5 unchanged sentences
Investment in hotel properties, net $ 6,021,473 $ 6,332,587
+Added: Hotel held for sale 56,874 —
Cash and cash equivalents 339,810 30,098
2 unchanged sentences
Prepaid expenses and other assets 55,241 59,474
+Added: Total assets $ 6,495,103 $ 6,498,555
LIABILITIES AND EQUITY
−Removed: Accounts payable and accrued expenses
+Added: Debt $ 2,452,970 $ 2,229,220
+Added: Accounts payable, accrued expenses and other liabilities 247,094 260,166
+Added: Lease liabilities - operating leases 256,344 256,271
Deferred revenues 35,377 57,704
Accrued interest 3,492 4,694
+Added: Liabilities related to hotel held for sale 1,772 —
Distribution payable 9,308 58,564
2 unchanged sentences
Shareholders’ equity:
−Removed: Preferred shares of beneficial interest, $.01 par value (liquidation preference $510,000 at March 31, 2020 and at December 31, 2019), 100,000,000 shares authorized;
−Removed: 20,400,000 shares issued and outstanding at March 31, 2020 and December 31, 2019
+Added: Preferred shares of beneficial interest, $ .01 par value (liquidation preference $ 510,000 at June 30, 2020 and at December 31, 2019), 100,000,000 shares authorized;
+Added: 20,400,000 shares issued and outstanding at June 30, 2020 and December 31, 2019
Common shares of beneficial interest, $ .01 par value, 500,000,000 shares authorized;
−Removed: 130,563,226 shares issued and outstanding at March 31, 2020 and 130,484,956 shares issued and outstanding at December 31, 2019
+Added: 130,564,060 shares issued and outstanding at June 30, 2020 and 130,484,956 shares issued and outstanding at December 31, 2019
Additional paid-in capital 4,077,497 4,069,410
3 unchanged sentences
Non-controlling interests 21,038 10,728
+Added: Total equity 3,488,746 3,631,936
Total liabilities and equity $ 6,495,103 $ 6,498,555
3 unchanged sentences
(In thousands, except share and per-share data)
−Removed: For the three months ended March 31,
+Added: For the three months ended June 30, For the six months ended June 30,
+Added: 2020 2019 2020 2019
+Added: Room $ 10,801 $ 306,291 $ 187,942 $ 555,277
Food and beverage 3,089 97,965 70,181 184,715
2 unchanged sentences
Hotel operating expenses:
+Added: Room 5,430 70,454 59,555 137,829
Food and beverage 3,707 66,934 55,566 130,291
10 unchanged sentences
Interest expense ( 24,091 ) ( 28,719 ) ( 47,682 ) ( 58,047 )
+Added: Other 303 7 327 16
Income (loss) before income taxes ( 134,479 ) 67,097 ( 103,155 ) 67,715
12 unchanged sentences
(In thousands, except share and per-share data)
−Removed: For the three months ended March 31,
+Added: For the three months ended June 30, For the six months ended June 30,
+Added: 2020 2019 2020 2019
Comprehensive Income:
9 unchanged sentences
(In thousands, except share data)
−Removed: Preferred Shares
−Removed: Common Shares
−Removed: Additional Paid-In Capital
−Removed: Accumulated Other Comprehensive Income (Loss)
−Removed: Distributions in Excess of Retained Earnings
−Removed: Total Shareholders' Equity
−Removed: Non-Controlling Interests
+Added: Three Months Ended June 30, 2020
+Added: Preferred Shares Common Shares Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Distributions in Excess of Retained Earnings Total Shareholders' Equity Non-Controlling Interests Total Equity
+Added: Shares Amount Shares Amount
+Added: Balance at March 31, 2020 20,400,000 $ 204 130,563,226 $ 1,306 $ 4,075,727 $ ( 78,980 ) $ ( 391,950 ) $ 3,606,307 $ 21,459 $ 3,627,766
+Added: Issuance of shares, net of offering costs — — — — ( 9 ) — — ( 9 ) — ( 9 )
+Added: Share-based compensation — — 834 — 1,779 — — 1,779 — 1,779
+Added: Distributions on common shares/units — — — — — — ( 1,312 ) ( 1,312 ) ( 20 ) ( 1,332 )
+Added: Distributions on preferred shares — — — — — — ( 8,139 ) ( 8,139 ) — ( 8,139 )
+Added: Other comprehensive income (loss):
+Added: Unrealized gain (loss) on derivative instruments — — — — — ( 405 ) — ( 405 ) — ( 405 )
+Added: Net income (loss) — — — — — — ( 130,513 ) ( 130,513 ) ( 401 ) ( 130,914 )
+Added: Balance at June 30, 2020 20,400,000 $ 204 130,564,060 $ 1,306 $ 4,077,497 $ ( 79,385 ) $ ( 531,914 ) $ 3,467,708 $ 21,038 $ 3,488,746
+Added: Three Months Ended June 30, 2019
+Added: Preferred Shares Common Shares Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Distributions in Excess of Retained Earnings Total Shareholders' Equity Non-Controlling Interests Total Equity
+Added: Shares Amount Shares Amount
+Added: Balance at March 31, 2019 20,400,000 $ 204 130,484,956 $ 1,305 $ 4,063,830 $ ( 7,709 ) $ ( 361,081 ) $ 3,696,549 $ 10,250 $ 3,706,799
+Added: Share-based compensation — — — — 1,842 — — 1,842 276 2,118
+Added: Distributions on common shares/units — — — — — — ( 49,768 ) ( 49,768 ) ( 165 ) ( 49,933 )
+Added: Distributions on preferred shares — — — — — — ( 8,139 ) ( 8,139 ) — ( 8,139 )
+Added: Other comprehensive income (loss):
+Added: Unrealized gain (loss) on derivative instruments — — — — — ( 21,089 ) — ( 21,089 ) — ( 21,089 )
+Added: Net income (loss) — — — — — — 60,373 60,373 145 60,518
+Added: Balance at June 30, 2019 20,400,000 $ 204 130,484,956 $ 1,305 $ 4,065,672 $ ( 28,798 ) $ ( 358,615 ) $ 3,679,768 $ 10,506 $ 3,690,274
+Added: Six Months Ended June 30, 2020
+Added: Preferred Shares Common Shares Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Distributions in Excess of Retained Earnings Total Shareholders' Equity Non-Controlling Interests Total Equity
+Added: Shares Amount Shares Amount
Balance at December 31, 2019 20,400,000 $ 204 130,484,956 $ 1,305 $ 4,069,410 $ ( 24,715 ) $ ( 424,996 ) $ 3,621,208 $ 10,728 $ 3,631,936
8 unchanged sentences
Net income (loss) — — — — — — ( 88,564 ) ( 88,564 ) ( 282 ) ( 88,846 )
−Removed: Balance at March 31, 2019
+Added: Balance at June 30, 2020 20,400,000 $ 204 130,564,060 $ 1,306 $ 4,077,497 $ ( 79,385 ) $ ( 531,914 ) $ 3,467,708 $ 21,038 $ 3,488,746
+Added: Six Months Ended June 30, 2019
+Added: Preferred Shares Common Shares Additional Paid-In Capital Accumulated Other Comprehensive Income (Loss) Distributions in Excess of Retained Earnings Total Shareholders' Equity Non-Controlling Interests Total Equity
+Added: Shares Amount Shares Amount
Balance at December 31, 2018 20,400,000 $ 204 130,311,289 $ 1,303 $ 4,065,804 $ 1,330 $ ( 308,806 ) $ 3,759,835 $ 10,095 $ 3,769,930
3 unchanged sentences
Share-based compensation — — 275,066 2 3,412 — — 3,414 552 3,966
−Removed: Distribution on common shares/units
−Removed: Distribution on preferred shares
+Added: Distributions on common shares/units — — — — — — ( 99,539 ) ( 99,539 ) ( 306 ) ( 99,845 )
+Added: Distributions on preferred shares — — — — — — ( 16,278 ) ( 16,278 ) — ( 16,278 )
Other comprehensive income (loss):
1 unchanged sentence
Net income (loss) — — — — — — 66,008 66,008 165 66,173
−Removed: Balance at March 31, 2020
+Added: Balance at June 30, 2019 20,400,000 $ 204 130,484,956 $ 1,305 $ 4,065,672 $ ( 28,798 ) $ ( 358,615 ) $ 3,679,768 $ 10,506 $ 3,690,274
The accompanying notes are an integral part of these financial statements.
2 unchanged sentences
(In thousands)
−Removed: For the three months ended March 31,
+Added: For the six months ended June 30,
Operating activities:
5 unchanged sentences
(Gain) loss on sale of hotel properties ( 117,448 ) —
−Removed: Impairment and other losses
+Added: Impairment loss 20,570 —
+Added: Deferred income taxes ( 14,309 ) 1,542
Non-cash ground rent 3,129 3,051
+Added: Other 92 4,735
Changes in assets and liabilities:
14 unchanged sentences
Repayments under revolving credit facilities ( 535,115 ) ( 226,893 )
+Added: Proceeds from debt 12,965 —
Repayments of debt ( 12,965 ) ( 181,219 )
11 unchanged sentences
Pebblebrook Hotel Trust (the "Company") was formed as a Maryland real estate investment trust in October 2009 to opportunistically acquire and invest in hotel properties located primarily in major United States cities, with an emphasis on major gateway coastal markets.
−Removed: As of March 31, 2020 , the Company owned 54 hotels with a total of 13,352 guest rooms.
+Added: As of June 30, 2020, the Company owned 54 hotels with a total of 13,352 guest rooms.
The hotels are located in the following markets:
17 unchanged sentences
The Company is the sole general partner of the Operating Partnership.
−Removed: At March 31, 2020 , the Company owned 99.7 % of the common limited partnership units issued by the Operating Partnership ("common units").
+Added: At June 30, 2020, the Company owned 99.7 % of the common limited partnership units issued by the Operating Partnership ("common units").
The remaining 0.3 % of the common units are owned by the other limited partners of the Operating Partnership.
3 unchanged sentences
PHL is consolidated into the Company’s financial statements.
−Removed: COVID-19, Management’s Plans and Liquidity
+Added: COVID-19 Operations and Liquidity Update
In March 2020, the World Health Organization declared the novel coronavirus ("COVID-19") to be a global pandemic and the virus has continued to spread throughout the United States and the world.
−Removed: As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand has been nearly eliminated.
−Removed: Following the government mandates and health official recommendations, the Company temporarily suspended operations at 46 of its 54 hotels and resorts and dramatically reduced staffing and expenses at the eight hotels that remain operational.
−Removed: Operations will remain suspended until state and local government restrictions and requirements are lifted and the Company can be confident that reopening the hotels will not jeopardize the health and safety of guests, employees and communities.
−Removed: COVID-19 has had a negative impact on the Company's operations and financial results to date, and yet the full financial impact of the reduction in hotel demand caused by the pandemic and suspension of operations at the Company's hotels cannot be reasonably estimated at this time due to uncertainty as to its severity and duration.
−Removed: The Company expects that the COVID-19 pandemic may ultimately have a significant impact on the Company's results of operations, financial position and cash flow in 2020.
−Removed: As a result, in March 2020, the Company fully drew down on its $ 650.0 million unsecured revolving credit facility, reduced the quarterly cash dividend on its common shares to one penny for the first quarter of 2020 and likely the remainder of 2020, reduced planned capital expenditures, reduced the compensation of its executive officers, board of trustees and employees, and, working closely with its hotel operating partners, significantly reduced its hotels' operating expenses.
−Removed: In an effort to protect the health and safety of the Company's employees, the Company adopted an optional remote-work policy and other physical distancing policies at its corporate office and it does not anticipate these policies to have any adverse impact on its ability to continue to operate its business.
+Added: As a result of this pandemic and subsequent government mandates and health official recommendations, hotel demand was nearly eliminated.
+Added: Following the government mandates and health official recommendations, the Company temporarily suspended operations at a majority of its hotels and resorts and dramatically reduced staffing and expenses at the hotels that remained operational.
+Added: Travel restrictions have slowly eased in a few markets and leisure demand began to recover late in the second quarter.
+Added: As of June 30, 2020, 16 of the Company's hotels, listed below, were open, while the operations at the remaining 38 hotels were still temporarily suspended.
+Added: Property Location
+Added: L'Auberge Del Mar Del Mar, CA
+Added: Hotel Palomar Los Angeles Beverly Hills Los Angeles, CA
+Added: Le Parc Suite Hotel West Hollywood, CA
+Added: Montrose West Hollywood West Hollywood, CA
+Added: Embassy Suites San Diego Bay - Downtown San Diego, CA
+Added: Paradise Point Resort & Spa San Diego, CA
+Added: San Diego Mission Bay Resort San Diego, CA
+Added: The Westin San Diego Gaslamp Quarter San Diego, CA
+Added: Hotel Spero San Francisco, CA
+Added: Hotel Zetta San Francisco San Francisco, CA
+Added: Chaminade Resort & Spa Santa Cruz, CA
+Added: Southernmost Beach Resort Key West, FL
+Added: The Marker Key West Key West, FL
+Added: LaPlaya Beach Resort and Club Naples, FL
+Added: The Liberty, A Luxury Collection Hotel, Boston Boston, MA
+Added: Skamania Lodge Stevenson, WA
+Added: COVID-19 has had a significant negative impact on the Company's operations and financial results to date and the Company expects that the COVID-19 pandemic will continue to have a significant negative impact on the Company's results of operations, financial position and cash flow for the remainder of 2020 and into 2021.
+Added: The Company cannot estimate when travel demand will recover.
+Added: As a result of this uncertainty, in March 2020, the Company fully drew down on its $ 650.0 million unsecured revolving credit facility, reduced the quarterly cash dividend on its common shares to one penny for the first and second quarters of 2020 and likely the remainder of 2020, reduced planned capital expenditures, reduced the compensation of its executive officers, board of trustees and employees, and, working closely with its hotel operating partners, significantly reduced its hotels' operating expenses.
+Added: On June 29, 2020, the Company amended its existing credit facilities, term loan facilities and senior notes.
+Added: Among other things, the amendments extended the maturity of a significant portion of a $ 300.0 million term loan from November 2021 to November 2022, waived existing financial covenants through the end of the first quarter of 2021 and provided substantially less restrictive financial covenants through the end of the second quarter of 2022.
+Added: Refer to "Note 5.
+Added: Debt" for additional information regarding the amendments.
+Added: Based on these amendments and the expense and cash flow reductions, the Company believes that it will have sufficient liquidity to meet its obligations for the next twelve months.
+Added: The Company also adopted an optional remote-work policy and other physical distancing policies at its corporate office and the Company does not anticipate these policies to have any adverse impact on its ability to continue to operate its business.
Transitioning to a remote-work environment has not had a material adverse impact on the Company's financial reporting system, internal controls or disclosure controls and procedures.
−Removed: As of March 31, 2020 , the Company maintained unrestricted cash of $ 727.4 million .
−Removed: The Company has no scheduled debt maturities until the fourth quarter of 2021 and all of its debt is unsecured.
−Removed: Management has evaluated the current business environment and its effect on the Company's results of operations, the actions the Company has taken and the other options available to the Company and has determined that the Company has sufficient liquidity in the event of a prolonged decline in hotel demand without additional equity or debt financing or property sales.
−Removed: Although the Company was in compliance with all its debt covenants as of March 31, 2020 , management has determined it is probable the Company will violate certain financial covenants under its credit agreements within the next twelve months if covenant waivers are not obtained.
−Removed: If the Company were to violate one or more financial covenants, the lenders could declare the Company in default and could accelerate the amounts due under a portion or all of the Company’s outstanding debt.
−Removed: The Company is actively negotiating the terms for waivers with its lenders and the Company believes it will receive such waivers before any covenants are violated.
−Removed: However, because any waivers would be granted at the sole discretion of the lenders, the Company has determined that there is substantial doubt about the Company’s ability to continue as a going concern for one
−Removed: year after the date the financial statements are issued.
−Removed: generally accepted accounting principles (“U.S.
−Removed: GAAP”) requires that in making this determination, the Company could not consider future fundraising activities, whether through equity or debt offerings or dispositions of hotel properties, or the likelihood of obtaining covenant waivers, all of which are outside of the Company's control.
−Removed: Management believes that obtaining the waivers currently being negotiated will remove the reason for the determination of substantial doubt, however, there can be no assurance that the Company will be able to obtain waivers on acceptable terms or at all.
−Removed: Any covenant waiver may lead to increased costs, increased interest rates, additional restrictive covenants and other possible lender protections.
−Removed: In addition to or in lieu of obtaining waivers as described above, the Company believes it could raise additional funds if needed through a combination of hotel dispositions or debt or equity financings.
−Removed: The consolidated financial statements have been prepared assuming that the Company will continue as a going concern and do not include any adjustments that might result from the outcome of this uncertainty.
Summary of Significant Accounting Policies
11 unchanged sentences
All significant intercompany balances and transactions have been eliminated in consolidation.
−Removed: Certain reclassifications have been made to the prior period's financial statements to conform to the current year presentation.
+Added: Certain reclassifications have been made to the prior period's financial statements to conform to the current year presentation, including separate presentation of the Company's operating lease liabilities on the Company's consolidated balance sheets.
Use of Estimates
46 unchanged sentences
The Company recognizes revenue related to nonrefundable membership initiation fees and refundable membership initiation deposits over the expected life of an active membership.
−Removed: For refundable membership initiation deposits, the difference
−Removed: between the amount paid by the member and the present value of the refund obligation is deferred and recognized as other operating revenues on the consolidated statements of operations and comprehensive income over the expected life of an active membership.
+Added: For refundable membership initiation deposits, the difference between the amount paid by the member and the present value of the refund obligation is deferred and recognized as other operating revenues on the consolidated statements of operations and comprehensive income over the expected life of an active membership.
The present value of the refund obligation is recorded as a membership initiation deposit liability in the consolidated balance sheets and accretes over the nonrefundable term using the effective interest method using the Company's incremental borrowing rate.
30 unchanged sentences
In July 2018, the FASB also issued ASU 2018-11, Leases (Topic 842):
−Removed: Targeted Improvements , to give companies another option for transition and to provide lessors with a practical expedient to reduce the cost and complexity of
−Removed: implementing the new standard.
+Added: Targeted Improvements , to give companies another option for transition and to provide lessors with a practical expedient to reduce the cost and complexity of implementing the new standard.
The transition option allows companies to not apply the new leases standard in the comparative periods they present in their financial statements in the year of adoption.
11 unchanged sentences
Acquisition and Disposition of Hotel Properties
−Removed: There were no acquisitions of hotel properties during the three months ended March 31, 2020 and 2019 .
+Added: There were no acquisitions of hotel properties during the three and six months ended June 30, 2020 and 2019.
The Company will report a disposed or held for sale hotel property or group of hotel properties in discontinued operations only if the disposal represents a strategic shift that has, or will have, a major effect on its operations and financial results.
All other disposed hotel properties will have their operating results reflected within continuing operations on the Company's consolidated statements of operations and comprehensive income for all periods presented.
−Removed: During the three months ended March 31, 2020 , the Company sold two hotel properties in a single transaction for an aggregate sales price of $ 331.0 million .
+Added: As of June 30, 2020, the Company had entered into an agreement to sell the Union Station Hotel Nashville, Autograph Collection for $ 56.0 million.
+Added: This hotel was designated as held for sale as it met all of the Company's held for sale criteria.
+Added: Accordingly, the Company classified all of the assets and liabilities related to this hotel as assets and liabilities held for sale in the accompanying consolidated balance sheets and ceased depreciating the assets.
+Added: On July 29, 2020, the Company completed the sale of the Union Station Hotel Nashville, Autograph Collection.
+Added: During the six months ended June 30, 2020, the Company sold two hotel properties in a single transaction for an aggregate sales price of $ 331.0 million.
In connection with this transaction, the Company recorded an aggregate of $ 117.4 million net gain on sale, which is included in (gain) loss on sale of hotel properties, in the accompanying consolidated statements of operations and comprehensive income.
−Removed: For the three months ended March 31, 2020 and 2019 , the accompanying consolidated statements of operations and comprehensive income included operating income (loss) of $ 4.3 million and $ 10.3 million , respectively, related to the hotel properties sold.
−Removed: The following table sets forth information regarding the disposition transactions during the three months ended March 31, 2019 (in thousands):
−Removed: Hotel Property Name
−Removed: The Liaison Capitol Hill
−Removed: Washington, D.C.
+Added: For the three and six months ended June 30, 2020, the accompanying consolidated statements of operations and comprehensive income included operating income (loss) of $ 0.1 million and $ 4.4 million, respectively, related to the hotel properties sold.
+Added: For the three and six months ended June 30, 2019, the accompanying consolidated statements of operations and comprehensive income included operating income (loss) of $ 13.9 million and $ 24.2 million, respectively, related to the hotel properties sold.
+Added: The following table sets forth information regarding the disposition transactions during the six months ended June 30, 2019 (in thousands):
+Added: Hotel Property Name Location Sale Date Sale Price
+Added: The Liaison Capitol Hill Washington, D.C.
February 14, 2019 $ 111,000
−Removed: Hotel Palomar Washington DC
−Removed: Washington, D.C.
+Added: Hotel Palomar Washington DC Washington, D.C.
February 22, 2019 141,450
+Added: Onyx Hotel Boston, MA May 29, 2019 58,255
+Added: Total $ 310,705
The Company recognized no gain or loss on these dispositions.
1 unchanged sentence
Investment in Hotel Properties
−Removed: Investment in hotel properties as of March 31, 2020 and December 31, 2019 consisted of the following (in thousands):
+Added: Investment in hotel properties as of June 30, 2020 and December 31, 2019 consisted of the following (in thousands):
2020 December 31, 2019
+Added: Land $ 983,135 $ 1,042,198
Buildings and improvements 4,826,745 4,998,108
2 unchanged sentences
Construction in progress 37,244 35,637
+Added: $ 6,483,110 $ 6,732,637
Right-of-use asset, operating leases 324,158 335,272
4 unchanged sentences
As a result of the effects of the COVID-19 pandemic on our expected future operating cash flows, we determined certain impairment triggers had occurred and as a result, the Company assessed its investment in hotel properties for recoverability.
−Removed: Based on the analysis performed, the Company recognized an impairment loss of $ 20.6 million related to a retail component of a hotel as a result of the fair value being lower than its carrying value.
+Added: Based on the analysis performed, for the six months ended June 30, 2020 the Company recognized an impairment loss of $ 20.6 million related to a retail component of a hotel as a result of the fair value being lower than its carrying value.
The impairment loss was determined using level 2 inputs under authoritative guidance for fair value measurements.
6 unchanged sentences
The right-of-use assets and liabilities are amortized to ground rent expense over the term of the underlying lease agreements.
−Removed: As of March 31, 2020 , the Company's right-of-use assets of $ 333.6 million , which included favorable and unfavorable intangibles, are included in the investment in hotel properties and its related lease liabilities of $ 256.3 million are presented in accounts payable and accrued expenses in the Company's consolidated balance sheets.
+Added: As of June 30, 2020, the Company's lease liabilities consisted of operating lease liabilities of $ 256.3 million and financing lease liabilities of $ 46.0 million.
+Added: As of December 31, 2019, the Company's lease liabilities consisted of operating lease liabilities of $ 256.3 million and financing lease liabilities of $ 45.6 million.
+Added: The financing lease liabilities are included in accounts payable, accrued expenses and other liabilities on the Company's consolidated balance sheets.
The adoption of this standard had minimal impact on the Company's consolidated statements of operations and comprehensive income.
−Removed: The Company's debt consisted of the following as of March 31, 2020 and December 31, 2019 (dollars in thousands):
+Added: On June 29, 2020, the Company amended its credit agreements and related documents governing the unsecured revolving credit facilities, term loan agreements and senior notes which:
+Added: • waived existing financial covenants through the end of the first quarter of 2021 and provided substantially less restrictive covenants through the end of the second quarter of 2022 ("waiver period");
+Added: • extended the maturity of $ 242.6 million of the Company’s Sixth Term Loan 2021 tranche of $ 300.0 million from November 2021 to November 2022;
+Added: • fixed the spread at the highest threshold through the end of the waiver period;
+Added: • increased the LIBOR floor from 0 % to 0.25 % for any debt not designated by the Company as being covered by an interest rate swap;
+Added: • requires assets to be pledged as security, in the future, under certain circumstances;
+Added: • preserved the Company's ability to pay quarterly preferred equity dividend payments and a $ 0.01 per share quarterly common dividend (or higher if required to maintain REIT status) during the waiver period so long as the Company is in compliance with all loan agreements;
+Added: • provided the Company flexibility to complete new acquisitions and other investments during the waiver period;
+Added: • permit the Company to complete up to $ 90.0 million of capital improvements and redevelopment projects through the end of the waiver period;
+Added: • provide limitations during the waiver period on common share repurchases and certain required prepayments following capital issuances or property dispositions.
+Added: On June 30, 2020, after the Company voluntarily repaid approximately $ 253.2 million of borrowings under the $ 650.0 million unsecured revolving credit facility, the principal amount outstanding under that facility was $ 390.0 million.
+Added: The Company's debt consisted of the following as of June 30, 2020 and December 31, 2019 (dollars in thousands):
Balance Outstanding as of
−Removed: Interest Rate
−Removed: Maturity Date
−Removed: March 31, 2020
−Removed: December 31, 2019
+Added: Interest Rate Maturity Date June 30, 2020 December 31, 2019
Revolving credit facilities
−Removed: Senior unsecured credit facility
−Removed: PHL unsecured credit facility
+Added: Senior unsecured credit facility Floating (1)
+Added: January 2022 $ 390,000 $ 165,000
+Added: PHL unsecured credit facility Floating (2)
+Added: Janurary 2022 — —
Total revolving credit facilities $ 390,000 $ 165,000
Unsecured term loans
−Removed: First Term Loan
−Removed: Second Term Loan
−Removed: Fourth Term Loan
+Added: First Term Loan Floating (3)
+Added: January 2023 300,000 300,000
+Added: Second Term Loan Floating (3)
+Added: April 2022 65,000 65,000
+Added: Fourth Term Loan Floating (3)
+Added: October 2024 110,000 110,000
Sixth Term Loan
+Added: Tranche 2021 Floating (3)
November 2021 57,400 300,000
+Added: Tranche 2021 Extended Floating (3)
November 2022 242,600 —
+Added: Tranche 2022 Floating (3)
November 2022 400,000 400,000
+Added: Tranche 2023 Floating (3)
+Added: November 2023 400,000 400,000
+Added: Tranche 2024 Floating (3)
+Added: January 2024 400,000 400,000
Total Sixth Term Loan 1,500,000 1,500,000
3 unchanged sentences
Senior unsecured notes
−Removed: Series A Notes
−Removed: December 2023
−Removed: Series B Notes
−Removed: December 2025
+Added: Series A Notes 4.70 % December 2023 60,000 60,000
+Added: Series B Notes 4.93 % December 2025 40,000 40,000
Total senior unsecured notes at stated value 100,000 100,000
1 unchanged sentence
Total senior unsecured notes $ 99,537 $ 99,563
+Added: Total debt $ 2,452,970 $ 2,229,220
________________________
2 unchanged sentences
(3) Borrowings under the term loan facilities bear interest at floating rates equal to, at the Company's option, either (i) LIBOR plus an applicable margin or (ii) a Base Rate plus an applicable margin.
−Removed: As of March 31, 2020 , $ 1.6 billion of the borrowings under the term loan facilities bore an effective weighted-average fixed interest rate of 3.56 % , after taking into account interest rate swap agreements, and $ 345.0 million bore a weighted-average floating interest rate of 2.55 % .
+Added: As of June 30, 2020, $ 1.6 billion of the borrowings under the term loan facilities bore an effective weighted-average fixed interest rate of 4.21 %, after taking into account interest rate swap agreements, and $ 345.0 million bore a weighted-average floating interest rate of 2.46 %.
As of December 31, 2019, $ 1.6 billion of the borrowings under the term loan facilities bore a weighted-average fixed interest rate of 3.43 %, after taking into account interest rate swap agreements, and $ 345.0 million bore a weighted-average floating interest rate of 3.32 %.
1 unchanged sentence
The Company has a $ 650.0 million senior unsecured revolving credit facility maturing in January 2022, with options to extend the maturity date to January 2023, pursuant to certain terms and conditions and payment of an extension fee.
−Removed: In March 2020, as part of our plans to enhance liquidity due to the impact of COVID-19, we fully drew down the remaining availability on this revolving credit facility.
−Removed: As of March 31, 2020 , the Company had $ 643.2 million of outstanding borrowings, $ 6.8 million of outstanding letters of credit and no borrowing capacity remaining on its senior unsecured credit facility.
+Added: As of June 30, 2020, the Company had $ 390.0 million of outstanding borrowings, $ 6.8 million of outstanding letters of credit and borrowing capacity of $ 253.2 million remaining on its senior unsecured credit facility.
Interest is paid on the periodic advances under the senior unsecured revolving credit facility at varying rates, based upon either LIBOR or the alternate base rate, plus an additional margin amount.
1 unchanged sentence
Borrowings on the revolving credit facility bear interest at LIBOR plus 1.45 % to 2.25 %, depending on the Company’s leverage ratio.
+Added: As a result of the amended credit agreements and related documentation described above, the spread on the borrowings is fixed at 2.25 % during the waiver period.
Additionally, the Company is required to pay an unused commitment fee at an annual rate of 0.20 % or 0.30 % of the unused portion of the revolving credit facility, depending on the amount of borrowings outstanding.
3 unchanged sentences
Borrowings on the PHL Credit Facility bear interest at LIBOR plus 1.45 % to 2.25 %, depending on the Company's leverage ratio.
−Removed: The PHL Credit Facility is subject to debt covenants substantially similar to the covenants under the Company's credit agreement that governs the Company's senior unsecured revolving credit facility.
−Removed: As of March 31, 2020 , the Company had no borrowings under the PHL Credit Facility and had $ 25.0 million borrowing capacity remaining under the PHL Credit Facility.
+Added: As a result of the amendments described above, the spread of the borrowings is fixed at 2.25 % during the waiver period.The PHL Credit Facility is subject to debt covenants substantially similar to the covenants under the Company's credit agreement that governs the Company's senior unsecured revolving credit facility.
+Added: As of June 30, 2020, the Company had no borrowings under the PHL Credit Facility and had $ 25.0 million borrowing capacity remaining under the PHL Credit Facility.
Under the terms of the credit agreement for the unsecured revolving credit facility, one or more standby letters of credit, up to a maximum aggregate outstanding balance of $ 30.0 million, may be issued on behalf of the Company by the lenders under the unsecured revolving credit facility.
1 unchanged sentence
Any outstanding standby letters of credit reduce the available borrowings on the senior unsecured revolving credit facility by a corresponding amount.
−Removed: Standby letters of credit of $ 6.8 million and $ 2.8 million were outstanding as of March 31, 2020 and December 31, 2019 , respectively.
−Removed: As of March 31, 2020 , the Company was in compliance with the debt covenants of the credit agreements that govern the unsecured revolving credit facilities.
−Removed: See additional discussion on the impact of the COVID-19 pandemic on debt covenants in Note 1.
+Added: Standby letters of credit of $ 6.8 million and $ 2.8 million were outstanding as of June 30, 2020 and December 31, 2019, respectively.
+Added: As of June 30, 2020, the Company was in compliance with all debt covenants of the credit agreements that govern the unsecured revolving credit facilities.
Unsecured Term Loan Facilities
2 unchanged sentences
Each of the term loan facilities is subject to debt covenants substantially similar to the covenants under the credit agreement that governs the revolving credit facility.
−Removed: As of March 31, 2020 , the Company was in compliance with all debt covenants of its term loan facilities.
+Added: As of June 30, 2020, the Company was in compliance with all debt covenants of its term loan facilities.
The Company entered into interest rate swap agreements to fix the LIBOR rate on a portion of these unsecured term loan facilities, see Derivative and Hedging Activities below.
2 unchanged sentences
The debt covenants of the Series A Notes and the Series B Notes are substantially similar to those of the Company's senior unsecured revolving credit facility.
−Removed: As of March 31, 2020 , the Company was in compliance with all such debt covenants.
+Added: As of June 30, 2020, the Company was in compliance with all such debt covenants.
Interest Expense
The components of the Company's interest expense consisted of the following (in thousands):
−Removed: For the three months ended March 31,
+Added: For the three months ended June 30, For the six months ended June 30,
+Added: 2020 2019 2020 2019
Unsecured revolving credit facilities $ 3,364 $ 624 $ 5,669 $ 2,024
3 unchanged sentences
Amortization of deferred financing fees 1,190 2,413 2,380 3,901
+Added: Other 1,855 2,508 3,601 5,259
Total interest expense $ 24,091 $ 28,719 $ 47,682 $ 58,047
The Company estimates the fair value of its fixed rate debt by discounting the future cash flows of each instrument at estimated market rates, taking into consideration general market conditions and maturity of the debt with similar credit terms and is classified within Level 2 of the fair value hierarchy.
−Removed: The estimated fair value of the Company’s fixed rate debt (unsecured senior notes and mortgage loans) as of March 31, 2020 and December 31, 2019 was $ 106.2 million and $ 101.2 million , respectively.
+Added: The estimated fair value of the Company’s fixed rate debt (unsecured senior notes and mortgage loans) as of June 30, 2020 and December 31, 2019 was $ 106.9 million and $ 101.2 million, respectively.
Derivative and Hedging Activities
2 unchanged sentences
All unrealized gains and losses on these hedging instruments are reported in accumulated other comprehensive income (loss) and are subsequently reclassified into earnings in the period that the hedged forecasted transaction affects earnings.
−Removed: The Company's interest rate swaps at March 31, 2020 and December 31, 2019 consisted of the following (dollars in thousands):
+Added: The Company's interest rate swaps at June 30, 2020 and December 31, 2019 consisted of the following (dollars in thousands):
Notional Value as of
−Removed: Interest Rate
−Removed: March 31, 2020
−Removed: December 31, 2019
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: December 2020
−Removed: Swap - cash flow
−Removed: December 2020
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: November 2023
−Removed: Swap - cash flow
−Removed: November 2023
−Removed: Swap - cash flow
−Removed: November 2023
−Removed: Swap - cash flow
−Removed: November 2023
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
−Removed: Swap - cash flow
+Added: Hedge Type Interest Rate Maturity June 30, 2020 December 31, 2019
+Added: Swap - cash flow 1.63 % January 2020 $ — $ 50,000
+Added: Swap - cash flow 1.63 % January 2020 — 50,000
+Added: Swap - cash flow 2.46 % January 2020 — 50,000
+Added: Swap - cash flow 2.46 % January 2020 — 50,000
+Added: Swap - cash flow 1.66 % January 2020 — 50,000
+Added: Swap - cash flow 1.66 % January 2020 — 50,000
+Added: Swap - cash flow 2.12 % December 2020 100,000 100,000
+Added: Swap - cash flow 2.12 % December 2020 100,000 100,000
+Added: Swap - cash flow 1.74 % January 2021 75,000 75,000
+Added: Swap - cash flow 1.75 % January 2021 50,000 50,000
+Added: Swap - cash flow 1.53 % January 2021 37,500 37,500
+Added: Swap - cash flow 1.53 % January 2021 37,500 37,500
+Added: Swap - cash flow 1.46 % (1) January 2021 100,000 100,000
+Added: Swap - cash flow 1.47 % (1) January 2021 47,500 47,500
+Added: Swap - cash flow 1.47 % (1) January 2021 47,500 47,500
+Added: Swap - cash flow 1.47 % (1) January 2021 47,500 47,500
+Added: Swap - cash flow 1.47 % (1) January 2021 47,500 47,500
+Added: Swap - cash flow 2.60 % October 2021 55,000 55,000
+Added: Swap - cash flow 2.60 % October 2021 55,000 55,000
+Added: Swap - cash flow 1.78 % (1) January 2022 100,000 100,000
+Added: Swap - cash flow 1.78 % (1) January 2022 50,000 50,000
+Added: Swap - cash flow 1.79 % (1) January 2022 30,000 30,000
+Added: Swap - cash flow 1.68 % April 2022 25,000 25,000
+Added: Swap - cash flow 1.68 % April 2022 25,000 25,000
+Added: Swap - cash flow 1.64 % April 2022 25,000 25,000
+Added: Swap - cash flow 1.64 % April 2022 25,000 25,000
+Added: Swap - cash flow 1.99 % November 2023 85,000 85,000
+Added: Swap - cash flow 1.99 % November 2023 85,000 85,000
+Added: Swap - cash flow 1.99 % November 2023 50,000 50,000
+Added: Swap - cash flow 1.99 % November 2023 30,000 30,000
+Added: Swap - cash flow 2.60 % January 2024 75,000 —
+Added: Swap - cash flow 2.60 % January 2024 50,000 —
+Added: Swap - cash flow 2.60 % January 2024 25,000 —
+Added: Swap - cash flow 2.60 % January 2024 75,000 —
+Added: Swap - cash flow 2.60 % January 2024 75,000 —
+Added: Total $ 1,630,000 $ 1,630,000
________________________
(1) Swaps assumed in connection with the merger with LaSalle Hotel Properties on November 30, 2018.
−Removed: In addition, as of March 31, 2020 and December 31, 2019 , the Company had interest rates swaps for aggregate notional amounts of $ 290.0 million and $ 590.0 million , respectively, which will become effective in the future as current swaps mature.
+Added: In addition, as of June 30, 2020 and December 31, 2019, the Company had interest rates swaps for aggregate notional amounts of $ 290.0 million and $ 590.0 million, respectively, which will become effective in the future as current swaps mature.
The Company records all derivative instruments at fair value in the accompanying consolidated balance sheets.
5 unchanged sentences
The Company believes it minimizes the credit risk by transacting with major creditworthy financial institutions.
−Removed: As of March 31, 2020 , the Company's derivative instruments were in liability positions, with aggregate liability fair values of $ 72.7 million in the accompanying consolidated balance sheets.
−Removed: For the three months ended March 31, 2020 and 2019 , there was $( 54.3 ) million and $( 9.0 ) million in unrealized (loss) gain, respectively, recorded in accumulated other comprehensive income (loss).
−Removed: For the three months ended March 31, 2020 and 2019 , the Company reclassified $ 1.8 million and $( 2.5 ) million , respectively, from accumulated other comprehensive income (loss) to interest expense.
+Added: As of June 30, 2020, the Company's derivative instruments were in liability positions, with aggregate liability fair values of $ 74.5 million which are included in accounts payable, accrued expenses and other liabilities in the accompanying consolidated balance sheets.
+Added: For the three and six months ended June 30, 2020, there was $( 0.4 ) million and $( 54.7 ) million in unrealized (loss) gain, respectively, recorded in accumulated other comprehensive income (loss).
+Added: For the three and six months ended June 30, 2019, there was $( 21.1 ) million and $( 30.1 ) million in unrealized (loss) gain, respectively, recorded in accumulated other comprehensive income (loss).
+Added: For the three and six months ended June 30, 2020, the Company reclassified $ 6.2 million and $ 8.0 million, respectively, from accumulated other comprehensive income (loss) to interest expense.
+Added: For the three and six months ended June 30, 2019, the Company reclassified $( 2.3 ) million and $( 4.8 ) million, respectively, from accumulated other comprehensive income (loss) to interest expense.
The Company expects approximately $ 30.3 million will be reclassified from accumulated other comprehensive income (loss) to interest expense in the next 12 months.
The Company presents revenue on a disaggregated basis in the accompanying consolidated statements of operations and comprehensive income.
−Removed: The following table presents revenues by geographic location for the three months ended March 31, 2020 and 2019 (in thousands):
−Removed: For the three months ended March 31,
+Added: The following table presents revenues by geographic location for the three and six months ended June 30, 2020 and 2019 (in thousands):
+Added: For the three months ended June 30, For the six months ended June 30,
+Added: 2020 2019 2020 2019
San Francisco, CA $ 2,963 $ 79,853 $ 63,003 $ 163,096
San Diego, CA 5,815 62,851 47,494 120,139
+Added: Southern FL 6,744 29,501 41,935 69,031
+Added: Boston, MA 1,965 81,842 37,907 129,374
Los Angeles, CA 1,501 54,682 36,289 102,046
+Added: Other(1) 389 35,496 20,700 63,337
+Added: Portland, OR 1,086 28,585 16,734 47,288
+Added: Chicago, IL 2,000 25,324 12,273 36,423
Washington, D.C.
+Added: 94 35,828 11,003 63,756
+Added: Seattle, WA 35 8,121 4,361 14,762
+Added: $ 22,592 $ 442,083 $ 291,699 $ 809,252
(1) Other includes:
1 unchanged sentence
Payments from customers are primarily made when services are provided.
−Removed: Due to the short-term nature of the Company's contracts and the almost simultaneous receipt of payment, almost all of the contract liability balance at the beginning of the year is expected to be recognized as revenue over the following 12 months.
+Added: Due to the short-term nature of the Company's contracts and the almost simultaneous receipt of payment, almost all of the contract liability balance at the beginning of the period is expected to be recognized as revenue over the following 12 months.
Common Shares
6 unchanged sentences
Upon repurchase by the Company, common shares cease to be outstanding and become authorized but unissued common shares.
−Removed: For the three months ended March 31, 2020 , the Company had no repurchases under this program and as of March 31, 2020 , $ 56.6 million of common shares remained available for repurchase under this program.
+Added: For the six months ended June 30, 2020, the Company had no repurchases under this program and as of June 30, 2020, $ 56.6 million of common shares remained available for repurchase under this program.
On July 27, 2017, the Company announced that the Board of Trustees authorized a new share repurchase program of up to $ 100.0 million of the Company's outstanding common shares.
3 unchanged sentences
Common Dividends
−Removed: The Company declared the following dividends on common shares/units for the three months ended March 31, 2020 :
−Removed: For the Quarter
−Removed: March 31, 2020
−Removed: March 31, 2020
−Removed: April 15, 2020
+Added: The Company declared the following dividends on common shares/units for the six months ended June 30, 2020:
+Added: Share/Unit For the Quarter
+Added: Ended Record Date Payable Date
+Added: $ 0.01 March 31, 2020 March 31, 2020 April 15, 2020
+Added: $ 0.01 June 30, 2020 June 30, 2020 July 15, 2020
Preferred Shares
The Company is authorized to issue up to 100,000,000 preferred shares of beneficial interest, $ 0.01 par value per share (“preferred shares”).
−Removed: The following Preferred Shares were outstanding as of March 31, 2020 and December 31, 2019 :
−Removed: As of March 31,
−Removed: As of December 31,
+Added: The following Preferred Shares were outstanding as of June 30, 2020 and December 31, 2019:
+Added: As of June 30, As of December 31,
Security Type 2020 2019
6.50 % Series C
+Added: 5,000,000 5,000,000
6.375 % Series D
+Added: 5,000,000 5,000,000
6.375 % Series E
+Added: 4,400,000 4,400,000
6.30 % Series F
+Added: 6,000,000 6,000,000
+Added: 20,400,000 20,400,000
The Series C Preferred Shares, Series D Preferred Shares, Series E Preferred Shares and Series F Preferred Shares (collectively, the “Preferred Shares”) rank senior to the common shares and on parity with each other with respect to payment of distributions.
6 unchanged sentences
Preferred Dividends
−Removed: The Company declared the following dividends on preferred shares for the three months ended March 31, 2020 :
−Removed: Security Type
−Removed: For the Quarter
+Added: The Company declared the following dividends on preferred shares for the six months ended June 30, 2020:
+Added: Security Type Dividend per
+Added: Share/Unit For the Quarter
+Added: Ended Record Date Payable Date
6.50 % Series C
−Removed: March 31, 2020
−Removed: March 31, 2020
−Removed: April 15, 2020
+Added: $ 0.41 March 31, 2020 March 31, 2020 April 15, 2020
+Added: 6.50 % Series C
+Added: $ 0.41 June 30, 2020 June 30, 2020 July 15, 2020
6.375 % Series D
−Removed: March 31, 2020
−Removed: March 31, 2020
−Removed: April 15, 2020
+Added: $ 0.40 March 31, 2020 March 31, 2020 April 15, 2020
+Added: 6.375 % Series D
+Added: $ 0.40 June 30, 2020 June 30, 2020 July 15, 2020
6.375 % Series E
−Removed: March 31, 2020
−Removed: March 31, 2020
−Removed: April 15, 2020
+Added: $ 0.40 March 31, 2020 March 31, 2020 April 15, 2020
+Added: 6.375 % Series E
+Added: $ 0.40 June 30, 2020 June 30, 2020 July 15, 2020
6.30 % Series F
−Removed: March 31, 2020
−Removed: March 31, 2020
−Removed: April 15, 2020
+Added: $ 0.39 March 31, 2020 March 31, 2020 April 15, 2020
+Added: 6.30 % Series F
+Added: $ 0.39 June 30, 2020 June 30, 2020 July 15, 2020
Non-controlling Interest of Common Units in Operating Partnership
1 unchanged sentence
The number of shares issuable upon exercise of the redemption rights will be adjusted upon the occurrence of share splits, mergers, consolidations or similar pro-rata share transactions, which otherwise would have the effect of diluting the ownership interests of the Operating Partnership's limited partners or the Company's shareholders.
−Removed: As of March 31, 2020 , the Operating Partnership had two classes of long-term incentive partnership units ("LTIP") units, LTIP Class A units and LTIP Class B units.
+Added: As of June 30, 2020, the Operating Partnership had two classes of long-term incentive partnership units ("LTIP") units, LTIP Class A units and LTIP Class B units.
All of the outstanding LTIP units are held by officers of the Company.
2 unchanged sentences
In March 2020, the Company cancelled this grant and as a result accelerated and recognized the full expense of $ 10.5 million.
−Removed: As of March 31, 2020 and December 31, 2019 , the Operating Partnership had 236,351 LTIP units outstanding.
−Removed: As of March 31, 2020 , all of such LTIP units outstanding have vested.
+Added: As of June 30, 2020 and December 31, 2019, the Operating Partnership had 236,351 LTIP units outstanding.
+Added: As of June 30, 2020, all of such LTIP units outstanding have vested.
Vested LTIP units may be converted to common units of the Operating Partnership, which in turn can be redeemed for common shares or cash as described above.
On November 30, 2018, in connection with the merger with LaSalle Hotel Properties ("LaSalle"), the Company issued 133,605 OP units in the Operating Partnership to third-party limited partners of LaSalle's operating partnership.
−Removed: As of March 31, 2020 and December 31, 2019 , the Operating Partnership had 133,605 and 133,605 OP units held by third parties, respectively, excluding LTIP units.
+Added: As of June 30, 2020 and December 31, 2019, the Operating Partnership had 133,605 OP units held by third parties, excluding LTIP units.
Share-Based Compensation Plan
4 unchanged sentences
All share awards are subject to full or partial accelerated vesting upon a change in control and upon death or disability or certain other employment termination events as set forth in the award agreements.
−Removed: As of March 31, 2020 , there were 883,725 common shares available for issuance under the Plan, assuming performance-based equity awards vest at target.
+Added: As of June 30, 2020, there were 883,725 common shares available for issuance under the Plan, assuming performance-based equity awards vest at target.
Service Condition Share Awards
1 unchanged sentence
These shares generally vest over three to five years based on continued service or employment.
−Removed: The following table provides a summary of service condition restricted share activity as of March 31, 2020 :
−Removed: Weighted-Average
+Added: The following table provides a summary of service condition restricted share activity as of June 30, 2020:
+Added: Shares Weighted-Average
Unvested at December 31, 2019 149,179 $ 33.37
−Removed: Unvested at March 31, 2020
+Added: Granted 332,920 $ 25.53
+Added: Vested ( 72,824 ) $ 33.13
+Added: Cancelled ( 217,083 ) $ 25.53
+Added: Unvested at June 30, 2020 192,192 $ 28.73
The fair value of each of these service condition restricted share awards is determined based on the closing price of the Company’s common shares on the grant date and compensation expense is recognized on a straight-line basis over the vesting period.
−Removed: In March 2020, the Company cancelled the February 2020 retention grant and as a result accelerated and recognized an
−Removed: expense of $ 5.5 million .
−Removed: For the three months ended March 31, 2020 and 2019 , the Company recognized approximately $ 6.1 million and $ 0.5 million respectively, of share-based compensation expense related to these service condition restricted shares in the accompanying consolidated statements of operations and comprehensive income.
−Removed: As of March 31, 2020 , there was $ 5.1 million of total unrecognized share-based compensation expense related to unvested restricted shares.
+Added: In March 2020, the Company cancelled the February 2020 retention grant and as a result accelerated and recognized an expense of $ 5.5 million.
+Added: For the three and six months ended June 30, 2020, the Company recognized approximately $ 0.7 million and $ 6.8 million, respectively, of share-based compensation expense related to these service condition restricted shares in the accompanying consolidated statements of operations and comprehensive income.
+Added: For the three and six months ended June 30, 2019, the Company recognized approximately $ 0.6 million and $ 1.1 million respectively, of share-based compensation expense related to these service condition restricted shares in the accompanying consolidated statements of operations and comprehensive income.
+Added: As of June 30, 2020, there was $ 4.4 million of total unrecognized share-based compensation expense related to unvested restricted shares.
The unrecognized share-based compensation expense is expected to be recognized over the weighted-average remaining vesting period of 2.0 years.
28 unchanged sentences
These awards will vest, if at all, in 2023.
−Removed: The actual number of common shares that ultimately vest will be from 0 % to 200 % of the target award and will be determined in 2023 based on the performance criteria defined in the award agreements for the period of performance from January 1, 2020 through December 31, 2022.
+Added: The actual number of common shares that
+Added: ultimately vest will be from 0 % to 200 % of the target award and will be determined in 2023 based on the performance criteria defined in the award agreements for the period of performance from January 1, 2020 through December 31, 2022.
The grant date fair value of the performance awards, with market conditions, were determined using a Monte Carlo simulation method with the following assumptions:
−Removed: Performance Award Grant Date
−Removed: Percentage of Total Award
−Removed: Grant Date Fair Value by Component ($ in millions)
−Removed: Interest Rate
−Removed: Dividend Yield
+Added: Performance Award Grant Date Percentage of Total Award Grant Date Fair Value by Component ($ in millions) Volatility Interest Rate Dividend Yield
December 13, 2013
Relative Total Shareholder Return 50.00 % $ 4.7 29.00 % 0.34 % - 2.25 %
−Removed: 0.34% - 2.25%
Absolute Total Shareholder Return 50.00 % $ 2.9 29.00 % 0.34 % - 2.25 %
−Removed: 0.34% - 2.25%
February 11, 2015
23 unchanged sentences
In the table above, the Relative Total Shareholder Return and Absolute Total Shareholder Return components are market conditions as defined by ASC 718.
−Removed: The EBITDA Comparison component is a performance condition as defined by ASC 718, and, therefore, compensation expense related to this component will be reassessed at each reporting date based on the Company's estimate of the probable level of achievement, and the accrual of compensation expense will be adjusted as appropriate.
+Added: The EBITDA Comparison component is a performance condition as defined by ASC 718, and, therefore, compensation expense related to this component will be reassessed at each reporting date based on the
+Added: Company's estimate of the probable level of achievement, and the accrual of compensation expense will be adjusted as appropriate.
Dividends on unvested performance-based equity awards accrue over the vesting period and will be paid on the actual number of shares that vest at the end of the applicable period.
−Removed: The Company recognizes compensation expense on a straight-
−Removed: line basis through the vesting date.
−Removed: As of March 31, 2020 , there was approximately $ 8.3 million of unrecognized compensation expense related to these performance-based equity awards which will be recognized over the weighted-average remaining vesting period of 2.2 years .
−Removed: For the three months ended March 31, 2020 and 2019 , the Company recognized $ 0.9 million and $ 1.1 million , respectively, in expense related to these awards.
+Added: The Company recognizes compensation expense on a straight-line basis through the vesting date.
+Added: As of June 30, 2020, there was approximately $ 7.1 million of unrecognized compensation expense related to these performance-based equity awards which will be recognized over the weighted-average remaining vesting period of 2.0 years.
+Added: For the three and six months ended June 30, 2020, the Company recognized $ 1.1 million and $ 2.0 million, respectively, in expense related to these awards.
+Added: For the three and six months ended June 30, 2019, the Company recognized $ 1.2 million and $ 2.3 million, respectively, in expense related to these awards.
Long-Term Incentive Partnership Units
3 unchanged sentences
Vested LTIP units may be converted by the holder, at any time, into an equal number of common Operating Partnership units and thereafter will possess all of the rights and interests of a common Operating Partnership unit, including the right to redeem the common Operating Partnership unit for a common share in the Company or cash, at the option of the Operating Partnership.
−Removed: As of March 31, 2020 , the Operating Partnership had two classes of LTIP units, LTIP Class A units and LTIP Class B units.
+Added: As of June 30, 2020, the Operating Partnership had two classes of LTIP units, LTIP Class A units and LTIP Class B units.
All of the outstanding LTIP units are held by officers of the Company.
6 unchanged sentences
In March 2020, the Company cancelled this grant and as a result accelerated and recognized the full expense of $ 10.5 million.
−Removed: As of March 31, 2020 , the Company had 236,351 LTIP units outstanding.
−Removed: As of March 31, 2020 , all of such LTIP units outstanding have vested.
−Removed: For the three months ended March 31, 2020 and 2019 , the Company recognized $ 10.6 million and $ 0.3 million , respectively, in expense related to these LTIP units.
−Removed: As of March 31, 2020 , there was no unrecognized share-based compensation expense related to LTIP units.
+Added: As of June 30, 2020, the Company had 236,351 LTIP units outstanding.
+Added: As of June 30, 2020, all of such LTIP units outstanding have vested.
+Added: For the three and six months ended June 30, 2020, the Company recognized zero and $ 10.6 million, respectively, in expense related to these LTIP units.
+Added: For the three and six months ended June 30, 2019, the Company recognized $ 0.3 million and $ 0.6 million, respectively, in expense related to these LTIP units.
+Added: As of June 30, 2020, there was no unrecognized share-based compensation expense related to LTIP units.
The aggregate expense related to the LTIP unit grants is presented as non-controlling interest in the Company’s accompanying consolidated balance sheets.
−Removed: The Company's TRSs, PHL and LHL, are subject to federal and state corporate income taxes at statutory tax rates.
−Removed: The Company has estimated its TRSs' income tax expense (benefit) for the three months ended March 31, 2020 using an estimated combined federal and state effective tax rate of 26.0 % .
+Added: PHL is subject to federal and state corporate income taxes at statutory tax rates.
+Added: The Company has estimated its income tax expense (benefit) of PHL for the six months ended June 30, 2020 using an estimated combined federal and state blended tax rate of 26.0 %.
The Company files tax returns as prescribed by the tax laws of the jurisdictions in which it operates.
In the normal course of business, the Company is subject to examination by federal, state and local jurisdictions, where applicable.
−Removed: As of March 31, 2020 and December 31, 2019 , the statute of limitations remains open for all major jurisdictions for tax years dating back to 2015.
+Added: As of June 30, 2020 and December 31, 2019, the statute of limitations remains open for all major jurisdictions for tax years dating back to 2015.
Earnings Per Share
The following is a reconciliation of basic and diluted earnings per common share (in thousands, except share and per-share data):
−Removed: For the three months ended March 31,
+Added: For the three months ended June 30, For the six months ended June 30,
+Added: 2020 2019 2020 2019
Net income (loss) attributable to common shareholders $ ( 138,652 ) $ 52,234 $ ( 104,842 ) $ 49,730
7 unchanged sentences
Net income (loss) per share available to common shareholders — diluted $ ( 1.06 ) $ 0.40 $ ( 0.80 ) $ 0.38
−Removed: For the three months ended March 31, 2020 and 2019 , 203,152 and 179,476 , respectively, of unvested service condition restricted shares and performance-based equity awards were excluded from diluted weighted-average common shares, as their effect would have been anti-dilutive.
+Added: For the three and six months ended June 30, 2020, 558,769 of unvested service condition restricted shares and performance-based equity awards were excluded from diluted weighted-average common shares, as their effect would have been anti-dilutive.
+Added: For the three and six months ended June 30, 2019, 163,100 and 37,137 , respectively, of unvested service condition restricted shares and performance-based equity awards were excluded from diluted weighted-average common shares, as their effect would have been anti-dilutive.
The LTIP and OP units held by the non-controlling interest holders have been excluded from the denominator of the diluted earnings per share as there would be no effect on the amounts since the limited partners' share of income (loss) would also be added or subtracted to derive net income (loss) available to common shareholders.
10 unchanged sentences
The incentive management fee is generally calculated as a percentage of hotel operating income after the Company has received a priority return on its investment in the hotel.
−Removed: For the three months ended March 31, 2020 and 2019 , com bined base and incentive management fees were $ 6.9 million and $ 9.5 million , respectively.
+Added: For the three and six months ended June 30, 2020, com bined base and incentive management fees were $( 0.4 ) million and $ 6.5 million, respectively.
+Added: For the three and six months ended June 30, 2019, com bined base and incentive management fees were $ 13.3 million and $ 22.8 million, respectively.
Base and incentive management fees are included in other direct and indirect expenses in the Company's accompanying consolidated statements of operations and comprehensive income.
2 unchanged sentences
Restricted Cash
−Removed: At March 31, 2020 and December 31, 2019 , the Company had $ 19.4 million and $ 26.8 million , respectively, in restricted cash, which consisted of reserves for replacement of furniture and fixtures or reserves to pay for real estate taxes or property insurance under certain hotel management agreements or loan agreements.
+Added: At June 30, 2020 and December 31, 2019, the Company had $ 13.0 million and $ 26.8 million, respectively, in restricted cash, which consisted of reserves for replacement of furniture and fixtures or reserves to pay for real estate taxes or property insurance under certain hotel management agreements or loan agreements.
Ground and Hotel Leases
−Removed: As of March 31, 2020 , the following hotels were subject to leases as follows:
−Removed: Lease Properties
−Removed: Lease Expiration Date
−Removed: Hotel Monaco Washington DC
−Removed: Operating lease
−Removed: November 2059
−Removed: Argonaut Hotel
−Removed: Operating lease
−Removed: December 2059
−Removed: Hotel Zelos San Francisco
−Removed: Operating lease
−Removed: Hotel Zephyr Fisherman's Wharf
−Removed: Operating lease
−Removed: February 2062
−Removed: Hotel Palomar Los Angeles Beverly Hills
−Removed: Operating lease
−Removed: Union Station Hotel Nashville, Autograph Collection
−Removed: Operating lease
−Removed: December 2105
−Removed: Southernmost Beach Resort
−Removed: Operating lease
−Removed: Hyatt Regency Boston Harbor
−Removed: Operating lease
−Removed: San Diego Mission Bay Resort
−Removed: Operating lease
−Removed: Paradise Point Resort & Spa
−Removed: Operating lease
−Removed: Operating lease
−Removed: Viceroy Santa Monica Hotel
−Removed: Operating lease
−Removed: September 2065
−Removed: The Westin Copley Place, Boston
−Removed: Operating lease
−Removed: December 2077
−Removed: The Liberty, A Luxury Collection Hotel, Boston
−Removed: Operating lease
−Removed: Hotel Zeppelin San Francisco
−Removed: Operating and capital lease
−Removed: Harbor Court Hotel San Francisco
−Removed: Capital lease
−Removed: The Roger New York
−Removed: Capital lease
−Removed: December 2044
+Added: As of June 30, 2020, the following hotels were subject to leases as follows:
+Added: Lease Properties Lease Type Lease Expiration Date
+Added: Hotel Monaco Washington DC Operating lease November 2059
+Added: Argonaut Hotel Operating lease December 2059
+Added: Hotel Zelos San Francisco Operating lease June 2097
+Added: Hotel Zephyr Fisherman's Wharf Operating lease February 2062
+Added: Hotel Palomar Los Angeles Beverly Hills Operating lease January 2107 (1)
+Added: Union Station Hotel Nashville, Autograph Collection Operating lease December 2105
+Added: Southernmost Beach Resort Operating lease April 2029
+Added: Hyatt Regency Boston Harbor Operating lease April 2077
+Added: San Diego Mission Bay Resort Operating lease July 2068
+Added: Paradise Point Resort & Spa Operating lease May 2050
+Added: Hotel Vitale Operating lease March 2056 (2)
+Added: Viceroy Santa Monica Hotel Operating lease September 2065
+Added: The Westin Copley Place, Boston Operating lease December 2077 (3)
+Added: The Liberty, A Luxury Collection Hotel, Boston Operating lease May 2080
+Added: Hotel Zeppelin San Francisco Operating and capital lease June 2059 (4)
+Added: Harbor Court Hotel San Francisco Capital lease August 2052
+Added: The Roger New York Capital lease December 2044
(1) The expiration date assumes the exercise of all 19 five-year extension options.
6 unchanged sentences
The Company records expense on a straight-line basis for leases that provide for minimum rental payments that increase in pre-established amounts over the remaining terms of the leases.
−Removed: For the three months ended March 31, 2020 and 2019 , ground rent expense was $ 6.3 million and $ 7.6 million , respectively.
−Removed: For the three months ended March 31, 2020 , fixed ground rent expense was $ 4.3 million and variable ground rent expense was $ 2.0 million .
−Removed: For the three months ended March 31, 2019 , fixed ground rent expense was $ 4.3 million and variable ground rent expense was $ 3.3 million .
Ground rent expense is included in real estate taxes, personal property taxes, property insurance and ground rent in the Company's accompanying consolidated statements of operations and comprehensive income.
+Added: The components of ground rent expense for the three and six months ended June 30, 2020 and 2019 are as follows (in thousands):
+Added: For the three months ended June 30, For the six months ended June 30,
+Added: 2020 2019 2020 2019
+Added: Fixed ground rent $ 4,304 $ 4,255 $ 8,593 $ 8,524
+Added: Variable ground rent 696 3,531 2,744 6,883
+Added: Total ground lease rent $ 5,000 $ 7,786 $ 11,337 $ 15,407
In January 2019, the Company acquired the ground lease underlying the land of the Solamar Hotel for $ 6.9 million.
3 unchanged sentences
Supplemental Information to Statements of Cash Flows
−Removed: For the three months ended March 31,
+Added: For the six months ended June 30,
(in thousands)
1 unchanged sentence
Interest capitalized $ 1,247 $ —
−Removed: Income taxes paid (refunded)
+Added: Income taxes paid $ 865 $ 1,461
Non-Cash Investing and Financing Activities:
5 unchanged sentences
Purchase of ground lease $ — $ 16,444
+Added: Write-off of deferred financing financing costs $ — $ 1,281
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.