Item 1. Financial Statements
Item 1. Financial Statements
Parke Bancorp, Inc. and Subsidiaries
Consolidated Balance Sheets
(unaudited)
(Dollars in thousands except per share data)
September 30,
December 31,
2025
2024
Assets
Cash and due from banks
$ 6,370 $ 4,624
Interest bearing deposits with banks
152,943 216,903
Cash and cash equivalents
159,313 221,527
Investment securities available for sale, at fair value
5,066 5,551
Investment securities held to maturity, net of allowance for credit losses of $ 0 at September 30, 2025 and December 31, 2024 (fair value of $ 7,405 at September 30, 2025 and $ 7,492 at December 31, 2024)
8,793 9,209
Total investment securities
13,859 14,760
Loans, net of unearned income
1,960,153 1,868,153
Less: Allowance for credit losses
( 33,904 ) ( 32,573 )
Net loans
1,926,249 1,835,580
Accrued interest receivable
10,677 9,659
Premises and equipment, net
5,573 5,316
Restricted stock
5,366 8,619
Bank owned life insurance (BOLI)
32,947 29,070
Deferred tax asset
9,074 9,113
Other real estate owned (OREO)
1,562 1,562
Other
7,514 7,030
Total assets
$ 2,172,134 $ 2,142,236
Liabilities and Shareholders' Equity
Liabilities
Deposits
Noninterest-bearing deposits
$ 184,771 $ 184,037
Interest-bearing deposits
1,567,810 1,447,013
Total deposits
1,752,581 1,631,050
FHLBNY borrowings
70,000 145,000
Subordinated debentures
13,403 43,300
Accrued interest payable
5,189 7,968
Other
16,124 14,845
Total liabilities
1,857,297 1,842,163
Shareholders' Equity
Preferred stock, 1,000,000 shares authorized, $ 1,000 liquidation value Series B non-cumulative convertible; 325 shares outstanding at September 30, 2025 and December 31, 2024
325 325
Common stock, $ 0.10 par value; authorized 15,000,000 shares; Issued: 12,372,075 shares and 12,313,489 shares at September 30, 2025 and December 31, 2024, respectively
1,237 1,231
Additional paid-in capital
138,607 137,784
Retained earnings
188,684 168,347
Accumulated other comprehensive loss
( 227 ) ( 337 )
Treasury stock, 784,522 shares and 484,522 shares at September 30, 2025 and December 31, 2024, respectively, at cost
( 13,789 ) ( 7,277 )
Total shareholders’ equity
314,837 300,073
Total liabilities and shareholders' equity
$ 2,172,134 $ 2,142,236
See accompanying notes to the unaudited consolidated financial statements
1
Table of Contents
Parke Bancorp Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF INCOME
(unaudited)
(Dollars in thousands except per share data)
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Interest income:
Interest and fees on loans
$ 34,910 $ 30,161 $ 99,142 $ 86,976
Interest and dividends on investments
218 265 738 761
Interest on deposits with banks
1,381 1,696 5,499 4,050
Total interest income
36,509 32,122 105,379 91,787
Interest expense:
Interest on deposits
15,385 14,983 45,698 42,123
Interest on borrowings
960 2,416 5,039 6,575
Total interest expense
16,345 17,399 50,737 48,698
Net interest income
20,164 14,723 54,642 43,089
Provision for (recovery of) credit losses
364 ( 141 ) 1,938 546
Net interest income after provision for (recovery of) credit losses
19,800 14,864 52,704 42,543
Non-interest income
Service fees on deposit accounts
305 321 925 1,059
Gain on sale of SBA loans
— ( 3 ) — 23
Other loan fees
188 217 510 619
Bank owned life insurance income
173 166 507 488
Other
184 200 546 975
Total non-interest income
850 901 2,488 3,164
Non-interest expense
Compensation and benefits
3,318 3,178 9,873 9,466
Professional services
890 645 2,255 1,641
Occupancy and equipment
688 630 2,052 1,943
Data processing
429 348 1,274 978
FDIC insurance and other assessments
356 319 1,090 973
OREO expense
92 187 319 776
Other operating expense
1,391 1,058 3,520 3,358
Total non-interest expense
7,164 6,365 20,383 19,135
Income before income tax expense
13,486 9,400 34,809 26,572
Income tax expense
2,856 1,892 8,118 6,458
Net income attributable to Company
10,630 7,508 26,691 20,114
Less: Preferred stock dividend
( 5 ) ( 5 ) ( 15 ) ( 16 )
Net income available to common shareholders
$ 10,625 $ 7,503 $ 26,676 $ 20,098
Earnings per common share
Basic
$ 0.90 $ 0.63 $ 2.26 $ 1.68
Diluted
$ 0.89 $ 0.62 $ 2.23 $ 1.66
Weighted average common shares outstanding
Basic
11,773,473 11,959,546 11,816,577 11,960,173
Diluted
11,958,108 12,153,393 11,989,947 12,134,828
See accompanying notes to the unaudited consolidated financial statements
2
Table of Contents
Parke Bancorp Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(unaudited)
(Dollars in thousands)
For the Three Months Ended
For the Nine Months Ended
September 30,
September 30,
2025
2024
2025
2024
Net income attributable to the Company
$ 10,630 $ 7,508 $ 26,691 $ 20,114
Unrealized gain on investment securities
32 187 149 184
Tax impact on unrealized gain
( 8 ) ( 48 ) ( 39 ) ( 47 )
Total unrealized gain on investment securities
24 139 110 137
Comprehensive income attributable to the Company
$ 10,654 $ 7,647 $ 26,801 $ 20,251
See accompanying notes to the unaudited consolidated financial statements
3
Table of Contents
Parke Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
(Dollars in thousands except share data)
Three and Nine months ended September 30, 2025
Accumulated
Shares of
Shares of
Additional
Other
Total
Preferred Stock
Preferred
Common Stock
Common
Paid-In
Retained
Comprehensive
Treasury
Shareholders'
Outstanding
Stock
issued
Stock
Capital
Earnings
Income (Loss)
Stock
Equity
Three Months Ended
Balance, June 30, 2025
325 $ 325 12,327,850 $ 1,233 $ 138,014 $ 180,141 $ ( 251 ) $ ( 7,306 ) $ 312,156
Net income attributable to the company
— — — — — 10,630 — — 10,630
Common stock options exercised
— — 44,225 4 546 — — — 550
Other comprehensive income
— — — — — — 24 — 24
Stock compensation expense
— — — — 47 — — — 47
Treasury stock purchase ( 300,000 shares)
— — — — — — — ( 6,483 ) ( 6,483 )
Dividend on preferred stock ($ 15.00 per share)
— — — — — ( 5 ) — — ( 5 )
Dividend on common stock ($ 0.18 per share)
— — — — — ( 2,082 ) — — ( 2,082 )
Balance, September 30, 2025
325 $ 325 12,372,075 $ 1,237 $ 138,607 $ 188,684 $ ( 227 ) $ ( 13,789 ) $ 314,837
Nine Months Ended
Balance, December 31, 2024
325 $ 325 12,313,489 $ 1,231 $ 137,784 $ 168,347 $ ( 337 ) $ ( 7,277 ) $ 300,073
Net income attributable to the company
— — — — — 26,691 — — 26,691
Common stock options exercised
— — 58,586 6 644 — — — 650
Other comprehensive income
— — — — — — 110 — 110
Stock compensation expense
— — — — 179 — — — 179
Treasury stock purchase ( 300,000 shares)
— — — — — — — ( 6,483 ) ( 6,483 )
Excise tax payment on stock repurchase
— — — — — — — ( 29 ) ( 29 )
Dividend on preferred stock ($ 45.00 per share)
— — — — — ( 15 ) — — ( 15 )
Dividend on common stock ($ 0.54 per share)
— — — — — ( 6,339 ) — — ( 6,339 )
Balance, September 30, 2025
325 $ 325 12,372,075 $ 1,237 $ 138,607 $ 188,684 $ ( 227 ) $ ( 13,789 ) $ 314,837
See accompanying notes to the unaudited consolidated financial statements
4
Table of Contents
Parke Bancorp, Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF EQUITY
(unaudited)
(Dollars in thousands except share data)
Three and Nine months ended September 30, 2024
Accumulated
Shares of
Shares of
Additional
Other
Total
Preferred Stock
Preferred
Common Stock
Common
Paid-In
Retained
Comprehensive
Treasury
Shareholders'
Outstanding
Stock
issued
Stock
Capital
Earnings
Income (Loss)
Stock
Equity
Three Months Ended
Balance, June 30, 2024
325 $ 325 12,254,220 $ 1,225 $ 136,946 $ 157,725 $ ( 406 ) $ ( 3,015 ) $ 292,800
Net income attributable to the company
— — — — — 7,508 — — 7,508
Preferred stock shares conversion
— — 9,896 1 111 — — — 112
Treasury stock purchase ( 100,000 shares)
— — — — — — — ( 2,024 ) ( 2,024 )
Other comprehensive income
— — — — — — 139 — 139
Stock compensation expense
— — — — 73 — — — 73
Dividend on preferred stock ($ 15.00 per share)
— — — — — ( 5 ) — — ( 5 )
Dividend on common stock ($ 0.18 per share)
— — — — — ( 2,143 ) — — ( 2,143 )
Balance, September 30, 2024
325 $ 325 12,264,116 $ 1,226 $ 137,130 $ 163,085 $ ( 267 ) $ ( 5,039 ) $ 296,460
Nine Months Ended
Balance, December 31, 2023
375 $ 375 12,240,821 $ 1,224 $ 136,700 $ 149,437 $ ( 404 ) $ ( 3,015 ) $ 284,317
Net income attributable to the company
— — — — — 20,114 — — 20,114
Preferred stock shares conversion
( 50 ) ( 50 ) 6,877 — 49 — — — ( 1 )
Common stock options exercised
— — 16,418 2 166 — — — 168
Treasury stock purchase ( 100,000 shares)
— — — — — — — ( 2,024 ) ( 2,024 )
Other comprehensive income
— — — — — — 137 — 137
Stock compensation expense
— — — — 215 — — — 215
Dividend on preferred stock ($ 45.00 per share)
— — — — — ( 16 ) — — ( 16 )
Dividend on common stock ($ 0.54 per share)
— — — — — ( 6,450 ) — — ( 6,450 )
Balance, September 30, 2024
325 $ 325 12,264,116 $ 1,226 $ 137,130 $ 163,085 $ ( 267 ) $ ( 5,039 ) $ 296,460
See accompanying notes to the unaudited consolidated financial statements
5
Table of Contents
Parke Bancorp Inc. and Subsidiaries
CONSOLIDATED STATEMENTS OF CASH FLOWS
(unaudited)
(Dollars in thousands)
For the Nine Months Ended
September 30,
2025
2024
Cash Flows from Operating Activities:
Net income
$ 26,691 $ 20,114
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
395 428
Provision for credit losses
1,938 546
Increase in value of bank owned life insurance
( 507 ) ( 489 )
Gain on sale of SBA loans
— ( 23 )
SBA loans originated for sale
— ( 300 )
Proceeds from sale of SBA loans originated for sale
— 323
Net accretion of purchase premiums and discounts on securities
( 30 ) ( 33 )
Stock based compensation
179 215
Net changes in:
(Increase) decrease in accrued interest receivable and other assets
( 1,501 ) 2,659
(Decrease) increase in accrued interest payable and other accrued liabilities
( 2,052 ) 3,203
Net cash provided by operating activities
25,113 26,643
Cash Flows from Investing Activities:
Repayments and maturities of investment securities available for sale
1,119 1,223
Repayments and maturities of investment securities held to maturity
460 112
Purchase of investment securities
( 500 ) —
Net increase in loans
( 91,995 ) ( 52,583 )
Purchases of bank premises and equipment
( 549 ) ( 72 )
Bank owned life insurance additional purchase
( 3,370 ) —
Redemptions of restricted stock
10,813 7,213
Purchases of restricted stock
( 7,560 ) ( 8,196 )
Net cash used in investing activities
( 91,582 ) ( 52,303 )
Cash Flows from Financing Activities:
Cash dividends
( 6,414 ) ( 6,466 )
Treasury stock purchase
( 6,483 ) ( 2,024 )
Proceeds from exercise of stock options
650 168
Conversion of Series B preferred stock
— ( 1 )
Excise tax payment on purchase of treasury stock
( 29 ) —
Repayment of sub debt
( 30,000 ) —
Decrease in FHLBNY long-term borrowings
( 20,000 ) ( 75,000 )
Net (decrease) increase in FHLBNY short-term borrowings
( 55,000 ) 95,000
Net increase (decrease) in noninterest-bearing deposits
734 ( 33,690 )
Net increase in interest-bearing deposits
120,797 39,746
Net cash provided by financing activities
4,255 17,733
Net decrease in cash and cash equivalents
( 62,214 ) ( 7,927 )
Cash and Cash Equivalents, January 1,
221,527 180,376
Cash and Cash Equivalents, September 30,
$ 159,313 $ 172,449
Supplemental Disclosure of Cash Flow Information:
Interest paid
$ 53,516 $ 45,732
Income taxes paid
$ 7,932 $ 3,521
Non-cash Investing and Financing Items
Accrued dividends payable
$ 2,087 $ 2,147
See accompanying notes to the unaudited consolidated financial statements
6
Table of Contents
Notes to Consolidated Financial Statements (Unaudited)
NOTE 1. ORGANIZATION
Parke Bancorp, Inc. (the “Company, we, us, our”) is a bank holding company headquartered in Sewell, New Jersey. Through subsidiaries, the Company provides individuals, corporations and other businesses and institutions with commercial and retail banking services, principally loans and deposits. The Company was incorporated in January 2005 under the laws of the State of New Jersey for the sole purpose of becoming the holding company of Parke Bank (the "Bank").
The Bank is a commercial bank, which was incorporated on August 25, 1998, and commenced operations on January 28, 1999. The Bank is chartered by the New Jersey Department of Banking and Insurance and its deposits are insured by the Federal Deposit Insurance Corporation. The Bank maintains its principal office at 601 Delsea Drive, Sewell, New Jersey, and has six additional branch office locations; 501 Tilton Road, Northfield, New Jersey, 567 Egg Harbor Road, Washington Township, New Jersey, 67 East Jimmie Leeds Road, Galloway Township, New Jersey, 1150 Haddon Avenue, Collingswood, New Jersey, 1610 Spruce Street, Philadelphia, Pennsylvania, and 1032 Arch Street, Philadelphia, Pennsylvania. The Bank also has a loan office located at 1817 East Venango Street, Philadelphia, Pennsylvania.
NOTE 2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis of Financial Statement Presentation: We prepared our consolidated financial statements in accordance with accounting principles generally accepted in the United States of America ("GAAP"). The accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary, Parke Bank (including certain partnership interests). Parke Capital Trust I, Parke Capital Trust II and Parke Capital Trust III are wholly-owned subsidiaries but are not consolidated as they do not meet the requirements for consolidation under applicable accounting guidance. We have eliminated inter-company balances and transactions. We have also reclassified certain prior year amounts to conform to the current year presentation, which did not have a material impact on our consolidated financial condition or results of operations.
The accompanying interim financial statements should be read in conjunction with the annual financial statements and notes thereto included in the Company’s Annual Report on Form 10 -K for the year ended December 31, 2024 . The accompanying interim financial statements for the three and nine months ended September 30, 2025 and 2024 are unaudited. The balance sheet as of December 31, 2024 , was derived from the audited financial statements. In the opinion of management, these financial statements include all normal and recurring adjustments necessary for a fair statement of the results for such interim periods. Results of operations for the three and nine months ended September 30, 2025 are not necessarily indicative of the results for the full year or any other period.
Use of Estimates: The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Material estimates that are particularly susceptible to significant change in the near term include the allowance for credit losses, the valuation of deferred income taxes, and the carrying value of other real estate owned ("OREO").
7
Table of Contents
Segment Reporting: The Company operates one reportable segment of business, "community banking". Through its community banking segment, the Company provides a broad range of retail and community banking services. The accounting policies of the community banking segment are the same as those described in the summary of significant accounting policies.
The Company's chief operating decision maker ("CODM") is the President, Chief Executive Officer and Director, who decides how to allocate resources based on net income that also is reported on the income statement as consolidated net income.
The measure of segment assets is reported on the balance sheet as total consolidated assets.
The following table presents segment profit and significant expenses.
Community Banking Segment
(Dollars in thousands)
For the Three Months Ended September 30,
For the Nine Months Ended September 30,
2025
2024
2025
2024
Total interest income
$ 36,509 $ 32,122 $ 105,379 $ 91,787
Total interest expense
16,345 17,399 50,737 48,698
Provision for credit losses
364 ( 141 ) 1,938 546
Net interest income after provision for credit losses
19,800 14,864 52,704 42,543
Total non-interest income
850 901 2,488 3,164
Total non-interest expense
7,164 6,365 20,383 19,135
Income before income tax expense
13,486 9,400 34,809 26,572
Income tax expense
2,856 1,892 8,118 6,458
Net income attributable to the Company
$ 10,630 $ 7,508 $ 26,691 $ 20,114
Reconciliation of profit or loss
Adjustments and reconciling items
— — — —
Consolidated net income
$ 10,630 $ 7,508 $ 26,691 $ 20,114
8
Table of Contents
NOTE 3. INVESTMENT SECURITIES
The following is a summary of the Company's investments in available for sale and held to maturity securities as of September 30, 2025 and December 31, 2024 . None of the securities shown below required an allowance for credit losses.
Gross
Gross
Amortized
unrealized
unrealized
As of September 30, 2025
cost
gains
losses
Fair value
(Dollars in thousands)
Available for sale:
Residential mortgage-backed securities
$ 4,871 $ 9 $ 314 $ 4,566
Corporate debt obligations
500 — — 500
Total available for sale
$ 5,371 $ 9 $ 314 $ 5,066
Held to maturity:
Residential mortgage-backed securities
$ 4,788 $ — $ 960 $ 3,828
States and political subdivisions
4,005 7 435 3,577
Total held to maturity
$ 8,793 $ 7 $ 1,395 $ 7,405
Gross
Gross
Amortized
unrealized
unrealized
As of December 31, 2024
cost
gains
losses
Fair value
(Dollars in thousands)
Available for sale:
Residential mortgage-backed securities
$ 6,005 $ 2 $ 456 $ 5,551
Total available for sale
$ 6,005 $ 2 $ 456 $ 5,551
Held to maturity:
Residential mortgage-backed securities
$ 5,256 $ — $ 1,205 $ 4,051
States and political subdivisions
3,953 3 515 3,441
Total held to maturity
$ 9,209 $ 3 $ 1,720 $ 7,492
9
Table of Contents
The amortized cost and fair value of debt securities classified as available for sale and held to maturity, by contractual maturity as of September 30, 2025 are as follows:
Amortized
Fair
Cost
Value
(Dollars in thousands)
Available for sale:
Due within one year
$ — $ —
Due after one year through five years
1,974 1,864
Due after five years through ten years
1,350 1,284
Due after ten years
2,047 1,918
Total available for sale
$ 5,371 $ 5,066
Held to maturity:
Due within one year
$ — $ —
Due after one year through five years
1,534 1,541
Due after five years through ten years
2,471 2,036
Due after ten years
4,788 3,828
Total held to maturity
$ 8,793 $ 7,405
Expected maturities may differ from contractual maturities because the issuers of certain debt securities do have the right to call or prepay their obligations without any penalty.
The Company did not sell any securities during the three and nine months ended September 30, 2025 and 2024 . The following tables show the gross unrealized losses and fair value of the Company's available for sale investments for which an allowance for credit losses has not been recorded, which are aggregated by investment category and length of time that individual securities have been in a continuous unrealized loss position at September 30, 2025 and December 31, 2024 :
As of September 30, 2025
Less Than 12 Months
12 Months or Greater
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Description of Securities
Value
Losses
Value
Losses
Value
Losses
(Dollars in thousand)
Available for sale:
Residential mortgage-backed securities
$ 5 $ — $ 4,136 $ 314 $ 4,141 $ 314
Total available for sale
$ 5 $ — $ 4,136 $ 314 $ 4,141 $ 314
As of December 31, 2024
Less Than 12 Months
12 Months or Greater
Total
Fair
Unrealized
Fair
Unrealized
Fair
Unrealized
Description of Securities
Value
Losses
Value
Losses
Value
Losses
(Dollars in thousands)
Available for sale:
Residential mortgage-backed securities
$ 80 $ 1 $ 4,973 $ 455 $ 5,053 $ 456
Total available for sale
$ 80 $ 1 $ 4,973 $ 455 $ 5,053 $ 456
10
Table of Contents
On at least a quarterly basis, we review all debt securities that are in an unrealized loss position for a credit loss. An investment security is deemed impaired if the fair value of the investment is less than its amortized cost. Amortized cost includes adjustments (if any) made to the cost basis of an investment for accretion, amortization, and previous other-than-temporary impairments. For individual debt securities classified as available for sale, we determine whether a decline in fair value below the amortized cost has resulted from a credit loss or other factors. If the decline in fair value is due to credit, we will record the portion of the impairment loss relating to credit through an allowance for credit losses. Impairment that has not been recorded through an allowance for credit losses is recorded through other comprehensive income, net of applicable taxes.
The Company’s unrealized loss for the debt securities classified as available for sale is comprised of 2 securities in the less than 12 months loss position and 14 securities in the 12 months or greater loss position at September 30, 2025 . These securities are mortgage-backed securities that had unrealized losses issued or guaranteed by the US government or US government sponsored entities. The unrealized losses associated with those mortgage-backed securities are generally driven by changes in interest rates and are not due to credit losses given the explicit or implicit guarantees provided by the U.S. government.
The Company classifies the held-to-maturity debt securities into the following major security types: residential mortgage backed, and state and political subdivisions. These securities are highly rated with a history of no credit losses, and are assigned ratings based on the most recent data from ratings agencies depending on the availability of data for the security. Credit ratings of held-to-maturity debt securities, which are a significant input in calculating the expected credit loss, are reviewed on a quarterly basis. Based on the credit ratings of our held-to-maturity securities and our historical experience including no losses, we have determined that an allowance for credit loss on the held-to-maturity portfolio is not required. Because the Company does not intend to sell the securities and it is not more likely than not that the Company will be required to sell these investments before recovery of their amortized cost basis, the Company does not consider the unrealized loss in these securities to be credit losses at September 30, 2025 .
NOTE 4. LOANS AND ALLOWANCE FOR CREDIT LOSSES ON LOANS
At September 30, 2025 and December 31, 2024 , the Company had $ 1.96 billion and $ 1.87 billion, respectively, in loans receivable outstanding. Outstanding balances include $ 0.1 million and $ 1.8 million at September 30, 2025 and December 31, 2024 , respectively, for net deferred loan costs, and unamortized discounts.
The portfolio segments of loans receivable at September 30, 2025 and December 31, 2024 , consist of the following:
September 30, 2025
December 31, 2024
(Dollars in thousands)
Commercial and Industrial
$ 35,195 $ 35,381
Construction
211,379 149,346
Real Estate Mortgage:
Commercial – Owner Occupied
161,660 160,441
Commercial – Non-owner Occupied
445,670 371,298
Residential – 1 to 4 Family
441,108 447,880
Residential – 1 to 4 Family Investment
495,879 524,167
Residential – Multifamily
165,033 174,756
Consumer
4,229 4,884
Total Loan receivable
1,960,153 1,868,153
Allowance for credit losses on loans
( 33,904 ) ( 32,573 )
Total loan receivable, net of allowance for credit losses on loans
$ 1,926,249 $ 1,835,580
11
Table of Contents
An age analysis of past due loans by class at September 30, 2025 and December 31, 2024 is as follows:
30 - 59
60 - 89
Greater
Days Past
Days Past
than 90
Total
Total
September 30, 2025
Due
Due
Days
Past Due
Current
Loans
(Dollars in Thousands)
Commercial and Industrial
$ — $ — $ 693 $ 693 $ 34,502 $ 35,195
Construction
— — 1,091 1,091 210,288 211,379
Real Estate Mortgage:
Commercial – Owner Occupied
— — 400 400 161,260 161,660
Commercial – Non-owner Occupied
— 1,500 5,358 6,858 438,812 445,670
Residential – 1 to 4 Family
34 726 2,829 3,589 437,519 441,108
Residential – 1 to 4 Family Investment
— 154 2,041 2,195 493,684 495,879
Residential – Multifamily
— — — — 165,033 165,033
Consumer
32 47 46 125 4,104 4,229
Total Loans
$ 66 $ 2,427 $ 12,458 $ 14,951 $ 1,945,202 $ 1,960,153
30 - 59
60 - 89
Greater
Days Past
Days Past
than 90
Total
Total
December 31, 2024
Due
Due
Days
Past Due
Current
Loans
(Dollars in thousands)
Commercial and Industrial
$ — $ — $ 684 $ 684 $ 34,697 $ 35,381
Construction
— — 1,091 1,091 148,255 149,346
Real Estate Mortgage:
Commercial – Owner Occupied
— — 400 400 160,041 160,441
Commercial – Non-owner Occupied
— — 5,485 5,485 365,813 371,298
Residential – 1 to 4 Family
223 362 2,883 3,468 444,412 447,880
Residential – 1 to 4 Family Investment
— 454 1,609 2,063 522,104 524,167
Residential – Multifamily
— — — — 174,756 174,756
Consumer
34 — — 34 4,850 4,884
Total Loans
$ 257 $ 816 $ 12,152 $ 13,225 $ 1,854,928 $ 1,868,153
12
Table of Contents
The following table provides the amortized cost of loans on nonaccrual status:
September 30, 2025
Loans Past Due
Nonaccrual
Nonaccrual
Total
Over 90 Days
Total
(amounts in thousands)
with no ACL
with ACL
Nonaccrual
Still Accruing
Nonperforming
Commercial and Industrial
$ — $ 693 $ 693 $ — $ 693
Construction
1,091 — 1,091 — 1,091
Commercial - Owner Occupied
400 — 400 — 400
Commercial - Non-owner Occupied
1,552 3,806 5,358 — 5,358
Residential - 1 to 4 Family
2,347 482 2,829 — 2,829
Residential - 1 to 4 Family Investment
1,412 629 2,041 — 2,041
Residential - Multifamily
— — — — —
Consumer
46 — 46 — 46
Total
$ 6,848 $ 5,610 $ 12,458 $ — $ 12,458
December 31, 2024
Loans Past Due
Nonaccrual
Nonaccrual
Total
Over 90 Days
Total
(amounts in thousands)
with no ACL
with ACL
Nonaccrual
Still Accruing
Nonperforming
Commercial and Industrial
$ — $ 684 $ 684 $ — $ 684
Construction
1,091 — 1,091 — 1,091
Commercial - Owner Occupied
400 — 400 — 400
Commercial - Non-owner Occupied
1,389 3,806 5,195 290 5,485
Residential - 1 to 4 Family
2,048 746 2,794 89 2,883
Residential - 1 to 4 Family Investment
1,609 — 1,609 — 1,609
Residential - Multifamily
— — — — —
Consumer
— — — — —
Total
$ 6,537 $ 5,236 $ 11,773 $ 379 $ 12,152
Allowance for Credit Losses on Off-Balance Sheet Credit Exposures
The Company estimates expected credit losses over the contractual period in which the Company is exposed to credit risk via a contractual obligation to extend credit, unless that obligation is unconditionally cancellable by the Company. The allowance for credit losses on off-balance sheet credit exposures is recorded in other liabilities and is adjusted through the provision for credit loss expense. The estimate includes consideration of the likelihood that funding will occur and an estimate of expected credit losses on commitments expected to be funded over its estimated life. At September 30, 2025 and December 31, 2024 , the allowance for credit losses on off-balance sheet credit exposures was $ 1.5 million and $ 864.0 thousand, respectively, on exposures totaling $ 254.8 million and $ 172.2 million, respectively. The provision for credit losses on off balance sheet exposures during the three and nine months ended September 30, 2025 and 2024 were $ 232.5 thousand and $ 439.0 thousand, and $ 615.8 thousand and $ 397.0 thousand, respectively.
13
Table of Contents
Allowance for Credit Losses (ACL)
The following tables present the information regarding the allowance for credit losses for the three and nine months ended September 30, 2025 and 2024 :
Real Estate Mortgage
Commercial
Commercial
Residential
Commercial
Owner
Non-owner
Residential
1 to 4 Family
Residential
and Industrial
Construction
Occupied
Occupied
1 to 4 Family
Investment
Multifamily
Consumer
Total
(Dollars in thousands)
Three months ended September 30, 2025
June 30, 2025
$ 991 $ 3,122 $ 2,038 $ 8,560 $ 8,371 $ 8,493 $ 2,141 $ 54 $ 33,770
Charge-offs
— — — — — — — — —
Recoveries
2 — — — — — — — 2
Provisions (benefits)
( 4 ) 1,159 ( 117 ) 381 ( 78 ) ( 965 ) ( 260 ) 16 132
Ending Balance at September 30, 2025
$ 989 $ 4,281 $ 1,921 $ 8,941 $ 8,293 $ 7,528 $ 1,881 $ 70 $ 33,904
Nine months ended September 30, 2025
December 31, 2024
$ 1,097 $ 3,037 $ 1,871 $ 6,300 $ 9,166 $ 8,832 $ 2,203 $ 67 $ 32,573
Charge-offs
— — — — — — — — —
Recoveries
4 — — — — — — — 4
Provisions (benefits)
( 112 ) 1,244 50 2,641 ( 873 ) ( 1,304 ) ( 322 ) 3 1,327
Ending Balance at September 30, 2025
$ 989 $ 4,281 $ 1,921 $ 8,941 $ 8,293 $ 7,528 $ 1,881 $ 70 $ 33,904
During the quarter, the increase to the Construction, and the Commercial Non-Owner Occupied portfolio's was due to an increase in the portfolio balances that increased the loan exposure and also caused changes to the qualitative factors related to concentration levels within the portfolio segments. The provision benefit during the quarter to the Residential 1 to 4 Family Investment portfolio was due to a decrease in the problem loan balance which caused a decrease in the qualitative factor. The decrease in the Residential Multifamily portfolio segments is due to a decrease in the portfolio balance that decreased the loan exposure and also caused changes to the qualitative factors related to concentration levels within the portfolio segments.
For the nine months ended September 30, 2025 , the increase to the Construction, and the Commercial Non-Owner Occupied portfolio's was due to an increase in the portfolio balance that increased the loan exposure and also caused changes to the qualitative factors related to concentration levels within the portfolio segment. The provision benefit during the nine months ended September 30, 2025 to the Residential 1 to 4 Family segment, the Residential 1 to 4 Family Investment segment, and the Residential Multi-family segment is due to a decrease in the portfolio balance that decreased the loan exposure and also caused changes to the qualitative factors related to concentration levels within the portfolio segments.
Real Estate Mortgage
Commercial
Commercial
Residential
Commercial
Owner
Non-owner
Residential
1 to 4 Family
Residential
and Industrial
Construction
Occupied
Occupied
1 to 4 Family
Investment
Multifamily
Consumer
Total
(Dollars in thousands)
Three months ended September 30, 2024
June 30, 2024
$ 1,068 $ 3,992 $ 1,536 $ 5,414 $ 9,070 $ 9,683 $ 1,603 $ 59 $ 32,425
Charge-offs
— — — — — — — — —
Recoveries
1 — — — — — — — 1
Provisions (benefits)
15 114 668 ( 395 ) 124 ( 760 ) 121 5 ( 108 )
Ending Balance at September 30, 2024
$ 1,084 $ 4,106 $ 2,204 $ 5,019 $ 9,194 $ 8,923 $ 1,724 $ 64 $ 32,318
Nine months ended September 30, 2024
December 31, 2023
$ 926 $ 3,347 $ 1,795 $ 7,108 $ 9,061 $ 8,783 $ 1,049 $ 62 $ 32,131
Charge-offs
— — — — — — — ( 21 ) ( 21 )
Recoveries
26 — 1 — — — — — 27
Provisions (benefits)
132 759 408 ( 2,089 ) 133 140 675 23 181
Ending Balance at September 30, 2024
$ 1,084 $ 4,106 $ 2,204 $ 5,019 $ 9,194 $ 8,923 $ 1,724 $ 64 $ 32,318
During the quarter, the increase to the Commercial Owner Occupied portfolio was due to an increase in the portfolio balance that increased the loan exposure and also caused changes to the qualitative factors related to concentration levels within the portfolio segments. The decrease to the Commercial Non-Owner Occupied is due to a decrease in problem loan qualitative factor, partially offset by an increase in the economic condition factor. The decrease in the Residential 1 to 4 Family Investment portfolio is due to a downward adjustment of the derived historical loss rate which better reflects the problem loan risk of loss of the portfolio.
For the nine months ended September 30, 2024 , the increase in the Construction, Commercial Owner Occupied, and Residential Multifamily portfolios was due to increases in the portfolio balances that increased the loan exposure and also caused changes to the qualitative factors related to concentration levels within the portfolio segments. The decrease to the Commercial Non-Owner Occupied portfolios was due to a decrease in the portfolios internally classified problem loan balance that decreased the problem loan qualitative factor.
14
Table of Contents
Collateral-Dependent Loans
The following table presents the collateral-dependent loans by portfolio segment and collateral type at September 30, 2025 :
Business
(amounts in thousands)
Real Estate
Assets
Other
Commercial and Industrial
$ 693 $ — $ —
Construction
1,091 — —
Commercial - Owner Occupied
400 — —
Commercial - Non-owner Occupied
5,358 — —
Residential - 1 to 4 Family
2,829 — —
Residential - 1 to 4 Family Investment
2,041 — —
Residential - Multifamily
— — —
Consumer
46 — —
Total
$ 12,458 $ — $ —
The following table presents the collateral-dependent loans by portfolio segment and collateral type at December 31, 2024 :
Business
(amounts in thousands)
Real Estate
Assets
Other
Commercial and Industrial
$ 684 $ — $ —
Construction
1,091 — —
Commercial - Owner Occupied
400 — —
Commercial - Non-owner Occupied
5,195 — —
Residential - 1 to 4 Family
2,794 — —
Residential - 1 to 4 Family Investment
1,609 — —
Residential - Multifamily
— — —
Consumer
— — —
Total
$ 11,773 $ — $ —
15
Table of Contents
Credit Quality Indicators : As part of the on-going monitoring of the credit quality of the Company's loan portfolio, management tracks certain credit quality indicators including trends related to the risk grades of loans, the level of classified loans, net charge-offs, nonperforming loans (see details above) and the general economic conditions in the region.
The Company utilizes a risk grading matrix to assign a risk grade to each of its loans. Loans are graded on a scale of 1 to 7. Grades 1 through 4 are considered “Pass”. A description of the general characteristics of the seven risk grades is as follows:
1.
Good : Borrower exhibits the strongest overall financial condition and represents the most creditworthy profile.
2.
Satisfactory (A) : Borrower reflects a well-balanced financial condition, demonstrates a high level of creditworthiness and typically will have a strong banking relationship with the Bank.
3.
Satisfactory (B) : Borrower exhibits a balanced financial condition and does not expose the Bank to more than a normal or average overall amount of risk. Loans are considered fully collectable.
4.
Watch List : Borrower reflects a fair financial condition, but there exists an overall greater than average risk. Risk is deemed acceptable by virtue of increased monitoring and control over borrowings. Probability of timely repayment is present.
5.
Other Assets Especially Mentioned (OAEM) : Financial condition is such that assets in this category have a potential weakness or pose unwarranted financial risk to the Bank even though the asset value is not currently individually evaluated. The asset does not currently warrant adverse classification but if not corrected could weaken and could create future increased risk exposure. Includes loans that require an increased degree of monitoring or servicing as a result of internal or external changes.
6.
Substandard : This classification represents more severe cases of #5 (OAEM) characteristics that require increased monitoring. Assets are characterized by the distinct possibility that the Bank will sustain some loss if the deficiencies are not corrected. Assets are inadequately protected by the current net worth and paying capacity of the borrower or of the collateral. Asset has a well-defined weakness or weaknesses that impairs the ability to repay debt and jeopardizes the timely liquidation or realization of the collateral at the asset’s net book value.
7.
Doubtful : Assets which have all the weaknesses inherent in those assets classified #6 (Substandard) but the risks are more severe relative to financial deterioration in capital and/or asset value; accounting/evaluation techniques may be questionable and the overall possibility for collection in full is highly improbable. Borrowers in this category require constant monitoring, are considered work-out loans and present the potential for future loss to the Bank.
16
Table of Contents
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses, as of September 30, 2025 .
Revolving
Loans at
(Dollars in thousands)
Term Loans Amortized Cost Basis by Origination Year
Amortized
As of September 30, 2025
2025
2024
2023
2022
2021
Prior
Cost Basis
Total
Commercial and Industrial
Pass
$ 653 $ 1,000 $ 3,601 $ 713 $ 3 $ 5,793 $ 22,739 $ 34,502
OAEM
— — — — — — — —
Substandard
— — — — — 277 416 693
Doubtful
— — — — — — — —
$ 653 $ 1,000 $ 3,601 $ 713 $ 3 $ 6,070 $ 23,155 $ 35,195
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Construction
Pass
$ 642 $ 739 $ 309 $ 1,586 $ — $ — $ 207,012 $ 210,288
OAEM
— — — — — — — —
Substandard
— — — — — 1,091 — 1,091
Doubtful
— — — — — — — —
$ 642 $ 739 $ 309 $ 1,586 $ — $ 1,091 $ 207,012 $ 211,379
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Commercial – Owner Occupied
Pass
$ 7,161 $ 23,356 $ 32,683 $ 34,194 $ 11,624 $ 49,699 $ 2,543 $ 161,260
OAEM
— — — — — — — —
Substandard
— — — — — 400 — 400
Doubtful
— — — — — — — —
$ 7,161 $ 23,356 $ 32,683 $ 34,194 $ 11,624 $ 50,099 $ 2,543 $ 161,660
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Commercial – Non-owner Occupied
Pass
$ 87,924 $ 38,201 $ 14,890 $ 91,555 $ 30,197 $ 160,322 $ 12,622 $ 435,711
OAEM
— — — — — 4,601 — 4,601
Substandard
— — — — 544 4,814 — 5,358
Doubtful
— — — — — — — —
$ 87,924 $ 38,201 $ 14,890 $ 91,555 $ 30,741 $ 169,737 $ 12,622 $ 445,670
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Residential – 1 to 4 Family
Performing
$ 35,159 $ 44,050 $ 48,561 $ 98,774 $ 50,798 $ 156,295 $ 4,642 $ 438,279
Nonperforming
— — 552 736 — 1,541 — 2,829
$ 35,159 $ 44,050 $ 49,113 $ 99,510 $ 50,798 $ 157,836 $ 4,642 $ 441,108
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Residential – 1 to 4 Family Investment
Performing
$ 28,892 $ 53,287 $ 71,912 $ 115,723 $ 92,600 $ 131,424 $ — $ 493,838
Nonperforming
— — 986 877 — 178 — 2,041
$ 28,892 $ 53,287 $ 72,898 $ 116,600 $ 92,600 $ 131,602 $ — $ 495,879
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Residential – Multifamily
Pass
$ 23,969 $ 4,631 $ 4,837 $ 63,997 $ 31,235 $ 36,364 $ — $ 165,033
OAEM
— — — — — — — —
Substandard
— — — — — — — —
Doubtful
— — — — — — — —
$ 23,969 $ 4,631 $ 4,837 $ 63,997 $ 31,235 $ 36,364 $ — $ 165,033
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Consumer
Performing
$ — $ 231 $ — $ — $ — $ 3,942 $ 10 $ 4,183
Nonperforming
— — — — — 46 — 46
$ — $ 231 $ — $ — $ — $ 3,988 $ 10 $ 4,229
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Total Loan Receivable
$ 184,400 $ 165,495 $ 178,331 $ 408,155 $ 217,001 $ 556,787 $ 249,984 $ 1,960,153
As of September 30, 2025 , the Company was in the process of foreclosing on 22 residential 1 to 4 family loans with a principal balance of $ 4.6 million.
17
Table of Contents
The following tables provide an analysis of loans by portfolio segment based on the credit quality indicators used to determine the allowance for credit losses, as of December 31, 2024 .
Revolving
Loans at
(Dollars in thousands)
Term Loans Amortized Cost Basis by Origination Year
Amortized
As of December 31, 2024
2024
2023
2022
2021
2020
Prior
Cost Basis
Total
Commercial and Industrial
Pass
$ 1,351 $ 4,231 $ 654 $ 6 $ 658 $ 6,213 $ 21,584 $ 34,697
OAEM
— — — — — — — —
Substandard
— — 407 — — — 277 684
Doubtful
— — — — — — — —
$ 1,351 $ 4,231 $ 1,061 $ 6 $ 658 $ 6,213 $ 21,861 $ 35,381
Current period gross charge-offs
$ — $ — $ — $ — $ — $ 22 $ — $ 22
Construction
Pass
$ — $ 315 $ 1,800 $ — $ 193 $ — $ 145,947 $ 148,255
OAEM
— — — — — — — —
Substandard
— — — — — 1,091 — 1,091
Doubtful
— — — — — — — —
$ — $ 315 $ 1,800 $ — $ 193 $ 1,091 $ 145,947 $ 149,346
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Commercial – Owner Occupied
Pass
$ 21,893 $ 33,293 $ 34,831 $ 11,942 $ 6,705 $ 48,946 $ 2,431 $ 160,041
OAEM
— — — — — — — —
Substandard
— — — — — 400 — 400
Doubtful
— — — — — — — —
$ 21,893 $ 33,293 $ 34,831 $ 11,942 $ 6,705 $ 49,346 $ 2,431 $ 160,441
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Commercial – Non-owner Occupied
Pass
$ 38,697 $ 15,635 $ 75,261 $ 31,460 $ 23,780 $ 153,027 $ 16,494 $ 354,354
OAEM
— — — — — 11,459 — 11,459
Substandard
— — — — 249 4,946 290 5,485
Doubtful
— — — — — — — —
$ 38,697 $ 15,635 $ 75,261 $ 31,460 $ 24,029 $ 169,432 $ 16,784 $ 371,298
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Residential – 1 to 4 Family
Performing
$ 48,704 $ 53,018 $ 108,691 $ 56,027 $ 29,580 $ 145,467 $ 3,510 $ 444,997
Nonperforming
— 644 375 — 602 1,262 — 2,883
$ 48,704 $ 53,662 $ 109,066 $ 56,027 $ 30,182 $ 146,729 $ 3,510 $ 447,880
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Residential – 1 to 4 Family Investment
Performing
$ 58,772 $ 79,266 $ 127,600 $ 103,343 $ 44,301 $ 109,276 $ — $ 522,558
Nonperforming
— 995 614 — — — — 1,609
$ 58,772 $ 80,261 $ 128,214 $ 103,343 $ 44,301 $ 109,276 $ — $ 524,167
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Residential – Multifamily
Pass
$ 6,770 $ 4,942 $ 92,918 $ 25,410 $ 9,150 $ 35,566 $ — $ 174,756
OAEM
— — — — — — — —
Substandard
— — — — — — — —
Doubtful
— — — — — — — —
$ 6,770 $ 4,942 $ 92,918 $ 25,410 $ 9,150 $ 35,566 $ — $ 174,756
Current period gross charge-offs
$ — $ — $ — $ — $ — $ — $ — $ —
Consumer
Performing
$ 246 $ — $ — $ — $ — $ 4,627 $ 11 $ 4,884
Nonperforming
— — — — — — — —
$ 246 $ — $ — $ — $ — $ 4,627 $ 11 $ 4,884
Current period gross charge-offs
$ — $ — $ — $ — $ — $ 21
$ — $ 21
Total Loan Receivable
$ 176,433 $ 192,339 $ 443,151 $ 228,188 $ 115,218 $ 522,280 $ 190,544 $ 1,868,153
Modifications to Borrowers Experiencing Financial Difficulty
During the periods ended September 30, 2025 and 2024 , the Company did not make any modifications to borrowers experiencing financial difficulty.
18
Table of Contents
NOTE 5. EARNINGS PER SHARE ( “ EPS ” )
The following tables set forth the calculation of basic and diluted EPS for the three and nine months ended September 30, 2025 and 2024 .
Three months ended September 30,
Nine months ended September 30,
2025
2024
2025
2024
(Dollars in thousands except share and per share data)
(Dollars in thousands except share and per share data)
Basic earnings per common share
Net income available to the Company
$ 10,630 $ 7,508 $ 26,691 $ 20,114
Less: Dividend on series B preferred stock
( 5 ) ( 5 ) ( 15 ) ( 16 )
Net income available to common shareholders
10,625 7,503 26,676 20,098
Basic weighted-average common shares outstanding
11,773,473 11,959,546 11,816,577 11,960,173
Basic earnings per common share
$ 0.90 $ 0.63 $ 2.26 $ 1.68
Diluted earnings per common share
Net income available to common shares
$ 10,625 $ 7,503 $ 26,676 $ 20,098
Add: Dividend on series B preferred stock
5 5 15 16
Net income available to diluted common shares
10,630 7,508 26,691 20,114
Basic weighted-average common shares outstanding
11,773,473 11,959,546 11,816,577 11,960,173
Dilutive potential common shares
184,635 193,847 173,370 174,655
Diluted weighted-average common shares outstanding
11,958,108 12,153,393 11,989,947 12,134,828
Diluted earnings per common share
$ 0.89 $ 0.62 $ 2.23 $ 1.66
As of September 30, 2025 and December 31, 2024 , there were 185,750 and 283,441 weighted average option shares outstanding, respectively, that were not included in the computation of diluted EPS because these shares were anti-dilutive.
NOTE 6. FAIR VALUE
Fair Value Measurements
The Company uses fair value measurements to record fair value adjustments to certain assets and liabilities and to determine fair value disclosures. The fair value is a reasonable point within the range that is most representative of fair value under current market conditions. In accordance with this guidance, the Company groups its assets and liabilities carried at fair value in three levels as follows:
Level 1 Input:
1 )
Unadjusted quoted prices in active markets that are accessible at the measurement date for identical, unrestricted assets or liabilities.
Level 2 Inputs:
1 )
Quoted prices for similar assets or liabilities in active markets.
2 )
Quoted prices for identical or similar assets or liabilities in markets that are not active.
3 )
Inputs other than quoted prices that are observable, either directly or indirectly, for the term of the asset or liability (e.g., interest rates, yield curves, credit risks, prepayment speeds or volatilities) or “market corroborated inputs.”
Level 3 Inputs:
1 )
Prices or valuation techniques that require inputs that are both unobservable (i.e. supported by little or no market activity) and that are significant to the fair value of the assets or liabilities.
2 )
These assets and liabilities include financial instruments whose value is determined using pricing models, discounted cash flow methodologies, or similar techniques, as well as instruments for which the determination of fair value requires significant management judgment or estimation.
19
Table of Contents
Fair Value on a Recurring Basis:
The following is a description of the Company’s valuation methodologies for assets carried at fair value on a recurring basis. These methods may produce a fair value calculation that may not be indicative of net realizable value or reflective of future fair values. Furthermore, while the Company believes that its valuation methods are appropriate and consistent with other market participants, the use of different methodologies or assumptions to determine the fair value of certain financial instruments could result in a different estimate of fair value at the reporting measurement date.
Investments in Available for Sale Securities:
Where quoted prices are available in an active market, securities or other assets are classified in Level 1 of the valuation hierarchy. If quoted market prices are not available for the specific security or available for sale loans, then fair values are provided by independent third -party valuation services. These valuation services estimate fair values using pricing models and other accepted valuation methodologies, such as quotes for similar securities and observable yield curves and spreads. As part of the Company’s overall valuation process, management evaluates these third -party methodologies to ensure that they are representative of exit prices in the Company’s principal markets. Securities in Level 2 are mortgage-backed securities.
The table below presents the balances of assets and liabilities measured at fair value on a recurring basis.
Financial Assets
Level 1
Level 2
Level 3
Total
(Dollars in thousands)
Available for Sale Securities
As of September 30, 2025
Corporate debt obligations
$ — $ 500 $ — $ 500
Residential mortgage-backed securities
— 4,566 — 4,566
Total
$ — $ 5,066 $ — $ 5,066
As of December 31, 2024
Residential mortgage-backed securities
$ — $ 5,551 $ — $ 5,551
Total
$ — $ 5,551 $ — $ 5,551
For the nine months ended September 30, 2025 , there were no transfers between the levels within the fair value hierarchy. There were no level 3 assets or liabilities held during the three and nine months ended September 30, 2025 and 2024 .
Fair Value on a Non-recurring Basis:
Certain assets and liabilities are not measured at fair value on an ongoing basis but are subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment).
Financial Assets
Level 1
Level 2
Level 3
Total
(Dollars in thousands)
As of September 30, 2025
Collateral-dependent loans
$ — $ — $ 5,861 $ 5,861
OREO
— — 1,562 1,562
As of December 31, 2024
Collateral-dependent loans
$ — $ — $ 5,189 $ 5,189
OREO
— — 1,562 1,562
Collateral-dependent loans are those loans that are accounted for under ASC 326, Financial Instruments - Credit Losses ("ASC 326" ), in which the Bank has measured impairment generally based on the fair value of the loan’s collateral. Fair value is generally determined based upon independent third -party appraisals of the properties that collateralize the loans. If the loan balance exceeds the fair value of the collateral, a specific reserve is applied and these assets are generally classified as Level 3 fair values, based upon the lowest level of input that is significant to the fair value measurements.
OREO consists of real estate properties that are recorded at fair value based upon current appraised value, or agreements of sale, less estimated disposition costs using level 3 inputs. Properties are reappraised annually.
20
Table of Contents
Fair Value of Financial Instruments
The Company discloses estimated fair values for its significant financial instruments in accordance with FASB ASC (Topic 825 ), “ Disclosures about Fair Value of Financial Instruments ”. The methodologies for estimating the fair value of financial assets and liabilities that are measured at fair value on a recurring or non-recurring basis are discussed above.
For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These instruments include cash and cash equivalents, accrued interest receivable, bank owned life insurance, Federal Home Loan Bank of New York ("FHLBNY") restricted stock, demand and other non-maturity deposits and accrued interest payable, and they are considered to be level 1 measurements.
The following table summarizes the carrying amounts and fair values for financial instruments that are not carried at fair value at September 30, 2025 and December 31, 2024 :
Carrying
Fair Value
September 30, 2025
Amount
Total
Level 1
Level 2
Level 3
(Dollars in thousands)
Financial Assets:
Investment securities HTM
$ 8,793 $ 7,405 $ — $ 7,405 $ —
Loans, net
1,926,249 1,935,059 — 1,922,965 12,094
Financial Liabilities:
Time deposits
$ 579,926 $ 580,829 $ — $ 580,829 $ —
Borrowings
83,403 86,116 — 86,116 —
Carrying
Fair Value
December 31, 2024
Amount
Total
Level 1
Level 2
Level 3
(Dollars in thousands)
Financial Assets:
Investment securities HTM
$ 9,209 $ 7,492 $ — $ 7,492 $ —
Loans, net
1,835,580 1,834,007 — 1,822,203 11,804
Financial Liabilities:
Time deposits
$ 715,158 $ 716,904 $ — $ 716,904 $ —
Borrowings
188,300 189,621 — 189,621 —
21
Table of Contents
NOTE 7. COMMITMENTS AND CONTINGENCIES
The Company is a party to financial instruments with off-balance sheet risk in the normal course of business to meet the financing needs of its customers. These financial instruments include commitments to extend credit and standby letters of credit. These instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the consolidated balance sheet. The contract or notional amounts of these instruments reflect the extent of the Company’s involvement in these particular classes of financial instruments. The Company’s exposure to the maximum possible credit risk in the event of nonperformance by the other party to the financial instruments for commitments to extend credit and standby letters of credit is represented by the contractual or notional amount of those instruments. The Company uses the same credit policies in making commitments and conditional obligations as it does for on-balance sheet instruments.
Commitments to extend credit are agreements to lend to a customer as long as there is no violation of any condition established in the contract. Commitments generally have fixed expiration dates or other termination clauses and may require the payment of a fee. The Company evaluates each customer’s credit-worthiness on a case-by-case basis. The amount of collateral obtained, if deemed necessary upon extension of credit, is based on management’s credit evaluation. Collateral held varies but may include accounts receivable; inventory; property, plant and equipment and income-producing commercial properties. Since many of the commitments are expected to expire without being drawn upon, the total commitment amounts do not necessarily represent future cash requirements. Commitments to fund fixed-rate loans were immaterial at September 30, 2025 . Variable-rate commitments are generally issued for less than one year and carry market rates of interest. Such instruments are not likely to be affected by annual rate caps triggered by rising interest rates. As of September 30, 2025 and December 31, 2024 , unused commitments to extend credit amounted to approximately $ 173.4 million and $ 122.5 million, respectively. At September 30, 2025 and December 31, 2024 , the allowance for credit losses on off-balance sheet credit exposures was $ 1.5 million and $ 864.0 thousand, respectively, an increase of $ 615.8 thousand, mainly due to the increase in the unused commitment balance.
Standby letters of credit are conditional commitments issued by the Company to guarantee the performance of a customer to a third party. The credit risk involved in issuing letters of credit is essentially the same as that involved in extending loan facilities to customers. As of September 30, 2025 and December 31, 2024 , standby letters of credit with customers were $ 0.6 million and $ 0.6 million, respectively.
On September 30, 2025, the Bank entered into an agreement with the FHLBNY for a Municipal Letter of Credit ("MLOC") of $ 75.0 million. The MLOC is used to pledge against public deposits and the MLOC expires on December 19, 2025. There were no outstanding borrowings on the letters of credit as of September 30, 2025 .
The Company also has entered into an employment contract with the President of the Company, which provides for continued payment of certain employment salary and benefits prior to the expiration date of the agreement and in the event of a change in control, as defined. The Company has also entered in Change-in-Control Severance Agreements with certain officers which provide for the payment of severance in certain circumstances following a change in control.
We provide banking services to customers that are licensed by various States to do business in the cannabis industry as growers, processors and dispensaries. Cannabis businesses are legal in these States, although they are not legal at the federal level. The U.S. Department of the Treasury’s Financial Crimes Enforcement Network (“FinCEN”) published guidelines in 2014 for financial institutions servicing state legal cannabis businesses. A financial institution that provides services to cannabis-related businesses can comply with Bank Secrecy Act (“BSA”) disclosure standards by following the FinCEN guidelines. We maintain stringent written policies and procedures related to the acceptance of such businesses and to the monitoring and maintenance of such business accounts. We conduct a significant due diligence review of the cannabis business before the business is accepted, including confirmation that the business is properly licensed by the applicable state. Throughout the relationship, we continue monitoring the business, including site visits, to ensure that the business continues to meet our stringent requirements, including maintenance of required licenses and periodic financial reviews of the business.
While we believe we are operating in compliance with the FinCEN guidelines, there can be no assurance that federal enforcement guidelines will not change. Federal prosecutors have significant discretion and there can be no assurance that the federal prosecutors will not choose to strictly enforce the federal laws governing cannabis. Any change in the Federal government’s enforcement position, could cause us to immediately cease providing banking services to the cannabis industry.
At September 30, 2025 and December 31, 2024 , deposit balances from cannabis customers were approximately $ 225.4 million and $ 151.9 million, or 12.9 % and 9.3 % of total deposits, respectively, with two customers accounting for 75.1 % and 59.3 % of the total at September 30, 2025 and December 31, 2024 . At September 30, 2025 and December 31, 2024 , there were cannabis-related loans in the amounts of $ 46.1 million and $ 43.4 million, respectively.
22
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.