Item 9A. Controls and Procedures
ITEM
9A. CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
We
maintain disclosure controls and procedures as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934, as
amended (the “Exchange Act”), that are designed to ensure that information required to be disclosed in our reports under
the Exchange Act, is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms,
and that such information is accumulated and communicated to our management, including our principal executive officer and our principal
financial officer, as appropriate, to allow timely decisions regarding required disclosure.
We
carried out an evaluation under the supervision and with the participation of our management, including our principal executive officer
and principal financial officer, of the effectiveness of our disclosure controls and procedures (as defined in Rule 13a-15(e) and 15d-
15(e) under the Exchange Act) as of the period covered by this Annual Report. Based on this evaluation, our principal executive officer
and principal financial officer concluded that our disclosure controls and procedures were effective as of March 31, 2026.
Management’s
Report on Internal Controls Over Financial Reporting
Our
management is responsible for establishing and maintaining adequate internal control over financial reporting. Internal control over
financial reporting is a process designed under the supervision of our principal executive and principal financial officers to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes
in accordance with U.S. generally accepted accounting principles.
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect misstatements. Also, projections of
any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate due to changes in conditions,
or that the degree of compliance with the policies or procedures may deteriorate.
Under
the supervision and with the participation of our management, including our principal executive and principal financial officers, we
conducted an evaluation of the effectiveness of our internal control over financial reporting as of March 31, 2026. Based on this evaluation,
our management concluded that our internal control over financial reporting was effective as of March 31, 2026.
Changes
in Internal Control Over Financial Reporting
There
were no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) and 15d-15(f) under the Exchange Act)
during the quarter ended March 31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
Inherent
Limitations on the Effectiveness of Controls
Management
does not expect that our disclosure controls and procedures or our internal control over financial reporting will prevent or detect all
errors and all fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance
that the objectives of the control systems are met. Further, the design of a control system must reflect the fact that there are resource
constraints, and the benefits of controls must be considered relative to their costs. Because of the inherent limitations in a cost-effective
control system, no evaluation of internal control over financial reporting can provide absolute assurance that misstatements due to error
or fraud will not occur or that all control issues and instances of fraud, if any, have been or will be detected.
38
These
inherent limitations include the realities that judgments in decision-making can be faulty and that breakdowns can occur because of a
simple error or mistake. Controls can also be circumvented by the individual acts of some persons, by collusion of two or more people,
or by management override of the controls. The design of any system of controls is based in part on certain assumptions about the likelihood
of future events, and there can be no assurance that any design will succeed in achieving its stated goals under all potential future
conditions. Projections of any evaluation of controls effectiveness to future periods are subject to risks. Over time, controls may become
inadequate because of changes in conditions or deterioration in the degree of compliance with policies or procedures.
ITEM
9B. OTHER INFORMATION
Insider
Trading Arrangements
During
the three months ended March 31, 2026, none of the Company’s directors or officers (as defined in Rule 16a-1(f) under the Exchange
Act) adopted or terminated a “Rule 10b5-1 trading arrangement” or a “non-Rule 10b5-1 trading arrangement,” each
as defined in Item 408(a) of Regulation S-K under the Exchange Act.
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS
(a)
Not
applicable.
(b)
Not
applicable.
39
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Executive
Officers and Directors
The
following table sets forth the names, ages and positions of our executive officers and directors :
Name
Age
Position
Executive
Officers
Chath
Weerasinghe
45
Chief
Financial and Operating Officer
Jane
Gottschalk
53
President,
Chief Creative Officer and Director
Max Gottschalk
54
Executive Director and Chairman of the Board of Directors
Non-Executive
Directors
Andre
Keijsers
60
Director
Berndt
Hauptkorn*
58
Director
Tim
Nixdorff*
41
Director
Adam
Epstein*
47
Director
* Tim
Nixdorff, Berndt Hauptkorn, and Adam Epstein each resigned as directors of the Company effective June 11, 2026, June 12, 2026, and June
13, 2026, respectively.
Directors
are elected to serve until the next annual meeting of stockholders and until their successors are elected and qualified. Directors are
elected by a plurality of the votes cast at the annual meeting of stockholders and hold office until the expiration of the term for which
he or she was elected and until a successor has been elected and qualified.
A
majority of the authorized number of directors constitutes a quorum of the board of directors for the transaction of business. The directors
must be present at the meeting to constitute a quorum. However, any action required or permitted to be taken by the board of directors
may be taken without a meeting if all members of the board of directors individually or collectively consent in writing to the action.
Executive
officers are appointed by the board of directors and serve at its pleasure.
Executive
Officers
Chath
Weerasinghe– Chief Financial Officer
Mr.
Weerasinghe has served as our Chief Financial Officer since February 2025. He brings over a decade of senior finance and operations experience
in the retail and apparel sector. Prior to joining the Company, he spent four years at Canada Goose, where he served as Senior Director
of Finance & Services (2021–2022) and later as Vice President of Finance & Operations (2022–2024). From 2017 to 2021,
he was Group Head of Finance and IT at MUJI Europe Holdings Limited, and previously held the role of European Finance and Accounting
Manager at American Apparel (2011–2016). Mr. Weerasinghe holds a B.A. in Applied Accounting from Oxford Brookes University and
an MBA from the University of East London. He completed the INSEAD Chief Operating Officer Executive Education Program in 2024 and is
a Fellow of the Association of Chartered Certified Accountants (FCCA). On June 11, 2026, Mr. Weerasinghe notified the Company of his resignation
from his positions as Chief Financial Officer, Chief Operating Officer, and principal financial and accounting officer, effective three
months from the notice date in accordance with applicable Swiss law.
Jane
Gottschalk – Chief Creative Officer and Director
Ms.
Gottschalk has served as our Chief Creative Officer since September 2022, a member of our board of directors since March 2021, and was
appointed President of the Company in February 2025. She has been deeply involved in the creative and brand direction of Perfect Moment
for over a decade, including her roles as Creative Director of PMUK (2017–2022) and PMA (2012–2022), and now as Chief Creative
Officer of both entities. Ms. Gottschalk has played a pivotal role in shaping the brand’s visual identity, product design, and
market positioning across global markets. She is also a director of Jing Holdings Limited, the holding company for Jax Coco, a premium
coconut water brand, and served on the board of Jax Coco UK Limited until May 2023. Ms. Gottschalk holds a B.A. from the University of
Kent. She is the wife of Max Gottschalk, the Chairman of our board of directors. We believe Ms. Gottschalk is well-qualified to serve
on our board given her deep understanding of the brand, creative leadership, and entrepreneurial vision, which continue to drive the
Company’s unique positioning and cultural identity.
Max Gottschalk – Executive Director and Chairman
of the Board of Directors
Mr. Gottschalk has served as Chairman of our board of directors since March
2021 and has also served on the boards of PMA since 2012 and PMUK since 2017. He was appointed Executive Director of the Company effective
May 1, 2025, and continues to serve as Chairman of the Board. He is the Founder and CEO of Vedra Partners Ltd., a London- and Switzerland-based
multi-family office and has extensive experience leading and advising investment entities across private equity, sustainable finance,
and consumer goods. He is a Partner at Ocean 14 Capital Ltd., a fund focused on ocean sustainability, and holds director roles at Nurture
Brands Ltd., Aeon Investment Ltd., and several holding entities of the Hycap Fund, an energy transition-focused private equity vehicle.
Mr. Gottschalk previously co-founded Gottex Fund Management, a global asset management firm which he built and successfully listed on
the Swiss stock exchange. Earlier in his career, he held senior roles at Bear Stearns in New York, leading fixed income hedge fund sales.
Mr. Gottschalk holds a B.A. in Finance from the McIntire School of Commerce at the University of Virginia. We believe he is well-qualified
to serve as Chairman due to his significant board experience, entrepreneurial track record, and broad expertise in investment management
and strategic leadership.
40
Non-Executive
Directors
Andre
Keijsers – Director
Mr.
Keijsers has served on our board since October 2023 and has held directorships at PMA, PMUK, and various affiliated entities since 2016.
He is CEO of Van Lanschot Kempen Investment Management (UK) Ltd. and previously held executive roles at Vedra Partners, Gottex Fund Management,
and Swapstream. He founded Arnhem Consulting and serves on multiple boards. Mr. Keijsers holds a doctorandus degree in Computer Science
from Radboud University. We believe he is qualified to serve on our board given his governance, finance, and investment experience.
Berndt
Hauptkorn – Director
Mr.
Hauptkorn has served on our board since October 2023. He is President, Europe Region, and Global Markets Officer at Chanel, overseeing
operations across EMEA and coordinating global leadership. Previously, he was CEO at Uniqlo Europe and Bally International, and a Principal
at BCG. He holds a Diplom-Kaufmann and Dr. rer. pol. in Business Administration from Friedrich-Alexander-University. We believe his global
fashion industry expertise and leadership experience make him a valuable board member. On June 12, 2026, Mr. Hauptkorn notified the Company of his resignation
as a director of the Company. Mr. Hauptkorn’s resignation was a result of disagreements with members of the Company’s management and the
Board related to the Company’s strategic direction. At the time of his resignation, Mr. Hauptkorn served on the Board’s Nominating and
Corporate Governance Committee and Audit Committee.
Tim
Nixdorff – Director
Mr.
Nixdorff joined our board in January 2024. He is CEO of GORE Technologies AG and COO of Neon Equity AG. He previously held executive
roles at Rag & Bone, Galvan London, and BEJOND Germany. Mr. Nixdorff holds a Master’s in Economics from Technical University
of Dortmund and a B.A. in Business Administration from the University of Duisburg-Essen. We believe his experience in fashion, marketing,
and investment industries supports his role on our board. On June 11, 2026, Mr. Nixdorff notified the Company of his resignation
as a director of the Company. Mr. Nixdorff’s resignation was a result of disagreements with members of the Company’s management and the
Board related to the Company’s strategic direction. At the time of his resignation, Mr. Nixdorff served on the Board’s Nominating and
Corporate Governance Committee and Compensation Committee.
Adam
Epstein – Director
On
May 29, 2025, the Board of Directors of Perfect Moment Ltd. elected Adam Z. Epstein as a director of the Company. Mr. Epstein is the
Portfolio Manager and Chief Investment Officer of MAZE Investments LLC. Mr. Epstein has worked in the financial services industry for
more than two decades and brings extensive experience in capital markets, strategy, investor communications, and corporate governance.
Mr. Epstein holds a BA in economics from the University of Michigan, MA in economics from the University of California, Santa Barbara
and MBA in finance from the UCLA Anderson School of Management. He also holds the Chartered Financial Analyst designation. On June 13, 2026, Mr. Epstein notified the Company of his resignation as
a director of the Company. Mr. Epstein’s resignation was a result of disagreements with members of the Company’s management and the Board
related to the Company’s corporate governance. At the time of his resignation, Mr. Epstein served on the Board’s Nominating and Corporate
Governance Committee and Audit Committee.
Involvement
in Certain Legal Proceedings
To
the best of our knowledge, none of our directors or executive officers have, during the past ten years, been involved in any legal proceedings
described in subparagraph (f) of Item 401 of Regulation S-K.
41
Compliance
with Section 16(a)
Section
16(a) of the Securities Exchange Act of 1934 requires our directors, executive officers, and persons who beneficially own more than 10%
of our common stock to file reports of ownership and changes in ownership with the Securities and Exchange Commission. Based solely on
our review of the copies of such reports filed with the SEC and written representations from reporting persons, we believe that during
the fiscal year ended March 31, 2026, all applicable Section 16(a) filing requirements were met in a timely manner, except Chath Weerasinghe,
who filed one late Form 4, and Max Gottschalk, who filed one late Form 4.
Insider
Trading Policies
We
maintain an insider trading policy that applies to all directors, executive officers, employees, and consultants. The policy prohibits
trading in our securities while in possession of material non-public information.
Board
of Directors and Corporate Governance
When
considering whether directors have the experience, qualifications, attributes and skills to enable the board of directors to satisfy
its oversight responsibilities effectively considering our business and structure, the board of directors focuses primarily on the information
discussed in each of the directors’ individual biographies as set forth above.
The
board of directors periodically reviews relationships that directors have with our company to determine whether the directors are independent.
Directors are considered “independent” as long as they do not accept any consulting, advisory or other compensatory fee (other
than director fees) from us, are not an affiliated person of our company or our subsidiaries (e.g., an officer or a greater than 10%
stockholder) and are independent within the meaning of applicable United States laws and regulations and the NYSE American Company Guide.
In this latter regard, the board of directors uses the NYSE American Company Guide (specifically, NYSE American Company Guide Section
803(a)(2)) as a benchmark for determining which, if any, of our directors are independent, solely in order to comply with applicable
SEC disclosure rules.
Board
Committees
Our
board of directors has established an audit committee, a compensation committee and a nominating and corporate governance committee,
each of which will operate pursuant to its respective charter. The composition of each committee and its respective charter became effective
upon the listing of our common stock on NYSE American, and copies of each charter will be posted on the corporate governance section
of our website at www.perfectmoment.com . Each committee has the composition and responsibilities described below. Our board of
directors may establish other committees from time to time.
42
Audit
Committee
Andre
Keijsers, Berndt Hauptkorn and Adam Eptein serve on the audit committee, which is chaired by Andre Keijsers. Our board of directors
has determined that Andre Keijsers, Berndt Hauptkorn and Adam Eptein are “independent” for audit committee purposes as that
term is defined in the rules of the SEC and the NYSE American Company Guide, and each member has sufficient knowledge in financial and
auditing matters to serve on the audit committee. Our board of directors has designated Andre Keijsers as an “audit committee financial
expert,” as defined under the applicable rules of the SEC. We intend to comply with the applicable independent requirements for
all members of the audit committee within the time periods specified under such rules.
The
audit committee’s responsibilities include:
●
appointing,
approving the compensation of, and assessing the independence of our independent registered public accounting firm;
●
pre-approving
auditing and permissible non-audit services, and the terms of such services, to be provided by our independent registered public
accounting firm;
●
reviewing
the overall audit plan with our independent registered public accounting firm and members of management responsible for preparing
our financial statements;
●
reviewing
and discussing with management and our independent registered public accounting firm our annual and quarterly financial statements
and related disclosures as well as critical accounting policies and practices used by us;
●
coordinating
the oversight and reviewing the adequacy of our internal control over financial reporting;
●
establishing
policies and procedures for the receipt and retention of accounting-related complaints and concerns;
●
recommending
based upon the audit committee’s review and discussions with management and our independent registered public accounting firm
whether our audited financial statements shall be included in our Annual Report on Form 10-K;
●
monitoring
the integrity of our financial statements and our compliance with legal and regulatory requirements as they relate to our financial
statements and accounting matters;
●
preparing
the audit committee report required by SEC rules to be included in our annual proxy statement;
●
reviewing
all related person transactions for potential conflict of interest situations and approving all such transactions; and
●
reviewing
quarterly earnings releases.
Compensation
Committee
Andre
Keijsers and Tim Nixdorff serve on the compensation committee, which is chaired by Andre Keijsers. Our board of directors has determined
that Andre Keijsers and Tim Nixdorff are “independent” as defined in the NYSE American Company Guide and each member is a
“non-employee director” as defined in Rule 16b-3 promulgated under the Exchange Act. We intend to comply with the applicable
independent requirements for all members of the compensation committee within the time periods specified under such rules.
43
The
compensation committee’s responsibilities include:
●
annually
reviewing and approving corporate goals and objectives relevant to the compensation of our chief executive officer;
●
evaluating
the performance of our chief executive officer in light of such corporate goals and objectives and determining the compensation of
our chief executive officer;
●
reviewing
and approving the compensation of our other executive officers;
●
reviewing
and establishing our overall management compensation, philosophy and policy;
●
overseeing
and administering our compensation and similar plans;
●
evaluating
and assessing potential and current compensation advisors in accordance with the independence standards identified in the NYSE American
Company Guide;
●
retaining
and approving the compensation of any compensation advisors;
●
reviewing
and making recommendations to our board of directors about our policies and procedures for the grant of equity-based awards;
●
evaluating
and making recommendations to the board of directors about director compensation;
●
preparing
the compensation committee report required by SEC rules, if and when required, to be included in our annual proxy statement; and
●
reviewing
and approving the retention or termination of any consulting firm or outside advisor to assist in the evaluation of compensation
matters.
Nominating
and Corporate Governance Committee
Andre
Keijsers, Berndt Hauptkorn, Tim Nixdorff and Adam Eptsein serve on the nominating and corporate governance committee, which is chaired
by Andre Keijsers. Our board of directors has determined that Andre Keijsers, Berndt Hauptkorn, Tim Nixdorff and Adam Epstein are “independent”
as defined in the NYSE American Company Guide. We intend to comply with the applicable independent requirements for all members of the
nominating and corporate governance committee within the time periods specified under such rules.
The
nominating and corporate governance committee’s responsibilities include:
●
developing
and recommending to the board of directors criteria for board and committee membership;
●
establishing
procedures for identifying and evaluating board of director candidates, including nominees recommended by stockholders;
●
reviewing
the size and composition of the board of directors to ensure that it is composed of members containing the appropriate skills and
expertise to advise us;
●
identifying
individuals qualified to become members of the board of directors;
●
recommending
to the board of directors the persons to be nominated for election as directors and to each of the board’s committees;
●
developing
and recommending to the board of directors a code of business conduct and ethics and a set of corporate governance guidelines; and
●
overseeing
the evaluation of our board of directors and management.
44
Code
of Business Conduct and Ethics
We
have adopted a written code of business conduct and ethics that applies to our directors, officers and employees, including our principal
executive officer, principal financial officer, principal accounting officer or controller, or persons performing similar functions.
A copy of our code of ethics can be found on our website https://investors.perfectmoment.com/corporate-governance . We intend to
disclose future amendments to, or waivers of, our Code, as and to the extent required by SEC regulations, at the same location on our
website identified above or in public filings.
Compensation
Committee Interlocks and Insider Participation
None
of the members of our compensation committee is currently or has been within the past three years one of our officers or an employee.
None of our executive officers currently serves, or has served during the last year, as a member of the board of directors or compensation
committee of any entity that has one or more executive officers serving as a member of our board of directors or compensation committee.
Corporate
Governance Guidelines
We
have adopted corporate governance guidelines, that serve as a flexible framework within which our board of directors and its committees
operate. These guidelines cover a number of areas including the size and composition of the board, board membership criteria and director
qualifications, director responsibilities, board agenda, meetings of independent directors, committee responsibilities and assignments,
board member access to management and independent advisors, director communications with third parties, director compensation, and management
succession planning. A copy of our corporate governance guidelines is available on our website at https://www.investors.perfectmoment.com.
Conflicts
of Interest
We
comply with applicable state law with respect to transactions (including business opportunities) involving potential conflicts. Applicable
state corporate law requires that all transactions involving our company and any director or executive officer (or other entities with
which they are affiliated) are subject to full disclosure and approval of the majority of the disinterested independent members of our
board of directors, approval of the majority of our stockholders or the determination that the contract or transaction is intrinsically
fair to us. More particularly, our policy is to have any related party transactions (i.e., transactions involving a director, an officer
or an affiliate of our company) be approved solely by a majority of the disinterested independent directors serving on the board of directors.
Family
Relationships
Max
Gottschalk, the Chairman of our board of directors, and Jane Gottschalk, our President, Chief Creative Officer and a member of our
board of directors, are husband and wife. There are no other family relationships among any of the directors or executive
officers.
ITEM
11. EXECUTIVE COMPENSATION
Director
Compensation
During
the fiscal year ended March 31, 2026, we paid cash and equity-based compensation to our non-employee directors for their service on our
board of directors. We have reimbursed and will continue to reimburse all of our non-employee directors for their reasonable out-of-pocket
expenses incurred in attending board of directors and committee meetings.
Each
non-employee director receives an annual compensation package consisting of (i) a cash retainer of $25,000 and (ii) an annual equity
grant with a value of $25,000, awarded in the form of stock options or RSUs at the discretion of the board.
As
of March 31, 2026, our non-employee directors held 90,396 outstanding options and 95,109 unvested RSUs. Jane Gottschalk, our
President and Chief Creative Officer, who served as a non-employee director until August 2022, held 68,172 vested options as of that
date. Max Gottschalk, our Executive Director and Chairman from May 1, 2025, who served as a non-employee director until April 30,
2025, held 50,000 options, of which 12,500 were vested and exercisable as of March 31, 2026.
We
have implemented a compensation plan for our non-employee directors, such that non-employee directors will receive an annual cash retainer
and/or an annual grant of stock options or RSUs. Our committee chairpersons will not receive certain additional retainer fees. Our directors
who are also our employees or officers will not receive any compensation specifically related to their activities as directors, other
than reimbursement for expenses incurred in connection with their attendance at meetings.
45
Compensation
to our board of directors will be reviewed annually, and changes will be recommended by the compensation committee and approved by our
board of directors.
Director
Compensation Table
The
following table discloses the cash fees, bonuses and stock awards and total compensation earned, paid or awarded to each of our non-employee
directors during the fiscal year ended March 31, 2026. Columns disclosing compensation under the headings “Non-Equity Incentive
Plan Compensation,” and “Change in Pension Value and Nonqualified Deferred Compensation Earnings” are not included
because no compensation in these categories was awarded to, earned by or paid to our non-employee directors in the fiscal year ended
March 31, 2026. The dollar amounts shown are in U.S. dollars. The amounts originally in British pounds were converted to U.S. dollars
for this table using the average of the average exchange rates for each fiscal month during the applicable fiscal year.
Name (1)
Fees
Earned
or Paid
in Cash
($)
Option Repurchase Excess
($)
Option/RSU
Awards
($)
Total
($)
Max Gottschalk
$ 15,764
$ -
$ -
$ 15,764 (2)
Tracy Barwin
$ 26,042
$ 7,417
$ 25,000
$ 58,458 (3)
Andre Keijsers
$ 31,250
$ 7,417
$ 41,041
$ 79,708 (3)
Berndt Hauptkorn
$ 31,250
$ 6,181
$ 25,000
$ 62,431 (3)
Tim Nixdorff
$ 31,250
$ 6,181
$ 25,000
$ 62,431 (3)
Adam Epstein
$ 22,917
$ -
$ 25,000
$ 47,917 (3)
(1)
Chath
Weerasinghe, Chief Financial Officer, Jane Gottschalk, Director and President, Chief Creative Officer, and Max Gottschalk, Executive
Director and Chairman from May 1, 2025, are not included in this table for the period from May 1, 2025 onwards, as they were serving
in executive capacities and thus their compensation for that period is disclosed in the section entitled “Executive
Compensation – Summary Compensation Table” appearing elsewhere in this Annual Report. The amount reported for Mr.
Gottschalk in this table reflects only his director fees earned prior to his transition to Executive Director on May 1,
2025.
(2)
The
amount reported for Mr. Gottschalk represents a one-time fee of £12,000 paid in April 2025 in his capacity as a non-employee
director, converted to U.S. dollars using the average exchange rate for April 2025.
(3)
The
amounts reported for Ms. Barwin, Mr. Keijsers, Mr. Hauptkorn, Mr. Nixdorff, and Mr. Epstein represent their director fees for the
fiscal year ended March 31, 2026.
(4)
During
the fiscal year ended March 31, 2026, the Company repurchased stock options from certain non-employee directors at a fair market
value of $0.2857 per option. The Black-Scholes value of the options at the time of repurchase was $0.114 per option. The excess of
the repurchase price over the Black-Scholes value, representing $0.1717 per option, has been included in the table above as additional
compensation. The number of options repurchased were 43,200 for Ms. Barwin, 43,200 for Mr. Keijsers, 36,000 for Mr. Hauptkorn, and
36,000 for Mr. Nixdorff.
(5)
Mark
Buckley ceased serving as Chief Executive Officer of the Company on January 31, 2025, and continued to serve as a member of the Board
of Directors until the Annual General Meeting held on January 15, 2026, at which time he did not stand for re-election. Mr. Buckley
did not receive any director compensation during the fiscal year ended March 31, 2026.
Consulting
Agreements
Max
Gottschalk
We,
through PMA, are party to a consulting agreement with Max Gottschalk, dated May 15, 2019, which continues until terminated in accordance
with its terms, during which Mr. Gottschalk is entitled to receive fees for services rendered amounting to £12,000 per month. These
amounts are in lieu of any other cash payments or equity awards Mr. Gottschalk may otherwise have been entitled to receive as a member
of our board of directors.
46
Independent
Director Compensation
Effective
July 1, 2025, the Company revised its non-employee director compensation structure. Under the revised arrangement, each independent director
receives a total annual compensation of $50,000, comprising $25,000 payable in cash in monthly installments and $25,000 payable in the
form of stock options or RSU awards. This revised structure applied to all independent directors, including Adam Epstein who joined the
Board on June 1, 2025. Prior to July 1, 2025, independent directors received an annual cash fee of $50,000 payable in monthly installments,
in addition to equity awards granted pursuant to their respective Independent Director Agreements. We have entered into a standard indemnification
agreement with each of our independent directors and reimburse pre-approved business expenses incurred in connection with their service
on the Board.
Andre
Keijsers
On
September 15, 2023, we entered into an Independent Director Agreement with Mr. Keijsers, under which he initially received an annual
cash fee of $50,000 (payable in monthly installments) and was granted options to purchase 30,000 shares of common stock under the 2021
Plan. On March 5, 2024, he received an additional grant of 13,200 options. All options vest annually over four years from the agreement
date and have a five-year term, subject to continued service and the terms of the applicable plan and award agreements. On September
18, 2025, the Company granted Mr. Keijsers an additional 40,000 options in recognition of his role as Chairman of the Audit, Compensation,
and Nominating and Corporate Governance Committees. Of these options, 20,000 vested immediately on September 18, 2025, with the remainder
vesting in equal installments of 2,500 shares on October 1, 2025, January 1, April 1, July 1, and October 1, 2026, and January 1, April
1, and July 1, 2027. During the fiscal year ended March 31, 2026, the Company repurchased 43,200 of Mr. Keijsers’ stock options
at a fair market value of $0.2857 per option, compared to a Black-Scholes value of $0.114 per option at the time of repurchase.
Berndt
Hauptkorn
On
September 15, 2023, we entered into an Independent Director Agreement with Mr. Hauptkorn, under which he initially received an annual
cash fee of $50,000 (payable in monthly installments) and was granted options to purchase 30,000 shares of common stock under the 2021
Plan. On March 5, 2024, he received an additional grant of 6,000 options. Option terms, vesting, and other conditions are consistent
with those described above. During the fiscal year ended March 31, 2026, the Company repurchased 36,000 of Mr. Hauptkorn’s stock
options at a fair market value of $0.2857 per option, compared to a Black-Scholes value of $0.114 per option at the time of repurchase.
Tim
Nixdorff
On
January 18, 2024, we entered into an Independent Director Agreement with Mr. Nixdorff, under which he initially received an annual cash
fee of $50,000 (payable in monthly installments) and was granted options to purchase 30,000 shares of common stock under the 2021 Plan.
On March 5, 2024, he received an additional grant of 6,000 options. Option terms, vesting, and other conditions are consistent with those
described above. During the fiscal year ended March 31, 2026, the Company repurchased 36,000 of Mr. Nixdorff’s stock options at
a fair market value of $0.2857 per option, compared to a Black-Scholes value of $0.114 per option at the time of repurchase.
Tracy
Barwin
On
October 23, 2023, we entered into an Independent Director Agreement with Ms. Barwin, under which she initially received an annual cash
fee of $50,000 (payable in monthly installments) and was granted options to purchase 30,000 shares of common stock under the 2021 Plan.
On March 5, 2024, she received an additional grant of 13,200 options. Option terms, vesting, and other conditions are consistent with
those described above. During the fiscal year ended March 31, 2026, the Company repurchased 43,200 of Ms. Barwin’s stock options
at a fair market value of $0.2857 per option, compared to a Black-Scholes value of $0.114 per option at the time of repurchase. Ms. Barwin
served as a director until the Annual General Meeting held on January 15, 2026, at which time she was not proposed for re-election by
the Company.
47
Outstanding
Equity Awards at Fiscal Year-End
The
following table sets forth, for each non-employee director, certain information concerning outstanding equity awards as of March 31,
2026:
Option Awards
Stock Awards
Name
Grant
Date
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
Option
Exercise
Price
($)
Option
Expiration
Date
Number of
Shares or
Units of Stock
That Have Not
Vested
(#)
Market
Value of
Shares or
Units of Stock
That Have Not
Vested
($)(1)
Equity Incentive
Plan Awards:
Number of
Unearned Shares,
Units or Other
Rights That Have
Not Vested
(#)
Equity Incentive
Plan Awards:
Market or Payout
Value of Unearned
Shares, Units or
Other Rights That
Have Not Vested
($)(1)
Andre Keijsers
9/18/2025
25,000
15,000
$ 0.48
9/17/2035
—
—
—
—
10/1/2025
32,698
33,060
$ 0.46
9/30/2036
—
—
—
—
Berndt Hauptkorn
10/1/2025
—
—
—
—
27,174
$ 7,038
—
—
Tim Nixdorff
10/1/2025
—
—
—
—
27,174
$ 7,038
—
—
Adam Epstein
10/1/2025
32,698
33,060
$ 0.46
1/1/2036
—
—
—
—
(1)
Market
value calculated based on the closing price of the Company’s common stock on March 31, 2026 of $0.259 per share.
(2)
Options
vest as follows: 20,000 options vested on September 18, 2025. Thereafter, options vest in installments of 2,500 shares on October
1, 2025, January 1, April 1, July 1, and October 1, 2026, and January 1, April 1, and July 1, 2027.
(3)
Options
vest as follows: 16,440 options on December 31, 2025 and March 31, 2026, and 16,439 options on June 30, 2026 and September 30, 2026.
(4)
Represents
unvested RSUs granted on October 1, 2025. The RSUs vest quarterly: 13,587 shares on December 31, 2025, 13,587 on March 31, 2026,
13,587 on June 30, 2026, and 13,587 on September 30, 2026.
(5)
Tracy
Barwin ceased to serve as a non-employee director effective January 15, 2026. Her remaining 40,761 unvested RSUs were forfeited upon
her departure.
48
Executive
Compensation
Named
Executive Officers
For
the fiscal year ended March 31, 2026, our named executive officers (“Named Executive Officers”) include the following individuals
who held executive roles during the year:
●
Jane
Gottschalk , who was appointed President of the Company effective February 3, 2025, and also continues to serve as our Chief Creative
Officer.
●
Chathura
Weerasinghe , who was appointed Chief Financial Officer and Chief Operating Officer effective February 3, 2025.
●
Max
Gottschalk, who was appointed Executive Director effective May 1, 2025, and also continues to serve as Chairman of the Board
These
individuals are collectively referred to as our Named Executive Officers for the purposes of this Annual Report.
Summary
Compensation Table
The
following table summarizes the compensation of our Named Executive Officers during the fiscal year ended March 31, 2026.
The
dollar amounts shown are in U.S. dollars. The amounts originally in British pounds were converted to U.S. dollars for this table using
the average of the average exchange rates for each fiscal month during the applicable fiscal year.
Name and Principal Position
Fiscal
Year
Salary ($)
Bonus ($)
Stock Awards ($)
Option Awards ($)
All Other Compensation ($)
Total
($)
Jane Gottschalk
2026
268,058
-
120,250 (11)
-
-
388,308
Jane Gottschalk
2025
257,921 (1)
-
-
-
-
257,921
Chief Creative Officer
2024
251,380 (2)
187,916 (2)
-
1,054,668 (9)
-
1,493,964
Chath Weerasinghe
2026
419,153
-
120,250
-
-
539,403
Chath Weerasinghe
2025
64,480 (10)
20,000 (10)
240,000 (10)
324,480
Chief Financial Officer (from Feb. 3, 2025)
Max Gottschalk
2026
276,441
96,200
8,585
381,226
Executive Director & Chairman of the Board
(1)
Reflects
actual earnings for the fiscal year ended March 31, 2025.
(2)
Reflects
actual earnings for the fiscal year ended March 31, 2024.
(3)
On
February 12, 2024, we paid a bonus for the successful initial public offering and listing on NYSE American.
(6)
Reflects
actual earnings for the fiscal year ended March 31, 2023, which may differ from approved 2023 base salary due to start date.
(7)
Reflects
actual earnings for the fiscal year ended March 31, 2024, which may differ from approved 2023 base salary due to start date.
(8)
On
March 5, 2024, we granted Mr. Clayborne a stock option to purchase up to 300,000 shares of our common stock pursuant to his employment
agreement at an exercise price of $4.10 per share. The options were forfeited upon his termination on January 31, 2025.
(9)
On
March 5, 2024, we granted Ms. Gottschalk a stock option to purchase up to 300,000 shares of our common stock at an exercise price
of $4.10 per share. The option is not currently vested and will vest equally over four years from July 18, 2023, and will expire
on March 4, 2029.
(10)
On
February 3, 2025, we entered into an employment agreement with Mr. Weerasinghe for his service as Chief Financial Officer and Chief
Operating Officer, which provides for a base salary of £300,000 per year and a sign-on bonus of £20,000 paid on his start
date. He is eligible for a performance bonus of up to 50% of base salary. On February 3, 2025, we granted Mr. Weerasinghe 300,000
RSUs under the 2021 Equity Incentive Plan at a grant date fair value of $0.80 per unit. The RSUs will vest as follows: 75,000 on
the first anniversary of the grant date, and 18,750 quarterly thereafter over three years, subject to continued service.
(11)
Reflects
RSUs granted during the fiscal year ended March 31, 2026. In December 2024, the Board approved the grant of 300,000 RSUs under the
2021 Equity Incentive Plan at a grant date fair value of $1.12 per RSU, with a four-year annual vesting schedule beginning October
20, 2024. On September 18, 2025, the Company granted Ms. Gottschalk an additional 250,000 RSUs at a grant date fair value of $0.48
per RSU, vesting quarterly over four years with the first vesting on December 31, 2025.
(12)
The
amount reported represents the excess of the repurchase price over the Black-Scholes value of stock options repurchased by the Company
from Mr. Gottschalk during the fiscal year ended March 31, 2026. The Company repurchased 50,000 options at a fair market value of
$0.2857 per option, compared to a Black-Scholes value of $0.114 per option at the time of repurchase. The excess of $0.1717 per option
has been treated as additional compensation.
49
Employment
Agreements
Named
Executive Officers
Jane
Gottschalk
On
September 7, 2022, we entered into an employment agreement with Ms. Gottschalk through PMUK for her role as Chief Creative Officer, effective
September 1, 2022. She receives an annual base salary of £200,000 and was eligible for a £50,000 guaranteed bonus on her
first anniversary, which she waived. Future bonuses are performance-based.
On
February 3, 2025, the Board appointed Ms. Gottschalk President of the Company in addition to her ongoing role as Chief Creative Officer,
and she currently serves as President and Chief Creative Officer. In December 2024, the Board approved the cancellation of Ms. Gottschalk’s
300,000 stock options and granted her 300,000 RSUs under the 2021 Equity Incentive Plan, with a grant date fair value of $1.12 per RSU
and a four-year annual vesting schedule beginning October 20, 2024.
On
September 18, 2025, the Company granted Ms. Gottschalk an additional 250,000 RSUs under the 2021 Equity Incentive Plan at a grant date
fair value of $0.48 per RSU, vesting quarterly over four years with the first vesting on December 31, 2025.
The
agreement may be terminated by either party with three months’ notice or by the Company with immediate effect upon payment in lieu
of notice. The Company may also terminate without notice for cause, including material breach, gross misconduct, or dishonesty. Ms. Gottschalk
is subject to 12-month post-termination non-solicitation restrictions.
Chath
Weerasinghe - Chief Financial Officer (from Feb. 3, 2025)
On
February 3, 2025, the Company entered into an employment agreement with Chath Weerasinghe for his service as Chief Financial Officer
and Chief Operating Officer of the Company.
The
terms of Mr. Weerasinghe’s employment agreement provide for a base salary of £300,000 per year and allow for a performance
bonus of up to 50% of his annual salary, subject to achieving certain performance targets. Additionally, per the terms of the employment
agreement, Mr. Weerasinghe received a sign-on bonus of £20,000, paid on his start date of February 3, 2025. Mr. Weerasinghe is
entitled to participate in the Company’s 2021 Equity Incentive Plan, with 300,000 restricted stock units granted as of his start
date at a grant date fair value of $0.80 per RSU. The RSUs vest over a period of four years, with 75,000 RSUs vesting on the twelve-month
anniversary of the start date and the remaining RSUs vesting quarterly over three years at 18,750 RSUs per quarter, subject to continued
service.
On
September 18, 2025, the Company granted Mr. Weerasinghe an additional 250,000 RSUs under the 2021 Equity Incentive Plan at a grant date
fair value of $0.48 per RSU, vesting quarterly over four years with the first vesting on December 31, 2025, subject to continued service.
Max
Gottschalk — Executive Director (from May 1, 2025) and Chairman of the Board
Effective
May 1, 2025, the Company entered into a consulting agreement with Max Gottschalk for his service as Executive Director and Chairman of
the Board of the Company. Under the terms of the consulting agreement, Mr. Gottschalk receives a monthly fee of CHF 20,080.15 for services
rendered in his executive capacity. The compensation payable under the consulting agreement is in lieu of any other cash payments or
equity awards Mr. Gottschalk may otherwise have been entitled to receive as a member of the board of directors. Prior to May 1, 2025,
Mr. Gottschalk served as a non-employee director under a separate consulting agreement dated May 15, 2019, pursuant to which he received
a monthly fee of £12,000.
During
the fiscal year ended March 31, 2026, the Company granted Mr. Gottschalk 200,000 RSUs under the 2021 Equity Incentive Plan, with a grant
date of September 18, 2025, vesting quarterly over four years with the first vesting on December 31, 2025. The consulting agreement may
be terminated by either party in accordance with its terms.
50
2021
Equity Incentive Plan
The
board of directors and stockholders adopted our 2021 Equity Incentive Plan on August 24, 2021. Our 2021 Equity Incentive Plan, as amended
(the “2021 Plan”), provides for the grant of incentive stock options, within the meaning of Section 422 of the Internal Revenue
Code of 1986, as amended (the “Code”), to our employees and our parent and subsidiary corporations’ employees, and
for the grant of non-statutory stock options, stock appreciation rights, restricted stock, RSUs, performance units, and performance shares
to our employees, directors, and consultants and our parent and subsidiary corporations’ employees and consultants. As of March
31, 2026, there were 4,799,957 shares of our common stock granted or available for grant under the 2021 Plan of which 2,918,944 are allocated
to employees and consultants (vested and non-vested), 480,212 are allocated to Directors (vested and non-vested), and 1,400,801 were
unallocated.
Authorized
Shares
The
number of shares of our common stock available for issuance under the 2021 Plan also includes an annual increase on the first day of
each fiscal year beginning with the fiscal year ending March 31, 2026 and ending on (and including) the fiscal year ending March 31,
2031, in an amount equal to the least of:
●
500,000
shares of our common stock; or
●
such
number of shares of our common stock as the administrator may determine.
If
an award granted under the 2021 Plan expires or becomes unexercisable without having been exercised in full, is surrendered pursuant
to an exchange program or, with respect to restricted stock, RSUs, performance units, or performance shares, is forfeited to, or repurchased
by, us due to failure to vest, then the unpurchased shares (or for awards other than stock options or stock appreciation rights, the
forfeited or repurchased shares) which were subject thereto will become available for future grant or sale under the 2021 Plan (unless
the 2021 Plan has terminated). With respect to stock appreciation rights, only the net shares actually issued will cease to be available
under the 2021 Plan and all remaining shares under stock appreciation rights will remain available for future grant or sale under the
2021 Plan (unless the 2021 Plan has terminated). Shares that actually have been issued under the 2021 Plan under any award will not be
returned to the 2021 Plan; provided, however, that if shares issued pursuant to awards of restricted stock, RSUs, performance shares,
or performance units are repurchased or forfeited to us due to failure to vest, such shares will become available for future grant under
the 2021 Plan. Shares used to pay the exercise price of an award or to satisfy the tax withholding obligations related to an award will
become available for future grant or sale under the 2021 Plan. To the extent an award is paid out in cash rather than shares, the cash
payment will not result in a reduction in the number of shares available for issuance under the 2021 Plan.
Plan
Administration
The
board of directors or one or more committees appointed by the board of directors will administer the 2021 Plan. In addition, if we determine
it is desirable to qualify transactions under the 2021 Plan as exempt under Rule 16b-3, such transactions will be structured with the
intent that they satisfy the requirements for exemption under Rule 16b-3. Subject to the provisions of the 2021 Plan, the administrator
has the power to administer the 2021 Plan and make all determinations deemed necessary or advisable for administering the 2021 Plan,
including the power to determine the fair market value of our common stock, select the service providers to whom awards may be granted,
determine the number of shares covered by each award, approve forms of award agreement for use under the 2021 Plan, determine the terms
and conditions of awards (including the exercise price, the time or times when the awards may be exercised, any vesting acceleration
or waiver of forfeiture restrictions, and any restriction or limitation regarding any award or the shares relating thereto), construe
and interpret the terms of the 2021 Plan and awards granted under it, prescribe, amend, and rescind rules and regulations relating to
the 2021 Plan, including creating sub-plans, and modify or amend each award, including the discretionary authority to extend the post-termination
exercisability period of awards (provided that no option or stock appreciation right will be extended past its original maximum term),
temporarily suspend the exercisability of an award if the administrator deems such suspension to be necessary or appropriate for administrative
purposes, and to allow a participant to defer the receipt of payment of cash or the delivery of shares that would otherwise be due to
such participant under an award. The administrator may institute and determine the terms of an exchange program under which (i) outstanding
awards are surrendered or cancelled in exchange for awards of the same type (which may have a higher or lower exercise price or different
terms), awards of a different type and/or cash, (ii) participants would have the opportunity to transfer any outstanding awards to a
financial institution or other person or entity selected by the administrator, and/or (iii) the exercise price of an outstanding award
is increased or reduced. The administrator’s decisions, determinations, and interpretations are final and binding on all participants.
Stock
Options
Stock
options may be granted under the 2021 Plan in such amounts as the administrator will determine in accordance with the terms of the
2021 Plan. The exercise price of options granted under the 2021 Plan must at least be equal to the fair market value of our common
stock on the date of grant. The term of an option will be stated in the award agreement, and in the case of an incentive stock
option, may not exceed 10 years. With respect to any participant who owns stock representing more than 10% of the voting power of
all classes of our outstanding stock, the term of an incentive stock option granted to such participant must not exceed five years
and the exercise price must equal at least 110% of the fair market value on the date of grant. The administrator will determine the
methods of payment of the exercise price of an option, which may include cash, shares, or other property acceptable to the
administrator, as well as other types of consideration permitted by applicable law. After a participant ceases to provide service as
an employee, director, or consultant, he or she may exercise his or her option for the period of time stated in his or her award
agreement. In the absence of a specified time in an award agreement, if the cessation of service is due to death or disability, the
option will remain exercisable for 12 months. In all other cases, in the absence of a specified time in an award agreement, the
option will remain exercisable for three months following the cessation of service. An option may not be exercised later than the
expiration of its term. Subject to the provisions of the 2021 Plan, the administrator determines the other terms of
options.
Stock
Appreciation Rights
Stock
appreciation rights may be granted under the 2021 Plan. Stock appreciation rights allow the recipient to receive the appreciation in
the fair market value of our common stock between the exercise date and the date of grant. Stock appreciation rights will expire upon
the date determined by the administrator and set forth in the award agreement. After a participant ceases to provide service as an employee,
director, or consultant, he or she may exercise his or her stock appreciation right for the period of time stated in his or her award
agreement. In the absence of a specified time in an award agreement, if cessation of service is due to death or disability, the stock
appreciation rights will remain exercisable for 12 months. In all other cases, in the absence of a specified time in an award agreement,
the stock appreciation rights will remain exercisable for three months following the cessation of service. However, in no event may a
stock appreciation right be exercised later than the expiration of its term. Subject to the provisions of the 2021 Plan, the administrator
determines the other terms of stock appreciation rights, including when such rights become exercisable and whether to pay any increased
appreciation in cash, shares of our common stock, or a combination thereof, except that the per share exercise price for the shares to
be issued pursuant to the exercise of a stock appreciation right will be no less than 100% of the fair market value per share on the
date of grant.
51
Restricted
Stock
Restricted
stock may be granted under the 2021 Plan. Restricted stock awards are grants of shares of our common stock that vest in accordance with
terms and conditions established by the administrator (if any). The administrator will determine the number of shares of restricted stock
granted to any employee, director, or consultant, and, subject to the provisions of the 2021 Plan, will determine any terms and conditions
of such awards. The administrator may impose whatever conditions to vesting it determines to be appropriate (for example, the administrator
may set restrictions based on the achievement of specific performance goals or continued service to us); provided, however, that the
administrator, in its sole discretion, may accelerate the time at which any restrictions will lapse or be removed. Recipients of restricted
stock awards generally will have voting and dividend rights with respect to such shares upon grant without regard to vesting, unless
the administrator provides otherwise. Shares of restricted stock that do not vest are subject to our right of repurchase or forfeiture.
Restricted
Stock Units
RSUs
may be granted under the 2021 Plan. RSUs are bookkeeping entries representing an amount equal to the fair market value of one share of
our common stock. Subject to the provisions of the 2021 Plan, the administrator determines the terms and conditions of RSUs, including
the vesting criteria, and the form and timing of payment. The administrator may set vesting criteria based upon the achievement of company-wide,
divisional, business unit, or individual goals (including continued employment or service), applicable federal or state securities laws,
or any other basis determined by the administrator in its discretion. The administrator, in its sole discretion, may pay earned RSUs
in the form of cash, in shares, or in some combination thereof. Notwithstanding the foregoing, the administrator, in its sole discretion,
may reduce or waive any vesting criteria that must be met to receive a payout.
Performance
Units and Performance Shares
Performance
units and performance shares may be granted under the 2021 Plan. Performance units and performance shares are awards that will result
in a payment to a participant only if performance goals established by the administrator are achieved or the awards otherwise vest. The
administrator will establish performance objectives or other vesting provisions in its discretion, which, depending on the extent to
which they are met, will determine the number and/or the value of performance units and performance shares to be paid out to participants.
The administrator may set performance objectives based upon the achievement of company-wide, divisional, business unit, or individual
goals (including continued employment or service), applicable federal or state securities laws, or any other basis determined by the
administrator in its discretion. After the grant of a performance unit or performance share, the administrator, in its sole discretion,
may reduce or waive any performance objectives or other vesting provisions for such performance units or performance shares. Performance
units will have an initial dollar value established by the administrator on or prior to the date of grant. Performance shares will have
an initial value equal to the fair market value of our common stock on the date of grant. The administrator, in its sole discretion,
may pay earned performance units or performance shares in the form of cash, in shares, or in some combination thereof.
Non-Employee
Directors
The
2021 Plan provides that all outside (non-employee) directors will be eligible to receive all types of awards (except for incentive stock
options) under the 2021 Plan. In order to provide a maximum limit on the awards that can be made to tour non-employee directors, the
2021 Plan provides that in any given fiscal year, a non-employee director may not be paid, issued, or granted equity awards (including
awards issued under the 2021 Plan) with an aggregate value (the value of which will be based on their grant date fair value determined
in accordance with U.S. generally accepted accounting principles) and any other compensation (including without limitation any cash retainers
or fees) that, in the aggregate, exceed $500,000 (excluding awards or other compensation paid or provided to him or her as a consultant
or employee). The maximum limits do not reflect the intended size of any potential grants or a commitment to make grants to our outside
directors under the 2021 Plan in the future.
Non-Transferability
of Awards
Unless
the administrator provides otherwise, the 2021 Plan generally does not allow for the transfer of awards and only the recipient of an
award may exercise an award during his or her lifetime. If the administrator makes an award transferable, such award will contain such
additional terms and conditions as the administrator deems appropriate.
Certain
Adjustments
In
the event of certain changes in our capitalization, to prevent diminution or enlargement of the benefits or potential benefits intended
to be made available under the 2021 Plan, the administrator will adjust the number and class of shares that may be delivered under the
2021 Plan and/or the number, class, and price of shares covered by each outstanding award, and the numerical share limits set forth in
the 2021 Plan.
52
Dissolution
or Liquidation
In
the event of our proposed dissolution or liquidation, the administrator will notify participants as soon as practicable prior to the
effective date of such proposed transaction and all awards will terminate immediately prior to the consummation of such proposed transaction.
Merger
or Change in Control
The
2021 Plan provides that in the event of our merger with or into another corporation or entity or a change in control (as defined in the
2021 Plan), each outstanding award will be treated as the administrator determines, including, without limitation, that (i) awards will
be assumed, or substantially equivalent awards will be substituted, by the acquiring or succeeding corporation (or an affiliate thereof)
with appropriate adjustments as to the number and kind of shares and prices, (ii) upon written notice to a participant, that the participant’s
awards will terminate upon or immediately prior to the consummation of such merger or change in control, (iii) outstanding awards will
vest and become exercisable, realizable, or payable, or restrictions applicable to an award will lapse, in whole or in part, prior to
or upon consummation of such merger or change in control and, to the extent the administrator determines, terminate upon or immediately
prior to the effectiveness of such merger or change in control, (iv) (A) the termination of an award in exchange for an amount of cash
and/or property, if any, equal to the amount that would have been attained upon the exercise of such award or realization of the participant’s
rights as of the date of the occurrence of the transaction (and, for the avoidance of doubt, if as of the date of the occurrence of the
transaction the administrator determines in good faith that no amount would have been attained upon the exercise of such award or realization
of the participant’s rights, then such award may be terminated by us without payment), or (B) the replacement of such award with
other rights or property selected by the administrator in its sole discretion, or (v) any combination of the foregoing. The administrator
will not be obligated to treat similarly all awards, all awards a participant holds, all awards of the same type, or all portions of
awards.
In
the event that the successor corporation does not assume or substitute for the award (or portions thereof), the participant will fully
vest in and have the right to exercise all of his or her outstanding options and stock appreciations rights (or portions thereof) that
is not assumed or substituted for, all restrictions on restricted stock, RSUs, performance shares, and performance units (or portions
thereof) not assumed or substituted for will lapse, and, with respect to such awards with performance-based vesting (or portions thereof)
not assumed or substituted for, all performance goals or other vesting criteria will be deemed achieved at 100% of target levels and
all other terms and conditions met, in all cases, unless specifically provided otherwise under the applicable award agreement or other
written agreement between the participant and us or any parent or subsidiary. Additionally, in the event an option or stock appreciation
right (or portions thereof) is not assumed or substituted for in the event of a merger or change in control, the administrator will notify
each participant in writing or electronically that the option or stock appreciation right (or its applicable portion), as applicable,
will be exercisable for a period of time determined by the administrator in its sole discretion, and the option or stock appreciation
right (or its applicable portion), as applicable, will terminate upon the expiration of such period.
With
respect to awards granted to an outside director, in the event of a change in control, the outside director’s options and stock
appreciation rights, if any, will vest fully and become immediately exercisable, all restrictions on his or her restricted stock and
RSUs will lapse, and, with respect to awards with performance-based vesting, all performance goals or other vesting requirements for
his or her performance shares and units will be deemed achieved at 100% of target levels and all other terms and conditions met, in all
cases, unless specifically provided otherwise under the applicable award agreement or other written agreement between the participant
and us or any parent or subsidiary.
The
following table sets forth, for each executive officer, certain information concerning outstanding equity awards as of March 31, 2026:
Option Awards
Stock Awards
Name
Grant
Date
Number of
Securities
Underlying
Unexercised
Options (#)
Exercisable
Number of
Securities
Underlying
Unexercised
Options (#)
Unexercisable
Option
Exercise
Price
($)
Option
Expiration
Date
Number of
Shares or
Units of Stock
That Have Not
Vested
(#)
Market
Value of
Shares or
Units of Stock
That Have Not
Vested
($)(1)
Equity Incentive
Plan Awards:
Number of
Unearned Shares,
Units or Other
Rights That Have
Not Vested
(#)
Equity Incentive
Plan Awards:
Market or Payout
Value of Unearned
Shares, Units or
Other Rights That
Have Not Vested
($)(1)
Max Gottschalk
9/18/2025
—
—
—
—
175,000
$ 45,325
—
—
Jane Gottschalk
10/20/2024
—
—
—
—
225,000
$ 58,275
—
—
9/18/2025
—
—
—
—
218,750
$ 56,656
—
—
8/24/2021
68,172
—
$ 3.50
7/1/2026
—
—
—
—
Chath Weerasinghe
2/3/2025
—
—
—
—
225,000
$ 58,275
—
—
9/18/2025
—
—
—
—
218,750
$ 56,656
—
—
(1)
Market
value calculated based on the closing price of the Company’s common stock on March 31, 2026 of $0.259 per share.
(2)
Represents
175,000 unvested RSUs granted under the X3 deal on September 18, 2025. These RSUs vest quarterly over four years, with the first
vesting on December 31, 2025.
(3)
Represents
unvested RSUs granted on October 20, 2024. These RSUs vest over 3 years with a cliff vesting schedule beginning October 20, 2024.
(4)
Represents
unvested RSUs granted under the X3 deal on September 18, 2025. These RSUs vest quarterly over four years, with the first vesting
on December 31, 2025.
(5)
Represents
68,172 fully vested but unissued stock options.
(6)
Represents
unvested RSUs granted on February 3, 2025. 25% (75,000) vest on the 12-month anniversary of the grant date (February 3, 2026) and
the remaining 75% vest quarterly over the remaining 3 years in installments of 18,750 RSUs.
(7)
Represents
unvested RSUs granted under the X3 deal on September 18, 2025. These RSUs vest quarterly over four years, with the first vesting
on December 31, 2025.
53
Clawback
Policy
Awards
are subject to the Company’s clawback policy, which was adopted on January 19, 2024 pursuant to Section 811 of the NYSE American
Company Guide, Section 10D of the Exhchange Act, and Rule 10D-1 promulgated under the Exchange Act (the “Clawback Policy”).
The Clawback Policy requires us to recoup incentive-based compensation from current and former executive officers in the event of an
accounting restatement, subject to certain exceptions set forth in the policy. In addition, our board of directors, acting as the administrator
of the Clawback Policy (such administrator to be the Compensation Committee if so designated by the board of directors) also may specify
in an award agreement that the participant’s rights, payments, and benefits with respect to an award will be subject to reduction,
cancellation, forfeiture, recoupment, reimbursement, or reacquisition upon the occurrence of certain specified events. The administrator
of the Clawback Policy may require a participant to forfeit, return, or reimburse us all or a portion of the award and any amounts paid
under the award pursuant to the terms of the Clawback Policy or applicable laws.
Amendment;
Termination
The
administrator has the authority to amend, alter, suspend, or terminate the 2021 Plan provided such action does not materially impair
the existing rights of any participant. The 2021 Plan will automatically terminate in 2031, unless terminated sooner.
Enterprise
Management Incentive Sub-Plan
The
2021 Plan includes an Enterprise Management Incentive Sub-Plan for the purpose of granting options to participants residing in the United
Kingdom in compliance with the laws of the United Kingdom.
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
Equity
Compensation Plan Information
The
board of directors and stockholders adopted our 2021 Equity Incentive Plan on August 24, 2021. The 2021 Plan provides for the grant of
incentive stock options, within the meaning of Section 422 of the Internal Revenue Code of 1986, as amended, to our employees and our
parent and subsidiary corporations’ employees, and for the grant of non-statutory stock options, stock appreciation rights, restricted
stock, RSUs, performance units, and performance shares to our employees, directors, and consultants and our parent and subsidiary corporations’
employees and consultants. As of March 31, 2026, there were 4,799,957 shares of our common stock granted or available for grant under
the 2021 Plan.
The
following information is as of March 31, 2026.
Plan category
Number of securities to be issued upon exercise of outstanding options, warrants, and rights
Weighted-average exercise price of outstanding options, warrants, and rights
Number of securities remaining available for
future issuance under equity compensation plans (excluding securities reflected in third column)
Equity compensation plans approved by securityholders
2,061,304
$ 0.39
2,738,653
Equity compensation plans not approved by securityholders
136,344
$ 0.01
-
Total
2,197,648
$ 0.31
2,738,653
54
Security
Ownership of Certain Beneficial Owners
The
following table sets forth certain information regarding the beneficial ownership of our common stock as of June 26, 2026 for each person,
or group of affiliated persons, known to us to beneficially own more than 5% of the common stock. The common stock is our only class
of voting securities which is currently outstanding.
Beneficial
ownership of our common stock is determined under the rules of the SEC and generally includes any shares over which a person exercises
sole or shared voting or investment power, or of which a person has a right to acquire ownership at any time within 60 days of the date
of this Annual Report. Except as indicated by footnote, and subject to applicable community property laws, we believe the persons identified
in the table have sole voting and investment power with respect to all shares of common stock beneficially owned by them.
In
the following table, percentage ownership is based on 53,108,780 based on the beneficial ownership of our common stock as of June 26,
2026. In computing the number of shares of common stock beneficially owned by a person and the percentage ownership of that person, we
deemed to be outstanding all shares of common stock subject to options or other convertible securities held by that person or entity
that are currently exercisable or releasable or that will become exercisable or releasable within 60 days of June 30, 2026. We did not
deem these shares outstanding, however, for the purpose of computing the percentage ownership of any other person.
Title of Class
Name and address of Beneficial Owner
Amount and Nature of Beneficial Ownership
Percentage
of Class
Common stock
Kahala 19 (1)
7,125,750
13.4 %
Common stock
Krane Capital LLC
6,060,606
11.4 %
Common stock
X3 Higher Moment Fund LLC
9,278,379
17.5 %
(1)
Kahala
19 beneficially owns 7,125,750 shares of Common Stock. The address of Kahala 19 is 11550 Meridian ST, Ste 125, Carmel IN 46032
(2)
Krane
Capital LLC beneficially owns 6,060,606 shares of Common Stock. The address of Krane Capital LLC is 280 Park Avenue, 32nd Floor,
New York, NY
(3)
X3
Higher Moment Fund LLC directly holds 3,172,858 shares of Common Stock and has the right to acquire an additional 6,105,521 shares
through warrants. The principal office of X3 Higher Moment Fund LLC is located at 3033 Excelsior Blvd, Minneapolis, Minnesota 55416.
Security
Ownership of Management
The
following table sets forth certain information regarding the beneficial ownership of our common stock as of June 26, 2026 for each of
our directors, named executive officers, and all of our directors and executive officers as a group.
Unless
otherwise indicated, the address of each of the following persons is The Gramophone Works, 326 Kensal Rd, London W10 5BZ, United Kingdom,
and each such person has sole voting and investment power with respect to the shares set forth opposite his, her or its name.
Title of Class
Name and address of Beneficial Owner
Amount and
Nature of Beneficial Ownership
Percentage
of Class
Common stock
Named Executive Officers and Directors:
Max Gottschalk (2)
10,786,496
20.3 %
Chath Weerasinghe (3)
159,375
*
Jane Gottschalk (4)
10,786,496
20.3 %
Andre Keijsers (5)
92,182
*
All directors and executive officers as a group
10,945,871
20.6 %
*
Less
than 1%.
55
(2)
Consists
of (i) 10,758,371 shares of Common Stock held directly and through Joachim Gottschalk & Associates Ltd. (“JGA”);
(ii) 15,625 shares of Common Stock issuable upon the vesting of RSUs held by Mr. Gottschalk’s spouse, Jane Gottschalk, on June
30, 2026; and (iii) 12,500 shares of Common Stock issuable upon the vesting of Mr. Gottschalk’s RSUs on June 30, 2026
(3)
Consists
of (i) 106,250 shares of Common Stock from vested RSUs; (ii) 18,750 shares of Common Stock issuable upon the vesting of RSUs on May
3, 2026; (iii) 18,750 shares of Common Stock issuable upon the vesting of RSUs on August 3, 2026; and (iv) 15,625 shares of Common
Stock issuable upon the vesting of RSUs on June 30, 2026.
(4)
Consists
of (i) 10,758,371 shares of Common Stock beneficially owned through JGA (as described in footnote (1) above, which Ms. Gottschalk
shares with Mr. Gottschalk); (ii) 12,500 shares of Common Stock issuable upon the vesting of RSUs held by Ms. Gottschalk’s
spouse, Max Gottschalk, on June 30, 2026; and (iii) 15,625 shares of Common Stock issuable upon the vesting of Ms. Gottschalk’s
RSUs on June 30, 2026.
(5)
Consists
of (i) 13,045 shares of Common Stock held directly; (ii) 30,000 shares of Common Stock issuable upon the exercise of stock options
exercisable on or before August 29, 2026, comprising 25,000 vested options plus 2,500 vesting on April 1, 2026 and 2,500 vesting
on July 1, 2026, each at an exercise price of $0.48 per share; and (iii) 49,137 shares of Common Stock issuable upon the exercise
of stock options exercisable on or before August 29, 2026, comprising 32,698 vested options plus 16,439 vesting on June 30, 2026,
at an exercise price of $0.46 per share.
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
Transactions
with Related Persons
We
follow ASC 850, Related Party Disclosures, for the identification of related parties and disclosure of related party transactions. When
and if we contemplate entering into a transaction in which any executive officer, director, nominee, or any family member of the foregoing
would have a direct or indirect interest, regardless of the amount involved, the terms of such transaction are to be presented to our
full board of directors (other than any interested director) for approval, and documented in the board minutes.
SEC
regulations define the related person transactions that require disclosure to include any transaction, arrangement or relationship in
which the amount involved exceeds the lesser of $120,000 or one percent of the average of the Company’s total assets at year-end
for the last two completed fiscal years in which we were or are to be a participant and in which a related person had or will have a
direct or indirect material interest. A related person is: (i) an executive officer, director or director nominee of the company, (ii)
a beneficial owner of more than 5% of our common stock, (iii) an immediate family member of an executive officer, director or director
nominee or beneficial owner of more than 5% of our common stock, or (iv) any entity that is owned or controlled by any of the foregoing
persons or in which any of the foregoing persons has a substantial ownership interest or control.
In
addition to the executive officer and director compensation arrangements discussed in “Executive Compensation,” the following
is a description of all related person transactions that occurred during the fiscal year ended March 31, 2026.
Consulting
Agreements with Directors
Certain
directors of the Company and its subsidiaries provided consulting and advisory services to the Company, as non-employees, recognized
in selling, general and administrative expenses in our consolidated financial statements contained elsewhere in this Annual Report. As
of March 31, 2026, $9,000 of these expenses were unpaid.
56
Below
are the directors of the Company and its subsidiaries, that provided consulting and advisory services during the year.
Year Ended
March 31, 2026
Year Ended
March 31, 2025
(Amounts in thousands)
(A) Max Gottschalk (director of the Company)
$ 292
$ 185
Total Expenses
$ 292
$ 185
(A)
We,
through PMA, were party to a consulting agreement with Max Gottschalk, dated May 15, 2019, pursuant to which Mr. Gottschalk received
fees for services rendered amounting to £12,000 per month in his capacity as a non-employee director. Effective May 1, 2025,
Mr. Gottschalk transitioned to the role of Executive Director and Chairman of the Board under a new consulting agreement, pursuant
to which he receives a monthly fee of CHF 20,080.15. The amount reported above reflects the aggregate fees paid to Mr. Gottschalk
during the fiscal year ended March 31, 2026, comprising $15,764 paid under the prior consulting agreement for the period April 1
to April 30, 2025, and $276,441 paid under the new consulting agreement for the period May 1, 2025 to March 31, 2026. Mr. Gottschalk’s
compensation is disclosed in further detail in the Summary Compensation Table appearing elsewhere in this Annual Report.
Review,
Approval or Ratification of Transactions with Related Parties
Our
board of directors reviews and approves transactions with directors, officers and holders of five percent or more of our voting securities
and their affiliates, each a related party. The material facts as to the related party’s relationship or interest in the transaction
are disclosed to our board of directors prior to their consideration of such transaction, and the transaction is not considered approved
by our board of directors unless a majority of the directors who are not interested in the transaction approve the transaction. Further,
when stockholders are entitled to vote on a transaction with a related party, the material facts of the related party’s relationship
or interest in the transaction are disclosed to the stockholders, who must approve the transaction in good faith.
We
have adopted a written related party transactions policy that such transactions must be approved by our audit committee or another independent
body of our board of directors.
Director
Independence
As
our common stock was listed for trading on the NYSE American during the fiscal year ended March 31, 2026, we have evaluated independence in accordance with the rules of
the NYSE American Company Guide and the SEC with respect to each director and director nominee. Our board of directors undertook a review
of the independence of its members and considered whether any director has a material relationship with us that could compromise his
or her ability to exercise independent judgment in carrying out his or her responsibilities. Based upon the information requested from
and provided by each director concerning their background, employment, and affiliations, including family relationships, our Board has
determined that each of the following non-employee directors are independent as that term is defined under the rules of the NYSE American
Company Guide.
57
In
making these determinations, our board of directors considered the current and prior relationships that each non-employee director has
with us and all other facts and circumstances our board of directors deemed relevant in determining their independence, including the
beneficial ownership of capital stock by each non-employee director, and the transactions involving their affiliates described in this
Annual Report.
All
of the members of the Audit, Nomination, and Compensation Committees are also independent.
Based
on these standards, our board of directors determined Jane Gottschalk, and Max Gottschalk were not independent.
ITEM
14. PRINCIPAL ACCOUNTANT FEES AND SERVICES
Audit
Fees
The
following table shows the fees that we paid for audit and other services provided by Weinberg & Company, P.A., our independent registered
public accounting firm for fiscal years ended 2026 and 2025, respectively (amounts in thousands).
Fees
2026
2025
Audit Fees
$ 219
$ 272
Audit Related Fees
6
44
Tax Fees
-
-
Other Fees related to initial public offering
-
-
Total Fees
$ 225
$ 316
Audit
Fees —This category includes the audit of our annual financial statements and services that are normally provided by the independent
auditors in connection with engagements for those fiscal years.
Audit-Related
Fees — This category consists of assurance and related services by the independent auditor that are reasonably related to the performance
of the audit or review of our financial statements and are not reported above under “Audit Fees”.
All
Other Fees — This category consists of fees for other miscellaneous items.
Pre-Approval
Policies and Procedures
The
Audit Committee has adopted policies and procedures to oversee the external audit process and pre-approves all services provided by our
independent registered public accounting firm. All of the above services and fees were reviewed and approved by our board of directors
or Audit Committee, as applicable, before the respective services were rendered.
58
PART
IV
ITEM
15. EXHIBITS AND FINANCIAL STATEMENT SCHEDULES
(a)(1)
Financial Statements
Reference
is made to the financial statements attached beginning on page F-1 of this Annual Report.
(a)(2)
Financial Statement Schedules
None.
(a)(3)
Exhibits
Reference
is made to the exhibits listed on the Index to Exhibits.
ITEM
16. FORM 10-K SUMMARY
None.
59
Index
to Financial Statements
Report of Independent Registered Public Accounting Firm (PCAOB Firm ID: 572 )
F-2
Consolidated
Financial Statements:
Consolidated Balance Sheets as of March 31, 2026 and 2025
F-3
Consolidated Statements of Operations and Comprehensive Loss for the years ended March 31, 2026 and 2025
F-4
Consolidated Statements of Changes in Stockholders’ (Deficit) Equity for the years ended March 31, 2026 and 2025
F-5
Consolidated Statements of Cash Flows for the years ended March 31, 2026 and 2025
F-6
Notes to Consolidated Financial Statements for the years ended March 31, 2026 and 2025
F-7
F- 1
REPORT
OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING FIRM
To
the Board of Directors and Shareholders
Perfect
Moment Ltd and Subsidiaries
Opinion
on the Financial Statements
We
have audited the accompanying consolidated balance sheets of Perfect Moment Ltd and Subsidiaries (the “Company”) as of March
31, 2026 and 2025, the related consolidated statements of operations and comprehensive loss, stockholders’ (deficit) equity, and
cash flows for the years then ended and the related notes (collectively referred to as the “financial statements”). In our
opinion, the consolidated financial statements present fairly, in all material respects, the consolidated financial position of the Company
as of March 31, 2026 and 2025, and the results of its consolidated operations and its cash flows for the years then ended in conformity
with accounting principles generally accepted in the United States of America.
Going
Concern
The
accompanying consolidated financial statements have been prepared assuming that the Company will continue as a going concern. As
discussed in Note 2, the Company has incurred recurring losses, had a net loss and used cash in operations during the year ended
March 31, 2026, and the Company had a stockholders’ deficit at March 31, 2026. These matters raise substantial doubt about the
Company’s ability to continue as a going concern. Management’s plans in regard to these matters are also described in
Note 2 to the consolidated financial statements. These consolidated financial statements do not include any adjustments that might
result from the outcome of this uncertainty.
Basis
for Opinion
These
consolidated financial statements are the responsibility of the Company’s management. Our responsibility is to express an opinion
on the Company’s financial statements based on our audits. We are a public accounting firm registered with the Public Company Accounting
Oversight Board (United States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with
the U.S. federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We
conducted our audits in accordance with the standards of the PCAOB. Those standards require that we plan and perform the audits to obtain
reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud. The Company
is not required to have, nor were we engaged to perform, an audit of its internal control over financial reporting. As part of our audits
we are required to obtain an understanding of internal control over financial reporting but not for the purpose of expressing an opinion
on the effectiveness of the Company’s internal control over financial reporting. Accordingly, we express no such opinion.
Our
audits included performing procedures to assess the risks of material misstatement, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made
by management, as well as evaluating the overall presentation of the financial statements. We believe that our audits provide a reasonable
basis for our opinion.
We
have served as the Company’s auditor since 2023.
/s/
Weinberg & Company, P.A.
Weinberg
& Company, P.A.
Los
Angeles, California
June
29, 2026
F- 2
PERFECT
MOMENT LTD. AND SUBSIDIARIES
CONSOLIDATED
BALANCE SHEETS
(Amounts
in thousands, except share and per share data)
March 31, 2026
March 31, 2025
ASSETS
Current assets:
Cash and cash equivalents
$ 1,151
$ 6,159
Restricted cash
-
1,350
Accounts receivable, net
2,146
886
Inventories, net
3,897
1,567
Prepaid and other current assets
2,950
2,812
Total current assets
10,144
12,774
Long term assets:
Operating lease right-of-use assets
1,003
44
Property and equipment, net
499
483
Other non-current assets
582
36
Total assets
$ 12,228
$ 13,337
LIABILITIES AND STOCKHOLDERS’ (DEFICIT) EQUITY
Current liabilities:
Trade payables
$ 3,601
$ 2,594
Accrued expenses
2,859
4,233
Trade finance facility
-
2,495
Short-term borrowings, net
-
1,851
Operating lease obligations, current
37
44
Deferred revenue
245
264
Total current liabilities
6,742
11,481
Long term liabilities:
Line of credit from related party, non-current
5,140
-
Operating lease obligations, non-current
1,032
-
Total liabilities
12,914
11,481
Commitments and contingencies (see Note 14 )
-
-
Stockholders’ (deficit) equity:
Series AA convertible preferred stock, $ 0.0001 par value, 1,800,000 shares authorized; Nil shares and 924,921 shares issued and outstanding as of March 31, 2026 and 2025, respectively
-
-
Common stock; $ 0.0001 par value, 100,000,000 shares authorized: 47,048,174 and 19,291,000 shares issued and outstanding as of March 31, 2026 and 2025, respectively
4
2
Additional paid-in-capital
71,663
66,793
Accumulated other comprehensive loss
( 306 )
( 23 )
Accumulated deficit
( 72,047 )
( 64,916 )
Total stockholders’ (deficit) equity
( 686 )
1,856
Total liabilities and stockholders’ (deficit) equity
$ 12,228
$ 13,337
The
accompanying notes are an integral part of these consolidated financial statements
F- 3
PERFECT
MOMENT LTD. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Amounts
in thousands, except share and per share data)
Year Ended
March 31, 2026
Year Ended
March 31, 2025
Revenue, net
$ 23,603
$ 21,501
Cost of sales
7,644
11,072
Gross profit
15,959
10,429
Operating expenses:
Selling, general and administrative expenses
17,965
20,685
Marketing and advertising expenses
3,234
3,540
Total operating expenses
21,199
24,225
Loss from operations
( 5,240 )
( 13,796 )
Other income (expense), net:
Interest expense and finance costs (including $ 1,002 and $ 0 of interest to related parties)
( 2,280 )
( 2,046 )
Foreign currency transactions gain (loss)
4
( 107 )
Other income
385
10
Total other expense, net
( 1,891 )
( 2,143 )
Net Loss
( 7,131 )
( 15,939 )
Dividends on Series AA Convertible Preferred Stock
( 506 )
-
Net loss attributable to common stockholders
$ ( 7,637 )
$ ( 15,939 )
Basic and diluted loss per share attributable to common stockholders
$ ( 0.23 )
$ ( 0.99 )
Basic and diluted weighted-average number of shares outstanding
33,074,619
16,095,138
Other comprehensive loss
Net loss
$ ( 7,131 )
$ ( 15,939 )
Foreign currency translation (loss) gain
( 283 )
62
Comprehensive loss
$ ( 7,414 )
$ ( 15,877 )
The
accompanying notes are an integral part of these consolidated financial statements
F- 4
PERFECT
MOMENT LTD. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF STOCKHOLDERS’ (DEFICIT) EQUITY
For
the Years Ended March 31, 2026 and 2025
(Amounts
in thousands, except share data)
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
(Deficit)
Preference Shares
Accumulated
Total
Series AA Convertible
Series A
Convertible
Series B
Convertible
Common Shares
Additional Paid-in
Other Comprehensive
Accumulated
Stockholders’ Equity
Shares
Amount
Shares
Amount
Shares
Amount
Shares
Amount
Capital
Loss
Deficit
(Deficit)
Balance -March 31, 2024
-
$ -
-
$ -
-
$ -
15,653,449
$ 1
$ 56,824
$ ( 85 )
$ ( 48,977 )
$ 7,763
Stock compensation for employee vested options
-
-
-
-
-
-
-
-
715
-
-
715
Stock compensation for employee vested RSUs
-
-
-
-
-
-
285,449
-
619
-
-
619
Fair value of shares issued for services
-
-
-
-
-
-
1,352,102
-
1,488
-
-
1,488
Issuance of Series AA Convertible Preferred Stock and warrants, net
924,921
-
-
-
-
-
-
-
5,148
-
-
5,148
Issuance of common stock upon conversion of convertible debt
-
-
-
-
-
-
2,000,000
1
1,999
-
-
2,000
Foreign currency translation adjustment
-
-
-
-
-
-
-
-
-
62
-
62
Net loss
-
-
-
-
-
-
-
-
-
-
( 15,939 )
( 15,939 )
Balance - March 31, 2025
924,921
-
-
-
-
-
19,291,000
2
66,793
$ ( 23 )
( 64,916 )
1,856
Stock compensation for employee vested options
-
-
-
-
-
-
-
-
226
-
-
226
Stock compensation for employee vested RSUs
-
-
-
-
-
-
367,935
-
250
-
-
250
Cancellation of employee vested options
-
-
-
-
-
-
-
-
( 23 )
-
-
( 23 )
Fair value of shares issued for services
-
-
-
-
-
-
100,000
-
62
-
-
62
Fair value of RSUs issued to related party as a finance cost
-
-
-
-
-
-
652,253
-
305
-
-
305
Issuance of common stock upon extinguishment of Related Party Note
-
-
-
-
-
-
1,692,694
-
508
-
-
508
Issuance of common stock and warrants in public offering, net
-
-
-
-
-
-
10,313,128
1
2,620
-
-
2,621
Issuance of common stock and warrants under securities purchase agreement, net
-
-
-
-
-
-
3,172,858
-
1,429
-
-
1,429
Conversion of Series AA Convertible Preferred Stock into common stock
( 924,921 )
-
-
-
-
-
11,458,306
1
( 1 )
-
-
-
Foreign currency translation adjustment
-
-
-
-
-
-
-
-
-
( 283 )
-
( 283 )
Dividends on Series AA Convertible Preferred Stock
-
-
-
-
-
-
-
-
( 506 )
-
-
( 506 )
Net loss
-
-
-
-
-
-
-
-
-
-
( 7,131 )
( 7,131 )
Balance – March 31, 2026
-
$ -
-
$ -
-
$ -
47,048,174
$ 4
$ 71,663
$ ( 306 )
$ ( 72,047 )
$ ( 686 )
The
accompanying notes are an integral part of these consolidated financial statements
F- 5
PERFECT
MOMENT LTD. AND SUBSIDIARIES
CONSOLIDATED
STATEMENTS OF CASH FLOWS
(Amounts
in thousands)
Year Ended
Year Ended
March 31, 2026
March 31, 2025
Operating activities:
Net loss
$ ( 7,131 )
$ ( 15,939 )
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization
323
342
Bad debt expense
541
( 21 )
Inventory reserve
457
1,599
Stock based compensation
476
1,334
Amortization of stock-based marketing services shares issued for services
558
910
Amortization of debt finance costs
1,849
1,801
Other
6
( 10 )
Effect of changes in assets and liabilities:
Accounts receivable, net
( 1,821 )
160
Inventories, net
( 2,812 )
( 937 )
Prepaid and other current assets
( 670 )
( 1,493 )
Operating lease right-of-use assets
102
99
Other non-current assets
( 198 )
3
Operating lease obligations
( 52 )
( 100 )
Trade payables
860
1,010
Accrued expenses
( 1,469 )
1,536
Deferred revenue
( 17 )
( 155 )
Net cash used in operating activities
( 8,998 )
( 9,861 )
Investing activities:
Purchases of property and equipment
( 359 )
( 302 )
Net cash used in investing activities
( 359 )
( 302 )
Financing activities:
Proceeds from issuance of common stock and warrants, net
4,050
-
Proceeds from issuance of preference shares and warrants, net
-
5,148
Proceeds from convertible debt obligations
-
2,000
Proceeds from trade finance facilities, net
-
2,845
Repayment of trade finance facilities
( 2,495 )
( 351 )
Proceeds from short-term borrowings, net
1,330
5,792
Repayment of short-term borrowings
( 4,725 )
( 5,742 )
Proceeds from line of credit – related party
5,140
-
Proceeds from notes payable – related party, net
5,590
-
Repayment of notes payable – related party
( 5,090 )
-
Payment of dividends on Series AA Convertible Preferred Stock
( 506 )
-
Net cash provided by financing activities
3,294
9,692
Effect of exchange rate changes on cash
( 295 )
70
Net change in cash
( 6,358 )
( 401 )
Cash and cash equivalents and restricted cash - beginning of period
7,509
7,910
Cash and cash equivalents and restricted cash - end of period
$ 1,151
$ 7,509
Supplemental disclosures of cash flow information:
Interest paid on borrowings and bank loans
$ 1,660
$ 154
Reconciliation of cash, cash equivalents, and restricted cash reported in the consolidated balance sheets
Cash and cash equivalents
$ 1,151
$ 6,159
Restricted cash
-
1,350
Total cash, cash equivalents and restricted cash presented in the consolidated statements of cash flows
$ 1,151
$ 7,509
Supplemental disclosure of non-cash investing and financing activities:
Recognition of operating lease right of use assets and lease obligations
$ 1,077
$ -
Recognition of debt discounts on short-term borrowings
$ 658
$ 2,886
Fair value of shares issued to extinguish a note payable and
accrued interest – related party
$ 508
$ -
Financing costs included in accounts payable and accrued expenses
$ 353
$ -
Fair value of RSUs issued as a finance cost on notes payable – related party
$ 305
$ -
Fair value of shares issued in exchange for services to be received
$ 62
$ 1,488
Cancellation of employee vested options
$ 23
$ -
Conversion of convertible debt to common stock
$ -
$ 2,000
The
accompanying notes are an integral part of these consolidated financial statements
F- 6
PERFECT
MOMENT LTD. AND SUBSIDIARIES
NOTES
TO CONSOLIDATED FINANCIAL STATEMENTS
FOR
THE YEARS ENDED MARCH 31, 2026 AND 2025
(Unless
otherwise indicated, dollar amounts in thousands)
1.
NATURE OF OPERATIONS AND BASIS OF PRESENTATION
Nature
of operations
Perfect
Moment Ltd., a Delaware corporation (“Perfect Moment” or “PML” and, together with its subsidiaries unless the
context otherwise requires, the “Company”), is an owner and operator of a luxury fashion brand that offers ski, surf, and
activewear collections under the brand name Perfect Moment. The Company’s collections are sold directly to customers.
Basis
of presentation
These
consolidated financial statements have been prepared in accordance with U.S. generally accepted accounting principles (“U.S. GAAP”)
and present the consolidated financial position, income (loss), comprehensive income (loss), and cash flows of the Company and its wholly
owned subsidiaries. The figures in the notes to the financials are presented in thousands.
References
to GAAP issued by the FASB in these accompanying notes to the financial statements are to the Financial Accounting Standard Board (“FASB”)
Accounting Standards Codification (“ASC”). The consolidated financial statements have been prepared assuming the Company
will continue as a going concern.
Principles
of consolidation
These
consolidated financial statements include the accounts of Perfect Moment Ltd. and its wholly owned subsidiaries; Perfect Moment Asia
Limited (“PMA”), Perfect Moment (UK) Limited (“PMUK”), Perfect Moment USA, Inc. (“PMUSA”), Perfect
Moment International AG (“PMCH”), Perfect Moment Netherlands B.V (“PMBV”), and Perfect Moment TM Sarl (“PMTM”).
All significant intercompany balances and transactions have been eliminated in consolidation.
2.
SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Going
concern
Through
March 31, 2026, the Company has funded its operations with proceeds from the sale of common stock from the initial public offering,
and other sales of common stock; the sale of preferred stock, alongside existing trade, invoice and other financing
arrangements. The Company has incurred recurring losses, including a net loss of $ 7,131
for the year ended March 31, 2026 and used cash in operations of $ 8,998
during that period. As of March 31, 2026, the Company had an accumulated deficit of $ 72,047 and a stockholders’ deficit of $ 686 .
These factors raise substantial doubt about the Company’s ability to continue as a going concern for at least twelve months
from the date these consolidated financial statements were available to be issued. The Company’s ability to continue as a
going concern is dependent upon the management of its expenses and its ability to obtain necessary financing to meet its obligations
and pay its liabilities arising from normal business operations when they come due, and upon profitable operations.
The
Company’s future capital requirements will depend on many factors, including production costs and planned growth. In order to finance
these opportunities and associated costs, it is possible that the Company would need to raise additional financing if working capital
is insufficient to support its business needs. While there can be no assurances, the Company intends to raise such capital through additional
short-term loan issuances, debt factoring, and additional equity raises. If additional financing is required from outside sources, the
Company may not be able to raise it on terms acceptable to it or at all. If the Company is unable to raise additional capital on acceptable
terms when needed, its product development, results of operations and financial condition would be materially and adversely affected.
F- 7
As
a result of the above, in connection with the Company’s assessment of going concern considerations in accordance with FASB’s
Accounting Standards Update (“ASU”) 2014-15, Disclosures of Uncertainties about an Entity’s Ability to Continue
as a Going Concern , management has determined that the Company’s liquidity condition raises substantial doubt about the Company’s
ability to continue as a going concern through twelve months from the date these consolidated financial statements are available to be
issued. These consolidated financial statements do not include any adjustments relating to the recovery of the recorded assets or the
classification of the liabilities that might be necessary should the Company be unable to continue as a going concern.
Emerging
Growth Company
The
Company is an emerging growth company, as defined in the Jumpstart Our Business Startups (“JOBS”) Act. Under
the JOBS Act, emerging growth companies can delay adopting new or revised accounting standards issued subsequent to the enactment of
the JOBS Act, until such time as to those standards apply to private companies. The Company has elected to use this extended transition
period for complying with new or revised accounting standards that have different effective dates for public and private companies until
the earlier of the date that it (i) is no longer an emerging growth company or (ii) affirmatively and irrevocably opts out of the extended
transition period provided in the JOBS Act. As a result, these consolidated financial statements may not be comparable to companies that
comply with the new or revised accounting pronouncements as of public company effective dates.
Use
of Estimates
The
preparation of the consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and judgments
in applying the Company’s accounting policies that affect the reported amounts and disclosures made in the consolidated financial
statements and accompanying notes. Management continually evaluates the estimates and judgments it uses. These estimates and judgments
have been applied in a manner consistent with prior periods and there are no known trends, commitments, events or uncertainties that
management believes will materially affect the methodology or assumptions utilized in making these estimates and judgments in these consolidated
financial statements. Significant estimates inherent in the preparation of the consolidated financial statements include reserves for
uncollectible accounts receivables, realizability of inventory; sales reserves; useful lives and impairments of long-lived assets; realization
of deferred tax assets and related uncertain tax positions; classification of warrants, and the valuation of stock-based compensation
awards. Actual results may differ from these judgements and estimates under different assumptions or conditions and any such differences
may be material.
Seasonality
The
Company experiences certain effects of seasonality with respect to its business. The Company generally experiences greater sales during
its last three fiscal quarters, primarily driven by ski and outerwear sales being higher during the winter months and the Company’s
customers concentrated in the northern hemisphere, and the lowest sales during its first fiscal quarter.
Revenue
Recognition
Revenues
are recognized when the Company’s performance obligations are satisfied as evidenced by transfer of control of promised goods to
customers or consumers, in an amount that reflects the consideration the Company expects to be entitled to receive in exchange for those
goods or services. Control transfers once a customer has the ability to direct the use of, and obtain substantially all of the benefits
from, the product. This includes the transfer of legal title, physical possession, the risks and rewards of ownership, and customer acceptance.
For transactions within the Company’s wholesale channel, control generally transfers to the customer upon shipment to, or upon
receipt by, the customer depending on the terms of sale with the customer. For inventories sold on consignment to wholesalers, the Company
records revenue when the inventory is sold to the third-party customer by the wholesaler. For transactions within the Company’s
direct-to-consumer (“DTC”) channel, control generally transfers to the consumer at the time of sale within retail stores
and generally upon receipt by the consumer with respect to e-commerce transactions. In certain arrangements, the Company receives payment
before the customer receives the promised good. These payments are initially recorded as deferred revenue, a contract liability, and
recognized as revenue in the period when control is transferred to the customer.
F- 8
The
amount of consideration the Company expects to be entitled to receive and recognize as revenue, net across both wholesale and DTC channels
varies with changes in sales returns, other accommodations and incentives offered. The Company estimates expected sales returns and other
accommodations, such as chargebacks and markdowns, and records a sales reserve to reduce revenue . These estimates are based on
historical rates of product returns and claims, as well as events and circumstances that indicate changes to such historical rates are
warranted. However, actual returns and claims in any future period are inherently uncertain and thus may differ from estimates. As a
result, the Company adjusts estimates of revenue at the earlier of when the most likely amount of consideration the Company expects to
receive changes or when the amount of consideration becomes fixed. If actual or expected future returns and claims are significantly
different than the sales reserves established, the Company records an adjustment to revenue, net in the period in which it made such
determination. As of March 31, 2026 and 2025, the provision for returns was $ 341 and $ 594 , respectively, and included as a component
of accrued expenses on the accompanying consolidated balance sheets.
Partnership
revenue is recognized over time based on the greater of contractual minimum guarantees and actual, or estimated, sales of products by
the Company’s partners.
The
Company may issue merchant credits, which are essentially refund credits. The merchant credits are initially deferred and subsequently
recognized as revenue when tendered for payment.
The
Company expenses sales commissions when incurred, which is generally at the time of sale, because the amortization period would have
been one year or less. These costs are recorded within selling, general and administrative expenses on the accompanying statements of
operations and comprehensive loss.
As
of March 31, 2026 and 2025, the Company did not have any contract assets and had $ 245 and $ 264 , respectively, of deferred revenue on
the accompanying consolidated balance sheets.
Revenue
recognized from contracts with customers is recorded net of sales taxes, value added taxes, or similar taxes that are collected on behalf
of local taxing authorities.
For
the years ended March 31, 2026 and 2025 revenue, net recognized from performance obligations related to prior periods were not material.
Revenue, net expected to be recognized in any future period related to remaining performance obligations is not material.
Disaggregated
revenue
The
following table disaggregates the Company’s revenue, net by channel and geographic location:
SCHEDULE
OF REVENUE NET BY CHANNEL AND GEOGRAPHICAL LOCATION
Year ended
March 31, 2026
Year ended
March 31, 2025
Channel revenue, net
Wholesale revenues
$ 14,393
$ 10,111
Ecommerce revenues
8,256
10,060
Retail revenues
69
775
Partnership revenues
885
555
Total revenue, net
$ 23,603
$ 21,501
Geographic location revenue, net
Europe (excluding United Kingdom)
$ 9,995
$ 7,202
United States
7,782
8,236
United Kingdom
3,443
4,168
Rest of the world
2,383
1,895
Total revenue, net
$ 23,603
$ 21,501
Cost
of sales
Cost
of sales consists of all direct costs to source and purchase raw materials and finished goods, production costs (including labor), non-refundable
taxes, duties, other landing costs, as well as specific provisions for excess, close-out or slow-moving inventory.
Cost
of sales also includes freight costs associated with the shipment of goods to the Company’s warehouses and distribution centers,
including freight costs associated with the transfer of inventory within the Company’s third-party fulfillment and distribution
centers and to the Company’s retail stores.
F- 9
Selling,
general and administrative expenses
Selling,
general and administrative expenses consist of personnel-related costs, depreciation and amortization, occupancy, warehousing, professional
fees, technology, human resources, legal, and other selling and general operating expenses related to the Company’s business functions.
Selling, general and administrative expenses also include costs associated with the handling of inventory and warehousing costs associated
with the operation of the Company’s third-party fulfillment and distribution centers.
Marketing
and advertising expenses
Marketing
and advertising expenses consist of agency, contractor and consulting expense, content production, promotional operating expense, and
advertising costs.
Advertising
costs, including the costs to produce advertising, are expensed in the period incurred. Total advertising expense was $ 1,264 and $ 1,646
for the years ended March 31, 2026 and 2025, respectively.
Cash
and cash equivalents and restricted cash
Cash
and cash equivalents consist of cash on hand and bank balances with original maturities of three months or less. The Company has not
experienced any losses related to these balances, and management believes the Company’s credit risk to be minimal.
Restricted
cash consists of cash deposits and certificate of deposits under the Company’s trade finance facility (see Note 8). Restricted
cash is classified as current on the accompanying consolidated balance sheets as the trade finance facility can be due on demand. There
was $ nil and $ 1,350 of restricted cash as of March 31, 2026 and 2025, respectively.
The
Company maintains the majority of its cash at Chase or HSBC where the balances are insured by the Federal Deposit Insurance
Corporation (FDIC) up to $ 250,000 .
At times, the cash balances may exceed the FDIC-insured limit. As of March 31, 2026, we do not believe we have any significant
concentrations of credit risk due to the strong credit rating of Chase and HSBC. The cash held by other banks is within the FDIC
insured amount and cash held by third party payment platforms are short term timing balances.
Accounts
receivable and allowance for credit losses
Accounts
receivable primarily arise out of sales customers. The allowance for credit losses is an amount equal to the estimated probable losses
net of recoveries in accounts receivable using the incurred loss methodology. After considering current economic conditions and specific
and financial stability of its customers, an allowance for credit losses is maintained in the consolidated balance sheet at a level which
management believes is sufficient to cover all probable future credit losses as of the balance sheet date based on specific reserves
and an expectation of future economic conditions that might impact collectability. Accounts receivable are carried net of allowances
for credit losses as of March 31, 2026 and 2025. After all reasonable attempts to collect a receivable have failed, the amount of the
receivable is written off against the allowance. As of March 31, 2026 and 2025, the Company had $ 1,082 and $ 547 , respectively, in allowances
for credit losses.
Concentration
of credit risk :
Supplier
In
the years ended March 31, 2026 and 2025, the largest single supplier of the Company’s manufactured goods produced 31 % and 39 %,
respectively, of the company’s products. In the years ended March 31, 2026 and 2025, the largest fabric supplier supplied 0 %
and 82 %, respectively, of the fabric used to manufacture the Company’s products.
Customer
For
the years ended March 31, 2026 and 2025, we had two individual customers that accounted for approximately
12 % of total revenue, net. These customers individually did not comprise more than 10 %
of total accounts receivable as of March 31, 2026 and 2025.
As
of March 31, 2026 one customer accounted for approximately 14 % of total accounts receivable. As of March 31, 2025, two customers accounted
for approximately 12 %
and 14 %
of total accounts receivable, respectively.
F- 10
Inventories,
net
Inventories,
consisting of finished goods, inventories in transit, and raw materials, are stated at the lower of cost or net realizable value. Cost
is determined on a first-in, first-out basis, and includes all costs incurred to deliver inventory to the Company’s third-party
fulfillment and distribution centers, including freight, non-refundable taxes, duty and other landing costs.
The
Company periodically reviews its inventories and makes a provision as necessary to appropriately value goods that are obsolete, have
quality issues, or are damaged. The amount of the provision is equal to the difference between the cost of the inventory and its net
realizable value based upon assumptions about product quality, damages, future demand, selling prices, and market conditions. If changes
in market conditions result in reductions in the estimated net realizable value of its inventory below its previous estimate, the Company
would increase its provision in the period in which it made such a determination.
In
addition, the Company provides for inventory shrinkage based on historical trends from actual physical inventory counts. Inventory shrinkage
estimates are made to reduce the inventory value for lost or stolen items. The Company performs physical inventory counts and cycle counts
throughout the year and adjusts the shrink provision accordingly.
Prepaid
and other current assets
Amounts
recorded in prepaid and other current assets consist of employee advances, unbilled accounts receivable, prepaid insurance, and other
current assets, all of which are expected to be realized within one year from the reporting period.
Property
and Equipment
Property
and equipment are recorded at cost less accumulated depreciation. Cost of property and equipment consists of purchase price, conversion
cost and estimated cost of dismantling and restoration. Expenditures such as repairs and maintenance, overhaul costs and borrowing costs
are expensed as incurred. Expenditures that extend the useful life of an asset are capitalized. Direct internal and external costs related
to software used for internal purposes and website development which are incurred during the application development stage or for upgrades
that add functionality are capitalized. All other costs related to internal use software are expensed as incurred. Property and equipment
carrying values are reviewed for impairment when events or circumstances indicate that the asset group to which the property and equipment
belong might be impaired.
The
following estimated useful lives are used for to depreciate property and equipment on a straight-line basis:
SCHEDULE OF PROPERTY AND EQUIPMENT USEFUL LIFE
Useful
Life
Furniture
and fixtures
5
years
Office
equipment
3 - 5
years
Computer
equipment
3
years
Software
and website development
3
years
Leasehold
improvements
Lessor
of 5 years or remaining term of underlying lease
Other non-current assets
Amounts recorded in other non-current
assets consist of deferred offering costs, deferred financing costs, and other assets, all of which are expected to be realized beyond
one year from the reporting period.
Offering costs, including certain
legal, professional, accounting and other third-party fees that are directly associated with in-process equity issuances, are deferred
as deferred offering costs until such equity issuances are consummated. After consummation of the equity issuance, the deferred offering
costs associated with the equity issuance will be recorded as a reduction to additional paid in capital. Should the equity issuance be
delayed or abandoned, the deferred offering costs will be expensed immediately as a charge to operating expenses in the Company’s
statement of operations.
Financing
costs, including legal fees related to the Company’s debt, are deferred and amortized over the life of the respective debt using
the effective interest method. The deferred financing costs related to the line of credit are included in Other non-current assets in
our consolidated balance sheets. The amortization of deferred financing costs is included in interest expense on the accompanying consolidated
statements of operations and comprehensive loss.
Warrants
We
evaluate the appropriate balance sheet classification of warrants we issue as either equity or as a derivative liability. In accordance
with ASC 815, we classify a warrant as equity if it is “indexed to the Company’s equity” and meets several specific
conditions for equity classification. A warrant is not considered “indexed to the Company’s equity,” in general, when
it contains certain types of exercise contingencies or potential adjustments to its exercise price. If a warrant is not indexed to the
Company’s equity or it has net cash settlement provisions that result in the warrants being accounted for under ASC 480, Distinguishing
Liabilities from Equity (“ASC 480”) or ASC 815, it is classified as a derivative liability which is carried on the consolidated
balance sheets at fair value with any changes in its fair value recognized in the statements of operations and comprehensive loss. At
March 31, 2026 and 2025 all of the Company’s outstanding warrants were classified as equity.
F- 11
Leases
The
Company determines if an arrangement is or contains a lease at contract inception, recording a lease liability and corresponding right-of-use
asset at lease commencement for identified leases at the lease commencement date, which is generally when the Company takes possession
of the asset. Lease agreements may contain adjustments to lease payments based on fixed escalation clauses, an index or a rate. Lease
agreements may also require the Company to pay real estate taxes, insurance, common area maintenance, and other costs, collectively referred
to as operating costs, in addition to lease payments. Lease agreements also may contain lease incentives, such as tenant improvement
allowances and rent holidays. Lease agreements can include one or more options to renew or extend the initial lease term. The exercise
of a lease renewal option is generally at the Company’s sole discretion. The Company’s lease agreements do not contain any
material residual value guarantees or material restrictive covenants
The
lease liability is initially measured at the present value of the minimum fixed lease payments over the expected lease term, which includes
options to extend or terminate the lease agreement when it is reasonably certain those options will be exercised, using the Company’s
discount rate as of lease commencement. Minimum fixed lease payments are discounted using the interest rate implicit in the lease or,
if that rate cannot be readily determined, the Company’s incremental borrowing rate. Generally, the Company cannot determine the
interest rate implicit in the lease because it does not have access to the lessor’s estimated residual value or the amount of the
lessor’s deferred initial direct costs. Therefore, the Company generally uses its incremental borrowing rate as the discount rate
for the lease. The Company’s incremental borrowing rate for a lease is the rate of interest it would have to pay on a collateralized
basis to borrow an amount equal to the lease payments under similar terms. Because the Company does not generally borrow on a collateralized
basis, it uses market-based rates as an input to derive an appropriate incremental borrowing rate, adjusted for the lease term and the
effect on that rate of designating specific collateral with a value equal to the unpaid lease payments for that lease.
The
Company has elected the practical expedient to account for the lease and non-lease components as a single lease component. Therefore,
minimum lease payments used to measure the lease liability include all of the fixed consideration in the contract.
Variable
lease payments associated with the Company’s leases are recognized upon the occurrence of the event, activity, or circumstance
in the lease agreement on which those payments are assessed. Variable lease payments are presented in the accompanying consolidated statements
of operations and comprehensive loss in the same line item as expense arising from fixed lease payments, which is generally within selling,
general and administrative expenses.
Leases
with an initial term of 12 months or less are considered short-term leases and not recorded on the accompanying consolidated balance
sheets. The Company recognizes lease expense for short-term leases on a straight-line basis over the lease term in the same line item
as expense arising from fixed lease payments, which is generally within selling, general and administrative expenses.
Long-Lived
Assets
Long-lived
assets held for use are evaluated for impairment when the occurrence of events or a change in circumstances indicate that the carrying
value of the assets may not be recoverable. In these cases, the Company estimates the future undiscounted cash flows to be derived from
the asset or asset group to determine whether the asset or asset group is recoverable. If the carrying value of an asset or asset group
exceeds the estimated undiscounted future cash flows, an analysis is performed to estimate the fair value of the asset or asset group.
An impairment is recorded if the fair value of the asset or asset group is less than the carrying amount.
Impairment
charges of long-lived assets, if any, are classified as selling, general and administrative expenses on the accompanying consolidated
statements of operations and comprehensive loss. The Company did not record impairment losses for the years ended March 31, 2026 and
2025.
Income
Taxes
The
Company is required to estimate its income taxes in each of the jurisdictions in which it operates as part of preparing the consolidated
financial statements. This involves estimating the actual current tax in addition to assessing temporary differences resulting from differing
treatments for tax and financial accounting purposes. These differences, together with net operating loss carryforwards and tax credits,
are recorded as deferred tax assets or liabilities on the Company’s consolidated balance sheet. Deferred income tax assets and
liabilities are measured using enacted tax rates, for the appropriate tax jurisdiction, which are expected to be in effect when these
differences are anticipated to reverse.
A
judgment must then be made of the likelihood that any deferred tax assets will be recovered from future taxable income. A valuation allowance
may be required to reduce deferred tax assets to the amount that is more likely than not to be realized. In the event the Company determines
that it may not be able to realize all or part of its deferred tax asset in the future or that new estimates indicate that a previously
recorded valuation allowance is no longer required, an adjustment to the deferred tax asset is charged or credited to income in the period
of such determination.
F- 12
The
Company recognizes tax positions that meet a “more likely than not” minimum recognition threshold. If necessary, the Company
recognizes interest and penalties associated with tax matters as part of the income tax provision and would include accrued interest
and penalties with the related tax liability in the consolidated balance sheets.
Foreign
currency
The
Company’s reporting currency is the U.S. Dollar (“USD”). The functional currency for each entity included in these
consolidated financial statements is the applicable local currency of each entity. The Company’s entities domiciled in the United
States, United Kingdom, Hong Kong and Switzerland maintain their books and records in their local currencies, which are USD, Great Britain
Pound (“GBP”), Hong Kong Dollar (“HKD”), Swiss Franc (“CHF”) and Euro (“EUR”), respectively.
For each entity whose functional currency is not the USD, assets and liabilities are translated into USD using the exchange rate in effect
on the balance sheet date and revenue and expenses are translated into USD on a monthly basis using the average rate in effect for that
month. Translation gains and losses are recorded as a foreign currency translation adjustment as a component of other comprehensive loss,
which is a component of accumulated other comprehensive loss on the accompanying consolidated balance sheets.
Pursuant
to US GAAP, assets and liabilities of the Company’s foreign operations with functional currencies other than the USD are translated
at the exchange rate in effect at the balance sheet date, while revenues and expenses are translated at average rates prevailing during
the periods. Translation adjustments are reported in accumulated other comprehensive loss, a separate component of stockholders’
(deficit) equity. Cash flows are also translated at average translation rates for the periods; therefore, amounts reported on the consolidated
statements of cash flows will not necessarily agree with changes in the corresponding balances on the consolidated balance sheets. Transaction
gains and losses that arise from exchange rate fluctuations on transactions denominated in a currency other than the functional currency
are included in the results of operations as incurred.
We
used the exchange rates in the following table to translate amounts denominated in non-USD currencies as of and for the periods noted:
SCHEDULE OF FOREIGN CURRENCY
EXCHANGE RATE
Year end exchange rate:
Year Ended
March 31, 2026
Year Ended
March 31, 2025
GBP:USD
1.34450
1.29539
HKD:USD
0.12848
0.12856
CHF:USD
1.25986
1.13505
EUR:USD
1.17344
NA
Period end exchange rate
1.17344
NA
Average exchange rate:
Year Ended
March 31, 2026
Year Ended
March 31, 2025
GBP:USD
1.33779
1.27522
HKD:USD
0.12819
0.12828
CHF:USD
1.23747
1.12788
EUR:USD
1.15596
NA
Average exchange rate
1.15596
NA
Stock-based
compensation
Share-based
compensation cost is estimated at the grant date based on the award’s fair value. For stock options, time-based restricted stock
units, and market-based restricted stock units, share-based compensation cost is recognized over the expected requisite service period
using the straight-line attribution method. For equity-classified market-based restricted stock units, the probability of achieving the
related market condition is incorporated into the grant date fair value. If targets are not met, no compensation cost will be reversed
except in the case of award forfeitures. For performance-based restricted stock units, share-based compensation cost is recognized based
on the Company’s assessment of the probability of achieving the related performance targets. If such targets are not met, no compensation
cost is recognized and any previously recognized compensation cost is reversed. The Company estimates forfeitures for share-based awards
granted, but which are not expected to vest.
The fair value of the Company’s stock options is estimated using the Black-Scholes-Merton Option Pricing model,
which uses certain assumptions related to risk-free interest rates, expected volatility, expected life of the stock options or restricted
stock, and future dividends. Compensation expense is recorded based upon the value derived from the Black-Scholes-Merton Option Pricing
model and based on actual experience. The assumptions used in the Black-Scholes-Merton Option Pricing model could materially affect compensation
expense recorded in future periods.
F- 13
Comprehensive
loss
Comprehensive
loss includes net loss as well as other changes in shareholders’ deficit that result from transactions and economic events
other than those with shareholders. For the years ended March 31, 2026 and 2025, these changes related to foreign currency translation gains
and losses. There were no reclassifications out of comprehensive loss for the years ended March 31, 2026 and 2025.
Net
loss per share of common stock
Basic
net loss per share is computed by dividing net loss by the weighted average number of shares of common stock outstanding for the period.
Diluted net loss per share is computed by dividing the net loss applicable to common stockholders by the weighted average number of shares
of common stock outstanding plus the number of additional shares of common stock that would have been outstanding if all dilutive potential
shares of common stock had been issued using the treasury stock method. Potential shares of common stock are excluded from the computation
when their effect is antidilutive. The dilutive effect of potentially dilutive securities is reflected in diluted net income per share
if the exercise prices were lower than the average fair market value of common stock during the reporting period.
Potentially
dilutive stock options and securities as presented in the table below were excluded from the computation of diluted net loss per share,
because the effect would be anti-dilutive. As the Company incurred losses in the years ended March 31, 2026 and 2025, basic and diluted
weighted-average shares are the same in the loss per share calculation, in accordance with ASC 260-10-45-20.
SCHEDULE OF ANTIDILUTIVE SECURITIES FOR BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
March 31, 2026
March 31, 2025
Options to acquire common stock
643,300
1,006,550
Restricted stock units granted to employees to acquire stock
1,554,348
600,000
Warrants to acquire common stock
6,744,553
123,376
Series AA convertible preferred stock
-
4,624,620
Antidilutive securities
8,942,201
6,354,546
Fair
Value of Financial Instruments
ASC
820, Fair Value Measurements and Disclosures (“ASC 820”), clarifies that fair value is an exit price, representing
the amount that would be received to sell an asset or paid to transfer a liability in an orderly transaction between market participants.
As such, fair value is a market-based measurement that should be determined based upon assumptions that market participants would use
in pricing an asset or liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier fair value hierarchy,
which prioritizes the inputs used in measuring fair value as follows:
Level
1:
Inputs
based on unadjusted quoted market prices available in active markets for identical assets or liabilities as of the reporting date.
Level
2:
Pricing
inputs other than quoted prices in Level 1, such as quoted prices for similar assets or liabilities in active markets or quoted prices
for identical or similar instruments in markets that are not active or for which all significant inputs are observable or can be
corroborated by observable market data.
Level
3:
Inputs
reflect management’s best estimate of what market participants would use in pricing the asset or liability at the measurement
date. The inputs are both unobservable for the asset and liability in the market and significant to the overall fair value measurement.
An
asset’s or liability’s fair value measurement level within the fair value hierarchy is based on the lowest level of any input
that is significant to the fair value measurement. Valuation techniques used need to maximize the use of observable inputs and minimize
the use of unobservable inputs.
F- 14
Assets
and liabilities measured at fair value are based on one or more of the following techniques noted in ASC 820:
●
Market
approach: Prices and other relevant information generated by market transactions involving identical or comparable assets or
liabilities.
●
Cost
approach: Amount that would be required to replace the service capacity of an asset (replacement cost).
●
Income
approach: Techniques to convert future amounts to a single present value amount based upon market expectations (including present
value techniques, option pricing, and excess earnings models).
The
Company believes its valuation methods are appropriate and consistent with other market participants, however the use of different methodologies
or assumptions to determine the fair value of certain financial instruments could result in a different fair value measurement at the
reporting date.
The
carrying amount of the Company’s financial assets and liabilities, such as cash and cash equivalents, prepaid expenses, accounts
payable, accrued expenses and operating lease liabilities approximate their fair value due to their short-term nature or expected settlement
date of these instruments. The carrying values of debt obligations approximate their fair values due to the fact that the interest rates
on these obligations are based on prevailing market interest rates. The Company does not have financial instruments measured at fair
value on a recurring basis as of March 31, 2026 and 2025.
It
is management’s opinion that the Company is not exposed to significant interest or credit risks arising from these financial instruments.
Segment
Reporting
ASC
280, Segment Reporting (“ASC 280”), defines operating segments as components of an enterprise where discrete financial
information is available that is evaluated regularly by the chief operating decision-maker (“CODM”) in deciding how to allocate
resources and in assessing performance. The Company’s chief financial officer and chief creative officer collectively perform the
function that allocates resources and assesses performance, and thus together, serve as the Company’s CODM. The CODM reviews the
assets, operating results, and financial metrics for the Company as a whole to make decisions about allocating resources and assessing
financial performance. Accordingly, management has determined that there is only one reportable segment. The CODM assesses performance
for the single reportable segment and decides how to allocate resources based on net loss. The measure of segment assets is reported
on the balance sheet as total assets.
Recent
Accounting Pronouncements, adopted
ASU
2024-01, Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards (“ASU 2024-01”)
introduces updates to accounting standards related to the classification and measurement of financial instruments under ASC 320. The
update primarily focuses on clarifying guidance for equity securities, debt instruments, and other financial assets, particularly in
the areas of fair value measurement and impairment recognition. It aims to improve consistency and comparability in the reporting of
financial instruments by refining the criteria for classifying securities and enhancing the methodology for recognizing and measuring
impairments. ASU 2024- 01 also mandates additional disclosures to provide greater transparency around the valuation techniques and assumptions
used in determining the fair value of financial instruments. The update is effective for fiscal years beginning after December 15, 2024,
with early adoption permitted. The Company adopted ASU 2024-01 effective March 31, 2026, for the fiscal year beginning April 1, 2025.
The adoption of this guidance did not have material impact on Company’s consolidated financial statements or related disclosures.
ASU
2024-02, Codification Improvements-Amendments to Remove References to the Concepts Statements (“ASU 2024-02”) updates
accounting standards for revenue recognition, lease accounting, and impairment of long-lived assets. ASU 2024-02 provides enhanced guidance
for estimating variable consideration, accounting for contract modifications, determining lease terms, and simplifying impairment testing
for long-lived assets. It also introduces increased disclosure requirements for financial instruments and derivatives. ASU 2024-02 is
effective for fiscal years beginning after December 15, 2024, with early adoption permitted. The Company adopted ASU 2024-02 effective
March 31, 2026, for the fiscal year beginning April 1, 2025. The adoption of this guidance did not have material impact on Company’s
consolidated financial statements or related disclosures.
ASU
2023-09, Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), include amendments that
further enhance income tax disclosures, primarily through disaggregation of specific rate reconciliation categories and income taxes
paid by jurisdiction. The amendments are effective for annual periods beginning after December 15, 2024, with early adoption permitted,
and may be applied prospectively or retrospectively. The Company adopted ASU 2023-09 effective March 31, 2026, for the fiscal year beginning
April 1, 2025. The adoption did not have a material impact on the Company’s consolidated financial statements.
F- 15
Recent
Accounting Pronouncements, not yet adopted
ASU
2024-03, Disaggregation of Income Statement Expenses (“DISE”) (“ASU 2024-03”) requires disclosures about
specific types of expenses included in the expense captions presented on the face of the income statement as well as disclosure about
selling expenses. ASU 2024-03 is effective for fiscal years beginning after December 15, 2027, with early adoption permitted. The Company
is currently evaluating the impact of this ASU on its financial statements and disclosures.
ASU
2023-06, Disclosure Improvements: Codification Amendments in Response to the SEC’s Disclosure Update and Simplification Initiative
(“ASU 2023-06”) incorporates several disclosure and presentation requirements currently residing in SEC Regulation S-X
and S-K into the ASC. The amendments are applied prospectively and are effective when the SEC removes the related requirements from Regulation
S-X and S-K. Any amendments the SEC does not remove by June 30, 2027 will not be effective. Early adoption is prohibited. The Company
is currently evaluating the impact of this ASU on its financial statements and disclosures.
ASU
2025-01, Income Statement-Reporting Comprehensive Income-Expense Disaggregation Disclosures: Clarifying the Effective Date (“ASU
2025-01”) clarifies the effective date of ASU 2024-03 is for fiscal years beginning after December 15, 2026, and interim periods
within annual reporting periods beginning after December 15, 2027. The Company is currently evaluating the impact of ASU 2024-03 on its
financial statements and disclosures.
ASUs
recently issued but not listed above were assessed and determined to be either not applicable or are expected to have minimal impact
on the consolidated financial position or results of operations.
3.
INVENTORIES, NET
The
following table details the primary categories of inventories for the periods presented.
SCHEDULE OF INVENTORY
March 31, 2026
March 31, 2025
Finished goods 1
$ 4,313
$ 3,326
Raw materials
819
807
Finished goods on consignment 1
580
391
Goods in transit
-
32
Total inventories
5,712
4,556
Inventory reserve
( 1,815 )
( 2,989 )
Total inventories, net
$ 3,897
$ 1,567
1 Certain prior period
presentation of these categories were reclassified to ensure comparability with current period presentation.
4.
PREPAID AND OTHER CURRENT ASSETS
The
following table details the primary categories of prepaid and other current assets for the periods presented.
SCHEDULE OF PREPAID AND OTHER CURRENT ASSETS
March 31, 2026
March 31, 2025
Other receivables 1
$ 1,347
$ 466
Deposits and prepayments
1,503
1,621
Other
18
147
Marketing services
82
578
Total prepaid and other current assets
$ 2,950
$ 2,812
1 Includes $ 413 related to tariff recovery receivables as of March 31, 2026, compared to $ 0 for the year ended March 31, 2025.
5.
PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following for the periods presented:
SCHEDULE
OF PROPERTY AND EQUIPMENT
March 31, 2026
March 31, 2025
Software and website development
$ 2,471
$ 2,220
Furniture and fixtures
174
178
Construction in progress
145
-
Office equipment
38
58
Leasehold improvements
28
29
Computer equipment
115
140
Property and equipment, gross
2,971
2,625
Accumulated depreciation
( 2,472 )
( 2,142 )
Property and equipment, net
$ 499
$ 483
F- 16
Depreciation
expense related to property and equipment was $ 323 and $ 342 for the years ended March 31, 2026 and 2025, respectively, and is included
as a component of selling, general and administrative expenses on the accompanying consolidated statements of operations and comprehensive
loss.
During
the year ended March 31, 2026, the Company disposed property and equipment, recording a loss on disposal of approximately $ 6
as a component of other income (expense) on the accompanying consolidated statements of operations and comprehensive loss.
6.
LEASES
The
Company has obligations under operating leases for its offices. The majority of the Company’s leases include renewal options at the sole discretion of the Company.
In general, it is not reasonably certain that lease renewals will be exercised at lease commencement and therefore lease renewals are
not included in the lease term.
In January 2026, the Company entered into a long-term
non-cancellable lease agreement for its new office facility. The lease terminates in 2030. The Company classified the lease as an operating
lease and determined that the present value of the right of use asset and lease liability at the adoption date was $ 1,077 , using a discount
rate of 8.00 %.
The
following table details the Company’s net lease expense. The lease expenses include contingent rent payments and other non-fixed
lease related costs, including common area maintenance, property taxes, and landlord’s insurance.
SCHEDULE OF LEASE EXPENSE
Lease expense
March 31, 2026
March 31, 2025
Lease expense
Year Ended
March 31, 2026
Year Ended
March 31, 2025
Net lease expense:
Operating lease expense
$ 76
$ 110
Total lease expense
$ 76
$ 110
Weighted-average remaining lease term (in years)
4.72
0.53
Weighted-average discount rate
8.0 %
5.0 %
Rent
expense for the fiscal years ended March 31, 2026 and 2025 was $ 534 and $ 894 , respectively (including short term and other
rentals).
SCHEDULE OF FUTURE MATURITY OF LEASE LIABILITIES
Maturity of lease liabilities
March 31, 2026
Within one year
$ 59
Within one to two years
232
Within two to three years
339
Within three to four years
382
Within four to five years
316
Total lease payments
1,328
Discount rate
( 259 )
Present value of lease liabilities
1,069
Less current portion
( 37 )
Operating lease liability, non-current
$ 1,032
F- 17
7.
ACCRUED EXPENSES
The
following table details the primary categories of accrued expenses for the periods presented.
SCHEDULE OF ACCRUED EXPENSES
March 31, 2026
March 31, 2025
Accrued expenses 1
$ 1,457
$ 1,289
Accrued payroll and payroll taxes 1
576
1,621
Indirect taxes 1
257
437
Returns provision
322
594
Accrued import duties
247
228
Merchant credit
-
64
Total
$ 2,859
$ 4,233
1 Certain prior period
presentation of these categories were reclassified to ensure comparability with current period presentation.
8.
DEBT
Short-Term
Borrowings
During
the years ended March 31, 2026 and 2025, the Company entered into business loan and security agreements (the “Term Loans”)
with a lender for short-term loans to be provided by the lender, or the lender’s assignees (collectively, the “Lenders”)
that mature 30-weeks from the date of a borrowing. No amount of repaid borrowings may be reborrowed. During the year ended March 31,
2026 and 2025, the Company borrowed a gross amount of $ 1,988 and $ 8,658 , respectively, net of fees of $ 658 and $ 2,866 , respectively,
which were recorded as a debt discount and are being amortized over the term of the Term Loans.
During
the years ended March 31, 2026 and 2025, the Company made total repayments of $ 4,725 and $ 5,742 , respectively. During the years ended
March 31, 2026 and 2025, the company amortized $ 1,544 and $ 1,801 , respectively, of the debt discount to interest expense. As of March
31, 2026 and 2025, the Company had outstanding borrowings of $ nil and $ 2,738 , respectively, and an unamortized debt discount of $ nil
and $ 887 , respectively, resulting in a net balance of $ nil and $ 1,851 , respectively.
Trade
Finance Facility
The
Company, through PMA, had a trade finance facility extended on goods for which letters of credit are issued to the Company’s
suppliers by a financial institution. The trade facility agreement was entered into in June 2022 and subsequently amended since with
the most recent amendment in August 2024. The outstanding balance under the trade finance facility of $ 2,495
as of March 31, 2025 was repaid in full during June 2025. The trade finance facility was subsequently
terminated in August 2025 . The Company was permitted to draw on the trade finance facility agreement to the extent that there is
a deposit made to a specified account with the financial institution.
The
trade finance facility, as amended in August 2024, provides for (a) import facilities up to $ 2,700 as of March 31, 2025, with repayment
due 120-days from the draw, and (b) post-shipment buyer loans up to $ 1,800 as of March 31, 2025 with repayment due 90-days from the draw.
A commission fee equal to 0.25 % and 0.0625 % was charged on the first $ 50 and balances in excess of $ 50 respectively, drawn under the
trade finance facility.
For
drawings in Hong Kong dollars, the interest rate equaled the Hong Kong Interbank Offered Rate (“HIBOR”) plus 3.0 %, and for
drawings in U.S. dollars, the interest rate equaled the Secured Overnight Financing Rate (“SOFR”) plus 3.3 %.
As
of March 31, 2025, the cash deposit associated with the trade finance facility agreement was $ 1,350 and is recorded as restricted cash
on the accompanying consolidated balance sheets.
2024
Debt Financing
In
December 2024, the Company entered into a convertible secured promissory note (“2024 Debt Financing”) whereby the Company
completed convertible debt financing (“2024 Debt Financing”), from one investor, for gross proceeds of $ 2,000 , to provide
working capital for its operations. The Company’s convertible debt obligations were secured by a security interest over the assets
of the Company.
In
March 2025, $ 2,000 in principal converted into an aggregate 2,000,000 shares of the Company’s common stock, at a conversion price
of $ 1.00 (see Note 10 ). At the time of conversion, accrued but unpaid interest of $ 93 was included in the balance of accrued expenses
in the accompanying consolidated balance sheets as of March 31, 2025, which was paid in cash to the lender during the year ended March
31, 2026.
F- 18
9.
NOTES AND LINE OF CREDIT – RELATED PARTY
Related
Party Notes
During
May 2025, the Company entered into a promissory note (the “May 2025 Related Party Note”) with an entity controlled by
the Chairman of the Company’s board of directors to borrow $ 500 .
The May 2025 Related Party Note matured on December
31, 2025 and permitted the Company to prepay the note in full without penalty at any time. If an Event of Default, as defined
in the May 2025 Related Party Note, occurs, the outstanding principal and accrued interest would become due and payable
immediately. Concurrently, with the closing of an offering in September 2025 (see Note 8), the May 2025 Related Party Note and
accrued unpaid interest totaling $ 508
was extinguished through the issuance of 1,692,694
shares of the Company’s common stock at a per share price of $ 0.30 .
The issuance of shares was approved and determined to be on terms and conditions at arm’s length as the share price was the
same price extended to third parties as part of a share offering that closed on the same day (see Note 10).
During
August 2025, the Company received $ 3,390 from one of its principal shareholders (a related party) in exchange for an unsecured promissory
note that matures on March 9, 2026 (the “First August 2025 Related Party Note”), and $ 1,700 from two of its principal shareholders
(related parties) in exchange for an unsecured promissory note that matures on August 18, 2030 (the “Second August 2025 Related
Party Note”, collectively with the First August 2025 Related Party Note, the “August 2025 Related Party Notes”). In
March 2026, the First August 2025 Related Party Note was amended to extend the maturity date to March 31, 2026.
In
consideration for providing the August 2025 Related Party Notes, the Company issued the principal shareholder 652,253 restricted stock
units of the Company’s common stock, with 521,802 restricted stock units vesting immediately and 130,451 restricted stock units
vesting over the term of the August 2025 Related Party Notes. The fair value of the restricted stock units was $ 305 , as determined by
the average closing price of the Company’s common stock for the five trading days immediately preceding the issuance of the August
2025 Related Party Notes, and was recorded as a debt discount and is being amortized over the terms of the August 2025 Related Party
Notes.
The August 2025 Related Party
Notes permitted the Company to prepay the note in full without penalty at any time. If an Event of Default, as defined in the August 2025
Related Party Notes, occurred, the outstanding principal and accrued interest would become due and payable immediately. If the Company
prepaid the notes, the unvested restricted stock units would vest proportionately with the amount of the prepayment.
During
the years ended March 31, 2026 and 2025, the Company amortized $ 204 and $ 0 , respectively, of the debt discount to interest expense. During
March 2026, the outstanding borrowings of $ 5,090 and $ 51 of accrued interest under the August 2025 Related Party Notes were repaid in
full. During the year ended March 31, 2026, the Company incurred and paid interest on the August 2025 Related Party Notes totaling $ 382 .
As of March 31, 2026, there were no amounts of accrued but unpaid interest on the August 2025 Related Party Notes.
Line
of Credit
On
March 30, 2026, the Company entered into a loan agreement for up to $ 10,000 maturing on March 30, 2028 (the “Revolver”) with
an investor, considered a related party at the time the Revolver was entered into, and an additional lender, that become a related party
in May 2026 (see Note 15), (together, the “Lenders”).
The
Lenders will be entitled to assign all or a portion of its exposure under the Revolver or to sell participations therein. The proceeds
of the Revolver were restricted to the repayment of the August 2025 Related Party Notes and to fund the working capital needs of the
Company’s operations.
The
Revolver bears interest of 12.0 % per annum and is calculated on the daily outstanding balance. The Revolver also incurs a fee of 1.5 %
per annum on the daily unused portion, payable monthly in arrears. The Revolver is secured by a first priority, perfected lien on and
security interest in the existing and future assets of the Company.
As
of March 31, 2026, $ 5,140 was outstanding under the Revolver and nominal amounts of interest and fees were accrued but unpaid. During
the year ended March 31, 2026, the Company incurred a nominal amount of interest on the Revolver.
The
Revolver includes negative covenants restricting investments, additional debt and liens, restricted payments and sales of assets, and
typical affirmative covenants including compliance with laws, financial and informational reporting requirements.
Simultaneously
with entering the Revolver, the Company entered into a securities purchase agreement with non-related party lender of the Revolver which
was consummated in May 2026. At the time those shares are purchased and issued, the Company will also issue to the lender warrants to purchase
1,864,753 shares of the Company’s common stock, par value $ 0.0001 per share (the “Common Stock”), at an exercise price
of $ 0.46822 per share. See further discussion in Note 17, Subsequent Events.
10.
STOCKHOLDERS’ (DEFICIT) EQUITY
The
Company is authorized to issue 110,000,000 shares of stock, of which 100,000,000 is designated as common stock and 10,000,000 is designated
as preferred stock.
F- 19
Common
stock
The
Company is authorized to issue 100,000,000 shares of common stock with a par value of $ 0.0001 per share, of which 47,048,174 and 19,291,000
were issued and outstanding as of March 31, 2026 and 2025, respectively.
Sale
of Common Stock
Public
Offering: On June 30, 2025, the Company closed a public offering of 10,000,000 shares of its common stock at an offering price
of $ 0.30 per share (the “Offering”), pursuant to its registration statement on Form S-3 (File No. 333-285612) for aggregate
net proceeds of approximately $ 2,538 , after deducting underwriting discounts and commissions and estimated offering expenses. The underwriters
were also granted a 45-day option to purchase up to an additional 1,500,000 shares of common stock and/or pre-funded warrants to cover
over-allotments, if any. On July 21, 2025, the over-allotment option was partially exercised by the underwriters for an additional 313,128
shares of the Company’s common stock, generating net proceeds of approximately $ 83 , after deducting underwriting discounts and
commissions and estimated offering expenses.
In
connection with the Offering, the Company issued to the representative of the underwriters, warrants to purchase up to 500,000 shares
of common stock at an exercise price of $ 0.375 per
share (the “June 2025 Warrant”). The June 2025 Warrant is exercisable beginning on the date of issuance and expires five
years thereafter. The June 2025 Warrant was
determined to be an equity classified warrant.
In
connection with the underwriter’s exercise of the over-allotment option, the Company issued the representative of the underwriters
from the Offering a warrant to purchase up to 15,656
shares of the Company common stock at an exercise price of
$ 0.375
(the “July 2025 Warrant”). The July 2025 Warrant
is exercisable beginning on the date of issuance and expires five
years thereafter. The July 2025 Warrant was determined
to be an equity classified warrant.
The
holder of the June 2025 Warrants and July 2025 Warrants shall not have the right to convert any portion of the respective warrants to
the extent that after giving effect to such conversion the holder of the respective warrants, together with any affiliates, would beneficially
own in excess of 4.99% (which may be increased to 9.99% at the holder’s sole discretion) of the number of common shares outstanding
immediately after giving effect to such conversion. Any increase to the beneficial ownership limitation will not be effective until the
61st day after notice is received by the Company.
Securities
Purchase Agreement: On August 27, 2025, the Company entered into a securities purchase agreement (the “August SPA”)
to issue and sell 3,172,858
shares of its common stock (the “August SPA Shares”)
at a per share price of $ 0.46822 ,
which represents the average closing price of the Company’s common stock for the five trading days immediately preceding the sale,
and a warrant to purchase up to 3,204,908
shares of its common stock (the “August 2025 Warrant
Shares”, and together with the August SPA Shares, the “August SPA Securities”) at an exercise price of $ 0.46822
per share (the “August 2025 Warrant”) for aggregate
net proceeds of approximately $ 1,429 ,
after deducting direct offering expenses. The August 2025 Warrant is exercisable beginning on the date of issuance and expires three
years thereafter. The August 2025 Warrant can be exercised on a cashless basis if the shares underlying the August 2025 Warrant are not
registered at the time it is exercised. The August 2025 Warrant was determined to be an equity classified warrant.
The
holder of the August 2025 Warrants shall not have the right to convert any portion of the respective warrants to the extent that after
giving effect to such conversion the holder of the respective warrants, together with any affiliates, would beneficially own in excess
of 9.99% (which may be increased to 19.99% at the holder’s sole discretion) of the number of common shares outstanding immediately
after giving effect to such conversion. Any increase to the beneficial ownership limitation will not be effective until the 61st day
after notice is received by the Company.
In January 2026, the holder of
the August 2025 warrants gave notice to the Company of its intent to increase its beneficial ownership percentage to 19.99%, which was
approved during the Company’s annual meeting of stockholders on January 14, 2026.
Beginning
in August 2026, the Company may, at its sole discretion, require the holder of the August 2025 Warrant to exercise the warrant in full
on a specified date (the “Mandatory Exercise Date”), provided that, prior to and as of the Mandatory Exercise Date (a) the
closing price of the Company’s common stock has exceeded the exercise price of the August 2025 Warrant during any consecutive five
trading days within a fifteen trading-day period at least once and (b) the Company has an effective registration statement registering
the resale of both the August 2025 Warrant and the shares issuable upon exercise of the August 2025 Warrant. On the Mandatory Exercise
Date, the beneficial ownership limitation will be automatically increased to 19.99%. If the holder of the August 2025 Warrant does not
pay the amount due in cash within thirty days of the Mandatory Exercise Date, then the Company may effect, in its discretion, either
(i) a cashless exercise of the August 2025 Warrants or (ii) a redemption and subsequent cancellation of the August 2025 Warrant, in exchange
for $ 0.001 per warrant.
In January 2026, the August 2025
Warrant was amended (the “Amended August 2025 Warrant”) to include a down round feature that should the Company issue its
common stock and common stock equivalents, subject to certain exempt issuances, for per share consideration that is less than the current
exercise price per share of the Amended August 2025 Warrant, then the exercise price shall be lowered to equal to the quotient obtained
by dividing: (A) the sum of (1) the product obtained by multiplying the common stock deemed outstanding immediately prior to such issuance
or sale (or deemed issuance or sale) by the exercise price then in effect plus (2) the aggregate consideration, if any, received by the
Company upon such issuance or sale (or deemed issuance or sale); by (B) the sum of (1) the common stock deemed outstanding immediately
prior to such issuance or sale (or deemed issuance or sale) plus (2) the aggregate number of shares of common stock issued or sold (or
deemed issued or sold) by the Company in such issuance or sale (or deemed issuance or sale).
The holder of the Amended August
2025 Warrant was granted a right of first refusal on a debt or equity financing transaction, as defined in the agreement, that provided
the holder with the right to participate pro rata, except in connection with excluded issuances, in the planned financing transaction
as long as the holder of the Amended August 2025 Warrants, together with any affiliates, would beneficially own in excess of 4.99% of
the number of common shares outstanding immediately preceding the financing transaction.
The Amended August 2025 Warrant
was determined to be an equity classified warrant as it remains indexed to the Company’s own stock and meet the scope exception
of ASC 815.
In January 2026, the Company entered into a warrant agreement for a warrant
to purchase up to 2,900,613 shares of its common stock, at an exercise price of $ 0.46822 per share (the “January 2026 Warrant”)
in connection with the Amended August 2025 Warrant and the conversion of Series AA Preferred Stock into common stock. The January 2026
Warrant is exercisable beginning on the date of issuance and expires August 27, 2028 . The January 2026 Warrant can be exercised on a cashless
basis if the shares underlying the January 2026 Warrant are not registered at the time it is exercised. The January 2026 Warrant contains
the same terms and conditions as the Amended August 2025 Warrant. The January 2026 Warrant was determined to be an equity classified warrant.
F- 20
Equity
Line of Credit (“ELOC”): On October 7, 2025, the Company entered into an equity purchase agreement (the “ELOC”),
whereby the Company has the right, but not the obligation, to direct an investor to purchase up to $ 25,000 of the Company’s common
stock (the “Put Shares”), where the Company directs the investor to purchase Put Shares in increments between $5 and the
lesser of (a) $500 or (b) 20.0% of the Average Daily Trading Value (as defined in the ELOC), on the terms and conditions set forth in
the ELOC. The purchase price of the Put Shares will be the lesser of (i) 97.0% of the Market Price (as defined in the ELOC) or (ii) 102.0%
of the Market Alternative Price (as defined in the ELOC). If the Company’s principal market is any tier of the OTC Markets on the
date the investor receives the Company’s directive, the purchase price of the Put Shares will be the lesser of (i) 85.0% of the
Market Price or (ii) 85.0% of the Market Alternative Price. The number of Put Shares to be purchased by the investor is subject to a
beneficial ownership limitation of 4.99%.
The
ELOC will not be effective until it is first approved by the Company’s shareholders and then approved by the Company’s board
of directors. The ELOC was approved by the Company’s shareholders on January 14, 2026, but has not been approved by the Company’s
Board as of the dates these condensed consolidated financial statements were issued. Once the ELOC is effective, the Company will issue
the investor shares of the Company’s common stock (the “Commitment Shares”) that is determined by dividing 187,000
by the lesser of (i) the closing price of the Company’s common stock on the Trading Day (as defined in the ELOC) immediately preceding
date the ELOC is approved by Company’s board of directors, or (ii) average of the five (5) closing prices of the Company’s
common stock during the five Trading Days immediately preceding the date the ELOC is approved by Company’s board of directors.
As of the date these condensed consolidated financial statements were issued, the approvals were not yet received.
In
connection with the ELOC, the Company entered into a registration rights agreement (the “ELOC RRA”) whereby the Company will
file a registration statement covering the maximum number of registerable securities (as defined in the ELOC RRA) within forty-five calendar
days from the date the ELOC is approved by the Company’s board of directors.
The
ELOC will end on the earlier of (i) the date the investor purchased $ 25,000 of Put Shares, (ii) October 7, 2027, (iii) the date of written
notice of termination by the Company to the investor (per the terms and conditions set forth in the ELOC), (iv) the ELOC RRA is no longer
effective after the initial effective date of the ELOC RRA, or (v) the date that the Company commences a case or any person commences
a proceeding against the Company, a custodian is appointed for the company or for all or substantially all of its property or the Company
makes a general assignment for the benefit of its creditors. As of March 31, 2026, no shares of the Company’s common stock have
been issued under the ELOC.
Series
AA Preferred Stock
In
March 2025, the Company designated a series of preferred stock as the 12.00 % Series AA Convertible Preferred Stock, par value of $ 0.0001
per share (the “Series AA Preferred Stock”) and authorized 1,800,000 shares of Series AA Preferred Stock.
In
March 2025, the Company entered into securities purchase agreements with twelve investors whereby the Company issued 924,921 shares of
Series AA Preferred Stock at an original issue price of $ 5.8005 per share for gross proceeds of $ 5,365 , less $ 217 of issuance costs or
total net proceeds of $ 5,148 . In connection with the securities purchase agreements, the Company entered into a registration rights agreement
with the investors whereby the Company committed to file the registration statement to register for resale the shares of common stock
issuable upon conversion of the Series AA Preferred Stock purchased by the investors pursuant to the securities purchase agreements no
later than thirty days from the final closing date. Registration statement was filed on March 6, 2025.
Additionally,
the Company entered into a placement agency agreement with a placement agent in exchange for a cash fee of 6.0 % of the gross proceeds
paid by investors introduced to the Company by the placement agent. Additionally, the Placement Agent received 56,676 warrants to purchase
shares of common stock equal to 5.0 % of the shares of common stock issuable upon conversion of the Series AA Preferred Stock purchased
by these investors (the “March 2025 Warrant”) at a per share price of $ 1.45 for a term of five years that may be exercised
on a cash or cashless basis (see Note 12).
The
Series AA Preferred Stock holder and the March 2025 Warrant holder (collectively, the “March 2025 Investors”) shall not have
the right to convert any portion of the Series AA Preferred Stock or March 2025 Warrant to the extent that after giving effect to such
conversion the March 2025 Investors, together with any affiliates, would beneficially own in excess of 4.99 % (which may be increased
to 9.99 % at the March 2025 Investor’s sole discretion) of the number of common shares outstanding immediately after giving effect
to such conversion. Any increase to the beneficial ownership limitation will not be effective until the 61st day after notice is received
by the Company. The March 2025 Warrant was determined to be an equity classified warrant.
F- 21
On
January 15, 2026, the Company issued 11,458,306 shares of its common stock upon conversion of all outstanding shares of Series AA Preferred
Stock at a reduced conversion price of $ 0.46822 per share, as approved by the shareholders of the Company on January 14, 2026.
Shares
Issued for Services
The
Company, from time to time, issues shares of its common stock for marketing and other services. The fair value of the shares is
initially capitalized as a prepaid service cost and amortized over the service period. During the years ended March 31, 2026 and
2025, the Company issued 100,000
and 1,352,102 shares of restricted common stock to vendors for services rendered and to be rendered with a fair value of $ 62 and $ 1,488 , respectively.
These shares of common stock were valued based on the market value of the Company’s common stock price at the issuance date or
the date the Company entered into the agreement related to the issuance. During the years ended March 31, 2026 and 2025, the Company
amortized $ 558
and $ 910
respectively, of the value of the shares as the services were rendered. As of March 31, 2026, the unamortized service cost was
$ 82
and was included as a components of prepaid and other current assets. (see Note 4).
11.
STOCK-BASED COMPENSATION PLANS
The
Company maintains the 2021 Equity Incentive Plan (the “2021 Plan”), which provides for the grant of incentive stock options,
non-statutory stock options, stock appreciation rights, restricted stock awards, restricted stock units and performance units and performance
shares to employees, directors and consultants of the Company or any parent or subsidiary of the Company. The purpose of the 2021 Plan
is to enable the Company to attract and retain the best available personnel for positions of substantial responsibility, to provide additional
incentive to employees, directors and consultants of the Company or any parent or subsidiary of the Company, and to promote the success
of the Company’s business. The Company has 1,400,801
unallocated shares available to grant from the 2021 Plan as
of March 31, 2026. The Company has historically granted stock options to non-employees in exchange for the provision of services, both
under the 2021 Plan and outside of the 2021 Plan.
The
Company has granted stock options and time-based restricted stock units (“time-based RSUs”). Stock options granted to date
generally have a 4 -year vesting period and vest at a rate of 25 % each year on the anniversary date of the grant. Stock options generally
expire on the earlier of 10 years from the date of grant, or a specified period of time following termination. Time-based RSUs generally
vest over a period of four years in accordance with the terms and conditions established by the board of directors, and are based
on continued service.
Time-based
RSUs
The
fair value of time-based RSUs is determined using the closing price of the Company’s common stock on the date of grant, reduced
by the present value of dividends not received during the vesting period. For the time-based RSUs granted during the years ended March
31, 2026 and 2025, the expected annual dividend yield was 0.0 %.
A
summary of time-based RSU activity is presented below:
SCHEDULE
OF TIME-BASED RSU ACTIVITY
Weighted-
Average
Grant Date
Shares
Fair Value
Outstanding at March 31, 2024
225,000
4.10
Granted
1,105,866
$ 1.11
Vested
( 285,449 )
3.31
Forfeited
( 445,417 )
2.78
Outstanding at March 31, 2025
600,000
0.99
Granted
1,363,044
0.48
Vested
( 367,935 )
0.67
Forfeited
( 40,761 )
0.46
Outstanding at March 31, 2026
1,554,348
$ 0.62
The
total stock compensation expense recognized related to vesting of time-based RSUs for the years ended March 31, 2026 and 2025, was $ 250
and $ 619 , respectively, and was recognized on the accompanying consolidated statements of operations as a component of selling, general
and administrative expenses. As of March 31, 2026, the total unrecognized stock-based compensation for time-based RSUs totaled $ 914 and
are expected to be recognized over a weighted average period of 3.1 years.
F- 22
Stock
Options
The
fair value of the share option awards was estimated using the Black-Scholes method using the closing price of the Company’s common
stock on the date of grant based on the following weighted-average assumptions:
SCHEDULE
OF FAIR VALUE OF SHARE OPTION AWARDS
Year Ended
Year Ended
March 31, 2026
March 31, 2025
Expected option term
10.0 years
10.0 years
Stock price volatility
112.8 %
138.4 %
Risk free interest rate
4.00 %
2.09 %
Expected annual dividend yield
0.0 %
0.0 %
Forfeiture rate
23.0 %
29.9 %
A
summary of stock option activity is presented below:
SCHEDULE OF STOCK OPTION ACTIVITY
Weighted-
Weighted-
Average
Average
Remaining
Aggregate
Exercise
Contractual
Intrinsic
Options
Price
Life (Years)
Value
Outstanding at March 31, 2024
1,108,356
3.42
3.45
$ 595
Granted
688,194
2.15
Forfeited
( 790,000 )
3.59
Exercised
-
-
Outstanding at March 31, 2025
1,006,550
$ 2.42
2.85
$ 178
Granted
171,516
0.46
Forfeited
( 534,766 )
3.20
Exercised
-
-
Outstanding at March 31, 2026
643,300
$ 1.25
2.05
$ 388
Vested and expected to vest March 31, 2026
588,093
$ 2.66
5.71
$ -
Exercisable at March 31, 2026
425,714
$ 1.16
4.53
$ 37
During
August 2025, the Company repurchased 208,400 stock options from certain directors and officers at fair value, as determined by the closing
price on the date of repurchase, for cash consideration of $ 60 . The repurchase provided for $ 37 of excess fair value of the cash consideration
over the fair value of the initial options, which was recognized as compensation expense and included in selling, general and administrative
expenses for the year ended March 31, 2026.
The
total stock compensation expense recognized related to vesting of stock options for the years ended March 31, 2026 and March 31, 2025
was $ 226 and $ 715 , respectively, and was recognized on the accompanying consolidated statements of operations as a component of selling,
general and administrative expenses. As of March 31, 2026 the total unrecognized stock-based compensation for stock options was $ 272
and is expected to be recognized over a weighted average period of 2.1 years.
12.
WARRANTS
In
connection with the IPO (see Note 1), the Revolver (see Note 7) and the securities purchase agreement (see Note 10), the Company
issued stock purchase warrants to certain investors that permit the investor to acquire a fixed amount of shares of common stock at a
per share price that ranges between $ 0.46 and $ 7.50 for a five year term that may be exercised on a cash or cashless basis.
Concurrently
with the closing of the IPO, the Company also issued warrants to purchase up to 66,700 shares of Common Stock to the Representative and
its designees, at an exercise price of $ 7.50 per share (the “Underwriter Warrants”). The Underwriter Warrants are exercisable
beginning on August 5, 2024, and expire on February 7, 2029.
All
issued warrants were determined to be equity-classified at issuance, and as such, were recorded to additional-paid-in capital at such
time.
F- 23
The
following table summarizes the shares of the Company’s common stock issuable upon exercise of warrants outstanding at March 31,
2026:
SCHEDULE
OF COMMON STOCK ISSUABLE UPON EXERCISE OF WARRANTS OUTSTANDING
Warrants Outstanding
Exercise
Price
Number
Outstanding
Weighted
Average
Remaining
Contractual
Life
(Years)
Weighted
Average
Exercise
Price
Underwriter Warrants
$ 7.50
66,700
2.87
$ 0.07
March 2025 Warrant
1.45
56,676
4.00
0.01
June 2025 Warrant
0.38
500,000
4.25
0.03
July 2025 Warrant
0.38
15,656
4.31
0.00
August 2025 Warrant
0.47
3,204,908
2.41
0.22
January 2026 Warrant
0.47
2,900,613
2.41
0.20
$ 0.38
– 7.5
6,744,553
2.57
$ 0.54
Of
the warrants outstanding, 6,105,521
share remain subject to price reset as of March 31, 2026 based on future equity issuances with exercise prices lower than the stated
exercise price.
A
summary of warrant activity for the periods presented is as follows:
SCHEDULE
OF WARRANTS ACTIVITY
Weighted-
Average
Exercise
Warrants
Price
Outstanding at March 31, 2024
66,700
7.50
Granted
56,676
1.45
Outstanding at March 31, 2025
123,376
$ 6.65
Granted
8,121,177
0.45
Exercised
( 313,128 )
0.38
Forfeited
( 1,186,872 )
0.38
Outstanding at March 31, 2026
6,744,553
$ 0.54
As of March 31,
2026 the intrinsic value of the outstanding warrants was $ nil .
13.
INCOME TAXES
Components
of income tax (benefit) expense were as follows:
SCHEDULE OF INCOME TAX BENEFIT EXPENSE
Year
Ended
March
31, 2026
Year
Ended
March
31, 2025
Current
$ -
$ -
Deferred
-
-
Total
income tax (benefit) expense
$ -
$ -
The
following is a reconciliation of the federal statutory rate to the Company’s effective income tax rate:
SCHEDULE OF RECONCILIATION OF INCOME TAXES
Year
Ended
March
31, 2026
Year
Ended
March
31, 2025
Year
Ended
March
31, 2026
Year
Ended
March
31, 2025
Statutory rate
21.0 %
21.0 %
Change in valuation allowance
( 21.0 )
( 21.1 )
Foreign tax differential
0.0
( 1.2 )
Permanent
differences
0.0
1.3
Effective
rate
0.0 %
0.0 %
F- 24
The
tax effects of temporary cumulative differences which give rise to deferred tax assets and liabilities are summarized as follows:
SCHEDULE OF DEFERRED TAX ASSETS AND LIABILITIES
March 31, 2026
March 31, 2025
Deferred tax liabilities:
Related Party Interest
$ 154
$ -
Gain/Loss on Currency
37
-
Fixed and intangible assets
( 50 )
175
Total deferred tax liabilities
141
175
Deferred tax assets:
Tax loss carryforward
11,511
10,284
Stock compensation expense
446
815
IPO expenses
-
163
Interest Expense
5
-
Valuation allowance
( 11,821 )
( 11,087 )
Total deferred tax assets
141
175
Deferred tax assets, net
$ -
$ -
During
the years ended March 31, 2026 and 2025, the Company recorded an increase in the valuation allowance of $ 734 and $ 3,190 , respectively,
related to federal deferred tax assets. Deferred tax assets are recorded related to net operating losses and temporary differences between
the book and tax bases of assets and liabilities expected to produce tax deductions in future periods. The realization of these assets
depends on recognition of sufficient future taxable income in specific tax jurisdictions in which those temporary differences or net
operating losses are deductible.
Throughout
the year ended March 31, 2026, the Company has been assessing the realizability of its deferred tax assets by considering positive factors
such as the next three years’ profit projection making it more likely than not that the Company will be able to recognize a deferred
tax asset on losses. Based upon historical performance of the Company, a valuation allowance of 100 % was recorded as there is currently
no significant evidence to indicate realizability of deferred tax assets. During the years ended March 31, 2026 and 2025, the Company
recorded a valuation allowance of 100 % and 100 % of UK and Hong Kong losses.
The
Company is subject to US federal income tax, as well as income tax in multiple US state and local jurisdictions and a number of foreign
jurisdictions. Returns for the years since fiscal year 2022 are still open based on statutes of limitation only.
14.
COMMITMENTS AND CONTINGENCIES
Notice
from NYSE – On December 17, 2024 the Company received a notification from the NYSE American LLC (the “NYSE”)
stating that the Company was not in compliance with the minimum stockholders’ equity requirements of Sections 1003(a)(ii) of the
NYSE American Company Guide (the “Company Guide”) requiring stockholders’ equity of $ 4,000 or more if the Company has
reported losses from continuing operations and/or net losses in three of the four most recent fiscal years. As of March 31, 2026, the
Company had stockholders’ deficit of approximately $ 686 and had losses in its three most recent fiscal years ended March 31, 2026.
The Company was then subject
to the procedures and requirements of Section 1009 of the Company Guide. The Company had until June 11, 2026 to regain compliance with
the Company Guide. The Company submitted a plan of action to regain compliance with the Company Guide (the “Plan”) on January
10, 2025, which the NYSE accepted on March 4, 2025. Accordingly, the Company was able to continue its listing during the Plan period and
was subject to periodic reviews including quarterly monitoring for compliance with the Plan until it has regained compliance.
The
notification and Plan acceptance has no immediate effect on the listing or trading of the Company’s common stock on the NYSE. The
NYSE’s acceptance of the Company’s Plan does not affect the Company’s business, operations or reporting requirements
with the U.S. Securities and Exchange Commission.
Legal
proceedings - The Company is, from time to time, involved in routine legal matters, and audits and inspections by governmental
agencies and other third parties which are incidental to the conduct of its business. This includes legal matters such as initiation
and defense of proceedings to protect intellectual property rights, liability claims, employment claims, and similar matters. The Company
believes the ultimate resolution of any such legal proceedings, audits, and inspections will not have a material adverse effect on its
consolidated balance sheets, results of operations or cash flow.
F- 25
On
May 14, 2025, we were named as a defendant in a lawsuit filed in the Superior Court of the State of California in and for the County
of Los Angeles Central Judicial District by Amanda Archer and Archer Bytes LLC, a former public relations consultant for the Company.
The complaint alleges breach of contract, and other claims and seeks specific damages of $ 600,000 and unspecified punitive damages. We
believe the claims are entirely without merit and continue to vigorously defend the matter.
On
October 6, 2025, the Company received notice that its former Chief Executive Officer of the Company, Mark Buckley, filed Grounds of Complaint
with the UK Employment Tribunal against the Company alleging, among other things, unfair dismissal from his position. The Company filed
its Grounds of Resistance to Mr. Buckley’s claims on October 30, 2025. The Company intends to continue vigorously defending the
matter. The Company’s attempts to resolve the dispute will continue in parallel with the ongoing litigation.
Capital
commitments - The Company had $ 7,934 of purchase obligations as of March 31, 2026, related to purchase orders to factories for
the manufacture of finished goods.
15.
RELATED PARTY TRANSACTIONS
Consulting
and Advisory Services
One
director of the Company provided consulting and advisory services for the Company totaling $ 292 and $ 185 for the years ended March 31,
2026 and 2025, respectively, and are included in selling, general and administrative expenses on the accompanying consolidated statement
of operations and comprehensive loss.
Series
AA Preferred Stock
In
March 2025, the Company entered into securities purchase agreements with a company controlled by the Chairman whereby the Company
issued 344,797
shares of Series AA Preferred Stock at an original issue price of $ 5.8005
per share for gross proceeds of $ 2,000 .
On January 15, 2026, the Company issued 11,458,306
shares of its common stock upon conversion of all outstanding shares of the Series AA Preferred Stock held by the company controlled
by the Chairman (see Note 10).
Line
of Credit
One of the
lenders on the Revolver was an investor of the Company that owned more than 5.0% of outstanding shares of the Company. Refer to Note
9 for further details.
See Note 9 for further discussion of notes payable issued
to related parties.
16.
SEGMENT REPORTING
The
following table includes additional information about reported segment revenue, significant segment expenses and segment measure of profitability:
SCHEDULE
OF SEGMENT REVENUE, SIGNIFICANT SEGMENT EXPENSES AND SEGMENT MEASURE OF PROFITABILITY
Year ended
March 31, 2026
Year ended
March 31, 2025
Revenue, net
$ 23,603
$ 21,501
Less:
Significant segment expenses
-
Cost of Revenue
7,644
11,072
Selling expense
4,204
3,916
General and administrative
12,727
14,501
Marketing and advertising
3,234
3,540
Non-cash compensation
1,034
2,244
Other segment items (1)
1,891
2,167
Net loss
$ ( 7,131 )
$ ( 15,939 )
(1)
Includes
interest expense, foreign currency transactions gain (loss), and other income.
See
Note 2 for revenue by geographic location. Long-lived assets, excluding other non-current assets, by geography are summarized as follows:
SCHEDULE
OF LONG-LIVED ASSETS, EXCLUDING OTHER NON-CURRENT ASSETS, BY GEOGRAPHY
Year ended
March 31, 2026
Year ended
March 31, 2025
United Kingdom
$ 1,357
$ 478
Hong Kong
-
49
Total long-lived assets
$ 1,357
$ 527
17.
SUBSEQUENT EVENTS
The
Company evaluated subsequent events and transactions that occurred after the balance sheet date up to the date that the consolidated
financial statements were issued. Based upon this review, other than as described below or within these consolidated financial statements,
the Company did not identify any other subsequent events that would have required adjustment or disclosure in the consolidated financial
statements.
On
May 8, 2026, the Company consummated a securities purchase agreement with one of the lenders of the Revolver under which it issued 6,060,606
shares of its common stock at a purchase price of $ 0.33
per share and warrants to purchase up to 8,276,944
shares of its common stock at an exercise price of $ 0.40
per share and expiring on August
27, 2028 for gross proceeds of $ 2,000 (the “May 2026 Securities Purchase Agreement”) .
In connection with the May 2026 Securities Purchase Agreement, the Company issued warrants to purchase up to 1,864,753
shares of its common stock at an exercise price of $ 0.46822
per share and expiring on August
27, 2028 to the other lender of the Revolver.
On June
12, 2026, the Company received a notice (the “Delisting Notice”) from NYSE Regulation informing the Company that NYSE Regulation
has determined to commence proceedings to delist the common stock of Perfect Moment Ltd. (ticker symbol: PMNT) from NYSE American. NYSE
Regulation determined that the Company is no longer suitable for listing pursuant to Section 1009(a) of the NYSE American Company Guide
(the “Company Guide”), as the Company was unable to demonstrate that it had regained compliance with Sections 1003(a)(i) and
1003(a)(ii) of the Company Guide by the end of the maximum 18-month compliance plan period, which expired on June 11, 2026. Section 1003(a)(i)
applies where a listed company has stockholders’ equity of less than $2.0 million and has reported losses from continuing operations and/or
net losses in two of its three most recent fiscal years, and Section 1003(a)(ii) applies where a listed company has stockholders’ equity
of less than $4.0 million and has reported losses from continuing operations and/or net losses in three of its four most recent fiscal
years.
NYSE American made a public announcement of this decision on June 12, 2026.
NYSE American awill apply to the U.S. Securities and Exchange Commission to delist the Company’s common stock upon completion of applicable
procedures, including any appeal by the Company of NYSE Regulation’s decision. Effective June 18, 2026 the Company’s common stock
began trading on the OTCQB Venture Market (the “OTCQB”) under the symbol “PMNT.” The OTCQB
is a significantly more limited market than NYSE American, and trading on the OTCQB may result in a less liquid market for existing and
potential stockholders of the Company’s common stock and could adversely affect the trading price of the Company’s common stock.
F- 26
INDEX
TO EXHIBITS
The
exhibits listed below are filed as part of this Report on Form 10-K, or are incorporated herein by reference, in each case as indicated
below.
Exhibit
Incorporated
by Reference
Number
Description
Form
File
No.
Exhibit
Filing
Date
3.1
Amended and Restated Certificate of Incorporation of the Company
8-K
001-41930
3.1
February
13, 2024
3.2
Amended and Restated Bylaws of the Company
8-K
001-41930
3.2
February
13, 2024
3.3
Certificate of Designations of 12.00% Series AA Convertible Preferred Stock.
8-K
001-41930
3.1
April
2, 2025
3.4
Certificate of Adoption of Bylaw Amendment
8-K
001-41930
3.1
October 10, 2025
3.5
Certificate of Amendment of Certificate Designations, Preferences, Limitations, Restrictions and Relative Rights 12.00% Series AA Convertible Preferred Stock of Perfect Moment Ltd.
8-K
001-41930
3.1
January 21, 2026
4.1
Form of the Company’s Common Stock Certificate
S-1
333-274913
4.1
November
6, 2023
4.2
Form of Underwriter Warrants
S-1
333-274913
4.2
January
22, 2024
4.3
Form of Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.3
November
6, 2023
4.4
Form of Amendment No. 1 to Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.4
November
6, 2023
4.5
Form of Amendment No. 2 to Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.5
November
6, 2023
4.6
Form of Amendment No. 3 to Convertible Promissory Note for 2021 Debt Financing
S-1
333-274913
4.6
January
18, 2024
4.7
Form of Convertible Promissory Note for 2022 Debt Financing
S-1
333-274913
4.6
November
6, 2023
4.8
Form of Amendment No. 1 to Convertible Promissory Note for 2022 Debt Financing
S-1
333-274913
4.7
November
6, 2023
4.9
Form of Amendment No. 2 to Convertible Promissory Note for 2022 Debt Financing
S-1
333-274913
4.9
January
18, 2024
4.10
Form of Convertible Secured Note dated December 6, 2024
8-K
001-41930
10.2
December
12, 2024
4.11
Form of Placement Agent Warrant
8-K
001-41930
4.1
April
2, 2025
4.12
Representative’s Warrants
8-K
001-41930
4.1
June 30, 2025
4.13
Promissory Note, Dated August 26, 2025
8-K
001-41930
10.1
August 27, 2025
4.14
Promissory Note, Dated August 26, 2025
8-K
001-41930
10.2
August 27, 2025
4.15
Form of Warrant
8-K
001-41930
4.1
August 27, 2025
4.16
Amended and Restated Promissory Note, dated October 30, 2025
8-K
001-41930
10.1
October 31, 2025
4.17
Amended Warrant 1
8-K
001-41930
4.1
January 21, 2026
4.18
Warrant 2
8-K
001-41930
4.2
January 21, 2026
4.19
Further Amended and Restated Promissory Note, dated March 6, 2026
8-K
001-41930
4.1
March 6, 2026
4.20
Second Further Amended and Restated Promissory Note, dated March 20, 2026
8-K
001-41930
4.1
March 20, 2026
4.21
Form of X3 Warrant
8-K
001-41930
4.1
May 12, 2026
4.22
Form of Krane Warrant
8-K
001-41930
4.2
May 12, 2026
10.1+
Employment Agreement between Perfect Moment Ltd. and Jeff Clayborne
S-1
333-274913
10.2
November
6, 2023
10.2+
Amendment No. 1 to Employment Agreement between Perfect Moment Ltd. and Jeff Clayborne
S-1
333-274913
10.3
January
22, 2024
10.3+
Independent Director Agreement between Perfect Moment Ltd. and Andre Keijsers
S-1
333-274913
10.20
January
18, 2024
60
Exhibit
Incorporated
by Reference
Number
Description
Form
File
No.
Exhibit
Filing
Date
10.4+
Independent Director Agreement between Perfect Moment Ltd. and Berndt Hauptkorn
S-1
333-274913
10.21
January
18, 2024
10.5+
Independent Director Agreement between Perfect Moment Ltd. and Tracy Barwin
S-1
333-274913
10.22
January
18, 2024
10.6+
Form of Indemnification Agreement for Directors and Officers
S-1
333-274913
10.21
November
6, 2023
10.7
Guarantee Agreement between Perfect Moment Asia Limited and J. Gottschalk & Associates
S-1
333-274913
10.37
November
6, 2023
10.8
Amendment to UBS Switzerland AG Standby Documentary Credit
S-1
333-274913
10.40
December
1, 2023
10.9+
Employment Agreement between Perfect Moment (UK) Limited and Mark Buckley
S-1
333-274913
10.1
November
6, 2023
10.10+
Employment Agreement between Perfect Moment (UK) Limited and Jane Gottschalk
S-1
333-274913
10.3
November
6, 2023
10.11+
Consulting Agreement between Perfect Moment Asia Limited and Max Gottschalk
S-1
333-274913
10.4
November
6, 2023
10.12+
Board Member Agreement between Perfect Moment Asia Limited and Tracy Barwin
S-1
333-274913
10.6
November
6, 2023
10.13+
2021 Equity Incentive Plan and forms of award agreements thereunder
S-1
333-274913
10.8
November
6, 2023
10.14+
Amendment No. 1 to 2021 Equity Incentive Plan
S-1
333-274913
10.10
January
26, 2024
10.15+
Independent Director Agreement between Perfect Moment Ltd. and Tim Nixdorff
S-1
333-274913
10.23
January
18, 2024
10.16
Facility Letter Agreement between Perfect Moment Asia Limited and HSBC
S-1
333-274913
10.31
November
6, 2023
10.17
Amendment to Facility Letter Agreement, dated April 11, 2023, between Perfect Moment Asia Limited and HSBC
S-1
333-274913
10.32
November
6, 2023
10.18
Amendment to Facility Letter Agreement, dated July 10, 2023, between Perfect Moment Asia Limited and HSBC
S-1
333-274913
10.33
November
6, 2023
10.19
UBS Switzerland AG Standby Documentary Credit
S-1
333-274913
10.34
November
6, 2023
10.20
Charge over Securities and Deposits between Perfect Moment Asia Limited and HSBC
S-1
333-274913
10.35
November
6, 2023
10.21
Guarantee of Perfect Moment Limited
S-1
333-274913
10.36
November
6, 2023
10.22
Share Registration Agreement
S-1
333-274913
10.44
January
26, 2024
10.23
Form of Lock-Up Agreement
S-1
333-274913
10.45
January
26, 2024
61
10.24
Perfect Moment Ltd. Enterprise Management Incentive Share Option Agreement with Negin Yeganegy
S-8
333-277335
99.3
February
23, 2024
10.25
Excerpts from the Settlement Agreement, dated October 26, 2022, by and between Perfect Moment UK Limited and Negin Yeganegy, relating to the Perfect Moment Ltd. Enterprise Management Incentive Share Option Agreement with Negin Yeganegy
S-8
333-277335
99.4
February
23, 2024
10.26
Subordinated Business Loan and Security Agreement dated July 25, 2024
8-K
001-41930
10.1
August
29, 2024
10.27
Subordinated Business Loan and Security Agreement dated August 23, 2024
8-K
001-41930
10.2
August
29, 2024
10.28
Standard Merchant Cash Advance Agreement dated September 25, 2024
10-Q
001-41930
10.3
November
14, 2024
10.29
Subordinated Business Loan and Security Agreement dated September 30, 2024
10-Q
001-41930
10.4
November
14, 2024
10.30
Business Loan and Security Agreement dated October 23, 2024
10-Q
001-41930
10.5
November
14, 2024
10.31
Business Loan and Security Agreement dated November 24, 2024
10-Q
001-41930
10.3
February
14, 2025
10.32
Form of Convertible Secured Note Purchase Agreement dated December 6, 2024
8-K
001-41930
10.1
December
12, 2024
10.33
Licence Agreement dated January 10, 2024
1-A
024-12548
6.32
December
16, 2024
10.34+
Consulting Agreement between Perfect Moment (UK) Limited and Vittorio Giacomelli
8-K
001-41930
10.1
February
6, 2025
10.35+
Employment Agreement between Perfect Moment (UK) Limited and Chath Weerasinghe
8-K
001-41930
10.2
February
6, 2025
10.36+
Restricted Stock Unit Agreement dated February 3, 2025, between the Company and Chath Weerasinghe
8-K
001-41930
10.3
February
6, 2025
10.37+
Amendment to Contract of Employment between Perfect Moment (UK) Limited and Jane Gottschalk
8-K
001-41930
10.4
February
6, 2025
10.38
Form of Securities Purchase Agreement, dated March 28, 2025, between the Registrant and the investors party thereto.
8-K
001-41930
10.1
April
2, 2025
10.39
Form of Registration Rights Agreement, dated March 28, 2025, between the Registrant and the investors party thereto.
8-K
001-41930
10.2
April
2, 2025
10.40
Placement Agency Agreement, dated March 28, 2025, between the Registrant and the Placement Agent
8-K
001-41930
10.3
April
2, 2025
10.41
Underwriting Agreement, dated June 26, 2025, between Perfect Moment Ltd. and ThinkEquity LLC
8-K
001-41930
1.1
June 30, 2025
10.42
Securities Purchase Agreement, dated June 30, 2025, between Perfect Moment and Joachim Gottschalk & Associates
8-K
001-41930
1.2
June 30, 2025
10.43
Securities Purchase Agreement dated August 27, 2025 by and between Perfect Moment Ltd. and X3 Higher Moment Fund LLC
8-K
001-41930
10.1
August 27, 2025
10.44
Securities Purchase Agreement dated August 27, 2025 by and between Perfect Moment Ltd. and X3 Higher Moment Fund LLC
8-K
001-41930
10.2
August 27, 2025
10.45
Equity Purchase Agreement, dated October 7, 2025 between the Company and the Investor
8-K
001-41930
10.1
October 10, 2025
10.46
Registration Rights Agreement, dated October 7, 2025, between the Company and the Investor
8-K
001-41930
10.2
October 10, 2025
10.47
Loan Agreement, dated March 30, 2026 by and between Perfect Moment Ltd. and X3 Higher Moment Fund LLC
8-K
001-41930
10.1
March 30, 2026
10.48
Guaranty
8-K
001-41930
10.2
March 30, 2026
10.49
Security Agreement, dated March 30, 2026 by and between Perfect Moment Ltd. and X3 Higher Moment Fund LLC
8-K
001-41930
10.3
March 30, 2026
10.50
Pledge Agreement, dated March 30, 2026 by and between Perfect Moment Ltd. and X3 Higher Moment Fund LLC
8-K
001-41930
10.4
March 30, 2026
10.51
Intellectual Property Security Agreement, dated March 30, 2026 by and between Perfect Moment (UK) Limited and X3 Higher Moment Fund LLC
8-K
001-41930
10.5
March 30, 2026
10.52
Securities Purchase Agreement dated March 30, 2026 by and between Perfect Moment Ltd. and X3 Higher Moment Fund LLC
8-K
001-41930
10.6
March 30, 2026
10.53
Form of Registration Rights Agreement by and between Perfect Moment Ltd., X3 Higher Moment Fund LLC and Krane Capital Management LLC
8-K
001-41930
10.7
March 30, 2026
62
19.1
Insider Trading Policy
21.1
Subsidiaries of the Company
S-1
333-274913
21.1
January
18, 2024
23.1
Consent of Weinberg & Company, P.A.
31.1
Certification of the Principal Executive Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of the Principal Financial Officer pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1*
Certifications of the Principal Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2**
Certifications of the Principal Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97.1*
Perfect Moment Ltd. Clawback Policy
101.INS
Inline
XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within
the Inline XBRL document).
101.SCH
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
+
Indicates a management contract or compensatory plan or arrangement.
*
Filed herewith
**
Furnished herewith.
63
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, as amended, the registrant has duly caused this annual
report on Form 10-K to be signed on its behalf by the undersigned thereunto duly authorized.
PERFECT
MOMENT LTD.
Date:
June 29, 2026
By:
/s/
Jane Gottschalk
Jane
Gottschalk
President,
Chief Creative Officer and Director
(Principal
Executive Officer)
Date:
June 29, 2026
By:
/s/
Chath Weerasinghe
Chath
Weerasinghe
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the
registrant and in the capacities and on the dates indicated.
Date: June 29, 2026
By:
/s/
Jane Gottschalk
Jane Gottschalk
President, Chief Creative
Officer and Director
(Principal Executive Officer)
Date: June 29, 2026
By:
/s/ Chath
Weerasinghe
Chath Weerasinghe
Chief Financial Officer
(Principal Financial and Accounting Officer)
Date: June 29, 2026
By:
/s/ Andre
Keijsers
Andre Keijsers
Director
Date: June 29, 2026
By:
/s/ Max Gottschalk
Max Gottschalk
Director
64