828,374 )
( 724,420 )
Total stockholders’ equity
( 624,087 )
( 518,130 )
Total liabilities and stockholders’ equity
$ 34,515
$ 37,062
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
1
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF
OPERATIONS
(Unaudited)
For The Three Months Ended
September 30,
For The Nine Months Ended
September 30,
2024
2023
2024
2023
Revenue
$ 15,885
$ 38,102
$ 52,038
$ 141,496
Cost of revenue
7,406
19,944
28,487
65,415
Gross profit
8,479
18,158
23,551
76,081
Operating expenses
General & administrative expenses
26,984
31,965
126,580
192,374
Total operating expenses
26,984
31,965
126,580
192,374
Loss from operation
( 18,505 )
( 13,807 )
( 103,029 )
( 116,293 )
Other (expense) income
Other (expense) income
( 855 )
6
( 925 )
83
Total other (expense) income
( 855 )
6
( 925 )
83
Loss before income taxes
( 19,360 )
( 13,801 )
( 103,954 )
( 116,210 )
Provision for income tax
-
-
-
-
Net Loss
$ ( 19,360 )
$ ( 13,801 )
$ ( 103,954 )
$ ( 116,210 )
Other Comprehensive Income
( 9,624 )
1,836
( 2,003 )
16,974
Comprehensive loss
( 28,984 )
( 11,965 )
( 105,957 )
( 99,236 )
Basic and diluted loss per share of common stock
( 0.002 )
( 0.001 )
( 0.009 )
( 0.010 )
Weighted average number of shares outstanding
11,500,000
11,500,000
11,500,000
11,500,000
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
2
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENT OF CHANGE IN
STOCKHOLDERS’ EQUITY
(Unaudited)
For
the Three and Nine Months Ended September 30, 2024
Accumulated
Other
Additional
Comprehensive
Common stock
Paid-In
Income
Accumulated
Shares
Amount
Capital
(Loss)
Deficit
Total
Balance as of December 31, 2023
11,500,000
$ 11,500
$ 176,000
$ 18,790
$ ( 724,420 )
$ ( 518,130 )
Cumulative Foreign currency translation adjustment
-
-
-
6,164
-
6,164
Net Loss
-
-
-
-
( 56,601 )
( 56,601 )
Balance as of March 31, 2024
11,500,000
11,500
176,000
24,954
( 781,021 )
( 568,567 )
Cumulative Foreign currency translation adjustment
-
-
-
1,457
-
1,457
Net Loss
-
-
-
-
( 27,993 )
( 27,993 )
Balance as of June 30, 2024
11,500,000
$ 11,500
$ 176,000
$ 26,411
$ ( 809,014 )
$ ( 595,103 )
Cumulative Foreign currency translation adjustment
-
-
-
( 9,624 )
-
( 9,624 )
Net Loss
-
-
-
-
( 19,360 )
( 19,360 )
Balance as of September 30, 2024
11,500,000
$ 11,500
$ 176,000
$ 18,280
$ ( 828,374 )
$ ( 624,087 )
For
the Three and Nine Months Ended September 30, 2023
Accumulated
Other
Additional
Comprehensive
Common stock
Paid-In
Income
Accumulated
Shares
Amount
Capital
(Loss)
Deficit
Total
Balance as of December 31, 2022
11,500,000
$ 11,500
$ 176,000
$ 6,360
$ ( 549,404 )
$ ( 355,544 )
Cumulative Foreign currency translation adjustment
-
-
-
( 899 )
-
( 899 )
Net Loss
-
-
-
-
( 57,052 )
( 57,052 )
Balance as of March 31, 2023
11,500,000
11,500
176,000
5,461
( 606,456 )
( 413,495 )
Cumulative Foreign currency translation adjustment
-
-
-
16,037
-
16,037
Net Loss
-
-
-
-
( 45,357 )
( 45,357 )
Balance as of June 30, 2023
11,500,000
$ 11,500
$ 176,000
$ 21,498
$ ( 651,813 )
$ ( 442,815 )
Cumulative Foreign currency translation adjustment
-
-
-
1,836
-
1,836
Net Loss
-
-
-
-
( 13,801 )
( 13,801 )
Balance as of September 30, 2023
11,500,000
$ 11,500
$ 176,000
$ 23,334
$ ( 665,614 )
$ ( 454,780 )
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
3
PONY GROUP INC., AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH
FLOWS
(Unaudited)
For The Nine Months Ended
September 30,
2024
2023
Cash flow from operating activities:
Net Loss
$ ( 103,954 )
$ ( 116,210 )
Adjustments to reconcile net loss to net cash used in operating activities:
Changes in operating assets and liabilities:
Accounts receivable
( 1,369 )
( 1,970 )
Other receivable
( 3,764 )
16
Accounts payable
3,861
( 29,920 )
Other liabilities
3,415
13,953
Cash used in operating activities
( 101,811 )
( 134,131 )
Cash flow from financing activities:
Advance from related party
96,134
94,485
Cash provided by financing activities
96,134
94,485
Effects of currency translation on cash
( 2,003 )
16,974
Net decrease in cash
( 7,680 )
( 22,672 )
Cash at beginning of the period
16,578
49,803
Cash at end of period
$ 8,898
$ 27,131
The accompanying notes are integral to these unaudited
condensed consolidated financial statements.
4
PONY GROUP INC., AND SUBSIDIARIES
NOTES FOR THE UNAUDITED CONDENSED CONSOLIDATED
FINANCIAL STATEMENTS
NOTE
1 - ORGANIZATION AND PRINCIPAL ACTIVITIES
Organization and Operations
PONY GROUP INC, (the “Company” or
“PONY”) was incorporated on Jan 7, 2019 in the state of Delaware.
On
March 7, 2019, the Company entered into and a stock purchase agreement with Wenxian Fan, the sole owner of PONY LIMOUSINE SERVICES LIMITED
(“Pony HK”), a limited liability company formed under the laws of Hong Kong on April 28, 2016, to acquire 100 % equity ownership
of Pony HK. Pony HK provides cross border limousine services to its customers and dedicated to developing applications based on
Wechat platform. As a result, Pony HK has become the Company’s wholly owned subsidiary.
On
February 2, 2019, Universe Travel Culture & Technology Ltd. (“Universe Travel”) was incorporated as a wholly-owned PRC
subsidiary of Pony HK .
NOTE 2 - Basis of presentation
and summary of significant accounting policies
Basis
of Accounting and Presentation - The accompanying unaudited condensed financial statements have been prepared
in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).
Use
of Estimates - The preparation of the accompanying unaudited condensed financial statements in conformity with accounting
principles generally accepted in the United States requires th e Company to make estimates and assumptions that affect the reported
amounts of assets and liabilities and the disclosure of contingent assets and liabilities at the date of the financial statements and
the reported amounts of revenue and expenses during the reporting period.
Leases-
On March 31, 2022, the Company adopted ASU 2016-02, Leases (Topic 842). For all leases that were entered into prior to the effective date
of Topic 842, the Company elected to apply the package of practical expedients. Based o n this guidance the Company did not reassess
the following: (1) whether any expired or existing contracts are or contain leases; (2) the lease classification for any expired or existing
leases; and (3) initial direct costs for any existing leases. The adoption of Topic 842 did not have a material impact on the Company’s
consolidated statements of operations and comprehensive income (loss).
Principles
of Consolidation- The accompanying unaudited condensed financial statements include the financial statements of PONY
GROUP INC and its subsidiaries. All inter-company balances and transactions have been eliminated upon consolidation.
Company Date of
establishment Place of
establishment Percentage of
legal
ownership by
PONY Principal activities
Subsidiaries:
Pony HK April 28, 2016 Hong Kong, PRC 100 % Car services
Universe Travel February 2, 2019 Mainland, PRC 100 % Car services and Technological development and operation service
Cash
and Cash Equivalents – For purpose of the statements of cash flows, the Company considers all highly liquid debt instruments
purchased with a maturity of 90 days or less to be cash equivalents. There is no cash equivalent as of September 30, 2024 and December
31, 2023.
Accounts Receivable –
The customers are required to make payments when they book the services, otherwise, the services will not be arranged. Sometimes, the
Company extends credit to its group clients.
5
As
of September 30, 2024 and December 31, 2023, accounts receivable were $ 21,593 and $ 20,224 , respectively. The Company considers
accounts receivable to be fully collectible and determined that an allowance for doubtful accounts was not necessary.
The
Company had two major customers for the nine months ended September 30, 2024: XAARPLC (Shenzhen) Technology., Ltd accounted
for 33.06 % of the total revenue and MILES LIMITED accounted for 13.56 % of the total revenue.
The
Company had three majo r customers for the nine months ended September 30, 2023: Shenzhen Zhongke Hengjin accounted for 24.87 %
of the total revenue; Shenzhen Eryuechuer Culture & Technology., Ltd, accounted for 17.91 % of the total revenue; and Shenzhen
Shangjia Electronic Technology., Ltd accounted 14.92 % of the revenue.
The
Company determines the adequacy of reserves for doubtful accounts based on individual account analysis and historical collections. The
Company establishes a provision for doubtful receivables when there is objective evidence that the Company may not be able to collect
amounts due. The allowance is based on management’s best estimates of specific losses on individual exposures, as well as a provision
on historical trends of collections. The provision is recorded against accounts receivab le balances, with a corresponding charge
recorded in the consolidated statements of operations and comprehensive income (loss). Actual amounts received may differ from management’s
estimate of credit worthiness and the economic environment. Delinquent account balances are written-off against the allowance for doubtful
accounts after management has determined that the likelihood of collection is not probable.
Revenue
Recognition – The Company recognizes revenue in accordance with ASC 606. The core princip le of ASC606 is to recognize
revenue when promised goods or services are transferred to customers in an amount that reflects the consideration that is expected to
be received for those goods or services. ASC 606 defines a five-step process to achieve this core principle, which includes: (1) identifying
contracts with customers, (2) identifying performance obligations within those contracts, (3) determining the transaction price, (4) allocating
the transaction price to the performance obligation in the contract, which may include an estimate of variable consideration, and (5)
recognizing revenue when or as each performance obligation is satisfied. Our sales arrangements generally ask customers to pay in advance
before any services can be arranged. The company recognizes revenue when each performance obligation is satisfied. Documents and terms
and the completion of any customer acceptance requirements, when applicable, are used to verify services rendered. The Company has no
returns or sales discounts and allowances because services rendered and accepted by customers are normally not returnable.
Car service
The
Company currently provides car services to individual and group travelers. It currently offers carpooling, airport pick-up and drop-off,
and personal driver services for travelers between Guangdong Province and Hong Kong. It collaborates with car fleet companies and charges
a service fee by matching the traveler and the driver. Redefining the user experience, the Company aims to provide its users w ith
comprehensive and convenient service offerings and to become a one-stop travel booking resource for travelers. When the traveler selects
and initiates a car service request, an estimated service fee is displayed and the traveler can further decide whether to place the service
request or not. Once the traveler places the ride service request and the Company accepts the service request, a car service agreement
is entered into between the traveler and the Company. Upon completion of the car services, the Company recognizes ride hailing services
revenues on a gross basis.
Technological development and operation service
Revenues from technological development service,
including information technology system design and cloud platform development, are recognized monthly by a fixed amount based on the contract.
From
time to time, the Company enters into arrangements to provide technological support and maintenance service applications to its customers.
The Company’s efforts are expended evenly throughout the service period. The revenues for the technological support and maintenance
services are recognized over the support and maintenance services period, usually from 3 months to one year. The Company’s contracts
have a single performance obligation and are p rimarily on a fixed-price basis. There were no significant returns, refund and other
similar obligations during each reporting period.
6
Cost
of revenue – For car services, cost of revenue, which is directly related to revenue generating transactions,
primarily consists of driver earnings and driver incentives. For technological development and operation service, cost of revenue includes
the salaries of the development department and the service fee paid to third party.
Income
Taxes – Income tax expense represents current tax expense. The income tax payable represents
the amounts expected to be paid to the taxation authority. Hong Kong profits tax has been provided at the rate of 16.5 % on the estimated
assessable profit for the period.
Value
added tax (“VAT”) – Sales revenue derived from the invoiced car service and technological development and
operation service is subject to VAT. Prior to that, due to the fact that Universe Travel was a small and micro enterprise, the Com pany
was subject to a fixed rate of business tax of 3 %.
Foreign
Currency Translation – Pony HK’s functional currency is the Hong Kong Dollar (HK$) and Universe Travel’s
functional currency is the Renminbi (RMB). The reporting currency is that of the US Dollar. Assets, liabilities and equity amounts
are translated at the exchange rates as of the balance sheet date. Income and expenditures are translated at the average exchange rate
of the year.
The exchange rates used to translate amounts in
HK$ and RMB into USD for the purposes of preparing the financial statements were as follows:
September 30, 2024
Balance sheet
HK$ 7.77 to US $ 1.00
RMB 7.02 to US $ 1.00
Statement of operation and other comprehensive income
HK$ 7.80 to US $ 1.00
RMB 7.16 to US $ 1.00
December 31, 2023
Balance sheet
HK$ 7.81 to US $ 1.00
RMB 7.09 to US $ 1.00
September 30, 2023
Statement of operation and other comprehensive income
HK$ 7.83 to US $ 1.00
RMB 7.03 to US $ 1.00
Recent accounting pronouncements
The Company does not believe that any recently
issued but not yet effective accounting standards, if currently adopted, would have a material effect on the unaudited condensed financial
position, statements of operations and cash flows.
NOTE 2 - GOING CONCERN
The Company had net loss of $ 103,954 and $ 116,210
during the nine months ended September 30, 2024 and 2023, respectively.
The
Company has accumulated deficit of $ 828,374 and wo rking capital deficit of $ 624,087 as of September 30, 2024. The Company’s
continuation as a going concern is dependent on its ability to generate sufficient cash flows from operations to meet its obligations
and/or obtain additional financing, as may be required.
The
accompanying financial statements have been prepared assuming the Company will continue as a going concern; however, the above con dition
raises substantial doubt about the Company’s ability to do so. The financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may
result should the Company be unable to continue as a going concern.
In
order to continue as a going concern, the Company will need, among other things, additional capital resources. Management’s plans
to obtain such resources for the Company include (1) obtaining capital from the sale of its equity securities, (2) sales of the Company’s
products, (3) short-term and long-term borrowings from banks, and (4) short-term borrowings from stockholders or other related
party (ies) when needed. However, management cannot provide any assurance that the Company will be successful in accomplishing any of
its plans.
The ability of the Company to continue as a going
concern is dependent upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually to secure
other sources of financing and attain profitable operations.
7
NOTE
3 - RELATED PARTY TRANSACTIONS
Wenxian
Fan is the founder of our Company and has been serving as our Chairman of the Board of Directors, Chief Executive Officer and Chief Financial
Officer since its inception. Wenxian Fan loaned working capital to Pony HK and Universe
Travel with no interest and paid on behalf of the company for certain subcontracted services and
employee salaries.
The Company has the following payables to Ms.
Wenxian Fan:
September 30,
2024
December 31,
2023
To Wenxian Fan
$ 599,677
$ 503,543
Total due to related parties
$ 599,677
$ 503,543
Universe
Travel entered into a Lease Agreement with Shenzhen Yilutong Technology Co. Ltd (founded by Ms. Wenxian Fan in December 2015.), pursuant
to which the Company rented a portion at Engineer Experiment Building, A202, 7 Gaoxin South Avenue, Nanshan District, Shenzhen, Guangdong
Province, China, encompassing approximately 205 square meters of space for a monthly rent of RMB 10,000 (approximately $ 1,424 ).
For details please refer to NOTE 6 - LEASES.
NOTE 4 - MAJOR SUPPLIERS
AND CUSTOMERS
The
Company purchased majority of its subcontracted services from four major suppliers: Changying Business Limited, Shenzhen Yuegang
Liantong Car Service., Ltd, Shenzhen Zhuorui Car Service., Ltd, Shenzhen Wanjin Yuegang Car Service., Ltd, and, representing 32.39 %, 21.98 %,
17.67 % and 10.53 % of the cost, respectively for the nine months ended September 30, 2024.
The
Company purchased majority of its subcontracted services from two major suppliers: Changying Business Limited and
Shenzhen Wanjin Yuegang Car Service., Ltd, representing 24.51 %, 10.46 % of the cost, respectively for the nine mo nths
ended September 30, 2023.
The
Company had two major customers for the nine months ended September 30, 2024: XAARPLC (Shenzhen) Technology., Ltd accounted
for 33.06 % of the total revenue and MILES LIMITED accounted for 13.56 % of the total revenue.
The
Company had three major customers for the nine months ended September 30, 2023: Shenzhen Zhongke Hengjin accounted for 24.87 %
of the total revenue; Shenzhen Eryuechuer Culture & Technology., Ltd, accounted for 17.91 % of the total revenue; and Shenzhen Shangjia
Electronic Technology., Ltd accounted 14.92 % of the revenue.
NOTE 5 - COMMON STOCK
As of September 30, 2024
and December 31, 2023, there were 11,500,000 shares of common stock, par value $ 0.001 per share, of the registrant issued and outstanding.
8
NOTE 6 - LEASES
On
March 31, 2022, the Company adopted ASU 2016-02, Leases (ASC Topic 842). For all leases that were entered into prior to the effective
date of Topic 842, the Company elected to apply the package of practical expedients. The Company leases office space under non-cancelable
operating leases, with terms typically ranging from one to four years . The Company determines whether an arrangement is or includes
an embedded lease at contract inception.
Operating
lease assets and lease liabilities are recognized at commencement date and initially measured based on the present value of lease
payments over the defined lease term. Lease expense is recognized on a straight-line basis over the lease term.
On
March 1, 2022, Universe Travel entered into a Lease Agreement with Shenzhen Yilutong Technology Co. Ltd (founded by Ms. Wenxian Fan in
December 2015.), pursuant to which the Company rented a portion at Engineer Experiment Building, A202, 7 Gaoxin South Avenue, Nanshan
District, Shenzhen, Guangdong Province, China, encompassing approximately 205 square meters of space for a monthly rent of RMB
10,000 (approximately $ 1,424 ). The lease term was from March 1, 2022 to March 31, 2023. On April 1, 2023, the Company renewed such lease
contract and the term was from April 1, 2023 to March 31, 2024. On April 1, 2024, the Company renewed the Lease Agreement with Shenzhen
Yilutong Technology Co. Ltd with a one-year term beginning on April 1, 2024 and terminating on March 31, 2025.
NOTE 7 - COMMITMENTS
AND CONTINGENCIES
Legal proceedings
From
time to time, we may in the future become a party to various legal or administrative proceedings arising in the ordinary course of our
business, including actions with respect to intellectual property infringement, violation of third-party licenses or other rights, breach
of contract and lab or and employment claims. We are currently not a party to, and we are not aware of any threat of, any legal
or administrative proceedings that, in the opinion of our management, are likely to have any material and adverse effect on our business,
financial condition, cash-flow or results of operations.
NOTE 8 - SUBSEQUENT EVENTS
Management
has evaluated subsequent events through November 13, 2024, the date which
the financial statements were available to be issued. All subsequent events requiring recognition as of September
30, 2024 have been incorporated into these financial statements and there are no subsequent events that require disclosure in accordance
with FASB ASC Topic 855, “Subsequent Events.”
9
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
The
following discussion and analysis of our results of operations and financial condition should be read together with our consolidated financial
statements and the notes thereto and other financial information, which are included elsewhere in this Report. Our financial statements
have been prepared in accordance with U.S. GAAP. In addition, our financial statements and the financial information included
in this Report reflect our organizational transactions and have been prepared as if our current corporate structure had been in place
throughout the relevant periods.
Overview
We
were incorporated in the State of Delaware on January 7, 2019. We are a travel service provider. We currently provide car services to
individual and group travelers. We currently offer carpooling, airport pick-up and drop-off, and personal driver services for travelers
between Guangdong Province and Hong Kong. We collaborate with car fleet companies and charge a service fee by matching the traveler and
the driver. We officially launched our online service through our “Let’s Go” mobile application in Dece mber 2019
to provide multi-language services to international travelers coming to visit China. Redefining the user experience, we aim to provide
our users with comprehensive and convenient service offerings and become a one-stop travel booking resource for travelers. While network
scale is important, we recognize that transportation happens locally. We currently operate in two markets – Guangdong Province and
Hong Kong and plan to expand our offering in more oversea markets.
Plan of Operations
In
January 2019, we started our Research and Development (“R&D”) project mobile Lets Go App (“App”) designed
to have multi-language interface to attract users from around the world, focusing on providing one-stop travel services to foreigners
traveling in China, f or both leisure and business.
In
April 2019, we rolled out basic version which supports carpooling, car rental, airport pick-up and/or drop-off, etc., ready for download
at Apple App store; the basic version has an interface in Chinese language only. In May 2019, we rolled out the second version which has
an enhanced interface in both Chinese and English language which supports payment through PayPal. By the end of 2019, we rolled out third
version of the App which has multi-language interface to attract users from all-over the world. In January 2020, we officially
launched the App.
We intend to attract users from outside of China
to use our App and expand our offerings on the App to serve as a one-stop shop to book tickets, reserve hotels, rent a car and hire English
speaking drivers.
Our goal is to grow to an international player
in the travel service market. To accomplish such goal, we will cooperate with other businesses which have capital, marketing and technology
resources or products. We expect to recruit more workforce and talents, and develop new technologies and products.
Results of Operations
For the
three and nine months ended September 30, 2024 compared to September 30, 2023
Revenue
For the three months ended September 30, 2024
and 2023, revenues were $15,885 and $38,102, respectively, with a decrease of $22,217 over the same period in 2023. The decrease in revenue
was mainly due to the Company not providing technology development service to the Company’s clients for the three months ended September
30, 2024. Universe Travel providing technology development services to Shenzhen Zhongke Hengjin Technology Co., Ltd in the amount of $14,724
during the three months ended September 30, 2023. There was no technology development service provided for the same period ended 2024,
thus revenue decreased in such quarter.
For
the nine months ended September 30, 2024 and 2023, revenues were $52,038 and
$ 141,496, respectively , with a decrease of $89,458 over
the same period in 2023. The decrease in revenue was mainly due to the Company not providing technology development service to t he
Company’s clients for the nine months ended September 30, 2024. From January to September 2023, Universe Travel provided technology
development services to its three major clients, Shenzhen Eryuechuer Culture & Technology., Ltd, Shenzhen Shangjia Electronic Technology.,
Ltd and Shenzhen Zhongke Hengjin Technology Co., Ltd, which generated $81,637 in revenue for the Company during the nine month ended September
30, 2023.
10
Cost of Revenue
Cost
of Revenue for the three months ended September 30, 2024 and 2023 were
$ 7,406 and $19,944, respectively, with a decrease of $12,538 over the same period in 2023. The decrease was mainly due to the decrease
of revenue, thus the cost of revenue also decreased accordingly.
Cost
of Revenue for the nine months ended September 30, 2024 and 2023 were
$ 28,487 and $ 65,415, resp ectively,
with a decrease of $36,928 over the same period in 2023. The decrease was mainly
due to the decrease of revenue, thus the cost of revenue also decreased accordingly.
Gross Profit
Gross
profits were $ 8,479 and $18,158 for the three months ended September
30, 2024 and 2023. The gross profit margin as a percentage of sales were 53.4% and 47.7% for the three months ended September 30, 2024
and 2023, respectively. For the three months ended September 30, 2024, our revenue is mostly generated from Universe Travel. Due to the
fact that Universe Travel operates in Mainland China which has a lower cost than operating in Hong Kong, this resulted in higher gross
profit during this quarter.
Gross profits were $23,551 and $76,081 for the nine months ended September
30, 2024 and 2023, respectively. The gross profit margin as a percentage of sales for the nine months ending September 30, 2024 and 2023
were 45.3% and 53.8%, respectively. The decrease of gross profit margin for the nine months ended September 30, 2024 compared to the same
period of 2023 was due to the fact that technology development services accounted for lower proportion of revenue for the nine months
ended September 30, 2024. Technology development services have a higher gross profit margin, thus the gross profit margin decreased compared
to the same period last year.
Operating Expenses
Operating
expenses for the three months ended September 30, 2024 and 2023 were $26,984 and $31,965, respectively, for a decrease of $4,981.
The decrease of operating expenses was mainly due to decrease of service fees paid for other consulting services as compared to the prior
period.
Operating
expenses for the nine months ended September 30, 2024 and 2023 were $126,580 and $192,374, respectively,
a decrease of $ 65,794 from the same period in 2023. The decrease of operating expenses was mainly due to decrease of service fees
paid for other consulting services as compared to the prior period.
Other (Expense)Income
Other
income consists of interest income and exchange gain (loss) for the three months ended September 30 , 2024 and 2023, the net other
expense was $855 compared to net other income $6 for the same period last year. This was mainly due to the change of exchange rate and
the increase of average cash balances.
For
the nine months ended September 30, 2024 and 2023, the net other expense was $925 when it was a net other income of $83 in the
same period last year. This was mainly due to the change of exchange rate and the increase of average cash balances.
Liquidity and Capital Resources
We have suffered recurring losses from operations
and have an accumulated deficit of $828,374 as of September 30, 2024. We had a cash balance of $8,898 and negative working capital of
$624,087 as of September 30, 2024. We have incurred losses of $103,954 for the nine months ended September 30, 2024. Our financial statements
have been prepared assuming we will continue as a going concern; however, the above condition raises substantial doubt about our ability
to do so. We have not continually generated significant gross profits. Unless our operations generate a significant increase in gross
profit and cash flows from operating activities, our continued operations will depend on whether we are able to raise additional funds
through various sources, such as equity and debt financing, other collaborative agreements and/or strategic alliances. Our management
is actively engaged in seeking additional capital to fund our operations in the short to medium term. Such additional funds may not become
available on acceptable terms and there can be no assurance that any additional funding that we do obtain will be sufficient to meet our
needs in the long term.
Net
cash used in operating activities for the nine months ended September 30, 2024, amounted to $101,811, compared to $134,131 net
cash used in operating activities for the nine months ended September 30, 2023.
Net
cash provided by financing activities for the nine months ended September 30, 2024, amounted to $96,134, compared to net cash provided
by financing activities of $94,485 in the same period of 2023. The net cash provided by financing activities were from shareholders who
paid certain expenses on behalf of the Company.
11
Going Concern
The accompanying consolidated financial statements
have been prepared assuming we will continue as a going concern; however, the above condition raises substantial doubt about our ability
to do so. The financial statements do not include any adjustments to reflect the possible future effects on the recoverability and classification
of assets or the amounts and classification of liabilities that may result should we be unable to continue as a going concern.
In order to continue as a going concern, we will
need, among other things, additional capital resources. Management’s plans to obtain such resources include (1) obtaining
capital from the sale of its equity securities, (2) sales of the Company’s services, (3) short-term and long-term borrowings from
banks, and (4) short-term borrowings from stockholders or other related party (ies) when needed. However, management cannot provide any
assurance that we will be successful in accomplishing any of its plans. The ability of us to continue as a going concern is dependent
upon its ability to successfully accomplish the plans described in the preceding paragraph and eventually to secure other sources of financing
and attain profitable operations.
Critical Accounting Policies
The discussion and analysis of our financial condition
and results of operations are based upon our consolidated financial statements, which have been prepared in accordance with accounting
principles generally accepted in the United States of America. We continually evaluate our estimates, including those related to bad debts,
the useful life of property and equipment and intangible assets, and the valuation of equity transactions. We base our estimates on historical
experience and on various other assumptions that we believed to be reasonable under the circumstances, the results of which form the basis
for making judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Any future
changes to these estimates and assumptions could cause a material change to our reported amounts of revenues, expenses, assets and liabilities.
Actual results may differ from these estimates under different assumptions or conditions.
See Note 1 to our unaudited condensed consolidated
financial statements for a discussion of our significant accounting policies.
Off-Balance Sheet Arrangements
As
of September 30, 2024, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
Item 3. Quantitative and Qualitative Disclosures
about Market Risk
As a smaller reporting company, we are not required
to make disclosures under this item.
Item
4. Controls and Procedures
Evaluation of Disclosure Controls and Procedures
Our management, with the participation and supervision
of our Chief Executive Officer and our Chief Financial Officer, conducted an evaluation of the effectiveness of our disclosure controls
and procedures, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based on this evaluation, our principal
executive officer and principal financial and accounting officer have concluded that as of September 30, 2024, our disclosure controls
and procedures were effective.
Changes in Internal Control over Financial
Reporting
There have been no changes in our internal control
over financial reporting during the year ended December 31, 2023 that have materially affected, or are reasonably likely to materially
affect, our internal control over financial reporting.
12
PART II — OTHER INFORMATION
Item 1. Legal Proceedings.
None.
Item 1A. Risk Factors
There have been no material changes in our risk
factors from those disclosed in our Annual Report on Form 10-K for the fiscal year ended December 31, 2023.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
Not applicable
Item 3. Defaults Upon Senior Securities.
None.
Item 4. Mine Safety Disclosures
Not applicable
Item 5. Other Information.
Not applicable
Item 6. Exhibits
The following exhibits are filed as part of, or incorporated by reference
into, this Quarterly Report on Form 10-Q.
No.
Description of Exhibit
31.1*
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a), as adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS*
Inline XBRL Instance Document.
101.SCH*
Inline XBRL Taxonomy Extension Schema Document.
101.CAL*
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE*
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104*
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
13
SIGNATURES
In accordance with the requirements
of the Exchange Act, the registrant caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
PONY GROUP INC.
Date: November 13, 2024
By:
/s/ Wenxian Fan
Name:
Wenxian Fan
Title:
Chief Executive Officer
(Principal Executive Officer) and
Chief Financial Officer
(Principal Financial Officer)
14
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.