Item 9A. Controls and Procedures
ITEM 9A.
CONTROLS AND PROCEDURES
Evaluation
of Disclosure Controls and Procedures
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this Report, is recorded, processed, summarized, and reported within the time period specified in the
SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated
and communicated to our management, including the chief executive officer and chief financial officer, as appropriate to allow timely
decisions regarding required disclosure. Our management evaluated, with the participation of our principal executive officer and principal
financial and accounting officer (our “Certifying Officers”), the effectiveness of our disclosure controls and procedures
as of December 31, 2023, pursuant to Rule 13a-15(b) under the Exchange Act. Based upon that evaluation, our Certifying Officers
concluded that, as of December 31, 2023, our disclosure controls and procedures were effective.
We
do not expect that our disclosure controls and procedures will prevent all errors and all instances of fraud. Disclosure controls and
procedures, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the
disclosure controls and procedures are met. Further, the design of disclosure controls and procedures must reflect the fact that there
are resource constraints, and the benefits must be considered relative to their costs. Because of the inherent limitations in all disclosure
controls and procedures, no evaluation of disclosure controls and procedures can provide absolute assurance that we have detected all
our control deficiencies and instances of fraud, if any. The design of disclosure controls and procedures also is based partly on certain
assumptions about the likelihood of future events, and there can be no assurance that any design will succeed in achieving its stated
goals under all potential future conditions.
42
Management’s
Report on Internal Controls Over Financial Reporting
Management
is responsible for establishing and maintaining adequate internal control over financial reporting, as such term is defined in Rule 13a-15(f)
under the Exchange Act. Internal control over financial reporting is a process designed to provide reasonable assurance regarding the
reliability of financial reporting and the preparation of consolidated financial statements for external purposes in accordance with
accounting principles generally accepted in the United States. Because of its inherent limitations, internal control over financial reporting
may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk
that controls may become inadequate because of changes in conditions or because the degree of compliance with policies or procedures
may deteriorate.
Management
conducted, under the supervision of our principal executive officer and principal financial officer, an evaluation of the effectiveness
of our internal control over financial reporting based on the framework in Internal Control – Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission, commonly referred to as the “COSO” criteria. Based
on the assessment performed, management concluded that our internal control over financial reporting was effective as of December 31,
2023.
This
Annual Report on Form 10-K does not include an attestation report of our registered public accounting firm due to a transition period
established by rules of the SEC for an “emerging growth company,” as defined in Section 2(a) of the Securities Act of 1933,
as amended, or the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012.
Changes
in Internal Control over Financial Reporting
There
were no changes in our internal control over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange
Act) during the most recent fiscal quarter that have materially affected, or are reasonably likely to materially affect, our internal
control over financial reporting.
ITEM
9B. OTHER INFORMATION.
During
the period covered by this Annual Report, none of the Company’s directors or executive officers has adopted or terminated a Rule
10b5-1 trading arrangement or a non-Rule 10b5-1 trading arrangement (each as defined in Item 408 of Regulation S-K under the Securities
Exchange Act of 1934, as amended).
ITEM
9C. DISCLOSURE REGARDING FOREIGN JURISDICTIONS THAT PREVENT INSPECTIONS.
Not
applicable.
43
PART
III
ITEM
10. DIRECTORS, EXECUTIVE OFFICERS AND CORPORATE GOVERNANCE
Directors
and Executive Officers
Our
directors and officers are as follows:
Name
Age
Title
Jack Stover
69
Co-Founder, Director, Chief Executive Officer
Fred Knechtel
63
Co-Founder, Director, Chief Financial Officer
Peter O’Rourke
50
Chairman of the Board, Independent Director
Ed Johnson
62
Independent Director
Lauren Chung
49
Independent Director
Jack
Stover — Co-Founder, Director and Chief Executive Officer
Jack
Stover has served as our Chief Executive Officer and director since inception. From June 2016 to November 2020, Mr. Stover served
as president and chief executive officer of Interpace Biosciences, Inc., a publicly-traded small cap life sciences company providing
complex molecular analysis for the early diagnosis and treatment of cancer and supporting the development of targeted therapeutics. From
December 2015 until June 2016, Mr. Stover served as interim president and chief executive officer of Interpace Biosciences, Inc.
Mr. Stover on the board of directors of Interpace Biosciences, Inc. from August 2005 until November 2020, and was chairman of the
audit committee from August 2005 until December 2015. From June 2016 to December 2016, Mr. Stover was chairman of the audit committee
and a member of the board of directors of Viatar CTC Solutions, Inc. From 2004 to 2008, he served as chief executive officer, president
and director of Antares Pharma, Inc., a publicly held specialty pharmaceutical company (current market cap of ~$700M) then listed on
the American Stock Exchange. In addition to other relevant experience, Mr. Stover was also formerly a partner with PricewaterhouseCoopers
(then Coopers and Lybrand), working in the bioscience industry division in New Jersey. Mr. Stover received his B.A. in Accounting
from Lehigh University and is a Certified Public Accountant. We believe that Mr. Stover is well-qualified to serve as a director
of our company based on Mr. Stover’s experience holding senior leadership positions in the life sciences industry, and his
specific experience and skills in the areas of general operations, financial operations and administration.
Fred
Knechtel — Co-Founder, Director and Chief Financial Officer
Fred
Knechtel has served as our Chief Financial Officer and director since inception. From August 2022 to August 2023 , Mr. Knechtel
served as chief financial officer of DiamiR Biosciences. From January 2020 to January 2021, Mr. Knechtel served as chief financial
officer of Interpace Biosciences, Inc. From June 2018 to December 2018, Mr. Knechtel served as chief financial officer of GENEWIZ,
Inc. From November 2014 to November 2017, Mr. Knechtel served as group chief financial officer of Sims Metal Management. From November
2009 to October 2014, Mr. Knechtel served as chief financial officer of Remy International, Inc. Mr. Knechtel received a Bachelor
of Engineering from Stony Brook University and a M.B.A in Finance from Hofstra University. We believe that Mr. Knechtel is well-qualified
to serve as a director of our company based on Mr. Knechtel’s experience holding high level executive positions in the life
sciences industry, and his financial and accounting experience.
Peter
O’Rourke — Chairman of the Board
Peter
O’Rourke has served as our chairman of the board since the effective date of our initial public offering. Since December 2018,
Mr. O’Rourke has served as Managing Partner at TCI Partners, a consulting firm focused on healthcare, aerospace and the public
sector. From November 2020-August 2022, Mr. O’Rourke was President and Director for Western Magnesium, where he
created the U.S. operations strategy and team during the successful technology pilot phase of the company, and led enterprise and defense
business development, government affairs, and communications. From January 2017 to December 2018, Mr. O’Rourke served
as the Acting Secretary and Chief of Staff of the Department of Veteran Affairs. From May 2015 to July 2016, Mr. O’Rourke
served as a principal of Calibre Systems, Inc., a consulting firm. Mr. O’Rourke also served in both the U.S. Navy and Air
Force. Mr. O’Rourke served as Director for AXIM Biotechnologies from July 2020 to present. AXIM is a vertically integrated
research and development company focused on improving the landscape for the diagnosis of ophthalmological conditions such as Dry Eye
Disease (DED) through rapid diagnostic tests. Mr. O’Rourke received a Bachelor of Arts in Political Science from the University
of Tennessee in Knoxville as well as a Master of Science in Logistics and Supply Chain Management from the United States Air Force’s
Institute of Technology. We believe that Mr. O’Rourke is well-qualified to serve as a director of our company based on Mr.
O’Rourke’s leadership and consulting experience in the healthcare industry.
44
Ed
Johnson — Director
Ed
Johnson has served as a director since the effective date of our initial public offering. Since March 2020, Mr. Johnson has
served as the chief executive officer of iONEBIOUSA Molecular COVID-19 Technologies, which he founded. Since March 2018, Mr. Johnson
has served as chief executive officer of Johnson Global Ventures, LLC. Since March 2018, Mr. Johnson has served on the Advisory
Board to Advantage Capital Partners. Mr. Johnson received a Bachelor of Science in Marketing from Florida State University and a
M.B.A. from Nova Southeastern University. We believe that Mr. Johnson is well-qualified to serve as a director of our company
based on Mr. Johnson’s healthcare focused experience.
Lauren
Chung — Director
Lauren
Chung has served as a director since the effective date of our initial public offering. Since November 2019, Dr. Chung has served
as chief executive officer of MINLEIGH LLC, identifying, evaluating and partnering with companies for investments and strategic, operational,
and commercial opportunities, and venture partner at Yozma Group. From May 2017 to November 2019, Dr. Chung was an Equity Research
Managing Director at WestPark Capital. From August 2016 to April 2017, Dr. Chung as in equity research at Maxim Group. Previously,
Dr. Chung founded and served as chief operating officer and chief compliance officer of Tokum Capital Management, a global healthcare
investment fund. Prior to that, she managed healthcare investment portfolios at institutional investment firms. Dr. Chung serves
as director of Todos Medical Ltd. Dr. Chung previously served as director of Cure Pharmaceutical Holding Corp from August 2019 until
November 2021, UltraSight, Inc from December 2020 to December 2021, and AdiTxt, Inc. from June 2021 until December 2021. Dr. Chung
holds a Ph.D. in Neuropathology from Columbia University-College of Physicians & Surgeons, an M.B.A from Columbia Business School,
and a BA with honors in Biochemistry and Economics from Wellesley College. We believe that Dr. Chung is well-qualified to serve
as a director of our company based on Dr. Chung’s extensive corporate board and investment analysis experience.
Number
of Officers and Directors
Our
board of directors consists of five directors. We may not hold an annual meeting of stockholders until after we consummate our initial
business combination. Our officers are elected by the board of directors and serve at the discretion of the board of directors,
rather than for specific terms of office. Our board of directors is authorized to appoint persons to the offices set forth in our bylaws
as it deems appropriate.
Director
Independence
The
Nasdaq listing standards require that a majority of our board of directors be independent. An “independent director” is defined
generally as a person other than an officer or employee of the company or its subsidiaries or any other individual having a relationship
which in the opinion of the company’s board of directors, would interfere with the director’s exercise of independent judgment
in carrying out the responsibilities of a director. Our board of directors have determined that Dr. Chung, Mr. Johnson and
Mr. O’Rourke are “independent directors” as defined in the Nasdaq listing standards and applicable SEC rules.
Our independent directors have regularly scheduled meetings at which only independent directors are present.
Committees
of the Board of Directors
Our
board of directors has three standing committees: an audit committee, a compensation committee and a nominating and corporate governance
committee. Each committee operates under a charter that has been approved by our board and has the composition and responsibilities described
below. Our audit committee, compensation committee and nominating and corporate governance committee is composed solely of independent
directors.
Audit
Committee
The
members of our audit committee are Dr. Chung, Mr. Johnson and Mr. O’Rourke. Dr. Chung serves as chair of the
audit committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have at least three members on the audit
committee. The rules of Nasdaq and Rule 10A-3 of the Exchange Act require that the audit committee of a listed company be comprised solely
of independent directors. Dr. Chung, Mr. Johnson and Mr. O’Rourke qualify as independent directors under applicable
rules. Each member of the audit committee is financially literate and our board of directors has determined that Dr. Chung qualifies
as an “audit committee financial expert” as defined in applicable SEC rules.
We
have adopted an audit committee charter, which details the principal functions of the audit committee, including:
●
the appointment, compensation,
retention, replacement, and oversight of the work of the independent registered accounting firm and any other independent registered
public accounting firm engaged by us;
●
pre-approving all audit
and non-audit services to be provided by the independent registered accounting firm or any other registered public accounting firm
engaged by us, and establishing pre-approval policies and procedures;
●
reviewing and discussing
with the independent registered accounting firm all relationships the auditors have with us in order to evaluate their continued
independence;
●
setting clear hiring policies
for employees or former employees of the independent registered accounting firm;
●
setting clear policies
for audit partner rotation in compliance with applicable laws and regulations;
45
●
obtaining and reviewing
a report, at least annually, from the independent registered accounting firm describing (i) the independent registered accounting
firm’s internal quality-control procedures and (ii) any material issues raised by the most recent internal quality-control
review, or peer review, of the audit firm, or by any inquiry or investigation by governmental or professional authorities, within,
the preceding five years respecting one or more independent audits carried out by the firm and any steps taken to deal with such
issues;
●
reviewing and approving
any related party transaction required to be disclosed pursuant to Item 404 of Regulation S-K promulgated by the SEC prior to us
entering into such transaction; and
●
reviewing with management,
the independent registered accounting firm, and our legal advisors, as appropriate, any legal, regulatory or compliance matters,
including any correspondence with regulators or government agencies and any employee complaints or published reports that raise material
issues regarding our financial statements or accounting policies and any significant changes in accounting standards or rules promulgated
by the Financial Accounting Standards Board, the SEC or other regulatory authorities.
Compensation
Committee
The
members of our Compensation Committee are Mr. Johnson, Dr. Chung, and Mr. O’Rourke. Mr. Johnson serves as chair
of the compensation committee. Under the Nasdaq listing standards and applicable SEC rules, we are required to have at least two members
on the compensation committee, all of whom must be independent.
We
have adopted a compensation committee charter, which details the principal functions of the compensation committee, including:
●
reviewing and approving
on an annual basis the corporate goals and objectives relevant to our Chief Executive Officer’s compensation, evaluating our
Chief Executive Officer’s performance in light of such goals and objectives and determining and approving the remuneration
(if any) of our Chief Executive Officer’s based on such evaluation;
●
reviewing and approving
the compensation of all of our other executive officers;
●
reviewing our executive
compensation policies and plans;
●
implementing and administering
our incentive compensation equity-based remuneration plans;
●
assisting management in
complying with our proxy statement and annual report disclosure requirements;
●
approving all special perquisites,
special cash payments and other special compensation and benefit arrangements for our executive officers and employees;
●
producing a report on executive
compensation to be included in our annual proxy statement; and
●
reviewing, evaluating and
recommending changes, if appropriate, to the remuneration for directors.
The
charter also provides that the compensation committee may, in its sole discretion, retain or obtain the advice of a compensation consultant,
legal counsel or other adviser and will be directly responsible for the appointment, compensation and oversight of the work of any such
adviser. However, before engaging or receiving advice from a compensation consultant, external legal counsel or any other adviser, the
compensation committee will consider the independence of each such adviser, including the factors required by Nasdaq and the SEC.
Nominating
and Corporate Governance Committee
The
members of our nominating and corporate governance are Dr. Chung, Mr. O’Rourke and Mr. Johnson. Dr. Chung serves as chair
of the nominating and corporate governance committee.
The
primary purposes of our nominating and corporate governance committee will be to assist the board in:
●
identifying, screening
and reviewing individuals qualified to serve as directors and recommending to the board of directors candidates for nomination for
election at the annual meeting of stockholders or to fill vacancies on the board of directors;
●
developing, recommending
to the board of directors and overseeing implementation of our corporate governance guidelines;
●
coordinating and overseeing
the annual self-evaluation of the board of directors, its committees, individual directors and management in the governance of the
company; and
●
reviewing on a regular
basis our overall corporate governance and recommending improvements as and when necessary.
The
nominating and corporate governance committee is governed by a charter that complies with the rules of Nasdaq.
46
Director
Nominations
Our
nominating and corporate governance committee will recommend to the board of directors candidates for nomination for election at the
annual meeting of the stockholders. The board of directors will also consider director candidates recommended for nomination by our stockholders
during such times as they are seeking proposed nominees to stand for election at the next annual meeting of stockholders (or, if applicable,
a special meeting of stockholders).
We
have not formally established any specific, minimum qualifications that must be met or skills that are necessary for directors to possess.
In general, in identifying and evaluating nominees for director, the board of directors considers educational background, diversity of
professional experience, knowledge of our business, integrity, professional reputation, independence, wisdom, and the ability to represent
the best interests of our stockholders. Prior to our initial business combination, holders of our public shares will not have the right
to recommend director candidates for nomination to our board of directors.
Code
of Ethics
We
have adopted a Code of Ethics applicable to our directors, officers and employees. We have filed a copy of our form of Code of Ethics
and our audit committee charter as exhibits to the registration statement we filed in connection with our initial public offering. You
are able to review these documents by accessing our public filings at the SEC’s website at www.sec.gov . In addition, a copy
of the Code of Ethics will be provided without charge upon request from us. We intend to disclose any amendments to or waivers of certain
provisions of our Code of Ethics in a Current Report on Form 8-K.
Conflicts
of Interest
Each
of our officers and directors presently has, and any of them in the future may have additional, fiduciary or contractual obligations
to another entity pursuant to which such officer or director is or will be required to present a business combination opportunity to
such entity. Accordingly, if any of our officers or directors becomes aware of a business combination opportunity which is suitable for
an entity to which he or she has then-current fiduciary or contractual obligations, he or she will honor these fiduciary obligations
under applicable law. We do not believe, however, that the fiduciary duties or contractual obligations of our officers or directors will
materially affect our ability to complete our business combination. Our amended and restated certificate of incorporation provides that
we renounce our interest in any corporate opportunity offered to any director or officer unless such opportunity is expressly offered
to such person solely in his or her capacity as a director or officer of our company and such opportunity is one we are legally and contractually
permitted to undertake and would otherwise be reasonable for us to pursue.
Potential
investors should also be aware of the following other potential conflicts of interest:
●
None of our officers or
directors is required to commit his or her full time to our affairs and, accordingly, may have conflicts of interest in allocating
his or her time among various business activities.
●
Our sponsor, executive
officers and directors have agreed to waive their redemption rights with respect to their founder shares and any public shares they
hold in connection with the consummation of our initial business combination. Additionally, our sponsor, executive officers and directors
have agreed to waive their redemption rights with respect to their founder shares if we fail to consummate our initial business combination
within the combination period, although they will be entitled to liquidating distributions from the trust account with respect to
any public shares they hold. If we do not complete our initial business combination within such applicable time period, the proceeds
of the sale of the private placement warrants will be used to fund the redemption of our public shares, and the private placement
warrants will expire worthless. With certain limited exceptions, the founder shares will not be transferable, assignable or salable
by our initial stockholders until the earlier of (1) one year after the completion of our initial business combination and (2) the
date on which we consummate a liquidation, merger, capital stock exchange, reorganization, or other similar transaction after our
initial business combination that results in all of our stockholders having the right to exchange their shares of common stock for
cash, securities or other property. Notwithstanding the foregoing, if the last sale price of our common stock equals or exceeds $12.00
per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days
within any 30-trading day period commencing at least 150 days after our initial business combination, the founder shares
will be released from the lock-up. With certain limited exceptions, the private placement warrants and the securities underlying
such warrants will not be transferable, assignable or salable by our initial stockholders until 30 days after the completion of our
initial business combination. Since our initial stockholders and officers and directors may directly or indirectly own common stock
and warrants following our initial public offering, our officers and directors may have
a conflict of interest in determining whether a particular target business is an appropriate business with which to effectuate our
initial business combination.
47
●
Our officers and directors
may have a conflict of interest with respect to evaluating a particular business combination if the retention or resignation of any
such officers and directors was included by a target business as a condition to any agreement with respect to our initial business
combination.
●
Our initial stockholders,
officers or directors may have a conflict of interest with respect to evaluating a business combination and financing arrangements
as we may obtain loans from our initial stockholders or an affiliate of our initial stockholders or any of our officers or directors
to finance transaction costs in connection with an intended initial business combination. Up to $1,500,000 of such loans may be,
at the option of the lender, convertible into placement warrants at a price of $1.00 per warrant. Such units would be identical to
the private placement warrants, including as to exercise price, exercisability and exercise period.
●
Our initial stockholders,
officers and directors may be owed reimbursement for expenses incurred in connection with certain activities on our behalf which
would only be repaid if we complete an initial business combination.
●
Our officers and directors
may be paid consulting, finder or success fees for assisting us in consummating our initial business combination.
The
conflicts described above may not be resolved in our favor.
In
general, officers and directors of a corporation incorporated under the laws of the State of Delaware are required to present business
opportunities to a corporation if:
●
the corporation could financially
undertake the opportunity;
●
the opportunity is within
the corporation’s line of business; and
●
it would not be fair to
the corporation and its stockholders for the opportunity not to be brought to the attention of the corporation.
We
are not prohibited from pursuing an initial business combination with a company that is affiliated with our initial stockholders, officers
or directors. In the event we seek to complete our initial business combination with such a company, we, or a committee of independent
directors, would obtain an opinion from an independent investment banking firm which is a member of FINRA, or from an independent accounting
firm, that such an initial business combination is fair to our company from a financial point of view.
In
the event that we submit our initial business combination to our public stockholders for a vote, our sponsor, executive officers, and
directors have agreed to vote their founder shares and any public shares purchased in or after our initial public offering in favor of
our initial business combination.
The
following table summarizes the relevant pre-existing fiduciary or contractual obligations of our officers and directors:
Individual
Entity
Position
at affiliated entity
Jack Stover
Onconova Therapeutics,
Inc.
Director
Fred Knechtel
—
—
Peter O’Rourke
TCI Partners
Managing Partner
AXIM Biotechnologies
Director
Ed Johnson
iONEBIOSUSA
CEO
Johnson Global Ventures
LLC
CEO
Advantage Capital Partners
Advisor
Lauren Chung
MINLEIGH, LLC
CEO
Todos Medical Ltd.
Director
48
Limitation
on Liability and Indemnification of Officers and Directors
Our
amended and restated certificate of incorporation provides that our officers and directors will be indemnified by us to the fullest extent
authorized by Delaware law, as it now exists or may in the future be amended. In addition, our amended and restated certificate of incorporation
provides that our directors will not be personally liable for monetary damages to us for breaches of their fiduciary duty as directors,
except to the extent such exemption from liability or limitation thereof is not permitted by the DGCL.
We
entered into agreements with our officers and directors to provide contractual indemnification in addition to the indemnification provided
for in our amended and restated certificate of incorporation. Our bylaws also permit us to maintain insurance on behalf of any officer,
director or employee for any liability arising out of his or her actions, regardless of whether Delaware law would permit such indemnification.
We have obtained a policy of directors’ and officers’ liability insurance that insures our officers and directors against
the cost of defense, settlement or payment of a judgment in some circumstances and insures us against our obligations to indemnify our
officers and directors.
These
provisions may discourage stockholders from bringing a lawsuit against our directors for breach of their fiduciary duty. These provisions
also may have the effect of reducing the likelihood of derivative litigation against officers and directors, even though such an action,
if successful, might otherwise benefit us and our stockholders. Furthermore, a stockholder’s investment may be adversely affected
to the extent we pay the costs of settlement and damage awards against officers and directors pursuant to these indemnification provisions.
We
believe that these provisions, the directors’ and officers’ liability insurance and the indemnity agreements are necessary
to attract and retain talented and experienced officers and directors.
ITEM
11. EXECUTIVE COMPENSATION
Executive
Officer and Director Compensation
None
of our executive officers or directors have received any cash compensation for services rendered to us. Until the earlier of consummation
of our initial business combination and our liquidation, beginning on the closing date of our initial public offering, we had agreed
to pay an affiliate of one of our officers a total of $5,000 per month for office space, utilities, secretarial support and other administrative
and consulting services. As of June 30, 2023, the Company and the sponsor terminated this agreement. Our executive officers and directors,
or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred in connection with activities on our
behalf such as identifying potential target businesses and performing due diligence on suitable business combinations. Our audit committee
will review on a quarterly basis all payments that were made to our sponsor, officers, directors or their affiliates.
After
the completion of our initial business combination, directors or members of our management team who remain with us may be paid consulting,
management or other fees from the combined company. All of these fees will be fully disclosed to stockholders, to the extent then known,
in the tender offer materials or proxy solicitation materials furnished to our stockholders in connection with a proposed business combination.
It is unlikely the amount of such compensation will be known at the time, because the directors of the post-combination business will
be responsible for determining executive officer and director compensation. Any compensation to be paid to our executive officers will
be determined by a compensation committee constituted solely by independent directors.
We
do not intend to take any action to ensure that members of our management team maintain their positions with us after the consummation
of our initial business combination, although it is possible that some or all of our executive officers and directors may negotiate employment
or consulting arrangements to remain with us after the initial business combination. The existence or terms of any such employment or
consulting arrangements to retain their positions with us may influence our management’s motivation in identifying or selecting
a target business but we do not believe that the ability of our management to remain with us after the consummation of our initial business
combination will be a determining factor in our decision to proceed with any potential business combination. We are not party to any
agreements with our executive officers and directors that provide for benefits upon termination of employment.
Compensation
Committee Interlocks and Insider Participation
None
of our executive officers currently serves, and in the past year has not served, as a member of the board of directors or compensation
committee of any entity that has one or more executive officers serving on our board of directors.
49
ITEM
12. SECURITY OWNERSHIP OF CERTAIN BENEFICIAL OWNERS AND MANAGEMENT AND RELATED STOCKHOLDER MATTERS
The
following table sets forth information regarding the beneficial ownership of our common stock as of February 23, 2024 based on information
obtained from the persons named below, with respect to the beneficial ownership of our shares of common stock, by:
●
each person known by us
to be the beneficial owner of more than 5% of our outstanding shares of common stock;
●
each of our executive officers
and directors; and
●
all our executive officers
and directors as a group.
Unless
otherwise indicated, we believe that all persons named in the table have sole voting and investment power with respect to all shares
of common stock beneficially owned by them. The following table does not reflect record or beneficial ownership of the private placement
warrants as these warrants are not exercisable within 60 days of the date of this Report.
Common Stock
Name and Address of Beneficial Owner (1)
Number of
Shares Beneficially
Owned (2)
Approximate
Percentage of
Outstanding
Common
Stock (3)
Jack Stover (4)
4,743,750
78.7 %
Fred Knechtel (4)
4,743,750
78.7 %
Peter O’Rourke (5)
—
—
Ed Johnson (5)
—
—
Lauren Chung (5)
—
—
All directors and executive officers as a group (5 individuals)
4,743,750
78.7 %
(1) Unless
otherwise noted, the business address of each of the following entities or individuals 207 West 25 th St, 9 th Floor,
New York, NY 10001.
(2) Interests
shown consist solely of founder shares.
(3) Based
on 6,027,219 shares of common stock outstanding.
(4) Shares
are held by NorthView Sponsor I, LLC, a limited liability company, of which Messrs. Stover and Knechtel are the managers. Members of
this limited liability company include certain officers and directors of the company. Messrs. Stover and Knechtel disclaim beneficial
ownership of the reported shares other than to the extent of their ultimate pecuniary interest therein.
(5) Does
not include any securities held by NorthView Sponsor I, LLC, a limited liability company, of which each person is a direct or indirect
member. Each such person disclaims beneficial ownership of the reported securities, except to the extent of his pecuniary interest therein.
50
ITEM
13. CERTAIN RELATIONSHIPS AND RELATED TRANSACTIONS, AND DIRECTOR INDEPENDENCE
In
April 2021, our sponsor purchased 5,175,000 founder shares for an aggregate purchase price of $25,000. In October 2021, our sponsor
forfeited 862,500 founder shares. On December 20, 2021, we effected a 1.1- for-1 stock dividend of our common stock, resulting
in an aggregate of 4,743,750 founder shares (up to 618,750 of which are subject to forfeiture).
Our
sponsor purchased an aggregate of 5,162,500 private placement warrants, each exercisable to purchase one share of common stock at $11.50
per share, at a price of $1.00 per warrant ($5,162,500 in the aggregate), in a private placement that closed simultaneously with the
closing of our initial public offering. The private placement warrants (including the shares of common stock issuable upon exercise of
the private placement warrants) may not, subject to certain limited exceptions, be transferred, assigned or sold until 30 days after
the completion of our initial business combination.
If
any of our officers or directors becomes aware of a business combination opportunity that falls within the line of business of any entity
to which he or she has then-current fiduciary or contractual obligations, he or she may be required to present such business combination
opportunity to such entity prior to presenting such business combination opportunity to us. Our executive officers and directors currently
have certain relevant fiduciary duties or contractual obligations that may take priority over their duties to us.
We
entered into an Administrative Services Agreement pursuant to which we pay NorthView Sponsor I, LLC, an affiliate of one of our officers,
a total of $5,000 per month for office space, utilities, secretarial support and other administrative and consulting services. Upon completion
of our initial business combination or our liquidation, we will cease paying these monthly fees. Accordingly, in the event the consummation
of our initial business combination takes the maximum 21 months, NorthView Sponsor I, LLC will be paid a total of $105,000 ($5,000 per
month) for office space, utilities, secretarial support and other administrative and consulting services and will be entitled to be reimbursed
for any out-of-pocket expenses. As of June 30, 2023, the Company and the sponsor terminated this agreement.
Our
sponsor, executive officers and directors, or any of their respective affiliates, will be reimbursed for any out-of-pocket expenses incurred
in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable
business combinations. Our audit committee will review on a quarterly basis all payments that were made to our sponsor, officers, directors
or our or their affiliates and will determine which expenses and the amount of expenses that will be reimbursed. There is no cap or ceiling
on the reimbursement of out-of-pocket expenses incurred by such persons in connection with activities on our behalf.
Prior
to the closing of our initial public offering, our sponsor loaned us $204,841 to be used for a portion of the expenses of our initial
public offering. These loans were non-interest bearing, unsecured and were repaid on the closing of our initial public offering.
In
addition, in order to finance transaction costs in connection with an intended initial business combination, our initial stockholders
or an affiliate of our initial stockholders or certain of our officers and directors may, but are not obligated to, loan us funds as
may be required. If we complete an initial business combination, we would repay such loaned amounts. In the event that the initial business
combination does not close, we may use a portion of the working capital held outside the trust account to repay such loaned amounts but
no proceeds from our trust account would be used for such repayment. Up to $1,500,000 of such loans may be, at the option of the lender,
convertible into warrants at a price of $1.00 per warrant of the post business combination entity. The warrants would be identical to
the private placement warrants, including as to exercise price, exercisability and exercise period. The terms of such loans, if any,
have not been determined and no written agreements exist with respect to such loans. We do not expect to seek loans from parties other
than our initial stockholders or an affiliate of our initial stockholders or certain officers and directors as we do not believe third
parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our trust account.
We
may pay consulting, finder or success fees to our initial stockholders, officers, directors or their affiliates for assisting us in consummating
our initial business combination. Other than these consulting, finder or success fees, no compensation of any kind will be paid by us
to our initial stockholders, executive officers and directors, or any of their respective affiliates, for services rendered prior to
or in connection with the completion of an initial business combination. However, these individuals will be reimbursed for any out-of-pocket expenses
incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on
suitable business combinations. Our audit committee will review on a quarterly basis all payments that were made to our initial stockholders,
officers, directors or our or their affiliates.
51
After
our initial business combination, members of our management team who remain with us may be paid consulting, management or other fees
from the combined company with any and all amounts being fully disclosed to our stockholders, to the extent then known, in the tender
offer or proxy solicitation materials, as applicable, furnished to our stockholders. It is unlikely the amount of such compensation will
be known at the time of distribution of such tender offer materials or at the time of a stockholder meeting held to consider our initial
business combination, as applicable, as it will be up to the directors of the post-combination business to determine executive officer
and director compensation.
We
entered into a registration rights agreement with respect to the founder shares and private placement warrants (and underlying securities).
Policy
for Approval of Related Party Transactions
The
audit committee of our board of directors has adopted a policy setting forth the policies and procedures for its review and approval
or ratification of “related party transactions.” Pursuant to the policy, the audit committee will consider (i) the relevant
facts and circumstances of each related party transaction, including if the transaction is on terms comparable to those that could be
obtained in arm’s-length dealings with an unrelated third party, (ii) the extent of the related party’s interest in
the transaction, (iii) whether the transaction contravenes our code of ethics or other policies, (iv) whether the audit committee
believes the relationship underlying the transaction to be in the best interests of the company and its stockholders and (v) the
effect that the transaction may have on a director’s status as an independent member of the board and on his or her eligibility
to serve on the board’s committees. Management will present to the audit committee each proposed related party transaction, including
all relevant facts and circumstances relating thereto. Under the policy, we may consummate related party transactions only if our audit
committee approves or ratifies the transaction in accordance with the guidelines set forth in the policy. The policy will not permit
any director or executive officer to participate in the discussion of, or decision concerning, a related person transaction in which
he or she is the related party.
ITEM 14.
PRINCIPAL ACCOUNTING FEES AND SERVICES.
The
following is a summary of fees paid or to be paid to Marcum LLP, or Marcum, for services rendered.
Audit Fees . During
the years ended December 31, 2023 and 2022, fees for our independent registered public accounting firm were approximately $210,752 and
$128,750 for the services Marcum performed in connection with the audit of our December 31, 2023 and 2022 consolidated financial statements
included in this Annual Report on Form 10K.
Audit-Related
Fees. During the years ended December 31, 2023 and 2022, our independent registered public accounting firm did not render any audit-related
services to us not already covered in “Audit Fees” above.
Tax
Fees . During the years ended December 31, 2023 and 2022, our independent registered public accounting firm did not render services
to us for tax compliance, tax advice and tax planning.
All
Other Fees . During the years ended December 31, 2023 and 2022, there were no fees billed for products and services provided by our
independent registered public accounting firm other than those set forth above.
Pre-Approval
Policy
Our
audit committee was formed upon the consummation of our Initial Public Offering. As a result, the audit committee did not pre-approve
all of the foregoing services, although any services rendered prior to the formation of our audit committee were approved by our board
of directors. Since the formation of our audit committee, and on a going-forward basis, the audit committee has and will pre-approve
all auditing services and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject
to the de minimis exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to
the completion of the audit).
We
hereby file as part of this Report the exhibits listed in the attached Exhibit Index. Exhibits which are incorporated herein by reference
can be inspected and copied at the public reference facilities maintained by the SEC, 100 F Street, N.E., Room 1580, Washington, D.C.
20549. Copies of such material can also be obtained from the Public Reference Section of the SEC, 100 F Street, N.E., Washington, D.C.
20549, at prescribed rates or on the SEC website at www.sec.gov.
52
PART
IV
ITEM
15. EXHIBITS AND CONSOLIDATED FINANCIAL STATEMENTS
a. Documents
filed as part of this Report
1. Consolidated
Financial Statements
The
financial statements and notes thereto which are attached hereto have been included by reference into Item 8 of this part of the annual
report on Form 10-K. See the Index to Consolidated Financial Statements.
2. Consolidated
Financial Statement Schedules
All
schedules are omitted because they are inapplicable or not required or the required information is shown in the financial statements
or notes thereto.
3.
Exhibits
Exhibit No.
Description
2.1 †
Merger Agreement and Plan of Reorganization, dated as of November 7, 2022, by and among NorthView, NV Profusa Merger Sub, Inc. and Profusa, Inc. (incorporated by reference to exhibit 2.1 of the Current Report on Form 8-K, filed November 10, 2022)
2.2 †
Amendment
No. 1 to Merger Agreement, dated September 12, 2023, by and among NorthView, Profusa and Merger Sub (incorporated by reference to
Exhibit 2.2 of the Current Report on Form 8-K, filed September 13, 2023)
2.3 †
Amendment No. 2 to Merger Agreement, dated January 12, 2024, by and among NorthView, Profusa and Merger Sub (incorporated by reference to Exhibit 2.2 of the Current Report on Form 8-K, filed January 22, 2024)
3.1
Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K filed December 23, 2021)
3.2
Amendment to the Amended and Restated Certificate of Incorporation of NorthView Acquisition Corp., dated March 10, 2023 (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed with the SEC on March 13, 2023)
3.3
Amendment to the Amended and Restated Certificate of Incorporation (incorporated by reference to Exhibit 3.1 of the Current Report on Form 8-K, filed with the SEC on December 28, 2023)
3.4
Bylaws (incorporated by reference to exhibit 3.3 of the Form S-1 file no 333-257156)
4.1
Warrant Agreement, dated December 20, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as warrant agent (incorporated by reference to exhibit 4.2 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
4.2
Rights Agreement, dated December 20, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as rights agent (incorporated by reference to exhibit 4.1 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
4.3
Description of Registrant’s Securities (incorporated by reference to exhibit 4.3 of the Annual Report on Form 10-K, filed with the
SEC on March 6, 2023)
10.1
Letter Agreement, dated December 20, 2021, by and among the Company, NorthView Sponsor I, LLC and each of the officers and directors of the Company (incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.2
Investment Management Trust Agreement, dated December 20, 2021, by and between the Company and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to exhibit 10.2 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.3
Form of Amendment to the Investment Management Trust Agreement, by and between the Company and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on March 13, 2023)
10.4
Amendment No. 1 to Investment Management Trust Agreement, dated December 20, 2023, by and between the Company and Continental Stock Transfer & Trust Company, as trustee (incorporated by reference to Exhibit 10.1 of the Current Report on Form 8-K, filed with the SEC on January 9, 2024)
10.5
Registration Rights Agreement among the Registrant and certain security holders (incorporated by reference to exhibit 10.3 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.6
Form of Indemnity Agreement (incorporated by reference to exhibit 10.7 of the Form S-1 file no. 333-257156)
10.7
Form of Administrative Services Agreement, by and between the Company and NorthView Sponsor I, LLC (incorporated by reference to exhibit
10.8 of the Form S-1 file no. 333-257156)
53
10.8
Business Combination Marketing Agreement dated December 20, 2021 between the Registrant and I-Bankers Securities, Inc. (incorporated by reference to exhibit 1.2 of the Current Report on Form 8-K, filed with the SEC on December 23, 2021)
10.9
Form of Stockholder Support Agreement (incorporated by reference to exhibit 10.1 of the Current Report on Form 8-K, filed November 10, 2022).
10.10
Sponsor Support Agreement (incorporated by reference to exhibit 10.2 of the Current Report on Form 8-K, filed November 10, 2022).
10.11
Form of Lock-Up Agreement (incorporated by reference to exhibit 10.3 of the Current Report on Form 8-K, filed November 10, 2022).
10.12
Form of Amended and Restated Registration Rights Agreement (incorporated by reference to exhibit 10.4 of the Current Report on Form 8-K, filed November 10, 2022)
10.13
Omnibus Amendment to I-Bankers Fee Agreements (incorporated by reference to exhibit 10.5 of the Current Report on Form 8-K, filed November 10, 2022)
14
Code of Ethics (incorporated by reference to exhibit 14 of the Form S-1 file no. 333-257156)
31.1*
Certification of Principal Executive Officer Pursuant to Section 302 of Sarbanes- Oxley Act of 2002
31.2*
Certification of Principal Financial Officer Pursuant to Section 302 of Sarbanes-Oxley Act of 2002
32.1*
Certification of Principal Executive Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*
Certification of Principal Financial Officer Pursuant to Section 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
97.1*
Executive Incentive Clawback Policy
101.INS
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase
Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase
Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase
Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained
in Exhibit 101).
* Filed
herewith.
† Certain
of the exhibits and schedules to this exhibit have been omitted in accordance with Regulation S-K Item 601(b)(2). The Registrant agrees
to furnish supplementally a copy of all omitted exhibits and schedules to the SEC upon its request.
ITEM
16. FORM 10-K SUMMARY
None.
54
NORTHVIEW ACQUISITION CORP.
INDEX TO CONSOLIDATED FINANCIAL STATEMENTS
Report of Independent Registered Public Accounting Firm (PCAOB ID # 688 ) F-2
Consolidated Financial Statements:
Consolidated Balance Sheets F-3
Consolidated Statements of Operations F-4
Consolidated Statements of Changes in Stockholders’ Deficit F-5
Consolidated Statements of Cash Flows F-6
Notes to Consolidated Financial Statements F-7 to F-21
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and Board of Directors of
Northview Acquisition Corporation
Opinion on the Financial Statements
We have audited the accompanying consolidated
balance sheets of Northview Acquisition Corporation (the “Company”) as of December 31, 2023 and 2022, the related consolidated
statements of operations, changes in stockholders’ deficit and cash flows for each of the two years in the period ended December
31, 2023, and the related notes (collectively referred to as the “financial statements”). In our opinion, the financial statements
present fairly, in all material respects, the financial position of the Company as of December 31, 2023 and 2022, and the results of its
operations and its cash flows for each of the two years in the period ended December 31, 2023, in conformity with accounting principles
generally accepted in the United States of America .
Explanatory Paragraph – Going Concern
The accompanying financial statements have been
prepared assuming that the Company will continue as a going concern. As more fully described in Note 1, the Company’s business plan
is dependent on the completion of a business combination, and management has determined that if the Company is unable to complete a business
combination by March 22, 2024, then the Company will cease all operations except for the purpose of liquidating. The date for mandatory
liquidation and subsequent dissolution raises substantial doubt about the Company's ability to continue as a going concern. Management's
plans are described in Note 1. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These financial statements are the responsibility
of the Company's management. Our responsibility is to express an opinion on the Company's financial statements based on our audits. We
are a public accounting firm registered with the Public Company Accounting Oversight Board (United States) ("PCAOB") and are
required to be independent with respect to the Company in accordance with the U.S. federal securities laws and the applicable rules and
regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the financial
statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we engaged
to perform, an audit of its internal control over financial reporting. As part of our audits we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company's internal
control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond
to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating
the overall presentation of the financial statements. We believe that our audits provide a reasonable basis for our opinion.
/s/ Marcum llp
Marcum llp
We have served as the Company’s auditor since 2021.
Boston, MA
February 23, 2024
F- 2
NORTHVIEW ACQUISITION CORPORATION
CONSOLIDATED BALANCE SHEETS
December 31,
2023
December 31,
2022
Assets
Current Assets:
Cash
$ 4,519
$ 193,486
Prepaid expenses and other current assets
6,750
318,218
Cash and marketable securities held in Trust Account
1,565,078
—
Total Current Assets
1,576,347
511,704
Cash and marketable securities held in Trust Account
9,308,328
194,224,782
Total Assets
$ 10,884,675
$ 194,736,486
Liabilities, Redeemable Common Stock and Stockholders’ Deficit
Current Liabilities:
Accrued expenses
$ 449,114
$ 448,480
Excise tax payable
1,864,106
—
Common stock to be redeemed (1)
1,565,078
—
Income tax payable
49,061
462,271
Convertible promissory note
944,118
—
Due to related party
50,000
25,000
Total Current Liabilities
4,921,477
935,751
Deferred tax liability
13,661
36,940
Warrant liabilities
156,639
857,787
Total Liabilities
5,091,777
1,830,478
Commitments and Contingencies (Note 6)
Common stock subject to possible redemption, 833,469 and 18,975,000 shares at redemption value of approximately $ 11.10 and $ 10.20 at December 31, 2023 and 2022, respectively
9,252,208
193,525,484
Stockholders’ Deficit:
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
—
—
Common stock, $ 0.0001 par value; 100,000,000 shares authorized; 5,193,750 shares issued and outstanding at December 31, 2023 and 2022 (excluding 833,469 and 18,975,000 shares subject to possible redemption at December 31, 2023 and 2022, respectively)
519
519
Accumulated deficit
( 3,459,829 )
( 619,995 )
Total Stockholders’ Deficit
( 3,459,310 )
( 619,476 )
Total Liabilities, Redeemable Common Stock and Stockholders’ Deficit
$ 10,884,675
$ 194,736,486
(1) In connection with the special meeting of stockholders to vote on extending the Combination Period, on December 21, 2023, 140,663 shares of the Company’s common stock were redeemed at a per share price of $11.13. In January 2024, $1,565,078 was paid from the Trust Account to redeeming stockholders in connection with the extension. As a result, the Company has recorded a liability of $1,565,078 as common stock to be redeemed and reduced common stock subject to possible redemption as of December 31, 2023 on the consolidated balance sheet .
The accompanying notes are an integral part
of the consolidated financial statements
F- 3
NORTHVIEW ACQUISITION CORPORATION
CONSOLIDATED STATEMENTS OF OPERATIONS
For the Year
Ended
December 31,
2023
For the Year
Ended
December 31,
2022
Operating costs
$ 1,508,683
$ 1,270,554
Loss from operations
( 1,508,683 )
( 1,270,554 )
Other income
Interest income earned on investments held in trust account
2,248,538
2,579,268
Change in fair value of convertible note
177,697
—
Change in fair value of warrant liabilities
701,148
6,358,235
Total other income, net
3,127,383
8,937,503
Income before provision for income taxes
1,618,700
7,666,949
Provision for income taxes
( 456,790 )
( 499,211 )
Net income
$ 1,161,910
$ 7,167,738
Basic and diluted weighted average shares outstanding, common stock subject to possible redemption
4,866,356
18,975,000
Basic and diluted net income per share, common stock subject to possible redemption
$ 0.12
$ 0.30
Basic and diluted weighted average shares outstanding, common stock
5,193,750
5,193,750
Basic and diluted net income per share, common stock
$ 0.12
$ 0.30
The accompanying notes are an integral part
of the consolidated financial statements.
F- 4
NORTHVIEW ACQUISITION CORPORATION
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’
DEFICIT
FOR THE YEARS ENDED DECEMBER 31, 2023 AND 2022
Common stock
Additional
Paid
Accumulated
Total
Stockholders’
Shares
Amount
In Capital
Deficit
Deficit
Balance as of December 31, 2021
5,193,750
$ 519
$ —
$ ( 5,909,749 )
$ ( 5,909,230 )
Accretion of common stock to redemption amount
—
—
—
( 1,877,984 )
( 1,877,984 )
Net income
—
—
—
7,167,738
7,167,738
Balance as of December 31, 2022
5,193,750
$ 519
$ —
$ ( 619,995 )
$ ( 619,476 )
Common stock
Additional
Paid-In
Accumulated
Total
Stockholders’
Shares
Amount
Capital
Deficit
Deficit
Balance as of December 31, 2022
5,193,750
$ 519
$ —
$ ( 619,995 )
$ ( 619,476 )
Accretion of common stock to redemption amount
—
—
—
( 2,137,638 )
( 2,137,638 )
Excise tax on stock redemptions
—
—
—
( 1,864,106 )
( 1,864,106 )
Net income
—
—
—
1,161,910
1,161,910
Balance as of December 31, 2023
5,193,750
$ 519
$ —
$ ( 3,459,829 )
$ ( 3,459,310 )
The accompanying notes are an integral part
of the consolidated financial statements.
F- 5
NORTHVIEW ACQUISITION CORPORATION
CONSOLIDATED STATEMENTS OF CASH FLOWS
For the
Year Ended
December 31,
2023
For the
Year Ended
December 31,
2022
Cash flows from operating activities:
Net income
$ 1,161,910
$ 7,167,738
Adjustments to reconcile net income to net cash used in operating activities:
Interest income on cash and marketable securities held in Trust Account
( 2,248,538 )
( 2,579,268 )
Change in fair value of convertible note
( 177,697 )
—
Change in fair value of warrant liabilities
( 701,148 )
( 6,358,235 )
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
311,468
322,396
Accrued offering costs and expenses
634
343,582
Income tax payable
( 413,210 )
462,271
Deferred tax liability
( 23,279 )
36,940
Due to related party
25,000
23,387
Net cash used in operating activities
( 2,064,860 )
( 581,189 )
Cash Flows from Investing Activities:
Payment of extension fee to trust
( 438,360 )
—
Cash withdrawn from Trust Account in connection with redemption
184,845,836
—
Reimbursement of franchise tax and income tax payment from trust account
1,192,438
8,447
Reimbursement by related party
—
25,000
Net cash provided by investing activities
185,599,914
33,447
Cash flows from financing activities:
Proceeds from convertible promissory note
1,121,815
—
Redemption of common stock
( 184,845,836 )
—
Net cash used in financing activities
( 183,724,021 )
—
Net change in cash
( 188,967 )
( 547,742 )
Cash, beginning of the year
193,486
741,228
Cash, end of the year
$ 4,519
$ 193,486
Supplemental disclosure of cash flow information:
Income Taxes Paid
$ 912,437
$ —
Accretion of common stock to redemption value
$ 2,137,638
$ 1,877,984
Excise tax payable attributable to redemption of common stock
$ 1,864,106
$ —
Reclassification of common stock subject to redemption to common stock to be redeemed
$ 1,565,078
$ —
The accompanying notes are an integral part
of the consolidated financial statements.
F- 6
Note 1 – Description of Organization and Business Operations
NorthView Acquisition Corporation (the “Company”
or “Northview”) is a blank check company incorporated in Delaware on April 19, 2021. The Company was formed for the purpose
of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business combination with
one or more businesses (“Business Combination”). The Company has not selected any specific Business Combination target. While
the Company may pursue an initial Business Combination target in any business, industry or geographical location, it intends to focus
its search on businesses that are focused on healthcare innovation.
The Company has a wholly-owned subsidiary, NV
Profusa Merger Sub Inc. (“Merger Sub”), a Delaware corporation incorporated on October 13, 2022, formed solely in contemplation
of the Merger with Profusa (See Note 6). Merger Sub has not commenced any operations and has only nominal assets and no liabilities or
contingent liabilities, nor any outstanding commitments other than in connection with the Merger.
On December 22, 2021, the Company consummated
its Initial Public Offering (“IPO”) of 18,975,000 units (the “Units”), which included 2,475,000 Units issued pursuant
to the full exercise of the over-allotment option granted to the underwriters. Each Unit consists of one share of common stock of the
Company, par value $ 0.0001 per share, one right (the “Rights”), and one-half of one redeemable warrant of the Company (the
“Warrants”). Each Right entitles the holder thereof to receive one-tenth (1/10) of one share of common stock. Each Warrant
entitles the holder thereof to purchase one share of common stock for $ 11.50 per share, subject to adjustment. The Units were sold at
a price of $ 10.00 per Unit, generating gross proceeds to the Company of $ 189,750,000 .
Simultaneously with the closing of the IPO, the
Company completed the private sale of an aggregate of 7,347,500 warrants (the “Private Placement Warrants”), which included
697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option granted to the underwriters, to NorthView
Sponsor I, LLC (“the Sponsor”), I-Bankers Securities, Inc., and Dawson James Securities, Inc. at a purchase price of $ 1.00
per Private Placement Warrant, generating gross proceeds to the Company of $ 7,347,500 , which is discussed in Note 4.
Transaction costs amounted to $ 7,959,726 consisting
of $ 3,450,000 of underwriting discount, $ 3,570,576 of Representative’s Shares cost, $ 259,527 of Representative’s Warrants
cost and $ 679,623 of other offering costs.
The Company’s Business Combination must
be with one or more target businesses that together have a fair market value equal to at least 80 % of the value of the assets held in
the Trust Account (as defined below) (excluding taxes payable on the interest earned on the Trust Account) at the time of the signing
a definitive agreement in connection with the initial Business Combination. However, the Company will only complete a Business Combination
if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of the target or otherwise acquires
a controlling interest in the target sufficient for it not to be required to register as an investment company under the Investment Company
Act. There is no assurance that the Company will be able to successfully effect a Business Combination.
Following the closing of the Public Offering on
December 22, 2021, an amount of $ 191,647,500 ($ 10.10 per Unit), excluding $ 741,228 that was wired to the Company’s operating bank
account on December 31, 2021 for working capital purposes, from the net proceeds of the sale of the public units in the IPO and the sale
of the Private Placement Warrants was placed in a Trust Account (“Trust Account”) and invested in United States government
treasury bills with a maturity of 185 days or less or in money market funds investing solely in United States Treasuries and meeting certain
conditions under Rule 2a-7 under the Investment Company Act as determined by the Company. Except with respect to interest earned on the
funds held in the Trust Account that may be released to the Company to pay its taxes, if any, the proceeds from the IPO will not be released
from the Trust Account until the earliest of (i) the completion of the Company’s initial Business Combination, (ii) the redemption
of any public shares properly tendered in connection with a stockholder vote to amend the Company’s amended and restated certificate
of incorporation (A) to modify the substance or timing of the Company’s obligation to redeem 100 % of the public shares if the Company
does not complete the initial Business Combination within the extended period (or any additional extension from the closing of our IPO
if we extend the period of time to consummate a business combination) (the “Combination Period”), or (B) with respect to any
other provision relating to stockholders’ rights or pre-Business Combination activity, and (iii) the redemption of all of the Company’s
public shares if the Company is unable to complete the Business Combination within the Combination Period, subject to applicable law.
The proceeds deposited in the Trust Account could become subject to the claims of the Company’s creditors, if any, which could have
priority over the claims of the Company’s public stockholders.
The Company will provide its public stockholders
with the opportunity to redeem all or a portion of their public shares upon the completion of the initial Business Combination either
(i) in connection with a stockholder meeting called to approve the initial Business Combination or (ii) by means of a tender
offer. The decision as to whether the Company will seek stockholder approval of a proposed initial Business Combination or conduct a tender
offer will be made by the Company, solely in its discretion. The stockholders will be entitled to redeem all or a portion of their public
shares upon the completion of the initial Business Combination at a per-share price, payable in cash, equal to the aggregate amount
then on deposit in the Trust Account as of two business days prior to the consummation of the initial Business Combination, including
interest (which interest shall be net of taxes payable) divided by the number of then outstanding public shares, subject to the limitations
described herein. The per share amount the Company will distribute to investors who properly redeem their shares will not be reduced by
the fee payable to I-Bankers and Dawson James pursuant to the Business Combination Marketing Agreement (see Note 6).
F- 7
If the Company is unable to complete an initial
Business Combination within the Combination Period, it will: (i) cease all operations except for the purpose of winding up, (ii) as promptly
as reasonably possible but not more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash,
equal to the aggregate amount then on deposit in the Trust account, including interest (which interest shall be net of taxes payable,
and less up to $ 100,000 of interest to pay dissolution expenses) divided by the number of then outstanding public shares, which redemption
will completely extinguish public stockholders’ rights as stockholders (including the right to receive further liquidation distributions,
if any), subject to applicable law, and (iii) as promptly as reasonably possible following such redemption, subject to the approval of
the Company’s remaining stockholders and its board of directors, dissolve and liquidate, subject in each case to the Company’s
obligations under Delaware law to provide for claims of creditors and the requirements of other applicable law. There will be no redemption
rights or liquidating distributions with respect to the Company’s rights and warrants, which will expire worthless if the Company
fails to complete the Business Combination within the Combination Period.
On December 21, 2023, the Company held a special
meeting of stockholders to vote on extending the Combination Period. As a result, the Company has extended the Combination Period from
December 22, 2023 to March 22, 2024. In connection with the extension, 140,663 shares of the Company’s common stock were redeemed,
with 6,027,219 shares of Common Stock remaining outstanding after the Redemption; 833,469 shares of Common Stock remaining outstanding
after the Redemption are shares issued in connection with our initial public offering. In January 2024, $ 1,565,078 was paid from the Trust
Account to redeeming stockholders in connection with the extension. As a result, the Company has recorded a liability of $ 1,565,078 as
common stock to be redeemed and reduced common stock subject to possible redemption as of December 31, 2023 on the balance sheet.
All of the Public Shares, or shares of our common
stock sold as part of the IPO, contain a redemption feature which allows for the redemption of such Public Shares in connection with our
liquidation, if there is a stockholder vote or tender offer in connection with our initial business combination and in connection with
certain amendments to our amended and restated certificate of incorporation. In accordance with SEC and its guidance on redeemable equity
instruments, which has been codified in ASC 480-10-S99, redemption provisions not solely within the control of a company require common
stock subject to redemption to be classified outside of permanent equity. Given that the Public Shares were issued with other freestanding
instruments (i.e., public warrants), the initial carrying value of common stock classified as temporary equity was the allocated proceeds
determined in accordance with ASC 470-20. The common stock is subject to ASC 480-10-S99. If it is probable that the equity instrument
will become redeemable, we have the option to either (i) accrete changes in the redemption value over the period from the date of issuance
(or from the date that it becomes probable that the instrument will become redeemable, if later) to the earliest redemption date of the
instrument or (ii) recognize changes in the redemption value immediately as they occur and adjust the carrying amount of the instrument
to equal the redemption value at the end of each reporting period. We have elected to recognize the changes immediately. While redemptions
cannot cause the Company’s net tangible assets to fall below $ 5,000,001 , the Public Shares are redeemable and will be classified
as such on the consolidated balance sheets until such date that a redemption event takes place.
The Sponsor, officers and directors have agreed
to (i) waive their redemption rights with respect to their Founder Shares and public shares in connection with the completion of the initial
Business Combination, (ii) waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares
if the Company fails to complete the initial Business Combination within the Combination Period (although they will be entitled to liquidating
distributions from the Trust Account with respect to any public shares they hold if the Company fails to complete the Business Combination
within such time period); and (iii) vote their Founder Shares and any public shares purchased during or after the IPO in favor of the
initial Business Combination.
The Company’s Sponsor has agreed that it
will be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold to the Company, or a
prospective target business with which the Company has discussed entering into a transaction agreement, reduce the amount of funds in
the Trust Account to below (i) $ 10.10 per public share or (ii) such lesser amount per public share held in the Trust Account as of the
date of the liquidation of the Trust Account due to reductions in value of the trust assets, in each case net of the amount of interest
which may be released to the Company to pay taxes, except as to any claims by a third party who executed a waiver of any and all rights
to seek access to the Trust Account and except as to any claims under indemnity of the underwriters of the IPO against certain liabilities,
including liabilities under the Securities Act. Moreover, in the event that an executed waiver is deemed to be unenforceable against a
third party, the Sponsor will not be responsible to the extent of any liability for such third-party claims.
F- 8
Liquidity and Going Concern
As of December 31, 2023, the Company had $ 4,519 in cash and a
working capital deficit of $ 3,345,130 . Prior to the completion of the Company’s IPO, the Company’s liquidity needs had been
satisfied through a capital contribution from the Sponsor of $ 25,000 for the founder shares to cover certain of the offering costs and
the loan under an unsecured promissory note from the Sponsor of $ 204,841 , which was fully paid upon the IPO. Subsequent to the consummation
of the Initial Public Offering and Private Placement, the Company’s liquidity needs have been satisfied through the proceeds from
the consummation of the Private Placement not held in the Trust Account, and the drawdowns on the convertible promissory note.
In order to finance transaction costs in connection
with an intended Business Combination, the initial stockholders or an affiliate of the initial stockholders or certain of the Company’s
officers and directors may, but are not obligated to, provide the Company Working Capital Loans (see Note 5).
On April 27, 2023, the Company signed a Convertible
Working Capital Promissory Note (“the Note”) with the Sponsor for $ 1,200,000 . The Note is non-interest bearing and is due
the earlier of the consummation of a business combination or the date of liquidation. The Sponsor may elect to convert all or any portion
of the unpaid principal balance of this Note into warrants, at a price of $ 1.00 per warrant. The Company had principal outstanding of
$ 1,121,815 and is presenting the Note at fair value on its balance sheet at December 31, 2023 in the amount of $ 944,118 .
On January 10, 2024, the Company’s Board of Directors approved,
and the Company amended, its Convertible Working Capital Promissory Note (the “Note”) with the sponsor to increase the principal
amount of the Note that could be drawn on to $ 1.5 million. The amended and restated Note also allows for the conversion of the outstanding
principal balance of the Note to be repaid in shares of Company common stock at a price of $ 2.22 per share at the election of the sponsor.
The Company has until as late as March 22, 2024
to consummate a Business Combination. It is uncertain that the Company will be able to consummate a Business Combination by as late as
March 22, 2024. If a Business Combination is not consummated by the required date, there will be an option to either extend the time available
for us to consummate our initial business combination or execute a mandatory liquidation and subsequent dissolution. In connection with
the Company’s assessment of going concern considerations in accordance with the authoritative guidance in Financial Accounting Standards
Board (“FASB”) Accounting Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties About an Entity’s
Ability to Continue as a Going Concern,” management has determined that mandatory liquidation, and subsequent dissolution, should
the Company be unable to complete a business combination, raises substantial doubt about the Company’s ability to continue as a
going concern for the next twelve months from the issuance of these consolidated financial statements. No adjustments have been made to
the carrying amounts of assets and liabilities should the Company be required to liquidate after March 22, 2024.
Risks and Uncertainties
On August 16, 2022, the Inflation Reduction Act
of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for, among other things, a new U.S. federal 1 % excise
tax on certain repurchases of stock occurring on or after January 1, 2023, by publicly traded U.S. domestic corporations, by certain U.S.
domestic subsidiaries of publicly traded foreign corporations, by “covered surrogate foreign corporations” (as defined in
the IR Act) and by certain affiliates of the foregoing. The excise tax is imposed on the repurchasing corporation itself, not its shareholders
from which shares are repurchased. The amount of the excise tax is generally 1 % of the fair market value of the shares repurchased at
the time of the repurchase. However, for purposes of calculating the excise tax, repurchasing corporations are permitted to net the fair
market value of certain new stock issuances against the fair market value of stock repurchases during the same taxable year. In addition,
certain exceptions apply to the excise tax. The U.S. Department of the Treasury (the “Treasury”) has been given authority
to provide regulations and other guidance to carry out, and to prevent the avoidance of the excise tax.
Any redemption or other repurchase that occurs
after December 31, 2022, in connection with a Business Combination, extension vote or otherwise, may be subject to the excise tax. Whether
and to what extent the Company would be subject to the excise tax in connection with a Business Combination, extension vote or otherwise
would depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business
Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii) the nature and amount of any “PIPE”
or other equity issuances in connection with a Business Combination (or otherwise issued not in connection with a Business Combination
but issued within the same taxable year of a Business Combination) and (iv) the content of regulations and other guidance from the Treasury.
In addition, because the excise tax would be payable by the Company and not by the redeeming holder, the mechanics of any required payment
of the excise tax have not been determined. The foregoing could cause a reduction in the cash available on hand to complete a Business
Combination and in the Company’s ability to complete a Business Combination.
On March 22, 2023 and December 21, 2023, the Company’s
stockholders redeemed 18,000,868 and 140,663 shares, respectively, for a total of $ 184,845,836 and $ 1,565,078 , respectively. The Company
determined that an excise tax liability should be recorded due to the redeemed shares. As of December 31, 2023, the Company has a charge
to stockholders’ deficit of $ 1,864,106 of excise tax liability calculated as 1 % of the value of shares redeemed.
F- 9
NOTE 2 — SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The accompanying consolidated financial statements
are presented in conformity with accounting principles generally accepted in the United States of America (“GAAP”) and pursuant
to the rules and regulations of the SEC.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany balances and transactions have been
eliminated in consolidation.
Emerging Growth Company Status
The Company is an “emerging growth company,”
as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
and it may take advantage of certain exemptions from various reporting requirements that are applicable to other public companies that
are not emerging growth companies including, but not limited to, not being required to comply with the independent registered public accounting
firm attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding executive compensation
in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory vote on executive
compensation and stockholder approval of any golden parachute payments not previously approved.
Further, Section 102(b)(1) of the JOBS Act exempts
emerging growth companies from being required to comply with new or revised financial accounting standards until private companies (that
is, those that have not had a Securities Act registration statement declared effective or do not have a class of securities registered
under the Exchange Act) are required to comply with the new or revised financial accounting standards. The JOBS Act provides that a company
can elect to opt out of the extended transition period and comply with the requirements that apply to non-emerging growth companies but
any such election to opt out is irrevocable. The Company has elected not to opt out of such extended transition period, which means that
when a standard is issued or revised and it has different application dates for public or private companies, the Company, as an emerging
growth company, can adopt the new or revised standard at the time private companies adopt the new or revised standard. This may make comparison
of the Company’s consolidated financial statements with another public company, which is neither an emerging growth company nor
an emerging growth company which has opted out of using the extended transition period difficult or impossible because of the potential
differences in accounting standards used.
Use of Estimates
The preparation of these consolidated financial
statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and
liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements.
Making estimates requires management to exercise
significant judgment. It is at least reasonably possible that the estimate of the effect of a condition, situation or set of circumstances
that existed at the date of the consolidated financial statements, which management considered in formulating its estimate, could change
in the near term due to one or more future confirming events. Some of the more significant estimates are in connection with determining
the fair value of the warrant liabilities and convertible promissory note. Accordingly, the actual results could differ significantly
from those estimates.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Depository Insurance Coverage of $ 250,000 . The Company has not experienced losses on this account.
F- 10
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company did not have any cash equivalents
as of December 31, 2023 and 2022.
Cash and Marketable Securities Held in Trust
Account
At December 31, 2023 and 2022, the assets held
in the Trust Account were held in U.S. Treasury Bills with a maturity of 185 days or less and in money market funds
which invest in U.S. Treasury securities.
During the year ended December 31, 2023, pursuant
to the trust agreement dated as of December 20, 2021 between the Company and Continental Stock Transfer & Trust Company (“CST”),
the trustee of the Trust Account, $ 1,192,438 of interest income from the Trust Account was withdrawn by the Company for the payment of
franchise and income taxes.
At December 31, 2022, the Company classified its
US Treasury bills as held-to-maturity in accordance with FASB ASC Topic 320 “Investments - Debt and Equity Securities.” Held-to-maturity
securities are those securities which the Company has the ability and intent to hold until maturity. Held-to-maturity treasury securities
are recorded at amortized cost and adjusted for the amortization or accretion of premiums or discounts.
A decline in the market value of held-to-maturity
securities below cost that is deemed to be other than temporary, results in an impairment that reduces the carrying costs to such securities’
fair value. The impairment is charged to earnings and a new cost basis for the security is established. To determine whether an impairment
is other than temporary, the Company considers whether it has the ability and intent to hold the investment until a market price recovery
and considers whether evidence indicating the cost of the investment is recoverable outweighs evidence to the contrary. Evidence considered
in this assessment includes the reasons for the impairment, the severity and the duration of the impairment, changes in value subsequent
to year-end, forecasted performance of the investee, and the general market condition in the geographic area or industry in which the
investee operates.
Premiums and discounts are amortized or accreted
over the life of the related held-to-maturity security as an adjustment to yield using the effective-interest method. Such amortization
and accretion are included in the “interest income” line item in the consolidated statements of operations. Interest income
is recognized when earned.
The carrying value, excluding gross unrealized
holding (gain) loss, and fair value of held to maturity securities as of December 31, 2022 are as follows:
Carrying
Value as of
December 31,
2022
Gross
Unrealized
Gains
Gross
Unrealized
Losses
Fair Value
as of
December 31,
2022
Cash
$ 1,034
$ —
$ —
$ 1,034
U.S. Treasury Bills
194,223,748
43,626
—
194,267,374
$ 194,224,782
$ 43,626
$ —
$ 194,268,408
Effective January 1, 2023, the Company changed
its accounting policy for the investments in trust to the fair value method.
F- 11
At December 31, 2023, substantially all of the
assets held in the Trust Account were held in U.S. Treasury Bills. All of the Company’s investments held in the Trust Account are
classified as trading securities. Trading securities are presented on the consolidated balance sheets at fair value at the end of each
reporting period. Gains and losses resulting from the change in fair value of investments held in the Trust Account are shown in the accompanying
statements of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.
Fair Value
as of
December 31,
2023
Cash
$ 1,406
U.S. Treasury Bills
10,872,000
$ 10,873,406
On December 21, 2023, the Company held a special
meeting of stockholders to vote on extending the Combination Period. As a result, the Company has extended the Combination Period from
December 22, 2023 to March 22, 2024. In connection with the extension, 140,663 shares of the Company’s common stock were redeemed,
with 6,027,219 shares of Common Stock remaining outstanding after the Redemption; 833,469 shares of Common Stock remaining outstanding
after the Redemption are shares issued in connection with our initial public offering. In January 2024, $ 1,565,078 was paid from the Trust
Account to redeeming stockholders in connection with the extension. As a result, the Company has recorded a liability of $ 1,565,078 as
common stock to be redeemed and reduced common stock subject to possible redemption as of December 31, 2023 on the balance sheet. Additionally,
as part of the adjustment of common stock subject to possible redemption, the Company classified $ 1,565,078 of the trust account as a
current asset on the consolidated balance sheets, which was paid from the Trust Account in January 2024 to redeeming stockholders .
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities approximates the carrying amounts represented in the accompanying consolidated balance sheets, primarily due to their short-term
nature, except for the warrant liabilities and convertible promissory note.
Income Taxes
The Company accounts for income taxes under ASC 740, “Income Taxes.” ASC 740, Income Taxes, requires the recognition of deferred
tax assets and liabilities for both the expected impact of differences between the consolidated financial statements and tax basis of
assets and liabilities and for the expected future tax benefit to be derived from tax loss and tax credit carry forwards. ASC 740 additionally
requires a valuation allowance to be established when it is more likely than not that all or a portion of deferred tax assets will not
be realized. As of December 31, 2023 and 2022, the Company’s deferred tax asset had a full valuation allowance recorded against
it. Our effective tax rate was 28.22 % and 6.5 % for the years ended December 31, 2023 and 2022, respectively. The effective tax rate differs
from the statutory tax rate of 21 % for the years ended December 31, 2023 and 2022, due to changes in fair value of warrant liabilities,
penalties and interest, business combination expenses and the valuation allowance on the deferred tax assets.
ASC 740 also clarifies the accounting for uncertainty
in income taxes recognized in an enterprise’s financial statements and prescribes a recognition threshold and measurement process
for financial statement recognition and measurement of a tax position taken or expected to be taken in a tax return. For those benefits
to be recognized, a tax position must be more-likely-than-not to be sustained upon examination by taxing authorities. ASC 740 also provides
guidance on derecognition, classification, interest and penalties, accounting in interim period, disclosure and transition.
The Company recognizes interest and penalties
related to unrecognized tax benefits as a formation cost expense. The Company is currently not aware of any issues under review that could
result in significant payments, accruals or material deviation from its position. Interest and penalties expense amounted to $ 19,158 and
$ 0 during the years ended December 31, 2023 and 2022, respectively.
The Company has identified the United States as
its only “major” tax jurisdiction. The Company is subject to income taxation by major taxing authorities since inception.
These examinations may include questioning the timing and amount of deductions, the nexus of income among various tax jurisdictions and
compliance with federal and state tax laws. The Company’s management does not expect that the total amount of unrecognized tax benefits
will materially change over the next twelve months.
F- 12
Derivative Financial Instruments
The Company evaluates its financial instruments,
such as warrants, to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance
with ASC Topic 815, “Derivatives and Hedging”. Derivative instruments are initially recorded at fair value on the grant date
and re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations. Derivative
assets and liabilities are classified in the consolidated balance sheets as current or non-current based on whether or not net-cash settlement
or conversion of the instrument could be required within 12 months of the balance sheet date.
Convertible Promissory Note
The fair value of the Company’s convertible
promissory note is valued using a compound option formula on the convertible feature and a present value of the host contract. The valuation
technique requires inputs that are both unobservable and significant to the overall fair value measurement. These inputs reflect management’s
own assumption about the assumptions a market participant would use in pricing the working capital loan.
Warrant Liabilities
The Company accounts for the 17,404,250 warrants
issued in connection with the IPO (the 9,487,500 Public Warrants, the 7,347,500 Private Placement Warrants, and the 569,250 Representative
Warrants inclusive of the underwriters’ over-allotment option) in accordance with the guidance contained in ASC 815-40. Such
guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must be recorded as
a liability. Accordingly, the Company has classified each warrant as a liability at its fair value. This liability is subject to re-measurement at
each balance sheet date. With each such re-measurement, the warrant liabilities will be adjusted to fair value, with the change in fair
value recognized in the Company’s consolidated statements of operations (See Note 8).
In determining the fair value of the Private Placement Warrants and
the Representative’s Warrants assumptions related to expected share-price volatility, expected life and risk-free interest rate
are utilized. The Company estimates the volatility of its common stock based on historical volatility that matches the expected remaining
life of the warrants.
Net Income Per Common Stock
The Company has two categories of shares, which
are referred to as common stock subject to possible redemption and common stock. Earnings and losses are shared pro rata between the two
categories of shares. The 17,404,250 potential shares of common stock for outstanding warrants to purchase the Company’s
shares were excluded from diluted earnings per share for the years ended December 31, 2023 and 2022 because the warrants are contingently
exercisable, and the contingencies have not yet been met. As a result, diluted net income per share of common stock is the same as basic
net income per share of common stock for the periods presented. The table below presents a reconciliation of the numerator and denominator
used to compute basic and diluted net income per share for each category of common stock:
For the Year Ended
December 31, 2023
For the Year Ended
December 31, 2022
Common
stock
subject to
possible
redemption
Common
stock
Common
stock
subject to
possible
redemption
Common
stock
Basic and diluted net income per share:
Numerator:
Allocation of net income
$ 562,049
$ 599,861
$ 5,627,425
$ 1,540,313
Denominator:
Weighted-average shares outstanding
4,866,356
5,193,750
18,975,000
5,193,750
Basic and diluted net income per share
$ 0.12
$ 0.12
$ 0.30
$ 0.30
F- 13
Common Stock Subject to Possible Redemption
The Company’s common stock sold as part
of the Units in the IPO (“public common stock”) contain a redemption feature which allows for the redemption of such public
shares in connection with the Company’s liquidation, or if there is a stockholder vote or tender offer in connection with the Company’s
initial Business Combination. In accordance with ASC 480-10-S99, the Company classifies public common stock outside of permanent equity
as the redemption provisions are not solely within the control of the Company. The public common stock was issued with other freestanding
instruments (i.e., Public Warrants) and as such, the initial carrying value of public common stock classified as temporary equity was
the allocated proceeds determined in accordance with ASC 470-20.
As of December 31, 2023 and 2022, the amount of
public common stock reflected on the consolidated balance sheets is reconciled in the following table:
Gross proceeds
$ 189,750,000
Less:
Proceeds allocated to Public Warrants
( 4,204,248 )
Common stock issuance costs
( 7,701,178 )
Plus:
Accretion of redeemable common stock
15,680,910
Contingently redeemable common stock, December 31, 2022
193,525,484
Less:
Partial redemption
( 186,410,914 )
Plus:
Accretion of redeemable common stock
2,137,638
Contingently redeemable common stock, December 31, 2023
$ 9,252,208
Recently
Issued Accounting Standards
In
June 2016, the FASB issued Accounting Standards Update (“ASU”) 2016-13 – Financial Instruments – Credit Losses
(Topic 326): Measurement of Credit Losses on Financial Instruments (“ASU 2016-13”). This update requires financial assets
measured at amortized cost basis to be presented at the net amount expected to be collected. The measurement of expected credit losses
is based on relevant information about past events, including historical experience, current conditions, and reasonable and supportable
forecasts that affect the collectability of the reported amount. Since June 2016, the FASB issued clarifying updates to the new standard
including changing the effective date for smaller reporting companies. The guidance is effective for fiscal years beginning after December 15,
2022, and interim periods within those fiscal years, with early adoption permitted. The Company adopted ASU 2016-13 on January 1, 2023.
The adoption of ASU 2016-13 did not have a material impact on its financial statements.
In December 2023, the FASB issued ASU No. 2023-09,
Income Taxes (Topic 740): Improvements to Income Tax Disclosures (“ASU 2023-09”), which will require the Company to disclose
specified additional information in its income tax rate reconciliation and provide additional information for reconciling items that meet
a quantitative threshold. ASU 2023-09 will also require the Company to disaggregate its income taxes paid disclosure by federal, state
and foreign taxes, with further disaggregation required for significant individual jurisdictions. ASU 2023-09 will become effective for
Annual periods beginning after December 15, 2024. The Company is still reviewing the impact of ASU 2023-09.
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s consolidated financial statements.
Note
3 – Initial Public Offering
Public
Units
On
December 22, 2021, the Company sold 18,975,000 Units, (which included 2,475,000 Units issued pursuant to the full exercise of the over-allotment
option) at a purchase price of $ 10.00 per Unit. Each unit that the Company is offering has a price of $ 10.00 and consists of one share
of common stock, one right, and one-half of one redeemable warrant. Each right entitles the holder thereof to receive one-tenth (1/10)
of one share of common stock upon the consummation of an initial business combination. Each whole warrant entitles the holder thereof
to purchase one share of common stock at a price of $ 11.50 per share, subject to adjustment as described herein.
F- 14
Public
Warrants
Each
whole warrant entitles the holder to purchase one share of common stock at a price of $ 11.50 per share, subject to adjustment as
discussed herein. In addition, if (x) the Company issues additional shares of common stock or equity-linked securities for
capital raising purposes in connection with the closing of the initial Business Combination at an issue price or effective issue price
of less than $ 9.20 per share of common stock (with such issue price or effective issue price to be determined in good faith by the
board of directors and, in the case of any such issuance to the initial stockholders or their affiliates, without taking into account
any founder shares held by such stockholders or their affiliates, as applicable, prior to such issuance (the “Newly Issued Price”)),
(y) the aggregate gross proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon,
available for funding the initial Business Combination (net of redemptions), and (z) the volume weighted average trading price of
the common stock during the 20 trading day period starting on the trading day prior to the day on which the Company consummates the Business
Combination (such price, the “Market Value”) is below $ 9.20 per share, the exercise price shall be adjusted (to the
nearest cent) to be equal to 115 % of the higher of the Market Value and the Newly Issued Price, and the $ 18.00 per share redemption
trigger price described in the section “Redemption of warrants” will be adjusted (to the nearest cent) to be equal to 180 %
of the higher of the Market Value and the Newly Issued Price.
The
warrants will become exercisable on the later of 12 months from the closing of the IPO or 30 days after the completion of its
initial Business Combination and will expire five years after the completion of the Company’s initial Business Combination, at
5:00 p.m., New York City time, or earlier upon redemption or liquidation.
The
Company has agreed that as soon as practicable, but in no event later than 15 business days after the closing of the initial Business
Combination, the Company will use its reasonable best efforts to file, and within 60 business days after the closing of the initial Business
Combination, to have declared effective, a registration statement relating to those shares of common stock, and to maintain a current
prospectus relating to such shares of common stock until the warrants expire or are redeemed. Notwithstanding the foregoing, if a registration
statement covering the shares of common stock issuable upon exercise of the warrants is not effective within the above specified period
following the consummation of the initial Business Combination, warrant holders may, until such time as there is an effective registration
statement and during any period when the Company shall have failed to maintain an effective registration statement, exercise warrants
on a cashless basis pursuant to the exemption provided by Section 3(a)(9) of the Securities Act of 1933, as amended, or the Securities
Act, provided that such exemption is available. If that exemption, or another exemption, is not available, holders will not be able to
exercise their warrants on a cashless basis.
Redemption
of Warrants
Once
the warrants become exercisable, the Company may redeem the outstanding warrants:
●
in whole and
not in part;
● at a price of $ 0.01 per warrant;
● upon a minimum of 30 days’ prior written notice of redemption (the “30-day redemption period”);
● if, and only if, the last sale price of the common stock equals or exceeds $ 18.00 per share for any 20 trading days within a 30 -trading day period ending on the third trading day prior to the date on which the Company sends the notice of redemption to the warrant holders.
If
the Company calls the warrants for redemption as described above, management will have the option to require all holders that wish to
exercise warrants to do so on a “cashless basis.” In determining whether to require all holders to exercise their warrants
on a “cashless basis,” management will consider, among other factors, the Company’s cash position, the number of warrants
that are outstanding and the dilutive effect on the stockholders of issuing the maximum number of shares of common stock issuable upon
the exercise of the warrants. In such event, each holder would pay the exercise price by surrendering the warrants for that number of
shares of common stock equal to the quotient obtained by dividing (x) the product of the number of shares of common stock underlying
the warrants, multiplied by the difference between the exercise price of the warrants and the “fair market value” (defined
below) by (y) the fair market value. The “fair market value” shall mean the average reported last sale price of the
common stock for the 10 trading days ending on the third trading day prior to the date on which the notice of redemption is sent to the
holders of warrants.
Note
4 – Private Placement
The
Company’s Sponsor, I-Bankers and Dawson James have purchased an aggregate of 7,347,500 Private Placement Warrants (which included
697,500 Private Placement Warrants issued pursuant to the full exercise of the over-allotment option) at a price of $ 1.00 per warrant
($ 7,347,500 in the aggregate) in a private placement that closed simultaneously with the closing of the IPO. Of such amount, 5,162,500
Private Placement Warrants were purchased by the Sponsor and 2,185,000 Private Placement Warrants were purchased by I-Bankers and Dawson
James.
The
Private Placement Warrants are identical to the warrants included in the units sold in the IPO, except that the Private Placement Warrants:
(i) will not be redeemable by the Company and (ii) may be exercised for cash or on a cashless basis, in each case so long as they are
held by the initial purchasers or any of their permitted transferees. If the Private Placement Warrants are held by holders other than
the initial purchasers or any of their permitted transferees, the Private Placement Warrants will be redeemable by the Company and exercisable
by the holders on the same basis as the warrants included in the Units being sold in the IPO.
F- 15
Note
5 – Related Party Transactions
Founder
Shares
In
April 2021, the Sponsor paid $ 25,000 , or approximately $ 0.005 per share, to cover certain of the offering costs in exchange for an aggregate
of 5,175,000 shares of common stock, par value $ 0.0001 per share (the “Founder Shares”). In October 2021, the Sponsor irrevocably
surrendered to the Company for cancellation and for no consideration 862,500 shares of common stock. On December 20, 2021, the Company
effected a 1.1- for-1 stock dividend of its common stock , resulting in the Sponsor holding an aggregate of 4,743,750 shares of common
stock. The Founder Shares include an aggregate of up to 618,750 shares subject to forfeiture if the over-allotment option is not exercised
by the underwriters in full. On December 22, 2021, the over-allotment option was fully exercised and such shares are no longer subject
to forfeiture.
The
Sponsor has agreed not to transfer, assign or sell any of their Founder Shares until the earlier to occur of: (A) one year after the
completion of the initial Business Combination or (B) the date on which the Company completes a liquidation, merger, stock exchange or
other similar transaction after the initial Business Combination that results in all of the Company’s public stockholders having
the right to exchange their shares of common stock for cash, securities or other property (the “Lock-up”). Notwithstanding
the foregoing, if the last sale price of the Company’s common stock equals or exceeds $ 12.00 per share (as adjusted for stock splits,
stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within any 30-trading day period commencing
at least 150 days after the initial Business Combination, the Founder Shares will be released from the Lock-up.
Convertible
Promissory Note – Related Party
On
April 27, 2023, the Company signed a Convertible Working Capital Promissory Note (“the Note”) with the Sponsor for $ 1,200,000 .
The Note is non-interest bearing and is due the earlier of the consummation of a business combination or the date of liquidation. The
Sponsor may elect to convert all or any portion of the unpaid principal balance of this Note into warrants, at a price of $ 1.00 per warrant.
As of December 31, 2023, the Company had principal outstanding of $ 1,121,815 and is presenting the Note at fair value on its balance
sheet at December 31, 2023 in the amount of $ 944,118 .
On January 10, 2024, the Company’s Board
of Directors approved, and the Company amended, its Convertible Working Capital Promissory Note (the “Note”) with the sponsor
to increase the principal amount of the Note that could be drawn on to $ 1.5 million. The amended and restated Note also allows for
the conversion of the outstanding principal balance of the Note to be repaid in shares of Company common stock at a price of $ 2.22 per
share at the election of the sponsor.
Promissory
Note – Related Party
On
April 19, 2021, the Company issued an unsecured promissory note to the Sponsor, pursuant to which the Company may borrow up to an aggregate
principal amount of $ 150,000 to be used for a portion of the expenses of the IPO. This loan is non-interest bearing, unsecured and was
to be due at the earlier of December 31, 2021 or the closing of the IPO. On November 5, 2021, the Company amended the promissory note
to increase the principal amount up to $ 200,000 with a due date at the earlier of April 30, 2022 or the closing of the IPO.
Through
the IPO, the Company borrowed $ 200,000 under the promissory note and an additional $ 4,841 was advanced from the Sponsor. These amounts
were repaid in full upon the closing of the IPO out of the offering proceeds that had been allocated to the payment of offering expenses
(other than underwriting commissions). The Company paid $ 25,000 in excess which was owed back to the Company upon the closing of the
IPO and was returned by the Sponsor on June 15, 2022.
Related
Party Loans
In
order to finance transaction costs in connection with an intended initial Business Combination, the initial stockholders or an affiliate
of the initial stockholders or certain of the Company’s officers and directors may, but are not obligated to, loan the Company
funds as may be required (the “Working Capital Loans”). If the Company completes the initial Business Combination, the Company
would repay such loaned amounts out of the proceeds of the Trust Account released to the Company. Otherwise, such loans would be repaid
only out of funds held outside the Trust Account. In the event that the initial Business Combination does not close, the Company may
use a portion of the working capital held outside the Trust Account to repay such loaned amounts but no proceeds from the Trust Account
would be used to repay such loaned amounts. Up to $ 1,500,000 of such loans may be convertible, at the option of the lender, into warrants
at a price of $ 1.00 per warrant of the post Business Combination entity. The warrants would be identical to the Private Placement Warrants,
including as to exercise price, exercisability and exercise period. At December 31, 2023 and 2022, the Company had no borrowings under
the Working Capital Loans, other than the Note described in “Note 5 – Related Party Transactions – Convertible Promissory
Note – Related Party”.
Administrative
Service Fee
Commencing on the effective date of the IPO, the Company began paying
its Sponsor a total of $ 5,000 per month for office space, utilities, secretarial support and other administrative and consulting
services. As of June 30, 2023, the Company and the Sponsor terminated this agreement. For the year ended December 31, 2023, $ 30,000 had
been incurred and billed relating to the administrative service fee. For the year ended December 31, 2022, $ 63,387 had been incurred and
billed relating to the administrative service fee. As of December 31, 2023 and 2022, $ 50,000 and $ 25,000 , respectively, relating to the
administrative service fee was not paid and recorded as due to related party.
Note
6 – Commitments and Contingencies
Registration
Rights
The
holders of the Founder Shares, the Private Placement Warrants and warrants that may be issued upon conversion of Working Capital Loans
(and any underlying securities) are entitled to registration rights pursuant to a registration rights agreement signed on the closing
date of the IPO requiring the Company to register such securities for resale. The holders of these securities are entitled to make up
to three demands, excluding short form demands, that the Company registers such securities. In addition, the holders have certain “piggy-back”
registration rights with respect to registration statements filed subsequent to the completion of the initial Business Combination. However,
the registration rights agreement provides that the Company will not permit any registration statement filed under the Securities Act
to become effective until termination of the applicable Lock-up period described in Note 5. The Company will bear the expenses incurred
in connection with the filing of any such registration statements.
F- 16
Underwriters
Agreement
The
underwriters had a 30-day option from the date of IPO to purchase up to an additional 2,475,000 units to cover over-allotments,
if any. On December 22, 2021, the over-allotment was fully exercised.
The
underwriters received a cash underwriting discount of approximately 1.82 % of the gross proceeds of the IPO, or $ 3,450,000 .
Business
Combination Marketing Agreement
Under
a Business Combination marketing agreement, the Company engaged I-Bankers and Dawson James as advisors in connection with the Business
Combination to assist the Company in holding meetings with the stockholders to discuss the potential Business Combination and the target
business’s attributes, introduce the Company to potential investors that are interested in purchasing the Company’s securities
in connection with the potential Business Combination, assist the Company in obtaining stockholder approval for the Business Combination
and assist the Company with its press releases and public filings in connection with the Business Combination. The Company was obligated
to pay I-Bankers and Dawson James a cash fee for such marketing services upon the consummation of the initial Business Combination in
an amount of 3.68 % of the gross proceeds of the IPO, or $ 6,986,250 . The agreement was amended on November 7, 2022 and calls for
the 3.68 % business combination fee to be paid as (a) 27.5 % cash and (b) 72.5 % to be rolled into equity at closing.
Representative’s
Shares
On
December 22, 2021, the Company issued 450,000 shares (Representative Shares) of common stock (which included 37,500 Representative
Shares issued pursuant to the full exercise of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson
James (and/or their designees). I-Bankers and Dawson James (and/or their designees) have agreed not to transfer, assign or sell
any such shares until the completion of the initial Business Combination. In addition, I-Bankers and Dawson James (and/or their
designees) have agreed (i) to waive their redemption rights with respect to such shares in connection with the completion of the
initial Business Combination and (ii) to waive their rights to liquidating distributions from the Trust Account with respect to
such shares if the Company fails to complete its initial Business Combination within the Combination Period. The fair value of the Representative’s
Shares issued are recognized as offering costs directly attributable to the issuance of an equity contract to be classified in equity
and are recorded as a reduction of equity (see Note 1). The fair value of the Representative’s Shares of $ 3,570,576 was
determined utilizing a Monte Carlo simulation with the following inputs at December 22, 2021:
December 22,
2021
Input
Risk-free interest rate
0.76 %
Expected term (years)
2.27
Expected volatility
11.4 %
Stock price
$ 10.00
Fair value of Representative’s Shares
$ 7.93
Representative’s
Warrants
The
Company granted to I-Bankers and Dawson James (and/or their designees) 569,250 warrants (which included 74,250 warrants
issued pursuant to the full exercise of the over-allotment option) exercisable at $ 11.50 per share (or an aggregate exercise price
of $ 6,546,375 ) at the closing of the IPO. The Representative Warrants issued are recognized as derivative liabilities in accordance with
ASC 815-40 and recorded as liabilities at fair value each reporting period (see Notes 1 and 8). The warrants may be exercised for cash
or on a cashless basis, at the holder’s option, at any time during the period commencing on the later of the first anniversary
of the effective date of the registration statement of which the IPO forms a part and the closing of the initial Business Combination
and terminating on the fifth anniversary of such effectiveness date. Notwithstanding anything to the contrary, I-Bankers and Dawson
James have agreed that neither they nor their designees will be permitted to exercise the warrants after the five year anniversary
of the effective date of the registration statement of which the IPO forms a part. The warrants and such shares purchased pursuant to
the warrants have been deemed compensation by FINRA and are therefore subject to a lock-up for a period of 180 days immediately
following the date of the effectiveness of the registration statement of which the IPO forms a part pursuant to FINRA Rule 5110I(1).
Pursuant to FINRA Rule 5110I(1), these securities will not be the subject of any hedging, short sale, derivative, put or call transaction
that would result in the economic disposition of the securities by any person for a period of 180 days immediately following the
effective date of the registration statement of which the IPO forms a part, nor may they be sold, transferred, assigned, pledged or hypothecated
for a period of 180 days immediately following the effective date of the registration statement of which the IPO forms a part except
to any underwriter and selected dealer participating in the offering and their bona fide officers or partners. The warrants grant to
holders demand and “piggy back” rights for periods of five and seven years, respectively, from the effective date of the
registration statement of which the IPO forms a part with respect to the registration under the Securities Act of the shares issuable
upon exercise of the warrants. The Company will bear all fees and expenses attendant to registering the securities, other than underwriting
commissions, which will be paid for by the holders themselves. The exercise price and number of shares issuable upon exercise of the
warrants may be adjusted in certain circumstances including in the event of a share dividend, or the Company’s recapitalization,
reorganization, merger or consolidation. However, the warrants will not be adjusted for issuances of shares at a price below its exercise
price. The Company will have no obligation to net cash settle the exercise of the warrants. The holder of the warrants will not be entitled
to exercise the warrants for cash unless a registration statement covering the securities underlying the warrants is effective or an
exemption from registration is available.
F- 17
Merger
Agreement
On
November 7, 2022, NorthView entered into a Merger Agreement and Plan of Reorganization (the “Merger Agreement”), by and among
Merger Sub., and Profusa, Inc., a California corporation (“Profusa”). The Merger Agreement provides that, among other things,
at the closing of the transactions contemplated by the Merger Agreement, Merger Sub will merge with and into Profusa (the “Merger”),
with Profusa surviving as a wholly-owned subsidiary of NorthView. In connection with the Merger, NorthView will change its name to “Profusa,
Inc.”
The
Business Combination is subject to customary closing conditions, including the satisfaction of the minimum available cash condition of
$ 15,000,000 , the receipt of certain governmental approvals and the required approval by the stockholders of NorthView and Profusa. There
is no assurance that the Business Combination will be completed.
The
aggregate consideration to be received by the Profusa stockholders is based on a pre-transaction equity value of $ 155,000,000 . The exchange
ratio will be equal to (a) $ 155,000,000 , divided by an assumed value of NorthView Common Stock of $ 10.00 per share. Subject to certain
future revenue and stock-price based milestones, Profusa stockholders will have the right to receive an aggregate of up to an additional
3,875,000 shares of NorthView Common Stock.
On
September 12, 2023, the parties to the Merger Agreement entered into Amendment No. 1 to the Merger Agreement (the “Amendment”)
pursuant to which the parties agreed to revise the revenue earnout milestones to reflect updated projections provided by Profusa. Specifically,
Amendment No. 1 revised the definition of “Milestone Event III” and “Milestone Event IV” such that one-quarter
of the Earnout Shares would be issued to Profusa stockholders if the combined company achieves Earnout Revenue of $ 11,864,000 for the
fiscal year ended December 31, 2024, and one-quarter of the Earnout Shares would be issued to Profusa stockholders if the combined company
achieves Earnout Revenue of $ 99,702,000 for the fiscal year ended December 31, 2025. Amendment No. 1 also clarified the exercise price
of certain of the Company’s Warrants.
On September 14, 2023 and September 29, 2023, the Company paid Profusa related expenses in the amount of $ 25,000 , respectively, for a
total of $ 50,000 . The Profusa related expenses will not be repaid and are reflected in operating costs in the Company’s consolidated
statement of operations.
Note
7 – Stockholders’ Deficit
Preferred
stock — The Company is authorized to issue 1,000,000 shares of preferred stock with a par value of $ 0.0001 and
with such designations, rights and preferences as may be determined from time to time by the Company’s board of directors. As
of December 31, 2023 and 2022, there was no preferred stock issued or outstanding.
Common
Stock — The Company is authorized to issue a total of 100,000,000 shares of common stock at par value of
$ 0.0001 each. In April 2021, the Company issued 5,175,000 shares of common stock to its Sponsor for $ 25,000 , or approximately
$ 0.005 per share. In October 2021, the Sponsor irrevocably surrendered to the Company for cancellation and for no consideration 862,500 shares
of common stock. On December 20, 2021, the Company effected a 1.1- for-1 stock dividend of its common stock , resulting
in an aggregate of 4,743,750 Founder Shares issued and outstanding. On December 22, 2021, the Company has also issued 450,000 shares
(Representative’s Shares) of common stock (which included 37,500 Representative Shares issued pursuant to the full exercise
of the over-allotment option) at the consummation of the IPO to I-Bankers and Dawson James (and/or their designees). As of
December 31, 2023 and 2022, there were 5,193,750 shares of common stock issued and outstanding, excluding 833,469 and 18,975,000
shares of common stock subject to redemption, respectively.
Common
stockholders of record are entitled to one vote for each share held on all matters to be voted on by stockholders. Unless specified in
the Company’s amended and restated certificate of incorporation or bylaws, or as required by applicable provisions of the DGCL
or applicable stock exchange rules, the affirmative vote of a majority of the Company’s common stock that are voted is required
to approve any such matter voted on by the stockholders. There is no cumulative voting with respect to the election of directors, with
the result that the holders of more than 50 % of the shares voted for the election of directors can elect all of the directors (prior
to consummation of the initial Business Combination). The Company’s stockholders are entitled to receive ratable dividends when,
as and if declared by the board of directors out of funds legally available therefor.
Note
8 – Fair Value Measurements
Fair
value is defined as the price that would be received for sale of an asset or paid for transfer of a liability, in an orderly transaction
between market participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs
used in measuring fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets
or liabilities (Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). The Company’s financial
instruments are classified as either Level 1, Level 2 or Level 3. These tiers include:
●
Level 1, defined
as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined
as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for
similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined
as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such
as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
F- 18
The
following tables present information about the Company’s assets and liabilities that are measured at fair value on December 31,
2023 and 2022, and indicates the fair value hierarchy of the valuation inputs the Company utilized to determine such fair value:
December 31,
2023
Quoted
Prices In
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Other
Unobservable
Inputs
(Level 3)
Assets:
Cash and marketable securities held in trust
$ 10,873,406
$ 10,873,406
$ —
$ —
Liabilities:
Warrant liabilities – Public Warrants
$ 85,388
$ 85,388
$ —
$ —
Warrant liabilities – Private Placement Warrants
66,128
—
—
66,128
Warrant liabilities – Representative’s Warrants
5,123
—
—
5,123
Convertible promissory note
944,118
—
—
944,118
Total
$ 1,100,757
$ 85,388
$ —
$ 1,015,369
December 31,
2022
Quoted
Prices In
Active
Markets
(Level 1)
Significant
Other
Observable
Inputs
(Level 2)
Significant
Other
Unobservable
Inputs
(Level 3)
Liabilities:
Warrant liabilities – Public Warrants
$ 450,656
$ 450,656
$ —
$ —
Warrant liabilities – Private Placement Warrants
377,857
—
—
377,857
Warrant liabilities – Representative’s Warrants
29,274
—
—
29,274
Total
$ 857,787
$ 450,656
$ —
$ 407,131
The
Company did not have any assets in the Trust Account measured at fair value as of December 31, 2022.
The
Public Warrants, the Private Placement Warrants and the Representative’s Warrants were accounted for as liabilities in accordance
with ASC 815-40 and are presented within liabilities on the consolidated balance sheets. The warrant liabilities are measured at fair
value at inception and on a recurring basis, with changes in fair value presented within change in fair value of warrant liabilities
in the consolidated statements of operations.
The
Company utilized a Monte Carlo simulation model for the initial valuation of the Public Warrants. The subsequent measurement of the Public
Warrants at December 31, 2023 and 2022 was classified as Level 1 due to the use of an observable market quote in an active market. As
of December 31, 2023 and 2022, the aggregate value of Public Warrants was $ 85,388 and $ 450,656 , respectively.
The
Company uses a Monte Carlo simulation model to value the Private Placement Warrants and the Representative’s Warrants. The Company
allocated the proceeds received from (i) the sale of Units (which is inclusive of one shares of Common Stock and one-half of one Public
Warrant) and (ii) the sale of Private Placement Warrants, first to the warrants based on their fair values as determined at initial measurement,
with the remaining proceeds allocated to Common Stock subject to possible redemption (temporary equity) based on their relative fair
values at the initial measurement date. The Private Placement Warrants and the Representative’s Warrants were classified within
Level 3 of the fair value hierarchy at the measurement dates due to the use of unobservable inputs. Inherent in pricing models are assumptions
related to expected share-price volatility, expected life and risk-free interest rate. The Company estimates the volatility of its common
stock based on historical volatility that matches the expected remaining life of the warrants. The risk-free interest rate is based on
the U.S. Treasury zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The
expected life of the warrants is assumed to be equivalent to their remaining contractual term.
The
key inputs into the Monte Carlo simulation model for the warrant liabilities and convertible promissory note were as follows at December
31, 2023 and 2022:
December 31,
2023
December 31,
2022
Input
Risk-free interest rate
5.06 %
4.74 %
Expected term (years)
0.71
0.90
Expected volatility
De minimis %
7.7 %
Exercise price
$ 11.50
$ 11.50
Fair value of Common stock
$ 11.16
$ 10.13
F- 19
The
following table provides a summary of the changes in the fair value of the Company’s Level 3 financial instruments that are measured
at fair value on a recurring basis for the years ended December 31, 2023 and 2022:
Private
Placement
Warrants
Public
Warrants
Representative’s
Warrants
Warrant
Liability
Fair value at December 31, 2022
$ 377,857
$ —
$ 29,274
$ 407,131
Change in fair value of warrant liabilities
( 311,729 )
—
( 24,151 )
( 335,880 )
Fair value at December 31, 2023
$ 66,128
$ —
$ 5,123
$ 71,251
Convertible
Promissory Note
Fair value at December 31, 2022
$ —
Principal borrowing
1,121,815
Change in fair value of convertible promissory note
( 177,697 )
Fair value at December 31, 2023
$ 944,118
Private
Placement
Warrants
Public
Warrants
Representative’s
Warrants
Warrant
Liability
Fair value at December 31, 2021
$ 3,086,701
$ 3,890,177
$ 239,144
$ 7,216,022
Change in fair value of warrant liabilities
( 2,708,844 )
( 2,088,501 )
( 209,870 )
( 5,007,215 )
Transfer out of Level 3 to Level 1
—
( 1,801,676 )
—
( 1,801,676 )
Fair value at December 31, 2022
$ 377,857
$ —
$ 29,274
$ 407,131
Transfers
to/from Levels 1, 2 and 3 are recognized at the end of the reporting period. There was a transfer out of Level 3 to Level 1
for the fair value of the Public Warrants when they began to trade separately from the Units during the three months ended March 31,
2022.
The
fair value of the Company’s working capital loan is valued using a compound option formula on the convertible feature and a present
value of the host contract. The valuation technique requires inputs that are both unobservable and significant to the overall fair value
measurement. These inputs reflect management’s own assumption about the assumptions a market participant would use in pricing the
working capital loan.
Note
9 – Income Taxes
The
Company’s net deferred tax assets are as follows:
December 31,
2023
December 31,
2022
Deferred tax asset/(liability)
Organizational costs/Startup expenses
$ 436,196
$ 232,484
Unrealized gain/loss - Trust
( 13,661 )
( 36,940 )
Net deferred tax asset
422,535
195,544
Valuation allowance
( 436,196 )
( 232,484 )
Deferred tax (liability), net of allowance
$ ( 13,661 )
$ ( 36,940 )
The
income tax provision consists of the following:
For the Year
Ended
December 31,
2023
For the Year
Ended
December 31,
2022
Federal
Current
$ 480,069
$ 462,271
Deferred
( 226,991 )
( 187,441 )
State
Change in valuation allowance
203,712
224,381
Income tax provision
$ 456,790
$ 499,211
F- 20
As
of December 31, 2023 and 2022, the Company had $ 0 in U.S. federal net operating loss carryovers available to offset future taxable income.
In
assessing the realization of the deferred tax assets, management considers whether it is more likely than not that some portion of all
of the deferred tax assets will not be realized. The ultimate realization of deferred tax assets is dependent upon the generation of
future taxable income during the periods in which temporary differences representing net future deductible amounts become deductible.
Management considers the scheduled reversal of deferred tax liabilities, projected future taxable income and tax planning strategies
in making this assessment. After consideration of all of the information available, management believes that significant uncertainty
exists with respect to future realization of the deferred tax assets and has therefore established a full valuation allowance. For the
years ended December 31, 2023 and 2022, the change in the valuation allowance was $ 203,712 and $ 224,381 .
A
reconciliation of the federal income tax rate to the Company’s effective tax rate is as follows:
December 31,
2023
December 31,
2022
Statutory federal income tax rate
21.0 %
21.0 %
Change in fair value of warrant liabilities
- 11.4
- 17.4
Business combination expenses
5.8
-
Penalties and interest
0.2
-
Change in valuation allowance
12.6
2.9
Income tax provision
28.2 %
6.5 %
The
Company files income tax returns in the U.S. federal, New York and New York City jurisdictions and is subject to examination by the various
taxing authorities since inception.
Note
10 – Subsequent Events
On
January 2, 2024, the Company and Continental Stock Transfer & Trust Company (“CST”) entered into Amendment No. 1 to Investment
Management Trust Agreement, dated December 20, 2021, by and between the Company and CST, to allow CST, upon written instruction of the
Company, to (i) hold the funds in the Company’s trust account uninvested or (ii) hold the funds in an interest-bearing bank demand
deposit account.
On January 10, 2024, the Company’s Board
of Directors approved, and the Company amended, its Convertible Working Capital Promissory Note (the “Note”) with the sponsor
to increase the principal amount of the Note that could be drawn on to $ 1.5 million. The amended and restated Note also allows for
the conversion of the outstanding principal balance of the Note to be repaid in shares of Company common stock at a price of $ 2.22 per
share at the election of the sponsor.
On January 11, 2024, we received a written notice
(the “Notice”) from the Listing Qualifications Department of Nasdaq indicating that we are not in compliance with Nasdaq Listing
Rule 5620(a) (the “Annual Stockholders Meeting Rule”) due to our failure to hold an annual meeting of stockholders within
twelve months of the end of our fiscal year end. The Notice is only a notification of deficiency, not of imminent delisting, and has no
current effect on the listing or trading of our securities on the Nasdaq Stock Market. The Notice stated that we had 45 calendar days,
or until February 26, 2024, to submit a plan to regain compliance with the Annual Stockholders Meeting Rule. We expect to submit to Nasdaq
a plan to regain compliance with the Annual Stockholders Meeting Rule within the required timeframe, but there can be no assurance that
we will be able to do so.
On January 12, 2024, the parties
to the Merger Agreement entered into an Amendment No. 2 to the Merger Agreement (“Amendment No. 2 to the Merger Agreement”)
pursuant to which the parties agreed to revise the definition of “Milestone Event III” and such that the Earnout Revenue milestone
of $ 11,864,000 for the fiscal year ended December 31, 2024, was replaced with a milestone of consummating the Tasly JV (as defined in
the amended Merger Agreement) and receipt of the related funding (as described elsewhere in this proxy statement/prospectus) during the
fiscal year ended December 31, 2024. All other aspects of the Merger Agreement were unmodified.
On February 16, 2024, the Company’s Board
of Directors approve and authorized the Company to execute a binding term sheet between the Company and Profusa, Inc. (the “Target”)
for PIPE funding with Vellar Opportunities Fund Master, Ltd. (“Vellar”). Vellar has agreed to subscribe for 2,500,000 shares
of common and/or preferred stock of the Target upon the closing of the Business Combination at a price of $ 2.00 per share, for a total
amount of $ 5,000,000 to be funded by Vellar immediately prior to the Business Combination.
F- 21
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned, thereunto duly authorized.
NORTHVIEW ACQUISITION CORP.
By:
/s/ Jack Stover
Jack Stover
Chief Executive Officer
Date:
February 23, 2024
Pursuant
to the requirements of the Securities Exchange Act of 1934, this report has been signed by the following persons on behalf of the Registrant
in the capacities and on the dates indicated.
Signature
Title
Date
/s/
Jack Stover
Chief
Executive Officer and Director
February
23, 2024
Jack
Stover
(Principal
Executive Officer)
/s/
Fred Knechtel
Chief
Financial Officer, Executive Vice
February
23, 2024
Fred
Knechtel
President,
Director
(Principal
Financial and Accounting Officer)
/s/
Peter O’Rourke
Director
February
23, 2024
Peter
O’Rourke
Director
February
23, 2024
Ed
Johnson
/s/
Lauren Chung
Director
February
23, 2024
Lauren
Chung
55
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.