pebo-20240331
UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 10-Q
(Mark One)
☒ QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended March 31, 2024
OR
☐ TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from ____ to ____
Commission File Number: 000-16772
PEOPLES BANCORP INC.
(Exact name of Registrant as specified in its charter)
Ohio 31-0987416
(State or other jurisdiction of incorporation or organization) (I.R.S. Employer Identification No.)
138 Putnam Street, P.O. Box 738,
Marietta, Ohio 45750
(Address of principal executive offices) (Zip Code)
Registrant’s telephone number, including area code: (740) 373-3155
Not Applicable
(Former name, former address and former fiscal year, if changed since last report)
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Shares, without par value PEBO The Nasdaq Stock Market
Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes x No o
Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes x No o
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and "emerging growth company" in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☒ Accelerated filer ☐
Non-accelerated filer ☐ Smaller reporting company ☐
Emerging growth company ☐
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
APPLICABLE ONLY TO CORPORATE ISSUERS:
Indicate the number of shares outstanding of each of the issuer’s classes of common stock, as of the latest practicable date: 35,493,844 common shares, without par value, at April 30, 2024.
Table of Co n tents
Table of Contents
PART I – FINANCIAL INFORMATION
3
ITEM 1. FINANCIAL STATEMENTS
3
CONSOLIDATED BALANCE SHEETS (Unaudited)
3
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
4
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (LOSS) (Unaudited)
5
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
6
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
7
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
8
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
39
EXECUTIVE SUMMARY
42
RESULTS OF OPERATIONS
45
FINANCIAL CONDITION
58
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
69
ITEM 4. CONTROLS AND PROCEDURES
69
PART II – OTHER INFORMATION
70
ITEM 1. LEGAL PROCEEDINGS
70
ITEM 1A. RISK FACTORS
70
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
70
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
70
ITEM 4. MINE SAFETY DISCLOSURES
71
ITEM 5. OTHER INFORMATION
71
ITEM 6. EXHIBITS
72
SIGNATURES
74
2
Table of Co n tents
PART I - FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
March 31,
2024 December 31,
2023
(Dollars in thousands) (Unaudited)
Assets
Cash and cash equivalents:
Cash and balances due from banks $ 103,784 $ 111,680
Interest-bearing deposits in other banks 325,936 315,042
Total cash and cash equivalents 429,720 426,722
Available-for-sale investment securities, at fair value (amortized cost of $ 1,262,319 at March 31, 2024 and $ 1,184,288 at December 31, 2023) (a)
1,116,466 1,048,322
Held-to-maturity investment securities, at amortized cost (fair value of $ 602,112 at March 31, 2024 and $ 612,022 at December 31, 2023) (a)
679,506 683,657
Other investment securities 62,939 63,421
Total investment securities (a) 1,858,911 1,795,400
Loans and leases, net of deferred fees and costs (b) 6,202,827 6,159,196
Allowance for credit losses ( 64,822 ) ( 62,011 )
Net loans and leases (c) 6,138,005 6,097,185
Loans held for sale 3,030 1,866
Bank premises and equipment, net of accumulated depreciation 107,258 103,856
Bank owned life insurance 141,568 140,554
Goodwill 362,169 362,169
Other intangible assets 47,116 50,003
Other assets 182,997 179,627
Total assets $ 9,270,774 $ 9,157,382
Liabilities
Deposits:
Non-interest-bearing $ 1,468,363 $ 1,567,649
Interest-bearing 5,858,193 5,584,648
Total deposits 7,326,556 7,152,297
Short-term borrowings 513,496 601,121
Long-term borrowings 236,283 216,241
Accrued expenses and other liabilities 132,437 134,189
Total liabilities 8,208,772 8,103,848
Stockholders’ equity
Preferred shares, no par value, 50,000 shares authorized, no shares issued at March 31, 2024 or at December 31, 2023
— —
Common shares, no par value, 50,000,000 shares authorized, 36,747,787 shares issued at March 31, 2024 and 36,736,041 shares issued at December 31, 2023, including at each date shares held in treasury
861,925 865,227
Retained earnings 343,076 327,237
Accumulated other comprehensive loss, net of deferred income taxes ( 108,940 ) ( 101,590 )
Treasury stock, at cost, 1,355,337 shares at March 31, 2024 and 1,511,348 shares at December 31, 2023
( 34,059 ) ( 37,340 )
Total stockholders’ equity 1,062,002 1,053,534
Total liabilities and stockholders’ equity $ 9,270,774 $ 9,157,382
(a) Available-for-sale investment securities and held-to-maturity investment securities are presented net of allowance for credit losses of $ 0 and $ 238 , respectively, at March 31, 2024, and $ 0 and $ 238 , respectively, at December 31, 2023.
(b) Also referred to throughout this Quarterly Report on Form 10-Q as "total loans" and "loans held for investment."
(c) Also referred to throughout this Quarterly Report on Form 10-Q as "net loans."
See Notes to the Unaudited Condensed Consolidated Financial Statements
3
Table of Co n tents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF OPERATIONS (Unaudited)
Three Months Ended
March 31,
(Dollars in thousands, except per share data) 2024 2023
Interest income:
Interest and fees on loans and leases $ 110,749 $ 71,762
Interest and dividends on taxable investment securities 13,919 11,003
Interest on tax-exempt investment securities 1,003 996
Other interest income 1,922 388
Total interest income 127,593 84,149
Interest expense:
Interest on deposits 33,304 5,661
Interest on short-term borrowings 4,184 4,457
Interest on long-term borrowings 3,465 1,153
Total interest expense 40,953 11,271
Net interest income 86,640 72,878
Provision for credit losses 6,102 1,853
Net interest income after provision for credit losses 80,538 71,025
Non-interest income:
Insurance income 6,498 5,425
Electronic banking income 6,046 5,443
Trust and investment income 4,599 4,084
Deposit account service charges 4,223 3,523
Bank owned life insurance income 1,500 707
Lease income 1,236 1,077
Mortgage banking income 321 314
Net loss on investment securities ( 1 ) ( 1,935 )
Net loss on asset disposals and other transactions ( 341 ) ( 246 )
Other non-interest income 1,698 668
Total non-interest income 25,779 19,060
Non-interest expense:
Salaries and employee benefit costs 38,893 32,028
Net occupancy and equipment expense 6,283 4,955
Data processing and software expense 5,769 4,562
Professional fees 2,967 2,881
Amortization of other intangible assets 2,788 1,871
Electronic banking expense 1,781 1,491
Federal Deposit Insurance Corporation ("FDIC") insurance expense
1,186 801
Other loan expenses 1,076 739
Marketing expense 1,056 930
Franchise tax expense 881 1,034
Communication expense 799 613
Other non-interest expense 4,986 4,574
Total non-interest expense 68,465 56,479
Income before income taxes 37,852 33,606
Income tax expense 8,268 7,046
Net income $ 29,584 $ 26,560
Earnings per common share - basic $ 0.85 $ 0.95
Earnings per common share - diluted $ 0.84 $ 0.94
Weighted-average number of common shares outstanding - basic 34,740,349 27,891,760
Weighted-average number of common shares outstanding - diluted 35,051,810 28,021,879
Cash dividends declared $ 13,745 $ 10,725
Cash dividends declared per common share $ 0.39 $ 0.38
See Notes to the Unaudited Condensed Consolidated Financial Statements
4
Table of Co n tents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
March 31,
(Dollars in thousands) 2024 2023
Net income $ 29,584 $ 26,560
Other comprehensive (loss) income:
Available-for-sale investment securities:
Gross unrealized holding (loss) gain arising during the period ( 9,887 ) 20,362
Related tax benefit (expense) 2,340 ( 4,647 )
Reclassification adjustment for net loss included in net income 1 1,935
Related tax expense — ( 452 )
Net effect on other comprehensive (loss) income ( 7,546 ) 17,198
Defined benefit plan:
Amortization of unrecognized loss and service cost on benefit plans — 2
Net effect on other comprehensive (loss) income — 2
Cash flow hedges:
Net gain (loss) arising during the period 256 ( 1,356 )
Related tax (expense) benefit ( 60 ) 313
Net effect on other comprehensive (loss) income 196 ( 1,043 )
Total other comprehensive (loss) income, net of tax ( 7,350 ) 16,157
Total comprehensive income $ 22,234 $ 42,717
See Notes to the Unaudited Condensed Consolidated Financial Statements
5
Table of Co n tents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY (Unaudited)
Accumulated Other Comprehensive Loss Total Stockholders' Equity
Common Shares Retained Earnings Treasury Stock
(Dollars in thousands)
Balance, December 31, 2023 $ 865,227 $ 327,237 $ ( 101,590 ) $ ( 37,340 ) $ 1,053,534
Net income — 29,584 — — 29,584
Other comprehensive loss, net of tax — — ( 7,350 ) — ( 7,350 )
Cash dividends declared — ( 13,745 ) — — ( 13,745 )
Reissuance of treasury stock for common share awards ( 6,862 ) — — 6,862 —
Repurchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors — — — ( 869 ) ( 869 )
Common shares repurchased under share repurchase program — — — ( 3,000 ) ( 3,000 )
Common shares issued under dividend reinvestment plan 455 — — — 455
Common shares issued under compensation plan for Boards of Directors 21 — — 117 138
Common shares issued under employee stock purchase plan 60 — — 171 231
Stock-based compensation 3,024 — — — 3,024
Balance, March 31, 2024 $ 861,925 $ 343,076 $ ( 108,940 ) $ ( 34,059 ) $ 1,062,002
Accumulated Other Comprehensive Loss Total Stockholders' Equity
Common Shares Retained Earnings Treasury Stock
(Dollars in thousands)
Balance, December 31, 2022 $ 686,450 $ 265,936 $ ( 127,136 ) $ ( 39,922 ) $ 785,328
Net income — 26,560 — — 26,560
Other comprehensive income, net of tax — — 16,157 — 16,157
Cash dividends declared — ( 10,725 ) — — ( 10,725 )
Reissuance of treasury stock for common share awards ( 4,685 ) — — 4,685 —
Repurchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors — — — ( 920 ) ( 920 )
Common shares issued under dividend reinvestment plan 402 — — — 402
Common shares issued under compensation plan for Boards of Directors 8 — — 128 136
Common shares issued under employee stock purchase plan 42 — — 413 455
Stock-based compensation 2,150 — — — 2,150
Balance, March 31, 2023 $ 684,367 $ 281,771 $ ( 110,979 ) $ ( 35,616 ) $ 819,543
See Notes to the Unaudited Condensed Consolidated Financial Statements
6
Table of Co n tents
PEOPLES BANCORP INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended
March 31,
(Dollars in thousands) 2024 2023
Net cash provided by operating activities $ 37,009 $ 47,997
Investing activities:
Available-for-sale investment securities:
Purchases ( 105,652 ) ( 22,873 )
Proceeds from sales — 95,362
Proceeds from principal payments, calls and prepayments 26,976 27,922
Held-to-maturity investment securities:
Purchases ( 5,114 ) ( 167,169 )
Proceeds from principal payments 9,268 33,324
Other investment securities:
Purchases ( 7,302 ) ( 4,792 )
Proceeds from sales 8,028 3,746
Net increase in loans held for investment ( 43,339 ) ( 52,386 )
Net expenditures for premises and equipment ( 3,870 ) ( 2,757 )
Proceeds from sales of other real estate owned — 107
Business acquisitions, net of cash received — ( 200 )
Proceeds from bank owned life insurance contracts 486 —
Investment in limited partnership and tax credit funds ( 2,566 ) ( 267 )
Net cash used in investing activities ( 123,085 ) ( 89,983 )
Financing activities:
Net decrease in non-interest-bearing deposits ( 99,286 ) ( 34,338 )
Net increase in interest-bearing deposits 273,573 105,991
Net decrease in short-term borrowings ( 87,625 ) ( 9,468 )
Proceeds from long-term borrowings 26,770 2,899
Payments on long-term borrowings ( 7,047 ) ( 8,450 )
Cash dividends paid ( 13,893 ) ( 10,993 )
Purchase of treasury stock under share repurchase program ( 3,000 ) —
Purchase of treasury stock in connection with employee incentive program and compensation plan for Boards of Directors to be held as treasury stock
( 869 ) ( 920 )
Proceeds from issuance of common shares 451 397
Net cash provided by financing activities 89,074 45,118
Net increase in cash and cash equivalents 2,998 3,132
Cash and cash equivalents at beginning of period 426,722 154,022
Cash and cash equivalents at end of period $ 429,720 $ 157,154
Supplemental cash flow information:
Interest paid $ 37,614 $ 9,675
Income taxes paid 70 105
Supplemental noncash disclosures:
Transfers from total loans to other real estate owned 64 —
Noncash recognition of new leases 509 336
See Notes to the Unaudited Condensed Consolidated Financial Statements
7
Table of Co n tents
PEOPLES BANCORP INC. AND SUBSIDIARIES
NOTES TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Note 1 Summary of Significant Accounting Policies
Basis of Presentation: The accompanying Unaudited Condensed Consolidated Financial Statements of Peoples Bancorp Inc. and its subsidiaries ("Peoples" refers to Peoples Bancorp Inc. and its consolidated subsidiaries collectively, except where the context indicates the reference relates solely to Peoples Bancorp Inc.) have been prepared in accordance with accounting principles generally accepted in the United States ("US GAAP") for interim financial information and the instructions for Form 10-Q and Article 10 of Regulation S-X. Accordingly, these financial statements do not contain all of the information and footnotes required by US GAAP for annual financial statements and should be read in conjunction with Peoples’ Annual Report on Form 10-K for the fiscal year ended December 31, 2023 ("Peoples' 2023 Form 10-K").
The accounting and reporting policies followed in the presentation of the accompanying Unaudited Condensed Consolidated Financial Statements are consistent with those described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2023 Form 10-K, as updated by the information contained in this Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 (this "Form 10-Q"). Management has evaluated all significant events and transactions that occurred after March 31, 2024 for potential recognition or disclosure in these Unaudited Condensed Consolidated Financial Statements. In the opinion of management, these Unaudited Condensed Consolidated Financial Statements reflect all adjustments necessary to present fairly such information for the periods and at the dates indicated. Such adjustments are normal and recurring in nature. Intercompany accounts and transactions have been eliminated. The Consolidated Balance Sheet at December 31, 2023, contained herein, has been derived from the audited Consolidated Balance Sheet included in Peoples’ 2023 Form 10-K.
The preparation of the condensed consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the condensed consolidated financial statements and accompanying notes. Results of operations for interim periods are not necessarily indicative of the results to be expected for the full year, due in part to seasonal variations and unusual or infrequently occurring items.
New Accounting Pronouncements: From time to time, new accounting pronouncements are issued by the Financial Accounting Standards Board ("FASB") or other standard setting bodies that are adopted by Peoples as of the required effective dates. Refer to "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples’ 2023 Form 10-K. Unless otherwise discussed, management believes the impact of any recently issued standards, including those issued but not yet effective, will not have a material impact on Peoples' financial statements taken as a whole.
Note 2 Fair Value of Assets and Liabilities
Fair value represents the amount expected to be received to sell an asset or paid to transfer a liability in its principal or most advantageous market in an orderly transaction between market participants at the measurement date. In accordance with fair value accounting guidance, Peoples measures, records and reports various types of assets and liabilities at fair value on either a recurring or a non-recurring basis in the Unaudited Condensed Consolidated Financial Statements. Those assets and liabilities are presented below in the sections entitled “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis” and “Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis.”
Depending on the nature of the asset or the liability, Peoples uses various valuation methodologies and assumptions to estimate fair value. The measurement of fair value under US GAAP uses a hierarchy, which is described in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2023 Form 10-K.
Assets and liabilities are assigned to a level within the fair value hierarchy based on the lowest level of significant input used to measure fair value. Assets and liabilities may change levels within the fair value hierarchy due to market conditions or other circumstances. Those transfers are recognized on the date of the event that prompted the transfer. There were no transfers of assets or liabilities required to be measured at fair value on a recurring basis between levels of the fair value hierarchy during the periods presented.
8
Table of Co n tents
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis
The following table provides the fair value for assets and liabilities required to be measured and reported at fair value on a recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy.
Recurring Fair Value Measurements at Reporting Date
March 31, 2024 December 31, 2023
(Dollars in thousands) Level 1 Level 2 Level 1 Level 2
Assets:
Available-for-sale investment securities:
Obligations of:
U.S. Treasury and government agencies
$ 28,773 $ — $ 30,296 $ —
U.S. government sponsored agencies — 200,460 — 118,607
States and political subdivisions
— 208,750 — 213,296
Residential mortgage-backed securities — 621,691 — 628,924
Commercial mortgage-backed securities — 50,791 — 51,234
Bank-issued trust preferred securities — 6,001 — 5,965
Total available-for-sale securities $ 28,773 $ 1,087,693 $ 30,296 $ 1,018,026
Equity investment securities (a) 197 236 191 237
Derivative assets (b) — 25,149 — 22,304
Liabilities:
Derivative liabilities (c) $ — $ 21,684 $ — $ 19,122
(a) Included in "Other investment securities" on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 3 Investment Securities" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
(b) Included in " Other assets " on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 10 Derivative Financial Instruments" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
(c) Included in " Accrued expenses and other liabilities " on the Unaudited Consolidated Balance Sheets. For additional information, see "Note 10 Derivative Financial Instruments" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
Available-for-Sale Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent either quoted market prices for the identical securities (Level 1) or fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, secured overnight funding rate ("SOFR") (or other relevant) yield curves, credit spreads and prices from market makers and live trading systems (Level 2). Management reviews the valuation methodology and quality controls utilized by the pricing services or broker in management's overall assessment of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
Equity Investment Securities: The fair values of Peoples' equity investment securities are obtained from q uoted prices in active exchange markets for identical assets or liabilities (Level 1) or quoted prices in less active markets (Level 2).
Derivative Assets and Derivative Liabilities : Derivative assets and derivative liabilities are recognized on the Unaudited Consolidated Balance Sheets at their fair value within "Other assets" and "Accrued expenses and other liabilities", respectively. The fair value for derivative financial instruments is determined based on market prices, broker-dealer quotations on similar products, or other related input parameters (Level 2).
9
Table of Co n tents
Assets and Liabilities Required to be Measured and Reported at Fair Value on a Non-Recurring Basis
The following table provides the fair value for each class of assets and liabilities required to be measured and reported at fair value on a non-recurring basis on the Unaudited Consolidated Balance Sheets by level in the fair value hierarchy at March 31, 2024 and December 31, 2023.
Non-Recurring Fair Value Measurements at Reporting Date
March 31, 2024 December 31, 2023
(Dollars in thousands) Level 2 Level 3 Level 2 Level 3
Assets:
Collateral dependent loans $ — $ 1,928 $ — $ 501
Loans held for sale (a) 2,123 — 1,663 —
Other real estate owned — 63 — 7,118
(a) Loans held for sale are presented gross of a valuation allowance of $ 138 and $ 163 at March 31, 2024 and at December 31, 2023, respectively.
Collateral Dependent Loans: Loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty, are considered collateral dependent. Peoples utilizes outside third-party appraisal services to value the underlying collateral, which Peoples then uses to report the loans at their fair value (Level 3).
Loans Held for Sale: Loans originated and intended to be sold in the secondary market, generally one-to-four family residential loans, are carried, in aggregate, at the lower of cost or estimated fair value. Peoples uses a valuation model using quoted market prices of similar instruments in arriving at the fair value (Level 2).
Other Real Estate Owned ("OREO"): OREO, included in "Other assets" on the Unaudited Consolidated Balance Sheets, is comprised primarily of commercial and residential real estate properties acquired by Peoples in satisfaction of a loan. OREO obtained in satisfaction of a loan is recorded at the lower of cost or estimated fair value, less estimated costs to sell the property. The carrying value of OREO is not re-measured to fair value on a recurring basis, but is based on recent real estate appraisals and is updated at least annually. These appraisals may utilize a single valuation approach or a combination of approaches, including the comparable sales approach and the income approach. Adjustments are routinely made in the appraisal process by the independent appraisers to adjust for differences between the comparable sales and income data available (Level 3).
10
Table of Co n tents
Financial Instruments Not Required to be Measured or Reported at Fair Value
The following table provides the carrying amount for each class of assets and liabilities and the fair value for certain financial instruments that are not required to be measured or reported at fair value on the Unaudited Consolidated Balance Sheets.
Fair Value Measurements of Other Financial Instruments
(Dollars in thousands) Fair Value Hierarchy Level March 31, 2024 December 31, 2023
Carrying Amount Fair Value Carrying Amount Fair Value
Assets:
Cash and cash equivalents 1 $ 429,720 $ 429,720 $ 426,722 $ 426,722
Held-to-maturity investment securities:
Obligations of:
U.S. government sponsored agencies 2 188,423 179,645 188,475 180,825
States and political subdivisions (a) 2 144,315 113,075 144,496 114,288
Residential mortgage-backed securities 2 246,579 225,621 248,559 231,620
Commercial mortgage-backed securities 2 100,427 83,771 102,365 85,289
Total held-to-maturity securities 679,744 602,112 683,895 612,022
Other investment securities:
Other investment securities at cost:
Federal Home Loan Bank ("FHLB") stock N/A 28,426 28,426 29,949 29,949
Federal Reserve Bank ("FRB") stock N/A 27,114 27,114 26,896 26,896
Total other investment securities at cost 55,540 55,540 56,845 56,845
Other investment securities at fair value:
Nonqualified deferred compensation (b) 1 3,890 3,890 3,162 3,162
Other investment securities (c) 2 3,076 3,076 2,985 2,985
Total other investment securities 62,506 62,506 62,992 62,992
Loans and leases, net of deferred fees and costs (d) 3 6,202,827 6,059,878 6,159,196 6,064,999
Bank owned life insurance 2 141,568 141,568 140,554 140,554
Liabilities:
Deposits 2 $ 7,326,556 $ 6,410,812 $ 7,152,297 $ 6,319,885
Short-term borrowings 2 513,496 527,408 601,121 619,999
Long-term borrowings 2 236,283 242,685 216,241 222,743
(a) Held-to-maturity investment securities are presented gross of an allowance for credit losses of $ 238 at both March 31, 2024 and December 31, 2023.
(b) Nonqualified deferred compensation includes mutual funds as part of the investment.
(c) "Other investment securities", as reported on the Unaudited Consolidated Balance Sheets, also included equity investment securities at March 31, 2024
and at December 31, 2023, which are reported in the Assets and Liabilities Required to be Measured and Reported at Fair Value on a Recurring Basis
table above and not included in this table.
(d) Loans and leases, net of deferred fees and costs, are presented gross of an allowance for credit losses of $ 64.8 million and $ 62.0 million at March 31, 2024 and at December 31, 2023, respectively.
For certain financial assets and liabilities, carrying value approximates fair value due to the nature of the financial instrument. These financial instruments include cash and cash equivalents and overnight borrowings. Peoples used the following methods and assumptions in estimating the fair value of the following financial instruments:
Cash and Cash Equivalents: Cash and cash equivalents include cash on hand, balances due from other banks, interest-bearing deposits in other banks, federal funds sold and other short-term investments with original maturities of ninety days or less. The carrying amount for cash and cash equivalents balances are a reasonable estimate of fair value (Level 1).
Held-to-Maturity Investment Securities: The fair values used by Peoples are obtained from an independent pricing service and represent fair values determined by pricing models using a market approach that considers observable market data, such as interest rate volatility, relevant yield curves, credit spreads and prices from market makers and live trading systems (Level 2). When observable market data is absent, the independent pricing service estimates prices based on underlying cash flow characteristics and discount rates and compares them to similar securities (Level 3). Management reviews the valuation methodology and quality controls utilized by the pricing services in management's overall assessment
11
Table of Co n tents
of the reasonableness of the fair values provided, and challenges prices when management believes a material discrepancy in pricing exists.
Other Investment Securities: Other investment securities at cost are not recorded at fair value as they are not marketable securities. Other investment securities at fair value are valued using quoted prices in an active market (Level 1) or quoted prices in less active markets (Level 2).
Loans and Leases, Net of Deferred Fees and Costs: The fair value of portfolio loans and leases assumes sale of the underlying notes to a third-party financial investor. Accordingly, this value is not necessarily the value to Peoples if the notes were held to maturity. Peoples considers interest rate, credit and market factors in estimating the fair value of loans and leases (Level 3). Fair values for loans and leases are estimated using a discounted cash flow methodology. The discount rates take into account interest rates currently being offered to customers for loans and leases with similar terms, the credit risk associated with the loans and leases and other market factors, including liquidity.
Bank Owned Life Insurance: Peoples' bank owned life insurance policies are recorded at their cash surrender value (Level 2). Peoples recognizes tax-exempt income from the periodic increases in the cash surrender value of these policies and from death benefits.
Deposits: The fair value of fixed-maturity certificates of deposit ("CDs") is estimated using a discounted cash flow calculation based on current rates offered for deposits of similar remaining maturities. Demand and other non-fixed-maturity deposits are estimated using a discounted cash flow calculation based on maturity, attrition and re-pricing assumptions (Level 2).
Short-term Borrowings: The fair value of short-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Long-term Borrowings: The fair value of long-term borrowings is estimated using a discounted cash flow analysis based on rates currently available to Peoples for borrowings with similar terms (Level 2).
Certain financial assets and financial liabilities that are not required to be measured or reported at fair value can be subject to fair value adjustments in certain circumstances (for example, when there is evidence of impairment). These financial assets and financial liabilities include the following: customer relationships, the deposit base, and other information required to compute Peoples’ aggregate fair value, which are not included in the above information. Accordingly, the fair values described above are not intended to represent the aggregate fair value of Peoples.
12
Table of Co n tents
Note 3 Investment Securities
Available-for-sale
The following table summarizes Peoples' available-for-sale investment securities:
(Dollars in thousands) Amortized Cost Gross Unrealized Gains Gross Unrealized Losses Fair Value
March 31, 2024
Obligations of:
U.S. Treasury and government agencies $ 29,807 $ 113 $ ( 1,147 ) $ 28,773
U.S. government sponsored agencies 210,871 597 ( 11,008 ) 200,460
States and political subdivisions 237,207 92 ( 28,549 ) 208,750
Residential mortgage-backed securities 717,657 1,366 ( 97,332 ) 621,691
Commercial mortgage-backed securities 60,277 1 ( 9,487 ) 50,791
Bank-issued trust preferred securities 6,500 — ( 499 ) 6,001
Total available-for-sale securities $ 1,262,319 $ 2,169 $ ( 148,022 ) $ 1,116,466
December 31, 2023
Obligations of:
U.S. Treasury and government agencies $ 30,999 $ 292 $ ( 995 ) $ 30,296
U.S. government sponsored agencies 128,500 639 ( 10,532 ) 118,607
States and political subdivisions 239,906 485 ( 27,095 ) 213,296
Residential mortgage-backed securities 717,772 1,819 ( 90,667 ) 628,924
Commercial mortgage-backed securities 60,611 5 ( 9,382 ) 51,234
Bank-issued trust preferred securities 6,500 — ( 535 ) 5,965
Total available-for-sale securities $ 1,184,288 $ 3,240 $ ( 139,206 ) $ 1,048,322
The gross gains and losses realized by Peoples from sales of available-for-sale securities for the periods ended March 31 were as follows:
Three Months Ended
March 31,
(Dollars in thousands) 2024 2023
Gross gains realized $ — $ 78
Gross losses realized 1 2,013
Net (loss) gain realized $ ( 1 ) $ ( 1,935 )
The cost of investment securities sold, and any resulting gain or loss, were based on the specific identification method and recognized as of the trade date.
13
Table of Co n tents
The following table presents a summary of available-for-sale investment securities that have been in a continuous unrealized loss position for the periods identified:
Less than 12 Months 12 Months or More Total
(Dollars in thousands) Fair
Value
Unrealized Loss No. of Securities Fair
Value
Unrealized Loss No. of Securities Fair
Value
Unrealized Loss
March 31, 2024
Obligations of:
U.S. Treasury and government agencies
$ 12,003 $ 173 23 $ 11,565 $ 974 5 $ 23,568 $ 1,147
U.S. government sponsored agencies
63,921 114 10 77,014 10,894 15 140,935 11,008
States and political subdivisions 26,352 439 66 171,591 28,110 144 197,943 28,549
Residential mortgage-backed securities
70,006 1,833 75 517,070 95,499 239 587,076 97,332
Commercial mortgage-backed securities
6,380 152 8 44,290 9,335 21 50,670 9,487
Bank-issued trust preferred securities
1,988 12 1 4,013 487 3 6,001 499
Total $ 180,650 $ 2,723 183 $ 825,543 $ 145,299 427 $ 1,006,193 $ 148,022
December 31, 2023
Obligations of:
U.S. Treasury and government agencies
$ 8,568 $ 83 22 $ 11,631 $ 912 5 $ 20,199 $ 995
U.S. government sponsored agencies
14,439 35 4 74,211 10,497 15 88,650 10,532
States and political subdivisions 18,268 136 32 167,346 26,959 138 185,614 27,095
Residential mortgage-backed securities
58,671 1,150 66 529,895 89,517 238 588,566 90,667
Commercial mortgage-backed securities
6,000 112 7 44,656 9,270 21 50,656 9,382
Bank-issued trust preferred securities
1,984 16 1 3,981 519 3 5,965 535
Total $ 107,930 $ 1,532 132 $ 831,720 $ 137,674 420 $ 939,650 $ 139,206
Management evaluates available-for-sale investment securities for an allowance for credit losses on a quarterly basis. At March 31, 2024, management concluded that no individual securities at an unrealized loss position required an allowance for credit losses. At March 31, 2024, Peoples did not have the intent to sell, nor was it more likely than not that Peoples would be required to sell, any of the securities with an unrealized loss prior to recovery. Further, the unrealized losses at both March 31, 2024 and December 31, 2023 were largely attributable to changes in market interest rates and spreads since the securities were purchased, and were not credit-related losses. Accrued interest receivable is not included in investment securities balances, and is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Interest receivable on investment securities was $ 9.8 million at March 31, 2024 and $ 8.8 million at December 31, 2023.
The unrealized loss with respect to the three bank-issued trust preferred securities that had been in an unrealized loss position for twelve months or more at March 31, 2024 was attributable to the subordinated nature of the trust preferred securities.
14
Table of Co n tents
The table below presents the amortized cost, fair value and total weighted-average yield of available-for-sale securities by contractual maturity at March 31, 2024. The weighted-average yields are based on the amortized cost. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) Within 1 Year 1 to 5 Years 5 to 10 Years Over 10 Years Total
Amortized cost
Obligations of:
U.S. Treasury and government agencies $ 985 $ 15,661 $ 7,272 $ 5,889 $ 29,807
U.S. government sponsored agencies — 62,046 64,074 84,751 210,871
States and political subdivisions 10,319 45,388 59,362 122,138 237,207
Residential mortgage-backed securities 1 3,330 59,060 655,266 717,657
Commercial mortgage-backed securities — 12,392 27,108 20,777 60,277
Bank-issued trust preferred securities 2,000 1,000 3,500 — 6,500
Total available-for-sale securities $ 13,305 $ 139,817 $ 220,376 $ 888,821 $ 1,262,319
Fair value
Obligations of:
U.S. Treasury and government agencies $ 978 $ 14,619 $ 7,303 $ 5,873 $ 28,773
U.S. government sponsored agencies — 57,082 60,078 83,300 200,460
States and political subdivisions 10,264 42,516 50,785 105,185 208,750
Residential mortgage-backed securities 1 3,208 53,811 564,671 621,691
Commercial mortgage-backed securities — 11,223 22,783 16,785 50,791
Bank-issued trust preferred securities 1,988 942 3,071 — 6,001
Total available-for-sale securities $ 13,231 $ 129,590 $ 197,831 $ 775,814 $ 1,116,466
Total weighted-average yield 3.59 % 2.31 % 2.77 % 2.73 % 2.70 %
Held-to-maturity
The following table summarizes Peoples’ held-to-maturity investment securities:
(Dollars in thousands) Amortized Cost Allowance for Credit Losses Gross Unrealized Gains Gross Unrealized Losses Fair Value
March 31, 2024
Obligations of:
U.S. government sponsored agencies $ 188,423 $ — $ 309 $ ( 9,087 ) $ 179,645
States and political subdivisions 144,315 ( 238 ) 73 ( 31,075 ) 113,075
Residential mortgage-backed securities 246,579 — 672 ( 21,630 ) 225,621
Commercial mortgage-backed securities 100,427 — — ( 16,656 ) 83,771
Total held-to-maturity investment securities $ 679,744 $ ( 238 ) $ 1,054 $ ( 78,448 ) $ 602,112
December 31, 2023
Obligations of:
U.S. government sponsored agencies $ 188,475 $ — $ 489 $ ( 8,139 ) $ 180,825
States and political subdivisions 144,496 ( 238 ) 134 ( 30,104 ) 114,288
Residential mortgage-backed securities 248,559 — 1,643 ( 18,582 ) 231,620
Commercial mortgage-backed securities 102,365 — — ( 17,076 ) 85,289
Total held-to-maturity investment securities $ 683,895 $ ( 238 ) $ 2,266 $ ( 73,901 ) $ 612,022
There were no sales of held-to-maturity investment securities during either of the three months ended March 31, 2024 or 2023.
Management evaluates held-to-maturity investment securities for an allowance for credit losses on a quarterly basis. Peoples has determined that the loss given default for U.S. government sponsored agencies investment securities is zero , due to the fact that it is unlikely the ultimate guarantor (the U.S. government) would not perform on its implicit guarantee in the event of default. The remaining securities are included in the calculation of the allowance for credit losses for held-to-maturity investment securities. Peoples reported $ 0.2 million of allowance for credit losses for held-to-maturity securities at both March 31, 2024, and December 31, 2023.
The following table presents a summary of held-to-maturity investment securities that had been in a continuous unrealized loss position for the periods identified:
15
Table of Co n tents
Less than 12 Months 12 Months or More Total
(Dollars in thousands) Fair
Value Unrealized Loss No. of Securities Fair
Value Unrealized Loss No. of Securities Fair
Value Unrealized Loss
March 31, 2024
Obligations of:
U.S. government sponsored agencies $ 35,986 $ 537 12 118,531 8,550 21 $ 154,517 $ 9,087
States and political subdivisions — — — 109,887 31,075 67 109,887 31,075
Residential mortgage-backed securities
51,550 1,274 17 133,314 20,356 39 184,864 21,630
Commercial mortgage-backed securities
8,575 1,297 5 73,196 15,359 30 81,771 16,656
Total $ 96,111 $ 3,108 34 $ 434,928 $ 75,340 157 $ 531,039 $ 78,448
December 31, 2023
Obligations of:
U.S. government sponsored agencies $ 64,487 $ 356 14 $ 86,071 $ 7,783 18 $ 150,558 $ 8,139
States and political subdivisions — — — 111,040 30,104 67 111,040 30,104
Residential mortgage-backed securities
44,379 1,105 14 117,654 17,477 34 162,033 18,582
Commercial mortgage-backed securities
13,919 1,845 6 71,370 15,231 31 85,289 17,076
Total $ 122,785 $ 3,306 34 $ 386,135 $ 70,595 150 $ 508,920 $ 73,901
The table below presents the amortized cost, fair value and total weighted-average yield of held-to-maturity investment securities by contractual maturity at March 31, 2024. The weighted-average yields are based on the amortized cost and are computed on a fully taxable-equivalent basis using a blended federal and state corporate income tax rate of 23.2 % at March 31, 2024. In some cases, the issuers may have the right to call or prepay obligations without call or prepayment penalties prior to the contractual maturity date.
(Dollars in thousands) Within 1 Year 1 to 5 Years 5 to 10 Years Over 10 Years Total
Amortized cost
Obligations of:
U.S. government sponsored agencies 10,500 $ 10,643 $ 67,056 $ 100,224 $ 188,423
States and political subdivisions — 6,422 11,419 126,474 144,315
Residential mortgage-backed securities — 451 4,241 241,887 246,579
Commercial mortgage-backed securities 1,490 9,371 38,821 50,745 100,427
Total held-to-maturity investment securities $ 11,990 $ 26,887 $ 121,537 $ 519,330 $ 679,744
Fair value
Obligations of:
U.S. government sponsored agencies 10,419 $ 10,144 $ 66,436 $ 92,646 $ 179,645
States and political subdivisions — 6,249 9,813 97,013 113,075
Residential mortgage-backed securities — 441 3,696 221,484 225,621
Commercial mortgage-backed securities 1,478 8,719 32,914 40,660 83,771
Total held-to-maturity investment securities $ 11,897 $ 25,553 $ 112,859 $ 451,803 $ 602,112
Total weighted-average yield 3.85 % 2.51 % 4.00 % 3.51 % 3.57 %
Other Investment Securities
Peoples' other investment securities on the Unaudited Consolidated Balance Sheets consist largely of shares of FHLB stock and of FRB stock.
16
Table of Co n tents
The following table summarizes the carrying value of Peoples' other investment securities:
(Dollars in thousands) March 31, 2024 December 31, 2023
FHLB stock $ 28,426 $ 29,949
FRB stock 27,114 26,896
Nonqualified deferred compensation 3,890 3,162
Equity investment securities 2,640 2,545
Other investment securities 869 869
Total other investment securities $ 62,939 $ 63,421
During the three months ended March 31, 2024, Peoples redeemed $ 8.0 million of FHLB stock in order to be in compliance with the requirements of the FHLB. Peoples purchased $ 6.5 million of additional FHLB stock during the three months ended March 31, 2024, as a result of the FHLB's capital requirements on FHLB advances.
For the three months ended March 31, 2024 and 2023, Peoples recorded the change in the fair value of equity investment securities held during the period, in "Other non-interest income", resulting in an unrealized gains of $ 47,000 and $ 21,000 , respectively.
At March 31, 2024, Peoples' investment in equity investment securities was comprised largely of common stocks issued by various unrelated bank holding companies. There were no equity investment securities of a single issuer that exceeded 10% of Peoples' stockholders' equity at March 31, 2024.
Pledged Securities
Peoples has pledged available-for-sale investment securities and held-to-maturity investment securities to secure public and trust department deposits, and repurchase agreements in accordance with federal and state requirements. Peoples has also pledged available-for-sale investment securities to secure additional borrowing capacity at the FHLB and the FRB.
The following table summarizes the carrying amount of Peoples' pledged securities:
Carrying Amount
(Dollars in thousands) March 31, 2024 December 31, 2023
Securing public and trust department deposits, and repurchase agreements:
Available-for-sale $ 809,988 $ 713,033
Held-to-maturity 568,473 559,142
Securing additional borrowing capacity at the FHLB and the FRB:
Available-for-sale 98,146 85,899
Held-to-maturity 50,046 39,607
Note 4 Loans and Leases
Peoples' loan portfolio consists of various types of loans and leases originated primarily as a result of lending opportunities within Peoples' footprint. Peoples also originates insurance premium finance loans nationwide through its Peoples Premium Finance division, and originates leases nationwide through its North Star Leasing ("NSL") division and its Vantage Financial, LLC ("Vantage") subsidiary.
17
Table of Co n tents
The major classifications of loan balances (in each case, net of deferred fees and costs) excluding loans held for sale, were as follows:
(Dollars in thousands) March 31,
2024 December 31, 2023
Construction $ 314,687 $ 364,019
Commercial real estate, other 2,243,780 2,196,957
Commercial and industrial 1,214,615 1,184,986
Premium finance 238,962 203,177
Leases 422,694 414,060
Residential real estate 781,888 791,095
Home equity lines of credit 221,079 208,675
Consumer, indirect 650,228 666,472
Consumer, direct 113,588 128,769
Deposit account overdrafts 1,306 986
Total loans, at amortized cost $ 6,202,827 $ 6,159,196
Accrued interest receivable is not included within the loan balances, but is presented in the “Other assets” line of the Unaudited Consolidated Balance Sheets, with no recorded allowance for credit losses. Total interest receivable on loans was $ 24.3 million at March 31, 2024 and $ 24.5 million at December 31, 2023.
Nonaccrual and Past Due Loans
A loan is considered past due if any required principal and interest payments have not been received as of the date such payments were required to be made under the terms of the loan agreement. A loan may be placed on nonaccrual status regardless of whether or not such loan is considered past due.
The amortized cost of loans on nonaccrual status and of loans delinquent for 90 days or more and accruing was as follows:
March 31, 2024 December 31, 2023
(Dollars in thousands) Nonaccrual (a)
Accruing Loans 90+ Days Past Due Nonaccrual (a)
Accruing Loans 90+ Days Past Due
Construction $ — $ — $ — $ —
Commercial real estate, other 3,773 231 2,816 78
Commercial and industrial 6,205 10 2,758 316
Premium finance — 2,208 — 1,355
Leases 10,136 4,070 8,436 3,826
Residential real estate 7,450 780 7,921 877
Home equity lines of credit 1,134 181 1,022 171
Consumer, indirect 2,506 134 2,412 68
Consumer, direct 157 48 112 25
Total loans, at amortized cost $ 31,361 $ 7,662 $ 25,477 $ 6,716
(a) There were $ 3.8 million of nonaccrual loans for which there was no allowance for credit losses at March 31, 2024 and $ 1.2 million of nonaccrual loans for which there was no allowance for credit losses at December 31, 2023.
During the first three months of 2024, nonaccrual loans increased compared to at December 31, 2023, which was primarily due to one large commercial and industrial loan of approximately $ 1.9 million that went on nonaccrual status during the first quarter of 2024. Further, two leases went on nonaccrual status during the quarter which increased the amount reported by $ 1.4 million. The increase in accruing loans 90+ days past due at March 31, 2024 when compared to at December 31, 2023, was primarily due to an increase in premium finance loans of approximately $ 0.9 million which was partially offset by a decrease in commercial and industrial loans.
The amount of interest income recognized on accruing loans 90+ days past due during the three months ended March 31, 2024 was $ 0.5 million.
The following table presents the aging of the amortized cost of past due loans:
18
Table of Co n tents
Loans Past Due Current
Loans
Total
Loans
(Dollars in thousands) 30 - 59 days 60 - 89 days 90 + Days Total
March 31, 2024
Construction $ — $ 15 $ — $ 15 $ 314,672 $ 314,687
Commercial real estate, other 2,369 1,332 2,315 6,016 2,237,764 2,243,780
Commercial and industrial 2,482 850 3,772 7,104 1,207,511 1,214,615
Premium finance 1,436 889 2,208 4,533 234,429 238,962
Leases 15,567 2,496 13,902 31,965 390,729 422,694
Residential real estate 11,726 1,179 4,177 17,082 764,806 781,888
Home equity lines of credit 1,386 731 870 2,987 218,092 221,079
Consumer, indirect 5,448 569 1,421 7,438 642,790 650,228
Consumer, direct 553 129 105 787 112,801 113,588
Deposit account overdrafts — — — — 1,306 1,306
Total loans, at amortized cost $ 40,967 $ 8,190 $ 28,770 $ 77,927 $ 6,124,900 $ 6,202,827
December 31, 2023
Construction $ 13 $ 52 $ — $ 65 $ 363,954 $ 364,019
Commercial real estate, other 2,728 4,556 1,572 8,856 2,188,101 2,196,957
Commercial and industrial 1,717 1,491 3,052 6,260 1,178,726 1,184,986
Premium finance 1,288 867 1,355 3,510 199,667 203,177
Leases 12,743 4,932 12,014 29,689 384,371 414,060
Residential real estate 14,021 2,733 4,481 21,235 769,860 791,095
Home equity lines of credit 1,561 691 683 2,935 205,740 208,675
Consumer, indirect 7,488 1,550 1,230 10,268 656,204 666,472
Consumer, direct 536 282 43 861 127,908 128,769
Deposit account overdrafts — — — — 986 986
Total loans, at amortized cost $ 42,095 $ 17,154 $ 24,430 $ 83,679 $ 6,075,517 $ 6,159,196
Delinquency trends improved slightly, as 98.7 % of Peoples' loan portfolio was considered “current” at March 31, 2024, compared to 98.6 % at December 31, 2023.
Pledged Loans
Peoples has pledged certain loans secured by one-to-four family and multifamily residential mortgages, home equity lines of credit and commercial real estate loans under a blanket collateral agreement to secure borrowings from the FHLB. Peoples also has pledged eligible commercial and industrial loans to secure borrowings with the FRB. Loans pledged are summarized as follows:
(Dollars in thousands) March 31, 2024 December 31, 2023
Loans pledged to FHLB $ 1,173,512 $ 1,206,134
Loans pledged to FRB 445,922 419,245
Credit Quality Indicators
As discussed in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2023 Form 10-K, Peoples categorizes the majority of its loans into risk categories based upon an established risk grading matrix using a scale of 1 to 8. Loan grades are assigned at the time a new loan or lending commitment is extended by Peoples and may be changed at any time when circumstances warrant. Commercial loans to borrowers with an aggregate unpaid principal balance in excess of $ 1.0 million are reviewed at least on an annual basis for possible credit deterioration. Commercial leases, as well as loan relationships whose aggregate credit exposure to Peoples is equal to or less than $ 1.0 million, are reviewed on an event driven basis. Triggers for review include knowledge of adverse events affecting the borrower's business, receipt of financial statements indicating deteriorating credit quality or other similar events. Adversely classified loans are reviewed on a quarterly basis. A description of the general characteristics of the risk grades used by Peoples, follows:
“Pass” (grades 1 through 4): Loans in this risk category involve borrowers of acceptable-to-strong credit quality and risk who have the apparent ability to satisfy their loan obligations. Loans in this risk category would possess sufficient mitigating factors, such as adequate collateral or strong guarantors possessing the capacity to repay the loan if required, for any weakness that may exist.
19
Table of Co n tents
“Special Mention” (grade 5): Loans in this risk grade are the equivalent of the regulatory definition of “Other Assets Especially Mentioned.” Loans in this risk category possess some credit deficiency or potential weakness, which requires a high level of management attention. Potential weaknesses include declining trends in operating earnings and cash flows and/or reliance on a secondary source of repayment. If left uncorrected, these potential weaknesses may result in noticeable deterioration of the repayment prospects for the loan or in Peoples' credit position.
“Substandard” (grade 6): Loans in this risk grade are inadequately protected by the borrower's current financial condition and payment capability or the collateral pledged, if any. Loans so classified have one or more well-defined weaknesses that jeopardize the orderly repayment of the loans. They are characterized by the distinct possibility that Peoples will sustain some loss if the weaknesses are not corrected.
“Doubtful” (grade 7): Loans in this risk grade have all the weaknesses inherent in those classified as substandard, with the added characteristic that the weaknesses make collection or orderly repayment in full, on the basis of current existing facts, conditions and values, highly questionable and improbable. Possibility of loss is extremely high, but because of certain important and reasonably specific factors that may work to the advantage and strengthening of the exposure, classification of each of these loans as an estimated loss is deferred until its more exact status may be determined.
“Loss” (grade 8): Loans in this risk grade are considered to be non-collectible and of such little value that their continuance as bankable assets is not warranted. This does not mean a loan has absolutely no recovery value, but rather it is neither practical nor desirable to defer writing off the loan, even though partial recovery may be obtained in the future. Charge-offs against the allowance for credit losses are taken during the period in which the loan becomes uncollectible. Consequently, Peoples typically does not maintain a recorded investment in loans within this category.
Consumer loans and other smaller-balance loans are evaluated and categorized as "substandard," "doubtful" or "loss" based upon the regulatory definition of these classes and consistent with regulatory requirements. Leases are categorized as "special mention", "substandard", or "loss" based upon delinquency status and the prospect of collecting the remaining net investment balance owed under the lease. All other loans not evaluated individually, nor meeting the regulatory conditions to be categorized as described above, would be considered as being "not rated."
The following table summarizes the risk category of loans within Peoples' loan portfolio, including acquired loans, based upon the most recent analysis performed at March 31, 2024:
Term Loans at Amortized Cost by Origination Year Revolving Loans Converted to Term
(Dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
Loans
Construction
Pass $ 13,704 $ 94,507 $ 124,789 $ 56,375 $ 3,724 $ 17,756 $ — $ — $ 310,855
Special mention — — 918 — — 121 — — 1,039
Substandard — 1,192 1,573 — — 28 — — 2,793
Total 13,704 95,699 127,280 56,375 3,724 17,905 — — 314,687
Current period gross charge-offs — — — — — — —
Commercial real estate, other
Pass 36,998 206,459 356,061 380,773 224,446 873,082 44,060 186 2,121,879
Special mention — 751 16,484 3,660 7,038 21,538 394 38 49,865
Substandard — 441 2,197 14,316 8,509 46,271 292 — 72,026
Doubtful — — — — — 10 — — 10
Total 36,998 207,651 374,742 398,749 239,993 940,901 44,746 224 2,243,780
Current period gross charge-offs — — 212 — — — 212
Commercial and industrial
Pass 60,989 224,493 168,480 164,175 78,926 186,985 228,165 1,137 1,112,213
Special mention — 3,474 11,329 1,562 9,340 5,517 23,638 5,500 54,860
Substandard — 93 2,868 30,387 4,595 5,685 1,829 778 45,457
Doubtful — — 1,911 — — 174 — — 2,085
Total 60,989 228,060 184,588 196,124 92,861 198,361 253,632 7,415 1,214,615
20
Table of Co n tents
Term Loans at Amortized Cost by Origination Year Revolving Loans Converted to Term
(Dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
Loans
Current period gross charge-offs — — — 15 57 163 235
Premium Finance
Pass 134,052 104,528 382 — — — — — 238,962
Total 134,052 104,528 382 — — — — — 238,962
Current period gross charge-offs — 31 23 — — — 54
Leases
Pass 74,212 177,358 100,634 44,614 10,630 2,054 — — 409,502
Special mention — 1,575 1,179 295 105 — — — 3,154
Substandard — 2,378 4,555 2,364 328 413 — — 10,038
Total 74,212 181,311 106,368 47,273 11,063 2,467 — — 422,694
Current period gross charge-offs — 596 454 169 28 23 1,270
Residential real estate
Pass 13,458 73,850 89,518 137,348 57,315 400,297 — — 771,786
Substandard — 119 188 453 178 9,082 — — 10,020
Loss — — — — — 82 — — 82
Total 13,458 73,969 89,706 137,801 57,493 409,461 — — 781,888
Current period gross charge-offs — — — 5 — 75 80
Home equity lines of credit
Pass 18,738 40,864 41,076 31,757 18,917 68,214 26 1,066 219,592
Substandard — 40 58 95 34 1,252 — — 1,479
Loss — — — — — 8 — — 8
Total 18,738 40,904 41,134 31,852 18,951 69,474 26 1,066 221,079
Current period gross charge-offs — — — — — — —
Consumer, indirect
Pass 42,573 232,913 204,737 85,796 50,864 29,835 — — 646,718
Substandard — 760 934 756 568 412 — — 3,430
Loss — 30 45 3 — 2 — — 80
Total 42,573 233,703 205,716 86,555 51,432 30,249 — — 650,228
Current period gross charge-offs — 564 550 219 75 53 1,461
Consumer, direct
Pass 16,228 35,984 32,493 15,127 7,061 6,405 — — 113,298
Substandard — 52 93 48 16 75 — — 284
21
Table of Co n tents
Term Loans at Amortized Cost by Origination Year Revolving Loans Converted to Term
(Dollars in thousands) 2024 2023 2022 2021 2020 Prior Revolving Loans Total
Loans
Loss — — — — — 6 — — 6
Total 16,228 36,036 32,586 15,175 7,077 6,486 — — 113,588
Current period gross charge-offs — 48 82 11 7 78 226
Deposit account overdrafts 1,306 — — — — — — — 1,306
Current period gross charge-offs 336 — — — — — 336
Total loans, at amortized cost 412,258 1,201,861 1,162,502 969,904 482,594 1,675,304 298,404 8,705 6,202,827
Total current period gross charge-offs $ 336 $ 1,239 $ 1,321 $ 419 $ 167 $ 392 $ 3,874
The following table summarizes the risk category of loans within Peoples' loan portfolio, including acquired loans, based upon the then most recent analysis performed at December 31, 2023:
Term Loans at Amortized Cost by Origination Year
(Dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Construction
Pass $ 80,273 $ 141,245 $ 85,913 $ 27,169 $ 9,995 $ 12,723 $ — $ — $ 357,318
Special mention — 3,757 — — — 123 — — 3,880
Substandard 1,200 1,590 — — — 31 — — 2,821
Total 81,473 146,592 85,913 27,169 9,995 12,877 — — 364,019
Current period gross charge-offs — — 9 — — — 9
Commercial real estate, other
Pass 199,565 327,762 366,752 227,604 262,099 650,265 37,177 189 2,071,224
Special mention 999 12,975 4,850 10,324 7,074 22,186 408 41 58,816
Substandard 287 2,421 5,878 8,679 1,972 47,213 457 — 66,907
Doubtful — — — — — 10 — — 10
Total 200,851 343,158 377,480 246,607 271,145 719,674 38,042 230 2,196,957
Current period gross charge-offs — — — 39 — 575 614
Commercial and industrial
Pass 225,894 180,068 212,938 86,934 55,434 132,675 213,714 38 1,107,657
Special mention 540 12,051 533 9,723 4,722 6,336 16,236 8,614 50,141
Substandard 78 6,441 5,104 5,617 1,602 6,278 1,889 779 27,009
Doubtful — — — — — 179 — — 179
Total 226,512 198,560 218,575 102,274 61,758 145,468 231,839 9,431 1,184,986
Current period gross charge-offs — 36 202 25 173 415 851
Premium finance
Pass 201,659 1,517 1 — — — — — 203,177
Total 201,659 1,517 1 — — — — — 203,177
Current period gross charge-offs 25 97 — — — — 122
Leases
22
Table of Co n tents
Term Loans at Amortized Cost by Origination Year
(Dollars in thousands) 2023 2022 2021 2020 2019 Prior Revolving Loans Revolving Loans Converted to Term Total
Loans
Pass 216,559 114,327 51,307 14,061 4,883 1,501 — — 402,638
Special mention 363 1,529 476 81 1 5 — — 2,455
Substandard 1,937 3,006 2,944 448 321 311 — — 8,967
Total 218,859 118,862 54,727 14,590 5,205 1,817 — — 414,060
Current period gross charge-offs 963 1,328 1,173 233 165 135 3,997
Residential real estate
Pass 75,957 91,506 140,157 58,144 45,507 369,552 — — 780,823
Substandard 43 243 585 182 529 8,604 — — 10,186
Loss — — — — — 86 — — 86
Total 76,000 91,749 140,742 58,326 46,036 378,242 — — 791,095
Current period gross charge-offs — — — — — 170 170
Home equity lines of credit
Pass 39,706 42,565 33,406 19,838 14,297 57,482 27 1,346 207,321
Substandard 19 — 61 34 123 1,109 — — 1,346
Loss — — — — — 8 — — 8
Total 39,725 42,565 33,467 19,872 14,420 58,599 27 1,346 208,675
Current period gross charge-offs — — — — — 110 110
Consumer, indirect
Pass 247,829 225,225 96,698 59,044 18,644 15,977 — — 663,417
Substandard 333 934 789 558 190 206 — — 3,010
Loss 7 34 2 — 2 — — — 45
Total 248,169 226,193 97,489 59,602 18,836 16,183 — — 666,472
Current period gross charge-offs 609 2,091 865 255 63 147 4,030
Consumer, direct
Pass 58,445 37,050 17,434 8,282 3,185 4,081 — — 128,477
Substandard 55 79 47 28 30 27 — — 266
Loss — — — — — 26 — — 26
Total 58,500 37,129 17,481 8,310 3,215 4,134 — — 128,769
Current period gross charge-offs 36 154 77 100 14 35 416
Deposit account overdrafts 986 — — — — — — — 986
Current period gross charge-offs 1,161 1,161
Total loans, at amortized cost $ 1,352,734 $ 1,206,325 $ 1,025,875 $ 536,750 $ 430,610 $ 1,336,994 $ 269,908 $ 11,007 $ 6,159,196
Current period gross charge-offs $ 2,794 $ 3,706 $ 2,326 $ 652 $ 415 $ 1,587 $ 11,480
Collateral Dependent Loans
Peoples has certain loans for which repayment is dependent upon the operation or sale of collateral, as the borrower is experiencing financial difficulty. The underlying collateral can vary based upon the type of loan. The following provides more detail about the types of collateral that secure collateral dependent loans:
• Construction loans are typically secured by owner occupied commercial real estate or non-owner occupied investment real estate. Typically, owner occupied construction loans are secured by office buildings, warehouses, manufacturing facilities,
23
Table of Co n tents
and other commercial and industrial properties that are in process of construction. Non-owner occupied commercial construction loans are generally secured by multi-family complexes, warehouse buildings, industrial buildings, land under development, and other commercial real estate in process of construction.
• Commercial real estate loans can be secured by either owner occupied commercial real estate or non-owner occupied investment commercial real estate. Typically, owner occupied commercial real estate loans are secured by office buildings, warehouses, manufacturing facilities and other commercial and industrial properties occupied by operating companies. Non-owner occupied commercial real estate loans are generally secured by multifamily complexes, retail facilities, office buildings and complexes, warehouses, industrial buildings, land under development, as well as other commercial real estate.
• Commercial and industrial loans are generally secured by equipment, inventory, accounts receivable, and other commercial property.
• Residential real estate loans are typically secured by first mortgages, and in some cases could be secured by a second mortgage, on residential real estate property.
• Home equity lines of credit are generally secured by second mortgages on residential real estate property.
• Consumer loans are generally secured by automobiles, motorcycles, recreational vehicles and other personal property. Some consumer loans are unsecured and have no underlying collateral.
• Leases are secured by commercial equipment and other essential business assets.
• Premium finance loans are secured by the unearned portion of the insurance premium being financed.
The following table details Peoples' amortized cost of collateral dependent loans:
(Dollars in thousands) March 31, 2024 December 31, 2023
Commercial real estate, other $ 689 $ —
Leases 738 —
Residential real estate 501 501
Total collateral dependent loans $ 1,928 $ 501
The increase in collateral dependent loans at March 31, 2024, compared to December 31, 2023, was primarily due to the addition of a commercial real estate loan and a lease as collateral dependent loans during the three months ended March 31, 2024.
Modifications for Borrowers Experiencing Financial Difficulty
As part of Peoples' loss mitigation activities, Peoples may agree to modify the contractual terms of a loan to a borrower experiencing financial difficulty. The most common modifications to the contractual terms of a loan to a borrower experiencing financial difficulty include an extension of the maturity date, a reduction in the interest rate for the remaining life of the loan, a temporary period of interest-only payments, and a reduction in the contractual payment amount for either a short period or the remaining term of the loan.
In addition to loan modifications, Peoples also provides other loss mitigation options, such as forbearance and repayment plans, to assist borrowers who experience financial difficulties. In assessing whether or not a borrower is experiencing financial difficulty, Peoples considers information currently available regarding the financial condition of the borrower. This information includes, but is not limited to, whether (1) the borrower is currently in payment default on any of the borrower's debt; (2) a payment default is probable in the foreseeable future without the modification; (3) the borrower has declared or is in the process of declaring bankruptcy; and (4) the borrower's projected cash flow is insufficient to satisfy contractual payments due under the original terms of the loan without a modification.
The following tables display the amortized cost of loans that were restructured during the three months ended March 31, 2024 and March 31, 2023, presented by loan classification.
24
Table of Co n tents
Payment Delay (Only)
(Dollars in thousands) Forbearance Plan Payment Deferral Term Extension Forbearance Plan and Term Extension Total Percentage of Total by Loan Category (a)(b)
During the Three Months Ended March 31, 2024
Commercial real estate — — $ 565 $ — $ 565 0.03 %
Commercial and industrial — — 10,203 — 10,203 0.84 %
Leasing — 25 — — 25 0.01 %
Residential real estate — — 76 — 76 0.01 %
Total $ — $ 25 $ 10,844 $ — $ 10,869 0.18 %
During the Three Months Ended March 31, 2023
Construction $ — $ 1,600 $ — $ — $ 1,600 0.69 %
Commercial real estate 200 — — — 200 0.01 %
Commercial and industrial — — 9 335 344 0.04 %
Residential real estate — — 221 — 221 0.03 %
Consumer, indirect — — 28 — 28 — %
Total $ 200 $ 1,600 $ 258 $ 335 $ 2,393 0.05 %
(a) Based on the amortized cost basis as of period end, divided by the period end amortized cost basis of the corresponding class of financing receivable.
(b) The table presented above excludes loans that were paid off or otherwise no longer included in the loan portfolio of period end.
The following table summarizes the financial impacts of loan modifications and payment deferrals made to loans during both the three months ended March 31, 2024 and March 31, 2023, presented by loan classification.
Weighted-Average Term Extension
(in months) Average Amount Capitalized as a Result of a Payment Delay (a)
During the Three Months Ended March 31, 2024
Commercial real estate 6 $ —
Commercial and industrial 6 —
Leasing 9 —
Residential real estate 2 —
During the Three Months Ended March 31, 2023
Commercial and industrial 12 —
Residential real estate 210 8,969
Consumer, indirect 2 —
(a) Represents the average amount of delinquency-related amounts that were capitalized as part of the loan balance. Amounts are in whole dollars.
The following table displays the amortized cost of loans that received a completed modification or payment deferral within the previous 12 months and that had a payment default in the period presented. For purposes of this disclosure, Peoples defines loans that had a payment default as loans that were 90 days or more past due following a modification.
25
Table of Co n tents
For the Three Months Ended March 31, 2024
Payment Delay as a Result of a Payment Deferral (Only) (a)
Total
Commercial and industrial $ 648 $ 648
(a) Represents the sum of amortized cost and gross charge-off as of period end. Excludes loans that liquidated either through foreclosure, deed-in-lieu of foreclosure, or a short sale.
As of March 31, 2023, there were no loans that were modified for borrowers experiencing financial difficulty since the adoption of ASU 2022-02 on January 1, 2023, and subsequently defaulted during the three months ended March 31, 2023.
The following table displays an aging analysis of loans that were modified during the twelve months prior to March 31, 2024, presented by classification and class of financing receivable.
As of March 31, 2024
(Dollars in thousands) 30-59 Days Delinquent 60-89 Days Delinquent 90+ Days Delinquent Total Delinquent Current Total
Construction $ — $ — $ — $ — $ 70 $ 70
Commercial real estate 193 — — 193 2,443 2,636
Commercial and industrial — 667 648 1,315 12,752 14,067
Leasing — — — — 25 25
Residential real estate 76 — — 76 24 100
Home equity lines of credit — — — — 207 207
Total loans modified (a)
$ 269 $ 667 $ 648 $ 1,584 $ 15,521 $ 17,105
(a) Represents the amortized cost basis as of period end.
The following table displays an aging analysis of loans that were modified on or after January 1, 2023, the date Peoples adopted ASU 2022-02, through March 31, 2023, presented by classification and class of financing receivable.
As of March 31, 2023
(Dollars in thousands) 30-59 Days Delinquent 60-89 Days Delinquent 90+ Days Delinquent Total Delinquent Current Total
Construction $ — $ — $ — $ — $ 1,600 $ 1,600
Commercial real estate 0 0 0 0 200 200
Commercial and industrial 0 0 0 0 344 344
Residential real estate 0 0 0 0 221 221
Consumer, indirect 28 0 0 28 0 28
Total loans modified (a)
$ 28 $ — $ — $ 28 $ 2,365 $ 2,393
(a) Represents the amortized cost basis as of period end.
Allowance for Credit Losses
As discussed in "Note 1 Summary of Significant Accounting Policies" of the Notes to the Consolidated Financial Statements included in Peoples' 2023 Form 10-K, Peoples estimates the allowance for credit losses using relevant available information, from both internal and external sources, relating to past events, current conditions, and reasonable and supportable forecasts. In management's estimation of expected credit losses, Peoples uses a one-year reasonable and supportable period across all segments. Following the reasonable and supportable period, Peoples reverts the macroeconomic variables to their long run average over a four-quarter reversion period.
26
Table of Co n tents
Changes in the allowance for credit losses for the three months ended March 31, 2024 and March 31, 2023 are summarized below:
(Dollars in thousands) Beginning Balance, December 31, 2023
Initial Allowance for Acquired PCD Assets Provision for (Recovery of) Credit Losses (a) Charge-offs Recoveries Ending Balance, March 31, 2024
Construction $ 699 $ — $ 2 $ — $ — $ 701
Commercial real estate, other 20,915 — 1,002 ( 212 ) 83 21,788
Commercial and industrial 10,490 — 319 ( 235 ) 7 10,581
Premium finance 484 — 169 ( 54 ) 8 607
Leases 10,850 — 3,097 ( 1,270 ) 212 12,889
Residential real estate 5,937 — ( 74 ) ( 80 ) 83 5,866
Home equity lines of credit 1,588 — 94 — 7 1,689
Consumer, indirect 8,590 — 1,101 ( 1,461 ) 71 8,301
Consumer, direct 2,343 — 153 ( 226 ) 9 2,279
Deposit account overdrafts 115 — 268 ( 336 ) 74 121
Total $ 62,011 $ — $ 6,131 $ ( 3,874 ) $ 554 $ 64,822
(a) Amount does not include the provision for the allowance for credit losses on unfunded commitments.
(Dollars in thousands) Beginning Balance,
December 31, 2022 Initial Allowance for Acquired PCD Assets (a) Provision for (Recovery of) Credit Losses (b) Charge-offs Recoveries Ending Balance, March 31, 2023
Construction $ 1,250 $ — $ 32 $ ( 9 ) $ — $ 1,273
Commercial real estate, other 17,710 — ( 1,230 ) ( 33 ) 27 16,474
Commercial and industrial 8,229 — 79 ( 1 ) — 8,307
Premium finance 344 — 103 ( 23 ) 9 433
Leases 8,495 — 1,003 ( 469 ) 80 9,109
Residential real estate 6,357 — 159 ( 41 ) 29 6,504
Home equity lines of credit 1,693 — 43 ( 19 ) — 1,717
Consumer, indirect 7,448 — 1,183 ( 929 ) 79 7,781
Consumer, direct 1,575 — 133 ( 104 ) 15 1,619
Deposit account overdrafts 61 — 180 ( 227 ) 72 86
Total $ 53,162 $ — $ 1,685 $ ( 1,855 ) $ 311 $ 53,303
(a) Includes purchase price adjustments related to acquisitions previously completed but were within the 12-month measurement period.
(b) Amount does not include the provision for the allowance for credit losses on unfunded commitments.
During the first quarter of 2024, Peoples recorded a total provision for credit losses of $ 6.1 million, which was driven by (i) a deterioration in macro-economic conditions used within the current expected credit loss ("CECL") model, (ii) an increase of reserves on individually analyzed loans, (iii) and loan growth. The increase in the allowance for credit losses at March 31, 2024 when compared to prior periods was driven by the establishment of an allowance for credit losses for loans acquired in the Limestone Merger.
27
Table of Co n tents
During the first quarter of 2023, Peoples recorded a provision for credit losses of $ 1.7 million, largely attributable to a deterioration of macro-economic conditions, partially offset by a reduction in reserves for individually analyzed loans. Net charge-offs for the first quarter of 2023 were $ 1.5 million, primarily due to net charge-offs of indirect consumer loans of $ 0.9 million.
Peoples had recorded an allowance for unfunded commitments of $ 1.7 million and $ 1.8 million as of March 31, 2024 and December 31, 2023, respectively. The allowance for unfunded commitments (also referred to as "unfunded commitment liability") is presented in the “Accrued expenses and other liabilities” line of the Unaudited Consolidated Balance Sheets. The change in the allowance for unfunded commitments is also reflected in the "Provision for (recovery of) credit losses" line of the Unaudited Consolidated Statements of Operations.
Note 5 Goodwill and Other Intangible Assets
Goodwill
The following table details changes in the recorded amount of goodwill:
(Dollars in thousands) March 31, 2024 December 31, 2023
Goodwill, beginning of year $ 362,169 $ 292,397
Goodwill recorded from acquisitions — 69,772
Goodwill, end of period $ 362,169 $ 362,169
As of the close of business on April 30, 2023, Peoples completed its merger with Limestone Bancorp, Inc. ("Limestone") pursuant to an Agreement and Plan of Merger dated October 24, 2022, at which point Limestone merged with and into Peoples, and immediately thereafter, Limestone Bank, Inc., the subsidiary bank of Limestone, merged with and into Peoples Bank (collectively, the “Limestone Merger”).
As of March 31, 2024, Peoples recorded $ 68.8 million of Goodwill related to the Limestone Merger.
Other Intangible Assets
Other intangible assets were comprised of the following at March 31, 2024 , and at December 31, 2023 :
(Dollars in thousands) Core Deposits Customer Relationships Indefinite-Lived Trade Names Total
March 31, 2024
Gross intangibles $ 54,186 $ 37,920 $ 2,491 $ 94,597
Intangibles recorded from acquisitions — — — —
Accumulated amortization ( 27,138 ) ( 21,938 ) — ( 49,076 )
Total acquisition-related intangibles $ 27,048 $ 15,982 $ 2,491 $ 45,521
Servicing rights 1,285
Non-compete agreements 310
Total other intangibles $ 47,116
December 31, 2023
Gross intangibles $ 26,464 $ 37,920 $ 2,491 $ 66,875
Intangibles recorded from acquisitions 27,722 — — 27,722
Accumulated amortization ( 25,670 ) ( 20,680 ) — ( 46,350 )
Total acquisition-related intangibles $ 28,516 $ 17,240 $ 2,491 $ 48,247
Servicing rights 1,385
Non-compete agreements 371
Total other intangibles $ 50,003
As of March 31, 2024, Peoples recorded $ 27.7 million of core deposit intangibles related to the Limestone Merger. Refer to "Note 13 Acquisitions" for additional information.
The following table details estimated aggregate future amortization of other intangible assets at March 31, 2024:
28
Table of Co n tents
(Dollars in thousands) Core Deposits Customer Relationships Non-Compete Agreements Total
Remaining nine months of 2024 $ 4,406 $ 3,770 $ 182 $ 8,358
2025 4,609 4,038 112 $ 8,759
2026 3,736 2,954 16 $ 6,706
2027 3,043 2,112 — $ 5,155
2028 2,608 1,392 — $ 4,000
Thereafter 8,646 1,716 — $ 10,362
Total $ 27,048 $ 15,982 $ 310 $ 43,340
The weighted average amortization period of other intangible assets is 8.5 years.
Note 6 Deposits
Peoples’ deposit balances were comprised of the following:
(Dollars in thousands) March 31, 2024 December 31, 2023
Retail certificates of deposits ("CDs"):
$100 or more $ 956,845 $ 815,300
Less than $100 723,569 628,117
Total Retail CDs 1,680,414 1,443,417
Interest-bearing deposit accounts 1,107,711 1,144,357
Savings accounts 901,493 919,244
Money market deposit accounts 859,961 775,488
Governmental deposit accounts 825,170 726,713
Brokered CDs 483,444 575,429
Total interest-bearing deposits 5,858,193 5,584,648
Non-interest-bearing deposits $ 1,468,363 1,567,649
Total deposits $ 7,326,556 $ 7,152,297
Uninsured deposits were $ 2.1 billion and $ 2.0 billion at March 31, 2024 and at December 31, 2023 , respectively. Uninsured amounts are estimated based on the portion of the respective customer account balances that exceeded the FDIC limit of $250,000. Peoples pledges investment securities against certain governmental deposit accounts, which covered o ver $ 865.6 million o f the uninsured deposit balances at March 31, 2024 .
29
Table of Co n tents
Uninsured time deposits are broken out below by time remaining until maturity.
(Dollars in thousands) March 31, 2024 December 31, 2023
3 months or less $ 99,470 $ 58,708
Over 3 to 6 months 127,433 99,928
Over 6 to 12 months 148,528 131,263
Over 12 months 21,465 37,180
Total $ 396,896 $ 327,079
The contractual maturities of CDs for each of the next five years, including the remainder of 2024, and thereafter are as follows:
(Dollars in thousands) Retail Brokered Total
Remaining nine months ending December 31, 2024 $ 1,407,331 $ 483,444 $ 1,890,775
Year ending December 31, 2025 221,303 — 221,303
Year ending December 31, 2026 17,753 — 17,753
Year ending December 31, 2027 24,770 — 24,770
Year ending December 31, 2028 7,544 — 7,544
Thereafter 1,713 — 1,713
Total CDs $ 1,680,414 $ 483,444 $ 2,163,858
At March 31, 2024, Peoples had 11 effective interest rate swaps, with an aggregate notional value of $ 105.0 million, all of which were funded by brokered CDs. Brokered CDs used to fund interest rate swaps are expected to be extended every 90 days through the maturity dates of the swaps. Additional information regarding Peoples' interest rate swaps can be found in "Note 10 Derivative Financial Instruments."
Note 7 Stockholders’ Equity
The following table details the progression in Peoples’ common shares and treasury stock during the three months ended March 31, 2024:
Common Shares Treasury
Stock
Shares at December 31, 2023 36,736,041 1,511,348
Changes related to stock-based compensation awards:
Release of restricted common shares — 25,458
Cancellation of restricted common shares — 16,972
Grant of restricted common shares — ( 291,480 )
Changes related to deferred compensation plan for Boards of Directors:
Purchase of treasury stock — 4,643
Disbursed out of treasury stock — ( 911 )
Common shares repurchased under share repurchase program — 100,905
Common shares issued under dividend reinvestment plan 11,746 —
Common shares issued under compensation plan for Boards of Directors
— ( 4,680 )
Common shares issued under employee stock purchase plan
— ( 6,918 )
Shares at March 31, 2024 36,747,787 1,355,337
On January 28, 2021, Peoples' Board of Directors approved a share repurchase program authorizing Peoples to purchase up to an aggregate of $ 30.0 million of Peoples' outstanding common shares. As of March 31, 2024, Peoples had repurchased 471,307 common shares totaling $ 13.4 million under the share repurchase program. There were 100,905 common shares totaling $ 3.0 million repurchased during the first three months of 2024.
Under Peoples' Amended Articles of Incorporation, Peoples is authorized to issue up to 50,000 preferred shares, in one or more series, having such voting powers, designations, preferences, rights, qualifications, limitations and restrictions as designated by Peoples' Board of Directors. At March 31, 2024, Peoples had no preferred shares issued or outstanding.
On January 22, 2024, Peoples' Board of Directors declared a quarterly cash dividend of $ 0.39 per common share, payable on February 20, 2024, to shareholders of record on February 5, 2024. On April 22, 2024, Peoples' Board of Directors declared a quarterly cash dividend of $ 0.40 per common share, payable on May 20, 2024, to shareholders of record on May 6, 2024. The following table details the cash dividends declared per common share during the first two quarters of 2024 and the comparable periods of 2023:
2024 2023
First quarter $ 0.39 $ 0.38
Second quarter 0.40 0.39
Total dividends declared $ 0.79 $ 0.77
Accumulated Other Comprehensive (Loss) Income
The following table details the change in the components of Peoples’ accumulated other comprehensive (loss) income during the three months ended March 31, 2024:
(Dollars in thousands) Unrealized (Loss) Gain on Securities Unrealized Gain on Cash Flow Hedges Accumulated Other Comprehensive (Loss) Income
Balance, December 31, 2023 $ ( 104,222 ) $ 2,632 $ ( 101,590 )
Reclassification adjustments to net income:
Realized loss on sale of securities, net of tax 1 — 1
Other comprehensive (loss) income, net of reclassifications and tax
( 7,547 ) 196 ( 7,351 )
Balance, March 31, 2024 $ ( 111,768 ) $ 2,828 $ ( 108,940 )
Note 8 Employee Benefit Plans
Peoples sponsored a noncontributory defined benefit pension plan that covered substantially all employees hired before January 1, 2010. The plan provided retirement benefits based on an employee’s years of service and compensation. For employees hired before January 1, 2003, the amount of post-retirement benefit was based on the employee’s average monthly compensation over the highest five consecutive years out of the employee’s last ten years with Peoples while an eligible employee. For employees hired on or after January 1, 2003, the amount of post-retirement benefit was based on 2 % of the employee’s annual compensation during the years 2003 through 2009, plus accrued interest. During the third quarter of 2023, Peoples terminated its pension plan by settling the remaining benefit obligation of $ 7.7 million. The pension plan had been closed to new entrants since January 1, 2010. Peoples recorded a settlement charge of $ 2.4 million in the third quarter of 2023 in relation to the termination of the pension plan. Peoples does not anticipate further expenses related to the termination.
Retirement Savings Plan
Peoples also maintains a retirement savings plan, or 401(k) plan, which covers substantially all employees. The plan provides participants with the opportunity to save for retirement on a tax-deferred basis. As of January 1, 2021, Peoples matches 100 % of participants’ contributions up to 6 % of the participants’ compensation. Matching contributions made by Peoples during the first quarter of 2024 totaled $ 1.5 million. Matching contributions totaled $ 5.4 million in 2023 and $ 4.4 million in 2022.
30
Table of Co n tents
Note 9 Earnings Per Common Share
The calculations of basic and diluted earnings per common share were as follows:
Three Months Ended
March 31,
(Dollars in thousands, except per common share data) 2024 2023
Net income available to common shareholders $ 29,584 $ 26,560
Less: Dividends paid on unvested common shares ( 143 ) ( 102 )
Less: Undistributed income allocated to unvested common shares ( 64 ) ( 34 )
Net earnings allocated to common shareholders $ 29,377 $ 26,424
Weighted-average common shares outstanding 34,740,349 27,891,760
Effect of potentially dilutive common shares 311,461 130,119
Total weighted-average diluted common shares outstanding 35,051,810 28,021,879
Earnings per common share:
Basic $ 0.85 $ 0.95
Diluted $ 0.84 $ 0.94
Anti-dilutive common shares excluded from calculation:
Restricted common shares 3,180 155,018
Note 10 Derivative Financial Instruments
Peoples utilizes interest rate swap agreements as part of its asset/liability management strategy to help manage its interest rate risk position. The notional amount of the interest rate swaps does not represent amounts exchanged by the parties. The amount exchanged is determined by reference to the notional amount and the other terms of the individual interest rate swap agreements. The fair value of derivative financial instruments is included in the "Other assets" and the "Accrued expenses and other liabilities" lines in the accompanying Unaudited Consolidated Balance Sheets, while cash activity related to these derivative financial instruments is included in the activity in "Net cash provided by operating activities" in the Unaudited Condensed Consolidated Statements of Cash Flows.
Derivative Financial Instruments and Hedging Activities - Risk Management Objective of Using Derivative Financial Instruments
Peoples is exposed to certain risks arising from both its business operations and economic conditions. Peoples principally manages its exposures to a wide variety of business and operational risks through management of its core business activities. Peoples manages economic risks, including interest rate, liquidity and credit risk, primarily by managing the amount, sources and duration of its assets and liabilities. Peoples also manages interest rate risk through the use of derivative financial instruments. Specifically, Peoples enters into derivative financial instruments to manage exposures that arise from business activities that result in the receipt or payment of future known or expected cash amounts, the values of which are determined by interest rates. Peoples’ derivative financial instruments are used to manage differences in the amount, timing and duration of Peoples' known or expected cash receipts and its known or expected cash payments principally related to certain variable rate borrowings. Peoples also has interest rate derivative financial instruments that result from a service provided to certain qualifying customers and, therefore, are not used to manage interest rate risk in Peoples' assets or liabilities. Peoples manages a matched book with respect to customer-related derivative financial instruments in order to minimize its net risk exposure resulting from such transactions.
Cash Flow Hedges of Interest Rate Risk
Peoples' objectives in using interest rate derivative financial instruments are to add stability to interest income and expense, and to manage its exposure to interest rate movements. To accomplish these objectives, Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. At March 31, 2024, Peoples had entered into 11 interest rate swap contracts with an aggregate notional value of $ 105.0 million. Peoples will pay a fixed rate of interest for up to ten years while receiving a floating rate component of interest equal to term SOFR. The interest received on the floating rate component is intended to offset the interest paid on rolling three-month brokered CDs, which will continue to be rolled through the life of the interest rate swaps. At both March 31, 2024 and at December 31, 2023, the interest rate swaps were designated as cash flow hedges of $ 105.0 million, in brokered CDs, which are expected to be extended every 90 days through the maturity dates of the interest rate swaps.
31
Table of Co n tents
For derivative financial instruments designated as cash flow hedges, the effective and ineffective portions of changes in the fair value of each derivative financial instrument is reported in accumulated other comprehensive (loss) income ("AOCI") (outside of earnings), net of tax, and are reclassified to interest expense as interest payments are made or received on Peoples' variable-rate liabilities. Peoples assesses the effectiveness of each hedging relationship by comparing the changes in cash flows of the hedging derivative financial instrument with the changes in cash flows of the designated hedged transaction. The reset dates and the payment dates on the brokered CDs are matched to the reset dates and payment dates on the receipt of the term SOFR rate (or the three-month LIBOR floating portion prior to June 30, 2023) of the swaps to ensure effectiveness of the cash flow hedge. During the three months ended March 31, 2024, and 2023, Peoples recorded reclassifications of losses to earnings of $ 0.9 million and $ 0.1 million, respectively. During the next twelve months, Peoples estimates that $ 1.4 million of AOCI will be reclassified as an addition to interest expense.
The following table summarizes information about the interest rate swaps designated as cash flow hedges:
(Dollars in thousands) March 31,
2024 December 31,
2023
Notional amount $ 105,000 $ 105,000
Weighted average pay rates 2.22 % 2.22 %
Weighted average receive rates 5.02 % 4.63 %
Weighted average maturity 1.7 years 2.0 years
Pre-tax changes in fair value included in AOCI $ 3,689 $ 3,434
The following table presents changes in fair value recorded in AOCI and in the Consolidated Statements of Operations related to the cash flow hedges:
Three Months Ended
March 31,
(Dollars in thousands) 2024 2023
Amount of losses (gains) recorded in AOCI, pre-tax $ ( 1,872 ) $ 1,356
The following table reflects the cash flow hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
March 31,
2024 December 31,
2023
(Dollars in thousands) Notional Amount Fair Value Notional Amount Fair Value
Included in "Other assets":
Interest rate swaps related to debt $ 105,000 $ 3,574 $ 105,000 $ 3,314
Non-Designated Hedges
Peoples maintains an interest rate protection program for commercial loan customers, which was established in 2010. Under this program, Peoples originates variable rate loans with interest rate swaps, where the customer enters into an interest rate swap with Peoples on terms that match the terms of the loan. By entering into the interest rate swap with the customer, Peoples Bank effectively provides the customer with a fixed rate loan while creating a variable rate asset for Peoples Bank. Peoples Bank offsets its exposure in the interest rate swap by entering into an offsetting interest rate swap with an unaffiliated institution. These interest rate swaps do not qualify as designated hedges; therefore, each interest rate swap is accounted for as a standalone derivative financial instrument. These interest rate swaps did not have a material impact on Peoples' results of operations or financial condition at or for the three months ended March 31, 2024 and at or for the year ended December 31, 2023.
The following table reflects the non-designated hedges, which are included in the Unaudited Consolidated Balance Sheets at fair value:
March 31,
2024 December 31,
2023
(Dollars in thousands) Notional Amount Fair Value Notional Amount Fair Value
Included in "Other assets":
Interest rate swaps related to commercial loans $ 399,071 $ 21,575 $ 416,106 $ 18,990
Included in "Accrued expenses and other liabilities":
Interest rate swaps related to commercial loans $ 399,071 $ 21,688 $ 416,106 $ 19,122
32
Table of Co n tents
Pledged Collateral
Peoples pledges or receives collateral for all interest rate swaps. When the fair value of Peoples' interest rate swaps is in a net liability position, Peoples must pledge collateral, and, when the fair value of Peoples' interest rate swaps is in a net asset position, the respective counterparties must pledge collateral. At March 31, 2024 and at December 31, 2023, Peoples had no cash pledged, while counterparties had $ 15.5 million of cash pledged at March 31, 2024 and $ 12.8 million of cash pledged at December 31, 2023. Peoples had no pledged investment securities at March 31, 2024 or at December 31, 2023, while the counterparties had pledged investment securities in the amounts of $ 2.1 million at March 31, 2024 and $ 2.2 million at December 31, 2023.
Note 11 Stock-Based Compensation
Under the Peoples Bancorp Inc. Fourth Amended and Restated 2006 Equity Plan (the "2006 Equity Plan"), Peoples may grant, among other awards, nonqualified stock options, incentive stock options, restricted common share awards, stock appreciation rights, performance units and unrestricted common share awards to employees and non-employee directors. The total number of common shares available under the 2006 Equity Plan is 1,493,297 . The maximum number of common shares that can be issued for incentive stock options is 750,000 common shares. Since February 2009, Peoples has granted restricted common shares to employees, and periodically to non-employee directors, subject to the terms and conditions prescribed by the 2006 Equity Plan. In general, common shares issued in connection with stock-based awards are issued from treasury shares to the extent available. If no treasury shares are available, common shares are issued from authorized but unissued common shares.
Restricted Common Shares
Under the 2006 Equity Plan, Peoples may award restricted common shares to officers, key employees and non-employee directors. In general, the restrictions on the restricted common shares awarded to officers and key employees expire after periods ranging from one to five years . Since 2018, common shares awarded to non-employee directors have vested immediately upon grant with no restrictions. In the first three months of 2024, Peoples granted an aggregate of 283,712 restricted common shares subject to performance-based vesting to officers and key employees with restrictions that will lapse three years after the grant date; provided that in order for the restricted common shares to vest in full, Peoples must have reported positive net income and maintained a well-capitalized status by regulatory standards for each of the three fiscal years preceding the vesting date.
The following table summarizes the changes to Peoples’ restricted common shares for the three months ended March 31, 2024:
Time-Based Vesting Performance-Based Vesting
Number of Common Shares Weighted-Average Grant Date Fair Value Number of Common Shares Weighted-Average Grant Date Fair Value
Oustanding at January 1, 2024 142,419 $ 28.78 403,970 $ 31.21
Awarded 7,768 28.95 283,712 27.92
Released ( 5,316 ) 31.35 ( 72,550 ) 31.48
Forfeited ( 5,938 ) 31.99 ( 11,034 ) 29.48
Outstanding at March 31, 2024 138,933 $ 28.56 604,098 $ 29.66
For the three months ended March 31, 2024, the intrinsic value for restricted common shares released was $ 2.2 million compared to $ 2.3 million for the three months ended March 31, 2023.
Stock-Based Compensation
Peoples recognizes stock-based compensation, which is included as a component of Peoples’ salaries and employee benefit costs, for restricted and unrestricted common shares, as well as purchases made by participants in the employee stock purchase plan. For restricted common shares, Peoples recognizes stock-based compensation based on the estimated fair value of the awards expected to vest on the grant date. The estimated fair value is then expensed over the vesting period, which is normally three years . Peoples also has an employee stock purchase plan whereby employees can purchase Peoples' common shares at a discount of 15 %. The following table summarizes the amount of stock-based compensation expense and related tax benefit recognized for each period:
33
Table of Co n tents
Three Months Ended
March 31,
(Dollars in thousands) 2024 2023
Employee stock-based compensation expense:
Stock grant expense $ 3,024 $ 2,150
Employee stock purchase plan expense 66 39
Total employee stock-based compensation expense $ 3,090 $ 2,189
Non-employee director stock-based compensation expense $ 138 $ 136
Total stock-based compensation expense $ 3,228 $ 2,325
Recognized tax benefit ( 752 ) ( 543 )
Net stock-based compensation expense $ 2,476 $ 1,782
The fair value of restricted common share awards on the grant date is the market price of Peoples' common shares on that date. Total unrecognized stock-based compensation expense related to unvested restricted common share awards was $ 9.4 million at March 31, 2024, which will be recognized over a weighted-average period of 2.3 years.
Note 12 Revenue
The following table details Peoples' revenue from contracts with customers:
Three Months Ended
March 31,
(Dollars in thousands) 2024 2023
Insurance income:
Commission and fees from sale of insurance policies (a) $ 4,199 $ 3,816
Fees related to third-party administration services (a) 86 82
Performance-based commissions (b) 2,213 1,527
Trust and investment income:
Fiduciary income (a) 2,757 2,457
Brokerage income (a) 1,842 1,627
Electronic banking income:
Interchange income (a) 4,797 4,181
Promotional and usage income (a) 1,249 1,262
Deposit account service charges:
Ongoing maintenance fees for deposit accounts (a) 1,718 1,461
Transaction-based fees (b) 2,505 2,062
Commercial loan swap fees (b) 52 —
Other non-interest income transaction-based fees (b) 504 430
Total revenue from contracts with customers $ 21,922 $ 18,905
Timing of revenue recognition:
Services transferred over time $ 16,648 $ 14,886
Services transferred at a point in time 5,274 4,019
Total revenue from contracts with customers $ 21,922 $ 18,905
(a) Services transferred over time.
(b) Services transferred at a point in time.
Peoples records contract assets for income that has been recognized over a period of time for fulfillment of performance obligations, but has not yet been received related to electronic banking income and certain insurance income. This income typically relates to bonuses for which Peoples is eligible, but will not receive until a certain time in the future. Peoples records contract liabilities for payments received for commission income related to the sale of insurance policies, for which the performance obligations have not yet been fulfilled. The contract liabilities are recognized as income over time, during the period in which the performance obligations are fulfilled, which is over the insurance policy period. Peoples also records contract liabilities for bonuses received related to electronic banking income, for which the performance obligations have not yet been fulfilled. The contract
34
Table of Co n tents
liabilities are recognized as income over time, during the period in which the performance obligations are fulfilled related to electronic banking income.
The following table details the changes in Peoples' contract assets and contract liabilities for the three-month period ended March 31, 2024:
Contract Assets Contract Liabilities
(Dollars in thousands)
Balance, January 1, 2024 $ 753 $ 5,776
Additional income receivable 37 —
Additional deferred income — 26
Receipt of income previously receivable ( 50 ) —
Recognition of income previously deferred — ( 529 )
Balance, March 31, 2024 $ 740 $ 5,273
Note 13 Acquisitions
Limestone Bancorp, Inc.
As of the close of business on April 30, 2023, Peoples completed the Limestone Merger. In connection with the Limestone Merger, Limestone Bank, Inc., which operated 20 branches in Kentucky, merged into Peoples Bank. As consideration in the Limestone Merger, Limestone shareholders were paid 0.90 common shares of Peoples for each full share of Limestone that was owned at the merger date, resulting in the issuance of 6,827,668 common shares by Peoples, or aggregate consideration of $ 177.9 million. Peoples accounted for this transaction as a business combination under the acquisition method.
Peoples recorded acquisition-related expenses primarily related to the Limestone Merger, which included $( 0.1 ) million in non-interest expense for the three months ended March 31, 2024. Peoples recorded acquisition-related expenses related to the Limestone Merger, which included $ 16.9 million in non-interest expense for the year ended December 31, 2023.
The following table provides the preliminary purchase price calculation as of the date of the Limestone Merger, and the assets acquired and liabilities assumed at their estimated fair values. The estimated fair values below are subject to adjustment for up to one year after April 30, 2023, which include, but are not limited to, loans, including the designation of PCD loans, deferred tax assets and liabilities, long-term borrowings, and certain other assets and other liabilities.
(Dollars in thousands) Fair Value
Total purchase price $ 177,931
Assets
Cash and balances due from banks 6,422
Interest-bearing deposits in other banks 87,115
Total cash and cash equivalents 93,537
Available-for-sale investment securities, at fair value 166,944
Other investment securities 5,716
Total investment securities 172,660
Loans 1,077,929
Allowance for credit losses (on PCD loans) ( 2,051 )
Net loans 1,075,878
Bank premises and equipment, net of accumulated depreciation 17,690
35
Table of Co n tents
(Dollars in thousands) Fair Value
Bank owned life insurance 31,343
Other intangible assets 27,722
Other assets 36,874
Total assets 1,455,704
Liabilities
Deposits:
Non-interest-bearing 262,727
Interest-bearing 971,457
Total deposits 1,234,184
Short-term borrowings 60,000
Long-term borrowings 39,453
Accrued expenses and other liabilities 12,967
Total liabilities 1,346,604
Net assets 109,100
Goodwill $ 68,831
The goodwill recorded in connection with the Limestone Merger is related to expected synergies to be gained from the combination of Limestone with Peoples' operations. The employees retained from the Limestone Merger and the geographic locations of Limestone should allow Peoples to continue to grow the loan and deposit portfolios while also increasing Peoples' ability to penetrate the new markets, which should benefit Peoples in future periods. During Peoples' evaluation of intangible assets, it was determined that an assembled workforce intangible asset was not separately recognizable and was included in goodwill. Peoples recorded a core deposit asset in other intangible assets related to the Limestone Merger.
There were no changes in the estimated fair value that impacted goodwill for the three months ended March 31, 2024.
Loans acquired by Peoples in a business combination that have evidence of more than insignificant credit deterioration, which includes loans as to which Peoples believes it is probable that Peoples will be unable to collect all contractually required payments, are considered "purchased credit deteriorated" (or "PCD") loans. Acquired PCD loans are reported net of the unamortized fair value adjustment. These loans are recorded at the purchase price, and an allowance for credit losses is determined based upon discrete credit marks, along with discounted cash flow models based upon similar pools of loans, using a similar methodology as for other loans. The following table details the fair value adjustment for acquired PCD loans as of the acquisition date:
(Dollars in thousands) Par Value Allowance for Credit Losses Non-Credit (Discount) Premium Fair Value
PCD loans
Commercial real estate, other 30,907 ( 1,340 ) ( 2,160 ) 27,407
Commercial and industrial 16,466 ( 379 ) ( 610 ) 15,477
Residential real estate 6,328 ( 228 ) ( 770 ) 5,330
Home equity lines of credit 774 ( 18 ) 11 767
Consumer 1,029 ( 86 ) 78 1,021
Fair value $ 55,504 $ ( 2,051 ) $ ( 3,451 ) $ 50,002
Note 14 Leases
Peoples has elected certain practical expedients, in accordance with ASC 842 - Leases ("ASC 842"). As a lessor, Peoples has made an accounting policy election to exclude from the consideration in the contract, and from variable payments not included in the consideration in the contract, all sales and other similar taxes assessed. Peoples has also made an accounting policy election to account for each separate lease component of a contract and its associated non-lease components as a single lease component for all leases subject to ASC 842.
36
Table of Co n tents
Lessor Arrangements
Leases originated by Peoples, that Peoples has the positive intent and ability to hold for the foreseeable future or to maturity or payoff, are reported at the net investment in the lease, net of initial direct costs, charge-offs and an allowance for credit losses. Peoples considers leases past due if any required principal or interest payments have not been received as of the date such payments were required to be made under the terms of the lease agreement. Upon detection of the reduced ability of a lessee to meet cash flow obligations, a lease is typically charged down to the net realizable value, with the residual balance placed on nonaccrual status. Leases deemed to be uncollectable are charged against the allowance for credit losses, while recoveries of previously charged-off amounts are credited to the allowance for credit losses.
Peoples originates sales-type leases through its NSL division, as these leases are structured as dollar buy-out, whereby the lessee pays one dollar at maturity of the lease to purchase the equipment. These leases do not typically contain residual value guarantees; however, if a lease contains a residual value guarantee, Peoples reduces its residual asset risk by obtaining a security deposit from the lessee. Peoples also originates leases through its Vantage subsidiary, which are classified as either sales-type or direct financing leases based primarily on whether they included a dollar buy-out or a fair market value buy-out, respectively. As a lessor, Peoples originates commercial equipment leases either directly to the customer or indirectly through vendor programs. Equipment leases relate to automotive, construction, health care, manufacturing, office, restaurant, information technology and other equipment. Finance leases include an estimated residual value, which is assessed for impairment as part of the allowance for credit losses. Lease (loss) income noted in the table below includes (i) gains on the early termination of leases, (ii) fees received for referrals, (iii) gains and losses recognized on the sales of residual assets and (iv) syndication income. Additional information regarding Peoples' leases can be found in "Note 4 Loans and Leases."
The table below details Peoples' lease income:
Three Months Ended
(Dollars in thousands) March 31, 2024 March 31, 2023
Interest and fees on leases (a) $ 12,067 $ 9,643
Lease income 1,236 1,077
Other non-interest income 785 —
Total lease income $ 14,088 $ 10,720
(a) Included in "Interest and fees on loans and leases" in the Unaudited Consolidated Statements of Operations. For additional information, see "Note 4 Loans and Leases" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
The following table summarizes the net investment in leases, which is included in "Loans and leases, net of deferred fees and costs" on the Unaudited Consolidated Balance Sheets:
(Dollars in thousands) March 31, 2024 December 31, 2023
Lease payments receivable, at amortized cost $ 473,987 $ 463,742
Estimated residual values 34,157 33,448
Initial direct costs 7,334 7,114
Deferred revenue ( 92,784 ) ( 90,244 )
Net investment in leases 422,694 414,060
Allowance for credit losses - leases ( 12,889 ) ( 10,850 )
Net investment in leases, after allowance for credit losses $ 409,805 $ 403,210
The following table summarizes the contractual maturities of leases:
(Dollars in thousands) Balance
Remaining nine months ending December 31, 2024 $ 103,408
Year ending December 31, 2025 109,429
Year ending December 31, 2026 100,493
Year ending December 31, 2027 82,587
Year ending December 31, 2028 55,038
Thereafter 23,032
Lease payments receivable, at amortized cost $ 473,987
37
Table of Co n tents
Lessee Arrangements
Peoples leases certain banking facilities and equipment under various agreements with original terms providing for fixed monthly payments over periods generally ranging from two to thirty years . Certain leases may include options to extend or terminate the lease. Only those renewal and termination options which Peoples is reasonably certain of exercising are included in the calculation of the lease liability. Certain leases contain rent escalation clauses calling for rent increases over the term of the lease, which are included in the calculation of the lease liability. At March 31, 2024, Peoples did not have any leases that met the criteria for finance leases. Right of Use ("ROU") assets represent the right to use an underlying asset for the lease term and lease liabilities represent an obligation to make lease payments arising from the lease. Operating lease ROU assets and lease liabilities are recognized at the commencement or the remeasurement date of a lease based on the present value of lease payments over the remaining lease term. Operating lease ROU assets include lease payments made at or before the commencement date and initial indirect costs. Operating lease ROU assets exclude lease incentives. Short-term leases of certain facilities and equipment, with lease terms of 12 months or less, are recognized on a straight-line basis over the lease term and do not have an ROU asset or lease liability.
The table below details Peoples' lease expense, which is included in "Net occupancy and equipment expense" in the Unaudited Consolidated Statements of Operations:
Three Months Ended
(Dollars in thousands) March 31, 2024 March 31, 2023
Operating lease expense 735 695
Short-term lease expense 305 95
Total lease expense $ 1,040 $ 790
Peoples utilizes an incremental borrowing rate to determine the present value of lease payments for each lease, as the lease agreements do not provide an implicit rate. The estimated incremental borrowing rate reflects a secured rate and is based on the term of the lease and the interest rate environment at the lease commencement or remeasurement date.
The following table details the ROU assets, the lease liabilities and other information related to Peoples' operating leases at the dates shown:
(Dollars in thousands) March 31, 2024 December 31, 2023
ROU assets:
Other assets $ 11,682 $ 11,689
Lease liabilities:
Accrued expenses and other liabilities $ 12,062 $ 12,080
Other information:
Weighted-average remaining lease term 9.2 years 9.5 years
Weighted-average discount rate 3.92 % 3.34 %
Additions for ROU assets obtained during the year $ 509 $ 4,428
During both the three months ended March 31, 2024 and 2023, Peoples paid cash of $ 0.7 million for operating leases.
The following table summarizes the maturity of remaining lease liabilities:
(Dollars in thousands) Balance
Remaining nine months ending December 31, 2024 $ 2,280
Year ending December 31, 2025 2,210
Year ending December 31, 2026 1,950
Year ending December 31, 2027 1,762
Year ending December 31, 2028 1,338
Thereafter 5,412
Total undiscounted lease payments $ 14,952
Imputed interest $ ( 2,890 )
Total lease liabilities $ 12,062
38
Table of Co n tents
ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
Management’s Discussion and Analysis (“MD&A”) represents an overview of the results of operations and financial condition of Peoples at and for the three months ended March 31, 2024 and March 31, 2023. This MD&A should be read in conjunction with the Unaudited Condensed Consolidated Financial Statements and the Notes thereto.
Certain statements in this Form 10-Q, which are not historical fact, are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995. These forward-looking statements are identified by the fact they are not historical facts and include words such as "anticipate," "estimate," "may," "feel," "expect," "believe," "plan," "will," "will likely," "would," "should," "could," "project," "goal," "target," "potential," "seek," "intend," "continue," "remain," and similar expressions.
These forward-looking statements reflect management's current expectations based on all information available to management and its knowledge of Peoples' business and operations. Additionally, Peoples' financial condition, results of operations, plans, objectives, future performance and business are subject to risks and uncertainties that may cause actual results to differ materially. These risks and uncertainties include, but are not limited to:
(1) the effects of interest rate policies, changes in the interest rate environment due to economic conditions and/or the fiscal and monetary policy measures undertaken by the U.S. government and the Federal Reserve Board, including changes in the Federal Funds Target Rate, in response to such economic conditions, which may adversely impact interest rates, the interest rate yield curve, interest margins, loan demand and interest rate sensitivity;
(2) the effects of inflationary pressures and the impact of rising interest rates on borrowers’ liquidity and ability to repay;
(3) the success, impact, and timing of the implementation of Peoples' business strategies and Peoples' ability to manage strategic initiatives, including the ongoing increasing interest rate policies of the Federal Reserve Board, the completion and successful integration of planned acquisitions, including the Limestone Merger that closed in April 2023, and the expansion of commercial and consumer lending activities;
(4) competitive pressures among financial institutions, or from non-financial institutions, which may increase significantly, including product and pricing pressures, which can in turn impact Peoples' credit spreads, changes to third-party relationships and revenues, changes in the manner of providing services, customer acquisition and retention pressures, and Peoples' ability to attract, develop and retain qualified professionals;
(5) uncertainty regarding the nature, timing, cost, and effect of legislative or regulatory changes or actions, or deposit insurance premium levels, promulgated and to be promulgated by governmental and regulatory agencies in the State of Ohio, the FDIC, the Federal Reserve Board and the Consumer Financial Protection Bureau, which may subject Peoples, its subsidiaries, or one or more acquired companies to a variety of new and more stringent legal and regulatory requirements;
(6) the effects of easing restrictions on participants in the financial services industry;
(7) current and future local, regional, national and international economic conditions (including the impact of persistent inflation, supply chain issues or labor shortages, supply-demand imbalances affecting local real estate prices, high unemployment rates in the local or regional economies in which Peoples operates and/or the U.S. economy generally, an increasing federal government budget deficit, the failure of the federal government to raise the federal debt ceiling, potential or imposed tariffs, a U.S. withdrawal from or significant renegotiation of trade agreements, trade wars and other changes in trade regulations, and changes in the relationship of the U.S. and U.S. global trading partners) and the impact these conditions may have on Peoples, Peoples' customers and Peoples' counterparties, and Peoples' assessment of the impact, which may be different than anticipated;
(8) Peoples may issue equity securities in connection with future acquisitions, which could cause ownership and economic dilution to Peoples' current shareholders;
(9) changes in prepayment speeds, loan originations, levels of nonperforming assets, delinquent loans, charge-offs, and customer and other counterparties' performance and creditworthiness generally, which may be less favorable than expected in light of recent inflationary pressures and continued elevated interest rates, and may adversely impact the amount of interest income generated;
(10) Peoples may have more credit risk and higher credit losses to the extent there are loan concentrations by location or industry of borrowers or collateral;
(11) future credit quality and performance, including expectations regarding future credit losses and the allowance for credit losses;
39
Table of Co n tents
(12) changes in accounting standards, policies, estimates or procedures may adversely affect Peoples' reported financial condition or results of operations;
(13) the impact of assumptions, estimates and inputs used within models, which may vary materially from actual outcomes, including under the CECL model;
(14) adverse changes in the conditions and trends in the financial markets, including recent inflationary pressures, which may adversely affect the fair value of securities within Peoples' investment portfolio, the interest rate sensitivity of Peoples' consolidated balance sheet, and the income generated by Peoples' trust and investment activities;
(15) the volatility from quarter to quarter of mortgage banking income, whether due to interest rates, demand, the fair value of mortgage loans, or other factors;
(16) Peoples' ability to receive dividends from Peoples' subsidiaries;
(17) Peoples' ability to maintain required capital levels and adequate sources of funding and liquidity;
(18) the impact of larger or similar-sized financial institutions encountering problems, such as the closures in 2023 of Silicon Valley Bank in California, Signature Bank in New York, First Republic Bank in California, and Heartland Tri-State Bank in Kansas, which may adversely affect the banking industry and/or Peoples' business generation and retention, funding and liquidity, including potential increased regulatory requirements, and increased reputational risk and potential impacts to macroeconomic conditions;
(19) Peoples' ability to secure confidential information and deliver products and services through the use of computer systems and telecommunications networks, including those of Peoples' third-party vendors and other service providers, which may prove inadequate, and could adversely affect customer confidence in Peoples and/or result in Peoples incurring a financial loss;
(20) any misappropriation of the confidential information which Peoples possesses could have an adverse impact on Peoples' business and could result in regulatory actions, litigation and other adverse effects;
(21) Peoples' ability to anticipate and respond to technological changes, and Peoples' reliance on, and the potential failure of, a number of third-party vendors to perform as expected, including Peoples' primary core banking system provider, which can impact Peoples' ability to respond to customer needs and meet competitive demands;
(22) operational issues stemming from and/or capital spending necessitated by the potential need to adapt to industry changes in information technology systems on which Peoples and Peoples' subsidiaries are highly dependent;
(23) changes in consumer spending, borrowing and saving habits, whether due to changes in retail distribution strategies, consumer preferences and behavior, changes in business and economic conditions, legislative or regulatory initiatives, or other factors, which may be different than anticipated;
(24) the adequacy of Peoples' internal controls and risk management program in the event of changes in strategic, reputational, market, economic, operational, cybersecurity, compliance, legal, asset/liability repricing, liquidity, credit and interest rate risks associated with Peoples' business;
(25) the impact on Peoples' businesses, personnel, facilities, or systems, of losses related to acts of fraud, theft, misappropriation or violence;
(26) the impact on Peoples' businesses, as well as on the risks described above, of various domestic or international widespread natural or other disasters, pandemics, cybersecurity attacks, system failures, civil unrest, military or terrorist activities or international conflicts (including Russia’s war in Ukraine and the ongoing conflicts in the Middle East);
(27) the potential deterioration of the U.S. economy due to financial, political or other shocks;
(28) the potential influence on the U.S. financial markets and economy from the effects of climate change, including any enhanced regulatory, compliance, credit and reputational risks and costs;
(29) the impact on Peoples' businesses and operating results of any costs associated with obtaining rights in intellectual property claimed by others and adequately protecting Peoples' intellectual property;
(30) risks and uncertainties associated with Peoples' entry into new geographic markets and risks resulting from Peoples' inexperience in these new geographic markets;
(31) Peoples' ability to integrate the Limestone Merger, which may be unsuccessful, or may be more difficult, time-consuming or costly than expected;
(32) the risk that expected revenue synergies and cost savings from the Limestone Merger, may not be fully realized or realized within the expected time frame;
40
Table of Co n tents
(33) changes in laws or regulations imposed by Peoples' regulators impacting Peoples' capital actions, including dividend payments and share repurchases;
(34) the vulnerability of Peoples' network and online banking portals, and the systems of parties with whom Peoples contracts, to unauthorized access, computer viruses, phishing schemes, spam attacks, human error, natural disasters, power loss and other security breaches;
(35) Peoples' business may be adversely affected by increased political and regulatory scrutiny of corporate environmental, social and governance ("ESG") practices;
(36) the effect of a fall in stock market prices on the asset and wealth management business; and
(37) other risk factors relating to the banking industry or Peoples as detailed from time to time in Peoples' reports filed with the Securities and Exchange Commission (the "SEC"), including those risk factors included in the disclosures under the heading "ITEM 1A. RISK FACTORS" of Peoples' 2023 Form 10-K and under the heading "ITEM 1A. RISK FACTORS" in Part II of this Form 10-Q. Peoples encourages readers of this Form 10-Q to understand forward-looking statements to be strategic objectives rather than absolute targets of future performance. Peoples undertakes no obligation to update any forward-looking statements to reflect events or circumstances after the filing of this Form 10-Q or to reflect the occurrence of unanticipated events, except as required by applicable legal requirements. Copies of documents filed with the SEC are available free of charge at the SEC's website at http://www.sec.gov and/or from Peoples' website – www.peoplesbancorp.com under the “Investor Relations” section.
All forward-looking statements speak only as of the filing date of this Form 10-Q and are expressly qualified in their entirety by the cautionary statements. Although management believes the expectations in these forward-looking statements are based on reasonable assumptions within the bounds of management’s knowledge of Peoples’ business and operations, it is possible that actual results may differ materially from these projections.
This discussion and analysis should be read in conjunction with the Audited Consolidated Financial Statements, and Notes to the Audited Consolidated Financial Statements, contained in Peoples’ 2023 Form 10-K, as well as the Unaudited Condensed Consolidated Financial Statements, Notes to the Unaudited Condensed Consolidated Financial Statements, ratios, statistics and discussions contained elsewhere in this Form 10-Q.
Business Overview
The following discussion and analysis of Peoples’ Unaudited Condensed Consolidated Financial Statements is presented to provide insight into management’s assessment of the financial condition and results of operations.
Peoples is a diversified financial services holding company that makes available a complete line of banking, trust and investment, insurance, premium financing and equipment leasing solutions through its subsidiaries. Peoples provides services through traditional offices, automated teller machines ("ATMs"), interactive teller machines ("ITMs"), mobile banking, telephone and internet-based banking. Peoples offers a complete array of insurance products through Peoples Insurance, a subsidiary of Peoples Bank. Brokerage services are offered by Peoples exclusively through an unaffiliated registered broker-dealer located at Peoples Bank's offices. Peoples Bank offers insurance premium finance lending nationwide through its Peoples Premium Finance division. Peoples also offers lease financing through its North Star Leasing division and through Vantage, a subsidiary of Peoples Bank. As of March 31, 2024, Peoples had 152 locations, including 133 full-service bank branches in Ohio, Kentucky, West Virginia, Virginia, Washington D.C. and Maryland. Peoples Bank is subject to regulation and examination primarily by the Ohio Division of Financial Institutions (the "ODFI"), the FRB of Cleveland and the FDIC. Peoples Bank must also follow the regulations promulgated by the Consumer Financial Protection Bureau (the "CFPB"), which regulates consumer financial products and services and certain financial services providers. Peoples Insurance is subject to regulation by the Ohio Department of Insurance and the state insurance regulatory agencies of those states in which Peoples Insurance may do business.
Critical Accounting Policies
The accounting and reporting policies of Peoples conform to US GAAP. The preparation of the financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. Actual results could materially differ from those estimates. Note 1 of the Notes to the Unaudited Condensed Consolidated Financial Statements describes Peoples' significant accounting policies. Management has identified the accounting policies that, due to the judgments, estimates and assumptions inherent in those policies, are critical to understanding Peoples’ Unaudited Condensed Consolidated Financial Statements, and MD&A at March 31, 2024, which have been disclosed in Peoples' 2023 Form 10-K and updated in "Note 1 Summary of Significant Accounting Policies" in this Form 10-Q. This MD&A should be read in conjunction with the policies disclosed in Peoples’ 2023 Form 10-K.
Summary of Recent Transactions and Events
The following is a summary of recent transactions and events that have impacted or are expected to impact Peoples’ results of operations or financial condition:
41
Table of Co n tents
◦ For the first quarter of 2024, Peoples incurred $(0.1) million of acquisition-related expenses, compared to $1.3 million for the fourth quarter of 2023 and $0.6 million for the first quarter of 2023.The acquisition-related expenses in 2024 and 2023 were primarily related to the Limestone Merger.
◦ During the first quarter of 2024, Peoples recorded a provision for credit losses of $6.1 million, compared to a provision for credit losses of $1.3 million in the linked quarter and a provision for credit losses of $1.9 million in the first quarter of 2023. The provision for credit losses for the first quarter of 2024 was driven by (i) a deterioration in macro-economic conditions used within the CECL model, (ii) an increase of reserves on individually analyzed loans and (iii) loan growth. The provision for credit losses in the linked quarter was largely attributable to higher net charge-offs, offset by an improvement of macro-economic conditions and the release of reserves on individually analyzed loans. The provision for credit losses in the first quarter of 2023 was largely attributable to a deterioration of macro-economic conditions, partially offset by a reduction in reserves for individually analyzed loans. For more information, please refer to the section titled "RESULTS OF OPERATIONS - Provision for Credit Losses" found later in this discussion.
◦ During the third quarter of 2023, Peoples terminated its pension plan by settling the remaining benefit obligation of $7.7 million. The pension plan had been closed to new entrants since January 1, 2010. Peoples recorded a settlement charge of $2.4 million in the third quarter of 2023 in relation to the termination of the pension plan. Peoples does not anticipate further expenses related to the termination.
◦ On October 25, 2022, Peoples announced the Limestone Merger, a transaction valued at $177.9 million. The Limestone Merger closed as of the close of business on April 30, 2023. Peoples acquired Limestone's loan portfolio totaling $1.1 billion, $1.2 billion of deposits, $172.7 million of total investment securities, an aggregate of $99.5 million of short-term and long term borrowings, and $93.5 million of total cash and cash equivalents. Peoples also recorded preliminary goodwill in the amount of $68.8 million and other intangible assets of $27.7 million, which consisted of core deposit intangibles.
◦ To combat the effects of ongoing inflationary pressures, the Federal Reserve Board increased the Federal Funds Target Rate range to 0.25% to 0.50% beginning on March 16, 2022, and continued to raise rates up to 5.50% on July 27, 2023. The Federal Reserve Board has kept rates unchanged since July 2023 but has signaled that it expects to begin reducing rates sometime in 2024.
The impact of these transactions and events, where material, is discussed in the applicable sections of this MD&A.
EXECUTIVE SUMMARY
Peoples reported net income of $29.6 million for the first quarter of 2024, representing earnings per diluted common share of $0.84. In comparison, Peoples reported net income of $33.8 million, representing earnings per diluted common share of $0.96, for the fourth quarter of 2023, and net income of $26.6 million, representing earnings per diluted common share of $0.94, for the first quarter of 2023. Non-core items negatively impacted earnings per diluted common share by $0.01 for the first quarter of 2024, $0.08 for the fourth quarter of 2023, and $0.05 for the first quarter of 2023.
Net interest income was $86.6 million for the first quarter of 2024, a decrease of $1.7 million, or 2.0%, compared to the linked quarter. Net interest margin was 4.27% for the first quarter of 2024, compared to 4.44% for the linked quarter. The decreases in net interest income and net interest margin were primarily driven by a decrease in accretion income, net of amortization, from our acquisitions. The linked quarter was impacted by a true-up of $1.3 million to the preliminary Limestone-related accretion, which added to net interest income. The small remaining decline in net interest margin, compared to the linked quarter, was mostly due to excess cash on-hand during the quarter for liquidity purposes. Net interest income for the first quarter of 2024 increased $13.8 million, or 18.9%, compared to the first quarter of 2023. Net interest margin for the first quarter of 2024 decreased 26 basis points compared to 4.53% for the first quarter of 2023, driven primarily by an increase in interest expense on deposits.
Accretion income, net of amortization expense, from acquisitions was $6.6 million for the first quarter of 2024, $9.0 million for the fourth quarter of 2023 and $2.0 million for the first quarter of 2023, which added 32 basis points, 45 basis points and 13 basis points, respectively, to net interest margin. The decrease in accretion income for the first quarter of 2024 when compared to the linked quarter was driven by a fourth quarter 2023 true-up to the preliminary Limestone-related accretion. The increase in accretion income for the current quarter compared to the first quarter of 2023 was a result of the accretion from the Limestone Merger.
The provision for credit losses was $6.1 million for the first quarter of 2024, compared to a provision for credit losses of $1.3 million for the linked quarter and a provision for credit losses of $1.9 million for the first quarter of 2023. The provision for credit losses for the first quarter of 2024 was driven by (i) a deterioration in macro-economic conditions used within the CECL model, (ii) an increase of reserves on individually analyzed loans and (iii) loan growth. The provision for credit losses for the fourth quarter of 2023 was largely attributable to higher net charge-offs, offset by an improvement of macro-economic conditions and the release of reserves on individually analyzed loans. Net charge-offs for the first quarter of 2024 were $3.3 million, or 0.22% of average total loans annualized, compared to net charge-offs of $3.5 million, or 0.23% of average total loans annualized, for the linked quarter and net charge-offs of $1.5 million, or 0.13% of average total loans annualized, for the first quarter of 2023. For additional information on credit trends and the allowance for credit losses, see the "FINANCIAL CONDITION - Allowance for Credit Losses" section below.
42
Table of Co n tents
Net gains and losses include gains and losses on investment securities, asset disposals and other transactions, which are included in total non-interest income on the Consolidated Statements of Operations. The net loss realized during the first quarter of 2024 was $0.3 million, compared to a net loss of $2.2 million for each of the linked quarter and the first quarter of 2023. The net loss for the first quarter of 2024 was due to $0.3 million of net losses on repossessed assets. The net loss for the linked quarter was primarily due to the sales of $36.5 million of lower yielding available-for-sale investment securities for a pre-tax loss of $1.7 million. The net loss for the first quarter of 2023 was primarily due to a pre-tax net loss of $2.0 million on the sale of $96.7 million of its lower yielding available-for-sale securities.
Total non-interest income, excluding net gains and losses, for the first quarter of 2024 decreased $0.2 million compared to the linked quarter. The decrease in non-interest income, excluding net gains and losses, was primarily due to decreases of $1.6 million in lease income and $0.8 million in electronic banking income. The decrease in lease income was due to a large lease buyout in the fourth quarter of 2023, while the decrease in electronic banking income was due to a decline in customer activity. Partially offsetting the decreases was a $2.2 million increase in insurance income due to seasonal performance-based commissions being paid in the first quarter of the year. Compared to the first quarter of 2023, total non-interest income, excluding net gains and losses, increased $4.9 million, primarily due to (i) a $1.1 million increase in insurance income, (ii) a $1.0 million increase in other non-interest income, (iii) a $0.8 million increase in bank owned life insurance income, (iv) a $0.7 million increase in deposit account service charges, (v) a $0.6 million increase in electronic banking income. Insurance income increased due to higher contingency income, new business, and market increases for premiums. Bank owned life insurance increased due to a $0.5 million death benefit in the first quarter of 2024 and additional income from policies acquired in the Limestone Merger. The other increases for the first quarter of 2024, when compared to the first quarter of 2023, were primarily due to the additional customers brought in from the Limestone Merger.
Total non-interest expenses for the first three months ended March 31, 2024 were impacted by anticipated annual expenses that occur in the first quarter of each year including annual merit increases, stock-based compensation expenses attributable to retirement-eligible employees and health savings account ("HSA") contributions. Total non-interest expense for the prior periods were impacted by the Limestone Merger and acquisition-related non-interest expense.
The table below summarizes the amount of acquisition-related expenses for each line item that is a component of non-interest expense. This information is used by Peoples to provide information useful to investors in understanding Peoples' operating performance and trends.
43
Table of Co n tents
Three Months Ended
March 31, December 31, March 31,
(Dollars in thousands) 2024 2023 2023
Non-interest expense:
Salaries and employee benefit costs $ 38,893 $ 37,370 $ 32,028
Net occupancy and equipment expense 6,283 5,532 4,955
Professional fees 2,967 3,266 2,881
Data processing and software expense 5,769 6,029 4,562
Amortization of other intangible assets 2,788 3,271 1,871
Electronic banking expense 1,781 1,991 1,491
Marketing expense 1,056 1,463 930
FDIC insurance premiums 1,186 1,260 801
Franchise tax expense 881 862 1,034
Communication expense 799 745 613
Other loan expenses 1,076 726 739
Other non-interest expense 4,986 5,174 4,574
Total non-interest expense 68,465 67,689 56,479
Acquisition-related non-interest expense:
Salaries and employee benefit costs 16 119 21
Net occupancy and equipment expense — 78 9
Professional fees (38) 530 291
Data processing and software expense (18) 560 —
Electronic banking expense (100) — —
Marketing expense 10 20 10
Other loan expenses — 1 —
Other non-interest expense 46 (32) 220
Total acquisition-related non-interest expense (84) 1,276 551
Non-interest expense excluding acquisition-related expense:
Salaries and employee benefit costs 38,877 37,251 32,007
Net occupancy and equipment expense 6,283 5,454 4,946
Professional fees 3,005 2,736 2,590
Data processing and software expense 5,787 5,469 4,562
Amortization of other intangible assets 2,788 3,271 1,871
Electronic banking expense 1,881 1,991 1,491
Marketing expense 1,046 1,443 920
FDIC insurance premiums 1,186 1,260 801
Franchise tax expense 881 862 1,034
Communication expense 799 745 613
Other loan expenses 1,076 725 739
Other non-interest expense 4,940 5,206 4,354
Total non-interest expense excluding acquisition-related expense $ 68,549 $ 66,413 $ 55,928
Total non-interest expense increased $0.8 million, or 1%, for the three months ended March 31, 2024, compared to the linked quarter. Excluding acquisition-related expense, total non-interest expense increased $2.1 million, or 3%, primarily due to increases of $1.6 million in salaries and employee benefit costs. The increase in salaries and employee benefit costs was due to anticipated annual expenses that occur in the first quarter of each year including annual merit increases, stock-based compensation expenses attributable to retirement-eligible employees and HSA contributions.
Compared to the first quarter of 2023, total non-interest expense increased $12.0 million, or 21%. Excluding acquisition-related expenses, non-interest expenses increased $12.6 million, or 23%, primarily due to a increases of $6.9 million in salaries and employee
44
Table of Co n tents
benefits costs due to additional employees added in the Limestone Merger and $1.3 million and $1.2 million in net occupancy and equipment expense and data processing and software expense, respectively, due to the recent growth, including through acquisitions.
The efficiency ratio for the first quarter of 2024 was 58.0%, compared to 56.0% for the linked quarter, and 57.8% for the first quarter of 2023. The increase in the efficiency ratio compared to the linked quarter was largely a result of an increase in interest expense on deposits. The efficiency ratio compared to the prior year quarter was relatively flat. The efficiency ratio, adjusted for non-core items, was 58.1% for the first quarter of 2024, compared to 54.8% for the linked quarter and 57.19% for the first quarter of 2023. Peoples continues to focus on controlling expenses, while recognizing necessary costs in order to continue growing the business.
Peoples recorded income tax expense of $8.3 million with an effective tax rate of 21.8% for the first quarter of 2024, compared to income tax expense of $9.7 million with an effective tax rate of 22.3% for the linked quarter, and income tax expense of $7.0 million with an effective tax rate of 21.0% for the first quarter of 2023. Income tax expense for the first quarter of 2024 compared to the linked quarter decreased due to lower pre-tax income. The increase for the first quarter of 2024 compared to the first quarter of 2023, was driven by higher pre-tax income.
At March 31, 2024, total assets were $9.27 billion, compared to $9.16 billion at December 31, 2023 and $7.31 billion at March 31, 2023. Total assets at March 31, 2024 increased when compared to at December 31, 2023 primarily due to increases in investment securities and period-end total loan and lease balances. The period-end total loan and lease balances at March 31, 2024 increased $43.6 million, or 3% annualized, compared to at December 31, 2023. The increase in the period-end loan and lease balance was primarily driven by increases of (i) $46.8 million in other commercial real estate loans, (ii)$35.8 million in premium finance loans, and (iii) $29.6 million in commercial and industrial loans, partially offset by reductions of (a) $49.3 million in construction loans, (b) $16.2 million in indirect consumer loans, and (c) $15.2 million in direct consumer loans. Total assets at March 31, 2024 increased compared to March 31, 2023 due to $1.46 billion of assets, primarily loans, acquired in the Limestone Merger. Excluding the loans acquired in the Limestone Merger, the period-end loan and lease balance at March 31, 2024 increased $499.3 million, or 10%, driven by increases of $198.1 million, $100.6 million, $80.7 million, $68.1 million, $37.3 million, and $23.5 million in other commercial real estate loans, commercial and industrial loans, premium finance loans, leases, construction loans, and home equity lines of credit, respectively.
Total liabilities were $8.21 billion at March 31, 2024, up from $8.10 billion at December 31, 2023 and $6.49 billion at March 31, 2023. The increase in total liabilities when compared to at December 31, 2023 was primarily due to an increase of $174.3 million in period-end total deposits, partially offset by a decrease of $87.6 million in short-term borrowings. The increase in period-end total deposits when compared to at December 31, 2023 was primarily driven by increases of (i) $237.0 million in retail CDs, (ii) $98.5 million in governmental deposits and (iii) $84.5 million in money market deposit accounts, partially offset by decreases of (a) $99.3 million in non-interest bearing deposit accounts, (b) $41.8 million in brokered CDs, (c) $36.6 million in interest-bearing demand deposit accounts, and (d) $17.8 million in savings accounts. The increase in governmental deposit accounts was due to the seasonality of the balances, which are typically higher in the first quarter each year. The increase in total liabilities when compared to at March 31, 2023 was primarily due to $1.35 billion of liabilities, primarily deposits, acquired in the Limestone Merger. Excluding deposits acquired in the Limestone Merger, period-end total deposits at March 31, 2024 increased $784.8 million, or 14%, compared to at March 31, 2023. The increase was primarily driven by increases of $956.9 million in retail CDs, $210.3 million in brokered CDs, and $191.2 million in money market deposit accounts, partially offset by decreases of $270.9 million, $191.8 million, and $158.4 million in non-interest-bearing deposit accounts, savings accounts, and interest-bearing demand deposit accounts, respectively.
Total stockholders' equity at March 31, 2024 increased by $8.5 million compared to at December 31, 2023, which was primarily due to net income for the first quarter of 2024 of $29.6 million, partially offset by dividends paid of $13.7 million and a $7.4 million increase in accumulated other comprehensive loss. The change in accumulated other comprehensive loss was primarily the result of the changes in the market value of available-for-sale investment securities during the period. Accumulated unrealized losses related to the available-for-sale investment securities portfolio were $111.8 million and $104.2 million at March 31, 2024 and at December 31, 2023, respectively. The increase in total stockholders' equity at March 31, 2024 when compared to at March 31, 2023 was also impacted by net income of $116.4 million in the last twelve months and a decrease in accumulated other comprehensive loss of $2.0 million, partially offset by dividends paid of $55.1 million and share repurchases of $6.0 million.
RESULTS OF OPERATIONS
Net Interest Income
Net interest income, the amount by which interest income exceeds interest expense, remains Peoples' largest source of revenue. The amount of net interest income earned by Peoples each quarter is affected by various factors, including changes in market interest rates due to the Federal Reserve’s monetary policy, the level and degree of pricing competition for loans and deposits in Peoples’ markets, and the amount and composition of Peoples' earning assets and interest-bearing liabilities.
Net interest margin, which is calculated by dividing fully tax-equivalent ("FTE") net interest income by average interest-earning assets, serves as an important measurement of the net revenue stream generated by the volume, mix and pricing of interest-earning assets and interest-bearing liabilities. FTE net interest income is calculated by increasing interest income to convert tax-exempt income earned on obligations of states and political subdivisions and tax-exempt loans to the pre-tax equivalent of taxable income
45
Table of Co n tents
using a blended corporate income tax rate of 23.2% for the three months ended March 31, 2024, and 23.3% for the three months ended December 31, 2023 and March 31, 2023.
The following table details the calculation of FTE net interest income:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Net interest income $ 86,640 $ 88,369 $ 72,878
Taxable equivalent adjustment 400 414 399
FTE net interest income $ 87,040 $ 88,783 $ 73,277
46
Table of Co n tents
The following tables detail Peoples’ average balance sheets for the periods presented:
For the Three Months Ended
March 31, 2024 December 31, 2023 March 31, 2023
( Dollars in thousands)
Average Balance Income/ Expense Yield/Cost Average Balance Income/ Expense Yield/Cost Average Balance Income/ Expense Yield/Cost
Short-term investments $ 142,381 $ 1,922 5.44 % $ 58,037 $ 901 6.16 % $ 35,223 $ 388 4.47 %
Investment securities (a)(b):
Taxable 1,657,967 13,967 3.37 % 1,589,980 12,921 3.25 % 1,597,688 11,049 2.77 %
Nontaxable 174,632 1,308 3.00 % 178,053 1,388 3.12 % 190,566 1,298 2.72 %
Total investment securities 1,832,599 15,275 3.33 % 1,768,033 14,309 3.24 % 1,788,254 12,347 2.76 %
Loans (b)(c):
Construction 339,448 6,404 7.48 % 387,147 7,396 7.48 % 239,492 3,963 6.62 %
Commercial real estate, other 2,076,219 37,242 7.12 % 2,014,824 38,076 7.39 % 1,333,062 19,794 5.94 %
Commercial and industrial 1,203,196 23,521 7.75 % 1,144,857 22,728 7.77 % 877,391 14,610 6.66 %
Premium finance 210,405 4,564 8.60 % 189,882 3,781 7.79 % 147,895 2,150 5.81 %
Leases 409,870 12,067 11.68 % 400,258 11,505 11.25 % 342,583 9,643 11.26 %
Residential real estate (d) 930,989 11,322 4.86 % 941,102 11,233 4.77 % 839,822 9,717 4.63 %
Home equity lines of credit 216,743 4,297 8.00 % 206,847 4,088 7.84 % 176,327 2,966 6.82 %
Consumer, indirect 656,244 9,281 5.70 % 672,042 9,316 5.50 % 640,359 7,231 4.58 %
Consumer, direct 124,091 2,098 6.82 % 137,258 2,325 6.72 % 108,488 1,739 6.50 %
Total loans 6,167,205 110,796 7.15 % 6,094,217 110,448 7.12 % 4,705,419 71,813 6.12 %
Allowance for credit losses (61,236) (62,241) (52,669)
Net loans 6,105,969 110,796 7.22 % 6,031,976 110,448 7.20 % 4,652,750 71,813 6.19 %
Total earning assets 8,080,949 127,993 6.31 % 7,858,046 125,658 6.30 % 6,476,227 84,548 5.23 %
Goodwill and other intangible assets 410,719 411,616 325,545
Other assets 529,983 556,993 420,692
Total assets
$ 9,021,651 $ 8,826,655 $ 7,222,464
Interest-bearing deposits:
Savings accounts $ 905,713 $ 226 0.10 % $ 939,549 $ 228 0.10 % $ 1,044,392 $ 136 0.05 %
Governmental deposit accounts
763,899 5,084 2.68 % 750,030 4,844 2.56 % 637,959 1,066 0.68 %
Interest-bearing demand accounts
1,109,033 452 0.16 % 1,145,841 373 0.13 % 1,103,966 180 0.07 %
Money market accounts 784,759 4,888 2.51 % 751,503 4,212 2.22 % 583,574 825 0.57 %
Retail CDs 1,582,426 15,900 4.05 % 1,336,440 12,079 3.59 % 576,645 1,750 1.23 %
Brokered CDs (e) 568,996 6,753 4.79 % 575,203 7,865 5.42 % 224,325 1,704 3.08 %
Total interest-bearing deposits
5,714,826 33,303 2.35 % 5,498,566 29,601 2.14 % 4,170,861 5,661 0.55 %
Borrowed funds:
Short-term FHLB advances (e) 135,072 1,826 5.45 % 294,859 4,089 5.50 % 377,578 4,314 4.63 %
Repurchase agreements and other 253,758 2,358 3.72 % 126,357 692 2.19 % 93,848 143 0.61 %
Total short-term borrowings 388,830 4,184 4.32 % 421,216 4,781 4.51 % 471,426 4,457 3.83 %
Long-term FHLB advances 125,931 1,241 3.97 % 88,840 849 3.79 % 34,015 204 2.43 %
Long-term notes payable 50,407 862 6.84 % 45,441 724 6.37 % 50,656 653 5.16 %
Other long-term borrowings (f) 53,936 1,363 10.02 % 51,984 920 6.93 % 13,806 296 8.58 %
Total long-term borrowings 230,274 3,466 6.04 % 186,265 2,493 5.34 % 98,477 1,153 4.69 %
Total borrowed funds 619,104 7,650 4.93 % 607,481 7,274 4.76 % 569,903 5,610 3.98 %
Total interest-bearing liabilities
6,333,930 40,953 2.60 % 6,106,047 36,875 2.40 % 4,740,764 11,271 0.96 %
Non-interest-bearing deposits 1,501,738 1,570,110 1,556,636
Other liabilities 133,202 147,983 123,599
Total liabilities 7,968,870 7,824,140 6,420,999
Total stockholders’ equity 1,052,781 1,002,515 801,465
Total liabilities and stockholders’ equity $ 9,021,651 $ 8,826,655 $ 7,222,464
Interest rate spread (b) $ 87,040 3.71 % $ 88,783 3.90 % $ 73,277 4.27 %
Net interest margin (b) 4.27 % 4.44 % 4.53 %
47
Table of Co n tents
(a) Average balances are based on carrying value.
(b) Interest income and yields are presented on an FTE basis, using a 23.2% blended corporate income tax rate for the three months ended March 31, 2024, and 23.3% for the three months ended December 31, 2023 and March 31, 2023.
(c) Average balances include nonaccrual and impaired loans. Interest income includes interest earned and received on nonaccrual loans prior to the loans being placed on nonaccrual status. Loan fees included in interest income were immaterial for all periods presented.
(d) Loans held for sale are included in the average loan balance listed. Related interest income on loans originated for sale prior to the loan being sold is included in loan interest income.
(e) Interest related to interest rate swap transactions is included, as appropriate to the transaction, in interest expense on short-term FHLB advances and interest expense on brokered CDs for the periods presented in which FHLB advances and brokered CDs were being utilized.
(f) Included in other long-term borrowings are trust preferred securities held for investments and floating rate junior subordinated deferrable interest debentures.
Peoples' average balances compared to prior periods have been impacted by recent acquisitions, including the Limestone Merger as of the close of business on April 30, 2023, which added to average loan, deposit and borrowed funds balances. Peoples' cash balances have increased primarily due to an increase in interest-bearing deposits in other banks, mostly with the FRB. The increases in market interest rates have increased asset yields and deposit outflows (which have increased borrowings).
The following table provides an analysis of the changes in FTE net interest income:
Three Months Ended March 31, 2024 Compared to
(Dollars in thousands) December 31, 2023 March 31, 2023
Increase (decrease) in: Rate Volume Total (a)
Rate Volume Total (a)
INTEREST INCOME:
Short-term investments $ (1,202) $ 2,223 $ 1,021 $ 105 $ 1,429 $ 1,534
Investment Securities (b):
Taxable 488 558 1,046 2,489 429 2,918
Nontaxable (54) (26) (80) 477 (467) 10
Total investment income 434 532 966 2,966 (38) 2,928
Loans (b) :
Construction 50 (1,042) (992) 582 1,859 2,441
Commercial real estate, other (5,485) 4,651 (834) 4,573 12,875 17,448
Commercial and industrial (267) 1,060 793 2,733 6,178 8,911
Premium finance 385 398 783 1,283 1,131 2,414
Leases 346 216 562 387 2,037 2,424
Residential real estate 672 (583) 89 514 1,091 1,605
Home equity lines of credit 61 148 209 571 760 1,331
Consumer, indirect 1,042 (1,077) (35) 1,862 188 2,050
Consumer, direct 204 (431) (227) 91 268 359
Total loan income (2,992) 3,340 348 12,596 26,387 38,983
Total interest income $ (3,760) $ 6,095 $ 2,335 $ 15,667 $ 27,778 $ 43,445
INTEREST EXPENSE:
Deposits:
Savings accounts $ 35 $ (37) $ (2) $ 206 $ (116) $ 90
Interest-bearing demand accounts 156 (77) 79 271 1 272
Money market accounts 504 172 676 3,687 376 4,063
Governmental deposit accounts 173 67 240 3,767 251 4,018
Retail CDs 1,583 2,238 3,821 8,036 6,114 14,150
Brokered CDs (1,019) (93) (1,112) 1,338 3,711 5,049
Total deposit cost 1,432 2,270 3,702 17,305 10,337 27,642
Borrowed funds:
Short-term borrowings 525 (1,122) (597) 5,971 (6,244) (273)
Long-term borrowings 768 205 973 78 2,235 2,313
Total borrowed funds cost 1,293 (917) 376 6,049 (4,009) 2,040
Total interest expense 2,725 1,353 4,078 23,354 6,328 29,682
FTE net interest income $ (6,485) $ 4,742 $ (1,743) $ (7,687) $ 21,450 $ 13,763
48
Table of Co n tents
(a) The change in interest due to both rate and volume has been allocated to rate and volume changes in proportion to the relationship of the dollar amounts of the change in each.
(b) Interest income and yields are presented on an FTE basis, using a 23.2% blended corporate income tax rate for the three months ended March 31, 2024, and 23.3% for the three months ended December 31, 2023 and March 31, 2023.
Compared to the linked quarter, net interest income decreased $1.7 million, or 2.0%. Net interest margin was 4.27% for the first quarter of 2024, compared to 4.44% for the linked quarter. The decreases in net interest income and net interest margin were primarily due to a decrease in accretion income, net of amortization, from our acquisitions as well as excess cash on hand during the first quarter of 2024 for liquidity purposes.
Net interest income for the first quarter of 2024 grew 18.9% over the prior year quarter and net interest margin decreased by 26 basis points. The increase in net interest income compared to the first quarter of 2023 was driven by increases in market interest rates, the Limestone Merger, and organic growth. The decrease in net interest margin for the first quarter of 2024 compared to the first quarter of 2023, was driven primarily by an increase in interest expense on deposits.
Accretion income, net of amortization expense, from acquisitions was $6.6 million for the first quarter of 2024, $9.0 million for the linked quarter and $2.0 million for the first quarter of 2023, which added 32 basis points, 45 basis points and 13 basis points, respectively, to net interest margin. The decrease in accretion income for the first quarter of 2024, when compared to the linked quarter was driven by a fourth quarter 2023 true-up to the preliminary Limestone-related accretion. The increase in accretion income for the first quarter of 2024 compared to the first quarter of 2023 was a result of accretion from the Limestone Merger.
Additional information regarding changes in the Unaudited Consolidated Balance Sheets can be found under appropriate captions of the “FINANCIAL CONDITION” section of this MD&A. Additional information regarding Peoples' interest rate risk and the potential impact of interest rate changes on Peoples' results of operations and financial condition can be found later in this MD&A under the caption "FINANCIAL CONDITION - Interest Rate Sensitivity and Liquidity."
Provision for Credit Losses
The following table details Peoples’ provision for credit losses:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Provision for other credit losses $ 5,834 $ 1,048 $ 1,673
Provision for checking account overdraft credit losses 268 237 180
Provision for credit losses $ 6,102 $ 1,285 $ 1,853
As a percentage of average total loans (a) 0.40 % 0.08 % 0.16 %
(a) Presented on an annualized basis.
The provision for credit losses recorded represents the amount needed to maintain the appropriate level of the allowance for credit losses based on management’s quarterly estimates. The provision for credit losses for the first quarter of 2024 was driven by (i) a deterioration in macro-economic conditions used within the CECL model, (ii) an increase of reserves on individually analyzed loans and (iii) loan growth. The provision for credit losses for the first quarter of 2023 was largely attributable to a deterioration of macro-economic conditions and an increase in charge-off activity, partially offset by a reduction in reserves for individually analyzed loans.
Additional information regarding changes in the allowance for credit losses and loan credit quality can be found later in this MD&A under the caption “FINANCIAL CONDITION - Allowance for Credit Losses.”
49
Table of Co n tents
Net Loss Included in Total Non-Interest Income
Net loss includes net losses on investment securities, asset disposals and other transactions, which are recognized in total non-interest income. The following table details Peoples’ net losses for the periods presented:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Net loss on investment securities $ (1) $ (1,592) $ (1,935)
Net loss on asset disposals and other transactions:
Net loss on other assets (309) (586) (229)
Net loss on OREO — — (10)
Net loss on other transactions (32) (33) (7)
Net loss on asset disposals and other transactions $ (341) $ (619) $ (246)
During the fourth quarter of 2023, Peoples executed the sale of $36.5 million of lower yielding available-for-sale investment securities. Proceeds from the sales were used to purchase higher yielding agency investment securities. During the first quarter of 2023, Peoples executed sales of $96.7 million of its lower yielding available-for-sale securities which were used to pay down overnight borrowings. The loss on the sales of the available-for-sale investment securities had a nominal impact on tangible book value as such loss was previously reflected in capital through accumulated other comprehensive loss.
The net loss on asset disposals and other transactions for the first quarter of 2024 and the linked quarter was due to $0.3 million of net losses on repossessed assets.
Total Non-Interest Income, Excluding Net Gains and Losses
Total non-interest income, excluding net gains and losses, comprised 23% of Peoples' total revenues (defined as net interest income plus total non-interest income excluding net gains and losses) for the first quarter of 2024, for the linked quarter, and the for first quarter of 2023.
For the first quarter of 2024, insurance income comprised the largest portion of Peoples' total non-interest income, excluding net gains and losses. The following table details Peoples' insurance income:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Property and casualty insurance commissions
$ 3,585 $ 3,655 $ 3,252
Performance-based commissions
2,213 32 1,527
Life and health insurance commissions
614 582 564
Other fees and charges
86 68 82
Insurance income $ 6,498 $ 4,337 $ 5,425
Peoples' insurance income for the first quarter of 2024 increased $2.2 million when compared to linked quarter. This increase in insurance income was due to seasonal performance-based commissions being paid, which are annual in nature and typically occur in the first quarter of each year. Insurance income for the first quarter of 2024 increased $1.1 million when compared to first quarter of 2023, primarily due to new business and market increases for premiums.
Peoples' electronic banking ("e-banking") services include ATM and debit cards, direct deposit services, internet and mobile banking, and remote deposit capture, and serve as alternative delivery channels to traditional sales offices for providing services to customers. The following table details Peoples' e-banking income:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
E-banking income $ 6,046 $ 6,835 $ 5,443
Peoples' e-banking income is derived largely from ATM and debit cards, as other services are mainly provided at no charge to customers. The amount of e-banking income is largely dependent on the timing and volume of customer activity. E-banking income decreased for the first quarter of 2024 compared to the linked quarter primarily driven by a decrease in customer activity.
50
Table of Co n tents
Peoples' fiduciary income and brokerage income continued to be based primarily upon the value of assets under administration and management, with additional income generated from transaction commissions, cross-selling of products and additional retirement plan services business. The following table details Peoples’ trust and investment income:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Fiduciary income $ 2,001 $ 1,851 $ 1,805
Brokerage income 1,842 1,789 1,627
Employee benefit fees 756 734 652
Trust and investment income $ 4,599 $ 4,374 $ 4,084
Fiduciary income and brokerage income increased in the first quarter of 2024 relative to the linked quarter due to market volatility. When compared to the first quarter of 2023, fiduciary income and brokerage income increased, which was driven by an increase in fiduciary income due to an increase in assets under administration and management.
The following table details Peoples' assets under administration and management:
March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
(Dollars in thousands)
Trust $ 2,061,402 $ 2,021,249 $ 1,900,488 $ 1,931,789 $ 1,803,887
Brokerage
$ 1,530,954 $ 1,473,814 1,364,372 1,379,309 1,318,300
Total
$ 3,592,356 $ 3,495,063 $ 3,264,860 $ 3,311,098 $ 3,122,187
Quarterly average $ 3,521,188 $ 3,341,868 $ 3,319,655 $ 3,205,186 $ 3,076,285
The increases in assets under administration and management at March 31, 2024 compared to at December 31, 2023 were driven by market value fluctuations. The increases in assets under administration and management at March 31, 2024 when compared to at March 31, 2023 were primarily due to increases in brokerage income, as Peoples added new accounts and the underlying market values of assets under management grew.
Deposit account service charges are based on the recovery of costs associated with services provided. The following table details Peoples' deposit account service charges:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Overdraft and non-sufficient funds fees $ 2,255 $ 2,437 $ 1,842
Account maintenance fees 1,718 1,764 1,461
Other fees and charges 250 289 220
Deposit account service charges $ 4,223 $ 4,490 $ 3,523
The amount of deposit account service charges, particularly fees for overdrafts and non-sufficient funds, is largely dependent on the timing and volume of customer activity. Management periodically evaluates its cost recovery fees to ensure they are reasonable based on operational costs and similar to fees charged in Peoples' markets by competitors. Deposit account service charges decreased for the first quarter of 2024 compared to the linked quarter due to seasonality of customer activity. Deposit account service charges increased when comparing the first quarter of 2024 to the first quarter of 2023 due to the Limestone Merger and increased maintenance fee rates.
The following table details the other items included within Peoples' total non-interest income:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Other non-interest income 1,698 1,922 668
Bank owned life insurance income 1,500 1,227 707
Lease income 1,236 2,822 1,077
Mortgage banking income 321 338 314
51
Table of Co n tents
The decrease in other non-interest income when comparing the three months ended March 31, 2024 to the linked quarter was primarily due to an excess recovery of a previously charged-off loan. The increase in other non-interest income for the first quarter of 2024 when compared to the first quarter of 2023 was driven by increased operating lease income.
Bank owned life insurance income for the first quarter of 2024 increased compared to the linked quarter primarily due to a $0.5 million death benefit. Bank owned life insurance income for the first quarter of 2024 increased when compared to the first quarter of 2023, due to the additional insurance policies acquired in the Limestone Merger.
Lease income is primarily comprised of (i) gains on the early termination of leases, net of any associated purchase accounting adjustments, (ii) month-to-month lease payments in excess of net investment in the lease, net of any associated purchase accounting adjustment (iii) fees received for referrals, (iv) gains and losses recognized on the sales of residual assets and (v) syndication income. The first quarter of 2024 decrease in lease income when compared to the linked quarter was due to a large lease buyout in the fourth quarter of 2023.
Mortgage banking income is comprised mostly of net gains from the origination and sale of real estate loans in the secondary market, and, to a lesser extent, servicing income for loans sold with servicing retained. As a result, the amount of income recognized by Peoples is largely dependent on customer demand and long-term interest rates for residential real estate loans offered in the secondary market. Mortgage banking income for the first quarter of 2024 was relatively flat when compared to each of the prior periods.
In the first quarter of 2024, Peoples sold $0.2 million in loans into the secondary market with servicing retained and $6.9 million in loans with servicing released, compared to $26,000 and $7.9 million, respectively, in the fourth quarter of 2023, and $0.8 million and $7.4 million, respectively, in the first quarter of 2023.
Non-Interest Expense
Salaries and employee benefit costs remain Peoples' largest non-interest expense, accounting for over one-half of total non-interest expense. The following table details Peoples' salaries and employee benefit costs:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Base salaries and wages $ 24,797 $ 23,713 $ 20,332
Sales-based and incentive compensation 5,254 7,158 3,945
Employee benefits 3,938 4,205 4,115
Payroll taxes and other employment costs 2,836 2,280 2,370
Stock-based compensation 3,090 1,137 2,189
Deferred personnel costs (1,022) (1,123) (923)
Salaries and employee benefit costs $ 38,893 $ 37,370 $ 32,028
Full-time equivalent employees:
Actual at end of period 1,498 1,478 1,286
Average during the period 1,492 1,483 1,283
Base salaries and wages for the first quarter of 2024 increased compared to the linked quarter primarily due to annual merit increases. The current quarter increase compared to the first quarter of 2023 was primarily driven by the additional employees added in the Limestone Merger as well as annual merit increases.
The decrease in sales-based and incentive compensation for the first quarter of 2024 compared to the linked quarter was primarily due to $1.3 million of Vantage-related sales-based incentive compensation. Sales-based and incentive compensation increased in the first quarter of 2024 when compared to the prior year quarter due to overall company performance measures used in calculating incentive awards.
The decrease in employee benefits for the first quarter of 2024 compared to the linked quarter and the first quarter of 2023 was primarily due to decreased medical costs.
Payroll taxes and other employment costs for the first quarter of 2024 increased compared to the linked quarter and the first quarter of 2024 and were primarily related to higher base salaries and wages. Also impacting the increase in payroll taxes and other employment costs when compared to the first quarter of 2023 were the additional employees added in the Limestone Merger.
Stock-based compensation is generally recognized over the vesting period, which generally ranges from immediate vesting to vesting at the end of three years. An adjustment is made at the vesting date to reverse expense relating to forfeitures for performance awards, and at the date of forfeiture to reverse expense for non-vested restricted common share awards. Stock grants to retirement
52
Table of Co n tents
eligible grantees are expensed either immediately or over a shorter period than three years. The majority of Peoples' stock-based compensation is attributable to annual equity-based incentive awards to employees, which are awarded in the first quarter of each year based upon Peoples achieving certain performance goals during the prior year, and are generally contingent on employment through the vesting period. Stock-based compensation for the first quarter of 2024 increased when compared to the fourth quarter of 2023 and the first three months of 2023 due to additional employees, including the ones added in the Limestone Merger.
Deferred personnel costs represent the portion of current period salaries and employee benefit costs considered to be direct loan origination costs. These costs are capitalized and recognized over the life of the loan as a yield adjustment in interest income. As a result, the amount of deferred personnel costs for each period corresponds directly with the volume of loan originations, coupled with the average deferred costs per loan that are updated annually at the beginning of each year. Deferred personnel costs for the first quarter of 2024 remained relatively flat when compared to both the fourth quarter of 2023 and the first quarter of 2023.
Peoples' net occupancy and equipment expense was comprised of the following:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Depreciation $ 2,170 $ 2,040 $ 1,790
Repairs and maintenance costs 1,821 1,596 1,261
Property taxes, utilities and other costs 1,293 1,330 1,157
Net rent expense 999 566 747
Net occupancy and equipment expense $ 6,283 $ 5,532 $ 4,955
The first quarter of 2024 net occupancy and equipment expense increased when compared to the linked quarter due to a prior period one time benefit to rent expense. The first quarter of 2024 net occupancy and equipment expense increased when compared to the first quarter of 2023 due to additional net occupancy and equipment expense from the Limestone Merger.
The following table details the other items included in total non-interest expense:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Data processing and software expense $ 5,769 $ 6,029 $ 4,562
Professional fees 2,967 3,266 2,881
Amortization of other intangible assets 2,788 3,271 1,871
E-banking expense 1,781 1,991 1,491
FDIC insurance premiums 1,186 1,260 801
Other loan expenses 1,076 726 739
Marketing expense 1,056 1,463 930
Franchise tax expense 881 862 1,034
Communication expense 799 745 613
Other non-interest expense 4,986 5,174 4,574
Data processing and software expenses for the first quarter 2024 decreased compared to the linked quarter due to $0.6 million of acquisition-related expense in the linked quarter. The increase for the first quarter 2024 when compared to the first quarter 2023 was driven by software upgrades and implementation of new systems, coupled with the increased size of Peoples' organization.
Professional fees for the first quarter of 2024 decreased when compared to the linked quarter due to less acquisition-related expenses. Professional fees for the first quarter of 2024 was relatively flat when compared to the first quarter of 2023.
Amortization of other intangible assets for the first quarter of 2024 decreased when compared to the linked quarter due to additional expenses attributable to the Limestone Merger during the fourth quarter of 2023. Amortization of other intangible assets for the current quarter increased when compared to the first quarter of 2023 due to amortization of intangible assets recognized in the Limestone Merger during the first quarter of 2023.
Peoples' e-banking expense is comprised of costs associated with debit and ATM cards. The decrease in electronic banking income compared to the linked quarter was due to a decline in customer activity. E-banking expense increased for the first quarter of 2024 when compared to the first quarter of 2023 due to additional customers brought in from the Limestone Merger.
53
Table of Co n tents
Peoples' FDIC insurance premiums for the first quarter of 2024 were relatively flat when compared to the linked quarter. FDIC insurance premiums for the first quarter of 2024 increased when compared to the first quarter of 2023 due to organic and acquisitive growth and an increase in rates assessed by the FDIC.
Other loan expenses during the first quarter of 2024 increased when compared to the respective prior comparative periods primarily due to increases in miscellaneous loan and collection expenses.
Marketing expense for the first quarter of 2024 decreased when compared to the linked quarter due to lower advertising expense. Marketing expense for the first quarter of 2024 increased when compared to the first quarter of 2023 due to higher donations.
Peoples is subject to state franchise taxes, which are based largely on Peoples' equity, in the states where Peoples has a physical presence. Franchise tax expense also includes the Ohio Financial Institution Tax ("FIT"), which is a business privilege tax that is imposed on financial institutions organized for profit and doing business in Ohio. The Ohio FIT is based on the total equity capital in proportion to the taxpayer's gross receipts in Ohio as of the most recent year-end. The decrease in franchise tax expense for the first quarter of 2024 when compared to the first quarter of 2023 was driven by a lower apportionment in Ohio.
Other non-interest expense for the first quarter of 2024 decreased when compared to the linked quarter due to a decrease in postage expense. The increase for the first quarter of 2024 when compared to the first quarter of 2023 was driven by the increase in depreciation expense for operating leases.
Income Tax Expense
Peoples recorded income tax expense of $8.3 million with an effective tax rate of 21.8% for the first quarter of 2024, compared to income tax expense of $9.7 million with an effective tax rate of 22.3% for the linked quarter and income tax expense of $7.0 million with an effective tax rate of 21.0% for the first quarter of 2023. The decrease in income tax expense when compared to the fourth quarter of 2023 was primarily due to lower pre-tax income.
Additional information regarding income taxes can be found in "Note 13. Income Taxes" of the Notes to the Consolidated Financial Statements included in Peoples' 2023 Form 10-K.
Pre-Provision Net Revenue (Non-US GAAP)
Pre-provision net revenue ("PPNR") has become a key financial measure used by state and federal bank regulatory agencies when assessing the capital adequacy of financial institutions. PPNR is defined as net interest income plus total non-interest income, excluding all gains and losses, minus total non-interest expense. As a result, PPNR represents the earnings capacity that can be either retained in order to build capital or used to absorb unexpected losses and preserve existing capital. This ratio represents a Non-US GAAP financial measure since it excludes the provision for (recovery of) credit losses and all gains and losses included in earnings.
The following table provides a reconciliation of this Non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Pre-provision net revenue:
Income before income taxes $ 37,852 $ 43,529 $ 33,606
Add: provision for credit losses 6,102 1,285 1,853
Add: loss on OREO — — 10
Add: loss on investment securities 1 1,592 1,935
Add: loss on other assets 309 586 229
Add: loss on other transactions 32 33 7
Pre-provision net revenue $ 44,296 $ 47,025 $ 37,640
Total average assets $9,021,651 $8,826,655 $7,222,464
Pre-provision net revenue to total average assets (annualized) 1.97 % 2.11 % 2.11 %
Weighted-average common shares outstanding - diluted 35,051,810 35,089,825 28,021,879
Pre-provision net revenue per common share - diluted $ 1.26 $ 1.34 $ 1.34
The decrease in the PPNR for the first quarter of 2024 compared to the fourth quarter of 2023 was driven by decreased net interest income and lower accretion income. The increase in PPNR for the first quarter of 2024 when compared to the first quarter of 2023 was
54
Table of Co n tents
due to increased net interest income reflecting the positive impact of the additional net interest income from Limestone customers after the Limestone Merger.
Core Non-Interest Expense (Non-US GAAP)
Core non-interest expense is a financial measure used to evaluate Peoples' recurring expense stream. This measure is Non-US GAAP since it excludes the impact of all acquisition-related expenses.
The following table provides a reconciliation of this Non-US GAAP measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Core non-interest expense:
Total non-interest expense $ 68,465 $ 67,689 $ 56,479
Less: acquisition-related expenses (84) 1,276 551
Core non-interest expense $ 68,549 $ 66,413 $ 55,928
Efficiency Ratio (Non-US GAAP)
The efficiency ratio is a key financial measure used to monitor performance. The efficiency ratio is calculated as total non-interest expense (less amortization of other intangible assets) as a percentage of FTE net interest income plus total non-interest income excluding net gains and losses. This measure is Non-US GAAP since it excludes amortization of other intangible assets and all gains and losses included in earnings, and uses FTE net interest income.
The following table provides a reconciliation of this Non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Efficiency ratio:
Total non-interest expense $ 68,465 $ 67,689 $ 56,479
Less: amortization of other intangible assets 2,788 3,271 1,871
Adjusted total non-interest expense 65,677 64,418 54,608
Total non-interest income 25,779 24,134 19,060
Less: net loss on investment securities (1) (1,592) (1,935)
Less: net loss on asset disposals and other transactions (341) (619) (246)
Total non-interest income excluding net losses 26,121 26,345 21,241
Net interest income 86,640 88,369 72,878
Add: FTE adjustment (a) 400 414 399
Net interest income on an FTE basis 87,040 88,783 73,277
Adjusted revenue $ 113,161 $ 115,128 $ 94,518
Efficiency ratio 58.04 % 55.95 % 57.78 %
Efficiency ratio adjusted for non-core items:
Core non-interest expense $ 68,549 $ 66,413 $ 55,928
Less: amortization of other intangible assets 2,788 3,271 1,871
Adjusted core non-interest expense 65,761 63,142 54,057
Non-interest income excluding net losses 26,121 26,345 21,241
Net interest income on an FTE basis 87,040 88,783 73,277
Adjusted revenue $ 113,161 $ 115,128 $ 94,518
Efficiency ratio adjusted for non-core items 58.11 % 54.85 % 57.19 %
(a) Tax effect is calculated using a 23.2% blended corporate income tax rate for the three months ended March 31, 2024, and a 23.3% blended corporate income tax rate for the three months ended December 31, 2023 and March 31, 2023.
55
Table of Co n tents
The efficiency ratio increased compared to the linked quarter mainly as the result of an increase of interest expense on deposits. The efficiency ratio compared to the prior year quarter was relatively flat. The efficiency ratio, adjusted for non-core items, was 58.1% for the first quarter of 2024, compared to 54.9% for the linked quarter, and 57.2% for the first quarter of 2023. Peoples continues to focus on controlling expenses, while recognizing necessary costs in order to continue growing the business.
Return on Average Assets Adjusted for Non-Core Items Ratio (Non-US GAAP)
In addition to return on average assets, management uses return on average assets adjusted for non-core items to monitor performance. The return on average assets adjusted for non-core items ratio represents a Non-US GAAP financial measure since it excludes the after-tax impact of all gains and losses and acquisition-related expenses..
The following table provides a reconciliation of this Non-US GAAP financial measure to the amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements for the periods presented:
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Annualized net income adjusted for non-core items:
Net income
$ 29,584 $ 33,825 $ 26,560
Add: net loss on investment securities
1 1,592 1,935
Less: tax effect of net loss on investment securities (a)
— 334 406
Add: net loss on asset disposals and other transactions
341 619 246
Less: tax effect of net loss on asset disposals and other transactions (a)
72 130 52
Add: acquisition-related expenses
(84) 1,276 551
Less: tax effect of acquisition-related expenses (a)
(18) 268 116
Net income adjusted for non-core items (after tax)
$ 29,788 $ 36,580 $ 28,718
Days in the period 91 92 90
Days in the year 366 365 365
Annualized net income
$ 118,986 $ 134,197 $ 107,716
Annualized net income adjusted for non-core items (after tax)
$ 119,807 $ 145,127 $ 116,467
Return on average assets:
Annualized net income
$ 118,986 $ 134,197 $ 107,716
Total average assets 9,021,651 8,826,655 7,222,464
Return on average assets
1.32 % 1.52 % 1.49 %
Return on average assets adjusted for non-core items:
Annualized net income adjusted for non-core items (after tax)
$ 119,807 $ 145,127 $ 116,467
Total average assets
9,021,651 8,826,655 7,222,464
Return on average assets adjusted for non-core items (after tax)
1.33 % 1.64 % 1.61 %
(a) Based on a 21% statutory federal corporate income tax rate.
The return on average assets adjusted for non-core items for the first quarter of 2024 decreased when compared to the linked quarter, due to a decrease in annualized net income resulting from lower net interest income, partially offset by an increase in average assets resulting from the excess cash held on balance sheet as well as increases in non-interest expenses. The decrease in the return on average assets adjusted for non-core items for the first quarter of 2024, compared to the first quarter of 2023, was attributable to an increase in annualized net income primarily due to an increase in net interest income, partially offset by the assets acquired in the Limestone Merger and an increase in expenses.
Return on Average Tangible Equity Ratio (Non-US GAAP)
The return on average tangible equity ratio is a key financial measure used to monitor performance. This ratio is calculated as annualized net income (less the after-tax impact of amortization of other intangible assets) divided by average tangible equity. This
56
Table of Co n tents
measure is Non-US GAAP since it excludes amortization of other intangible assets from earnings and the impact of goodwill and other intangible assets acquired through acquisitions on total stockholders' equity.
Three Months Ended
March 31,
2024 December 31,
2023 March 31,
2023
(Dollars in thousands)
Annualized net income excluding amortization of other intangible assets:
Net income
$ 29,584 $ 33,825 $ 26,560
Add: amortization of other intangible assets
2,788 3,271 1,871
Less: tax effect of amortization of other intangible assets (a)
585 687 393
Net income excluding amortization of other intangible assets
$ 31,787 $ 36,409 $ 28,038
Days in the period
91 92 90
Days in the year
366 365 365
Annualized net income
$ 118,986 $ 134,197 $ 107,716
Annualized net income excluding amortization of other intangible assets
$ 127,847 $ 144,449 $ 113,710
Average tangible equity:
Total average stockholders' equity
$ 1,052,781 $ 1,002,515 $ 801,465
Less: average goodwill and other intangible assets
410,719 411,616 325,545
Average tangible equity
$ 642,062 $ 590,899 $ 475,920
Return on total average stockholders' equity ratio:
Annualized net income
$ 118,986 $ 134,197 $ 107,716
Total average stockholders' equity
$ 1,052,781 $ 1,002,515 $ 801,465
Return on total average stockholders' equity
11.30 % 13.39 % 13.44 %
Return on average tangible equity ratio:
Annualized net income excluding amortization of other intangible assets
$ 127,847 $ 144,449 $ 113,710
Average tangible equity
$ 642,062 $ 590,899 $ 475,920
Return on average tangible equity
19.91 % 24.45 % 23.89 %
(a) Based on a 21% statutory federal corporate income tax rate.
The return on total average stockholders' equity and average tangible equity ratios decreased when compared to the linked quarter due to a decrease in annualized net income mainly attributable to a decrease in net interest income and an increase in non-interest expense. The decreases in the return on total average stockholders' equity and average tangible equity ratios in the first quarter of 2024 when compared to the same period of 2023 were due to the issuance of 6.8 million common shares as consideration in the Limestone Merger, an increase in acquisition-related expenses, partially offset by an increase in total net interest income driven by the 2023 increases in market interest rates and additional net interest income from Limestone following the Limestone Merger.
57
Table of Co n tents
FINANCIAL CONDITION
Cash and Cash Equivalents
At March 31, 2024, Peoples' interest-bearing deposits in other banks had increased $10.9 million from December 31, 2023. The total cash and cash equivalents balance included $318.5 million of excess cash reserves being maintained at the FRB of Cleveland at March 31, 2024, compared to $309.8 million at December 31, 2023. The amount of excess cash reserves maintained is dependent upon Peoples' daily liquidity position, which is driven primarily by changes in deposit and loan balances.
Through the first three months of 2024, Peoples' total cash and cash equivalents increased $3.0 million, which reflected cash inflows of $37.0 million of cash provided by operating activities and $89.1 million of cash provided by financing activities, mostly offset by cash outflows of $123.1 million of cash used in investing activities. The cash provided by financing activities was largely driven by a $273.6 million net increase in interest-bearing deposits and $26.8 million of proceeds from long-term borrowings, partially offset by a net decrease in non-interest bearing deposits of $99.3 million and a net decrease in short-term borrowings of $87.6 million. Peoples' use of cash in investing activities reflected a net cash outflow from available-for-sale investment securities of $78.7 million and a $43.3 million net increase in loans held for investment.
Further information regarding the management of Peoples' liquidity position can be found later in this discussion under “Interest Rate Sensitivity and Liquidity.”
Investment Securities
The following table provides information regarding Peoples’ investment portfolio:
(Dollars in thousands) Weighted Average Yield March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Available-for-sale securities, at fair value:
Obligations of:
U.S. Treasury and government agencies
3.10 % $ 28,773 $ 30,296 $ 42,466 $ 75,255 $ 58,438
U.S. government sponsored agencies 4.14 % 200,460 118,607 103,932 98,324 98,311
States and political subdivisions 2.85 % 208,750 213,296 220,460 248,271 224,996
Residential mortgage-backed securities 2.72 % 621,691 628,924 593,104 635,487 605,270
Commercial mortgage-backed securities 1.86 % 50,791 51,234 50,840 52,830 52,153
Bank-issued trust preferred securities 12.44 % 6,001 5,965 7,779 23,272 10,329
Total fair value $ 1,116,466 $ 1,048,322 $ 1,018,581 $ 1,133,439 $ 1,049,497
Total amortized cost $ 1,262,319 $ 1,184,288 $ 1,211,794 $ 1,292,331 $ 1,196,521
Net unrealized loss $ (145,853) $ (135,966) $ (193,213) $ (158,892) $ (147,024)
Held-to-maturity securities, at amortized cost:
Obligations of:
U.S. government sponsored agencies 4.80 % $ 188,423 $ 188,475 $ 174,699 $ 176,027 $ 194,184
States and political subdivisions (a) 2.90 % 144,315 144,258 144,490 144,668 144,844
Residential mortgage-backed securities 3.36 % 246,579 248,559 248,627 243,807 245,294
Commercial mortgage-backed securities 2.53 % 100,427 102,365 107,593 109,423 109,750
Total amortized cost $ 679,744 $ 683,657 $ 675,409 $ 673,925 $ 694,072
Other investment securities $ 62,939 $ 63,421 $ 66,332 $ 63,579 $ 52,763
Total investment securities:
Amortized cost $ 2,005,002 $ 1,931,366 $ 1,953,535 $ 2,029,835 $ 1,943,356
Carrying value $ 1,859,149 $ 1,795,400 $ 1,760,322 $ 1,870,943 $ 1,796,332
(a) Amortized cost is presented net of the allowance for credit losses of $238 at March 31, 2024 and at December 31, 2023, and $241 at March 31, 2023.
For the first quarter of 2024, total investment securities increased compared to the linked quarter, largely due to purchases of higher yielding government sponsored agency securities which were used to collateralize certain government deposits. During the fourth quarter of 2023, Peoples executed the sales of $36.5 million of lower yielding available-for-sale investment securities for an after-tax loss of $1.3 million. Proceeds from the sales were used to purchase higher yielding agency investment securities. During the first quarter of 2023, Peoples executed the sales of $96.7 million of its lower yielding available-for-sale securities for an after-tax loss of $1.6 million. Proceeds from the sales were used to pay down overnight borrowings. The realized losses recognized due to the first
58
Table of Co n tents
quarter of 2023 transactions were earned back within the 2023 fiscal year, and the realized losses recognized due to the fourth quarter of 2023 transactions are expected to be earned back within 14 months of the transaction dates.
Additional information regarding Peoples' investment portfolio can be found in "Note 3 Investment Securities" of the Notes to the Unaudited Condensed Consolidated Financial Statements.
Loans and Leases
The following table provides information regarding outstanding loan balances:
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Originated loans and leases:
Construction
$ 262,209 $ 279,335 $ 289,657 $ 297,051 $ 222,915
Commercial real estate, other
1,263,577 1,209,204 1,161,064 1,035,473 995,176
Commercial real estate
1,525,786 1,488,539 1,450,721 1,332,524 1,218,091
Commercial and industrial
972,191 938,659 860,407 873,386 840,194
Premium finance 238,962 203,177 189,251 162,357 158,263
Leases 373,626 357,217 328,365 287,948 251,711
Residential real estate
420,518 418,570 405,917 396,667 386,964
Home equity lines of credit
164,019 148,155 140,787 132,222 132,531
Consumer, indirect
650,228 666,472 668,371 654,371 647,177
Consumer, direct
99,022 112,292 114,160 101,786 99,299
Consumer
749,250 778,764 782,531 756,157 746,476
Deposit account overdrafts
1,306 986 857 830 749
Total originated loans and leases
$ 4,445,658 $ 4,334,067 $ 4,158,836 $ 3,942,091 $ 3,734,979
Acquired loans and leases (a):
Construction
$ 52,478 $ 84,684 $ 84,359 $ 121,690 $ 9,381
Commercial real estate, other
980,203 987,753 1,028,920 1,036,041 485,886
Commercial real estate
1,032,681 1,072,437 1,113,279 1,157,731 495,267
Commercial and industrial
242,424 246,327 268,402 286,924 50,945
Leases 49,068 56,843 74,270 89,843 102,930
Residential real estate
361,370 372,525 386,048 394,775 325,638
Home equity lines of credit
57,060 60,520 63,153 66,999 41,852
Consumer, direct
14,566 16,477 20,402 36,233 8,107
Total acquired loans and leases
$ 1,757,169 $ 1,825,129 $ 1,925,554 $ 2,032,505 $ 1,024,739
Total loans and leases
$ 6,202,827 $ 6,159,196 $ 6,084,390 $ 5,974,596 $ 4,759,718
Percent of loans and leases to total loans and leases:
Construction
5.1 % 5.9 % 6.1 % 7.0 % 4.9 %
Commercial real estate, other
36.2 % 35.7 % 36.0 % 34.8 % 31.1 %
Commercial real estate
41.3 % 41.6 % 42.1 % 41.8 % 36.0 %
Commercial and industrial
19.6 % 19.2 % 18.6 % 19.4 % 18.7 %
Premium finance 3.8 % 3.3 % 3.1 % 2.7 % 3.3 %
Leases 6.8 % 6.7 % 6.6 % 6.3 % 7.4 %
Residential real estate
12.6 % 12.9 % 13.0 % 13.2 % 15.0 %
Home equity lines of credit
3.6 % 3.4 % 3.4 % 3.3 % 3.7 %
Consumer, indirect
10.5 % 10.8 % 11.0 % 11.0 % 13.6 %
Consumer, direct
1.8 % 2.1 % 2.2 % 2.3 % 2.3 %
Consumer
12.3 % 12.9 % 13.2 % 13.3 % 15.9 %
Total percentage
100.0 % 100.0 % 100.0 % 100.0 % 100.0 %
Residential real estate loans being serviced for others
$ 348,937 $ 356,784 $ 366,996 $ 375,882 $ 384,005
(a) Includes all loans acquired, and related loan discount recorded as part of acquisition accounting, in 2012 or thereafter. Loans that were acquired and subsequently re-underwritten are reported as originated upon execution of such credit actions (for example, renewals and increases in lines of credit).
The period-end total loan and lease balances at March 31, 2024 increased $43.6 million, or 3% annualized, compared to at December 31, 2023. The increase in the period-end loan and lease balance at March 31, 2024 compared to December 31, 2023 was primarily driven by increases of (i) $46.8 million in other commercial real estate loans, (ii) $35.8 million in premium finance loans and
59
Table of Co n tents
(iii) $29.6 million in commercial and industrial loans, partially offset by decreases of (a) $49.3 million in construction loans, (b) $16.2 million in indirect consumer loans and (c) $15.2 million in direct consumer loans. The increase in the period-end loan and lease balances at March 31, 2024 compared to at March 31, 2023 was primarily driven by loans acquired in the Limestone Merger totaling $1.1 billion. Excluding the loans acquired in the Limestone Merger, the period-end loan and lease balance increased $499.3 million, or 10%, driven by increases of $198.1 million, $100.6 million, $80.7 million, $68.1 million, $37.3 million, and $23.5 million in other commercial real estate loans, commercial and industrial loans, premium finance loans, leases, construction loans, and home equity lines of credit, respectively.
Loan Concentration
Peoples categorizes its commercial loans according to standard industry classifications and monitors for concentrations in a single industry or multiple industries that could be impacted by changes in economic conditions in a similar manner. Peoples' commercial lending activities continue to be spread over a diverse range of businesses from all sectors of the economy, with no single industry comprising over 10% of Peoples' total loan portfolio.
Loans secured by commercial real estate, including commercial construction loans, continued to comprise the largest portion of Peoples' loan portfolio. The following tables provide information regarding the largest concentrations of commercial construction loans and commercial real estate loans within the loan portfolio at March 31, 2024:
(Dollars in thousands) Outstanding Balance Loan Commitments Total Exposure % of Total
Construction:
Apartment complexes $ 180,949 $ 202,623 $ 383,572 59.8 %
Residential property 19,607 32,085 51,692 8.1 %
Land development 36,985 14,583 51,568 8.0 %
Land only 24,612 7,674 32,286 5.0 %
Assisted living facilities and nursing homes 1,408 19,672 21,080 3.3 %
Lodging and lodging related 3,578 16,456 20,034 3.1 %
Industrial 10,619 5,287 15,906 2.5 %
Student housing 10,107 4,893 15,000 2.4 %
Other (a) 26,822 23,223 50,045 7.8 %
Total construction $ 314,687 $ 326,496 $ 641,183 100.0 %
(a) All other total exposures by industry are less than 2% of the Total Exposure.
60
Table of Co n tents
(Dollars in thousands) Outstanding Balance Loan Commitments Total Exposure % of Total
Commercial real estate, other:
Apartment complexes $ 345,711 $ 3,495 $ 349,206 15.1 %
Retail facilities:
Owner occupied $ 56,251 $ 1,399 $ 57,650 2.5 %
Non-owner occupied 243,285 905 244,190 10.6 %
Total retail facilities $ 299,536 $ 2,304 $ 301,840 13.1 %
Light industrial facilities:
Owner occupied $ 144,172 $ 2,927 $ 147,099 6.4 %
Non-owner occupied 97,301 4,594 101,895 4.4 %
Total light industrial facilities $ 241,473 $ 7,521 $ 248,994 10.8 %
Office buildings and complexes:
Owner occupied $ 84,118 $ 3,598 $ 87,716 3.8 %
Non-owner occupied 132,981 8,292 141,273 6.1 %
Total office buildings and complexes $ 217,099 $ 11,890 $ 228,989 9.9 %
Lodging and lodging related:
Owner occupied $ 30,235 $ — $ 30,235 1.3 %
Non-owner occupied 124,559 — 124,559 5.4 %
Total lodging and lodging related $ 154,794 $ — $ 154,794 6.7 %
Assisted living facilities and nursing homes $ 140,712 $ 5,167 $ 145,879 6.3 %
Warehouse facilities:
Owner occupied $ 41,361 $ 592 $ 41,953 1.8 %
Non-owner occupied 44,530 128 44,658 1.9 %
Total warehouse facilities $ 85,891 $ 720 $ 86,611 3.7 %
Restaurant/bar facilities:
Owner occupied $ 40,747 $ 20 $ 40,767 1.8 %
Non-owner occupied 35,427 — 35,427 1.5 %
Total restaurant/bar facilities $ 76,174 $ 20 $ 76,194 3.3 %
Mixed-use facilities:
Owner occupied $ 37,696 $ 1,233 $ 38,929 1.7 %
Non-owner occupied 27,130 1,586 28,716 1.2 %
Total mixed-use facilities $ 64,826 $ 2,819 $ 67,645 2.9 %
Education services:
Owner occupied $ 16,279 $ — $ 16,279 0.7 %
Non-owner occupied 29,749 4,000 33,749 1.5 %
Total education services $ 46,028 $ 4,000 $ 50,028 2.2 %
Other (a) 571,536 31,808 603,344 26.0 %
Total commercial real estate, other $ 2,243,780 $ 69,744 $ 2,313,524 100.0 %
(a) All other total exposures by industry are less than 2% of the Total Exposure.
Peoples' commercial lending activities continue to focus on lending opportunities within Ohio, Kentucky, West Virginia, Virginia, Washington, D.C. and Maryland. For all other states, the aggregate outstanding balances of commercial loans in each state were less than 3% of total loans at both March 31, 2024 and December 31, 2023. The repayment of premium finance loans is secured by the underlying insurance policy prepaid premium, and therefore, has no geographical impact from a repayment perspective. The repayment of leases is secured by the underlying equipment collateral and not real estate, which mitigates geographic risk.
61
Table of Co n tents
Allowance for Credit Losses
The amount of the allowance for credit losses at the end of each period represents management's estimate of expected losses from existing loans based upon its quarterly analysis of the loan portfolio. While this process involves allocations being made to specific loans and pools of loans, the entire allowance is available for all losses expected within the loan portfolio.
The following details management's allocation of the allowance for credit losses:
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Construction $ 701 $ 699 $ 1,241 $ 1,496 $ 1,273
Commercial real estate, other 21,788 20,915 21,257 19,731 16,474
Commercial and industrial 10,581 10,490 10,205 11,028 8,307
Premium finance 607 484 476 431 433
Leases 12,889 10,850 11,692 10,377 9,109
Residential real estate 5,866 5,937 6,251 6,112 6,504
Home equity lines of credit 1,689 1,588 1,640 1,676 1,717
Consumer, indirect 8,301 8,590 7,516 7,610 7,781
Consumer, direct 2,279 2,343 2,519 2,642 1,619
Deposit account overdrafts 121 115 127 108 86
Allowance for credit losses $ 64,822 $ 62,011 $ 62,924 $ 61,211 $ 53,303
As a percent of total loans 1.05 % 1.01 % 1.03 % 1.02 % 1.12 %
The increase in the allowance for credit losses at March 31, 2024 compared to December 31, 2023 was largely attributable to (i) a deterioration in macro-economic conditions used within the CECL model, (ii) an increase of reserves on individually analyzed loans and (iii) loan growth. The increase in the allowance for credit losses at September 30, 2023 and at June 30, 2023, when compared to the prior periods presented was driven by the establishment of an allowance for credit losses for loans acquired in the Limestone Merger.
Additional information regarding Peoples' allowance for credit losses can be found in "Note 1 Summary of Significant Accounting Policies" in Peoples' 2023 Form 10-K and "Note 4 Loans and Leases" of the Notes to the Unaudited Condensed Consolidated Financial Statements in this Form 10-Q.
The following table summarizes Peoples’ net charge-offs and recoveries:
Three Months Ended
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Gross charge-offs:
Construction $ — $ — $ — $ — $ 9
Commercial real estate, other 212 296 278 7 33
Commercial and industrial 235 640 199 11 1
Premium finance 54 43 33 23 23
Leases 1,270 2,019 905 604 469
Residential real estate 80 20 50 59 41
Home equity lines of credit — 4 32 55 19
Consumer, indirect 1,461 1,234 926 941 929
Consumer, direct 226 142 92 78 104
Consumer 1,687 1,376 1,018 1,019 1,033
Deposit account overdrafts 336 352 319 263 227
Total gross charge-offs $ 3,874 $ 4,750 $ 2,834 $ 2,041 $ 1,855
Recoveries:
Commercial real estate, other $ 83 $ 825 $ 97 $ 16 $ 27
Commercial and industrial 7 98 3 451 —
Premium finance 8 — 12 3 9
Leases 212 25 168 89 80
Residential real estate 83 67 27 69 29
Home equity lines of credit 7 1 — — —
Consumer, indirect 71 130 149 129 79
Consumer, direct 9 12 11 35 15
62
Table of Co n tents
Three Months Ended
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Consumer 80 142 160 164 94
Deposit account overdrafts 74 103 49 53 72
Total recoveries $ 554 $ 1,261 $ 516 $ 845 $ 311
Net charge-offs (recoveries):
Construction $ — $ — $ — $ — $ 9
Commercial real estate, other 129 (529) 181 (9) 6
Commercial and industrial 228 542 196 (440) 1
Premium finance 46 43 21 20 14
Leases 1,058 1,994 737 515 389
Residential real estate (3) (47) 23 (10) 12
Home equity lines of credit (7) 3 32 55 19
Consumer, indirect 1,390 1,104 777 812 850
Consumer, direct 217 130 81 43 89
Consumer 1,607 1,234 858 855 939
Deposit account overdrafts 262 249 270 210 155
Total net charge-offs $ 3,320 $ 3,489 $ 2,318 $ 1,196 $ 1,544
Ratio of net charge-offs (recoveries) to average total loans (annualized):
Construction — % — % — % — % — %
Commercial real estate, other 0.01 % (0.03) % 0.01 % — % — %
Commercial and industrial 0.02 % 0.03 % 0.01 % (0.03) % — %
Premium finance — % — % — % — % — %
Leases 0.07 % 0.13 % 0.05 % 0.04 % 0.04 %
Residential real estate — % — % — % — % — %
Home equity lines of credit — % — % — % — % — %
Consumer, indirect 0.09 % 0.07 % 0.05 % 0.06 % 0.07 %
Consumer, direct 0.01 % 0.01 % 0.01 % — % 0.01 %
Consumer 0.10 % 0.08 % 0.06 % 0.06 % 0.08 %
Deposit account overdrafts 0.02 % 0.02 % 0.02 % 0.02 % 0.01 %
Total 0.22 % 0.23 % 0.15 % 0.09 % 0.13 %
Each with "--%" not meaningful.
Total net charge-offs during the first quarter of 2024 were $3.3 million, or 0.22% of average total loans on an annualized basis, compared to $3.5 million, or 0.23% of average total loans on an annualized basis, during the fourth quarter of 2023 and $1.5 million, or 0.13% of average total loans on an annualized basis, during the first quarter of 2023. The decrease for the first quarter of 2024 when compared to the linked quarter was driven by a decrease in net charge-offs on leases and commercial and industrial loans during the first quarter of 2024. The increase in net charge-offs during the first quarter of 2024 versus the prior year first quarter was primarily attributable to an increase in charge-offs on (i) leases, (ii) indirect consumer loans, (iii) commercial industrial loans, and (iv) other commercial real estate loans, partially offset by an increase in recoveries on leases during the first quarter of 2024.
63
Table of Co n tents
The following table details Peoples’ nonperforming assets:
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Loans 90+ days past due and accruing:
Commercial real estate, other $ 231 $ 78 $ 487 $ 15 $ 150
Commercial and industrial 10 316 67 — 228
Premium finance 2,208 1,355 1,581 987 764
Leases 4,070 3,826 6,007 3,847 2,491
Residential real estate 780 877 736 856 238
Home equity lines of credit 181 171 177 148 127
Consumer, indirect 134 68 47 40 13
Consumer, direct 48 25 15 31 3
Consumer 182 93 62 71 16
Total loans 90+ days past due and accruing $ 7,662 $ 6,716 $ 9,117 $ 5,924 $ 4,014
Nonaccrual loans:
Construction $ — $ — $ — $ — $ 1
Commercial real estate, other 3,773 2,816 3,661 8,987 11,345
Commercial and industrial 6,205 2,758 3,116 3,438 3,064
Leases 10,136 8,436 7,929 4,800 3,884
Residential real estate 7,450 7,921 8,454 8,393 8,641
Home equity lines of credit 1,134 1,022 1,026 841 793
Consumer, indirect 2,506 2,412 1,904 1,982 2,147
Consumer, direct 157 112 97 355 105
Consumer 2,663 2,524 2,001 2,337 2,252
Total nonaccrual loans $ 31,361 $ 25,477 $ 26,187 $ 28,796 $ 29,980
Total nonperforming loans ("NPLs") $ 39,023 $ 32,193 $ 35,304 $ 34,720 $ 33,994
OREO:
Commercial $ 7,118 $ 7,118 $ 7,118 $ 7,118 $ 8,730
Residential 120 56 56 48 48
Total OREO $ 7,238 $ 7,174 $ 7,174 $ 7,166 $ 8,778
Total nonperforming assets ("NPAs") $ 46,261 $ 39,367 $ 42,478 $ 41,886 $ 42,772
Criticized loans (a) $ 256,565 $ 235,239 $ 213,156 $ 219,885 $ 198,812
Classified loans (b) $ 147,518 $ 120,027 $ 124,836 $ 110,972 $ 93,168
Asset Quality Ratios (c):
Nonaccrual loans as a percent of total loans (d) 0.51 % 0.41 % 0.43 % 0.48 % 0.63 %
NPLs as a percent of total loans (d) 0.63 % 0.52 % 0.58 % 0.58 % 0.71 %
NPAs as a percent of total assets (d) 0.50 % 0.43 % 0.48 % 0.48 % 0.58 %
NPAs as a percent of total loans and OREO (d) 0.74 % 0.64 % 0.70 % 0.70 % 0.90 %
Allowance for credit losses as a percent of nonaccrual loans 206.70 % 245.79 % 240.29 % 212.57 % 177.80 %
Allowance for credit losses as a percent of NPLs (d) 166.11 % 194.38 % 178.23 % 176.30 % 156.80 %
Criticized loans as a percent of total loans (a) 4.14 % 3.82 % 3.50 % 3.68 % 4.18 %
Classified loans as a percent of total loans (b) 2.38 % 1.95 % 2.05 % 1.86 % 1.96 %
(a) Includes loans categorized as special mention, substandard or doubtful.
(b) Includes loans categorized as substandard or doubtful.
(c) Data presented as of the end of the period indicated.
(d) NPLs include loans 90+ days past due and accruing and nonaccrual loans. NPAs include nonperforming loans and OREO.
64
Table of Co n tents
Compared to at December 31, 2023, Peoples' NPAs increased from 0.43% of total assets to 0.50% at March 31, 2024. Total loans 90+ days past due and accruing increased at March 31, 2024 compared to at December 31, 2023, mostly due to increases in nonperforming premium finance loans. Total nonaccrual loans increased at March 31, 2024 compared to at December 31, 2023, mostly due to increases in nonaccrual commercial and industrial loans and leases. During the first quarter of 2024, criticized loans increased $21.3 million, while classified loans increased $27.5 million when compared to at December 31, 2023. The increase in the amounts of criticized loans compared to at December 31, 2023 was primarily driven by loan downgrades, partially offset by loan upgrades and criticized loan pay-offs. The increase in the amount of classified loans compared to at December 31, 2023 was primarily driven by loan downgrades, partially offset by loan upgrades and classified loan pay-offs.
Deposits
The following table details Peoples’ deposit balances:
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Non-interest-bearing deposits (a) $ 1,468,363 $ 1,567,649 $ 1,569,095 $ 1,682,634 $ 1,555,064
Interest-bearing deposits:
Interest-bearing demand accounts (a) 1,107,712 1,144,357 1,181,079 1,225,646 1,085,169
Savings accounts 901,493 919,244 987,170 1,116,622 1,024,638
Retail CDs 1,680,413 1,443,417 1,198,733 950,783 622,091
Money market deposit accounts 859,961 775,488 730,902 718,633 579,106
Governmental deposit accounts 825,170 726,713 761,625 705,596 649,303
Brokered CDs 483,444 575,429 608,914 559,955 273,156
Total interest-bearing deposits 5,858,193 5,584,648 5,468,423 5,277,235 4,233,463
Total deposits $ 7,326,556 $ 7,152,297 $ 7,037,518 $ 6,959,869 $ 5,788,527
Demand deposits as a percent of total deposits 35 % 38 % 39 % 42 % 46 %
(a) The sum of amounts presented is considered total demand deposits.
At March 31, 2024, period-end total deposits increased $174.3 million, or 2%, compared to at December 31, 2023, primarily driven by increases of (i) $237.0 million in retail CDs, (ii) $98.5 million in governmental deposits, partially offset by decreases of (a) $99.3 million in non-interest-bearing demand deposit accounts, (b) $92.0 million in brokered CDs, (c) $36.6 million in interest-bearing demand deposit accounts, and (d) $17.8 million in savings accounts. The increase in governmental deposit accounts was due to the seasonality of those balances, which are typically higher in the first quarter and third quarter of each year.
At March 31, 2024, period-end total deposits increased $1.5 billion, or 27%, compared to at March 31, 2023, primarily driven by deposits acquired in the Limestone Merger. Excluding Limestone deposit balances, total deposits at March 31, 2024 increased $784.8 million, or 14%, compared to at March 31,2023, primarily due to increases of $956.9 million in retail CDs, $210.3 million in brokered CDs, and $191.2 million in money market deposit accounts, partially offset by decreases of $270.9 million, $191.8 million, and $158.4 million in non-interest bearing deposits, savings accounts, and interest-bearing demand deposit accounts, respectively.
As part of its funding strategy, Peoples hedges 90-day brokered CDs with interest rate swaps. The interest rate swaps pay a fixed rate of interest while receiving a floating rate component of interest tied to term SOFR, which offsets the rate on the brokered CDs. As of March 31, 2024, Peoples had 11 effective interest rate swaps, with an aggregate notional value of $105.0 million, which were designated as cash flow hedges of overnight brokered CDs and are expected to be extended every 90 days through the maturity dates of the interest rate swaps. Peoples continually evaluates the overall balance sheet position given the interest rate environment.
65
Table of Co n tents
Borrowed Funds
The following table details Peoples’ short-term borrowings and long-term borrowings:
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Short-term borrowings:
FHLB Overnight borrowings
$ 260,192 $ 369,000 $ 484,000 $ 444,000 $ 390,000
Retail repurchase agreements
90,304 99,121 101,437 125,935 100,670
Bank Term Funding Program ("BTFP") 163,000 133,000 — — —
Total short-term borrowings
$ 513,496 $ 601,121 $ 585,437 $ 569,935 $ 490,670
Long-term borrowings:
FHLB advances
$ 132,683 $ 112,865 $ 83,247 $ 33,755 $ 33,941
Vantage non-recourse debt
49,529 49,572 41,783 41,963 47,864
Other long-term borrowings
54,071 53,804 48,282 47,861 13,824
Total long-term borrowings
$ 236,283 $ 216,241 $ 173,312 $ 123,579 $ 95,629
Total borrowed funds
$ 749,779 $ 817,362 $ 758,749 $ 693,514 $ 586,299
Total borrowed funds, which include overnight borrowings, are mainly a function of loan growth and changes in total deposit balances. Other long-term borrowings include trust preferred securities held for investments and floating rate junior subordinated deferrable interest debentures. Total borrowed funds at March 31, 2024 decreased compared to at December 31, 2023, primarily due to lower overnight borrowings. Total long-term borrowings at March 31, 2024 increased when compared to at March 31, 2023 due to an increase in FHLB advances and other long-term borrowings assumed in the Limestone Merger as well as additional borrowings under the BTFP.
Capital/Stockholders’ Equity
At March 31, 2024, capital levels for both Peoples and Peoples Bank remained substantially higher than the minimum amounts needed to be considered "well capitalized" institutions under applicable banking regulations. These higher capital levels reflect Peoples' desire to maintain a strong capital position. In order to avoid limitations on dividends, equity repurchases and compensation, Peoples must exceed the three minimum required ratios by at least the capital conservation buffer of 2.50%, which applies to the common equity tier 1 ("CET1") ratio, the tier 1 capital ratio and the total risk-based capital ratio. At March 31, 2024, Peoples had a capital conservation buffer of 5.60%.
The following table details Peoples' risk-based capital levels and corresponding ratios:
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Capital Amounts:
Common Equity Tier 1 $ 780,017 $ 766,691 $ 752,728 $ 728,892 $ 624,292
Tier 1 834,089 820,495 801,010 776,753 638,116
Total (Tier 1 and Tier 2) 894,662 873,225 855,054 828,910 682,477
Net risk-weighted assets $ 6,674,114 $ 6,524,577 $ 6,505,779 $ 6,417,511 $ 5,110,318
Capital Ratios:
Common Equity Tier 1 11.69 % 11.75 % 11.57 % 11.36 % 12.22 %
Tier 1 12.50 % 12.58 % 12.31 % 12.10 % 12.49 %
Total (Tier 1 and Tier 2) 13.40 % 13.38 % 13.14 % 12.92 % 13.35 %
Tier 1 leverage ratio 9.43 % 9.57 % 9.34 % 9.64 % 9.02 %
Peoples' risk-risk based capital ratios at March 31, 2024 decreased slightly when compared to December 31, 2023, due to lower net income, partially offset by an increase in expenses from the Limestone Merger. Compared to at March 31, 2023, the tier 1 risk-based capital and the total risk-based capital ratios improved due to higher net income, partially offset by the impact of the Limestone Merger and dividends paid. The common equity tier 1 risk-based capital ratio at March 31, 2024 decreased compared to at March 31, 2023 due to the common shares issued in the Limestone Merger.
In addition to traditional capital measurements, management uses tangible capital measures to evaluate the adequacy of Peoples' stockholders' equity. Such ratios represent Non-US GAAP financial measures since their calculation removes the impact of goodwill and other intangible assets acquired through acquisitions on amounts reported in the Unaudited Consolidated Balance Sheets. Management believes this information is useful to investors since it facilitates the comparison of Peoples' operating performance,
66
Table of Co n tents
financial condition and trends to peers, especially those without a similar level of intangible assets to that of Peoples. Further, intangible assets generally are difficult to convert into cash, especially during a financial crisis, and could decrease substantially in value should there be deterioration in the overall franchise value. As a result, tangible equity represents a conservative measure of the capacity for Peoples to incur losses but remain solvent.
The following table reconciles the calculation of these Non-US GAAP financial measures to amounts reported in Peoples' Unaudited Condensed Consolidated Financial Statements:
(Dollars in thousands) March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Tangible equity:
Total stockholders' equity
$ 1,062,002 $ 1,053,534 $ 993,219 $ 998,907 $ 819,543
Less: goodwill and other intangible assets
409,285 412,172 408,494 413,172 324,562
Tangible equity
$ 652,717 $ 641,362 $ 584,725 $ 585,735 $ 494,981
Tangible assets:
Total assets
$ 9,270,774 $ 9,157,382 $ 8,942,534 $ 8,786,635 $ 7,311,520
Less: goodwill and other intangible assets
409,285 412,172 408,494 413,172 324,562
Tangible assets
$ 8,861,489 $ 8,745,210 $ 8,534,040 $ 8,373,463 $ 6,986,958
Tangible book value per common share:
Tangible equity
$ 652,717 $ 641,362 $ 584,725 $ 585,735 $ 494,981
Common shares outstanding
35,486,234 35,314,745 35,395,990 35,374,916 28,488,158
Tangible book value per common share
$ 18.39 $ 18.16 $ 16.52 $ 16.56 $ 17.37
Tangible equity to tangible assets ratio:
Tangible equity
$ 652,717 $ 641,362 $ 584,725 $ 585,735 $ 494,981
Tangible assets
$ 8,861,489 $ 8,745,210 $ 8,534,040 $ 8,373,463 $ 6,986,958
Tangible equity to tangible assets
7.37 % 7.33 % 6.85 % 7.00 % 7.08 %
Tangible book value per common share increased to $18.39 at March 31, 2024 compared to $18.16 at December 31, 2023. The change in tangible book value per common share was due to tangible equity increasing during the first quarter of 2024 primarily due to net income over the last three months, which was partially offset by an increase in other comprehensive losses recognized on available-for-sale securities. Tangible book value per common share at March 31, 2024 increased compared to at March 31, 2023 primarily due to net income over the last twelve months, which was partially offset by an increase in accumulated other comprehensive loss as well as the impact of the common shares issued in the Limestone Merger.
Interest Rate Sensitivity and Liquidity
While Peoples is exposed to various business risks, the risks relating to interest rate sensitivity and liquidity are major risks that can materially impact future results of operations and financial condition due to their complexity and dynamic nature. The objective of Peoples' asset-liability management function is to measure and manage these risks in order to optimize net interest income within the constraints of prudent capital adequacy, liquidity and safety. This objective requires Peoples to focus on interest rate risk exposure and adequate liquidity through its management of the mix of assets and liabilities, their related cash flows and the rates earned and paid on those assets and liabilities. Ultimately, the asset-liability management function is intended to guide management in the acquisition and disposition of earning assets and selection of appropriate funding sources.
Interest Rate Risk
Interest rate risk ("IRR") is one of the most significant risks arising in the normal course of business of financial services companies like Peoples. IRR is the potential for economic loss due to future interest rate changes that can impact the earnings stream, as well as market values, of financial assets and financial liabilities. Peoples' exposure to IRR is due primarily to differences in the maturity or repricing of earning assets and interest-bearing liabilities. In addition, other factors, such as prepayments of loans and investment securities, or early withdrawal of deposits, can affect Peoples' exposure to IRR and impact interest costs or revenue streams.
Peoples has assigned overall management of IRR to its Asset-Liability Committee (the “ALCO”), which has established an IRR management policy that sets minimum requirements and guidelines for monitoring and managing the level of IRR, including the review of assumptions used in modeling IRR.
67
Table of Co n tents
The following table shows the estimated changes in net interest income and the economic value of equity based upon a standard, parallel shock analysis with balances held constant (dollars in thousands):
Increase (Decrease) in Interest Rate Estimated Increase (Decrease) in
Net Interest Income Estimated (Decrease) Increase in Economic Value of Equity
(in Basis Points) March 31, 2024 December 31, 2023 March 31, 2024 December 31, 2023
300 $ 14,508 4.3 % $ 15,063 4.6 % $ (164,796) (9.5) % $ (157,625) (9.4) %
200 9,732 2.9 % 10,282 3.1 % (112,780) (6.5) % (107,620) (6.4) %
100 4,932 1.5 % 5,468 1.7 % (56,684) (3.3) % (53,585) (3.2) %
(100) (7,892) (2.3) % (7,427) (2.3) % 34,400 2.0 % 31,722 1.9 %
(200) (16,888) (5.0) % (15,446) (4.7) % 47,397 2.7 % 46,537 2.8 %
(300) (20,705) (6.1) % (16,822) (5.1) % 47,323 2.7 % 47,198 2.8 %
This table uses a standard, parallel shock analysis for assessing the IRR to net interest income and the economic value of equity. A parallel shock assumes all points on the yield curve (one year, two year, three year, etc.) are directionally changed by the same degree. Management regularly assesses the impact of both increasing and decreasing interest rates. The table above shows the impact of upward and downward parallel shocks of 100, 200 and 300 basis points.
Estimated changes in net interest income and the economic value of equity are partially driven by assumptions regarding the rate at which non-maturity deposits will reprice given a move in short-term interest rates, as well as assumptions regarding prepayment speeds on mortgage-backed securities. These and other modeling assumptions are monitored closely by Peoples on an ongoing basis.
While parallel interest rate shock scenarios are useful in assessing the level of IRR inherent in the balance sheet, interest rates typically move in a nonparallel manner with differences in the timing, direction and magnitude of changes in short-term and long-term interest rates. Thus, any impact that might occur as a result of the Federal Reserve Board increasing short-term interest rates in the future could be offset by an inverse movement in long-term interest rates, and vice versa. For this reason, Peoples considers other interest rate scenarios in addition to analyzing the impact of parallel yield curve shifts. These include various flattening and steepening scenarios in which short-term and long-term interest rates move in different directions with varying magnitude. Peoples believes these scenarios to be more reflective of how interest rates change versus the severe parallel rate shocks described above. Given the shape of market yield curves at March 31, 2024, consideration of the bear steepener and bear flattener scenarios provide insights which were not captured by parallel shifts.
The bear steepener scenario highlights the risk to net interest income and economic value of equity when short-term interest rates remain constant while long-term interest rates rise. In such a scenario, Peoples' deposit and borrowing costs, which are generally correlated with short-term interest rates, remain constant, while asset yields, which are correlated with long-term interest rates, rise. At March 31, 2024, the bear steepener scenario produced an increase in net interest income of 0.7% and a decline in the economic value of equity of 0.7%.
The bear flattener scenario highlights the risk to net interest income and the economic value of equity when short-term rates rise while long-term rates remain constant. In such a scenario, Peoples' variable rate asset yields along with deposit and short-term borrowing costs, which are correlated with short-term rates, increase, while long-term asset yields and long-term borrowing costs, which are more correlated with long-term rates, remain constant. Increased deposit and funding costs would be more than offset by increased variable rate asset yields; resulting in an increased amount of net interest income and a higher net interest margin. At March 31, 2024, the bear flattener scenario produced an increase of 3.0% to net interest income and a decline in the economic value of equity of 1.0%.
Peoples has entered into interest rate swaps as part of its interest rate risk management strategy. These interest rate swaps are designated as cash flow hedges and involve the receipt of variable rate amounts from a counterparty in exchange for Peoples making fixed payments. As of March 31, 2024, Peoples had entered into 11 interest rate swap contracts with an aggregate notional value of $105.0 million. Additional information regarding Peoples’ interest rate swaps can be found in “Note 10 Derivative Financial Instruments” of the Notes to the Unaudited Condensed Consolidated Financial Statements.
At March 31, 2024, Peoples' Unaudited Consolidated Balance Sheet was positioned to benefit from rising interest rates in terms of the potential impact on net interest income. The table above illustrates this point as changes to net interest income increase in the rising interest rate scenarios.
Liquidity
In addition to IRR management, another major objective of the ALCO is to maintain a sufficient level of liquidity. In light of the bank failures in 2023, Peoples revisited the model assumptions, and determined the methods used by the ALCO to monitor
68
Table of Co n tents
and evaluate the adequacy of Peoples Bank's liquidity position remain appropriate and are largely unchanged from those disclosed in Peoples' 2023 Form 10-K.
At March 31, 2024, Peoples Bank had liquid assets of $565.4 million, which represented 5.4% of total assets and unfunded loan commitments. Peoples also had an additional $158.7 million of unpledged investment securities not included in the measurement of liquid assets.
Management believes the current mix of short-term liquidity sources, loan and security portfolio cash flows, and availability of other funding sources will allow Peoples to meet anticipated cash obligations, as well as special needs and off-balance sheet commitments.
Off-Balance Sheet Activities and Contractual Obligations
In the normal course of business, Peoples is a party to financial instruments with off-balance sheet risk necessary to meet the financing needs of Peoples' customers. These financial instruments include commitments to extend credit and standby letters of credit. The instruments involve, to varying degrees, elements of credit risk in excess of the amount recognized in the Unaudited Consolidated Balance Sheets. The contract amounts of these instruments express the extent of involvement Peoples has in these financial instruments.
Loan Commitments and Standby Letters of Credit
Loan commitments are made to accommodate the financial needs of Peoples' customers. Standby letters of credit are instruments issued by Peoples Bank guaranteeing the beneficiary payment by Peoples Bank in the event of default by Peoples Bank's customer in the performance of an obligation or service. Historically, most loan commitments and standby letters of credit expire unused. Peoples Bank's exposure to credit loss in the event of nonperformance by the counter-party to the financial instrument for loan commitments and standby letters of credit is represented by the contractual amount of those instruments. Peoples Bank uses the same underwriting standards in making commitments and conditional obligations as it does for on-balance sheet instruments. The amount of collateral obtained is based on management's credit evaluation of the customer. Collateral held varies, but may include accounts receivable, inventory, property, plant, and equipment, and income-producing commercial properties.
Peoples Bank routinely engages in activities that involve, to varying degrees, elements of risk that are not reflected in whole or in part in the Unaudited Condensed Consolidated Financial Statements. These activities are part of Peoples Bank's normal course of business and include traditional off-balance sheet credit-related financial instruments, interest rate contracts and commitments to make additional capital contributions in low-income housing tax credit investments. Traditional off-balance sheet credit-related financial instruments continue to represent the most significant off-balance sheet exposure.
The following table details the total contractual amount of loan commitments and standby letters of credit:
(Dollars in thousands)
March 31,
2024 December 31,
2023 September 30,
2023 June 30,
2023 March 31,
2023
Home equity lines of credit $ 246,035 $ 244,367 $ 245,764 $ 208,805 $ 201,692
Unadvanced construction loans 349,850 349,850 351,473 293,662 241,225
Other loan commitments 714,513 769,759 768,788 597,285 717,149
Loan commitments $ 1,310,398 $ 1,363,976 $ 1,366,025 $ 1,099,752 $ 1,160,066
Standby letters of credit $ 13,131 $ 14,318 $ 15,452 $ 14,760 $ 15,046
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
The information called for by this Item 3 is provided under the caption “Interest Rate Sensitivity and Liquidity” under “ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS” in this Form 10-Q, and is incorporated herein by reference.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Peoples' management, with the participation of Peoples' President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer, has evaluated the effectiveness of Peoples’ disclosure controls and procedures (as defined in Rule 13a-15(e) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”)) as of March 31, 2024. Based upon that evaluation, Peoples’ President and Chief Executive Officer and Peoples’ Executive Vice President, Chief Financial Officer and Treasurer have concluded that:
(a) information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be accumulated and communicated to Peoples’ management, including its President and Chief Executive Officer and its Executive Vice President, Chief Financial Officer and Treasurer, as appropriate to allow timely decisions regarding required disclosure;
69
Table of Co n tents
(b) information required to be disclosed by Peoples in this Quarterly Report on Form 10-Q and other reports Peoples files or submits under the Exchange Act would be recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms; and
(c) Peoples’ disclosure controls and procedures were effective as of the end of the fiscal quarter covered by this Quarterly Report on Form 10-Q.
Changes in Internal Control Over Financial Reporting
There were no changes in Peoples' internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act) that occurred during Peoples' fiscal quarter ended March 31, 2024, that have materially affected, or are reasonably likely to materially affect, Peoples’ internal control over financial reporting.
PART II - OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
Peoples or one of its subsidiaries from time to time is engaged in various litigation matters including the defense of claims of improper loan or deposit practices or lending violations. In addition, in the ordinary course of their respective businesses or operations, Peoples or one of its subsidiaries may be named as a plaintiff, a defendant, or a party to a legal proceeding or any of their respective properties may be subject to various pending and threatened legal proceedings and various actual and potential claims. In view of the inherent difficulty of predicting the outcome of such matters, Peoples cannot state what the eventual outcome of any such matters will be; however, based on management's current knowledge and after consultation with legal counsel, Peoples' management believes that damages, if any, and other amounts related to pending legal proceedings will not have a material adverse effect on the consolidated financial position, results of operations or liquidity of Peoples.
ITEM 1A. RISK FACTORS
There have been no other material changes from those risk factors previously disclosed under “ITEM 1A. RISK FACTORS” of Part I of Peoples’ 2023 Form 10-K. These risk factors are not the only risks Peoples faces. Additional risks and uncertainties not currently known to management or that management currently deems to be immaterial also may materially adversely affect Peoples’ business, financial condition and/or operating results.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
(a) Not applicable.
(b) Not applicable.
(c) The following table details repurchases by Peoples and purchases by “affiliated purchasers” as defined in Rule 10b-18(a)(3) under the Exchange Act of Peoples’ common shares during the three months ended March 31, 2024:
Period
Total Number of Common Shares Purchased
Average Price Paid per Common Share
Total Number of Common Shares Purchased as Part of Publicly Announced Plans or Programs (1)
Maximum
Number (or Approximate Dollar Value) of Common Shares that May Yet Be Purchased Under the Plans or Programs (1)
January 1 – 31, 2024 63,322 (1)(2) $ 30.28 (2)(3) 61,367 $ 17,755,053
February 1 – 29, 2024 64,802 (1)(3) $ 28.67 (2) 39,538 $ 16,616,711
March 1 – 31, 2024 1,514 (2)(3) $ 27.97 — $ 16,616,711
Total 129,638 $ 29.45 100,905 $ 16,616,711
(1) On January 29, 2021, Peoples announced that on January 28, 2021, Peoples' Board of Directors authorized a share repurchase program authorizing Peoples to purchase up to an aggregate of $30 million of Peoples' outstanding common shares. There were 61,367 and 39,538 common shares repurchased under the share repurchase program during January and February 2024, respectively.
(2) Information reported includes 1,955 common shares and 1,320 common shares purchased in open market transactions during January 2024 and March 2024, respectively, by Peoples Bank under the Rabbi Trust Agreement. The Rabbi Trust Agreement establishes a rabbi trust that holds assets to provide funds for the payment of the benefits under the Peoples Bancorp Inc. Third Amended and Restated Deferred Compensation Plan for Directors of Peoples Bancorp Inc. and Subsidiaries.
(3) Information reported includes 25,264 common shares and 194 common shares withheld to satisfy income taxes associated with restricted common shares which were granted under the Peoples Bancorp Inc. Third Amended and Restated 2006 Equity Plan (now known as the Peoples Bancorp Inc. Fourth Amended and Restated 2006 Equity Plan) and vested during February and March 2024, respectively.
ITEM 3. DEFAULTS UPON SENIOR SECURITIES
None.
70
Table of Co n tents
ITEM 4. MINE SAFETY DISCLOSURES
Not applicable.
ITEM 5. OTHER INFORMATION
(a) None.
(b) Not applicable.
(c) The following details the activity in respect of the adoption , modification or termination of a “Rule 10b5-1 trading arrangement” or “non-Rule 10b5-1 trading arrangement,” (as each term is defined in Item 408(a) of Regulation S-K) by any director or any officer (as defined in Rule 16a-1(f) under the Exchange Act) of Peoples during the three months ending March 31, 2024:
Trading Arrangement
Action Date Rule 10b5-1* Total Common Shares to be Sold Expiration Date
David F. Dierker ( Director )
Adopt February 2, 2024 X 11,000 December 26, 2024
*Intended to satisfy the affirmative defense of Rule 10b5-1(c)
71
Table of Co n tents
ITEM 6. EXHIBITS
Exhibit
Number
Description
Exhibit Location
2.1
Agreement and Plan of Merger, dated as of March 26, 2021, by and between Peoples Bancorp Inc. and Premier Financial Bancorp, Inc. +
Included as Annex A to the preliminary joint proxy statement/prospectus which forms a part of the Registration Statement of Peoples Bancorp Inc. ("Peoples") on Form S-4/A accepted on May 28, 2021 with a filing date of June 1, 2021 (Registration No. 333-256040)
2.2
Agreement and Plan of Merger, dated as of October 24, 2022, by and between Peoples Bancorp Inc. and Limestone Bancorp, Inc. +
Included as Annex A to the preliminary joint proxy statement/prospectus which forms a part of the Registration Statement of Peoples on Form S-4/A filed on January 6, 2023 (Registration No. 333-268728)
3.1(a) Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on May 3, 1993) P
Incorporated herein by reference to Exhibit 3(a) to Peoples' Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772)
3.1(b)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 22, 1994) Incorporated herein by reference to Exhibit 3.1(b) to Peoples' Quarterly Report on Form 10-Q for the quarterly period ended September 30, 2017 (File No. 0-16772) ("Peoples' September 30, 2017 Form 10-Q")
3.1(c)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 9, 1996) Incorporated herein by reference to Exhibit 3.1(c) to Peoples' September 30, 2017 Form 10-Q
3.1(d)
Certificate of Amendment to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on April 23, 2003) Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2003 (File No. 0-16772) (“Peoples’ March 31, 2003 Form 10-Q”)
3.1(e)
Certificate of Amendment by Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on January 22, 2009) Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on January 23, 2009 (File No. 0-16772)
3.1(f)
Certificate of Amendment by Directors to Articles filed with the Ohio Secretary of State on January 28, 2009, evidencing adoption of amendments by the Board of Directors of Peoples Bancorp Inc. to Article FOURTH of the Amended Articles of Incorporation to establish express terms of Fixed Rate Cumulative Perpetual Preferred Shares, Series A, each without par value, of Peoples Bancorp Inc. Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on February 2, 2009 (File No. 0-16772)
3.1(g)
Certificate of Amendment by the Shareholders to the Amended Articles of Incorporation of Peoples Bancorp Inc. (as filed with the Ohio Secretary of State on July 28, 2021) Incorporated herein by reference to Exhibit 3.1(g) to Peoples' Quarterly Report on Form 10-Q for the quarterly period ended June 30, 2021 (File No. 0-16772) ("Peoples' June 30, 2021 Form 10-Q")
3.1(h)
Amended Articles of Incorporation of Peoples Bancorp Inc. (representing the Amended Articles of Incorporation in compiled form incorporating all amendments through the date of this Quarterly Report on Form 10-Q) [For purposes of SEC reporting compliance only--not filed with Ohio Secretary of State]
Incorporated herein by reference to Exhibit 3.1(h) to Peoples' June 30, 2021 Form 10-Q
3.2(a) Code of Regulations of Peoples Bancorp Inc. P
Incorporated herein by reference to Exhibit 3(b) to Peoples’ Registration Statement on Form 8-B filed on July 20, 1993 (File No. 0-16772)
3.2(b)
Certified Resolutions Regarding Adoption of Amendments to Sections 1.03, 1.04, 1.05, 1.06, 1.08, 1.10, 2.03(C), 2.07, 2.08, 2.10 and 6.02 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 10, 2003 Incorporated herein by reference to Exhibit 3(c) to Peoples’ March 31, 2003 Form 10-Q
+ Schedules and exhibits have been omitted pursuant to Item 601(a)(5) of SEC Regulation S-K. A copy of any omitted schedules or exhibits will be furnished supplementally by Peoples Bancorp Inc. to the SEC, or the staff of the SEC, on a confidential basis upon request.
P Peoples Bancorp Inc. filed this exhibit with the SEC in paper form originally and this exhibit has not been filed with the SEC in electronic format.
72
Table of Co n tents
Exhibit
Number
Description
Exhibit Location
3.2(c)
Certificate regarding adoption of amendments to Sections 3.01, 3.03, 3.04, 3.05, 3.06, 3.07, 3.08 and 3.11 of the Code of Regulations of Peoples Bancorp Inc. by shareholders on April 8, 2004 Incorporated herein by reference to Exhibit 3(a) to Peoples’ Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2004 (File No. 0-16772)
3.2(d)
Certificate regarding adoption of amendments to Sections 2.06, 2.07, 3.01 and 3.04 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 13, 2006 Incorporated herein by reference to Exhibit 3.1 to Peoples’ Current Report on Form 8-K dated and filed on April 14, 2006 (File No. 0-16772)
3.2(e)
Certificate regarding adoption of an amendment to Section 2.01 of Peoples Bancorp Inc.’s Code of Regulations by the shareholders on April 22, 2010 Incorporated herein by reference to Exhibit 3.2(e) to Peoples’ Quarterly Report on Form 10-Q/A (Amendment No. 1) for the quarterly period ended June 30, 2010 (File No. 0-16772)
3.2(f)
Certificate regarding Adoption of Amendment to Division (D) of Section 2.02 of the Code of Regulations of Peoples Bancorp Inc. by the Shareholders at the Annual Meeting of Shareholders on April 26, 2018 Incorporated herein by reference to Exhibit 3.1 to Peoples' Current Report on Form 8-K dated and filed on June 28, 2018 (File No. 0-16772) ("Peoples' June 28, 2018 Form 8-K")
3.2(g)
Code of Regulations of Peoples Bancorp Inc. (This document represents the Code of Regulations of Peoples Bancorp Inc. in compiled form incorporating all amendments.) Incorporated herein by reference to Exhibit 3.2 to Peoples' June 28, 2018 Form 8-K
10.1
Consulting Agreement dated March 20, 2024, among Charles W. Sulerzyski, Peoples Bancorp Inc. and Peoples Bank++ Incorporated herein by reference to Peoples' Current Report on Form 8-K dated and filed on March 21, 2024 (File No. 0-16772)
31.1
Rule 13a-14(a)/15d-14(a) Certifications [President and Chief Executive Officer] Filed herewith
31.2
Rule 13a-14(a)/15d-14(a) Certifications [Executive Vice President, Chief Financial Officer and Treasurer] Filed herewith
32
Section 1350 Certifications Furnished herewith
101.INS Inline XBRL Instance Document ## Submitted electronically herewith #
101.SCH Inline XBRL Taxonomy Extension Schema Document Submitted electronically herewith #
101.CAL Inline XBRL Taxonomy Extension Calculation Linkbase Document Submitted electronically herewith #
101.LAB Inline XBRL Taxonomy Extension Label Linkbase Document Submitted electronically herewith #
101.PRE Inline XBRL Taxonomy Extension Presentation Linkbase Document Submitted electronically herewith #
101.DEF Inline XBRL Taxonomy Extension Definition Linkbase Document Submitted electronically herewith #
104 Cover Page Interactive Data File (formatted as Inline XBRL with applicable taxonomy extension information contained in Exhibits 101) Submitted electronically herewith
++Management Compensation Plan or Agreement
# Attached as Exhibit 101 to the Quarterly Report on Form 10-Q for the quarterly period ended March 31, 2024 of Peoples Bancorp Inc. are the following documents formatted in Inline XBRL (eXtensible Business Reporting Language): (i) Consolidated Balance Sheets at March 31, 2024 (Unaudited) and at December 31, 2023; (ii) Consolidated Statements of Operations (Unaudited) for the three months and the three months ended March 31, 2024 and 2023; (iii) Consolidated Statements of Comprehensive Income (Loss) (Unaudited) for the three months ended March 31, 2024 and 2023; (iv) Consolidated Statements of Stockholders' Equity (Unaudited) for the three months and the three months ended March 31, 2024 and 2023; (v) Condensed Consolidated Statements of Cash Flows (Unaudited) for the three months and the three months ended March 31, 2024 and 2023; and (vi) Notes to the Unaudited Condensed Consolidated Financial Statements.
## The instance document does not appear in the interactive data file because its XBRL tags are embedded within the Inline XBRL document.
73
Table of Co n tents
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.
PEOPLES BANCORP INC.
Date: May 2, 2024 By: /s/ TYLER WILCOX
Tyler Wilcox
President and Chief Executive Officer
Date: May 2, 2024 By: /s/ KATIE BAILEY
Katie Bailey
Executive Vice President,
Chief Financial Officer and Treasurer
74
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.