2 unchanged sentences
References in this report
−Removed: (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Aifeex Nexus Capital
−Removed: Acquisition Corporation.
−Removed: References to our “management” or our “management team” refer to our officers and directors,
−Removed: and references to the “Sponsor” refer to Aitefund Sponsor LLC.
−Removed: The following discussion and analysis of the Company’s
−Removed: financial condition and results of operations should be read in conjunction with the unaudited financial statements and the notes thereto
−Removed: contained elsewhere in this Quarterly Report.
−Removed: Certain information contained in the discussion and analysis set forth below includes forward-looking
−Removed: statements that involve risks and uncertainties.
+Added: (the “Quarterly Report”) to “we,” “us” or the “Company” refer to Pantages Capital Acquisition
+Added: Corporation (f/k/a “Aifeex Nexus Acquisition Corporation).
+Added: References to our “management” or our “management team”
+Added: refer to our officers and directors, and references to the “Sponsor” refer to Aitefund Sponsor LLC.
+Added: The following discussion
+Added: and analysis of the Company’s financial condition and results of operations should be read in conjunction with the unaudited financial
+Added: statements and the notes thereto contained elsewhere in this Quarterly Report.
+Added: Certain information contained in the discussion and analysis
+Added: set forth below includes forward-looking statements that involve risks and uncertainties.
Special Note Regarding Forward-Looking Statements
23 unchanged sentences
statements whether as a result of new information, future events or otherwise.
−Removed: Aifeex Nexus Acquisition
−Removed: Corporation (the “Company”, formerly known as “Shepherd Ave Capital Acquisition Corporation”) is a blank check
−Removed: company incorporated in the Cayman Islands on May 31, 2024 as an exempted company with limited liability.
−Removed: The Company was formed for the
−Removed: purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization, reorganization or similar business
−Removed: combination involving the Company, with one or more businesses or entities (the “initial business combination”).
−Removed: to effectuate our initial business combination using cash from the proceeds of our IPO (as defined below), Private Placement (as defined
−Removed: below), and the sale of our shares, debt or a combination of cash, equity and debt.
−Removed: We expect to continue to incur significant costs in
−Removed: the pursuit of our acquisition plans.
−Removed: We cannot assure you that our plans to complete an initial business combination will be successful.
+Added: Pantages Capital Acquisition
+Added: Corporation (the “Company”, formerly known as “Aifeex Nexus Acquisition Corporation” and “Shepherd Ave Capital
+Added: Acquisition Corporation”) is a blank check company incorporated in the Cayman Islands on May 31, 2024 as an exempted company with
+Added: limited liability.
+Added: The Company was formed for the purpose of effecting a merger, share exchange, asset acquisition, share purchase, recapitalization,
+Added: reorganization or similar business combination involving the Company, with one or more businesses or entities (the “initial business
+Added: combination”).
+Added: We intend to effectuate our initial business combination using cash from the proceeds of our IPO (as defined below),
+Added: Private Placement (as defined below), and the sale of our shares, debt or a combination of cash, equity and debt.
+Added: We expect to continue
+Added: to incur significant costs in the pursuit of our acquisition plans.
+Added: We cannot assure you that our plans to complete an initial business
+Added: combination will be successful.
Our Initial Public Offering
38 unchanged sentences
Units not separated continued to trade on Nasdaq under the symbol “SPHAU.”
+Added: First Name Change
On March 11, 2025, the Company
−Removed: held an extraordinary general meeting (the “Shareholder Meeting”).
−Removed: At the Shareholder Meeting,
−Removed: the shareholders of the Company, by special resolution, approved the proposal to amend Company’s amended and restated memorandum
−Removed: and articles of associations (the “Previous Charter”) to change the Company’s name from “Shepherd Ave Capital
−Removed: Acquisition Corporation” to “Aifeex Nexus Acquisition Corporation” (the “Name Change”).
+Added: held an extraordinary general meeting (the “First Shareholder Meeting”).
+Added: At the First Shareholder
+Added: Meeting, the shareholders of the Company, by special resolution, approved the proposal to amend Company’s amended and restated
+Added: memorandum and articles of associations (the “AR MAA”) to change the Company’s name from “Shepherd Ave Capital
+Added: Acquisition Corporation” to “Aifeex Nexus Acquisition Corporation” (the “First Name Change”).
Promptly following the approval,
−Removed: the Company filed a Second Amended and Restated Memorandum and Articles of Association (the “Current Charter”) with the Cayman
−Removed: Islands Companies Register to effect the Name Change.
−Removed: In connection with the Name Change, the Company’s ticker symbols for its units,
−Removed: ordinary shares and rights changed from “SPHAU”, “SPHA”, “SPHAR”, in each case to “AIFEU”,
−Removed: “AIFE”, and “AIFER”, and commenced trading under the new symbols on March 12, 2025.
+Added: the Company filed a Second Amended and Restated Memorandum and Articles of Association (the “2 nd AR MAA”) with
+Added: the Cayman Islands Companies Register to effect the First Name Change.
+Added: In connection with the First Name Change, the Company’s ticker
+Added: symbols for its units, ordinary shares and rights changed from “SPHAU”, “SPHA”, “SPHAR”, in each case
+Added: to “AIFEU”, “AIFE”, and “AIFER”, and commenced trading under the new symbols on March 12, 2025.
+Added: Second Name Change
+Added: On August 5, 2025, the Company
+Added: held another extraordinary general meeting (the “Second Shareholder Meeting”).
+Added: At the Second Shareholder
+Added: Meeting, the shareholders of the Company, by special resolution, approved the proposal to amend Company’s 2 nd AR
+Added: MAA to change the Company’s name from “Aifeex Nexus Acquisition Corporation” to “Pantages Capital Acquisition
+Added: Corporation” (the “Second Name Change”).
+Added: Promptly following the approval,
+Added: the Company filed a Third Amended and Restated Memorandum and Articles of Association (the “Current MAA”) with the Cayman
+Added: Islands Companies Register to effect the Second Name Change.
+Added: In connection with the Second Name Change, the Company’s ticker symbols
+Added: for its units, ordinary shares and rights changed from “AIFEU”, “AIFE”, and “AIFER”, in each case
+Added: to “PGACU”, “PGAC”, and “PGACR”, and commenced trading under the new symbols on August 8, 2025.
Results of Operations
−Removed: We have neither engaged
−Removed: in any operations nor generated any revenues to date.
−Removed: Our only activities from May 31, 2024 (inception) to March 31, 2025 were
−Removed: organizational activities, those necessary to prepare for the IPO, described below, and, after the IPO, identifying a target company
−Removed: for an initial business combination.
−Removed: We do not expect to generate any operating revenues until after the completion of our initial
−Removed: business combination.
−Removed: We may generate non-operating income in the form of interest and dividend income on cash and investments held
−Removed: in the trust account.
−Removed: We incur expenses as a result of being a public company (for legal, financial reporting, accounting and
−Removed: auditing compliance), as well as for due diligence expenses in connection with completing an initial business combination.
−Removed: For the three months
−Removed: ended March 31, 2025, we had a net income of 680,854 which consisted of interest and dividend income of $896,603 on cash and
−Removed: investments held in Trust Account which was offset by operating cost of $215,749.
+Added: We have neither engaged in
+Added: any operations nor generated any revenues to date.
+Added: Our only activities from May 31, 2024 (inception) to June 30, 2025 were organizational
+Added: activities, those necessary to prepare for the IPO, described below, and, after the IPO, identifying a target company for an initial business
+Added: We do not expect to generate any operating revenues until after the completion of our initial business combination.
+Added: generate non-operating income in the form of interest and dividend income on cash and investments held in the trust account.
+Added: expenses as a result of being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due
+Added: diligence expenses in connection with completing an initial business combination.
+Added: For the three months ended
+Added: June 30, 2025, we had a net income of $723,213, which consisted of interest and dividend income on cash and investments held in trust
+Added: account of $900,939 and partially offset by formation and operating costs of $177,726.
+Added: For the six months ended
+Added: June 30, 2025, we had a net income of $1,404,067, which consisted of interest and dividend income on cash and investments held in trust
+Added: account of $1,797,542 and partially offset by formation and operating costs of $393,475.
+Added: For the period from
+Added: May 31, 2024 (inception) through June 30, 2024, we had a net loss of $17,320, which consisted of formation and operating costs of $17,320.
Liquidity and Capital
−Removed: The Company’s liquidity needs up to March
+Added: The Company’s liquidity needs up to June
30, 2025 had been satisfied through a payment from the Sponsor of $25,000 for the Founder Shares to cover certain offering costs and the
proceeds from the public offering and private placements.
−Removed: As of March 31, 2025, the
−Removed: Company had cash of $273,472 and a working capital of $285,131.
−Removed: For the three months
−Removed: ended March 31, 2025, there was $259,534 of cash used in operating activities resulting from interest and dividend earned on cash
−Removed: and investments held in trust account of $896,603, the increase in prepaid expenses of $44,631, and the decrease in due to related
−Removed: The changes were offset by net income of $680,854 and the increase in accounts payable and accrued expenses of $930.
−Removed: For the three months ended
−Removed: March 31, 2025, there was no investing nor financing activities.
+Added: Following the closing of
+Added: the IPO and sale of the Private Placement Units on December 6, 2024, a total of $86,250,000 was placed in the trust account, and we had
+Added: $533,006 of cash held outside of the trust account, after payment of costs related to the IPO, and available for working capital purposes.
+Added: In connection with the IPO, we incurred $2,528,729 in transaction costs, consisting of $1,078,125 of underwriting fees, $862,500 of deferred
+Added: underwriting fees, and $588,104 of other offering costs.
+Added: As June 30, 2025, the Company
+Added: had cash of $294,644 and a working capital of $107,405.
+Added: For the six months ended
+Added: June 30, 2025, there was $413,362 of cash used in operating activities resulting from dividend earned on investments held in trust account
+Added: of $1,797,542, and the decrease in due to related parties of $31,188.
+Added: The changes were offset by net income of $1,404,067, the decrease
+Added: in prepaid expenses of $2,139, and the increase in accounts payable and accrued expenses of $9,162.
+Added: For the period from May 31,
+Added: 2024 (inception) through June 30, 2024, there was $0 of cash used in or provided by operating activities.
+Added: For the six months ended
+Added: June 30, 2025 and for the period from May 31, 2024 (inception) through June 30, 2024, there were no investing activities.
+Added: For the six months ended
+Added: June 30, 2025, there was $175,000 of cash provided by financing activity resulting from the proceeds from promissory note to related party.
+Added: For the period from May 31,
+Added: 2024 (inception) through June 30, 2024, there were no financing activities.
We intend to use the funds
11 unchanged sentences
may be convertible into Units of the Company, at a price of $10.00 per Unit (the “Working Capital Units”) at the option of
−Removed: As of March 31, 2025, the Company had no borrowings under the Working Capital Loans.
+Added: As of June 30, 2025 and December 31, 2024, the Company had $175,000 and $0 borrowings under the Working Capital Loans.
We do not believe we will
6 unchanged sentences
securities or incur debt in connection with such initial business combination.
−Removed: In connection with our assessment
−Removed: of going concern considerations in accordance with Financial Accounting Standard Board’s Accounting Standards Codification Subtopic
−Removed: 205-40, Presentation of Financial Statements - Going Concern,” management has determined that these conditions raise substantial
−Removed: doubt about our ability to continue as a going concern.
−Removed: The management’s plan in addressing this uncertainty is through the Working
−Removed: Capital Loans.
−Removed: In addition, if we are unable to complete a Business Combination within the Combination Period by March 6, 2026, if not
−Removed: further extended, our board of directors would proceed to commence a voluntary liquidation and thereby a formal dissolution of us.
−Removed: is no assurance that our plans to consummate a Business Combination will be successful within the Combination Period.
−Removed: As a result, management
−Removed: has determined that such conditions raise substantial doubt about our ability to continue as a going concern.
−Removed: The unaudited financial
−Removed: statements do not include any adjustments that might result from the outcome of this uncertainty.
Off-Balance Sheet Financing Arrangements
We have no obligations, assets
−Removed: or liabilities, which would be considered off-balance sheet arrangements as of March 31, 2025.
+Added: or liabilities, which would be considered off-balance sheet arrangements as of June 30, 2025.
We do not participate in transactions that
46 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.