UNITED
STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
Form
10-Q
(Mark
One)
☒ QUARTERLY
REPORT UNDER SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended December 31, 2025
☐ TRANSITION
REPORT UNDER SECTION 13 OR 15(d) OF THE EXCHANGE ACT
For
the transition period from __________ to __________
Commission
file number 001-31392
PLURI INC.
(Exact name of registrant as specified in its charter)
Nevada 98-0351734
(State or other jurisdiction of
incorporation or organization) (I.R.S. Employer
Identification No.)
MATAM Advanced Technology Park ,
Building No. 5 , Haifa , Israel 3508409
(Address of principal executive offices) (Zip Code)
Registrant’s
telephone number 011-972-74-7108600
Securities
registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol Name of each exchange on which registered
Common Shares, par value $0.00001 PLUR The Nasdaq Capital Market
Securities
registered pursuant to Section 12(g) of the Act:
None.
(Title of class)
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has
been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registration
was required to submit files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company,
or an emerging growth company. See definitions of “large accelerated filer,” “accelerated filer,” “smaller
reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act. (Check one):
Large accelerated filer ☐ Accelerated filer ☐ Non-accelerated filer ☒
Smaller reporting company ☒ Emerging growth company ☐
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
Yes
☐ No ☒
State
the number of shares outstanding of each of the issuer’s classes of common shares as of the latest practicable date: 10,050,743
common shares issued and outstanding as of February 11, 2026.
PART
I – FINANCIAL INFORMATION
Item 1.
Financial Statements
PLURI
INC. AND ITS SUBSIDIARIES
INTERIM
CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
As
of December 31, 2025
U.S.
DOLLARS IN THOUSANDS
(Unaudited)
INDEX
Page
Interim Condensed Consolidated
Balance Sheets (Unaudited)
2
Interim
Condensed Consolidated Statements of Operations (Unaudited)
4
Interim Condensed Consolidated
Statements of Changes in Shareholders’ Deficit (Unaudited)
5
Interim Condensed Consolidated
Statements of Cash Flows (Unaudited)
7
Notes to Interim Condensed
Consolidated Financial Statements (Unaudited)
8
1
PLURI
INC. AND ITS SUBSIDIARIES
INTERIM
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share data)
Note
December 31,
2025
June
30,
2025
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$ 4,690
$ 5,895
Short-term bank deposits
7,792
14,718
Restricted cash
224
422
Customer receivables
169
236
Prepaid expenses and
other current assets
929
824
Total current assets
13,804
22,095
LONG-TERM ASSETS:
Restricted bank deposits
939
879
Severance pay fund
591
610
Property and equipment, net
1,722
1,823
Advances for property and equipment
840
420
Intangible assets, net
3
2,703
2,793
Goodwill
3,136
3,136
Operating lease right-of-use asset
6,551
6,900
Other long-term assets
310
27
Total long-term assets
16,792
16,588
Total assets
$ 30,596
$ 38,683
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements
2
PLURI
INC. AND ITS SUBSIDIARIES
INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
U.S. Dollars in thousands (except share and per share data)
Note
December 31,
2025
June
30,
2025
LIABILITIES AND SHAREHOLDERS’ DEFICIT
CURRENT LIABILITIES
Trade
payables
$ 1,014
$ 866
Accrued
expenses
566
1,178
Operating
lease liability
712
659
Accrued
vacation and recuperation
797
859
Advances
from customers
44
148
Loan
from the European Investment Bank, or EIB
5
27,782
27,289
Other
accounts payable
1,431
1,329
Total
current liabilities
32,346
32,328
LONG-TERM
LIABILITIES
Accrued
severance pay
619
703
Operating
lease liability
6,144
6,102
Deferred
tax liabilities
400
415
Simple
Agreement for Future Equity, or SAFE
10
300
-
Total
long-term liabilities
7,463
7,220
COMMITMENTS
AND CONTINGENCIES
4
SHAREHOLDERS’
DEFICIT
Share capital:
6
Common shares, $ 0.00001 par value per share: Authorized: 37,500,000 as of December 31, 2025, and June 30, 2025; Issued and outstanding: 9,977,751 and 7,893,767 shares as of December 31, 2025, and June 30, 2025, respectively
*
*
Additional
paid-in capital
440,840
436,213
Accumulated
deficit
( 455,448 )
( 443,055 )
Total
shareholders’ deficit
( 14,608 )
( 6,842 )
Non-controlling
interests
5,395
5,977
Total
deficit
( 9,213 )
( 865 )
Total
liabilities and deficit
$ 30,596
$ 38,683
(*) Less than $1
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements
3
PLURI
INC. AND ITS SUBSIDIARIES
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share data)
Six
months ended
December 31
Three
months ended
December 31,
Note
2025
2024
2025
2024
Revenues
$ 514
$ 511
$ 198
$ 185
Cost of revenues
( 313 )
( 200 )
( 112 )
( 74 )
Gross profit
201
311
86
111
Operating expenses:
Research and development expenses
$ ( 7,910 )
$ ( 6,562 )
$ ( 3,949 )
$ ( 3,170 )
Less:
participation by the National Institute of Allergy and Infectious Diseases, or NIAID, the Israeli Innovation Authority, or IIA, and
Horizon Europe
153
748
123
245
Research and development expenses, net
( 7,757 )
( 5,814 )
( 3,826 )
( 2,925 )
General and administrative
expenses
( 5,300 )
( 4,652 )
( 2,766 )
( 2,143 )
Operating loss
( 12,856 )
( 10,155 )
( 6,506 )
( 4,957 )
Other financial income (expenses), net
296
1,437
( 143 )
2,058
Interest expenses
( 460 )
( 428 )
( 231 )
( 211 )
Total financial income
(expenses), net
7
( 164 )
1,009
( 374 )
1,847
Loss before taxes
$ ( 13,020 )
$ ( 9,146 )
$ ( 6,880 )
$ ( 3,110 )
Tax benefit
16
-
8
-
Net loss
$ ( 13,004 )
$ ( 9,146 )
$ ( 6,872 )
$ ( 3,110 )
Net loss attributed to non-controlling interest
$ ( 611 )
$ ( 308 )
$ ( 329 )
$ ( 154 )
Net loss attributed to shareholders
$ ( 12,393 )
$ ( 8,838 )
$ ( 6,543 )
$ ( 2,956 )
Loss per share:
Basic and diluted net
loss per share
$ ( 1.36 )
$ ( 1.61 )
$ ( 0.71 )
$ ( 0.53 )
Weighted average number
of shares used in computing basic and diluted net loss per share
9,127,616
5,505,915
9,260,439
5,552,931
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements
4
PLURI
INC. AND ITS SUBSIDIARIES
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT (UNAUDITED)
U.S. Dollars in thousands (except share and per
share data)
Shareholders’
Equity (Deficit)
Common
Shares
Additional
Paid-in
Accumulated
Total Shareholders’
Non- controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance
as of July 1, 2024
5,408,212
$ (*)
$ 420,568
$ ( 420,472 )
$ 96
$ 5,319
$ 5,415
Share-based
compensation to employees, directors, and non-employee consultants
157,237
(*)
714
-
714
100
814
Net
loss
-
-
-
( 8,838 )
( 8,838 )
( 308 )
( 9,146 )
Balance
as of December 31, 2024
5,565,449
$ (*)
$ 421,282
$ ( 429,310 )
$ ( 8,028 )
$ 5,111
$ ( 2,917 )
Shareholders’
Equity (Deficit)
Common
Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Non-
controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance
as of October 1, 2024
5,507,304
$ (*)
$ 421,071
$ ( 426,354 )
$ ( 5,283 )
$ 5,220
$ ( 63 )
Share-based
compensation to employees, directors, and non-employee consultants
58,145
(*)
211
-
211
45
256
Net
loss
-
-
-
( 2,956 )
( 2,956 )
( 154 )
( 3,110 )
Balance
as of December 31, 2024
5,565,449
$ (*)
$ 421,282
$ ( 429,310 )
$ ( 8,028 )
$ 5,111
$ ( 2,917 )
(*) Less than $1
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements
5
PLURI
INC. AND ITS SUBSIDIARIES
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES IN SHAREHOLDERS’ DEFICIT (UNAUDITED)
U.S. Dollars in thousands (except share and per
share data)
Shareholders’
Equity (Deficit)
Common
Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Non-
controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance
as of July 1, 2025
7,893,767
$ (*)
$ 436,213
$ ( 443,055 )
$ ( 6,842 )
$ 5,977
$ ( 865 )
Share-based
compensation to employees, directors, and non-employee consultants
434,015
(*)
2,084
-
2,084
29
2,113
Issuance of common shares and Common Warrants related to the Offering (as defined below), net of issuance costs of $ 3 (see note 6(3))
625,000
(*)
2,497
-
2,497
-
2,497
Issuance of common shares under a sales agreement with A.G.P (as defined below), net of issuance costs of $ 43 (see note 6(1))
22,800
(*)
46
-
46
-
46
Exercise
of pre-funded warrants (see note 6(2))
1,002,169
(*)
-
-
-
-
-
Net
loss
-
-
-
( 12,393 )
( 12,393 )
( 611 )
( 13,004 )
Balance
as of December 31, 2025
9,977,751
$ (*)
$ 440,840
$ ( 455,448 )
$ ( 14,608 )
$ 5,395
$ ( 9,213 )
Shareholders’
Equity (Deficit)
Common
Shares
Additional
Paid-in
Accumulated
Total
Shareholders’
Non-
controlling
Total
Shares
Amount
Capital
Deficit
Equity (Deficit)
Interests
Equity
Balance
as of October 1, 2025
8,162,707
$ (*)
$ 437,545
$ ( 448,905 )
$ ( 11,360 )
$ 5,713
$ ( 5,647 )
Share-based
compensation to employees, directors, and non-employee consultants
165,075
(*)
752
-
752
11
763
Issuance of common shares and Common Warrants related to the Offering (as defined below), net of issuance costs of $ 3 (see note 6(3))
625,000
(*)
2,497
-
2,497
-
2,497
Issuance of common shares under a sales agreement with A.G.P, (as defined below), net of issuance costs of $ 43 (see note 6(1))
22,800
(*)
46
-
46
-
46
Exercise
of pre-funded warrants (see note 6(2))
1,002,169
(*)
-
-
-
-
-
Net
loss
-
-
-
( 6,543 )
( 6,543 )
( 329 )
( 6,872 )
Balance
as of December 31, 2025
9,977,751
$ (*)
$ 440,840
$ ( 455,448 )
$ ( 14,608 )
$ 5,395
$ ( 9,213 )
(*)
Less than $1
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements
6
PLURI
INC. AND ITS SUBSIDIARIES
INTERIM
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
Six
months ended
December 31,
2025
2024
CASH FLOWS FROM OPERATING ACTIVITIES:
Net
loss
$ ( 13,004 )
$ ( 9,146 )
Adjustments
to reconcile loss to net cash used in operating activities:
Depreciation
and amortization
259
133
Share-based
compensation to employees, directors and non-employee consultants
2,113
814
Decrease
(increase) in customer receivable
67
( 106 )
Decrease
(increase) in prepaid expenses, other current assets and other long-term assets
( 387 )
231
Increase
in trade payables
223
164
Decrease
in other accounts payable, accrued vacation and recuperation, deferred tax liabilities and accrued expenses
( 587 )
( 256 )
Decrease
in operating lease right-of-use asset and liability, net
444
235
Increase
(decrease) in advances from customers
( 104 )
5
Increase
in interest receivable on short-term deposits and restricted bank deposits
( 63 )
( 71 )
Effect
of exchange rate changes on cash, cash equivalents, deposits, restricted cash and restricted bank deposits
( 22 )
( 441 )
Increase
(decrease) in short-term interest payable and exchange rate differences related to the EIB Loan (defined below), net
493
( 229 )
Decrease
in accrued severance pay, net
( 65 )
( 25 )
Net
cash used for operating activities
$ ( 10,633 )
$ ( 8,692 )
CASH
FLOWS FROM INVESTING ACTIVITIES:
Purchase
of property and equipment
$ ( 563 )
$ ( 320 )
Proceeds
from withdrawal of short-term deposits, net
7,071
9,550
Net
cash provided by investing activities
$ 6,508
$ 9,230
CASH
FLOWS FROM FINANCING ACTIVITIES:
Proceeds
from SAFE
$ 300
$ -
Issuance
of common shares and warrants, net of issuance costs
2,543
-
Net
cash provided by financing activities
$ 2,843
$ -
EFFECT
OF EXCHANGE RATE ON CASH AND CASH EQUIVALENTS and restricted cash
( 61 )
81
Increase
(decrease) in cash, cash equivalents, restricted cash and restricted bank deposits
( 1,343 )
619
Cash,
cash equivalents, restricted cash and restricted bank deposits at the beginning of the period
7,196
7,671
Cash,
cash equivalents, restricted cash and restricted bank deposits at the end of the period
$ 5,853
$ 8,290
Reconciliation
of cash, cash equivalents and restricted cash reported in the consolidated balance sheets:
Cash
and cash equivalents
4,690
7,229
Restricted
cash
224
261
Long-term
restricted bank deposits
939
800
Total
cash, cash equivalents, restricted cash and restricted bank deposits
$ 5,853
$ 8,290
(a) Supplemental
disclosure of non-cash activities:
Purchase
of property and equipment on credit
$ 15
$ 41
Lease
liabilities arising from obtaining right-of-use assets
$ 44
$ 32
The accompanying
notes are an integral part of these unaudited condensed consolidated financial statements
7
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE
1: - GENERAL
a. Pluri Inc., a Nevada corporation, was incorporated on May 11, 2001 . Pluri Inc.’s common shares trade on the Nasdaq Capital Market and Tel-Aviv Stock Exchange under the symbol “PLUR”. Pluri Inc. has a wholly owned subsidiary, Pluri-Biotech Ltd., or Pluri Biotech, incorporated under the laws of the State of Israel. Pluri Biotech has several subsidiaries, including:
-
Pluristem GmbH, or the
German Subsidiary, a wholly owned subsidiary incorporated under the laws of Germany;
-
Ever After Foods Ltd . ,
or Ever After Foods, a majority-owned subsidiary, incorporated under the laws of the State of Israel;
-
Coffeesai Ltd., or Coffeesai,
a wholly owned subsidiary, incorporated under the laws of the State of Israel;
-
Kokomodo Ltd., or Kokomodo,
a majority-owned subsidiary incorporated under the laws of the State of Israel; and
-
Cellav Health and Aesthetics
Ltd., a wholly owned subsidiary, incorporated under the laws of the State of Israel.
Unless the context otherwise
requires, the terms “Pluri”, the “Company”, “we”, “us”, and “our” refer
to Pluri Inc., together with Pluri Biotech and Pluri Biotech’s subsidiaries, or, collectively, the Subsidiaries.
b. Pluri is a biotechnology company operating in one operating segment, focused on the development, manufacturing and commercialization of cell-based products and technologies. The Company’s proprietary three-dimensional cell expansion platform is supported by an in-house, industrial-scale cell manufacturing facility registered as a manufacturer with the U.S. Food and Drug Administration, or FDA, and operated in accordance with Good Manufacturing Practice, or GMP, standards on a self-declared basis. Pluri utilizes its technology platform to enable scalable and cost-efficient cell expansion and to support a range of cell-based products, services, therapeutics and related technologies. The platform is currently applied in practice across multiple business areas, including regenerative medicine, aesthetics and wellness, food technology, agricultural technology, and the Company’s Contract Development and Manufacturing Organization, or CDMO, activities.
c. The Company has incurred an accumulated deficit of approximately $ 455,448 and incurred recurring operating losses and negative cash flows from operating activities since inception. As of December 31, 2025, the Company’s total shareholders’ equity deficit amounted to $ 14,608 . During the six-month period ended December 31, 2025, the Company incurred losses of $ 13,004 and its negative cash flow from operating activities was $ 10,633 . The Company will be required to identify additional liquidity resources in the near term in order to support the commercialization of its products and maintain its research and development activities.
As of December 31, 2025, the Company’s cash balances (cash and cash equivalents, short-term bank deposits, restricted cash and restricted bank deposits) totaled $ 13,645 . The Company is addressing its liquidity issues by implementing initiatives to allow the continuation of its activities. The Company’s current operating plan includes various assumptions concerning the level and timing of cash outflows for operating activities and capital expenditures and a cost-reduction plan. The Company’s ability to successfully carry out its business plan is primarily dependent upon its ability to (1) obtain sufficient additional capital, (2) enter licensing or other commercial, partnerships and collaboration agreements, (3) provide CDMO services to clients, (4) enter into agreement with EIB regarding a loan restructuring, as detailed below, and (5) receive other sources of funding, including non-dilutive sources such as grants. There is no assurance, however, that the Company will be successful in obtaining an adequate level of financing needed for the long-term development and commercialization of its products, or any financing at all. In the event that the Company is unable to obtain the required level of financing, operations may need to be scaled down or discontinued.
8
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE
1: - GENERAL (CONT.)
According to management
estimates, the Company has sufficient resources to meet its operating obligations for a period of less than six months from the issuance
date of these interim unaudited condensed consolidated financial statements. These conditions raise substantial doubt about the Company’s
ability to continue as a going concern. The interim unaudited condensed consolidated financial statements do not include any adjustments
relating to the recoverability and classification of assets or liabilities that might be necessary should the Company be unable to
continue as a going concern.
d. On April 30, 2020, the German Subsidiary entered into a finance contract, or the Finance Contract, with the EIB, pursuant to which the German Subsidiary obtained a loan in an amount of € 20 million, or the EIB Loan. The amount received is due on June 1, 2026, and bears an annual interest of 4 % to be paid with the principal of the EIB Loan. Discussions with the EIB regarding a potential restructuring of the EIB Loan, including a possible extension of its maturity date, are still in progress. However, there is no certainty as to the outcome of these discussions. As of December 31, 2025, the linked principal and interest accrued balance was $ 27,782 and is presented among short-term liabilities (see note 5).
NOTE
2: - SIGNIFICANT ACCOUNTING POLICIES
a. Unaudited Interim Financial Information
The
accompanying interim unaudited condensed consolidated financial statements have been prepared in accordance with U.S. generally accepted
accounting principles, or GAAP, for interim financial information and with the instructions to Form 10-Q and Article 10 of
U.S. Securities and Exchange Commission Regulation S-X. Accordingly, they do not include all the information and footnotes required by
GAAP for complete financial statements. In the opinion of management, all adjustments considered necessary for a fair statement have
been included (consisting only of normal recurring adjustments). For further information, reference is made to the consolidated financial
statements and footnotes thereto included in the Company’s Annual Report on Form 10-K for the year ended June 30, 2025. The
year-end balance sheet data was derived from the audited consolidated financial statements as of June 30, 2025, but not all disclosures
required by GAAP are included.
Operating
results for the six-month period ended December 31, 2025, are not necessarily indicative of the results that may be expected for the
year ending June 30, 2026.
b. Significant Accounting Policies
The
significant accounting policies followed in the preparation of these interim unaudited condensed consolidated financial statements are
identical to those applied in the preparation of the latest annual financial statements.
c. Use of estimates
The
preparation of financial statements in conformity with U.S. GAAP requires management to make estimates, judgments, and assumptions that
are reasonable based upon information available at the time they are made. Estimates are primarily used for, but not limited to, percentage
of completion in revenue recognition, valuation of forfeiture rate and determining the valuation of the incremental borrowing rate of
the lease and terms of leases. These estimates, judgments and assumptions can affect the amounts reported in the financial statements
and accompanying notes, and actual results could differ from those estimates.
9
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE
2: - SIGNIFICANT ACCOUNTING POLICIES (CONT.)
d. Fair value of financial instruments
The
carrying amounts of the Company’s financial instruments, including cash and cash equivalents, restricted cash, short-term bank
deposits and restricted bank deposits and other current assets, trade payable and other accounts payable and accrued expenses, approximate
their fair value because of their generally short-term maturities.
The
Company measures its derivative instruments at fair value under Accounting Standards Codification, or ASC, “Fair Value Measurements
and Disclosures, or ASC 820. Fair value is an exit price, representing the amount that would be received to sell an asset or paid to
transfer a liability in an orderly transaction between market participants.
As
such, fair value is a market-based measurement that should be determined based on assumptions that market participants would use in pricing
an asset or a liability. As a basis for considering such assumptions, ASC 820 establishes a three-tier value hierarchy, which prioritizes
the inputs used in the valuation methodologies in measuring fair value:
Level
1 - Quoted prices (unadjusted)
in active markets for identical assets or liabilities;
Level
2 - Inputs other than Level
1 that are observable for the asset or liability, either directly or indirectly; and
Level
3 - Unobservable
inputs for the asset or liability.
The
fair value hierarchy also requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when
measuring fair value. The Company categorized each of its fair value measurements in one of these three levels of hierarchy.
The
Company measures its liability pursuant to the Finance Contract based on the aggregate outstanding amount of the combined principal and
accrued interest thereunder (see note 5).
The
net income from derivatives instruments recognized in “Financial income (expenses), net” amounted to $ 53 for each of the
three-month periods ended December 31, 2025 and 2024 and for the six-month periods ended
December 31, 2025 and 2024 were $ 342 and $ 103 , respectively (see note 7), and were classified in level 2 on the fair value
hierarchy.
In
addition, the Company holds a SAFE instrument, which is classified within Level 3 of the fair value hierarchy (see note 10).
10
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE 2:
- SIGNIFICANT ACCOUNTING POLICIES (CONT.)
e. New Accounting Pronouncements
Recently issued accounting
pronouncements, not yet adopted
ASU
No. 2023-09 - “Income Taxes (Topic 740): Improvements to Income Tax Disclosures”, or ASU 2023-09:
In
December 2023, the Financial Accounting Standards Board, or FASB, issued ASU 2023-09. This guidance is intended to enhance the transparency
and decision usefulness of income tax disclosures. The amendments in ASU 2023-09 address investors’ requests for enhanced income
tax information primarily through changes to the tax rate reconciliation and regarding income tax paid both in the U.S. and in foreign
jurisdictions. ASU 2023-09 is effective for the Company for annual periods beginning after December 15, 2024, on a prospective basis.
Early adoption and retroactive application are permitted. The Company is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements disclosures
ASU
No. 2024-03 - “Income Statement: Reporting Comprehensive Income - Expense Disaggregation Disclosures”, or ASU 2024-03:
In
November 2024, the FASB issued ASU 2024-03, which requires more detailed information about specified categories of expenses (purchases
of inventory, employee compensation, depreciation, amortization, and depletion), which are included in certain expense captions presented
on the face of the income statement, as well as disclosures about selling expenses. ASU 2024-03 is effective for fiscal years beginning
after December 15, 2026, and for interim periods within fiscal years beginning after December 15, 2027. Early adoption is permitted.
The amendments may be applied either (1) prospectively to financial statements issued for reporting periods after the effective date
of ASU 2024-03, or (2) retrospectively to all prior periods presented in the financial statements. The Company is currently evaluating
this guidance to determine the impact it may have on its consolidated financial statements disclosures.
ASU
No. 2025-05 - “Financial Instruments - Credit Losses (Topic 326): Measurement of Credit Losses for Accounts Receivable and
Contract Assets”, or ASU 2025-05:
In
July 2025, the FASB issued ASU 2025-05. This amendment introduces a practical expedient for the application of the current expected
credit loss model to current accounts receivable and contract assets. ASU 2025-05 is effective for fiscal years beginning after
December 15, 2025, and interim reporting periods within those annual reporting periods. Early adoption is permitted. The Company
is currently evaluating this guidance to determine the impact it may have on its consolidated financial statements disclosures.
ASU
No. 2025-07 - “Derivatives and Hedging (Topic 815) and Revenue from Contracts with Customers (Topic 606): Derivatives Scope Refinements
and Scope Clarification for Share-Based Noncash Consideration from a Customer in a Revenue Contract”, or ASU 2025-07:
In
September 2025, the FASB issued ASU 2025-07, which refines the scope of derivative accounting under Topic 815 and clarifies the treatment
of share-based noncash consideration under ASC 606. This update is effective for annual periods beginning after December 15, 2026, including
interim periods within those annual periods, with early adoption permitted. Entities may apply the amendments prospectively to new contracts
or retrospectively with a cumulative-effect adjustment. The Company is currently evaluating this guidance to determine the impact
it may have on its consolidated financial statements disclosures.
ASU
No. 2025-10 – “Government Grants (Topic 832): Accounting for Government Grants Received by Business Entities”, or ASU
2025-10:
In
December 2025, the FASB issued ASU 2025-10, which establishes authoritative guidance in GAAP about accounting for government grants received
by business entities, and clarifies the appropriate accounting, in an effort to reduce diversity in practice, and increase consistency
of application across business entities. ASU 2025-10 is effective for annual reporting periods beginning after December 15, 2028, and
interim reporting periods within those annual reporting periods. Adoption can be applied either in a modified prospective approach, a
modified retrospective approach, or a retrospective approach. Early adoption is permitted. The Company is currently evaluating this guidance
to determine the impact it may have on its consolidated financial statements disclosures.
ASU
No. 2025-11 – “Interim Reporting (Topic 270): Narrow-Scope Improvements”, or ASU 2025-11:
In
December 2025, the FASB issued ASU 2025-11, which clarifies interim disclosure requirements and the applicability of Topic 270. The objective
of the amendments is to provide further clarity about the current interim disclosure requirements. ASU 2025-11 is effective for interim
reporting periods within annual reporting periods beginning after December 15, 2027. Adoption can be applied either on a prospective
or a retrospective approach. Early adoption is permitted. The Company is currently evaluating this guidance to determine the impact it
may have on its consolidated financial statements disclosures.
11
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE 3:
- INTANGIBLE ASSETS, NET
December 31,
2025
Cost:
Cocoa cell growth and application
platform
$ 2,685
Ability to develop additional
applications
138
Total
cost
2,823
Accumulated amortization:
Cocoa cell growth and application platform
120
Ability to develop additional
applications
-
Total
accumulated amortization
120
Intangible
assets, net
$ 2,703
Amortization
expenses amounted to $ 45 and $ 90 for the three-month and six-month periods ended December 31, 2025, respectively.
During
the three-month and six-month periods ended December 31, 2025, no impairment losses were recorded.
NOTE 4:
- COMMITMENTS AND CONTINGENCIES
a. As of December 31, 2025, an amount of $ 1,163 of cash and deposits was pledged by Pluri Biotech to secure its credit line, lease agreement, derivative and hedging and bank guarantees, and by Ever After Foods to secure its lease agreement.
b. Under the Law for the Encouragement of Industrial Research and Development, 1984, or the Research Law, research and development programs that meet specified criteria and are approved by the IIA are eligible for grants of up to 50 % of the project’s expenditures, as determined by the research committee, in exchange for the payment of royalties from the sale of products developed under the program. Regulations under the Research Law generally provide for the payment of royalties to the IIA of 3 % on sales of products and services derived from a technology developed using these grants until 100 % of the U.S. dollar-linked grant is repaid. The Company’s obligation to pay these royalties is contingent on its actual sale of such products and services. In the absence of such sales, no payment is required. The outstanding balance of the grants will be subject to interest at a rate equal to the 12-month secured overnight financing rate, or SOFR, applicable to U.S. dollar deposits that is published on the first business day of each calendar year. Following the full repayment of the grant, there is no further liability for royalties. As of December 31, 2025, the Company’s contingent liability in respect to royalties to the IIA amounted to $ 28,021 , not including SOFR interest as described above.
c. In April 2017, the Company was awarded a Smart Money grant of approximately $ 229 from Israel’s Ministry of Economy and Industry to facilitate certain marketing and business development activities with respect to its advanced cell therapy products in the Chinese market, including Hong Kong. The Israeli government granted the Company budget resources that are intended to be used to advance the Company’s product candidate towards marketing in the China-Hong Kong markets. The Company will also receive support from Israel’s trade representatives stationed in China, including Hong Kong, along with experts appointed by the Smart Money program. As part of the program, the Company will repay royalties of 5 % of the Company’s revenues in the region for a five-year period, beginning in the year in which the Company will not be entitled to reimbursement of expenses under the program and will be spread for a period of up to 5 years or until the amount of the grant is fully paid. As of August 4, 2022, the grant from this Smart Money program received was approximately $ 180 and the program has ended. To date, no royalties were paid or accrued.
d. In September 2017, the Company signed an agreement with the Tel-Aviv Sourasky Medical Center, or Ichilov Hospital, to conduct a Phase I/II trial of PLX-PAD cell therapy for the treatment of Steroid-Refractory Chronic Graft-Versus-Host-Disease, or GVHD. As part of the agreement with Ichilov Hospital, the Company will pay royalties of 1 % from its net sales of the PLX-PAD product relating to GVHD, with a maximum aggregate royalty amount of approximately $ 500 .
e.
As to potential royalties
to the EIB, see note 5.
12
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE 5:
- LOAN FROM THE EIB
On
April 30, 2020, the German Subsidiary entered the Finance Contract with the EIB, pursuant to which it may obtain a loan of up to € 50
million, subject to the achievement of certain milestones. Such EIB Loan is structured to be disbursed in three tranches over a 36-month
period from the date of the agreement: the first tranche of € 20 million, the second tranche of € 18 million, and the third tranche
of € 12 million.
The
tranches were treated independently, each with its own interest rate and maturity period. The annual interest rate is 4 % (consisting
of a 4 % deferred interest rate payable upon maturity); for the first tranche, 4 % (consisting of a 1 % fixed interest rate and a 3 % deferred
interest rate payable upon maturity) for the second tranche and 3 % (consisting of a 1 % fixed interest rate and a 2 % deferred interest
rate payable upon maturity) for the third tranche.
In
addition to any interest payable on the EIB Loan, the EIB is entitled to receive royalties from future revenues for a period of seven
years, starting at the beginning of fiscal year 2024 and continuing up to and including its fiscal year 2030. The royalty amounts range
from 0.2 % to 2.3 % of the Company’s consolidated revenues and is pro-rated to the amount disbursed under the loan. As of December
31, 2025, and June 30, 2025, the Company had an accrued royalty in the amount of $ 5 and $ 12 , respectively.
During
June 2021, Pluri received the first tranche in an amount of € 20 million of the Finance Contract and does not expect to receive additional
funds, since the 36-month period of the Finance Contract has ended. The amount received is due on June 1, 2026 , and bears annual interest
of 4 % to be paid with the principal of the EIB Loan. As of December 31, 2025, the linked principal balance in the amount of $ 23,483 and
the interest accrued in the amount of $ 4,299 are presented among short-term liabilities.
The
Finance Contract also contains certain limitations such as the use of proceeds received from the EIB, limitations related to disposal
of assets, substantive changes in the nature of the Company’s business, changes in holding structure, distributions of future potential
dividends and engaging with other banks and financing entities for other loans. Discussions with the EIB regarding a potential restructuring
of the EIB Loan, including a possible extension of its maturity date, are still in progress. However, there is no certainty as to the
outcome of these discussions.
NOTE 6:
- SHAREHOLDERS’ EQUITY
(1) On February 13, 2024 the Company entered into an Open Market Sales Agreement, or the Sales Agreement, with A.G.P./Alliance Global Partners, or A.G.P., which provides that upon the terms and subject to the conditions and limitations in the Sales Agreement, the Company may elect, from time to time, to offer and sell common shares having an aggregate offering price of up to $ 10,000 through A.G.P. acting as sales agent. During the second quarter of fiscal year 2026, the Company sold 22,800 common shares under the Sales Agreement at a weighted average price of $ 3.90 per share, with issuance expenses of $ 43 . As of December 31, 2025, the Company had sold a total of 65,529 common shares under the Sales Agreement at a weighted average price of $ 5.23 per share.
(2) On October 23, 2025, 1,002,169 pre-funded warrants were exercised into 1,002,169 common shares of the Company, at a nominal exercise price of $ 0.0001 per share.
(3) On December 8, 2025, the Company entered into a Securities Purchase Agreement, or the Securities Purchase Agreement, with Chutzpah Holdings LP, a limited partnership beneficially owned by Mr. Alexandre Weinstein, a non-U.S. investor and an existing shareholder and director of the Company, relating to a private placement offering, or the Offering, of: (i) 625,000 common shares of the Company, and (ii) warrants, or the Common Warrants, to purchase up to 625,000 common shares. The Offering price per share and accompanying warrant was $ 4.00 . The Common Warrants were exercisable immediately and have an exercise price of $ 4.25 per share and will be exercisable until June 30, 2026.
The Offering closed on December 30, 2025, and the gross proceeds to the Company were $ 2,500 , net of $ 3 of issuance expenses.
13
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE
6: - SHAREHOLDERS’ EQUITY (CONT.)
(4) On January 20, 2026, subsequent to the balance sheet date, the Company received a notice from The Nasdaq Stock Market LLC, or Nasdaq, stating that the Company is not in compliance with Nasdaq Listing Rule 5550(b)(2) due to failure to maintain a minimum of $ 35,000 market value of listed securities, or MVLS, which is required for continued listing on The Nasdaq Capital Market, nor is it in compliance with either of the alternative listing standards, including having stockholders’ equity of at least $ 2,500 or net income of $ 500 from continuing operations in the most recently completed fiscal year, or in two of the three most recently completed fiscal years.
Pursuant to the Notice, and in accordance with Nasdaq Listing Rule 5810(c)(3)(C), Nasdaq provided the Company with 180 calendar days, until July 20, 2026, to regain compliance. Nasdaq indicated that the Company may regain compliance if the Company’s MVLS closes at $ 35,000 or more for at least 10 consecutive business days (unless Nasdaq requires a longer period, generally no more than 20 business days). If the Company does not regain compliance by the end of such compliance period, Nasdaq may notify the Company that its securities are subject to delisting, at which time the Company may be eligible to appeal to a Nasdaq Hearings Panel, which would stay any suspension or delisting action during the appeal process.
The Company is evaluating options to regain compliance; however, there can be no assurance that it will be able to do so. A delisting could adversely affect the liquidity and market price of the Company’s common shares and the Company’s access to capital.
The Notice has no immediate effect on the listing or trading of the Company’s common shares, which will continue to trade on The Nasdaq Capital Market under the symbol “PLUR”.
(5)
Share options, restricted
share units, or RSUs, and restricted shares, or RS, to employees, directors and consultants:
The
Company adopted the 2016 Equity Compensation Plan (amended and restated as of June 30, 2025), or the 2016 Plan, and the 2019 Equity Compensation
Plan, or together, the Plans. Under the Plans, share options, RS and RSUs may be granted to the officers, directors, employees and consultants
of the Company.
a.
Options to non-employee
consultants:
A
summary of the share options granted to non-employee consultants under the Plans by Pluri Inc. and Pluri Biotech is as follows:
Six months ended December 31, 2025
Number Weighted
average
exercise price Weighted
average
remaining
contractual
terms
(in years) Aggregate
intrinsic
value price
Share options outstanding at the beginning of the period 10,755 $ 6.23 4.23 $ 24
Share options exercised ( 1,375 ) - - -
Share options outstanding at end of the period 9,380 $ 7.14 3.95 $ 9
Share options vested and exercisable at the end of the period 9,380 $ 7.14 3.95 $ 9
b.
Options to the Chief
Executive Officer, or CEO, and a Former Director:
A
summary of the share options granted to the CEO and to a former director under the Plans by Pluri Inc. and Pluri Biotech is as follows:
Six months ended December 31, 2025
Number Weighted
average
exercise price Weighted
average
remaining
contractual
terms
(in years)
Share options outstanding at the beginning of the period 240,291 $ 14.82 1.42
Share options granted 39,050 $ 5.00 2.79
Share options outstanding at the end of the period 279,341 $ 13.45 1.18
Share options vested and exercisable at the end of the period 279,341 $ 13.45 1.18
During
the three-month and six-month periods ended December 31, 2025, compensation expenses recorded in general and administrative expenses
related to options granted to the CEO (as detailed below) by Pluri Inc. and Pluri Biotech were $ 83 and $ 83 , respectively.
14
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE
6: - SHAREHOLDERS’ EQUITY (CONT.)
As
of December 31, 2025, the aggregate intrinsic value of these options was $ 0 .
The
fair value of the service-based share option granted during three-month and six-month periods ended December 31, 2025, was estimated
on the grant date using a Black-Scholes option-pricing model using the following assumptions: exercise price of $ 5.00 per share,
expected volatility of 76.40 %, a risk-free rate of 3.52 %, a contractual term of 3 years , an expected dividend
yield of 0 % and a share price at the issuance date of $ 4.39 . The fair value of share options granted during three-month and
six-month periods ended December 31, 2025 was $ 2.13 per option. No share options were granted during three-month and six-month
periods ended December 31, 2024.
On
October 15, 2025, the Company’s Board of Directors, or the Board, approved a grant of equity awards to the Company’s CEO,
in recognition of the achievement of certain performance objectives and other accomplishments during fiscal year 2025. The approved equity
awards consisted of (i) 39,050 RSUs which are fully vested as of the date of grant (see also item c), and (ii) stock options to purchase
39,050 common shares of the Company which were fully vested as of the date of grant and exercisable for a period of three years, at an
exercise price of $ 5.00 per share. As the performance objectives for fiscal year 2025 were satisfied through share-based awards rather
than cash compensation, the provision previously recorded in the amount of approximately $ 41 , was reversed.
The
Board further approved, contingent upon the achievement of certain objectives and accomplishments by December 31, 2025, the future grant
to the CEO of (i) 9,266 RSUs, and (ii) stock options to purchase 9,266 common shares of the Company. As of December 31, 2025, the applicable
objectives had not been achieved, and therefore no grant was made.
c.
RSUs to employees
and directors:
The
following table summarizes the activity related to unvested RSUs granted to employees and directors under the Plans by Pluri Inc. and
Pluri Biotech, for the six-month period ended December 31, 2025:
Six
months ended
December 31,
2025
Number
Unvested at the beginning of the
period
634,763
Granted
129,082
Forfeited
( 28,292 )
Vested
( 245,663 )
Unvested at the end
of the period
489,890
Expected to vest after
the end of the period
451,837
The
fair value of all RSUs was determined based on the closing trading price of the Company’s shares known at the grant date. The weighted
average grant date fair value of RSUs granted during the six-month period ended December 31, 2025 granted to employees and directors
was $ 3.98 per share.
Unamortized
compensation expenses related to RSUs granted to employees and directors by Pluri Inc. and Pluri Biotech are approximately $ 861 to be
recognized by the end of November 2028.
On December 4, 2025, the Board approved a grant of 10,248 RSUs, in aggregate, to the CEO and the Chief Financial Officer and an aggregate
of 2,885 RSUs to Board members in lieu of cash compensation under the Company’s 2019 Equity Compensation Plan, with all RSUs vesting
in equal monthly installments over three months.
15
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE
6: - SHAREHOLDERS’ EQUITY (CONT.)
d.
RSUs and RS to consultants:
The
following table summarizes the activity related to unvested RSUs and RS granted to non-employee consultants by Pluri Inc. and Pluri Biotech
for the six-month period ended December 31, 2025:
Six months
ended
December 31,
2025
Number
Unvested at the beginning of the
period
24,551
Granted
173,521
Forfeited
( 8,595 )
Vested
( 186,977 )
Unvested at the end
of the period
2,500
Expected to vest after
the end of the period
2,500
The
fair value of all RSUs was determined based on the closing trading price of the Company’s shares known at the grant date. The weighted
average grant date fair value of RSUs granted during the six-month period ended December 31, 2025 granted to non-employee consultants
was $ 4.92 per share.
Unamortized
compensation expenses related to RSUs and RS granted to consultants by Pluri Inc. and Pluri Biotech are approximately $ 625 to be recognized
by the end of September 2027.
Compensation
expenses related to RSUs and RS granted by Pluri Inc. and Pluri Biotech were recorded as follows:
Six
months ended
December 31,
Three
months ended
December 31,
2025
2024
2025
2024
Research and development expenses
$ 251
$ 136
$ 129
$ 48
General and administrative
expenses
1,131
570
634
159
$ 1,382
$ 706
$ 763
$ 207
During
the three-month and six-month periods ended December 31, 2025, compensation expenses related to RS granted to a consultant were recorded
in prepaid expenses and other current assets and in other long-term assets, were $ 371 and $ 248 , respectively.
NOTE 7:
- TOTAL FINANCIAL INCOME (EXPENSES), NET
Six
months ended
December 31,
Three
months ended
December 31,
2025
2024
2025
2024
Foreign currency
translation income (expenses), net
$ ( 357 )
$ 762
$ ( 314 )
$ 1,754
Interest income on deposits
and restricted bank deposits
311
572
118
251
Income
from hedging derivatives
342
103
53
53
Other financial income
(expenses), net
296
1,437
( 143 )
2,058
EIB
Loan interest expenses
( 460 )
( 428 )
( 231 )
( 211 )
$ ( 164 )
$ 1,009
$ ( 374 )
$ 1,847
16
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE
8: - SEGMENT REPORTING
Segment
Information
The
Company operates as one reportable segment, and its segment performance measure is consolidated net loss. The chief operating decision
maker, or the CODM, the CEO , reviews the Company’s operating results on a consolidated basis, manages the Company as one operating
segment, and uses consolidated net loss information in assessing performance and allocating resources, including through monitoring budgeted
versus actual results.
The
following table presents the significant segment expenses and other segment items regularly reviewed by the CODM:
Six
months ended
December 31,
Three
months ended
December 31,
2025
2024
2025
2024
Revenues
from external customers
$ 514
$ 511
$ 198
$ 185
Salary expenses
$ ( 6,777 )
$ ( 5,794 )
$ ( 3,402 )
$ ( 2,929 )
Professional services expenses
( 1,079 )
( 1,268 )
( 512 )
( 602 )
Materials
( 933 )
( 918 )
( 497 )
( 273 )
Other segment items
(1)
( 4,729 )
( 1,677 )
( 2,659 )
509
Net loss
$ ( 13,004 )
$ ( 9,146 )
$ ( 6,872 )
$ ( 3,110 )
Other segment disclosures:
Depreciation and amortization
expenses
$ 259
$ 133
$ 129
$ 68
Share-based compensation
expenses
1,494
814
857
256
Interest income
311
572
118
251
Interest expense
460
428
231
211
Tax benefit
$ 16
$ -
$ 8
$ -
(1) Other segment items primarily include cost of revenues, share-based compensation expenses, depreciation and amortization expenses, other research and development expenses, other general and administrative expenses and financial income (expenses) as reported in our interim unaudited condensed consolidated statements of operations.
All
of the Company’s long-lived assets are located in Israel.
17
PLURI
INC. AND ITS SUBSIDIARIES
NOTES
TO INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)
U.S. Dollars in thousands (except share and per
share amounts)
NOTE 9:
- BASIC AND DILUTED LOSS PER SHARE
Diluted
loss per share excludes 1,774,640 shares underlying outstanding warrants, 285,590 shares underlying outstanding options,
and 492,390 shares underlying outstanding RSUs and RS for the three-months and six-months ended December 31, 2025, because
the effect of their inclusion in the computation would be antidilutive.
Diluted
loss per share excludes 1,019,448 shares underlying outstanding warrants, 253,260 shares underlying outstanding options,
and 247,552 shares underlying outstanding RSUs and RS for the three-months and six-months ended December 31, 2024, because
the effect of their inclusion in the computation would be antidilutive.
The
table below shows the reconciliation of the number of shares in the computation of basic and diluted loss per share attributable to common
shareholders:
Six
months ended
December 31,
Three
months ended
December 31,
2025
2024
2025
2024
Numerator:
Net loss
attributed to shareholders
$ ( 12,393 )
$ ( 8,838 )
$ ( 6,543 )
$ ( 2,956 )
Denominator:
Common shares outstanding used in computing
net loss per share attributable to common shareholders
8,495,727
5,501,409
9,001,961
5,548,425
Pre-funded warrants to purchase common shares
628,758
-
255,347
-
Unexercised vested options with no par
value exercise price
3,131
4,506
3,131
4,506
Weighted average number
of shares used in computing basic and diluted net loss per share attributable to common shareholders
9,127,616
5,505,915
9,260,439
5,552,931
Net loss per share attributable
to common shareholders - basic and diluted
$ ( 1.36 )
$ ( 1.61 )
$ ( 0.71 )
$ ( 0.53 )
NOTE 10:
- SAFE
On
November 13, 2025, Kokomodo entered into a SAFE agreement with an investor for an aggregate amount of $ 300 . In the event of an Equity
Financing, which is defined in the SAFE agreement, as a capital raising transaction or series of transactions, pursuant to which (i)
Kokomodo issues and sells a new series of preferred shares of Kokomodo at a fixed pre-money valuation; and (ii) at least 25 % of the amount
of the capital raised is not attributed to the SAFE Investors (as defined in the SAFE agreement), the investment will be automatically
converted into the number of most senior preferred shares of Kokomodo, equal to the purchase amount divided by either: (1) the price
per share equal to a Valuation Cap (as defined in the SAFE agreement) divided by Kokomodo Capitalization (as defined in the SAFE agreement),
or (2) the price per preferred share sold in the Equity Financing discounted by 20 %. The SAFE was classified as a long-term liability,
accounted at fair value, with remeasurement at each reporting period (see note 2d).
NOTE 11:
- SUBSEQUENT EVENTS
In
January 2026, the Company entered into an addendum to its facility operating lease agreement with the lessor, or the Lease Addendum,
pursuant to which the Company exercised its option to extend the lease term through December 2031. The Company exercised the option one
year earlier than scheduled, while all other terms and conditions remained unchanged. In consideration for exercising the option, the
Company received a three-month grace period from lease payments commencing on January 1, 2026, according to the terms in the Lease Addendum.
18
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
Forward-Looking
Statements
This
Quarterly Report on Form 10-Q contains certain forward-looking statements within the meaning of the Private Securities Litigation Reform
Act of 1995 and other Federal securities laws, and is subject to the safe-harbor created by such Act and laws. Forward-looking statements
may include statements regarding our goals, beliefs, strategies, objectives, plans, including product and technology developments, future
financial conditions, results or projections or current expectations. In some cases, you can identify forward-looking statements by terminology
such as “may,” “will,” “should,” “expect,” “intend,” “plan,”
“anticipate,” “believe,” “estimate,” “predict,” “potential” or “continue,”
the negative of such terms, or other variations thereon or comparable terminology. These statements are merely predictions and therefore
inherently subject to known and unknown risks, uncertainties, assumptions, and other factors that may cause actual results, performance
levels of activity, or our achievements, or industry results to be materially different from those contemplated by the forward-looking
statements. Such forward-looking statements appear in Item 2 – “Management’s Discussion and Analysis of Financial Condition
and Results of Operations,” and may appear elsewhere in this Quarterly Report on Form 10-Q and include, but are not limited to,
statements regarding the following:
●
the expected development,
time-to-market and potential benefits from our products and ventures, based on our cell-based technology platform in regenerative
medicine, immunotherapy, food technology (“food tech”), agriculture technology (”AgTech”), aesthetics and
wellness, and our Contract Development and Manufacturing Organization (“CDMO”) business, as well as potentially in other
industries and verticals that have a need for our mass scale and cost-effective cell expansion platform;
●
our expectations of market
and industry growth;
●
the prospects of entering
into additional license agreements, joint ventures, partnerships or other forms of cooperation with other companies, government institutes,
research organizations and medical institutions, and the ability to maintain those agreements, joint ventures, partnerships or other
forms of cooperation;
●
our ability to attract
clients for our CDMO business;
●
our pre-clinical and clinical
study plans, including timing of initiation, expansion, enrollment, results, and conclusion of trials;
●
achieving regulatory approvals;
●
receipt of future funding
from the Israel Innovation Authority (“IIA”), the European Union’s Horizon programs, as well as grants from other
independent third parties;
●
the capabilities of our
placenta expanded (“PLX”) cells, including future collaborations, to further advance the development of our PLX- PAD
and PLX-R18 cell therapy as a potential new treatment;
●
the expected clinical development
of a new allogeneic placental Mucosal Associated Invariant T (“MAIT”), and the potential benefits it can produce for
advanced cell-based therapies for immune disorders and oncology diseases;
●
our expectation to solve
medicine’s unmet needs and demonstrate a real-world impact and value from our pipeline, technology platform and commercial-scale
manufacturing capacity;
●
the possible impacts of
cybersecurity incidents on our business and operations;
19
●
our expectations regarding
our short and long-term capital requirements, including our discussions with the European Investment Bank (“EIB”) about
the restructuring of the EIB Loan (as defined below) and the outcome of such discussions;
●
our outlook for the coming
months and future periods, including but not limited to our expectations regarding future revenue and expenses;
●
information with respect
to any other plans and strategies for our business;
●
conditions in the Middle
East, including ongoing hostilities involving Israel, Iran and terrorist organizations such as Hamas, Hezbollah, Ansar Allah (Houthis)
and other non-state organizations, as well as geopolitical tensions with other regional countries, may affect economic and market
conditions where we operate and could directly impact our business, results of operations and financial condition;
●
developments in international
trade policy, such as tariffs, sanctions, and other trade barriers imposed by the U.S. or other countries, which could affect our
sourcing and distribution channels, increase costs, or otherwise negatively impact our operations and financial results; and
●
our ability to regain compliance
with Nasdaq Listing Rule 5550(b)(2), which requires us to maintain a minimum of $35 million in market value of listed securities
(“MVLS”) for continued listing on the Nasdaq Capital Market.
Our
business and operations are subject to substantial risks, which increase the uncertainty inherent in the forward-looking statements contained
in this report.
In
addition, historic results of scientific research and development (“R&D”), clinical and preclinical trials do not guarantee
that the conclusions of future R&D or trials would not suggest different conclusions. Also, historic results referred to in this
periodic report would be interpreted differently in light of additional research, development, clinical and preclinical trials results.
Except as required by law, we undertake no obligation to release publicly the result of any revision to these forward-looking statements
that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Further
information on potential factors that could affect our business is described under the heading “Risk Factors” in Part I,
Item 1A of our Annual Report on Form 10-K for the fiscal year ended June 30, 2025 (the “2025 Annual Report”), as well as
in Part II, Item 1A of this Quarterly Report. Readers are also urged to carefully review and consider the various disclosures we have
made in that report.
As
used in this Quarterly Report on Form 10-Q, the terms “we”, “us”, “our”, the “Company”
and “Pluri” refer to Pluri Inc., together with its wholly owned Israeli subsidiary, Pluri Biotech Ltd. (“Pluri Biotech”)
and the subsidiaries of Pluri Biotech, including its wholly owned Israeli subsidiaries, Coffeesai Ltd. (“Coffeesai”) and
Cellav Health and Aesthetics Ltd. (“Cellav”), its majority-owned Israeli subsidiaries, Kokomodo Ltd. (“Kokomodo”)
and Ever After Foods Ltd. (“Ever After Foods”) and its wholly owned German subsidiary, Pluristem GmbH (collectively, the
“Subsidiaries”), unless otherwise indicated or as otherwise required by the context.
Overview
We
are a biotechnology company leveraging our proprietary three-dimensional (“3D”) cell expansion platform, which is supported
by an in-house, industrial-scale cell manufacturing facility registered as a manufacturer with the U.S. Food and Drug Administration
(“FDA”) and operated in accordance with Good Manufacturing Practice (“GMP”) standards on a self-declared basis.
We utilize our technology platform to enable scalable and cost-efficient cell expansion and to support a range of cell-based products,
services, therapeutics and related technologies. The platform is currently applied in practice across multiple business areas, including
regenerative medicine, aesthetics and wellness, food technology, agricultural technology, and through our CDMO activities.
20
Our
operations pursue a variety of initiatives that leverage the Company’s technology across diverse applications and industries, as
set forth below:
Cell
Therapy
We
use our advanced cell-based technology platform in the field of regenerative medicine to develop placenta-based cell therapy product
candidates for the treatment of inflammatory, muscle injuries and hematologic conditions. Recently, we have also launched a novel immunotherapy
platform.
PLX
Cells - Our PLX cells are adherent stromal cells that are expanded using our 3D platform. Our PLX cells can be administered to patients
off-the-shelf, without blood or tissue matching or additional manipulation prior to administration. PLX cells are believed to release
a range of therapeutic proteins in response to the patient’s condition.
In
the pharmaceutical area, we have focused on several indications utilizing our product candidates, including, but not limited to, muscle
recovery following surgery for hip fracture, incomplete recovery following bone marrow transplantation, critical limb ischemia, Chronic
Graft versus Host Disease (“GvHD”), knee osteoarthritis and a potential treatment for Hematopoietic Acute Radiation Syndrome
(“H-ARS”). Some of these studies have been completed while others are still ongoing. We believe that each of these indications
is a severe unmet medical need.
Immunotherapy
MAIT cells - In May 2024, we launched a novel allogenic immunotherapy platform utilizing MAIT cells specifically designed to address
solid tumors - a critical area in medicine where effective treatments are currently insufficient. We believe that our MAIT cells, isolated
from the human placenta, offer substantial potential benefits compared to conventional T-cells.
Placental MAIT
cells are potent effector cells, potentially targeting tumors through multiple mechanisms while expressing high levels of various chemokine
receptors, which facilitate their migration directly to tumor sites. Furthermore, unlike conventional autologous T-cells typically collected
from peripheral blood, our MAIT cells are designed to be an allogenic universal product. Benefiting with very restricted T cell receptor,
the MAIT cells minimize their likelihood of inducing GvHD, a significant advantage over other potential allogeneic products. We are aiming
to design the MAIT cells to potentially show better persistence in the body for a longer duration, enhancing their therapeutic efficacy.
PluriCDMO™
- In January 2024, we launched a business division offering cell therapy manufacturing services as a CDMO: PluriCDMO™.
PluriCDMO™ offers cell therapy development and manufacturing expertise to companies, from early preclinical development, through
late-stage clinical trials and commercialization, with a mission to deliver high-quality, essential therapies to patients, as well as
other services. We have signed several agreements with clients and are currently generating revenues from this activity.
AgTech
We
are involved in several initiatives leveraged by Pluri’s 3D cell expansion in the AgTech field, including:
(a)
an innovative proof-of-concept (“POC”) collaboration with ICL Group Ltd., a leading global specialty minerals company, through
its Open Innovation program, to revolutionize bio stimulant delivery and enhance yield sustainably;
(b)
a strategic POC agreement with a leading international agriculture corporation aimed at boosting the global vegetable product supply,
streamlining supply chains, and promoting a more sustainable future for agriculture; and
21
(c)
the development of cell-cultured coffee and cacao through business activities operated via our subsidiaries in the plant-based vertical,
Coffeesai and Kokomodo, respectively:
Coffeesai
- In 2024, we established Coffeesai Ltd., an Israeli subsidiary focused on developing cultivated, cell-cultured coffee. This
initiative addresses key challenges facing the traditional coffee industry, such as climate-related crop instability, supply chain disruptions,
and environmental impact. By leveraging controlled, scalable bioprocess, Coffeesai aims to deliver consistent product quality, reduced
resource consumption, and long-term cost efficiency.
Coffeesai
has successfully demonstrated a POC coffee beverage, validating the potential of its technology. Ongoing efforts are focused on enhancing
flavor and aroma profiles through bioprocess optimization and downstream refinement.
Kokomodo
- On April 28, 2025, we completed the acquisition of approximately 79% of the equity in Kokomodo (held as a majority owned subsidiary
of our wholly owned subsidiary, Pluri Biotech). Kokomodo, an Israeli company, is an innovative agfood startup pioneering the sustainable
production of cacao using cellular agriculture technology. Instead of relying on traditional tropical farming, Kokomodo cultivates real
cacao directly from plant cells in controlled environments, such as bioreactors, making climate-resilient cacao accessible year-round
on a global scale. Founded in 2024, Kokomodo aims to transform the cacao industry, reducing environmental impact while ensuring a steady,
high-quality supply for chocolate and related products.
Food
Tech
Ever
After Foods - In 2022, we announced the establishment of a joint venture with Tnuva Food Industries - Agricultural Cooperative
in Israel Ltd. (“Tnuva”), Ever After Foods, incorporated under the laws of the State of Israel. The purpose of the joint
venture is to develop and commercialize scalable production technologies for cultivated meat, supporting the development of a wide
range of cultivated meat products with industry partners.
Leveraging
Pluri’s innovative technology, Ever After Foods has rapidly advanced its scalable production platform, developing a business-to-business
(“B2B”), version of its proprietary technology system, Ever After Foods has demonstrated the natural production of muscle
and fat tissues for various animal cells, ensuring taste, feel, and texture akin to conventional animal-derived meat.
In
June 2024, we entered into a share purchase agreement by and among Ever After Foods, Tnuva, and certain other international strategic
investors, pursuant to which Ever After Foods issued and sold, ordinary shares in a private placement offering (the “Ever After
Foods Offering”), for aggregate gross proceeds of $10 million. As part of the Ever After Foods Offering, we invested $1.25 million.
In addition, our wholly owned subsidiary, Pluri Biotech, and Ever After Foods executed an Amended and Restated Technology License Agreement,
dated June 12, 2024 (the “Amended License”). The Amended License amended the parties’ existing license agreement dated
as of February 23, 2022, to expand the scope of the license to include fish and seafood.
The
$10 million funding round supports Ever After Foods’ B2B technology platform, positioning it as a sustainable technology enabler.
Following the closing of the Ever After Foods Offering, Pluri Biotech holds approximately 69% of Ever After Foods.
In
February 2025, Ever After Foods announced a strategic collaboration with Bühler, to jointly advance scalable cultivated meat production
systems specifically designed for the food industry. The parties intend to develop and deploy manufacturing equipment that enables food
producers to efficiently produce cultivated meat at significantly reduced costs and at volumes suitable for market entry.
Aesthetics
and Wellness
Cellav
- In November 2025, we established Cellav, a wholly owned subsidiary focused on developing regenerative skin and hair solutions using
its proprietary 3D cell expansion technology. Cellav develops cell-derived ingredients, including exosomes and cell extracts, for integration
into partner formulations and for use in professional and consumer skincare and haircare products.
22
During
the first and second quarters of fiscal year 2026, and through the date of this report, we continued to advance our activities across
our foodtech, AgTech and cell-based aesthetics and wellness subsidiaries. Each of Ever After Foods, Kokomodo, Coffeesai and Cellav entered
into collaboration agreements with leading counterparties in Asia, Europe, and the United States to evaluate and potentially further
develop applications of our proprietary technologies in their respective fields. These collaborations are structured around initial,
partner-funded POC or pilot programs, designed to assess the application of our technologies in cultivated meat, cacao, coffee, and cell-based
skincare, and may, subject to positive outcomes, be expanded into subsequent development or commercialization activities. Collectively,
we believe that these collaborations underscore the growing commercial and technological validation of our platform and enhance our strategic
positioning across multiple industries.
RESULTS
OF OPERATIONS – THREE AND SIX MONTHS ENDED DECEMBER 31, 2025 COMPARED TO THREE AND SIX MONTHS ENDED DECEMBER 31, 2024
Revenues
Revenues
for the six-month and three-month periods ended December 31, 2025 were $514,000 and $198,000, respectively, as compared to $511,000 and
$185,000 during the six-month and three-month periods ended December 31, 2024, respectively. Revenues for the six-month and three-month
periods ended December 31, 2025 and 2024, were primarily generated from services provided to CDMO clients for process and product development
and additional revenues from POC collaborations in the AgTech field.
Cost
of Revenues
Cost
of revenues for each of the six-month and three-month periods ended December 31, 2025 were $313,000 and $112,000, respectively, as compared
to $200,000 and $74,000 during the six-month and three-month periods ended December 31, 2024, respectively. Cost of revenues includes
manufacturing costs related to our CDMO and AgTech fields, which primarily consist of materials, personnel-related and overhead costs.
The increase in cost of revenues for each of the six-month and three-month periods ended December 31, 2025 is attributed to higher personnel
costs associated with projects during the current period.
Research
and Development Expenses, Net
R&D
expenses, net (costs less participation by the IIA, Horizon Europe and the National Institute of Allergy and Infectious Diseases (“NIAID”))
for the six-month period ended December 31, 2025 increased by 33% from $5,814,000 for the six-month period ended December 31, 2024,
to $7,757,000. The increase is mainly attributed to (1) an increase in salaries and a related expenses mainly attributed to exchange
rate differences expenses and the addition of new employees following the acquisition of our subsidiary, Kokomodo, and (2) an increase
in lease payments on our facilities mainly due to Ever After Foods’ new operating facility, partially offset by (3) a decrease
in participation by NIAID.
R&D
expenses, net (costs less participation by the IIA, Horizon Europe and the NIAID) for the three-month period ended December 31, 2025
increased by 31% from $2,925,000 for the three-month period ended December 31, 2024 to $3,826,000. The increase is mainly attributed
to the same reasons described in the preceding paragraph.
General
and Administrative Expenses
General
and administrative expenses for the six-month period ended December 31, 2025 increased by 14% from $4,652,000 for the six-month
period ended December 31, 2024 to $5,300,000. The increase is mainly attributed to (1) an increase in share-based compensation expenses
related to restricted shares (“RS”), restricted stock units (“RSUs”), and options which were granted during the
first half of fiscal year 2026 to consultants, and a grant of equity awards to our Chief Executive Officer (“CEO”), in recognition
of the achievement of certain performance objectives and other accomplishments during fiscal year 2025, (2) an increase in salaries and
a related expenses mainly attributed to exchange rate differences expenses and due to the addition of new employees following the acquisition
of our subsidiary, Kokomodo, partially offset by (3) a reduction in our CEO’s salary, whereby he waived 25% of his salary, from
July through December 2025, employee terminations and the execution of a cost-reduction plan, and (4) a decrease in expenses related
to corporate activities, such as professional services expenses and public relations.
23
General
and administrative expenses for the three-month period ended December 31, 2025 increased by 29% from $2,143,000 for the three-month period
ended December 31, 2024 to $2,766,000. The increase is mainly attributed to an increase in share-based compensation expenses related
to RS, RSUs, and options which were granted during the first half of fiscal year 2026 to consultants, and a grant of equity awards to
our CEO, in recognition of the achievement of certain performance objectives and other accomplishments during fiscal year 2025, partially
offset by a decrease in expenses related to corporate activities, such as professional services expenses and public relations.
Other
Financial Income (expenses), net
Other
financial income (expenses), net, decreased from $1,437,000 in financial income for the six-month period ended December 31, 2024 to $296,000
in financial income for the six-month period ended December 31, 2025. The decrease is mainly attributed to (1) exchange rate differences
expenses related to the EIB Loan (as defined below) following fluctuation between the U.S. dollar against the Euro, (2) a decrease in
interest income from deposits, resulting from reduced deposit levels due to withdrawals, (3) a decrease due to exchange rate expenses
on a lease liability due to the strength of the New Israeli Shekel (“NIS”), against the U.S. Dollar, partially offset by
(4) an increase in income from hedging transactions.
Other
financial income (expenses), net, decreased from $2,058,000 in financial income for the three-month period ended December 31, 2024 to
$143,000 in financial expenses for the three-month period ended December 31, 2025. The decrease is mainly attributed to (1) exchange
rate differences expenses related to the EIB Loan (as defined below) following fluctuation between the U.S. dollar against the Euro,
(2) a decrease in interest income from deposits, resulting from reduced deposit levels due to withdrawals, and (3) a decrease due to
exchange rate expenses on a lease liability due to the strength of the NIS, against the U.S. Dollar.
Interest
Expenses
Interest
expenses related to our outstanding loan received from the EIB and all changes during the six-month and three-month periods ended December
31, 2025 compared to the six-month and three-month periods ended December 31, 2024 are attributable solely to currency rate differences
of the Euro compared to the U.S. dollar.
Net Loss
Net
loss for the six-month and three-month periods ended December 31, 2025 were $13,004,000 and $6,872,000, respectively, as compared to
net loss of $9,146,000 and $3,110,000 for the six-month and three-month periods ended December 31, 2024, respectively. The increase is
mainly due to the increase in R&D expenses, net, general and administrative expenses and financial income, net, for the reasons mentioned
above.
We
had a net loss attributed to our non-controlling interest with respect to Ever After Foods and Kokomodo of $611,000 and $329,000 for
the six-month and three-month periods ended December 31, 2025, respectively, as compared to $308,000 and $154,000, for the six-month
and three-month periods ended December 31, 2024, respectively, with respect to Ever After Foods.
Net
loss per share attributed to shareholders for the six-month and three-month periods ended December 31, 2025 were $1.36 and $0.71, respectively,
as compared to $1.61 and $0.53 for the six-month and three-month periods ended December 31, 2024, respectively. The decrease in the loss
per share was due primarily to an increase in our weighted average number of shares outstanding which reflects the issuance of additional
shares upon the vesting of RSUs and RS issued to directors, employees and consultants and pre-funded warrants, partially offset by an
increase in the loss for the year.
24
For
the six-month and three-month periods ended December 31, 2025 and 2024, we had weighted average common shares outstanding of 9,127,616,
9,260,439 and 5,505,915, 5,552,931, respectively, which were used in the computations of net loss per share for the six-month and three-month
periods.
Liquidity
and Capital Resources
As
of December 31, 2025, our total current assets were $13,804,000 and total current liabilities were $32,346,000. On December 31, 2025,
we had a working capital deficit of $18,542,000, total deficit of $9,213,000, out of which $5,395,000 is attributed to the non-controlling
interest in Ever After Foods and Kokomodo, and an accumulated deficit of $455,448,000.
Our
cash and cash equivalents and restricted cash as of December 31, 2025 amounted to $4,914,000, compared to $7,490,000 as of December 31,
2024 and compared to $6,317,000 as of June 30, 2025. Cash balances changed in the six-month period ended December 31, 2025 compared to
the six-month period ended December 31, 2024 for the reasons presented below.
Net
cash used for operating activities increased to $10,633,000 during the six-month period ended December 31, 2025, compared to $8,692,000
during the six-month period ended December 31, 2024, primarily due to increase in exchange rate, increase in salaries following the acquisition
of our subsidiary, Kokomodo and a decrease in grants received from the IIA and NIAID contract funding , partially offset by an increase
in cash generated from services provided to CDMO clients for process and product development, as well as income from fees in the AgTech
sector.
Investing
activities provided cash of $6,508,000 in the six-month period ended December 31, 2025, compared to cash provided of $9,230,000 for the
six-month period ended December 31, 2024. Cash provided by investing activities for the six-month period ended December 31, 2025, consisted
primarily of proceeds from short-term deposits, net of $7,071,000, partially offset by payments of $563,000 related to investments in
property and equipment. Cash provided by investing activities for the six-month period ended December 31, 2024, consisted primarily of
proceeds from short-term deposits, net of $9,550,000, partially offset by payments of $320,000 related to investments in property and
equipment.
Financing
activities provided cash of $2,843,000 in the six months ended December 31, 2025, which were related to net proceeds received from
the issuances of common shares and warrants, net of issuance cost related to the Offering (as defined below) and the Sales Agreement
with A.G.P (as defined below), as well as, proceeds related to the SAFE Agreement (as defined below). We had no financing activities
in the six-month period ended December 31, 2024.
In
July 2025, our CEO agreed to forgo 25% percent of his monthly salary, in the amount of NIS 148,500 for a period of six months commencing
July 2025.
On
October 15, 2025, the Company’s Board of Directors (the “Board”) approved a grant of equity awards to our CEO, in recognition
of the achievement of certain performance objectives and other accomplishments during fiscal year 2025. The approved equity awards consist
of (i) 39,050 RSUs which are fully vested, and (ii) stock options to purchase 39,050 common shares of the Company which are fully vested
and exercisable for a period of three years at an exercise price of $5.00 per share. As the performance objectives for fiscal year 2025
were satisfied through share-based awards rather than cash compensation, the provision previously recorded in the amount of approximately
$41,000, was reversed.
The
Board further approved, contingent upon the achievement of certain objectives and accomplishments by December 31, 2025, the future grant
to the CEO of (i) 9,266 RSUs, and (ii) stock options to purchase 9,266 common shares of the Company. As of December 31, 2025, the applicable
objectives had not been achieved, and therefore no grant was made.
25
On
November 13, 2025, Kokomodo entered into a Simple Agreement for Future Equity agreement (the “SAFE Agreement”) with an investor
for an aggregate amount of $300,000. In the event of an Equity Financing, which is defined in the SAFE Agreement as a capital raising
transaction or series of transactions, pursuant to which (i) Kokomodo issues and sells a new series of preferred shares of Kokomodo at
a fixed pre-money valuation; and (ii) at least 25% of the amount of the capital raised is not attributed to the SAFE Investors (as defined
in the SAFE Agreement), the investment will be automatically converted into the number of most senior preferred shares of Kokomodo, equal
to the purchase amount divided by either: (1) the price per share equal to a Valuation Cap (as defined in the SAFE Agreement) divided
by Kokomodo Capitalization (as defined in the SAFE Agreement), or (2) the price per preferred share sold in the Equity Financing discounted
by 20%. The SAFE was classified as a long-term liability, accounted at fair value, with remeasurement at each reporting period.
On
December 4, 2025, in order to ensure the Company’s financial stability, the Board approved, at the recommendation of the Company’s
management, (i) a 30% monthly cash salary reduction in the amount of NIS 59,400 to Mr. Yanay, our CEO, applicable to months of January
2026 and February 2026, (ii) a 20% cash salary reduction in the amount of NIS 33,000 to Mrs. Zalts, our Chief Financial Officer (“CFO”),
applicable to months of December 2025, January 2026 and February 2026, and (iii) a 20% monthly fee reduction to the fees that are
paid to the Company’s directors applicable to the months of December 2025 through February 2026.
On
December 4, 2025, the Board approved a grant of 10,248 RSUs, in aggregate, to the CEO and CFO and an aggregate of 2,885 RSUs to Board
members in lieu of cash compensation under the Company’s 2019 Equity Compensation Plan, with all RSUs vesting in equal monthly
installments over three months. These grants were made to support the Company’s cost-management initiatives and to align leadership
incentives with long-term performance objectives.
Effective
December 4, 2025, Mr. Alexandre Weinstein, an existing shareholder and director of the Company was appointed by the Board as Chairman
of the Board, and Mr. Zami Aberman was appointed by the Board as Vice Chairman of the Board. In connection therewith, Mr. Aberman’s
consultancy agreement with the Company terminated effective January 4, 2026.
On
December 8, 2025, we entered into a Securities Purchase Agreement (the “Securities Purchase Agreement”) with Chutzpah Holdings
LP (the “Purchaser”), a limited partnership beneficially owned by Mr. Weinstein, relating to a private placement offering
(the “Offering”) of: (i) 625,000 common shares of the Company, and (ii) common warrants (the “Common Warrants”)
to purchase up to 625,000 common shares. The combined purchase price for each common share and Common Warrant is $4.00. The Common Warrants
were exercisable immediately at an exercise price of $4.25 per share and are exercisable until June 30, 2026. The common warrants contain
customary anti-dilution provisions and are subject to a 35% beneficial ownership limitation.
On
December 30, 2025, the Offering closed and the Company received gross proceeds in the amount of $2.5 million, which it is using for working
capital and general corporate purposes.
On
February 13, 2024, we entered into a sales agreement (the “Sales Agreement”) with A.G.P./Alliance Global Partners (“A.G.P.”),
as agent, pursuant to which we may issue and sell our common shares having an aggregate offering price of up to $10 million, from time
to time through A.G.P. During the second quarter of fiscal year 2026, the Company sold 22,800 common shares under the Sales Agreement
at an average price of $3.90 per share, with issuance expenses of $43,000. As of February 12, 2026, the Company had sold a
total of 65,529 common shares under the Sales Agreement at an average price of $5.23 per share.
26
We
have an effective Form S-3 registration statement (File No. 333-273347), filed under the Securities Act of 1933, as amended (the “Securities
Act”), with the SEC using a “shelf” registration process. Under this shelf registration process, we may, from time
to time, sell our common shares, preferred stock and warrants to purchase common shares, and of two or more of such securities, in one
or more offerings for an aggregate initial offering price of $200 million (including amounts sold under the Sales Agreement).
In
April 2020, we and our subsidiaries, Pluri Biotech and Pluristem GmbH, entered into a finance agreement with the EIB, providing for non-dilutive
funding of up to €50 million, payable in three tranches (the “EIB Loan”). In June 2021, the Company received the
first tranche in the amount of €20 million, which represents the only amount disbursed under the EIB finance agreement, as the initial
funding period expired on December 31, 2022 and no additional funds are available thereunder.
The
€20 million loan bears annual interest at a rate of 4% and is repayable on June 1, 2026, with interest payable together with the
principal. As of December 31, 2025, accrued interest amounted to approximately €3.6 million. Discussions are still being held with
the EIB regarding a potential restructuring of the EIB Loan, including a possible extension of its maturity date; however, there is no
certainty as to the outcome of these discussions. In addition to the interest, the EIB is entitled to royalty payments, pro-rated to
the amount disbursed from the EIB Loan, on the Company’s consolidated revenues from fiscal year 2024 through fiscal year 2030,
at rates of up to 2.3% on consolidated revenues below $350 million, 1.2% on consolidated revenues between $350 million and $500 million,
and 0.2% on consolidated revenues exceeding $500 million. As of December 31, 2025, accrued royalties amounted to $5 thousand.
On
July 11, 2023, we signed a three-year $4.2 million contract with the NIAID, which is part of the National Institute of Health (“NIH”).
We will collaborate with the U.S. Department of Defense’s Armed Forces Radiobiology Research Institute and the Uniformed Services
University of Health Sciences to further advance the development of our PLX-R18 cell therapy as a potential novel treatment for H-ARS.
H-ARS is a deadly disease that can result from nuclear disasters and radiation exposure. The term of this contract was from July
1, 2023 through June 30, 2024, with an optional extension for an additional two-year period.
On
June 6, 2024, the NIAID exercised its option for year two of the three-year contract. During the 12 months period from July 1, 2024 through
June 30, 2025, the NIAID was to provide us with $1.4 million to manufacture the PLX-R18 cell therapy and to conduct both in vitro and
in vivo studies to develop PLX-R18 as a potential novel treatment for hematopoietic complications of the H-ARS.
On
April 15, 2025, Pluri Biotech received a formal notice of termination from the NIAID, according to which, the contract was terminated
for the Government’s convenience, and such termination was effective as of April 15, 2025. We believe that the termination of the
contract may reflect broader federal budgetary and administrative adjustments that have affected multiple health-related agencies, including
the NIH. As of the date of this report, we received a total of $2.3 million in funding under the contract.
Non-dilutive
grants
Israel
Innovation Authority (IIA)
According
to the IIA grant terms, we are required to pay royalties at a rate of 3% on sales of products and services derived from technology developed
using this and other IIA grants until 100% of the dollar-linked grants amount plus interest are repaid. In the absence of such sales,
no payment is required. Through December 31, 2025, total grants obtained from the IIA aggregated to approximately $28.2 million and total
royalties paid and accrued amounted to $179 thousand.
27
The
IIA may impose certain conditions on any arrangement under which the IIA permits the Company to transfer technology or development out
of Israel or outsource manufacturing out of Israel. While the grant is given to the Company over a certain period of time (usually a
year), the requirements and restrictions under the Israeli Law for the Encouragement of Industrial Research and Development, 1984, continue
and do not have a set expiration period, except for the royalties, which requirement to pay them expires after payment in full.
On
October 28, 2024, we announced that the IIA will fund our collaboration with Bar-Ilan University Research and Development Company Ltd.
(“BIRAD”), to support the continued development of MAIT cells for the treatment of solid tumors. As part of this collaboration,
novel Chimeric Switch Receptors, developed by Prof. Cohen, head of laboratory of tumor immunology and immunotherapy at Bar-Ilan University,
will be integrated into our CAR-MAIT cell therapy platform to enhance tumor specificity and therapeutic efficacy. The collaboration leverages
our proprietary MAIT cell technology alongside BIRAD’s expertise in engineering clinically optimized T-cell modification vectors.
The IIA has committed to fund the collaboration for an initial term of one year, with an option to extend it for an additional year,
subject to the IIA’s approval. During October 2025, we received approval for an additional month to finish the program until November
30, 2025. The total approved budget for the first year is NIS 549,067 (approximately $172,000).
EU
grants - Horizon 2020 and Horizon Europe
On
September 6, 2022, we announced that a €7.5 million non-dilutive grant from the European Union’s Horizon program was awarded
to Advanced PeRsOnalized Therapies for Osteoarthritis (“PROTO”), an international collaboration led by Charité Berlin
Institute of Health Center for Regenerative Therapies (“Charité”). The goal of the PROTO project is to utilize our
PLX-PAD cells in a Phase I/II study for the treatment of mild to moderate knee osteoarthritis.
An
amount of approximately €500,000 (approximately $540,000) is a direct grant that will be allocated to us. Through December 31, 2025,
we received a payment of approximately $330,000 in cash as part of the PROTO program.
In
June 2025, the clinical study was approved by the Paul-Ehrlich-Institut. The study is conducted at Charité, together with an international
consortium and under the leadership of Professor Tobias Winkler, Principal Investigator, at the Berlin Institute of Health Center of
Regenerative Therapies, Julius Wolff Institute and Center for Musculoskeletal Surgery. In November 2025, the Company entered into
an agreement with Charité governing the execution of the Phase I study of PLX-PAD for the treatment of mild to moderate knee osteoarthritis,
including provisions relating to the allocation of rights in potential joint inventions arising from the study and the licensing of study
results not subject to industrial property rights, if any.
The
currency of our financial portfolio is mainly in U.S. dollars and we use options contracts and other financial instruments in order to
hedge our exposures to currencies other than the U.S. dollar.
Outlook
We
have accumulated a deficit of $455,448,000 since our inception in May 2001. We do not anticipate generating any significant revenues
from sales of products in the next twelve months. While we have made meaningful progress in reducing our burn rate in recent years, it
is unlikely that near-term revenues will exceed our operating costs. We may need to secure additional sources of liquidity to support
the commercialization of our products and technologies, as well as to sustain our ongoing R&D activities.
As
of December 31, 2025, our cash balances (cash and cash equivalents, short-term bank deposits, restricted cash and restricted bank deposits)
totaled $13,645,000. We are addressing our liquidity issues by implementing initiatives to allow the continuation of our activities.
Our current operating plan includes various assumptions concerning the level and timing of cash outflows for operating activities and
capital expenditures, which include a cost-reduction plan.
28
Our
ability to successfully carry out our business plan, is primarily dependent upon our ability to (1) obtain sufficient additional capital,
(2) enter licensing or other commercial, partnerships and collaboration agreements, (3) provide CDMO services to clients, (4) enter into
agreement with the EIB regarding the EIB Loan restructuring and (5) receive other sources of funding, including non-diluting sources
such as grants. There are no assurances, however, that we will be successful in obtaining an adequate level of financing needed for the
long-term development and commercialization of our products, or any financing at all. In the event that we are unable to obtain the required
level of financing, our operations may need to be scaled down or discontinued.
According
to our management’s estimates, we have sufficient resources to meet our operating obligations for a period of less than six months
from the issuance date of our interim unaudited condensed consolidated financial statements, which was February 12, 2026. These conditions
raise substantial doubt about our ability to continue as a going concern.
Item
4. Controls and Procedures.
Evaluation
of Disclosure Controls and Procedures - We maintain a system of disclosure controls and procedures that are designed for the
purposes of ensuring that information required to be disclosed in our SEC reports is recorded, processed, summarized and reported within
the time periods specified in the SEC’s rules and forms, and that such information is accumulated and communicated to our management,
including our CEO and our Chief Financial Officer (“CFO”), as appropriate to allow timely decisions regarding required disclosures.
As
of the end of the period covered by this report, we carried out an evaluation, under the supervision and with the participation of our
CEO and our CFO, of the effectiveness of our disclosure controls and procedures as defined in Rule 13a-15(e) of the Securities Exchange
Act of 1934, as amended. Based on that evaluation, our CEO and CFO concluded that our disclosure controls and procedures are effective.
Changes
in Internal Control Over Financial Reporting - There has been no change in our internal control over financial reporting during
the second quarter of fiscal year 2026 that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
29
PART
II – OTHER INFORMATION
Item 1A.
Risk Factors.
In
addition to the other information set forth in this report, you should carefully consider the factor discussed below and in Part I, “Item
1A. Risk Factors” of our 2025 Annual Report, which could materially affect our business, financial condition or future results.
Failure
to meet Nasdaq’s continued listing requirements could result in the delisting of our common shares, negatively impact the price
of our common shares and negatively impact our ability to raise additional capital.
On
January 20, 2026, we received a written notice (the “Notice”) from the Listing Qualifications Department of The Nasdaq Stock
Market LLC (“Nasdaq”), indicating that we are not in compliance with the MVLS requirement of Nasdaq Listing Rule 5550(b)(2),
which requires us to maintain a minimum of $35 million in MVLS for continued listing on The Nasdaq Capital Market, nor we are in compliance
with either of the alternative listing standards, including having stockholders’ equity of at least $2.5 million or net income
of $500,000 from continuing operations in the most recently completed fiscal year, or in two of the three most recently completed fiscal
years.
The
Notice has no immediate effect on the listing or trading of our common shares, which continue to trade on The Nasdaq Capital Market under
the symbol “PLUR”.
Pursuant
to the Notice, and in accordance with Nasdaq Listing Rule 5810(c)(3)(C), we have been provided with an initial period of 180 calendar
days, until July 20, 2026, to regain compliance with the MVLS requirement (the “Compliance Period”). Nasdaq indicated that
if, at any time during the Compliance Period, our MVLS closes at $35 million or more for a minimum of 10 consecutive business days (unless
Nasdaq, in its discretion, requires a longer period, but generally no more than 20 consecutive business days), Nasdaq will provide a
written confirmation that we have regained compliance and the matter will be closed. In the event we do not regain compliance within
the Compliance Period, we expect that Nasdaq will provide written notification that our securities are subject to delisting. At that
time, we may be eligible to appeal any delisting determination to a Nasdaq Hearings Panel. The hearing request would stay any suspension
or delisting action pending the conclusion of the hearing process and the expiration of any additional extension period granted by the
panel following the hearing.
We
are evaluating options to regain compliance with the MVLS requirement and intend to take appropriate actions to regain compliance; however,
there can be no assurance that we will be able to regain compliance with all applicable requirements or maintain compliance thereafter.
If,
for any reason, Nasdaq should delist our common shares from trading on its exchange and we are unable to obtain listing on another national
securities exchange or take action to restore our compliance with the Nasdaq continued listing requirements, a reduction in some or all
of the following may occur, each of which could have a material adverse effect on our shareholders, including:
● The
liquidity of our common shares;
● The
market price of our common shares;
● Our
ability to obtain financing for the continuation of our operations;
● The
number of institutional and general investors that will consider investing in our common
shares;
● The
number of investors in general that will consider investing in our common shares;
● The
number of market makers in our common shares;
● The
availability of information concerning the trading prices and volume of our common shares;
and
● The
number of broker-dealer willing to execute trades in our common shares.
30
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds.
During
the second quarter of fiscal year 2026, we issued an aggregate of 10,385 restricted common shares to certain of our service providers
as compensation in lieu of cash compensation owed to them for services rendered.
We
claimed exemption from registration under the Securities Act for the foregoing transactions under Section 4(a)(2) of the Securities
Act.
Item
6.
Exhibits.
3.1
Composite
Copy of the Company’s Articles of Incorporation as amended on March 27, 2024 (incorporated by reference to Exhibit 3.3 of our
quarterly report on Form 10-Q filed on May 9, 2024).
3.2
Amended and Restated By-Laws amended on September 10,2020 (incorporated by reference to Exhibit 3.3 of our annual report on Form 10-K filed on September 10, 2020). Certificate of Correction to the Certificate of Change, as filed by Pluri Inc. with the Secretary of State of the State of Nevada on March 28, 2024 (incorporated by reference to Exhibit 3.2 of our current report on Form 8-K filed on April 1, 2024).
3.3
Articles
of Merger between Pluristem Therapeutics Inc. and Pluri Inc. (incorporated by reference to Exhibit 3.1 of our current report on Form
8-K filed on July 25, 2022).
3.4
Certificate
of Change Pursuant to Nevada Revised Statutes Section 78.209, as filed by Pluri Inc. with the Secretary of State of the State of
Nevada on March 27, 2024 (incorporated by reference to Exhibit 3.1 of our current report on Form 8-K filed on April 1, 2024)
3.5
Certificate
of Correction to the Certificate of Change, as filed by Pluri Inc. with the Secretary of State of the State of Nevada on March 28,
2024 (incorporated by reference to Exhibit 3.2 of our current report on Form 8-K filed on April 1, 2024).
4.1
Form
of Warrant (incorporated by reference to Exhibit 4.1 of our current report on Form 8-K filed on December 9, 2025).
10.1
Securities
Purchase Agreement, dated December 8, 2025, between the Company and the purchaser identified thereto (incorporated by reference to
Exhibit 10.1 of our current report on Form 8-K filed on December 9, 2025).
31.1*
Rule
13a-14(a) Certification of Chief Executive Officer.
31.2*
Rule
13a-14(a) Certification of Chief Financial Officer.
32.1**
Certification
of Chief Executive Officer pursuant to 18 U.S.C. Section 1350.
32.2**
Certification
of Chief Financial Officer pursuant to 18 U.S.C. Section 1350.
101*
The following materials
from our Quarterly Report on Form 10-Q for the quarter ended December 31, 2025 formatted in inline XBRL (eXtensible Business
Reporting Language): (i) the Interim Condensed Consolidated Balance Sheets, (ii) the Interim Condensed Consolidated Statements
of Operations, (iii) the Interim Condensed Statements of Changes in Shareholders’ Equity, (iv) the Interim Condensed Consolidated
Statements of Cash Flows, and (vi) the Notes to Interim Condensed Consolidated Financial Statements, tagged as blocks of text
and in detail.
104*
Cover Page Interactive
Data File (formatted in Inline XBRL and contained in Exhibit 101).
*
Filed herewith.
**
Furnished herewith.
31
SIGNATURES
In
accordance with the requirements of the Securities Exchange Act of 1934, the registrant caused this report to be signed on its behalf
by the undersigned, thereunto duly authorized.
PLURI INC.
By:
/s/
Yaky Yanay
Yaky Yanay, Chief Executive Officer and President
(Principal Executive Officer)
Date:
February 12, 2026
By:
/s/ Liat Zalts
Liat Zalts, Chief Financial Officer
(Principal Financial Officer and
Principal Accounting Officer)
Date:
February 12, 2026
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.