10-Q
1
pebk_10q.htm
QUARTERLY REPORT
pebk_10q
 
UNITED STATES SECURITIES AND EXCHANGE COMMISSION
Washington,
D.C. 20549
 
FORM 10-Q
 
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the
quarterly period ended: June 30,
2020
 
OR
 
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES
EXCHANGE ACT OF 1934
 
For the
transition period from __________ to __________
 
000-27205
(Commission
File No.)
 
PEOPLES BANCORP OF NORTH CAROLINA, INC.
(Exact
name of registrant as specified in its charter)
 
North Carolina
 
56-2132396
  (State or other jurisdiction of incorporation or
organization)
 
(IRS
Employer Identification No.)
 
518 West C Street, Newton, North Carolina
 
28658
(Address
of principal executive offices)
 
(Zip
Code)
 
(828) 464-5620
(Registrant’s
telephone number, including area code)
 
Securities
registered pursuant to Section 12(b) of the Act:
 
Title
of each class
Trading
Symbol(s)
Name on
each exchange on which registered
 
 
 
 
Indicate
by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities
Exchange Act of 1934 during the preceding 12 months (or for such
shorter period that the registrant was required to file such
reports), and (2) has been subject to such filing requirements for
the past 90 days. Yes ☒ No ☐
 
Indicate by check mark whether the registrant has submitted
electronically every Interactive Data File required to be submitted
pursuant to Rule 405 of Regulation S-T
(§ 232.405 of this chapter) during the preceding
12 months (or for such shorter period that the registrant was
required to submit such files).  Yes ☒ No ☐
 
Indicate
by check mark whether the registrant is a large accelerated filer,
an accelerated filer, a non-accelerated filer, smaller reporting
company, or an emerging growth company. See the definitions of
“large accelerated filer”, “accelerated
filer”, “smaller reporting company”, and
“emerging growth company” in Rule 12b-2 of the Exchange
Act.
 
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
 
 
Emerging
growth company
☐
 
If an
emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided
pursuant to Section 13 (a) ☐
 
Indicate
by check mark whether the registrant is a shell company (as defined
in Exchange Act Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
 
Indicate
the number of shares outstanding of each of the registrant's
classes of common stock, as of the latest practicable date.
5,787,504 shares of
common stock, outstanding at July 31, 2020.
 
 
 
 
INDEX
 
PART
I.    FINANCIAL INFORMATION
 
 
 
PAGE(S)
Item
1.
Financial
Statements
 
 
 
 
 
Consolidated
Balance Sheets at June 30, 2020 (Unaudited) and December 31, 2019
(Audited)
3
 
 
 
 
Consolidated
Statements of Earnings for the three and six months ended June 30,
2020 and 2019 (Unaudited)
4
 
 
 
 
Consolidated
Statements of Comprehensive Income for the three and six months
ended June 30, 2020 and 2019 (Unaudited)
5
 
 
 
 
Consolidated
Statements of Changes in Shareholders' Equity for the three and six
months ended June 30, 2020 and 2019 (Unaudited)
6
 
 
 
 
Consolidated
Statements of Cash Flows for the six months ended June 30, 2020 and
2019 (Unaudited)
7-8
 
 
 
 
Notes to
Consolidated Financial Statements (Unaudited)
9-32
 
 
 
Item
2.
Management’s
Discussion and Analysis of Financial Condition and Results of
Operations
33-47
 
 
 
Item
3.
Quantitative and
Qualitative Disclosures About Market Risk
48
 
 
 
Item
4.
Controls and
Procedures
48
 
PART
II. OTHER INFORMATION
 
Item
1.
Legal
Proceedings
49
 
 
 
Item
1A.
Risk
Factors
49-50
 
 
 
Item
2.
Unregistered Sales
of Equity Securities and Use of Proceeds
51
 
 
 
Item
3.
Defaults upon
Senior Securities
51
 
 
 
Item
5.
Other
Information
51
 
 
 
Item
6.
Exhibits
52-53
 
 
 
Signatures
 
54
 
 
 
Certifications
 
 
Statements made in
this Form 10-Q, other than those concerning historical information,
should be considered forward-looking statements pursuant to the
safe harbor provisions of the Securities Exchange Act of 1934 and
the Private Securities Litigation Act of 1995. These
forward-looking statements involve risks and uncertainties and are
based on the beliefs and assumptions of management and on the
information available to management at the time that this Form 10-Q
was prepared. These statements can be identified by the use of
words like “expect,” “anticipate,”
“estimate,” and “believe,” variations of
these words and other similar expressions. Readers should not place
undue reliance on forward-looking statements as a number of
important factors could cause actual results to differ materially
from those in the forward-looking statements. Factors that could
cause actual results to differ include, but are not limited to, (1)
competition in the markets served by the   registrant and its subsidiaries, (2)
changes in the interest rate environment, (3) general national,
regional or local economic conditions may be less favorable than
expected, resulting in, among other things, a deterioration in
credit quality and the possible impairment of collectibility of
loans, (4) legislative or regulatory changes, including changes in
accounting standards, (5) significant changes in the federal and
state legal and regulatory environments and tax laws, (6) the
impact of changes in monetary and fiscal policies, laws, rules and
regulations and (7) other risks and factors identified in other
filings with the Securities and Exchange Commission, including but
not limited to, those described in the registrant’s Annual
Report on Form 10-K for the year ended December 31,
2019.
 
 
2
 
 
PART
I. FINANCIAL INFORMATION
 
I tem 1. Financial Statements
 
C onsolidated Balance Sheets
June 30, 2020 and December 31, 2019
(Dollars in thousands)
 
 
 
June 30,
 
 
December 31,
 
Assets
 
 2020
 
 
 2019
 
 
 
 (Unaudited)
 
 
 (Audited)
 
 
 
 
 
 
 
 
Cash
and due from banks, including reserve requirements of $0 at 6/30/20
and $13,210 at 12/31/19
  $ 48,990  
    48,337  
Interest-bearing
deposits
    15,694  
    720  
Federal
funds sold
    124,955  
    3,330  
Cash
and cash equivalents
    189,639  
    52,387  
 
       
       
Investment
securities available for sale
    207,469  
    195,746  
Other
investments
    7,196  
    4,231  
Total
securities
    214,665  
    199,977  
 
       
       
Mortgage
loans held for sale
    10,594  
    4,417  
 
       
       
Loans
    966,543  
    849,874  
Less
allowance for loan losses
    (9,433 )
    (6,680 )
Net
loans
    957,110  
    843,194  
 
       
       
Premises
and equipment, net
    18,480  
    18,604  
Cash
surrender value of life insurance
    16,507  
    16,319  
Right
of use lease asset
    3,367  
    3,622  
Accrued
interest receivable and other assets
    15,519  
    16,362  
Total
assets
  $ 1,425,881  
    1,154,882  
 
       
       
Liabilities
and Shareholders' Equity
       
       
 
       
       
Deposits:
       
       
Noninterest-bearing
demand
  $ 457,637  
    338,004  
NOW,
MMDA & savings
    594,948  
    516,757  
Time,
$250,000 or more
    24,477  
    34,269  
Other
time
    77,267  
    77,487  
Total
deposits
    1,154,329  
    966,517  
 
       
       
Securities
sold under agreements to repurchase
    31,747  
    24,221  
FHLB
borrowings
    70,000  
    -  
Junior
subordinated debentures
    15,464  
    15,619  
Lease
liability
    3,403  
    3,647  
Accrued
interest payable and other liabilities
    13,897  
    10,758  
Total
liabilities
    1,288,840  
    1,020,762  
 
       
       
Commitments
       
       
 
       
       
Shareholders'
equity:
       
       
Series
A preferred stock, $1,000 stated value; authorized
5,000,000
shares; no shares issued and outstanding
    -  
    -  
Common
stock, no par value; authorized 20,000,000
shares; issued and outstanding 5,787,504 shares at
June 30, 2020 and 5,912,300 shares at December 31,
2019
    56,871  
    59,813  
Retained
earnings
    72,942  
    70,663  
Accumulated
other comprehensive income
    7,228  
    3,644  
Total
shareholders' equity
    137,041  
    134,120  
Total
liabilities and shareholders' equity
  $ 1,425,881  
    1,154,882  
 
See accompanying Notes to Consolidated Financial
Statements.
 
 
3
 
 
P EOPLES BANCORP OF NORTH CAROLINA,
INC.
Consolidated Statements of Earnings
Three and Six Months Ended June 30, 2020 and 2019
(Dollars in thousands, except per share amounts)
 
 
 
Three months ended
 
 
Six months ended
 
 
 
June 30,
 
 
June 30,
 
 
 
 2020
 
 
 2019
 
 
 2020
 
 
 2019
 
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Interest
income:
 
 
 
 
 
 
 
 
 
 
 
 
Interest
and fees on loans
  $ 10,180  
    10,894  
    20,860  
    21,513  
Interest
on due from banks
    41  
    35  
    84  
    49  
Interest
on fededal funds sold
    22  
    -  
    145  
    -  
Interest
on investment securities:
       
       
       
       
U.S.
Government sponsored enterprises
    651  
    641  
    1,336  
    1,314  
State
and political subdivisions
    684  
    760  
    1,325  
    1,594  
Other
    60  
    45  
    138  
    88  
Total
interest income
    11,638  
    12,375  
    23,888  
    24,558  
 
       
       
       
       
Interest
expense:
       
       
       
       
NOW,
MMDA & savings deposits
    448  
    320  
    973  
    602  
Time
deposits
    224  
    171  
    501  
    322  
FHLB
borrowings
    102  
    3  
    166  
    49  
Junior
subordinated debentures
    90  
    220  
    220  
    446  
Other
    48  
    67  
    93  
    119  
Total
interest expense
    912  
    781  
    1,953  
    1,538  
 
       
       
       
       
Net
interest income
    10,726  
    11,594  
    21,935  
    23,020  
 
       
       
       
       
Provision
for loan losses
    1,417  
    77  
    2,938  
    255  
 
       
       
       
       
Net
interest income after provision for loan losses
    9,309  
    11,517  
    18,997  
    22,765  
 
       
       
       
       
Non-interest
income:
       
       
       
       
Service
charges
    718  
    1,138  
    1,826  
    2,231  
Other
service charges and fees
    162  
    177  
    355  
    346  
Gain
on sale of investment securities
    457  
    -  
    457  
    231  
Mortgage
banking income
    563  
    311  
    885  
    458  
Insurance
and brokerage commissions
    205  
    205  
    447  
    436  
Appraisal
management fee income
    1,734  
    1,112  
    3,084  
    1,974  
Miscellaneous
    1,400  
    1,442  
    2,780  
    2,829  
Total
non-interest income
    5,239  
    4,385  
    9,834  
    8,505  
 
       
       
       
       
Non-interest
expense:
       
       
       
       
Salaries
and employee benefits
    5,535  
    5,718  
    11,259  
    11,365  
Occupancy
    1,861  
    1,811  
    3,782  
    3,548  
Professional
fees
    414  
    429  
    747  
    718  
Advertising
    196  
    275  
    414  
    541  
Debit
card expense
    258  
    239  
    488  
    466  
FDIC
Insurance
    48  
    80  
    88  
    152  
Appraisal
management fee expense
    1,333  
    864  
    2,367  
    1,526  
Other
    1,807  
    1,828  
    3,756  
    3,844  
Total
non-interest expense
    11,452  
    11,244  
    22,901  
    22,160  
 
       
       
       
       
Earnings
before income taxes
    3,096  
    4,658  
    5,930  
    9,110  
 
       
       
       
       
Income
tax expense
    535  
    845  
    1,002  
    1,630  
 
       
       
       
       
Net
earnings
  $ 2,561  
    3,813  
    4,928  
    7,480  
 
       
       
       
       
Basic
net earnings per share
  $ 0.44  
    0.64  
    0.84  
    1.25  
Diluted
net earnings per share
  $ 0.44  
    0.64  
    0.84  
    1.25  
Cash
dividends declared per share
  $ 0.15  
    0.14  
    0.45  
    0.38  
 
See accompanying Notes to Consolidated Financial
Statements.
 
 
4
 
 
P EOPLES BANCORP OF NORTH CAROLINA,
INC.
Consolidated Statements of Comprehensive Income
Three and Six Months Ended June 30, 2020 and 2019
(Dollars in thousands)
 
 
 
Three months ended
 
 
Six months ended
 
 
 
June 30,
 
 
June 30,
 
 
 
 2020
 
 
 2019
 
 
 2020
 
 
 2019
 
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Net
earnings
  $ 2,561  
    3,813  
    4,928  
    7,480  
 
       
       
       
       
Other
comprehensive income:
       
       
       
       
Unrealized
holding gains on securities available
for sale
    2,396  
    2,757  
    5,110  
    3,883  
Reclassification
adjustment for gains on securities
available for sale included
in net earnings
    (457 )
    -  
    (457 )
    (231 )
 
       
       
       
       
Total
other comprehensive income, before
income taxes
    1,939  
    2,757  
    4,653  
    3,652  
 
       
       
       
       
Income tax expense related to other comprehensive
income:
       
       
       
       
 
       
       
       
       
Unrealized
holding gains on securities available
for sale
    550  
    634  
    1,174  
    892  
Reclassification
adjustment for gains on
securities available for sale included
in net earnings
    (105 )
    -  
    (105 )
    (53 )
 
       
       
       
       
Total
income tax expense related to other
comprehensive income
    445  
    634  
    1,069  
    839  
 
       
       
       
       
Total
other comprehensive income, net
of tax
    1,494  
    2,123  
    3,584  
    2,813  
 
       
       
       
       
Total
comprehensive income
  $ 4,055  
    5,936  
    8,512  
    10,293  
 
See accompanying Notes to Consolidated Financial
Statements.
 
 
5
 
 
P EOPLES BANCORP OF NORTH CAROLINA,
INC.
Consolidated Statements of Changes in Shareholders'
Equity
Three and Six Months Ended June 30, 2020 and 2019
(Dollars in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 Accumulated
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Other
 
 
 
 
 
 
 Common Stock
 
 
 Retained
 
 
Comprehensive  
 
 
 
 
Shares
 
 
Amount
 
 
 Earnings
 
 
 Income
 
 
 Total
 
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Balance,
December 31, 2019
    5,912,300  
  $ 59,813  
    70,663  
    3,644  
    123,617  
 
       
       
       
       
       
Common
stock repurchase
    (126,800 )
    (2,999 )
    -  
    -  
    (2,999 )
Cash
dividends declared on common
stock
    -  
    -  
    (1,779 )
    -  
    (1,779 )
Restricted
stock units exercised
    2,004  
    57  
    -  
    -  
    57  
Net
earnings
    -  
    -  
    2,367  
    -  
    2,367  
Change
in accumulated other comprehensive
income, net of tax
    -  
    -  
    -  
    2,090  
    2,090  
Balance,
March 31, 2020
    5,787,504  
    56,871  
    71,251  
    5,734  
    133,856  
 
       
       
       
       
       
Cash
dividends declared on common
stock
    -  
    -  
    (870 )
    -  
    (870 )
Net
earnings
    -  
    -  
    2,561  
    -  
    2,561  
Change
in accumulated other comprehensive
income, net of tax
    -  
    -  
    -  
    1,494  
    1,494  
Balance,
June 30, 2020
    5,787,504  
  $ 56,871  
    72,942  
    7,228  
    137,041  
 
       
       
       
       
       
Balance,
December 31, 2018
    5,995,256  
  $ 62,096  
    60,535  
    986  
    123,617  
 
       
       
       
       
       
Common
stock repurchase
    (5,518 )
    (152 )
    -  
    -  
    (152 )
Cash
dividends declared on common
stock
    -  
    -  
    (1,445 )
    -  
    (1,445 )
Restricted
stock units exercised
    7,398  
    207  
    -  
    -  
    207  
Net
earnings
    -  
    -  
    3,667  
    -  
    3,667  
Change
in accumulated other comprehensive
income, net of tax
    -  
    -  
    -  
    690  
    690  
Balance,
March 31, 2019
    5,997,136  
    62,151  
    62,757  
    1,676  
    126,584  
 
       
       
       
       
       
Common
stock repurchase
    (63,996 )
    (1,761 )
    -  
    -  
    (1,761 )
Cash
dividends declared on common
stock
    -  
    -  
    (832 )
    -  
    (832 )
Restricted
stock units exercised
    -  
    -  
    -  
    -  
    -  
Net
earnings
    -  
    -  
    3,813  
    -  
    3,813  
Change
in accumulated other comprehensive
income, net of tax
    -  
    -  
    -  
    2,123  
    2,123  
Balance,
June 30, 2019
    5,933,140  
  $ 60,390  
    65,738  
    3,799  
    129,927  
 
See accompanying Notes to Consolidated Financial
Statements.
 
 
6
 
 
P EOPLES BANCORP OF NORTH CAROLINA,
INC.
Consolidated Statements of Cash Flows
Six Months Ended June 30, 2020 and 2019
(Dollars in thousands)
 
 
 
 2020
 
 
 2019
 
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 
 
 
 
 
 
Cash
flows from operating activities:
 
 
 
 
 
 
Net
earnings
  $ 4,928  
    7,480  
Adjustments
to reconcile net earnings to net
cash provided by operating activities:
       
       
Depreciation,
amortization and accretion
    2,017  
    1,926  
Provision
for loan losses
    2,938  
    255  
Deferred
income taxes
    (16 )
    (4 )
Gain
on sale of investment securities
    (457 )
    (231 )
Write-down
of other real estate
    -  
    17  
Restricted
stock expense
    (75 )
    170  
Proceeds
from sales of mortgage loans held for sale
    43,832  
    18,572  
Origination
of mortgage loans held for sale
    (50,009 )
    (20,201 )
Change
in:
       
       
Cash
surrender value of life insurance
    (188 )
    (190 )
Right
of use lease asset
    255  
    392  
Other
assets
    (212 )
    1,202  
Lease
liability
    (244 )
    (400 )
Other
liabilities
    3,214  
    (3,596 )
 
       
       
Net
cash provided by operating activities
    5,983  
    5,392  
 
       
       
Cash
flows from investing activities:
       
       
Purchases
of investment securities available for sale
    (37,340 )
    (21,405 )
Proceeds
from sales, calls and maturities of investment securities
available
for sale
    20,592  
    23,707  
Proceeds
from paydowns of investment securities available for
sale
    9,305  
    6,354  
Proceeds
from paydowns on other investments
    88  
    66  
Purchases
of FHLB stock
    (3,031 )
    (1 )
Net
change in loans
    (116,854 )
    (29,503 )
Purchases
of premises and equipment
    (1,085 )
    (1,827 )
 
       
       
Net
cash used by investing activities
    (128,325 )
    (22,609 )
 
       
       
Cash
flows from financing activities:
       
       
Net
change in deposits
    187,812  
    27,014  
Net
change in securities sold under agreement to
repurchase
    7,526  
    (10,362 )
Proceeds
from FHLB borrowings
    70,000  
    89,000  
Repayments
of FHLB borrowings
    -  
    (89,000 )
Repayment
of Junior Subirdinated Debt
    (155 )
    -  
Proceeds
from Fed Funds purchased
    (6,935 )
    74,450  
Repayments
of Fed Funds purchased
    6,935  
    (74,450 )
Restricted
stock units excerised
    57  
    207  
Common
stock repurchased
    (2,999 )
    (1,913 )
Cash
dividends paid on common stock
    (2,647 )
    (2,277 )
 
       
       
Net
cash provided by financing activities
    259,594  
    12,669  
 
       
       
Net
change in cash and cash equivalents
    137,252  
    (4,548 )
 
       
       
Cash
and cash equivalents at beginning of period
    52,387  
    43,370  
 
       
       
Cash
and cash equivalents at end of period
  $ 189,639  
    38,822  
 
 
 
7
 
 
PEOPLES BANCORP OF NORTH CAROLINA, INC.
Consolidated Statements of Cash Flows, continued
Six Months Ended June 30, 2020 and 2019
(Dollars in thousands)
 
 
 
 2020
 
 
 2019
 
 
 
 (Unaudited)
 
 
 (Unaudited)
 
 
 
 
 
 
 
 
Supplemental
disclosures of cash flow information:
 
 
 
 
 
 
Cash
paid during the period for:
 
 
 
 
 
 
Interest
  $ 1,909  
    1,529  
Income
taxes
  $ 796  
    1,616  
 
       
       
Noncash
investing and financing activities:
       
       
 
       
       
Change
in unrealized gain on investment securities available
for sale, net
  $ 3,584  
    2,813  
Issuance
of accrued restricted stock units
  $ 57  
    207  
Transfers
of loans to other real estate and repossessions
  $ -  
    -  
Initial
recognition of lease right-of-use asset and lease liability
recorded
upon adoption of ASU 2016-02
  $ 132  
    4,401  
 
See accompanying Notes to Consolidated Financial
Statements.
 
 
8
 
 
P EOPLES BANCORP OF NORTH CAROLINA, INC.
Notes
to Consolidated Financial Statements ( Unaudited )
 
(1) 
    Summary
of Significant Accounting Policies
 
The
consolidated financial statements include the financial statements
of Peoples Bancorp of North Carolina, Inc. and its wholly owned
subsidiary, Peoples Bank (the “Bank”), along with the
Bank’s wholly owned subsidiaries, Peoples Investment
Services, Inc. (“PIS”), Real Estate Advisory Services,
Inc. (“REAS”), Community Bank Real Estate Solutions,
LLC (“CBRES”) and PB Real Estate Holdings, LLC
(collectively called the “Company”). All significant
intercompany balances and transactions have been eliminated in
consolidation.
 
The
Bank operates three banking offices focused on the Latino
population that were formerly operated as a division of the Bank
under the name Banco de la Gente (“Banco”). These
offices are now branded as Bank branches and considered a separate
market territory of the Bank as they offer normal and customary
banking services as are offered in the Bank’s other branches
such as the taking of deposits and the making of
loans.
 
The
consolidated financial statements in this report (other than the
Consolidated Balance Sheet at December 31, 2019) are unaudited. In
the opinion of management, all adjustments (none of which were
other than normal accruals) necessary for a fair presentation of
the financial position and results of operations for the periods
presented have been included. Management has made a number of
estimates and assumptions relating to the reporting of assets and
liabilities and the disclosure of contingent assets and liabilities
to prepare these consolidated financial statements in conformity
with generally accepted accounting principles in the United States
(“GAAP”). Actual results could differ from those
estimates.
 
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of the specific accounting guidance. A description
of the Company’s significant accounting policies can be found
in Note 1 of the Notes to Consolidated Financial Statements in the
Company’s 2019 Annual Report to Shareholders which is
Appendix A to the Proxy Statement for the May 7, 2020 Annual
Meeting of Shareholders.
 
Recent Accounting Pronouncements
 
The
following table provides a summary of Accounting Standards Updates
(“ASU”) issued by the Financial Accounting Standards
Board (“FASB”) that the Company has recently
adopted.
 
Recently Adopted Accounting Guidance
 
 
 
 
 
 
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant
Matters
ASU 2018-04: Investments—Debt Securities (Topic 320) and
Regulated Operations (Topic 980): Amendments to SEC Paragraphs
Pursuant to SEC Staff Accounting Bulletin No. 117 and SEC Release
No. 33-9273 (SEC Update)
Incorporates recent SEC guidance which was issued in order to make
the relevant interpretive guidance consistent with current
authoritative accounting and auditing guidance and SEC rules and
regulation.
Effective upon issuance
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
ASU 2018-06: Codification Improvements to Topic 942: Financial
Services—Depository and Lending
Eliminates a reference to the Office of the Comptroller of the
Currency’s Banking Circular 202, Accounting for Net Deferred
Tax Charges, from the ASC. The Office of the Comptroller of the
Currency published the guidance in 1985 but has since rescinded
it.
Effective upon issuance
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
ASU 2016-02: Leases
Increases transparency and comparability among organizations by
recognizing lease assets and lease liabilities on the balance sheet
and disclosing key information about leasing
arrangements.
January 1, 2019
See section titled "ASU 2016-02" below for a description of the
effect on the Company’s results of operations, financial
position and disclosures.
 
 
9
 
 
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant
Matters
ASU 2017-08: Premium Amortization on Purchased Callable Debt
Securities
Amended the requirements related to the amortization period for
certain purchased callable debt securities held at a
premium.
January 1, 2019
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
ASU 2018-11: Leases (Topic 842): Targeted Improvements
Intended to reduce costs and ease implementation of ASU
2016-02.
January 1, 2019
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
ASU 2018-20: Narrow- Scope Improvements for Lessors
Provides narrow-scope improvements for lessors, that provide relief
in the accounting for sales, use and similar taxes, the accounting
for other costs paid by a lessee that may benefit a lessor, and
variable payments when contracts have lease and non-lease
components.
January 1, 2019
See comments for ASU 2016-02 below.
ASU 2019-07: Codification Updates to SEC Sections
Guidance updated for various Topics of the ASC to align the
guidance in various SEC sections of the ASC with the requirements
of certain SEC final rules.
Effective upon issuance
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
ASU 2018-13: Disclosure Framework—Changes to the Disclosure
Requirements for Fair Value Measurement (Topic 820)
Updates the disclosure requirements on fair value measurements in
ASC 820, Fair Value Measurement.
January 1, 2020
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
ASU 2018-18: Clarifying the Interaction between Topic 808 and Topic
606
Clarifies the interaction between the guidance for certain
collaborative arrangements and the new revenue recognition
financial accounting and reporting standard.
January 1, 2020 Early adoption permitted
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
ASU 2018-19: Leases (Topic 842): Codification
Improvements
Provides guidance to address concerns companies had raised about an
accounting exception they would lose when assessing the fair value
of underlying assets under the leases standard and clarify that
lessees and lessors are exempt from a certain interim disclosure
requirement associated with adopting the new standard.
January 1, 2020
The adoption of this guidance did not have a material impact on the
Company’s results of operations, financial position or
disclosures.
 
ASU 2014-09
The
Company has applied ASU 2014-09 using a modified retrospective
approach. The Company’s revenue is comprised of net interest
income and noninterest income. The scope of ASU 2014-09 explicitly
excludes net interest income as well as many other revenues for
financial assets and liabilities including loans, leases,
securities, and derivatives. Accordingly, the majority of the
Company’s revenues are not affected. Appraisal management fee
income and expense from the Bank’s subsidiary, CBRES, was
reported as a net amount prior to March 31, 2018, which was
included in miscellaneous non-interest income. This income and
expense is now reported on separate line items under non-interest
income and non-interest expense.   See below for additional information
related to revenue generated from contracts with
customers.
 
 
10
 
  
Revenue and Method of Adoption
The
majority of the Company’s revenue is derived primarily from
interest income from receivables (loans) and securities. Other
revenues are derived from fees received in connection with deposit
accounts, investment advisory, and appraisal services. On January
1, 2018, the Company adopted the requirements of ASU 2014-09. The
core principle of the new standard is that a company should
recognize revenue to depict the transfer of promised goods or
services to customers in an amount that reflects the consideration
to which the entity expects to be entitled in exchange for those
goods or services.
 
The
Company adopted ASU 2014-09 using the modified retrospective
transition approach which does not require restatement of prior
periods. The method was selected as there were no material changes
in the timing of revenue recognition resulting in no comparability
issues with prior periods. This adoption method is considered a
change in accounting principle requiring additional disclosure of
the nature of, and reason for, the change, which is solely a result
of the adoption of the required standard. When applying the
modified retrospective approach under ASU 2014-09, the Company has
elected, as a practical expedient, to apply this approach only to
contracts that were not completed as of January 1, 2018. A
completed contract is considered to be a contract for which all (or
substantially all) of the revenue was recognized in accordance with
revenue guidance that was in effect before January 1, 2018. There
were no uncompleted contracts as of January 1, 2018 for which
application of the new standard required an adjustment to retained
earnings.
 
The
following disclosures involve the Company’s material income
streams derived from contracts with customers which are within the
scope of ASU 2014-09. Through the Company’s wholly-owned
subsidiary, PIS, the Company contracts with a registered investment
advisor to perform investment advisory services on behalf of the
Company’s customers. The Company receives commissions from
this third party investment advisor based on the volume of business
that the Company’s customers do with such investment advisor.
Total revenue recognized from these contracts was $446,000 and
$435,000 for the six months ended June 30, 2020 and 2019,
respectively. The Company utilizes third parties to contract with
the Company’s customers to perform debit and credit card
clearing services. These third parties pay the Company commissions
based on the volume of transactions that they process on behalf of
the Company’s customers. Total revenue recognized from these
contracts with these third parties   was $2.0 million for the six months
ended June 30, 2020 and 2019. Through the Company’s
wholly-owned subsidiary, REAS, the Company provides property
appraisal services for negotiated fee amounts on a per appraisal
basis. Total revenue recognized from these contracts with customers
was $388,000 and $304,000 for the six months ended June 30, 2020
and 2019, respectively. Through the Company’s wholly-owned
subsidiary, CBRES, the Company provides appraisal management
services. Total revenue recognized from these contracts with
customers was $3.1 million and $2.0 million for the six months
ended June 30, 2020 and 2019, respectively. Due to the nature of
the Company’s relationship with the customers that the
Company provides services, the Company does not incur costs to
obtain contracts and there are no material incremental costs to
fulfill these contracts that should be capitalized.
 
Disaggregation of Revenue . The
Company’s portfolio of services provided to the
Company’s customers consists of over 50,000 active contracts.
The Company has disaggregated revenue according to timing of the
transfer of service. Total revenue for the six months ended June
30, 2020 derived from contracts in which services are transferred
at a point in time was approximately $4.0 million. None of the
Company’s revenue is derived from contracts in which services
are transferred over time. Revenue is recognized as the services
are provided to the customers. Economic factors,   such as the financial stress
impacting businesses and individuals as a result of the novel
coronavirus (“COVID-19”) pandemic, could affect the
nature, amount, and timing of these cash flows, as unfavorable
economic conditions could impair a customers’ ability to
provide payment for services. For the Company’s deposit
contracts, this risk is mitigated as the Company generally deducts
payments from customers’ accounts as services are rendered.
For the Company’s appraisal services, the risk is mitigated
in that the appraisal is not released until payment is
received.
 
Contract Balances . The timing of
revenue recognition, billings, and cash collections results in
billed accounts receivable on the balance sheet. Most contracts
call for payment by a charge or deduction to the respective
customer account but there are some that require a receipt of
payment from the customer. For fee per transaction contracts,
customers are billed as the transactions are processed. The Company
has no contracts in which customers are billed in advance for
services to be performed. These types of contracts would create
contract liabilities or deferred revenue, as customers pay in
advance for services. There are no contract liabilities or accounts
receivables balances that are material to the Company’s
balance sheet.
 
Performance Obligations . A performance
obligation is a promise in a contract to transfer a distinct good
or service to the customer, and is the unit of account in ASU
2014-09. A contract’s transaction price is allocated to each
distinct performance obligation and recognized as revenue when, or
as, the performance obligation is satisfied. Performance
obligations are satisfied as the service is provided to the
customer at a point in time. There are no significant financing
components in the Company’s contracts. Excluding deposit and
appraisal service revenues which are primarily billed at a point in
time as a fee for services incurred, all other contracts within the
scope of ASU 2014-09 contain variable consideration in that fees
earned are derived from market values of accounts which determine
the amount of consideration to which the Company is entitled. The
variability is resolved when the services are provided. The
contracts do not include obligations for returns, refunds, or
warranties. The contracts are specific to the amounts owed to the
Company for services performed during a period should the contracts
be terminated.
 
 
11
 
 
Significant Judgements . All of the
Company’s contracts create performance obligations that are
satisfied at a point in time excluding some immaterial deposit
revenues. Revenue is recognized as services are billed to
customers. Variable consideration does exist for contracts related
to the Company’s contract with its registered investment
advisor as some revenues earned pursuant to that contract are based
on market values of accounts at the end of the period.
 
ASU 2016-02
On
January 1, 2019, the Company adopted the requirements of ASU
2016-02, Leases (Topic 842). Topic 842 was subsequently amended by
ASU 2018-01, Land Easement Practical Expedient for Transition to
Topic 842; ASU 2018-10, Codification Improvements to Topic 842,
Leases; and ASU 2018-11, Targeted Improvements. The purpose of
Topic 842 is to increase transparency and comparability between
organizations that enter into lease agreements. The key difference
of Topic 842 from the previous guidance (Topic 840) is the
recognition of a right-of-use (“ROU”) asset and lease
liability on the statement of financial position for those leases
previously classified as operating leases under the previous
guidance. Topic 842 states that a contract is or contains a lease
if the contract conveys the right to control the use of identified
property, plant, or equipment (an identified asset) for a period of
time in exchange for consideration. The Company reviewed its
material non-real estate contracts to determine if they included a
lease and did not note any that would need to be considered under
Topic 842. The Company’s lease agreements in which Topic 842
has been applied are primarily for retail branch real estate
properties. These real estate leases have lease terms from less
than 12 months to leases with options up to 15 years, and payment
terms vary with some being fixed payments or based on a fixed
annual increase while others are variable and the annual increases
are based on market rates or other indexes.
 
Initially
transition from Topic 840 to Topic 842 required a modified
retrospective approach for leases existing at, or entered into
after, the beginning of the earliest comparative period presented
in the financial statements. ASU 2018-11, which, among other
things, provided an additional transition method that would allow
entities to not apply the initial guidance of ASU 2016-02 to the
comparative periods presented in the financial statements and
instead recognize a cumulative-effect adjustment to the opening
balance of retained earnings in the period of adoption. The Company
chose the transition method of adoption provided by ASU 2018-11,
therefore, the Company will apply this standard to all existing
leases as of the adoption date of January 1, 2019, recording a ROU
asset and a lease liability and a cumulative-effect adjustment to
the opening balance of retained earnings (if applicable) in the
period of adoption. With this transition method, comparative prior
period disclosures will be under the previous accounting guidance
for leases (Topic 840). This adoption method is considered a change
in accounting principle requiring additional disclosure of the
nature of and reason for the change, which is solely a result of
the adoption of the required standard.
 
Topic
842 provides a package of practical expedients in applying the
lease standard to be chosen at the date of adoption. The Company
has chosen to elect the package of practical expedients provided
under ASU 2016-02 whereby it will not reassess (i) whether any
expired or existing contracts are or contain leases, (ii) the lease
classification for any expired or existing leases and (iii) initial
direct costs for any existing leases. The Company has also chosen
not to apply the recognition requirements of ASU 2016-02 to any
short-term leases (as defined by related accounting guidance). The
Company will account for lease and non-lease components separately
because such amounts are readily determinable under its lease
contracts. Additionally, the Company has chosen to elect the use of
hindsight, when applicable, in determining the lease term, in
assessing the likelihood that a lessee purchase option will be
exercised; and in assessing the impairment of ROU
assets.
 
ROU
assets represent the Company’s right to use an underlying
asset for the lease term and lease liabilities represent the
Company’s obligation to make lease payments arising from the
lease. The Company determined that all of its leases are classified
as operating leases under Topic 842. For operating and finance
leases, lease liabilities are initially measured at commencement
date based on the present value of lease payments not yet paid,
discounted using the discount rate for the lease at the lease
commencement date over the lease term. For operating and finance
leases, ROU assets are measured at the commencement date as the
amount of the initial liability, adjusted for lease payments made
to the lessor at or before commencement date, minus incentives; and
for any initial direct costs incurred by the lessee. Based on the
transition method that the Company has chosen to follow, the
initial application date of the lease term for all existing leases
is January 1, 2019.
 
For
operating leases, after lease commencement, the lease liability is
recorded at the present value of the unpaid lease payments
discounted at the discount rate for the lease established at the
commencement date. Lease expense is determined by the sum of the
lease payments to be recognized on a straight-line basis over the
lease term. The ROU asset is subsequently amortized as the
difference between the straight line lease cost for the period and
the periodic accretion of the lease liability. The lease term used
for the calculation of the initial operating ROU asset and lease
liability will include the initial lease term in addition to one
renewal option the Company thinks it is reasonably certain to
exercise or incur. Regarding the discount rate, Topic 842 requires
that the implicit rate within the lease agreement be used if
available. If not available, the Company should use its incremental
borrowing rate in effect at the time of the lease commencement
date. The Company utilized Federal Home Loan Bank
(“FHLB”) Atlanta’s Fixed Rate Credit rates for
terms consistent with the Company’s lease terms.
 
 
12
 
 
The
Company recorded operating ROU assets and operating lease
liabilities of $4.4 million and $4.4 million,
respectively   at the
commencement date of January 1, 2019. The Company did not have a
cumulative-effect adjustment to the opening balance of retained
earnings. The adoption of ASU 2016-02 did not have a material
impact on the Company’s results of operations, financial
position or disclosures.
 
A
director of the Company has a membership interest in a company that
leases two branch facilities to the Bank. The Bank’s lease
payments for these facilities totaled $115,000 for the six months
ended June 30, 2020 and 2019.
 
The
following table provides a summary of ASU’s issued by the
FASB that the Company has not adopted as of June 30, 2020, which
may impact the Company’s financial statements.
 
Recently Issued Accounting Guidance Not Yet Adopted
 
 
 
 
 
 
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant
Matters
ASU 2016-13: Measurement of Credit Losses on Financial
Instruments
Provides guidance to change the accounting for credit losses and
modify the impairment model for certain debt
securities.
See ASU 2019-10 below.
The Company will apply this guidance through a cumulative-effect
adjustment to retained earnings as of the beginning of the year of
adoption. The Company is still evaluating the impact of this
guidance on its consolidated financial statements. The Company has
formed a Current Expected Credit Losses (“CECL”)
committee and implemented a model from a third-party vendor for
running CECL calculations. The Company is currently developing CECL
model assumptions and comparing results to current allowance for
loan loss calculations. The Company plans to run parallel
calculations leading up to the effective date of this guidance to
ensure it is prepared for implementation by the effective date. In
addition to the Company’s allowance for loan losses, it will
also record an allowance for credit losses on debt securities
instead of applying the impairment model currently utilized. The
amount of the adjustments will be impacted by each
portfolio’s composition and credit quality at the adoption
date as well as economic conditions and forecasts at that
time.
 
 
 
 
ASU 2018-14: Disclosure Framework—Changes to the Disclosure
Requirements for Defined Benefit Plans (Subtopic
715-20)
Updates disclosure requirements for employers that sponsor defined
benefit pension or other postretirement plans.
January 1, 2021
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
ASU 2018-19: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses
Aligns the implementation date of the topic for annual financial
statements of nonpublic companies with the implementation date for
their interim financial statements. The guidance also clarifies
that receivables arising from operating leases are not within the
scope of the topic, but rather, should be accounted for in
accordance with the leases topic.
See ASU 2019-10 below.
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures. See ASU 2016-13 above.
ASU 2019-04: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses, Topic 815, Derivatives and
Hedging, and Topic 825, Financial Instruments
Addresses unintended issues accountants flagged when implementing
ASU 2016-01, Recognition and Measurement of Financial Assets and
Financial Liabilities, ASU 2016-13, Measurement of Credit Losses on
Financial Instruments, and ASU 2017-12, Targeted Improvements to
Accounting for Hedging Activities.
See ASU 2019-10 below.
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures. See ASU 2016-13 above.
 
 
13
 
 
ASU
Description
Effective Date
Effect on Financial Statements or Other Significant
Matters
ASU 2019-05: Financial Instruments—Credit Losses (Topic 326):
Targeted Transition Relief
Guidance to provide entities with an option to irrevocably elect
the fair value option, applied on an instrument-by-instrument basis
for eligible instruments, upon adoption of ASU 2016-13, Measurement
of Credit Losses on Financial Instruments.
See ASU 2019-10 below.
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures. See ASU 2016-13 above.
ASU 2019-10: Financial Instruments—Credit Losses (Topic 326),
Derivatives and Hedging (Topic 815), and Leases (Topic 842):
Effective Dates
Guidance to defer the effective dates for private companies,
not-for-profit organizations, and certain smaller reporting
companies applying standards on current expected credit losses
(CECL), leases, hedging.
January 1, 2023
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
ASU 2019-11: Codification Improvements to Topic 326, Financial
Instruments—Credit Losses
Guidance that addresses issues raised by stakeholders during the
implementation of ASU 2016-13, Financial Instruments—Credit
Losses (Topic 326): Measurement of Credit Losses on Financial
Instruments. The amendments affect a variety of Topics in the
ASC.
January 1, 2023
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
ASU 2019-12: Income Taxes (Topic 740): Simplifying the Accounting
for Income Taxes
Guidance to simplify accounting for income taxes by removing
specific technical exceptions that often produce information
investors have a hard time understanding. The amendments also
improve consistent application of and simplify GAAP for other areas
of Topic 740 by clarifying and amending existing
guidance.
January 1, 2021
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
ASU 2020-01: Investments—Equity Securities (Topic 321),
Investments—Equity Method and Joint Ventures (Topic 323), and
Derivatives and Hedging (Topic 815)—Clarifying the
Interactions between Topic 321, Topic 323, and Topic 815 (a
consensus of the FASB Emerging Issues Task Force)
Guidance to clarify the interaction of the accounting for equity
securities under Topic 321 and investments accounted for under the
equity method of accounting in Topic 323 and the accounting for
certain forward contracts and purchased options accounted for under
Topic 815.
January 1, 2021
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
ASU 2020-02: Financial Instruments—Credit Losses (Topic 326)
and Leases (Topic 842)—Amendments to SEC Paragraphs Pursuant
to SEC Staff Accounting Bulletin No. 119 and Update to SEC Section
on Effective Date Related to Accounting Standards Update No.
2016-02, Leases (Topic 842) (SEC Update)
Guidance to add and amend SEC paragraphs in the Accounting
Standards Codification to reflect the issuance of SEC Staff
Accounting Bulletin No. 119 related to the new credit losses
standard and comments by the SEC staff related to the revised
effective date of the new leases standard.
Effective upon issuance
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
ASU 2020-03: Codification Improvements to Financial
Instruments
Guidance to clarify that the contractual term of a net investment
in a lease, determined in accordance with the leases standard,
should be the contractual term used to measure expected credit
losses under ASC 326.
January 1, 2023
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
 
 
14
 
 
ASU 2020-04: Reference Rate Reform (Topic 848): Facilitation of the
Effects of Reference Rate Reform on Financial
Reporting
Guidance that provides optional expedients and exceptions for
applying GAAP to contract modifications and hedging relationships,
subject to meeting certain criteria, that reference LIBOR or
another reference rate expected to be discontinued. The ASU is
intended to help stakeholders during the global market-wide
reference rate transition period. Therefore, it will be in effect
for a limited time through December 31, 2022.
March 12, 2020 through December 31, 2022
The adoption of this guidance is not expected to have a material
impact on the Company’s results of operations, financial
position or disclosures.
 
Other
accounting standards that have been issued or proposed by FASB or
other standards-setting bodies are not expected to have a material
impact on the Company’s results of   operations,
financial position or disclosures.
 
 (2) 
    Investment
Securities
 
Investment
securities available for sale at June 30, 2020 and December 31,
2019 are as follows:
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 June 30, 2020
 
 
 
 Amortized Cost
 
 
 Gross Unrealized Gains
 
 
 Gross Unrealized Losses
 
 
 Estimated Fair Value
 
Mortgage-backed
securities
  $ 74,338  
    3,362  
    39  
    77,661  
U.S.
Government
       
       
       
       
sponsored
enterprises
    22,166  
    1,044  
    222  
    22,988  
State
and political subdivisions
    101,329  
    5,241  
    -  
    106,570  
Trust
preferred securities
    250  
    -  
    -  
    250  
Total
  $ 198,083  
    9,647  
    261  
    207,469  
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 December 31, 2019
 
 
 
 Amortized Cost
 
 
 Gross Unrealized Gains
 
 
 Gross Unrealized Losses
 
 
 Estimated Fair Value
 
Mortgage-backed
securities
  $ 77,812  
    1,371  
    227  
    78,956  
U.S.
Government
       
       
       
       
sponsored
enterprises
    28,265  
    443  
    311  
    28,397  
State
and political subdivisions
    84,686  
    3,657  
    200  
    88,143  
Trust
preferred securities
    250  
    -  
    -  
    250  
Total
  $ 191,013  
    5,471  
    738  
    195,746  
 
The
current fair value and associated unrealized losses on investments
in securities with unrealized losses at June 30, 2020 and December
31, 2019 are summarized in the tables below, with the length of
time the individual securities have been in a continuous loss
position.
 
 
15
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2020
 
 
 
 Less than 12 Months
 
 
 12 Months or More
 
 
 Total
 
 
 
 
 
 
 Fair Value
 
 
 Unrealized Losses
 
 
 Fair Value
 
 
 Unrealized Losses
 
 
 Fair Value
 
 
 Unrealized Losses
 
Mortgage-backed
securities
  $ 10,857  
    39  
    -  
    -  
    10,857  
    39  
U.S.
Government
       
       
       
       
       
       
sponsored
enterprises
    -  
    -  
    4,454  
    222  
    4,454  
    222  
Total
  $ 10,857  
    39  
    4,454  
    222  
    15,311  
    261  
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
 Less than 12 Months
 
 
 12 Months or More
 
 
 Total
 
 
 
 
 
 
 Fair Value
 
 
 Unrealized Losses
 
 
 Fair Value
 
 
 Unrealized Losses
 
 
 Fair Value
 
 
 Unrealized Losses
 
Mortgage-backed
securities
  $ 28,395  
    177  
    6,351  
    50  
    34,746  
    227  
U.S.
Government
       
       
       
       
       
       
sponsored
enterprises
    2,899  
    10  
    6,151  
    301  
    9,050  
    311  
State
and political subdivisions
    7,367  
    200  
    -  
    -  
    7,367  
    200  
Total
  $ 38,661  
    387  
    12,502  
    351  
    51,163  
    738  
 
At June
30, 2020, unrealized losses in the investment securities portfolio
relating to debt securities totaled $261,000. The unrealized losses
on these debt securities arose due to changing interest rates and
are considered to be temporary. From the June 30, 2020 tables
above, eight out of 63 securities issued by state and political
subdivisions contained unrealized losses. These unrealized losses
are considered temporary because of acceptable financial condition
and results of operations of entities that issued each security and
the repayment sources of principal and interest on U.S. Government
sponsored enterprises, including mortgage-backed securities, are
government backed.
 
The
amortized cost and estimated fair value of investment securities
available for sale at June 30, 2020, by contractual maturity, are
shown below. Expected maturities of mortgage-backed securities will
differ from contractual maturities because borrowers have the right
to call or prepay obligations with or without call or prepayment
penalties.
 
June
30, 2020
 
 
 
 
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 Amortized Cost
 
 
 Estimated Fair Value
 
Due
within one year
  $ 9,933  
    10,127  
Due
from one to five years
    48,311  
    50,935  
Due
from five to ten years
    48,710  
    51,567  
Due
after ten years
    16,541  
    16,929  
Mortgage-backed
securities
    74,338  
    77,661  
Trust
preferred securities
    250  
    250  
Total
  $ 198,083  
    207,469  
 
Proceeds from sales
of securities available for sale during the six months ended June
30, 2020 were $17.0 million and resulted in net gains of $457,000.
Proceeds from sales of securities available for sale during the six
months ended June 30, 2019 were $12.3 million and resulted in net
gains of $231,000.
 
Securities with a
fair value of approximately $70.0 million and $66.0 million at June
30, 2020 and December 31, 2019, respectively, were pledged to
secure public deposits and for other purposes as required by
law.
 
 
16
 
 
 (3)
Loans
 
Major
classifications of loans at June 30, 2020 and December 31, 2019 are
summarized as follows:
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
June 30,
2020
 
 
December 31,
2019
 
Real
estate loans:
 
 
 
 
 
 
Construction
and land development
  $ 110,077  
    92,596  
Single-family
residential
    268,174  
    269,475  
Single-family
residential -
       
       
Banco
de la Gente non-traditional
    29,325  
    30,793  
Commercial
    303,828  
    291,255  
Multifamily
and farmland
    49,465  
    48,090  
Total
real estate loans
    760,869  
    732,209  
 
       
       
Loans
not secured by real estate:
       
       
Commercial
loans
    188,398  
    100,263  
Farm
loans
    887  
    1,033  
Consumer
loans
    7,545  
    8,432  
All
other loans
    8,844  
    7,937  
 
       
       
Total
loans
    966,543  
    849,874  
 
       
       
Less
allowance for loan losses
    9,433  
    6,680  
 
       
       
Total
net loans
  $ 957,110  
    843,194  
 
The
Bank grants loans and extensions of credit primarily within the
Catawba Valley region of North Carolina, which encompasses Catawba,
Alexander, Iredell and Lincoln counties, and also in Mecklenburg,
Wake and Durham counties of North Carolina. Although the Bank has a
diversified loan portfolio, a substantial portion of the loan
portfolio is collateralized by improved and unimproved real estate,
the value of which is dependent upon the real estate market. Risk
characteristics of the major components of the Bank’s loan
portfolio are discussed below:
 
●
Construction and
land development loans – The risk of loss is largely
dependent on the initial estimate of whether the property’s
value at completion equals or exceeds the cost of property
construction and the availability of take-out financing. During the
construction phase, a number of factors can result in delays or
cost overruns. If the estimate is inaccurate or if actual
construction costs exceed estimates, the value of the property
securing the loan may be insufficient to ensure full repayment when
completed through a permanent loan, sale of the property, or by
seizure of collateral. As of June 30, 2020, construction and land
development loans comprised approximately 11% of the Bank’s
total loan portfolio.
 
●
Single-family
residential loans – Declining home sales volumes, decreased
real estate values and higher than normal levels of unemployment
could contribute to losses on these loans. As of June 30, 2020,
single-family residential loans comprised approximately 31% of the
Bank’s total loan portfolio, and include Banco’s
non-traditional single-family residential loans, which were
approximately 3% of the Bank’s total loan
portfolio.
 
●
Commercial real
estate loans – Repayment is dependent on income being
generated in amounts sufficient to cover operating expenses and
debt service. These loans also involve greater risk because they
are generally not fully amortizing over a loan period, but rather
have a balloon payment due at maturity. A borrower’s ability
to make a balloon payment typically will depend on being able to
either refinance the loan or timely sell the underlying property.
As of June 30, 2020, commercial real estate loans comprised
approximately 31% of the Bank’s total loan
portfolio.
 
●
Commercial loans
– Repayment is generally dependent upon the successful
operation of the borrower’s business. In addition, the
collateral securing the loans may depreciate over time, be
difficult to appraise, be illiquid or fluctuate in value based on
the success of the business. As of June 30, 2020, commercial loans
comprised approximately 19% of the Bank’s total loan
portfolio, including $98.1 million in Small Business Administration
(“SBA”) Paycheck Protection Program (“PPP”)
loans.
 
 
17
 
 
Loans
are considered past due if the required principal and interest
payments have not been received as of the date such payments were
due. Loans are placed on non-accrual status when, in
management’s opinion, the borrower may be unable to meet
payment obligations as they become due, as well as when required by
regulatory provisions. Loans may be placed on non-accrual status
regardless of whether or not such loans are considered past due.
When interest accrual is discontinued, all unpaid accrued interest
is reversed. Interest income is subsequently recognized only to the
extent cash payments are received in excess of principal due. Loans
are returned to accrual status when all of the principal and
interest amounts contractually due are brought current and future
payments are reasonably assured.
 
The
following tables present an age analysis of past due loans, by loan
type, as of June 30, 2020 and December 31, 2019:
 
June
30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Loans 30-89 Days Past Due
 
 
 Loans 90 or More Days Past Due
 
 
 Total Past Due Loans
 
 
 Total Current Loans
 
 
 Total Loans
 
 
 Accruing Loans 90 or More Days Past Due
 
Real
estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
and land development
  $ -  
    -  
    -  
    110,077  
    110,077  
    -  
Single-family
residential
    1,030  
    371  
    1,401  
    266,773  
    268,174  
    -  
Single-family
residential -
       
       
       
       
       
       
Banco
de la Gente non-traditional
    1,556  
    263  
    1,819  
    27,506  
    29,325  
    -  
Commercial
    -  
    405  
    405  
    303,423  
    303,828  
    -  
Multifamily
and farmland
    -  
    -  
    -  
    49,465  
    49,465  
    -  
Total
real estate loans
    2,586  
    1,039  
    3,625  
    757,244  
    760,869  
    -  
 
       
       
       
       
       
       
Loans
not secured by real estate:
       
       
       
       
       
       
Commercial
loans
    -  
    -  
    -  
    188,398  
    188,398  
    -  
Farm
loans
    -  
    -  
    -  
    887  
    887  
    -  
Consumer
loans
    27  
    18  
    45  
    7,500  
    7,545  
    -  
All
other loans
    -  
    -  
    -  
    8,844  
    8,844  
    -  
Total
loans
  $ 2,613  
    1,057  
    3,670  
    962,873  
    966,543  
    -  
 
December
31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Loans 30-89 Days Past Due
 
 
 Loans 90 or More Days Past Due
 
 
 Total Past Due Loans
 
 
 Total Current Loans
 
 
 Total Loans
 
 
 Accruing Loans 90 or More Days Past Due
 
Real
estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
and land development
  $ 803  
    -  
    803  
    91,793  
    92,596  
    -  
Single-family
residential
    3,000  
    126  
    3,126  
    266,349  
    269,475  
    -  
Single-family
residential -
       
       
       
       
       
       
Banco
de la Gente non-traditional
    4,834  
    413  
    5,247  
    25,546  
    30,793  
    -  
Commercial
    504  
    176  
    680  
    290,575  
    291,255  
    -  
Multifamily
and farmland
    -  
    -  
    -  
    48,090  
    48,090  
    -  
Total
real estate loans
    9,141  
    715  
    9,856  
    722,353  
    732,209  
    -  
 
       
       
       
       
       
       
Loans
not secured by real estate:
       
       
       
       
       
       
Commercial
loans
    432  
    -  
    432  
    99,831  
    100,263  
    -  
Farm
loans
    -  
    -  
    -  
    1,033  
    1,033  
    -  
Consumer
loans
    170  
    22  
    192  
    8,240  
    8,432  
    -  
All
other loans
    -  
    -  
    -  
    7,937  
    7,937  
    -  
Total
loans
  $ 9,743  
    737  
    10,480  
    839,394  
    849,874  
    -  
 
 
18
 
  
The
following table presents non-accrual loans as of June 30, 2020 and
December 31, 2019:
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
June 30,
2020
 
 
December 31,
2019
 
Real
estate loans:
 
 
 
 
 
 
Construction
and land development
  $ -  
    -  
Single-family
residential
    1,401  
    1,378  
Single-family
residential -
       
       
Banco
de la Gente non-traditional
    1,822  
    1,764  
Commercial
    476  
    256  
Total
real estate loans
    3,699  
    3,398  
 
       
       
Loans
not secured by real estate:
       
       
Commercial
loans
    276  
    122  
Consumer
loans
    24  
    33  
Total
  $ 3,999  
    3,553  
 
At each
reporting period, the Bank determines which loans are impaired.
Accordingly, the Bank’s impaired loans are reported at their
estimated fair value on a non-recurring basis. An allowance for
each impaired loan that is collateral-dependent is calculated based
on the fair value of its collateral. The fair value of the
collateral is based on appraisals performed by REAS, a subsidiary
of the Bank. REAS is staffed by certified appraisers that also
perform appraisals for other companies. Factors, including the
assumptions and techniques utilized by the appraiser, are
considered by management. If the recorded investment in the
impaired loan exceeds the measure of fair value of the collateral,
a valuation allowance is recorded as a component of the allowance
for loan losses. An allowance for each impaired loan that is not
collateral dependent is calculated based on the present value of
projected cash flows. If the recorded investment in the impaired
loan exceeds the present value of projected cash flows, a valuation
allowance is recorded as a component of the allowance for loan
losses. Impaired loans under $250,000 are not individually
evaluated for impairment with the exception of the Bank’s
troubled debt restructured (“TDR”) loans in the
residential mortgage loan portfolio, which are individually
evaluated for impairment. Accruing impaired loans were $22.5
million, $21.3 million and $21.4 million at June 30, 2020, December
31, 2019 and June 30, 2019, respectively. Interest income
recognized on accruing impaired loans was $635,000, $1.3 million,
and $668,000 for the six months ended June 30, 2020, the year ended
December 31, 2019 and the six months ended June 30, 2019,
respectively. No interest income is recognized on non-accrual
impaired loans subsequent to their classification as
non-accrual.
 
 
19
 
 
The
following table presents impaired loans as of June 30,
2020:
 
June
30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Unpaid Contractual Principal Balance
 
 
 Recorded Investment With No Allowance
 
 
 Recorded Investment With Allowance
 
 
 Recorded Investment in Impaired Loans
 
 
 Related Allowance
 
Real
estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
and land development
  $ 134  
    -  
    134  
    134  
    5  
Single-family
residential
    5,414  
    391  
    4,579  
    4,970  
    20  
Single-family
residential -
       
       
       
       
       
Banco
de la Gente stated income
    14,535  
    -  
    13,749  
    13,749  
    900  
Commercial
    3,005  
    739  
    2,248  
    2,987  
    14  
Multifamily
and farmland
    -  
    -  
    -  
    -  
    -  
Total
impaired real estate loans
    23,088  
    1,130  
    20,710  
    21,840  
    939  
 
       
       
       
       
       
Loans
not secured by real estate:
       
       
       
       
       
Commercial
loans
    640  
    275  
    315  
    590  
    2  
Consumer
loans
    70  
    -  
    66  
    66  
    1  
Total
impaired loans
  $ 23,798  
    1,405  
    21,091  
    22,496  
    942  
 
The
following table presents the average impaired loan balance and the
interest income recognized by loan class for the three and six
months ended June 30, 2020 and 2019.
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Three months ended
 
 
 Six months ended
 
 
 
June 30, 2020
 
 
June 30, 2019
 
 
June 30, 2020
 
 
June 30, 2019
 
 
 
 Average Balance
 
 
 Interest Income Recognized
 
 
 Average Balance
 
 
 Interest Income Recognized
 
 
 Average Balance
 
 
 Interest Income Recognized
 
 
 Average Balance
 
 
 Interest Income Recognized
 
Real
estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
and land development
  $ 157  
    4  
    232  
    2  
    166  
    7  
    248  
    6  
Single-family
residential
    4,778  
    59  
    4,214  
    57  
    4,734  
    118  
    4,826  
    118  
Single-family
residential -
       
       
       
       
       
       
       
       
Banco
de la Gente stated income
    13,856  
    193  
    15,347  
    239  
    14,028  
    421  
    15,010  
    491  
Commercial
    3,115  
    43  
    1,739  
    22  
    2,700  
    72  
    1,801  
    45  
Multifamily
and farmland
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
Total
impaired real estate loans
    21,906  
    299  
    21,532  
    320  
    21,628  
    618  
    21,885  
    660  
 
       
       
       
       
       
       
       
       
Loans
not secured by real estate:
       
       
       
       
       
       
       
       
Commercial
loans
    643  
    6  
    114  
    3  
    487  
    15  
    106  
    4  
Consumer
loans
    77  
    1  
    104  
    2  
    83  
    2  
    107  
    4  
Total
impaired loans
  $ 22,626  
    306  
    21,750  
    325  
    22,198  
    635  
    22,098  
    668  
 
 
 
20
 
  
The
following table presents impaired loans as of and for the year
ended December 31, 2019:
 
December
31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 Unpaid Contractual Principal Balance
 
 
 Recorded Investment With No Allowance
 
 
 Recorded Investment With Allowance
 
 
 Recorded Investment in Impaired Loans
 
 
 Related Allowance
 
 
 Average Outstanding Impaired Loans
 
 
 YTD Interest Income Recognized
 
Real
estate loans:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
and land development
  $ 183  
    -  
    183  
    183  
    7  
    231  
    12  
Single-family
residential
    5,152  
    403  
    4,243  
    4,646  
    36  
    4,678  
    269  
Single-family
residential- Banco
de la Gente non-traditional
    15,165  
    -  
    14,371  
    14,371  
    944  
    14,925  
    956  
Commercial
    1,879  
    -  
    1,871  
    1,871  
    7  
    1,822  
    91  
Total
impaired real estate loans
    22,379  
    403  
    20,668  
    21,071  
    994  
    21,656  
    1,328  
 
       
       
       
       
       
       
       
Loans
not secured by real estate:
       
       
       
       
       
       
       
Commercial
loans
    180  
    92  
    84  
    176  
    -  
    134  
    9  
Consumer
loans
    100  
    -  
    96  
    96  
    2  
    105  
    7  
Total
impaired loans
  $ 22,659  
    495  
    20,848  
    21,343  
    996  
    21,895  
    1,344  
 
Changes
in the allowance for loan losses for the three and six months ended
June 30, 2020 and 2019 were as follows:
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real
Estate Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction
and Land Development
 
 
Single-Family
Residential
 
 
Single-Family
Residential - Banco de la Gente Non-traditional
 
 
Commercial
 
 
Multifamily
and Farmland
 
 
Commercial
 
 
Farm
 
 
Consumer
and All Other
 
 
Unallocated
 
 
Total
 
Six
months ended June 30, 2020:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning
balance
  $ 694  
    1,274  
    1,073  
    1,305  
    120  
    688  
    -  
    138  
    1,388  
    6,680  
Charge-offs
    (5 )
    -  
    -  
    (7 )
    -  
    (109 )
    -  
    (257 )
    -  
    (378 )
Recoveries
    2  
    25  
    -  
    34  
    -  
    26  
    -  
    106  
    -  
    193  
Provision
    840  
    514  
    41  
    719  
    (5 )
    375  
    -  
    175  
    279  
    2,938  
Ending
balance
  $ 1,531  
    1,813  
    1,114  
    2,051  
    115  
    980  
    -  
    162  
    1,667  
    9,433  
 
       
       
       
       
       
       
       
       
       
       
Three
months ended June 30, 2020:
       
       
       
       
       
       
       
       
       
       
Allowance
for loan losses:
       
       
       
       
       
       
       
       
       
       
Beginning
balance
  $ 1,293  
    1,713  
    1,084  
    1,799  
    118  
    1,017  
    -  
    180  
    908  
    8,112  
Charge-offs
    -  
    -  
    -  
    -  
    -  
    (78 )
    -  
    (90 )
    -  
    (168 )
Recoveries
    -  
    9  
    -  
    11  
    -  
    -  
    -  
    52  
    -  
    72  
Provision
    238  
    91  
    30  
    241  
    (3 )
    41  
    -  
    20  
    759  
    1,417  
Ending
balance
  $ 1,531  
    1,813  
    1,114  
    2,051  
    115  
    980  
    -  
    162  
    1,667  
    9,433  
 
       
       
       
       
       
       
       
       
       
       
Allowance
for loan losses at June 30, 2020:
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
       
Ending
balance: individually evaluated
for impairment
  $ 2  
    5  
    894  
    11  
    -  
    -  
    -  
    -  
    -  
    912  
       
       
       
       
       
       
       
       
       
       
Ending
balance: collectively evaluated
for impairment
    1,529  
    1,808  
    220  
    2,040  
    115  
    980  
    -  
    162  
    1,667  
    8,521  
Ending
balance
  $ 1,531  
    1,813  
    1,114  
    2,051  
    115  
    980  
    -  
    162  
    1,667  
    9,433  
 
       
       
       
       
       
       
       
       
       
       
Loans
at June 30, 2020:
       
       
       
       
       
       
       
       
       
       
Ending
balance
  $ 110,077  
    268,174  
    29,325  
    303,828  
    49,465  
    188,398  
    887  
    16,389  
    -  
    966,543  
 
       
       
       
       
       
       
       
       
       
       
Ending
balance: individually
       
       
       
       
       
       
       
       
       
       
evaluated
for impairment
  $ 8  
    1,657  
    12,297  
    2,084  
    -  
    275  
    -  
    -  
    -  
    16,321  
Ending
balance: collectively
       
       
       
       
       
       
       
       
       
       
evaluated
for impairment
  $ 110,069  
    266,517  
    17,028  
    301,744  
    49,465  
    188,123  
    887  
    16,389  
    -  
    950,222  
  
 
21
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and Land Development
 
 
Single-Family Residential
 
 
Single-Family Residential - Banco de la Gente
Non-traditional
 
 
Commercial
 
 
Multifamily and Farmland
 
 
Commercial
 
 
Farm
 
 
Consumer and All Other
 
 
Unallocated
 
 
Total
 
Six
months ended June 30, 2019:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Allowance
for loan losses:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Beginning
balance
  $ 813  
    1,325  
    1,177  
    1,278  
    83  
    626  
    -  
    161  
    982  
    6,445  
Charge-offs
    (21 )
    (22 )
    -  
    -  
    -  
    (1 )
    -  
    (316 )
    -  
    (360 )
Recoveries
    3  
    53  
    -  
    23  
    -  
    14  
    -  
    108  
    -  
    201  
Provision
    (32 )
    (44 )
    (61 )
    33  
    27  
    (91 )
    -  
    208  
    215  
    255  
Ending
balance
  $ 763  
    1,312  
    1,116  
    1,334  
    110  
    548  
    -  
    161  
    1,197  
    6,541  
 
       
       
       
       
       
       
       
       
       
       
Three
months ended June 30, 2019:
       
       
       
       
       
       
       
       
       
       
Allowance
for loan losses:
       
       
       
       
       
       
       
       
       
       
Beginning
balance
  $ 831  
    1,256  
    1,174  
    1,292  
    98  
    610  
    -  
    162  
    1,138  
    6,561  
Charge-offs
    (21 )
    (9 )
    -  
    -  
    -  
    -  
    -  
    (166 )
    -  
    (196 )
Recoveries
    2  
    5  
    -  
    19  
    -  
    8  
    -  
    65  
    -  
    99  
Provision
    (49 )
    60  
    (58 )
    23  
    12  
    (70 )
    -  
    100  
    59  
    77  
Ending
balance
  $ 763  
    1,312  
    1,116  
    1,334  
    110  
    548  
    -  
    161  
    1,197  
    6,541  
 
       
       
       
       
       
       
       
       
       
       
Allowance
for loan losses at June 30, 2019:
       
       
       
       
       
       
       
       
       
       
Ending
balance: individually
       
       
       
       
       
       
       
       
       
       
evaluated
for impairment
  $ -  
    2  
    970  
    12  
    -  
    -  
    -  
    -  
    -  
    984  
Ending
balance: collectively
       
       
       
       
       
       
       
       
       
       
evaluated
for impairment
    763  
    1,310  
    146  
    1,322  
    110  
    548  
    -  
    161  
    1,197  
    5,557  
Ending
balance
  $ 763  
    1,312  
    1,116  
    1,334  
    110  
    548  
    -  
    161  
    1,197  
    6,541  
 
       
       
       
       
       
       
       
       
       
       
Loans
at June 30, 2019:
       
       
       
       
       
       
       
       
       
       
Ending
balance
  $ 86,920  
    264,724  
    32,499  
    281,895  
    44,065  
    103,466  
    1,060  
    18,738  
    -  
    833,367  
 
       
       
       
       
       
       
       
       
       
       
Ending
balance: individually evaluated
for impairment
  $ 11  
    1,738  
    13,508  
    1,643  
    -  
    38  
    -  
    -  
    -  
    16,938  
       
       
       
       
       
       
       
       
       
       
Ending
balance: collectively evaluated
for impairment
  $ 86,909  
    262,986  
    18,991  
    280,252  
    44,065  
    103,428  
    1,060  
    18,738  
    -  
    816,429  
 
 
22
 
 
The
provision for loan losses for the three months ended June 30, 2020
was $1.4 million, compared to $77,000 for the three months ended
June 30, 2019. The increase in the provision for loan losses is
primarily attributable to increases in the qualitative factors
applied in the Company’s Allowance for Loan and Lease Losses
(“ALLL”) model due to the impact to the economy from
the COVID-19 pandemic and a $34.4 million increase in loans,
excluding $98.1 million in SBA PPP loans, from June 30, 2019 to
June 30, 2020. PPP loans are excluded from the ALLL as PPP loans
are 100 percent guaranteed by SBA. The ALLL model also includes
reserves on $120.6 million in loans with payment modifications made
in 2020 as a result of the COVID-19 pandemic.
 
The
provision for loan losses for the six months ended June 30, 2020
was $2.9 million, compared to $255,000 for the six months ended
June 30, 2019. The increase in the provision for loan losses is
primarily attributable to increases in the qualitative factors
applied in the Company’s ALLL model due to the impact to the
economy from the COVID-19 pandemic and a $133.2 million increase in
loans, excluding $98.1 million in SBA PPP loans, from June 30, 2019
to June 30, 2020. PPP loans are excluded from the ALLL as PPP loans
are 100 percent guaranteed by SBA. The ALLL model also includes
reserves on $120.6 million in loans with payment modifications made
in 2020 as a result of the COVID-19 pandemic.
 
Reserves associated
with COVID-19 payment modifications increased $1.2 million from
$439,000 at March 31, 2020 to $1.6 million at June 30,
2020.
 
The
Company utilizes an internal risk grading matrix to assign a risk
grade to each of its loans. Loans are graded on a scale of 1 to 8.
These risk grades are evaluated on an ongoing basis. A description
of the general characteristics of the eight risk grades is as
follows:
 
●
Risk Grade 1
– Excellent Quality: Loans are well above average quality and
a minimal amount of credit risk exists. Certificates of deposit or
cash secured loans or properly margined actively traded stock or
bond secured loans would fall in this grade.
●
Risk Grade 2
– High Quality: Loans are of good quality with risk levels
well within the Company’s range of acceptability. The
organization or individual is established with a history of
successful performance though somewhat susceptible to economic
changes.
●
Risk Grade 3
– Good Quality: Loans of average quality with risk levels
within the Company’s range of acceptability but higher than
normal. This may be a new organization or an existing organization
in a transitional phase (e.g. expansion, acquisition, market
change).
●
Risk Grade 4
– Management Attention: These loans have higher risk and
servicing needs but still are acceptable. Evidence of marginal
performance or deteriorating trends is observed. These are not
problem credits presently, but may be in the future if the borrower
is unable to change its present course.
●
Risk Grade 5
– Watch: These loans are currently performing satisfactorily,
but there has been some recent past due history on repayment and
there are potential weaknesses that may, if not corrected, weaken
the asset or inadequately protect the Company’s position at
some future date.
●
Risk Grade 6
– Substandard: A Substandard loan is inadequately protected
by the current sound net worth and paying capacity of the obligor
or the collateral pledged (if there is any). There is a
well-defined weakness or weaknesses that jeopardize the liquidation
of the debt. There is a distinct possibility that the Company will
sustain some loss if the deficiencies are not
corrected.
●
Risk Grade 7
– Doubtful: Loans classified as Doubtful have all the
weaknesses inherent in loans classified as Substandard, plus the
added characteristic that the weaknesses make collection or
liquidation in full on the basis of currently existing facts,
conditions, and values highly questionable and improbable. Doubtful
is a temporary grade where a loss is expected but is presently not
quantified with any degree of accuracy. Once the loss position is
determined, the amount is charged off.
●
Risk Grade 8
– Loss: Loans classified as Loss
are considered uncollectable and of such little value that their
continuance as bankable assets is not warranted. This
classification does not mean that the asset has absolutely no
recovery or salvage value, but rather that it is not practical or
desirable to defer writing off this worthless loan even though
partial recovery may be realized in the future. Loss is a temporary
grade until the appropriate authority is obtained to charge the
loan off.
 
 
23
 
 
The
following tables present the credit risk profile of each loan type
based on internally assigned risk grades as of June 30, 2020 and
December 31, 2019:
 
June
30, 2020
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and Land Development
 
 
Single-Family Residential
 
 
Single-Family Residential - Banco de la Gente
non-traditional
 
 
Commercial
 
 
Multifamily and Farmland
 
 
Commercial
 
 
Farm
 
 
Consumer
 
 
All Other
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-
Excellent Quality
  $ 138  
    13,742  
    -  
    -  
    -  
    742  
    -  
    626  
    -  
    15,248  
2-
High Quality
    31,603  
    126,830  
    -  
    22,702  
    299  
    23,690  
    -  
    2,347  
    1,713  
    209,184  
3-
Good Quality
    69,907  
    103,328  
    11,382  
    238,800  
    44,129  
    152,603  
    816  
    4,150  
    6,411  
    631,526  
4-
Management Attention
    5,388  
    17,814  
    13,141  
    38,202  
    4,504  
    10,576  
    71  
    374  
    720  
    90,790  
5-
Watch
    2,981  
    3,104  
    1,923  
    3,265  
    533  
    411  
    -  
    7  
    -  
    12,224  
6-
Substandard
    60  
    3,356  
    2,879  
    859  
    -  
    376  
    -  
    41  
    -  
    7,571  
7-
Doubtful
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
8-
Loss
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
Total
  $ 110,077  
    268,174  
    29,325  
    303,828  
    49,465  
    188,398  
    887  
    7,545  
    8,844  
    966,543  
 
December
31, 2019
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Real Estate Loans
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Construction and Land Development
 
 
Single-Family Residential
 
 
Single-Family Residential - Banco de la Gente
non-traditional
 
 
Commercial
 
 
Multifamily and Farmland
 
 
Commercial
 
 
Farm
 
 
Consumer
 
 
All Other
 
 
Total
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
1-
Excellent Quality
  $ -  
    8,819  
    -  
    -  
    -  
    330  
    -  
    693  
    -  
    9,842  
2-
High Quality
    32,029  
    128,757  
    -  
    21,829  
    256  
    20,480  
    -  
    2,708  
    1,860  
    207,919  
3-
Good Quality
    52,009  
    107,246  
    12,103  
    231,003  
    42,527  
    72,417  
    948  
    4,517  
    5,352  
    528,122  
4-
Management Attention
    5,487  
    18,409  
    13,737  
    35,095  
    4,764  
    6,420  
    85  
    458  
    725  
    85,180  
5-
Watch
    3,007  
    3,196  
    2,027  
    3,072  
    543  
    492  
    -  
    8  
    -  
    12,345  
6-
Substandard
    64  
    3,048  
    2,926  
    256  
    -  
    124  
    -  
    48  
    -  
    6,466  
7-
Doubtful
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
8-
Loss
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
    -  
Total
  $ 92,596  
    269,475  
    30,793  
    291,255  
    48,090  
    100,263  
    1,033  
    8,432  
    7,937  
    849,874  
 
 
24
 
  
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.9 million and $4.3 million at June 30, 2020 and
December 31, 2019, respectively. The terms of these loans have been
renegotiated to provide a concession to original terms, including a
reduction in principal or interest as a result of the deteriorating
financial position of the borrower. There were no performing loans
classified as TDR loans at June 30, 2020 and December 31,
2019.
 
There
were no new TDR modifications during the six months ended June 30,
2020 and 2019.
 
There
were no loans modified as TDR that defaulted during the six months
ended June 30, 2020 and 2019, which were within 12 months of their
modification date. Generally, a TDR loan is considered to be in
default once it becomes 90 days or more past due following a
modification.
 
On
March 27, 2020, President Trump signed the Coronavirus Aid, Relief
and Economic Security Act (“CARES Act”), which
established a $2 trillion economic stimulus package, including cash
payments to individuals, supplemental unemployment insurance
benefits and a $349 billion loan program administered through the
PPP. Under the PPP, small businesses, sole proprietorships,
independent contractors and self-employed individuals may apply for
loans from existing SBA lenders and other approved regulated
lenders that enroll in the program, subject to numerous limitations
and eligibility criteria. The Bank is participating as a lender in
the PPP. The Bank originated $64.5 million in PPP loans during the
initial round of PPP funding. A second round of PPP funding, signed
into law by President Trump on April 24, 2020, provided $320
billion additional funding for the PPP. As of June 30, 2020, the
Bank had originated $34.3 million in PPP loans during the second
round of PPP funding. The Bank has received $4.0 million in fees
from the SBA for PPP loans originated as of June 30, 2020. Total
PPP loans originated as of June 30, 2020 amounted to $98.8
million.
 
The
Bank has continued to modify payments on loans due to the COVID-19
pandemic. At June 30, 2020, loans totaling $120.6 million had
payment modifications due to the COVID-19 pandemic. Loans with
payment modifications associated with the COVID-19 pandemic include
$111.4 million in loans secured by real estate, $8.4 million in
commercial loans not secured by real estate and $788,000 in
consumer loans not secured by real estate at June 30, 2020. These
payment modifications are primarily interest only payments for
three to six months. Loan payment modifications associated with the
COVID-19 pandemic are not classified as TDR due to Section 4013 of
the CARES Act, which provides that a qualified loan modification is
exempt by law from classification as a TDR pursuant to
GAAP.
 
(4)
Net
Earnings Per Share
 
Net
earnings per share is based on the weighted average number of
shares outstanding during the period while the effects of potential
shares outstanding during the period are included in diluted
earnings per share. The average market price during the applicable
period is used to compute equivalent shares.
 
The
reconciliation of the amounts used in the computation of both
“basic earnings per share” and “diluted earnings
per share” for the three and six months ended June 30, 2020
and 2019 is as follows:
 
For the
three months ended June 30, 2020
 
 
 
 
 
 
 
 
 Net Earnings (Dollars in thousands)
 
 
 Weighted Average Number of Shares
 
 
 Per Share Amount
 
Basic
earnings per share
  $ 2,561  
    5,787,504  
  $ 0.44  
Effect
of dilutive securities:
       
       
       
Restricted
stock units
    -  
    13,127  
       
Diluted
earnings per share
  $ 2,561  
    5,800,631  
  $ 0.44  
 
 
25
 
 
For
the six months ended June 30, 2020
 
 
 
 
 
 
 
 
 
 
 
 Net Earnings (Dollars in thousands)
 
 
 Weighted Average Number of Shares
 
 
 Per Share Amount
 
Basic
earnings per share
  $ 4,928  
    5,828,965  
  $ 0.84  
Effect
of dilutive securities:
       
       
       
Restricted
stock units
    -  
    13,284  
       
Diluted
earnings per share
  $ 4,928  
    5,842,249  
  $ 0.84  
 
For the
three months ended June 30, 2019
 
 
 
 
 
 
 
 
 Net Earnings (Dollars in thousands)
 
 
 Weighted Average Number of Shares
 
 
 Per Share Amount
 
Basic
earnings per share
  $ 3,813  
    5,940,556  
  $ 0.64  
Effect
of dilutive securities:
       
       
       
Restricted
stock units
    -  
    24,453  
       
Diluted
earnings per share
  $ 3,813  
    5,965,009  
  $ 0.64  
 
For the six months
ended June 30, 2019
 
 
 
 
 
 
 
 
 
 
 
 Net
Earnings (Dollars in thousands)
 
 
 Weighted
Average Number of Shares
 
 
 Per Share
Amount
 
Basic earnings per
share
  $ 7,480  
    5,968,368  
  $ 1.25  
Effect of dilutive
securities:
       
       
       
Restricted stock
units
    -  
    24,412  
       
Diluted earnings
per share
  $ 7,480  
    5,992,780  
  $ 1.25  
 
(5)
Stock-Based
Compensation
 
The
Company has an Omnibus Stock Ownership and Long Term Incentive Plan
that was approved by shareholders on May 7, 2009 (the “2009
Plan”) whereby certain stock-based rights, such as stock
options, restricted stock, restricted stock units, performance
units, stock appreciation rights or book value shares, may be
granted to eligible directors and employees. The 2009 Plan expired
on May 7, 2019 but still governs the rights and obligations of the
parties for grants made thereunder. As of June 30, 2020, there were
no outstanding shares under the 2009 Plan.
 
The
Company granted 16,583 restricted stock units under the 2009 Plan
at a grant date fair value of $16.34 per share during the first
quarter of 2015. The Company granted 5,544 restricted stock units
under the 2009 Plan at a grant date fair value of $16.91 per share
during the first quarter of 2016. The Company granted 4,114
restricted stock units under the 2009 Plan at a grant date fair
value of $25.00 per share during the first quarter of 2017. The
Company granted 3,725 restricted stock units under the 2009 Plan at
a grant date fair value of $31.43 per share during the first
quarter of 2018. The Company granted 5,290 restricted stock units
under the 2009 Plan at a grant date fair value of $28.43 per share
during the first quarter of 2019. The number of restricted stock
units granted and grant date fair values for the restricted stock
units granted in 2015 through 2017 have been restated to reflect
the 10% stock dividend that was paid in the fourth quarter of 2017.
The Company recognizes compensation expense on the restricted stock
units over the period of time the restrictions are in place (four
years from the grant date for the 2015, 2016, 2017, 2018 and 2019
grants). The amount of expense recorded each period reflects the
changes in the Company’s stock price during such period. As
of June 30, 2020, the total unrecognized compensation expense
related to the restricted stock unit grants under the 2009 Plan was
$97,000.
 
 
26
 
 
The
Company also has an Omnibus Stock Ownership and Long Term Incentive
Plan that was approved by shareholders on May 7, 2020 (the
“2020 Plan”) whereby certain stock-based rights, such
as stock options, restricted stock, restricted stock units,
performance units, stock appreciation rights or book value shares,
may be granted to eligible directors and employees. A total of
292,365 shares are currently reserved for possible issuance under
the 2020 Plan. All stock-based rights under the 2020 Plan must be
granted or awarded by May 7, 2030 (or ten years from the 2020 Plan
effective date).
 
The
Company granted 7,635 restricted stock units under the 2020 Plan at
a grant date fair value of $17.08 per share during the second
quarter of 2020. The Company recognizes compensation expense on the
restricted stock units over the period of time the restrictions are
in place (four years from the grant date for 2020 grants). As of
June 30, 2020, the total unrecognized compensation expense related
to the restricted stock unit grants under the 2020 Plan was
$226,000.
 
The
Company recognized a $75,000 credit to compensation expense for
restricted stock unit awards granted under the 2009 Plan and 2020
Plan for the six months ended June 30, 2020 due to a reduction in
the Company’s stock price from $32.85 per share at December
31, 2019, compared to $17.67 per share at June 30, 2020. The
Company recognized compensation expense for restricted stock unit
awards granted under the 2009 Plan of $170,000 for the six months
ended June 30, 2019.
 
(6) 
Fair Value
 
The
Company is required to disclose fair value information about
financial instruments, whether or not recognized on the face of the
balance sheet, for which it is practicable to estimate that value.
The assumptions used in the estimation of the fair value of the
Company’s financial instruments are detailed below. Where
quoted prices are not available, fair values are based on estimates
using discounted cash flows and other valuation techniques. The use
of discounted cash flows can be significantly affected by the
assumptions used, including the discount rate and estimates of
future cash flows. The following disclosures should not be
considered a surrogate of the liquidation value of the Company, but
rather a good faith estimate of the increase or decrease in the
value of financial instruments held by the Company since purchase,
origination or issuance. The methods of determining the fair value
of assets and liabilities presented in this note are consistent
with methodologies disclosed in Note 16 of the Company’s 2019
Form 10-K, except for the valuation of loans which was impacted by
the adoption of ASU No. 2016-01.
 
The
Company groups assets and liabilities at fair value in three
levels, based on the markets in which the assets and liabilities
are traded and the reliability of the assumptions used to determine
fair value. These levels are:
 
●
Level 1 –
Valuation is based upon quoted prices for identical instruments
traded in active markets.
●
Level 2 –
Valuation is based upon quoted prices for similar instruments in
active markets, quoted prices for identical or similar instruments
in markets that are not active, and model-based valuation
techniques for which all significant assumptions are observable in
the market.
●
Level 3 –
Valuation is generated from model-based techniques that use at
least one significant assumption not observable in the market.
These unobservable assumptions reflect estimates of assumptions
that market participants would use in pricing the asset or
liability. Valuation techniques include use of option pricing
models, discounted cash flow models and similar
techniques.
 
Cash and Cash Equivalents
For
cash, due from banks and interest-bearing deposits, the carrying
amount is a reasonable estimate of fair value. Cash and cash
equivalents are reported in the Level 1 fair value
category.
 
Investment Securities Available for Sale
Fair
values of investment securities available for sale are determined
by obtaining quoted prices on nationally recognized securities
exchanges when available. If quoted prices are not available, fair
value is determined using matrix pricing, which is a mathematical
technique used widely in the industry to value debt securities
without relying exclusively on quoted prices for the specific
securities but rather by relying on the securities’
relationship to other benchmark quoted securities. Fair values for
investment securities with quoted market prices are reported in the
Level 1 fair value category. Fair value measurements obtained from
independent pricing services are reported in the Level 2 fair value
category. All other fair value measurements are reported in the
Level 3 fair value category.
 
Other Investments
For
other investments, the carrying value is a reasonable estimate of
fair value. Other investments are reported in the Level 3 fair
value category.
 
 
27
 
  
Mortgage Loans Held for Sale
Mortgage loans held
for sale are carried at the lower of aggregate cost or market
value. The cost of mortgage loans held for sale approximates the
market value. Mortgage loans held for sale are reported in the
Level 3 fair value category.
 
Loans
In
accordance with ASU No. 2016-01, the fair value of loans, excluding
previously presented impaired loans measured at fair value on a
non-recurring basis, is estimated using discounted cash flow
analyses. The discount rates used to determine fair value use
interest rate spreads that reflect factors such as liquidity,
credit, and nonperformance risk of the loans. Loans are reported in
the Level 3 fair value category, as the pricing of loans is more
subjective than the pricing of other financial
instruments.
 
Cash Surrender Value of Life Insurance
For
cash surrender value of life insurance, the carrying value is a
reasonable estimate of fair value. Cash surrender value of life
insurance is reported in the Level 2 fair value
category.
 
Deposits
The
fair value of demand deposits, interest-bearing demand deposits and
savings is the amount payable on demand at the reporting date. The
fair value of certificates of deposit is estimated by discounting
the future cash flows using the rates currently offered for
deposits of similar remaining maturities. Deposits are reported in
the Level 3 fair value category.
 
Securities Sold Under Agreements to Repurchase
For
securities sold under agreements to repurchase, the carrying value
is a reasonable estimate of fair value. Securities sold under
agreements to repurchase are reported in the Level 2 fair value
category.
 
FHLB Borrowings
The
fair value of FHLB borrowings is estimated based upon discounted
future cash flows using a discount rate comparable to the current
market rate for such borrowings. FHLB borrowings are reported in
the Level 3 fair value category.
 
Junior Subordinated Debentures
Because
the Company’s junior subordinated debentures were issued at a
floating rate, the carrying amount is a reasonable estimate of fair
value. Junior subordinated debentures are reported in the Level 2
fair value category.
 
Commitments to Extend Credit and Standby Letters of
Credit
Commitments to
extend credit and standby letters of credit are generally
short-term and at variable interest rates. Therefore, both the
carrying value and estimated fair value associated with these
instruments are immaterial.
 
Limitations
Fair
value estimates are made at a specific point in time, based on
relevant market information and information about the financial
instrument. These estimates do not reflect any premium or discount
that could result from offering for sale at one time the
Company’s entire holdings of a particular financial
instrument. Because no market exists for a significant portion of
the Company’s financial instruments, fair value estimates are
based on many judgments. These estimates are subjective in nature
and involve uncertainties and matters of significant judgment and
therefore cannot be determined with precision. Changes in
assumptions could significantly affect the estimates.
 
Fair
value estimates are based on existing on and off-balance sheet
financial instruments without attempting to estimate the value of
anticipated future business and the value of assets and liabilities
that are not considered financial instruments. Significant assets
and liabilities that are not considered financial instruments
include deferred income taxes and premises and equipment. In
addition, the tax ramifications related to the realization of
unrealized gains and losses can have a significant effect on fair
value estimates and have not been considered in the
estimates.
 
 
28
 
 
The
table below presents the balance of securities available for sale,
which are measured at fair value on a recurring basis by level
within the fair value hierarchy, as of June 30, 2020 and December
31, 2019.
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
June 30, 2020
 
 
 
Fair Value Measurements
 
 
Level 1 Valuation
 
 
Level 2 Valuation
 
 
Level 3 Valuation
 
Mortgage-backed
securities
  $ 77,661  
    -  
    77,661  
    -  
U.S.
Government
       
       
       
       
sponsored
enterprises
  $ 22,988  
    -  
    22,988  
    -  
State
and political subdivisions
  $ 106,570  
    -  
    106,570  
    -  
Trust
preferred securities
  $ 250  
    -  
    -  
    250  
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
December 31, 2019
 
 
 
Fair Value Measurements
 
 
Level 1 Valuation
 
 
Level 2 Valuation
 
 
Level 3 Valuation
 
Mortgage-backed
securities
  $ 78,956  
    -  
    78,956  
    -  
U.S.
Government
       
       
       
       
sponsored
enterprises
  $ 28,397  
    -  
    28,397  
    -  
State
and political subdivisions
  $ 88,143  
    -  
    88,143  
    -  
Trust
preferred securities
  $ 250  
    -  
    -  
    250  
 
The
following is an analysis of fair value measurements of investment
securities available for sale using Level 3, significant
unobservable inputs, for the six months ended June 30,
2020.
 
(Dollars
in thousands)
 
 
 
 
 
 Investment Securities Available for Sale
 
 
 
 Level 3 Valuation
 
Balance,
beginning of period
  $ 250  
Change
in book value
    -  
Change
in gain/(loss) realized and unrealized
    -  
Purchases/(sales
and calls)
    -  
Transfers
in and/or (out) of Level 3
    -  
Balance,
end of period
  $ 250  
 
       
Change
in unrealized gain/(loss) for assets still held in Level
3
  $ -  
 
 
 
29
 
 
The
fair value measurements for mortgage loans held for sale, impaired
loans and other real estate on a non-recurring basis at June 30,
2020 and December 31, 2019 are presented below. The fair value
measurement process uses certified appraisals and other
market-based information; however, in many cases, it also requires
significant input based on management’s knowledge of, and
judgment about, current market conditions, specific issues relating
to the collateral and other matters. As a result, all fair value
measurements for impaired loans and other real estate are
considered Level 3.
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements
June 30,
2020
 
 
Level 1 Valuation
 
 
Level 2 Valuation
 
 
Level 3 Valuation
 
Mortgage
loans held for sale
  $ 10,594  
    -  
    -  
    10,594  
Impaired
loans
  $ 21,554  
    -  
    -  
    21,554  
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements
December 31,
2019
 
 
Level 1 Valuation
 
 
Level 2 Valuation
 
 
Level 3 Valuation
 
Mortgage
loans held for sale
  $ 4,417  
    -  
    -  
    4,417  
Impaired
loans
  $ 20,347  
    -  
    -  
    20,347  
 
(Dollars in thousands)
 
 
 
 
 
Fair Value June 30, 2020
Fair Value December 31, 2019
Valuation Technique
Significant Unobservable Inputs
General Range of Significant Unobservable Input
Values
Mortgage loans held for sale
 $ 10,594
                          4,417
Rate lock commitment
N/A
N/A
Impaired loans
 $ 21,554
                        20,347
 Appraised value and discounted cash flows
Discounts to reflect current market conditions and ultimate
collectability
0 - 25%
 
The
carrying amount and estimated fair value of financial instruments
at June 30, 2020 and December 31, 2019 are as follows:
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at June 30, 2020
 
 
 
 Carrying Amount
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
and cash equivalents
  $ 189,639  
    189,639  
    -  
    -  
    189,639  
Investment
securities available for sale
  $ 207,469  
    -  
    207,219  
    250  
    207,469  
Other
investments
  $ 7,196  
    -  
    -  
    7,196  
    7,196  
Mortgage
loans held for sale
  $ 10,594  
    -  
    -  
    10,594  
    10,594  
Loans,
net
  $ 957,110  
    -  
    -  
    949,158  
    949,158  
Cash
surrender value of life insurance
  $ 16,507  
    -  
    16,507  
    -  
    16,507  
 
       
       
       
       
       
Liabilities:
       
       
       
       
       
Deposits
  $ 1,154,329  
    -  
    -  
    1,148,380  
    1,148,380  
Securities
sold under agreements
       
       
       
       
       
to
repurchase
  $ 31,747  
    -  
    31,747  
    -  
    31,747  
FHLB
borrowings
  $ 70,000  
    -  
    -  
    69,974  
    69,974  
Junior
subordinated debentures
  $ 15,464  
    -  
    15,464  
    -  
    15,464  
 
 
30
 
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Fair Value Measurements at December 31, 2019
 
 
 
 Carrying Amount
 
 
 Level 1
 
 
 Level 2
 
 
 Level 3
 
 
 Total
 
Assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Cash
and cash equivalents
  $ 52,387  
    52,387  
    -  
    -  
    52,387  
Investment
securities available for sale
  $ 195,746  
    -  
    195,496  
    250  
    195,746  
Other
investments
  $ 4,231  
    -  
    -  
    4,231  
    4,231  
Mortgage
loans held for sale
  $ 4,417  
    -  
    -  
    4,417  
    4,417  
Loans,
net
  $ 843,194  
    -  
    -  
    819,397  
    819,397  
Cash
surrender value of life insurance
  $ 16,319  
    -  
    16,319  
    -  
    16,319  
 
       
       
       
       
       
Liabilities:
       
       
       
       
       
Deposits
  $ 966,517  
    -  
    -  
    955,766  
    955,766  
Securities
sold under agreements
       
       
       
       
       
to
repurchase
  $ 24,221  
    -  
    24,221  
    -  
    24,221  
Junior
subordinated debentures
  $ 15,619  
    -  
    15,619  
    -  
    15,619  
 
       
       
       
       
       
 
(7) 
Leases
 
As of
June 30, 2020, the Company had operating ROU assets of $3.4 million
and operating lease liabilities of $3.4 million. The Company
maintains operating leases on land and buildings for some of the
Bank’s branch facilities and loan production offices. Most
leases include one option to renew, with renewal terms extending up
to 15 years. The exercise of renewal options is based on the
judgment of management as to whether or not the renewal option is
reasonably certain to be exercised. Factors in determining whether
an option is reasonably certain of exercise include, but are not
limited to, the value of leasehold improvements, the value of
renewal rates compared to market rates, and the presence of factors
that would cause a significant economic penalty to the Company if
the option is not exercised. As allowed by ASU 2016-02, leases with
a term of 12 months or less are not recorded on the balance sheet
and instead are recognized in lease expense on a straight-line
basis over the lease term.
 
The
following table presents lease cost and other lease information as
of June 30, 2020 and 2019.
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 June 30,
2020
 
 
 June 30,
2019
 
 
 
 
 
 
 
 
Operating
lease cost $
  $ 443  
    446  
 
       
       
Other
information:
       
       
Cash
paid for amounts included in the measurement of lease
liabilities
    432  
    433  
Operating
cash flows from operating leases
    -  
    -  
Right-of-use
assets obtained in exchange for new lease liabilities - operating
leases
    132  
    -  
Weighted-average
remaining lease term - operating leases
    7.03  
    7.05  
Weighted-average
discount rate - operating leases
    3.13 %
    3.17 %
 
 
31
 
 
The
following table presents lease maturities as of June 30, 2020 and
December 31, 2019.
 
Maturity
Analysis of Operating Lease Liabilities:
 
 June 30,
2020
 
 
December 31,
2019
 
 
 
 
 
 
 
 
2020
  $ 420  
  $ 823  
2021
    822  
    793  
2022
    525  
    501  
2023
    416  
    393  
2024
    328  
    304  
Thereafter
    1,325  
    1,320  
      Total
    3,836  
    4,134  
      Less:
Imputed Interest
    (433 )
    (487 )
      Operating
Lease Liability
  $ 3,403  
  $ 3,647  
 
(8) 
Subsequent Events
 
The
Company has reviewed and evaluated subsequent events and
transactions for material subsequent events through the date the
financial statements are issued. Management has concluded that
there were no material subsequent events.
 
 
32
 
 
I tem 2. Management's Discussion and Analysis of
Financial Condition and Results of Operations
 
The following is a discussion of the financial position and results
of operations of the Company and should be read in conjunction with
the information set forth under Item 1A Risk Factors and the
Company’s Consolidated Financial Statements and Notes thereto
on pages A-24 through A-68 of the Company’s 2019 Annual
Report to Shareholders which is Appendix A to the Proxy Statement
for the May 7, 2020 Annual Meeting of Shareholders.
 
Introduction
Management’s
discussion and analysis of earnings and related data are presented
to assist in understanding the consolidated financial condition and
results of operations of the Company. The Company is the parent
company of the Bank and a registered bank holding company operating
under the supervision of the Board of Governors of the Federal
Reserve System (the “Federal Reserve”). The Bank is a
North Carolina-chartered bank, with offices in Catawba, Lincoln,
Alexander, Mecklenburg, Iredell, Wake and Durham counties,
operating under the banking laws of North Carolina and the rules
and regulations of the Federal Deposit Insurance
Corporation.
 
Overview
Our
business consists principally of attracting deposits from the
general public and investing these funds in commercial loans, real
estate mortgage loans, real estate construction loans and consumer
loans. Our profitability depends primarily on our net interest
income, which is the difference between the income we receive on
our loan and investment securities portfolios and our cost of
funds, which consists of interest paid on deposits and borrowed
funds. Net interest income also is affected by the relative amounts
of our interest-earning assets and interest-bearing liabilities.
When interest-earning assets approximate or exceed interest-bearing
liabilities, a positive interest rate spread will generate net
interest income. Our profitability is also affected by the level of
other income and operating expenses. Other income consists
primarily of miscellaneous fees related to our loans and deposits,
mortgage banking income and commissions from sales of annuities and
mutual funds. Operating expenses consist of compensation and
benefits, occupancy related expenses, federal deposit and other
insurance premiums, data processing, advertising and other
expenses.
 
Our
operations are influenced significantly by local economic
conditions and by policies of financial institution regulatory
authorities. The earnings on our assets are influenced by the
effects of, and changes in, trade, monetary and fiscal policies and
laws, including interest rate policies of the Federal Reserve,
inflation, interest rates, market and monetary fluctuations.
Lending activities are affected by the demand for commercial and
other types of loans, which in turn is affected by the interest
rates at which such financing may be offered. Our cost of funds is
influenced by interest rates on competing investments and by rates
offered on similar investments by competing financial institutions
in our market area, as well as general market interest rates. These
factors can cause fluctuations in our net interest income and other
income. In addition, local economic conditions can impact the
credit risk of our loan portfolio, in that (1) local employers may
be required to eliminate employment positions of individual
borrowers, and (2) small businesses and commercial borrowers may
experience a downturn in their operating performance and become
unable to make timely payments on their loans. Management evaluates
these factors in estimating the allowance for loan losses and
changes in these economic factors could result in increases or
decreases to the provision for loan losses.
 
COVID-19 has
adversely affected, and may continue to adversely affect economic
activity globally, nationally and locally. Following the COVID-19
outbreak in December 2019 and January 2020, market interest rates
have declined significantly, with the 10-year Treasury bond falling
below 1.00% on March 3, 2020 for the first time. Such events also
may adversely affect business and consumer confidence, generally,
and the Company and its customers, and their respective suppliers,
vendors and processors may be adversely affected. On March 3, 2020,
the Federal Reserve Federal Open Market Committee
(“FOMC”) reduced the target federal funds rate by 50
basis points to 1.00% to 1.25%. Subsequently on March 16, 2020, the
FOMC further reduced the target federal funds rate by an additional
100 basis points to 0.00% to 0.25%. These reductions in interest
rates and other effects of the COVID-19 pandemic may adversely
affect the Company’s financial condition and results of
operations. Prior to the occurrence of the COVID-19 pandemic,
economic conditions, while not as robust as those experienced in
the pre-crisis period from 2004 to 2007, had stabilized such that
businesses in our market area were growing and investing again. The
uncertainty expressed in the local, national and international
markets through the primary economic indicators of activity were
previously sufficiently stable to allow for reasonable economic
growth in our markets. See Significant Developments below for
additional information regarding the impact of the COVID-19
pandemic on the Company’s business.
 
Although we are
unable to control the external factors that influence our business,
by maintaining high levels of balance sheet liquidity, managing our
interest rate exposures and by actively monitoring asset quality,
we seek to minimize the potentially adverse risks of unforeseen and
unfavorable economic trends.
 
 
33
 
 
Our
business emphasis has been and continues to be to operate as a
well-capitalized, profitable and independent community-oriented
financial institution dedicated to providing quality customer
service. We are committed to meeting the financial needs of the
communities in which we operate. We expect growth to be achieved in
our local markets and through expansion opportunities in contiguous
or nearby markets. While we would be willing to consider growth by
acquisition in certain circumstances, we do not consider the
acquisition of another company to be necessary for our continued
ability to provide a reasonable return to our shareholders. We
believe that we can be more effective in serving our customers than
many of our non-local competitors because of our ability to quickly
and effectively provide senior management responses to customer
needs and inquiries. Our ability to provide these services is
enhanced by the stability and experience of our Bank officers and
managers.
 
Significant Developments
 
Impact of COVID-19
 
The COVID-19 pandemic in the United States, and efforts to contain
it, have had a complex and significant adverse impact on the
economy, the banking industry and the Company. The impact on future
fiscal periods is subject to a high degree of
uncertainty.
 
Effects on Our Market Areas.  Our commercial and consumer banking products and
services are offered primarily in North Carolina where individual
and governmental responses to the COVID-19 pandemic led to a broad
curtailment of economic activity beginning in March 2020. In North
Carolina, schools closed for the remainder of the school year, most
retail establishments, including restaurants and entertainment
venues, were ordered to close for varying lengths of time, and
non-critical healthcare services were significantly curtailed.
Since the initial shut down in March 2020, phased reopening plans
began in mid-May subject to public health reopening guidelines and
limitations on capacity.
 
Policy and Regulatory Developments . Federal, state and local governments and
regulatory authorities have enacted and issued a range of policy
responses to the COVID-19 pandemic, including the
following:
 
●
The
Federal Reserve decreased the range for the federal funds target
rate by 0.5 percent on March 3, 2020, and by another 1.0 percent on
March 16, 2020, reaching a current range of 0.0 - 0.25
percent.
 
●
On March 27, 2020,
President Trump signed the CARES Act, which established a $2
trillion economic stimulus package, including cash payments to
individuals, supplemental unemployment insurance benefits and a
$349 billion loan program administered through the SBA, referred to
as the PPP. Under the PPP, small businesses, sole proprietorships,
independent contractors and self-employed individuals may apply for
loans from existing SBA lenders and other approved regulated
lenders that enroll in the program, subject to numerous limitations
and eligibility criteria. After the initial $349 billion in funds
for the PPP was exhausted, an additional $310 billion in funding
for PPP loans was authorized. The Bank is participating as a lender
in the PPP. In addition, the CARES Act provides financial
institutions the option to temporarily suspend certain requirements
under GAAP related to TDRs for a limited period of time to account
for the effects of COVID-19. See Note 3 of the financial statements
for additional disclosure of loan modifications as of June 30,
2020
 
●
On
April 7, 2020, federal banking regulators issued a revised
Interagency Statement on Loan Modifications and Reporting for
Financial Institutions, which, among other things, encouraged
financial institutions to work prudently with borrowers who are or
may be unable to meet their contractual payment obligations because
of the effects of COVID-19, and stated that institutions generally
do not need to categorize COVID-19-related modifications as TDRs
and that the agencies will not direct supervised institutions to
automatically categorize all COVID-19 related loan modifications as
TDRs. See Note 3 of the financial statements for additional
disclosure of loan modifications as of June 30, 2020.
 
●
On
April 9, 2020, the Federal Reserve announced additional measures
aimed at supporting small and mid-sized businesses, as well as
state and local governments impacted by COVID-19. The Federal
Reserve announced the Main Street Business Lending Program, which
establishes two new loan facilities intended to facilitate lending
to small and mid-sized businesses: (1) the Main Street New Loan
Facility, or MSNLF, and (2) the Main Street Expanded Loan Facility,
or MSELF. MSNLF loans are unsecured term loans originated on or
after April 8, 2020, while MSELF loans are provided as upsized
tranches of existing loans originated before April 8, 2020. The
combined size of the program will be up to $600 billion. The
program is designed for businesses with up to 10,000 employees or
$2.5 billion in 2019 revenues. To obtain a loan, borrowers must
confirm that they are seeking financial support because of COVID-19
and that they will not use proceeds from the loan to pay off debt.
The Federal Reserve also stated that it would provide additional
funding to banks offering PPP loans to struggling small businesses.
Lenders participating in the PPP will be able to exclude loans
financed by the facility from their leverage ratio. In addition,
the Federal Reserve created a Municipal Liquidity Facility to
support state and local governments with up to $500 billion in
lending, with the Treasury Department backing $35 billion for the
facility using funds appropriated by the CARES Act. The facility
will make short-term financing available to cities with a
population of more than one million or counties with a population
of greater than two million. The Federal Reserve expanded both the
size and scope its Primary and Secondary Market Corporate Credit
Facilities to support up to $750 billion in credit to corporate
debt issuers. This will allow companies that were investment grade
before the onset of COVID-19 but then subsequently downgraded after
March 22, 2020 to gain access to the facility. Finally, the Federal
Reserve announced that its Term Asset-Backed Securities Loan
Facility will be scaled up in scope to include the triple A-rated
tranche of commercial mortgage-backed securities and newly issued
collateralized loan obligations. The size of the facility is $100
billion.
 
 
34
 
 
●
In
addition to the policy responses described above, the federal bank
regulatory agencies, along with their state counterparts, have
issued a stream of guidance in response to the COVID-19 pandemic
and have taken a number of unprecedented steps to help banks
navigate the pandemic and mitigate its impact. These include,
without limitation: requiring banks to focus on business continuity
and pandemic planning; adding pandemic scenarios to stress testing;
encouraging bank use of capital buffers and reserves in lending
programs; permitting certain regulatory reporting extensions;
reducing margin requirements on swaps; permitting certain otherwise
prohibited investments in investment funds; issuing guidance to
encourage banks to work with customers affected by the pandemic and
encourage loan workouts; and providing credit under the Community
Reinvestment Act (“CRA”) for certain pandemic related
loans, investments and public service. Moreover, because of the
need for social distancing measures, the agencies revamped the
manner in which they conducted periodic examinations of their
regular institutions, including making greater use of off-site
reviews. The Federal Reserve also issued guidance encouraging
banking institutions to utilize its discount window for loans and
intraday credit extended by its Reserve Banks to help households
and businesses impacted by the pandemic and announced numerous
funding facilities. The FDIC has also acted to mitigate the deposit
insurance assessment effects of participating in the PPP and the
Federal Reserve's PPP Liquidity Facility and Money Market Mutual
Fund Liquidity Facility.
 
Effects on Our Business.  The COVID-19 pandemic and the specific
developments referred to above have had and will continue to have a
significant impact on our business. In particular, we anticipate
that a significant portion of the Bank’s borrowers in the
hotel, restaurant and retail industries will continue to endure
significant economic distress, which has caused, and may continue
to cause, them to draw on their existing lines of credit and
adversely affect their ability to repay existing indebtedness, and
is expected to adversely impact the value of collateral. These
developments, together with economic conditions generally, are also
expected to impact our commercial real estate portfolio,
particularly with respect to real estate with exposure to these
industries, and the value of certain collateral securing our loans.
As a result, we anticipate that our financial condition, capital
levels and results of operations could be adversely affected, as
described in further detail below.
 
Our Response . We have taken
numerous steps in response to the COVID-19 pandemic, including the
following:
 
●
On
March 13, 2020 we enacted our Pandemic Plan. We used available
physical resources to achieve appropriate social distancing
protocols in all facilities; in addition, we established mandatory
remote work to isolate certain personnel essential to critical
business continuity operations. We also expanded and tested remote
access for the core banking system, funds transfer and loan
operations.
 
●
We
are actively working with loan customers to evaluate prudent loan
modification terms.
 
●
We
continue to promote our digital banking options through our
website. Customers are encouraged to utilize online and mobile
banking tools, and our customer service and retail departments are
fully staffed and available to assist customers
remotely
 
●
We
are a participating lender in the PPP. We believe it is our
responsibility as a community bank to assist the SBA in the
distribution of funds authorized under the CARES Act to our
customers and communities, which we are carrying out in a prudent
and responsible manner.
 
●
On
March 19, 2020, we restricted branch customer activity to drive-up
and appointment only services. Branch lobbies were reopened on May
20, 2020. One branch office remains closed due to limited lobby
space. All business functions continue to be operational. We
continue to pay all employees according to their normal work
schedule, even if their work has been reduced. No employees have
been furloughed. Employees whose job responsibilities can be
effectively carried out remotely are working from home. Employees
whose critical duties require their continued presence on-site are
observing social distancing and cleaning protocols.
 
Summary of Significant Accounting Policies
 
The
Company’s accounting policies are fundamental to
understanding management’s discussion and analysis of results
of operations and financial condition. Many of the Company’s
accounting policies require significant judgment regarding
valuation of assets and liabilities and/or significant
interpretation of specific accounting guidance. A more complete
description of the Company’s significant accounting policies
can be found in Note 1 of the Notes to Consolidated Financial
Statements in the Company’s 2019 Annual Report to
Shareholders which is Appendix A to the Proxy Statement for the May
7, 2020 Annual Meeting of Shareholders.
 
 
35
 
 
Many of
the Company’s assets and liabilities are recorded using
various techniques that require significant judgment as to
recoverability. The collectibility of loans is reflected through
the Company’s estimate of the allowance for loan losses. The
Company performs periodic and systematic detailed reviews of its
lending portfolio to assess overall collectibility. In addition,
certain assets and liabilities are reflected at their estimated
fair value in the consolidated financial statements. Such amounts
are based on either quoted market prices or estimated values
derived from dealer quotes used by the Company, market comparisons
or internally generated modeling techniques. The Company’s
internal models generally involve present value of cash flow
techniques. The various techniques are discussed in greater detail
elsewhere in this management’s discussion and analysis and
the Notes to the Consolidated Financial Statements. Fair value of
the Company’s financial instruments is discussed in Note (6)
of the Notes to Consolidated Financial Statements (Unaudited)
included in this Quarterly Report.
 
Results of Operations
 
Summary. Net earnings were $2.6 million
or $0.44 basic and diluted net earnings per share for the three
months ended June 30, 2020, as compared to $3.8 million or $0.64
basic and diluted net earnings per share for the same period one
year ago. The decrease in second quarter net earnings is primarily
the result of a decrease in net interest income, an increase in the
provision for loan losses and an increase in non-interest expense,
which were partially offset by an increase in non-interest income
during the three months ended June 30, 2020, compared to the three
months ended June 30, 2019, as discussed below.
 
The
annualized return on average assets was 0.76% for the three months
ended June 30, 2020, compared to 1.37% for the same period one year
ago, and annualized return on average shareholders’ equity
was 7.64% for the three months ended June 30, 2020, compared to
11.96% for the same period one year ago.
 
Net Interest Income. Net interest
income, the major component of the Company’s net earnings,
was $10.7 million for the three months ended June 30, 2020,
compared to $11.6 million for the three months ended June 30, 2019.
The decrease in net interest income was primarily due to a $737,000
decrease in interest income and a $131,000 increase in interest
expense. The decrease in interest income was primarily due to a
$714,000 decrease in interest income on loans resulting from the
1.50% reduction in Prime Rate in March 2020. The increase in
interest expense was primarily due to an increase in interest
bearing deposits and borrowings from the FHLB and an increase in
interest rates on deposits.
 
Interest income was
$11.6 million for the three months ended June 30, 2020, compared to
$12.4 million for the three months ended June 30, 2019. The
decrease in interest income was primarily due to a $714,000
decrease in interest income on loans resulting from the 1.50%
reduction in Prime Rate in March 2020. During the three months
ended June 30, 2020, average loans increased $115.2 million to
$947.3 million from $832.1 million for the three months ended June
30, 2019. During the three months ended June 30, 2020, average
investment securities available for sale increased $9.9 million to
$195.1 million from $185.2 million for the three months ended June
30, 2019. The average yield on loans for the three months ended
June 30, 2020 and 2019 was 4.32% and 5.25%, respectively. The
average yield on investment securities available for sale was 3.09%
and 3.48% for the three months ended June 30, 2020 and 2019,
respectively. The average yield on earning assets was 3.77% and
4.91% for the three months ended June 30, 2020 and 2019,
respectively.
 
  Interest
expense was $912,000 for the three months ended June 30, 2020,
compared to $781,000 for the three months ended June 30, 2019. The
increase in interest expense was primarily due to an increase in
interest bearing deposits and borrowings from FHLB and an increase
in   interest rates on
deposits. During the three months ended June 30, 2020, average
interest bearing non-maturity deposits increased $80.9 million to
$570.2 million from $589.3 million for the three months ended June
30, 2019. During the three months ended June 30, 2020, average
certificates of deposit increased $360,000 to $100.1 million from
$99.7 million for the three months ended June 30, 2019. Average
FHLB borrowings increased $69.4 million to $70.0 million for the
three months ended June 30, 2020 from $551,000 for the three months
ended June 30, 2019. The average rate paid on interest-bearing
checking and savings accounts was 0.32% and 0.26% for the three
months ended June 30, 2020 and 2019, respectively. The average rate
paid on certificates of deposit was 0.90% for the three months
ended June 30, 2020, compared to 0.69% for the same period one year
ago. The average rate paid on interest-bearing liabilities was
0.47% for the three months ended June 30, 2020, compared to 0.48%
for the same period one year ago.
 
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the three months ended June 30, 2020
and 2019. The table also sets forth the average rate earned on
total interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the three months ended June
30, 2020 and 2019 have been adjusted to a tax equivalent basis
using an effective tax rate of 22.98% for securities that are both
federal and state tax exempt and an effective tax rate of 20.48%
for federal tax exempt securities. Non-accrual loans and the
interest income that was recorded on non-accrual loans, if any, are
included in the yield calculations for loans in all periods
reported. The Company believes the presentation of net interest
income on a tax-equivalent basis provides comparability of net
interest income from both taxable and tax-exempt sources and
facilitates comparability within the industry. Although the Company
believes these non-GAAP financial measures enhance investors’
understanding of its business and performance, these non-GAAP
financial measures should not be considered an alternative to GAAP.
The reconciliations of these non-GAAP financial measures to their
most directly comparable GAAP financial measures are presented
below.
 
 
36
 
 
 
 
 
Three months ended
 
 
Three months ended
 
 
 
June 30, 2020
 
 
June 30, 2019
 
(Dollars
in thousands)
 
Average Balance
 
 
Interest
 
 
Yield / Rate
 
 
Average Balance
 
 
Interest
 
 
Yield / Rate
 
Interest-earning
assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
receivable
  $ 947,344  
    10,180  
    4.32 %
  $ 832,150  
    10,894  
    5.25 %
Investments
- taxable
    85,505  
    554  
    2.61 %
    60,450  
    472  
    3.13 %
Investments
- nontaxable*
    117,271  
    1,004  
    3.44 %
    129,699  
    1,184  
    3.66 %
Federal
funds sold
    75,393  
    22  
    0.12 %
    -  
    -  
    0.00 %
Other
    33,070  
    41  
    0.50 %
    5,422  
    35  
    2.59 %
 
       
       
       
       
       
       
Total
interest-earning assets
    1,258,583  
    11,801  
    3.77 %
    1,027,721  
    12,585  
    4.91 %
 
       
       
       
       
       
       
Non-interest
earning assets:
       
       
       
       
       
       
Cash
and due from banks
    37,250  
       
       
    36,604  
       
       
Allowance
for loan losses
    (8,084 )
       
       
    (6,557 )
       
       
Other
assets
    72,659  
       
       
    57,112  
       
       
 
       
       
       
       
       
       
Total
assets
  $ 1,360,408  
       
       
  $ 1,114,880  
       
       
 
       
       
       
       
       
       
 
       
       
       
       
       
       
Interest-bearing
liabilities:
       
       
       
       
       
       
 
       
       
       
       
       
       
NOW,
MMDA & savings deposits
  $ 570,220  
    448  
    0.32 %
  $ 489,305  
    320  
    0.26 %
Time
deposits
    100,064  
    224  
    0.90 %
    99,704  
    171  
    0.69 %
FHLB
borrowings
    70,000  
    102  
    0.59 %
    551  
    3  
    2.18 %
Trust
preferred securities
    15,464  
    90  
    2.34 %
    20,619  
    220  
    4.28 %
Other
    28,804  
    48  
    0.67 %
    46,074  
    67  
    0.58 %
 
       
       
       
       
       
       
Total
interest-bearing liabilities
    784,552  
    912  
    0.47 %
    656,253  
    781  
    0.48 %
 
       
       
       
       
       
       
 
Non-interest bearing liabilities and shareholders'
equity:
 
       
       
       
       
       
Demand
deposits
    434,109  
       
       
    324,813  
       
       
Other
liabilities
    6,944  
       
       
    5,949  
       
       
Shareholders'
equity
    134,803  
       
       
    127,865  
       
       
 
       
       
       
       
       
       
Total
liabilities and shareholder's equity
  $ 1,360,408  
       
       
  $ 1,114,880  
       
       
 
       
       
       
       
       
       
Net
interest spread
       
  $ 10,889  
    3.30 %
       
  $ 11,804  
    4.43 %
 
       
       
       
       
       
       
Net
yield on interest-earning assets
       
       
    3.48 %
       
       
    4.61 %
 
       
       
       
       
       
       
Taxable
equivalent adjustment
       
       
       
       
       
       
Investment
securities
       
  $ 163  
       
       
  $ 210  
       
 
       
       
       
       
       
       
Net
interest income
       
  $ 10,726  
       
       
  $ 11,594  
       
 
       
       
       
       
       
       
 
*Includes U.S. Government agency securities that are non-taxable
for state income tax purposes of $24.7 million in 2020 and $33.6
million in 2019. A tax rate of 2.50% was used to calculate the tax
equivalent yield on these securities in 2020 and 2019.
 
Year-to-date net
interest income as of June 30, 2020 was $21.9 million, compared to
$23.0 million for the same period one year ago. The decrease in net
interest income was primarily due to a $670,000 decrease in
interest income and a $415,000 increase in interest expense. The
decrease in interest income was primarily due to a $653,000
decrease in interest income on loans resulting from the 1.50%
reduction in Prime Rate in March 2020. The increase in interest
expense was primarily due to an increase in interest bearing
deposits and FHLB borrowings and an increase in interest rates on
deposits.
 
 
37
 
 
Interest income was
$23.9 million for the six months ended June 30, 2020, compared to
$24.6 million for the six months ended June 30, 2019. The decrease
in interest income was primarily due to a $653,000 decrease in
interest income on loans resulting from the 1.50% reduction in
Prime Rate in March 2020. During the six months ended June 30,
2020, average loans increased $80.8 million to $904.5 million from
$823.7 million for the six months ended June 30, 2019. During the
six months ended June 30, 2020, average investment securities
available for sale increased $4.5 million to $192.0 million from
$187.5 million for the six months ended June 30, 2019. The average
yield on loans for the six months ended June 30, 2020 and 2019 was
4.64% and 5.27%, respectively. The average yield on investment
securities available for sale was 3.12% and 3.58% for the six
months ended June 30, 2020 and 2019, respectively. The average
yield on earning assets was 4.12% and 4.94% for the six months
ended June 30, 2020 and 2019, respectively.
 
Interest expense
was $2.0 million for the six months ended June 30, 2020, compared
to $1.5 million for the six months ended June 30, 2019. The
increase in interest expense was primarily due to an increase in
interest bearing deposits and borrowings from FHLB and an increase
in interest rates on deposits. During the six months ended June 30,
2020, average interest bearing non-maturity deposits increased
$61.1 million to $545.7 million from $484.6 million for the six
months ended June 30, 2019. During the six months ended June 30,
2020, average certificates of deposit increased $1.5 million to
$103.1 million from $101.6 million for the six months ended June
30, 2019. Average FHLB borrowings increased $53.2 million to $56.9
million for the six months ended June 30, 2020 from $3.7 million
for the six months ended June 30, 2019. The average rate paid on
interest-bearing checking and savings accounts was 0.36% and 0.25%
for the six months ended June 30, 2020 and 2019, respectively. The
average rate paid on certificates of deposit was 0.98% for the six
months ended June 30, 2020, compared to 0.64% for the same period
one year ago. The average rate paid on interest-bearing liabilities
was 0.53% for the six months ended June 30, 2020, compared to 0.47%
for the same period one year ago.
 
The
following table sets forth for each category of interest-earning
assets and interest-bearing liabilities, the average amounts
outstanding, the interest incurred on such amounts and the average
rate earned or incurred for the six months ended June 30, 2020 and
2019. The table also sets forth the average rate earned on total
interest-earning assets, the average rate paid on total
interest-bearing liabilities, and the net yield on total average
interest-earning assets for the same periods. Yield information
does not give effect to changes in fair value that are reflected as
a component of shareholders’ equity. Yields and interest
income on tax-exempt investments for the six months ended June 30,
2020 and 2019 have been adjusted to a tax equivalent basis using an
effective tax rate of 22.98% for securities that are both federal
and state tax exempt and an effective tax rate of 20.48% for
federal tax exempt securities. Non-accrual loans and the interest
income that was recorded on non-accrual loans, if any, are included
in the yield calculations for loans in all periods reported. The
Company believes the presentation of net interest income on a
tax-equivalent basis provides comparability of net interest income
from both taxable and tax-exempt sources and facilitates
comparability within the industry. Although the Company believes
these non-GAAP financial measures enhance investors’
understanding of its business and performance, these non-GAAP
financial measures should not be considered an alternative to GAAP.
The reconciliations of these non-GAAP financial measures to their
most directly comparable GAAP financial measures are presented
below.
 
 
38
 
 
 
 
Six months ended
 
 
Six months ended
 
 
 
June 30, 2020
 
 
June 30, 2019
 
(Dollars
in thousands)
 
Average Balance
 
 
Interest
 
 
Yield / Rate
 
 
Average Balance
 
 
Interest
 
 
Yield / Rate
 
Interest-earning
assets:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans
receivable
  $ 904,489  
    20,860  
    4.64 %
  $ 823,723  
    21,513  
    5.27 %
Investments
- taxable
    84,402  
    1,180  
    2.81 %
    59,029  
    940  
    3.21 %
Investments
- nontaxable*
    114,694  
    1,944  
    3.41 %
    133,557  
    2,489  
    3.76 %
Federal
funds sold
    52,491  
    145  
    0.56 %
    -  
    -  
    0.00 %
Other
    25,161  
    84  
    0.67 %
    4,247  
    49  
    2.33 %
 
       
       
       
       
       
       
Total
interest-earning assets
    1,181,237  
    24,213  
    4.12 %
    1,020,556  
    24,991  
    4.94 %
 
       
       
       
       
       
       
Non-interest
earning assets:
       
       
       
       
       
       
Cash
and due from banks
    37,113  
       
       
    35,181  
       
       
Allowance
for loan losses
    (7,382 )
       
       
    (6,493 )
       
       
Other
assets
    67,705  
       
       
    54,171  
       
       
 
       
       
       
       
       
       
Total
assets
  $ 1,278,673  
       
       
  $ 1,103,415  
       
       
 
       
       
       
       
       
       
 
       
       
       
       
       
       
Interest-bearing
liabilities:
       
       
       
       
       
       
 
       
       
       
       
       
       
NOW,
MMDA & savings deposits
  $ 545,742  
    973  
    0.36 %
  $ 484,642  
    602  
    0.25 %
Time
deposits
    103,121  
    501  
    0.98 %
    101,597  
    322  
    0.64 %
FHLB
borrowings
    56,923  
    166  
    0.59 %
    3,704  
    49  
    2.67 %
Trust
preferred securities
    15,520  
    220  
    2.85 %
    20,619  
    446  
    4.36 %
Other
    25,885  
    93  
    0.72 %
    43,171  
    119  
    0.56 %
 
       
       
       
       
       
       
Total
interest-bearing liabilities
    747,191  
    1,953  
    0.53 %
    653,733  
    1,538  
    0.47 %
 
       
       
       
       
       
       
Non-interest bearing liabilities and shareholders'
equity:
     
       
       
       
       
       
Demand
deposits
    389,975  
       
       
    318,575  
       
       
Other
liabilities
    5,732  
       
       
    2,597  
       
       
Shareholders'
equity
    135,775  
       
       
    128,510  
       
       
 
       
       
       
       
       
       
Total
liabilities and shareholder's equity
  $ 1,278,673  
       
       
  $ 1,103,415  
       
       
 
       
       
       
       
       
       
Net
interest spread
       
  $ 22,260  
    3.60 %
       
  $ 23,453  
    4.47 %
 
       
       
       
       
       
       
Net
yield on interest-earning assets
       
       
    3.79 %
       
       
    4.63 %
 
       
       
       
       
       
       
Taxable
equivalent adjustment
       
       
       
       
       
       
Investment
securities
       
  $ 325  
       
       
  $ 433  
       
 
       
       
       
       
       
       
Net
interest income
       
  $ 21,935  
       
       
  $ 23,020  
       
 
*Includes U.S. Government agency securities that are non-taxable
for state income tax purposes of $26.1 million in 2020 and $34.3
million in 2019. A tax rate of 2.50% was used to calculate the tax
equivalent yield on these securities in 2020 and 2019.
 
 
39
 
 
Changes
in interest income and interest expense can result from variances
in both volume and rates. The following table presents the impact
on the Company’s tax equivalent net interest income resulting
from changes in average balances and average rates for the periods
indicated. The changes in interest due to both volume and rate have
been allocated to volume and rate changes in proportion to the
relationship of the absolute dollar amounts of the changes in
each.
 
 
 
 Three months ended June 30, 2020 compared to three months
ended June 30, 2019
 
 
 Six months ended June 30, 2020 compared to six months ended
June 30, 2019
 
(Dollars
in thousands)
 
Changes in average volume
 
 
Changes in average rates
 
 
Total Increase (Decrease)
 
 
Changes in average volume
 
 
Changes in average rates
 
 
Total Increase (Decrease)
 
Interest
income:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Loans:
Net of unearned income
  $ 1,373  
    (2,087 )
    (714 )
    1,986  
    (2,639 )
    (653 )
Investments
- taxable
    179  
    (97 )
    82  
    379  
    (139 )
    240  
Investments
- nontaxable
    (110 )
    (70 )
    (180 )
    (336 )
    (209 )
    (545 )
Federal
funds sold
    11  
    11  
    22  
    73  
    72  
    145  
Other
    106  
    (101 )
    5  
    155  
    (121 )
    34  
Total
interest income
    1,559  
    (2,344 )
    (785 )
    2,257  
    (3,036 )
    (779 )
 
       
       
       
       
       
       
Interest
expense:
       
       
       
       
       
       
NOW,
MMDA & savings deposits
    58  
    70  
    128  
    92  
    279  
    371  
Time
deposits
    1  
    53  
    54  
    6  
    173  
    179  
FHLB
borrowings
    240  
    (141 )
    99  
    430  
    (313 )
    117  
Trust
preferred securities
    (43 )
    (87 )
    (130 )
    (91 )
    (135 )
    (226 )
Other
    (27 )
    7  
    (20 )
    (55 )
    29  
    (26 )
Total
interest expense
    229  
    (98 )
    131  
    382  
    33  
    415  
Net
interest income
  $ 1,330  
    (2,246 )
    (916 )
    1,875  
    (3,069 )
    (1,194 )
 
Provision for Loan Losses. The
provision for loan losses for the three months ended June 30, 2020
was $1.4 million, compared to $77,000 for the three months ended
June 30, 2019. The increase in the provision for loan losses is
primarily attributable to increases in the qualitative factors
applied in the Company’s ALLL model due to the impact to the
economy from the COVID-19 pandemic and a $133.2 million increase in
loans, excluding $98.1 million in PPP loans, from June 30, 2019 to
June 30, 2020. The ALLL model also includes reserves on $120.6
million in loans with payment modifications made in 2020 as a
result of the COVID-19 pandemic. Reserves associated with COVID-19
payment modifications increased $1.2 million from $439,000 at March
31, 2020 to $1.6 million at June 30, 2020. Loans with payment
modifications associated with the COVID-19 pandemic include $111.4
million in loans secured by real estate, $8.4 million in commercial
loans not secured by real estate and $788,000 in consumer loans not
secured by real estate at June 30, 2020. These payment
modifications are primarily interest only payments for three to six
months. Loan payment modifications associated with the COVID-19
pandemic are not classified as TDR due to Section 4013 of the CARES
Act, which provides that a qualified loan modification is exempt by
law from classification as a TDR pursuant to GAAP.
 
 
40
 
 
The
provision for loan losses for the six months ended June 30, 2020
was $2.9 million, compared to $255,000 for the six months ended
June 30, 2019. The increase in the provision for loan losses is
primarily attributable to increases in the qualitative factors
applied in the Company’s ALLL model due to the impact to the
economy from the COVID-19 pandemic and a $133.2 million increase in
loans, excluding $98.1 million in PPP loans, from June 30, 2019 to
June 30, 2020. The ALLL model also includes reserves on $120.6
million in loans with payment modifications made in 2020 as a
result of the COVID-19 pandemic. Reserves associated with COVID-19
payment modifications increased $1.2 million from $439,000 at March
31, 2020 to $1.6 million at June 30, 2020.
 
Non-Interest Income. Total non-interest
income was $5.2 million for the three months ended June 30, 2020,
compared to $4.4 million for the three months ended June 30, 2019.
The increase in non-interest income is primarily attributable to a
$622,000 increase in appraisal management fee income due to an
increase in the volume of appraisals, a $457,000 increase in gains
on the sale of securities and a $252,000 increase in mortgage
banking income, which were partially offset by a $435,000 decrease
in service charges and fees primarily due to service charge and fee
concessions associated with the COVID-19 pandemic.
 
Non-interest income
was $9.8 million for the six months ended June 30, 2020, compared
to $8.5 million for the six months ended June 30, 2019. The
increase in non-interest income is primarily attributable to a $1.1
million increase in appraisal management fee income due to an
increase in the volume of appraisals, a $427,000 increase in
mortgage banking income and a $226,000 increase in gains on the
sale of securities, which were partially offset by a $396,000
decrease in service charges and fees primarily due to service
charge and fee concessions associated with the COVID-19
pandemic.
 
Non-Interest Expense. Total
non-interest expense was $11.5 million for the three months ended
June 30, 2020, compared to $11.2 million for the three months ended
June 30, 2019. The increase in non-interest expense was primarily
attributable to a $469,000 increase in appraisal management fee
expense due to an increase in the volume of
appraisals.
 
Non-interest
expense was $22.9 million for the six months ended June 30, 2020,
compared to $22.2 million for the six months ended June 30, 2019.
The increase in non-interest expense was primarily due to an
$841,000 increase in appraisal management fee expense due to an
increase in the volume of appraisals.
 
Income Taxes. Income tax expense was
$535,000 for the three months ended June 30, 2020, compared to
$845,000 for the three months ended June 30, 2019. The effective
tax rate was 17.28% for the three months ended June 30, 2020,
compared to 18.14% for the three months ended June 30, 2019. Income
tax expense was $1.0 million for the six months ended June 30,
2020, compared to $1.6 million for the six months ended June 30,
2019. The effective tax rate was 16.90% for the six months ended
June 30, 2020, compared to 17.89% for the six months ended June 30,
2019.
 
Analysis of Financial Condition
Investment Securities. Available for
sale securities were $207.5 million at June 30, 2020, compared to
$195.7 million at December 31, 2019. Average investment securities
available for sale for the six months ended June 30, 2020 were
$192.0 million, compared to $185.3 million for the year ended
December 31, 2019.
 
Loans. At June 30, 2020, loans were
$966.5 million, compared to $849.9 million at December 31, 2019.
Average loans represented 77% and 79% of average earning assets for
the six months ended June 30, 2020 and the year ended December 31,
2019, respectively.
 
The
Company had $10.6 million and $4.4 million in mortgage loans held
for sale as of June 30, 2020 and December 31, 2019,
respectively.
 
Although the
Company has a diversified loan portfolio, a substantial portion of
the loan portfolio is collateralized by real estate, which is
dependent upon the real estate market. Real estate mortgage loans
include both commercial and residential mortgage loans. At June 30,
2020, the Company had $98.1 million in residential mortgage loans,
$106.5 million in home equity loans and $446.5 million in
commercial mortgage loans, which include $353.3 million secured by
commercial property and $93.2 million secured by residential
property. Residential mortgage loans include $29.3 million in
non-traditional mortgage loans from the former Banco division of
the Bank. All residential mortgage loans are originated as fully
amortizing loans, with no negative amortization.
 
 
41
 
 
At June
30, 2020, the Company had $110.1 million in construction and land
development loans. The following table presents a breakout of these
loans.
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 
 
 
Number of Loans
 
 
Balance Outstanding
 
 
Non-accrual Balance
 
Land
acquisition and development - commercial purposes
    37  
  $ 8,232  
  $ -  
Land
acquisition and development - residential purposes
    169  
    21,316  
    -  
1
to 4 family residential construction
    123  
    28,385  
    -  
Commercial
construction
    33  
    52,144  
    -  
Total
construction and land development
    362  
  $ 110,077  
  $ -  
 
Current
year TDR modifications, past due TDR loans and non-accrual TDR
loans totaled $2.9 million and $4.3 million at June 30, 2020 and
December 31, 2019, respectively. The terms of these loans have been
renegotiated to provide a concession to original terms, including a
reduction in principal or interest as a result of the deteriorating
financial position of the borrower. There were no performing loans
classified as TDR loans at June 30, 2020 and December 31,
2019.
 
Allowance for Loan Losses. The
allowance for loan losses reflects management’s assessment
and estimate of the risks associated with extending credit and its
evaluation of the quality of the loan portfolio. The Bank
periodically analyzes the loan portfolio in an effort to review
asset quality and to establish an allowance for loan losses that
management believes will be adequate in light of anticipated risks
and loan losses. In assessing the adequacy of the allowance, size,
quality and risk of loans in the portfolio are reviewed. Other
factors considered are:
 
●
the Bank’s
loan loss experience;
●
the amount of past
due and non-performing loans;
●
specific known
risks;
●
the status and
amount of other past due and non-performing assets;
●
underlying
estimated values of collateral securing loans;
●
current and
anticipated economic conditions (including those arising out of the
COVID-19 pandemic); and
●
other factors which
management believes affect the allowance for potential credit
losses.
 
Management uses
several measures to assess and monitor the credit risks in the loan
portfolio, including a loan grading system that begins upon loan
origination and continues until the loan is collected or
collectability becomes doubtful. Upon loan origination, the
Bank’s originating loan officer evaluates the quality of the
loan and assigns one of eight risk grades. The loan officer
monitors the loan’s performance and credit quality and makes
changes to the credit grade as conditions warrant. When originated
or renewed, all loans over a certain dollar amount receive in-depth
reviews and risk assessments by the Bank’s Credit
Administration. Before making any changes in these risk grades,
management considers assessments as determined by the third party
credit review firm (as described below), regulatory examiners and
the Bank’s Credit Administration. Any issues regarding the
risk assessments are addressed by the Bank’s senior credit
administrators and factored into management’s decision to
originate or renew the loan. The Bank’s Board of Directors
reviews, on a monthly basis, an analysis of the Bank’s
reserves relative to the range of reserves estimated by the
Bank’s Credit Administration.
 
As an
additional measure, the Bank engages an independent third party to
review the underwriting, documentation and risk grading analyses.
This independent third party reviews and evaluates loan
relationships greater than $1.0 million, excluding loans in
default, and loans in process of litigation or liquidation. The
third party’s evaluation and report is shared with management
and the Bank’s Board of Directors.
 
Management
considers certain commercial loans with weak credit risk grades to
be individually impaired and measures such impairment based upon
available cash flows and the value of the collateral. Allowance or
reserve levels are estimated for all other graded loans in the
portfolio based on their assigned credit risk grade, type of loan
and other matters related to credit risk.
 
 
42
 
 
Management uses the
information developed from the procedures described above in
evaluating and grading the loan portfolio. This continual grading
process is used to monitor the credit quality of the loan portfolio
and to assist management in estimating the allowance for loan
losses. The provision for loan losses charged or credited to
earnings is based upon management’s judgment of the amount
necessary to maintain the allowance at a level appropriate to
absorb probable incurred losses in the loan portfolio at the
balance sheet date. The amount each quarter is dependent upon many
factors, including growth and changes in the composition of the
loan portfolio, net charge-offs, delinquencies, management’s
assessment of loan portfolio quality, the value of collateral, and
other macro-economic factors and trends. The evaluation of these
factors is performed quarterly by management through an analysis of
the appropriateness of the allowance for loan losses.
 
The
allowance for loan losses is comprised of three components:
specific reserves, general reserves and unallocated reserves. After
a loan has been identified as impaired, management measures
impairment. When the measure of the impaired loan is less than the
recorded investment in the loan, the amount of the impairment is
recorded as a specific reserve. These specific reserves are
determined on an individual loan basis based on management’s
current evaluation of the Bank’s loss exposure for each
credit, given the appraised value of any underlying collateral.
Loans for which specific reserves are provided are excluded from
the general allowance calculations as described below.
 
The
general allowance reflects reserves established under GAAP for
collective loan impairment. These reserves are based upon
historical net charge-offs using the greater of the last two,
three, four or five years’ loss experience. This charge-off
experience may be adjusted to reflect the effects of current
conditions. The Bank considers information derived from its loan
risk ratings and external data related to industry and general
economic trends in establishing reserves.
 
The
unallocated allowance is determined through management’s
assessment of probable losses that are in the portfolio but are not
adequately captured by the other two components of the allowance,
including consideration of current economic and business conditions
and regulatory requirements. The unallocated allowance also
reflects management’s acknowledgement of the imprecision and
subjectivity that underlie the modeling of credit risk. Due to the
subjectivity involved in determining the overall allowance,
including the unallocated portion, the unallocated portion may
fluctuate from period to period based on management’s
evaluation of the factors affecting the assumptions used in
calculating the allowance.
 
Effective December
31, 2012, certain mortgage loans from the former Banco division of
the Bank were analyzed separately from other single family
residential loans in the Bank’s loan portfolio. These loans
are first mortgage loans made to the Latino market, primarily in
Mecklenburg, North Carolina and surrounding counties. These loans
are non-traditional mortgages in that the customer normally did not
have a credit history, so all credit information was accumulated by
the loan officers.
 
Various
regulatory agencies, as an integral part of their examination
process, periodically review the Bank’s allowance for loan
losses. Such agencies may require adjustments to the allowance
based on their judgments of information available to them at the
time of their examinations. Management believes it has established
the allowance for credit losses pursuant to GAAP, and has taken
into account the views of its regulators and the current economic
environment. Management considers the allowance for loan losses
adequate to cover the estimated losses inherent in the Bank’s
loan portfolio as of the date of the financial statements. Although
management uses the best information available to make evaluations,
significant future additions to the allowance may be necessary
based on changes in economic and other conditions, thus adversely
affecting the operating results of the Company.
 
There
were no significant changes in the estimation methods or
fundamental assumptions used in the evaluation of the allowance for
loan losses for the three months ended June 30, 2020 compared to
the three months ended June 30, 2019. Revisions, estimates and
assumptions may be made in any period in which the supporting
factors indicate that loss levels may vary from the previous
estimates.
 
The
allowance for loan losses at June 30, 2020 was $9.4 million or
0.98% of total loans, compared to $6.7 million or 0.79% of total
loans at December 31, 2019. The increase in the allowance for loan
losses is due to the current economic implications and rising
unemployment rate impacting the economy due to the COVID-19
pandemic and a $133.2 million increase in loans, excluding $98.1
million in PPP loans, from June 30, 2019 to June 30, 2020. The ALLL
model also includes reserves on $120.6 million in loans with
payment modifications as a result of the COVID-19
pandemic.
 
 
43
 
 
 
 
Percentage of Loans
 
 
 
By Risk Grade
 
Risk Grade
 
6/30/2020
 
 
12/31/2020
 
Risk
Grade 1 (Excellent Quality)
    1.58 %
    1.16 %
Risk
Grade 2 (High Quality)
    21.64 %
    24.46 %
Risk
Grade 3 (Good Quality)
    65.35 %
    62.15 %
Risk
Grade 4 (Management Attention)
    9.39 %
    10.02 %
Risk
Grade 5 (Watch)
    1.26 %
    1.45 %
Risk
Grade 6 (Substandard)
    0.78 %
    0.76 %
Risk
Grade 7 (Doubtful)
    0.00 %
    0.00 %
Risk
Grade 8 (Loss)
    0.00 %
    0.00 %
 
       
       
 
At June
30, 2020, including non-accrual loans, there were two relationships
exceeding $1.0 million in the Watch risk grade (which totaled $3.1
million). There were no relationships exceeding $1.0 million in the
Substandard risk grade.
 
Non-performing Assets. Non-performing
assets totaled $4.0 million at June 30, 2020 or 0.28% of total
assets, compared to $3.6 million   or 0.31% of total assets at December
31, 2019. Non-accrual loans were $4.0 million at June 30, 2020 and
$3.6 million at December 31, 2019. As a percentage of total loans
outstanding, non-accrual loans were 0.41% at June 30, 2020,
compared to 0.42% at December 31, 2019. Non-performing loans
include $3.7 million in commercial and residential mortgage loans
and $299,000 in other loans at June 30, 2020, compared to $3.4
million in commercial and residential mortgage loans and $155,000
in other loans at December 31, 2019. The Bank had no loans 90 days
past due and still accruing at June 30, 2020 and December 31, 2019.
The Bank had no other real estate owned at June 30, 2020 and
December 31, 2019.
 
Deposits. Total deposits at June 30,
2020 were $1.2 billion compared to $966.5 million at December 31,
2019. Core deposits, which include demand deposits, savings
accounts and non-brokered certificates of deposits of denominations
less than $250,000, amounted to $1.1 billion at June 30, 2020,
compared to $932.2 million at December 31, 2019.
 
Borrowed Funds. FHLB borrowings were
$70.0 million at June 30, 2020. There were no FHLB borrowings
outstanding at December 31, 2019. The increase in FHLB borrowings
reflects a new $70.0 million FHLB advance executed in February 2020
to take advantage of a ten-year convertible advance program
available from the FHLB at a rate of 0.58%.
 
Securities sold
under agreements to repurchase were $31.7 million at June 30, 2020,
compared to $24.2 million at December 31, 2019.
 
Junior Subordinated Debentures (related to
Trust Preferred Securities). Junior subordinated debentures
were $15.5 million and $15.6 million at June 30, 2020 and December
31, 2019, respectively.
 
In June
2006, the Company formed a wholly owned Delaware statutory trust,
PEBK Capital Trust II (“PEBK Trust II”), which issued
$20.0 million of guaranteed preferred beneficial interests in the
Company’s junior subordinated deferrable interest debentures.
All of the common securities of PEBK Trust II are owned by the
Company. The proceeds from the issuance of the common securities
and the trust preferred securities were used by PEBK Trust II to
purchase $20.6 million of junior subordinated debentures of the
Company, which pay a floating rate equal to three-month LIBOR plus
163 basis points. The proceeds received by the Company from the
sale of the junior subordinated debentures were used to repay in
December 2006 the trust preferred securities issued in December
2001 by PEBK Capital Trust, a wholly owned Delaware statutory trust
of the Company, and for general purposes. The debentures represent
the sole asset of PEBK Trust II. PEBK Trust II is not included in
the Consolidated Financial Statements.
 
The
trust preferred securities issued by PEBK Trust II accrue and pay
quarterly at a floating rate of three-month LIBOR plus 163 basis
points. The Company has guaranteed distributions and other payments
due on the trust preferred securities to the extent PEBK Trust II
does not have funds with which to make the distributions and other
payments. The net combined effect of the trust preferred securities
transaction is that the Company is obligated to make the
distributions and other payments required on the trust preferred
securities.
 
These
trust preferred securities are mandatorily redeemable upon maturity
of the debentures on June 28, 2036, or upon earlier redemption as
provided in the indenture. The Company has the right to redeem the
debentures purchased by PEBK Trust II, in whole or in part, which
became effective on June 28, 2011. As specified in the indenture,
if the debentures are redeemed prior to maturity, the redemption
price will be the principal amount plus any accrued but unpaid
interest.
 
 
44
 
 
Asset Liability and Interest Rate Risk
Management. The objective of the Company’s Asset
Liability and Interest Rate Risk strategies is to identify and
manage the sensitivity of net interest income to changing interest
rates and to minimize the interest rate risk between
interest-earning assets and interest-bearing liabilities at various
maturities. This is to be done in conjunction with the need to
maintain adequate liquidity and the overall goal of maximizing net
interest income.
 
The
Company manages its exposure to fluctuations in interest rates
through policies established by our Asset/Liability Committee
(“ALCO”). ALCO meets quarterly and has the
responsibility for approving asset/liability management policies,
formulating and implementing strategies to improve balance sheet
positioning and/or earnings and reviewing the interest rate
sensitivity of the Company. ALCO tries to minimize interest rate
risk between interest-earning assets and interest-bearing
liabilities by attempting to minimize wide fluctuations in net
interest income due to interest rate movements. The ability to
control these fluctuations has a direct impact on the profitability
of the Company. Management monitors this activity on a regular
basis through analysis of its portfolios to determine the
difference between rate sensitive assets and rate sensitive
liabilities.
 
The
Company’s rate sensitive assets are those earning interest at
variable rates and those with contractual maturities within one
year. Rate sensitive assets therefore include both loans and
available for sale securities. Rate sensitive liabilities include
interest-bearing checking accounts, money market deposit accounts,
savings accounts, time deposits and borrowed funds. Average rate
sensitive assets for the six months ended June 30, 2020 totaled
$1.2 billion, exceeding average rate sensitive liabilities of
$747.2 million by $434.0 million.
 
The
Company has an overall interest rate risk management strategy that
incorporates the use of derivative instruments to minimize
significant unplanned fluctuations in earnings that are caused by
interest rate volatility. By using derivative instruments, the
Company is exposed to credit and market risk. If the counterparty
fails to perform, credit risk is equal to the extent of the
fair-value gain in the derivative. The Company minimizes the credit
risk in derivative instruments by entering into transactions with
high-quality counterparties that are reviewed periodically by the
Company. The Company did not have any interest rate derivatives
outstanding as of June 30, 2020.
 
Included in the
rate sensitive assets are $245.5 million in variable rate loans
indexed to prime rate subject to immediate repricing upon changes
by the FOMC. The Company utilizes interest rate floors on certain
variable rate loans to protect against further downward movements
in the prime rate. At June 30, 2020, the Company had $147.5 million
in loans with interest rate floors. The floors were in effect on
$128.8 million of these loans pursuant to the terms of the
promissory notes on these loans. The weighted average rate on these
loans is 0.87% higher than the indexed rate on the promissory notes
without interest rate floors.
 
Liquidity. The objectives of the
Company’s liquidity policy are to provide for the
availability of adequate funds to meet the needs of loan demand,
deposit withdrawals, maturing liabilities and to satisfy regulatory
requirements. Both deposit and loan customer cash needs can
fluctuate significantly depending upon business cycles, economic
conditions and yields and returns available from alternative
investment opportunities. In addition, the Company’s
liquidity is affected by off-balance sheet commitments to lend in
the form of unfunded commitments to extend credit and standby
letters of credit. As of June 30, 2020, such unfunded commitments
to extend credit were $302.3 million, while commitments in the form
of standby letters of credit totaled $4.1 million.
 
The
Company uses several sources to meet its liquidity requirements.
The primary source is core deposits, which includes demand
deposits, savings accounts and non-brokered certificates of deposit
of denominations less than $250,000. The Company considers these to
be a stable portion of the Company’s liability mix and the
result of on-going consumer and commercial banking relationships.
As of June 30, 2020, the Company’s core deposits totaled $1.1
billion, or 97.88% of total deposits.
 
The
other sources of funding for the Company are through large
denomination certificates of deposit, including brokered deposits,
federal funds purchased, securities under agreements to repurchase
and FHLB borrowings. The Bank is also able to borrow from the
Federal Reserve Bank (“FRB”) on a short-term basis. The
Company’s policies include the ability to access wholesale
funding of up to 40% of total assets. The Company’s wholesale
funding includes FHLB borrowings, FRB borrowings, brokered
deposits, internet certificates of deposit and certificates of
deposit issued to the State of North Carolina. The Company’s
ratio of wholesale funding to total assets was 5.78% as of June 30,
2020.
 
The
Bank has a line of credit with the FHLB equal to 20% of the
Bank’s total assets. FHLB borrowings were $70 million at June
30, 2020. There were no FHLB borrowings outstanding at December 31,
2019. At June 30, 2020, the carrying value of loans pledged as
collateral to the FHLB totaled $182.7 million compared to $139.4
million at December 31, 2019. The remaining availability under the
line of credit with the FHLB was $53.3 million at June 30, 2020
compared to $86.1 million at December 31, 2019. The Bank had no
borrowings from the FRB at June 30, 2020 or December 31, 2019. FRB
borrowings are collateralized by a blanket assignment on all
qualifying loans that the Bank owns which are not pledged to the
FHLB. At June 30, 2020, the carrying value of loans pledged as
collateral to the FRB totaled $473.8 million compared to $452.6
million at December 31, 2019.
 
 
45
 
 
The
Bank also had the ability to borrow up to $82.5 million for the
purchase of overnight federal funds from six correspondent
financial institutions as of June 30, 2020.
 
The
liquidity ratio for the Bank, which is defined as net cash,
interest-bearing deposits, federal funds sold and certain
investment securities, as a percentage of net deposits and
short-term liabilities was 29.19% at June 30, 2020 and 18.20% at
December 31, 2019. The minimum required liquidity ratio as defined
in the Bank’s Asset/Liability and Interest Rate Risk
Management Policy was 10% at June 30, 2020 and December 31,
2019.
 
Contractual Obligations and Off-Balance Sheet
Arrangements. The Company’s contractual obligations
and other commitments as of June 30, 2020 and December 31, 2019 are
summarized in the table below. The Company’s contractual
obligations include junior subordinated debentures, as well as
certain payments under current lease agreements. Other commitments
include commitments to extend credit. Because not all of these
commitments to extend credit will be drawn upon, the actual cash
requirements are likely to be significantly less than the amounts
reported for other commitments below.
 
(Dollars
in thousands)
 
 
 
 
 
 
 
 
 June 30,
2020
 
 
 December 31,
2019
 
Contractual
Cash Obligations
 
 
 
 
 
 
Long-term
borrowings
  $ 70,000  
    -  
Junior
subordinated debentures
  $ 15,464  
    15,619  
Operating
lease obligations
    3,718  
    4,134  
Total
  $ 89,182  
    19,753  
Other
Commitments
       
       
Commitments
to extend credit
  $ 302,272  
    276,338  
Standby
letters of credit and financial guarantees written
    4,071  
    3,558  
Income
tax credits
    184  
    333  
Total
  $ 306,527  
    280,229  
 
The
Company enters into derivative contracts   from time to time to manage various
financial risks. A derivative is a financial instrument that
derives its cash flows, and therefore its value, by reference to an
underlying instrument, index or referenced interest rate.
Derivative contracts are carried at fair value on the consolidated
balance sheet with the fair value representing the net present
value of expected future cash receipts or payments based on market
interest rates as of the balance sheet date. Derivative contracts
are written in amounts referred to as notional amounts, which only
provide the basis for calculating payments between counterparties
and are not a measure of financial risk. Further discussions of
derivative instruments are included above in the section entitled
“Asset Liability and Interest Rate Risk
Management”.
 
Capital Resources. Shareholders’
equity was $137.0 million, or 9.61% of total assets, at June 30,
2020, compared to $134.1 million, or 11.61% of total assets, at
December 31, 2019.
 
Annualized return
on average equity for the six months ended June 30, 2020 was 7.30%,
compared to 11.74% for the six months ended June 30, 2019. Total
cash dividends paid on common stock were $2.6 million and $2.3
million for the six months ended June 30, 2020 and 2019,
respectively.
 
The
Board of Directors, at its discretion, can issue shares of
preferred stock up to a maximum of 5,000,000 shares. The Board is
authorized to determine the number of shares, voting powers,
designations, preferences, limitations and relative rights. The
Board of Directors does not currently anticipate issuing any
additional series of preferred stock.
 
In
January of 2020, the Company’s Board of Directors authorized
a stock repurchase program, whereby up to $3 million will be
allocated to repurchase the Company’s common stock. Any
purchases under the Company’s stock repurchase program may be
made periodically as permitted by securities laws and other legal
requirements in the open market or in privately-negotiated
transactions. The timing and amount of any repurchase of shares
will be determined by the Company’s management, based on its
evaluation of market conditions and other factors. The stock
repurchase program may be suspended at any time or from
time-to-time without prior notice. The Company has repurchased
approximately $3.0 million, or 126,800 shares of its common stock,
under this stock repurchase program as of June 30,
2020.
 
 
46
 
 
  In 2013, the FRB approved its final
rule on the Basel III capital standards, which implement changes to
the regulatory capital framework for banking organizations. The
Basel III capital standards, which became effective January 1,
2015, include new risk-based capital and leverage ratios, which
were phased in from 2015 to 2019. The new minimum capital level
requirements applicable to the Company and the Bank under the final
rules are as follows: (i) a new common equity Tier 1 capital ratio
of 4.5%; (ii) a Tier 1 capital ratio of 6% (increased from 4%);
(iii) a total risk based capital ratio of 8% (unchanged from
previous rules); and (iv) a Tier 1 leverage ratio of 4% (unchanged
from previous rules). An additional capital conservation buffer was
added to the minimum requirements for capital adequacy purposes
beginning on January 1, 2016 and was phased in through 2019
(increasing by 0.625% on January 1, 2016 and each subsequent
January 1, until it reached 2.5% on January 1, 2019). This resulted
in the following minimum ratios beginning in 2019: (i) a common
equity Tier 1 capital ratio of 7.0%, (ii) a Tier 1 capital ratio of
8.5%, and (iii) a total capital ratio of 10.5%. Under the final
rules, institutions would be subject to limitations on paying
dividends, engaging in share repurchases, and paying discretionary
bonuses if its capital level falls below the buffer amount. These
limitations establish a maximum percentage of eligible retained
earnings that could be utilized for such actions.
 
Under
the regulatory capital guidelines, financial institutions are
currently required to maintain a total risk-based capital ratio of
8.0% or greater, with a Tier 1 risk-based capital ratio of 6.0% or
greater and a common equity Tier 1 capital ratio of 4.5% or
greater, as required by the Basel III capital standards referenced
above. Tier 1 capital is generally defined as shareholders’
equity and trust preferred securities less all intangible assets
and goodwill. Tier 1 capital includes $15.0 million and $20.0
million in trust preferred securities at June 30, 2020 and December
31, 2019, respectively. The Company’s Tier 1 capital ratio
was 14.13% and 15.37% at June 30, 2020 and December 31, 2019,
respectively. Total risk-based capital is defined as Tier 1 capital
plus supplementary capital. Supplementary capital, or Tier 2
capital, consists of the Company’s allowance for loan losses,
not exceeding 1.25% of the Company’s risk-weighted assets.
Total risk-based capital ratio is therefore defined as the ratio of
total capital (Tier 1 capital and Tier 2 capital) to risk-weighted
assets. The Company’s total risk-based capital ratio was
15.05% and 16.08% at June 30, 2020 and December 31, 2019,
respectively. The Company’s common equity Tier 1 capital
consists of common stock and retained earnings. The Company’s
common equity Tier 1 capital ratio was 12.67% and 13.79% at June
30, 2020 and December 31, 2019, respectively. Financial
institutions are also required to maintain a leverage ratio of Tier
1 capital to total average assets of 4.0% or greater. The
Company’s Tier 1 leverage capital ratio was 10.69% and 11.91%
at June 30, 2020 and December 31, 2019, respectively.
 
The
Bank’s Tier 1 risk-based capital ratio was 13.72% and 15.09%
at June 30, 2020 and December 31, 2019, respectively. The total
risk-based capital ratio for the Bank was 14.64% and 15.79% at June
30, 2020 and December 31, 2019, respectively. The Bank’s
common equity Tier 1 capital ratio was 13.72% and 15.09% at June
30, 2020 and December 31, 2019, respectively. The Bank’s Tier
1 leverage capital ratio was 10.32% and 11.61% at June 30, 2020 and
December 31, 2019, respectively.
 
A bank
is considered to be “well capitalized” if it has a
total risk-based capital ratio of 10.0% or greater, a Tier 1
risk-based capital ratio of 8.0% or greater, a common equity Tier 1
capital ratio of 6.5% or greater and a leverage ratio of 5.0% or
greater. Based upon these guidelines, the Bank was considered to be
“well capitalized” at June 30, 2020.
 
 
47
 
 
I tem 3. Quantitative and Qualitative Disclosures About
Market Risk
 
There
have been no material changes in the Quantitative and Qualitative
Disclosures About Market Risk from those previously disclosed in
Part 7A. of Part II of the Company’s Form 10-K, filed with
the SEC on March 13, 2020.
 
I tem 4. Controls and Procedures
 
The
Company’s management, with the participation of the
Company’s Chief Executive Officer and Chief Financial
Officer, has evaluated the effectiveness of the Company’s
disclosure controls and procedures (as such term is defined in
Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (the “Exchange Act”)) as of the end of
the period covered by this report. Based on such evaluation, the
Company’s Chief Executive Officer and Chief Financial Officer
have concluded that, as of the end of such period, the
Company’s disclosure controls and procedures are effective in
recording, processing, summarizing and reporting, on a timely
basis, information required to be disclosed by the Company in the
reports that it files or submits under the Exchange
Act.
 
There
have not been any changes in the Company’s internal control
over financial reporting (as such term is defined in Rules
13a-15(f) and 15d-15(f) under the Exchange Act) during the fiscal
quarter to which this report relates that have materially affected,
or are reasonably likely to materially affect, the Company’s
internal control over financial reporting.
 
 
48
 
 
PART
II. OTHER INFORMATION
 
I tem 1. Legal Proceedings
 
On
October 19, 2018, the Bank received a draft audit report from the
North Carolina Department of Revenue (“NCDOR”) setting
forth certain proposed adjustments to the North Carolina income tax
returns for the Bank for the tax years January 1, 2014 through
December 31, 2016. The NCDOR is seeking to disallow certain tax
credits taken by the Bank in tax years January 1, 2014 through
December 31, 2016 from an investment made by the Bank. The total
proposed adjustments sought by the NCDOR as of the date of the
draft audit report (including additional tax, penalties and
interest up to the date of the draft audit report) was
approximately $1.4 million. The Bank disagrees with the
NCDOR’s proposed adjustments and the disallowance of certain
tax credits, and is challenging the proposed adjustments and the
disallowance of such tax credits. During the second quarter of
2019, the Bank paid the NCDOR $1.2 million in taxes and interest
associated with the proposed adjustments noted above. This payment
stopped the accrual of interest during the period while the
proposed adjustments and disallowance are being contested, and the
NCDOR waived associated penalties. The Bank purchased a Guaranty
Agreement along with this tax credit investment that
unconditionally guarantees the amount of its investment plus
associated penalties and interest which management believes would
limit the Bank’s exposure to approximately $125,000. The Tax
Credit Guaranty Agreement from State Tax Credit Exchange, LLC dated
September 10, 2014 was attached to the Company’s September
30, 2018 Form 10-Q as Exhibit 99.
 
I tem 1A. Risk Factors
 
In   addition
to the other information contained in this Quarterly Report on Form
10-Q, the following risk factor represents material updates and
additions to the risk factors previously disclosed in the
Company’s Form 10-K, filed with the SEC on March 13, 2020.
Additional risks not presently known to us, or that we currently
deem immaterial, may also adversely affect our business, financial
condition or results of operations. Further, to the extent that any
of the information contained in this Quarterly Report on Form 10-Q
constitutes forward-looking statements, the risk factors set forth
below also is a cautionary statement identifying important factors
that could cause the Company’s actual results to differ
materially from those expressed in any forward-looking statements
made by or on behalf of the Company.
 
The outbreak of Coronavirus Disease 2019 (“COVID-19”)
has adversely impacted, and an outbreak of other highly infectious
or contagious diseases could adversely impact, certain industries
in which the Company’s customers operate and could impair
their ability to fulfill their obligations to the Company. Further,
the spread of the outbreak has led to an economic recession and
other severe disruptions in the U.S. economy and may disrupt
banking and other financial activity in the areas in which the
Company operates and could potentially create widespread issues for
the Company.
 
The
spread of highly infectious or contagious diseases could cause, and
the spread of COVID-19 has caused, severe disruptions in the U.S.
economy at large, and for small businesses in particular, which
could disrupt the Company’s operations. We are starting to
see the impact from COVID-19 on our business, and we believe that
it could be significant, adverse and potentially material.
Currently, COVID-19 is spreading through the United States and the
world. The resulting concerns on the part of the U.S. and global
populations have created a recession, reduced economic activity and
caused a significant correction in the global stock markets. We
expect that we could experience significant disruptions across our
business due to these effects, possibly leading to decreased
earnings, significant slowdowns in our loan collections or
increased loan defaults.
 
COVID-19
has and may continue to impact businesses’ and
consumers’ desire or financial ability to borrow money, which
would negatively impact loan volumes. In addition, certain of our
borrowers are in or have exposure to the various industries
impacted by COVID-19 and/or are located in areas that had been
quarantined or under stay-at-home orders, and COVID-19 may also
have an adverse effect on our commercial real estate and consumer
loan portfolios. Prolonged spread of COVID-19 and the related
suppression of business activities would have a negative adverse
impact on these borrowers and their revenue streams, which
consequently impacts their ability to meet their financial
obligations and could result in loan defaults.
 
 
49
 
 
The
outbreak of COVID-19 or an outbreak of other highly infectious or
contagious diseases has resulted in or may result in a decrease in
our customers’ businesses, a decrease in consumer confidence
and business generally, an increase in unemployment or a disruption
in the services provided by the Company’s vendors.
Disruptions to our customers could result in increased risk of
delinquencies, defaults, foreclosures and losses on our loans,
negatively impact regional economic conditions, result in declines
in local loan demand, liquidity of loan guarantors, loan collateral
(particularly in real estate), loan originations and deposit
availability and negatively impact the implementation of our growth
strategy.
 
The
Company relies upon its third-party vendors to conduct business and
to process, record, and monitor transactions. If any of these
vendors are unable to continue to provide the Company with these
services, it could negatively impact the Company’s ability to
serve its customers. Furthermore, the outbreak could negatively
impact the ability of the Company’s employees and customers
to engage in banking and other financial transactions in the
geographic areas in which the Company operates and could create
widespread issues for the Company. The Company also could be
adversely affected if key personnel or a significant number of
employees were to become unavailable due to the effects and
restrictions of a COVID-19 outbreak in our market areas. Although
the Company has business continuity plans and other safeguards in
place, there is no assurance that such plans and safeguards will be
effective.
 
We
believe that the economic impact from COVID-19 could have an
adverse impact on our business and could result in losses in our
loan portfolio, all of which would impact our earnings and capital.
Given the ongoing and dynamic nature of the circumstances, it is
difficult to predict the full impact of the COVID-19 pandemic on
the Company’s business. The extent of such impact will depend
on future developments, which are highly uncertain.
 
As a participating lender in the PPP, the Company and the Bank are
subject to additional risks of litigation from the Bank’s
customers or other parties regarding the Bank’s processing of
loans for the PPP and risks that the SBA may not fund some or all
PPP loan guaranties.
 
On
March 27, 2020, President Trump signed the CARES Act, which
included a loan program administered through the SBA referred to as
the PPP. Under the PPP, small businesses and other entities and
individuals can apply for loans from existing SBA lenders and other
approved regulated lenders that enroll in the program, subject to
numerous limitations and eligibility criteria. The Bank is
participating as a lender in the PPP. The PPP opened on April 3,
2020; however, because of the short timeframe between the passing
of the CARES Act and the opening of the PPP, there is some
ambiguity in the laws, rules and guidance regarding the operation
of the PPP, which exposes the Company to risks relating to
noncompliance with the PPP.
 
Since
the opening of the PPP, several other larger banks have been
subject to litigation regarding the process and procedures that
such banks used in processing applications for the PPP. The Company
and the Bank may be exposed to the risk of similar litigation, from
both customers and non-customers that approached the Bank regarding
PPP loans, regarding its process and procedures used in processing
applications for the PPP. If any such litigation is filed against
the Company or the Bank and is not resolved in a manner favorable
to the Company or the Bank, it may result in significant financial
liability or adversely affect the Company’s reputation. In
addition, litigation can be costly, regardless of outcome. Any
financial liability, litigation costs or reputational damage caused
by PPP related litigation could have a material adverse impact on
our business, financial condition and results of
operations.
 
The
Bank also has credit risk on PPP loans if a determination is made
by the SBA that there is a deficiency in the manner in which the
loan was originated, funded, or serviced by the Bank, such as an
issue with the eligibility of a borrower to receive a PPP loan,
which may or may not be related to the ambiguity in the laws, rules
and guidance regarding the operation of the PPP. In the event of a
loss resulting from a default on a PPP loan and a determination by
the SBA that there was a deficiency in the manner in which the PPP
loan was originated, funded, or serviced by the Company, the SBA
may deny its liability under the guaranty, reduce the amount of the
guaranty, or, if it has already paid under the guaranty, seek
recovery of any loss related to the deficiency from the
Company.
 
 
50
 
 
I tem 2. Unregistered Sales of Equity Securities and Use
of Proceeds
 
  ISSUER
PURCHASES OF EQUITY SECURITIES
 
 
 
 
 
 
 
 
 
 
 
 
 
 Period
 
 Total Number of Shares Purchased
 
 
 Average Price Paid per Share
 
 
 Total Number of Shares Purchased as Part of Publicly
Announced Plans or Programs
 
 
 Maximum Number (or Approximate Dollar Value) of Shares that
May Yet Be Purchased Under the Plans or Programs (2)
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 April
1 - 30, 2020
    1,608  
  $ 18.97  
    -  
  $ 1,178  
 
       
       
       
       
 May
1 - 31, 2020
    423  
    17.41  
    -  
  $ 1,178  
 
       
       
       
       
 June
1 - 30, 2020
    561  
    18.08  
    -  
  $ 1,178  
 
       
       
       
       
 Total
    2,592 (1)
  $ 18.38  
    -  
       
 
(1)
The
Company purchased 2,592 shares on the open market in the three
months ended June 30, 2020 for its deferred compensation plan. All
purchases were funded by participant contributions to the
plan.
 
(2)
Reflects
dollar value of shares that may yet be purchased under the
Company's stock repurchase program , which was funded in January
2020.
 
I tem 3. Defaults Upon Senior Securities
 
Not
applicable
 
I tem 5. Other Information
 
Not
applicable
 
 
51
 
 
I tem 6. Exhibits
 
Exhibit
(3)(i)(a)
Articles
of Incorporation of the Registrant, incorporated by reference to
Exhibit (3)(i) to the Form 8-A filed with the Securities and
Exchange Commission on September 2, 1999
 
 
Exhibit
(3)(i)(b)
Articles
of Amendment dated December 19, 2008, regarding the Series A
Preferred Stock, incorporated by reference to Exhibit (3)(1) to the
Form 8-K filed with the Securities and Exchange Commission on
December 29, 2008
 
 
Exhibit
(3)(i)(c)
Articles
of Amendment dated February 26, 2010, incorporated by reference to
Exhibit (3)(2) to the Form 10-K filed with the Securities and
Exchange Commission on March 25, 2010
 
 
Exhibit
(3)(ii)
Second
Amended and Restated Bylaws of the Registrant, incorporated by
reference to Exhibit (3)(ii) to the Form 8-K filed with the
Securities and Exchange Commission on June 24, 2015
 
 
Exhibit
(4)(i)
Specimen
Stock Certificate, incorporated by reference to Exhibit (4) to the
Form 8-A filed with the Securities and Exchange Commission on
September 2, 1999
 
 
Exhibit
(4)(ii)
Description
of Registrant’s Securities registered pursuant to Section 12
of the Securities Act of 1934   filed with the Securities and
Exchange Commission on March 13, 2020
 
 
Exhibit
(10)(i)
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Tony W. Wolfe dated December 18, 2008,
incorporated by reference to Exhibit (10)(a)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
 
 
Exhibit
(10)(ii)
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Joseph F. Beaman, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(b)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
 
 
Exhibit
(10)(iii)
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and William D. Cable, Sr. dated December 18,
2008, incorporated by reference to Exhibit (10)(c)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
 
 
Exhibit
(10)(iv)
Employment
Agreement dated January 22, 2015 between the Registrant and William
D. Cable, Sr., incorporated by reference to Exhibit (10)(c) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
 
 
Exhibit
(10)(v)
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and Lance A. Sellers dated December 18, 2008,
incorporated by reference to Exhibit (10)(d)(iii) to the Form 8-K
filed with the Securities and Exchange Commission on December 29,
2008
 
 
Exhibit
(10)(vi)
Employment
Agreement dated January 22, 2015 between the Registrant and Lance
A. Sellers, incorporated by reference to Exhibit (10)(a) to the
Form 8-K filed with the Securities and Exchange Commission on
February 9, 2015
 
 
Exhibit
(10)(vii)
Amended
and Restated Executive Salary Continuation Agreement between
Peoples Bank and A. Joseph Lampron, Jr. dated December 18,
2008, incorporated by reference to Exhibit (10)(f)(iii) to the Form
8-K filed with the Securities and Exchange Commission on December
29, 2008
 
 
Exhibit
(10)(viii)
Employment
Agreement dated January 22, 2015 between the Registrant and A.
Joseph Lampron, Jr., incorporated by reference to Exhibit (10)(b)
to the Form 8-K filed with the Securities and Exchange Commission
on February 9, 2015
 
 
52
 
 
Exhibit
(10)(ix)
Peoples
Bank Directors’ and Officers’ Deferral Plan,
incorporated by reference to Exhibit 10(h) to the Form 10-K filed
with the Securities and Exchange Commission on March 28,
2002
 
 
Exhibit
(10)(x)
Rabbi
Trust for the Peoples Bank Directors’ and Officers’
Deferral Plan, incorporated by reference to Exhibit 10(i) to the
Form 10-K filed with the Securities and Exchange Commission on
March 28, 2002
 
 
Exhibit
(10)(xi)
Description
of Service Recognition Program maintained by Peoples Bank,
incorporated by reference to Exhibit 10(i) to the Form 10-K filed
with the Securities and Exchange Commission on March 27,
2003
 
 
Exhibit
(10)(xii)
Capital
Securities Purchase Agreement dated as of June 26, 2006, by and
among the Registrant, PEBK Capital Trust II and Bear, Sterns
Securities Corp., incorporated by reference to Exhibit 10(j) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
 
 
Exhibit
(10)(xiii)
Amended
and Restated Trust Agreement of PEBK Capital Trust II, dated as of
June 28, 2006, incorporated by reference to Exhibit 10(k) to the
Form 10-Q filed with the Securities and Exchange Commission on
November 13, 2006
 
 
Exhibit
(10)(xiv)
Guarantee
Agreement of the Registrant dated as of June 28, 2006, incorporated
by reference to Exhibit 10(l) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
 
 
Exhibit
(10)(xv)
Indenture,
dated as of June 28, 2006, by and between the Registrant and
LaSalle Bank National Association, as Trustee, relating to Junior
Subordinated Debt Securities Due September 15, 2036, incorporated
by reference to Exhibit 10(m) to the Form 10-Q filed with the
Securities and Exchange Commission on November 13,
2006
 
 
Exhibit
(10)(xvi)
Form of
Amended and Restated Director Supplemental Retirement Agreement
between Peoples Bank and Directors Robert C. Abernethy, James S.
Abernethy, Douglas S. Howard, John W. Lineberger, Jr., Gary E.
Matthews, Dr. Billy L. Price, Jr., Larry E Robinson, W.
Gregory Terry, Dan Ray Timmerman, Sr., and Benjamin I. Zachary,
incorporated by reference to Exhibit (10)(n) to the Form 8-K filed
with the Securities and Exchange Commission on December 29,
2008
 
 
Exhibit
(10)(xvii)
2009
Omnibus Stock Ownership and Long Term Incentive Plan incorporated
by reference to Exhibit (10)(o) to the Form 10-K filed with the
Securities and Exchange Commission on March 20, 2009
 
 
Exhibit
(10)(xviii)
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and Lance A. Sellers dated February
16, 2018, incorporated by reference to Exhibit (10)(xx) to the Form
10-Q filed with the Securities and Exchange Commission on March 18,
2018
 
 
Exhibit
(10)(xix)
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and A. Joseph Lampron, Jr. dated
February 16, 2018, incorporated by reference to Exhibit (10)(xxi)
to the Form 10-Q filed with the Securities and Exchange Commission
on March 18, 2018
 
 
Exhibit
(10)(xx)
First
Amendment to Amended and Restated Executive Salary Continuation
Agreement between Peoples Bank and William D. Cable, Sr. dated
February 16, 2018, incorporated by reference to Exhibit (10)(xxii)
to the Form 10-Q filed with the Securities and Exchange Commission
on March 18, 2018
 
 
Exhibit
(10)(xxi)
2020
Omnibus Stock Ownership and Long Term Incentive Plan incorporated
by reference to the Form DEF 14A filed with the Securities and
Exchange Commission on March 25, 2020
 
 
Exhibit
(14)
Code of
Business Conduct and Ethics of Peoples Bancorp of North Carolina,
Inc., incorporated by reference to Exhibit (14) to the Form 10-K
filed with the Securities and Exchange Commission on March 25,
2005
 
 
Exhibit
(31)(a)
Certification
of principal executive officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
 
 
Exhibit
(31)(b)
Certification
of principal financial officer pursuant to section 302 of the
Sarbanes-Oxley Act of 2002
 
 
Exhibit
(32)
Certification
Pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section
906 of the Sarbanes-Oxley Act of 2002
 
Exhibit
(101)
The
following materials from the Company’s 10-Q Report for the
quarterly period ended June 30, 2020, formatted in eXtensible
Business Reporting Language (“XBRL”): (i) the Condensed
Consolidated Balance Sheets, (ii) the Condensed Consolidated
Statements of Earnings, (iii) the Condensed Consolidated Statements
of Comprehensive Income (iv) the Condensed Consolidated Statements
of Changes in Shareholders’ Equity, (v) the Condensed
Consolidated Statements of Cash Flows, and (vi) the Notes to the
Condensed Consolidated Financial Statements, tagged as blocks of
text.*
 
*Furnished,
not filed.
 
 
53
 
 
S IGNATURES
 
Pursuant to the
requirements of the Securities Exchange Act of 1934, the registrant
has duly caused this report to be signed on its behalf by the
undersigned thereunto duly authorized.
 
 
 
Peoples Bancorp of
North Carolina, Inc.
 
 
 
August
6, 2020
 
 /s/ Lance A.
Sellers
Date
 
Lance
A. Sellers
President
and Chief Executive Officer
(Principal
Executive Officer)
 
 
August
6, 2020
 
 /s/ Jeffrey
N. Hooper
Date
 
Jeffrey
N. Hooper
Executive
Vice President and Chief Financial Officer
(Principal
Financial and Principal Accounting Officer)
 
 
 
 
 
 
 
54
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.