UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
———————
FORM 10-Q
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the quarterly period ended
September 30, 2022
OR
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For the transition period from __________ to __________
Commission file number: 0-14942
PRO-DEX, INC.
(Exact name of registrant as specified in its
charter)
———————
colorado
84-1261240
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
2361 McGaw Avenue , Irvine , California 92614
(Address of principal executive offices and zip
code)
(949) 769-3200
(Registrant's telephone number, including area
code)
———————
Securities registered pursuant to Section 12(b)
of the Act:
Title of each class
Trading Symbol(s)
Name of each exchange on which registered
Common Stock, no par value
PDEX
NASDAQ Capital Market
Indicate by check mark whether the registrant:
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months
(or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T during the preceding
12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large accelerated filer ☐
Accelerated filer ☐
Non-accelerated filer ☒
Smaller reporting company ☒
Emerging growth company ☐
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
Indicate the number of shares outstanding
of each of the registrant’s classes of common stock, as of the latest practicable date: 3,580,316
shares of common stock, no par value, as of November 2, 2022.
PRO-DEX, INC. AND SUBSIDIARIES
QUARTERLY REPORT ON FORM 10-Q
FOR THE THREE AND NINE MONTHS ENDED MARCH
31, 2022
TABLE OF CONTENTS
Page
PART I — FINANCIAL INFORMATION
ITEM 1. FINANCIAL STATEMENTS (Unaudited)
1
Condensed Consolidated Balance Sheets as of September 30, 2022 and June 30, 2022
1
Condensed Consolidated
Income Statements for the Three Months Ended September 30, 2022 and 2021
2
Condensed Consolidated Statements of Shareholders’ Equity for the Three Months Ended September 30, 2022 and 2021
3
Condensed Consolidated
Statements of Cash Flows for the Three Months Ended September 30, 2022 and 2021
4
Notes to Condensed Consolidated Financial Statements
6
ITEM 2. MANAGEMENT'S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
17
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
26
ITEM 4. CONTROLS AND PROCEDURES
26
PART II — OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
27
ITEM 1A. RISK FACTORS
27
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
27
ITEM 6. EXHIBITS
28
SIGNATURES
29
PART I — FINANCIAL
INFORMATION
ITEM 1. FINANCIAL STATEMENTS
PRO-DEX, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
(In thousands, except share amounts)
September 30,
2022
June 30,
2022
ASSETS
Current Assets:
Cash and cash equivalents
$ 2,798
$ 849
Investments
813
755
Accounts receivable, net of allowance for doubtful accounts of $ 2 and $ 0 at September 30, 2022 and at June 30, 2022, respectively
11,045
15,384
Deferred costs
587
710
Inventory
15,664
12,678
Prepaid expenses and other current assets
928
790
Total current assets
31,835
31,166
Land and building, net
6,319
6,343
Equipment and leasehold improvements, net
4,852
4,833
Right of use asset, net
2,156
2,248
Intangibles, net
108
118
Deferred income taxes, net
764
797
Investments
1,889
1,779
Other assets
42
42
Total assets
$ 47,965
$ 47,326
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Accounts payable
$ 3,549
$ 3,761
Accrued liabilities
3,245
2,751
Income taxes payable
731
544
Deferred revenue
851
1,013
Note payable
3,297
3,285
Total current liabilities
11,673
11,354
Lease liability, net of current portion
1,954
2,054
Notes payable, net of current portion
9,922
10,250
Total non-current liabilities
11,876
12,304
Total liabilities
23,549
23,658
Shareholders’ Equity:
Common stock; no par value; 50,000,000 shares authorized; 3,606,422 and 3,596,131 shares issued and outstanding at September 30, 2022 and June 30, 2022, respectively
7,354
7,682
Retained earnings
17,062
15,986
Total shareholders’ equity
24,416
23,668
Total liabilities and shareholders’ equity
$ 47,965
$ 47,326
The accompanying notes are an integral part of
these condensed consolidated financial statements.
1
PRO-DEX, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED INCOME STATEMENTS
(Unaudited)
(In thousands, except share and per share
amounts)
Three Months Ended
September 30,
2022
2021
Net sales
$ 11,087
$ 9,988
Cost of sales
8,131
6,560
Gross profit
2,956
3,428
Operating expenses:
Selling expenses
53
37
General and administrative expenses
1,024
1,093
Research and development costs
929
980
Total operating expenses
2,006
2,110
Operating income
950
1,318
Other income (expense):
Interest and dividend income
218
24
Realized gain on sale of marketable equity investments
6
—
Unrealized gain on marketable equity investments
250
149
Interest expense
( 130 )
( 120 )
Total other income
344
53
Income before income taxes
1,294
1,371
Provision for income taxes
218
307
Net income
$ 1,076
$ 1,064
Basic and diluted net income per share:
Basic net income per share
$ 0.30
$ 0.29
Diluted net income per share
$ 0.29
$ 0.28
Weighted average common shares outstanding:
Basic
3,616,392
3,651,334
Diluted
3,694,959
3,777,118
Common shares outstanding
3,606,422
3,666,319
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
PRO-DEX, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
EQUITY
(Unaudited)
(In thousands)
Three Months Ended
September 30,
2022
2021
COMMON STOCK:
Balance, beginning of period
$ 7,682
$ 7,953
Share-based compensation expense
207
300
Stock option exercise
8
—
Share repurchases
( 354 )
( 95 )
Shares withheld from common stock issued to employees to pay employee payroll taxes
( 223 )
—
ESPP shares issued
34
30
Balance, end of period
$ 7,354
$ 8,188
RETAINED EARNINGS:
Balance, beginning of period
$ 15,986
$ 12,131
Net income
1,076
1,064
Balance, at end of period
$ 17,062
$ 13,195
Balance, beginning of period
23668
—
Net income
1,076
1,064
Total shareholders’ equity
$ 24,416
$ 21,383
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
PRO-DEX, INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(Unaudited)
(In thousands)
Three Months Ended
September 30,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net income
$ 1,076
$ 1,064
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization
193
184
Share-based compensation
207
300
Unrealized (gain) loss on marketable equity investments
( 250 )
( 149 )
Non-cash lease expense
2
6
Amortization of loan fees
2
2
Gain on sale of investments
( 6 )
—
Deferred income taxes
32
—
Bad debt expense
2
5
Changes in operating assets and liabilities:
Accounts receivable and other receivables
4,337
834
Deferred costs
123
9
Inventory
( 2,986 )
( 470 )
Prepaid expenses and other assets
( 138 )
284
Accounts payable and accrued expenses
273
177
Deferred revenue
( 162 )
143
Income taxes payable
187
312
Net cash provided by operating activities
2,892
2,701
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchases of equipment and improvements
( 178 )
( 848 )
Purchases of investments
—
( 14 )
Increase in intangibles
—
( 12 )
Proceeds from sale of investments
88
—
Net cash used in investing activities
( 90 )
( 874 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Principal payments on notes payable
( 1,318 )
( 306 )
Proceeds from Minnesota Bank & Trust loans, net of origination fees
1,000
—
Proceeds from stock option exercises and ESPP contributions
42
30
Payments of employee taxes on net issuance of common stock
( 223 )
—
Repurchases of common stock
( 354 )
( 95 )
Net cash used in financing activities
( 853 )
( 371 )
Net increase in cash and cash equivalents
1,949
1,456
Cash and cash equivalents, beginning of period
849
3,721
Cash and cash equivalents, end of period
$ 2,798
$ 5,177
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
PRO-DEX,
INC. AND SUBSIDIARIES
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
- CONTINUED
(Unaudited)
(In thousands)
Three Months Ended
September 30,
2022
2021
Supplemental disclosures of cash flow information:
Non-cash investing and financing activity:
Cashless stock option exercise
$ —
$ 45
Cash paid during the period for:
Interest
$ 89
$ 121
Income taxes, net of refunds
$ 241
$ —
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
PRO-DEX, INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 1. BASIS OF PRESENTATION
The
accompanying unaudited condensed consolidated financial statements of Pro-Dex, Inc. (“we,” “us,” “our,”
“Pro-Dex,” or the “Company”) have been prepared in accordance with accounting principles
generally accepted in the United States (“U.S.
GAAP”) for interim financial information and with the instructions to Form 10-Q and
Regulation S-K. Accordingly, they do not include all of the information and footnotes required
by U.S. GAAP for complete financial statements. These financial statements should be read
in conjunction with the financial statements presented in our Annual Report on Form 10-K
for the fiscal year ended June 30, 2022. In the opinion of management, all adjustments considered necessary for a fair
presentation have been included. The results of operations for such interim periods are not necessarily indicative of the results that
may be expected for the full year. For further information, refer to the financial statements and footnotes thereto included in our Annual
Report on Form 10-K for the year ended June 30, 2022.
NOTE 2. DESCRIPTION OF BUSINESS
We specialize in the design, development
and manufacture of autoclavable, battery-powered and electric, multi-function surgical drivers and shavers used primarily in the orthopedic,
thoracic, and maxocranial facial markets. We have patented adaptive torque-limiting software and proprietary sealing solutions which
appeal to our customers, primarily medical device distributors. We also manufacture and sell rotary air motors to a wide range of industries.
In
August 2020, we formed a wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000
square foot industrial building in Tustin, California (the “Franklin Property”) that we acquired on November 6, 2020, in order
to allow for the continued growth of our business. The condensed consolidated financial statements include the accounts of the Company
and PDEX Franklin and all significant inter-company accounts and transactions have been eliminated. This subsidiary has no separate operations.
NOTE 3. NET SALES
The following table presents the
disaggregation of net sales by revenue recognition model (in thousands):
Schedule of disaggregation of net sales
Three months ended
September 30,
2022
2021
Net Sales:
Over-time revenue recognition
$ 907
$ 196
Point-in-time revenue recognition
10,180
9,792
Total net sales
$ 11,087
$ 9,988
The timing of revenue recognition,
billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred costs on our condensed
consolidated balance sheets) and customer advances and deposits (presented as deferred revenue on our condensed consolidated balance sheets),
where applicable. Amounts are generally billed as work progresses in accordance with agreed upon milestones. The over-time revenue recognition
model consists of non-recurring engineering (“NRE”) and prototype services and typically relates to NRE services related to
the evaluation, design or customization of a medical device and is typically recognized over time utilizing an input measure of progress
based on costs incurred compared to the estimated total costs upon completion. During the three months ended September 30, 2022 and 2021,
we recorded $ 551,000 and $ 0 , respectively, of revenue that had been included in deferred revenue in the prior year. The revenue recognized
from the contract liabilities consisted of satisfying our performance obligations during the normal course of business. Our entire deferred
revenue balance of $ 851,000 at September 30, 2022, is currently expected to be recognized in the next 12-months.
6
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The following tables summarize our
contract assets and liability balances (in thousands):
Schedule of contract assets and liability
As of and for the
Three Months Ended
September 30,
2022
2021
Contract assets beginning balance
$ 710
$ 212
Expenses incurred during the year
333
96
Amounts reclassified to cost of sales
( 448 )
( 111 )
Amounts allocated to discounts for standalone selling price
( 8 )
( 12 )
Contract assets ending balance
$ 587
$ 185
As of and for the
Three Months Ended
September 30,
2022
2021
Contract liabilities beginning balance
$ 1,013
$ 150
Payments received from customers
389
143
Amounts reclassified to revenue
( 551 )
—
Contract liabilities ending balance
$ 851
$ 293
NOTE 4. COMPOSITION OF CERTAIN FINANCIAL STATEMENT
ITEMS
Investments
Investments
are stated at fair market value and consist of the following (in thousands):
Schedule of investments
September 30,
2022
June 30,
2022
Marketable equity securities - short-term
$ 813
$ 755
Marketable equity securities - long-term
1,889
1,779
Total marketable equity securities
$ 2,702
$ 2,534
Investments
at September 30, 2022 and June 30, 2022 had an aggregate cost basis of $ 2,714,000 and $ 2,796,000 ,
respectively. We classified certain investments as long-term in nature because if we decide to sell these securities we may not be able
to sell our position within one year. At September 30, 2022, the investments included unrealized losses of $ 12,000 (gross
unrealized losses of $ 325,000 offset by gross unrealized gains of $ 313,000 ) . At June 30, 2022, the
investments included net unrealized losses of $ 262,000 (gross unrealized losses of $ 369,000 offset by gross unrealized gains of $ 107,000 ).
Of
the total marketable equity securities at September 30, 2022 and June 30, 2022, $ 813,000 and $ 755,000 , respectively, represent an investment
in the common stock of Air T, Inc. Two of our Board members are also board members of Air T, Inc. and both either individually or through
affiliates own an equity interest in Air T, Inc. Our Chairman, one of the two Board members aforementioned, also serves as the Chief Executive
Officer and Chairman of Air T, Inc. Another of our Board members is employed by Air T, Inc. as its Chief of Staff. The shares were purchased
through 10b5-1 Plans, that, in accordance with our internal policies regarding the approval of related-party transactions, were approved
by our then three Board members that are not affiliated with Air T, Inc.
7
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
We invest surplus cash from time
to time through our Investment Committee, which is comprised of one management director, Mr. Van Kirk, and two non-management directors,
Mr. Cabillot and Mr. Swenson, who chairs the committee. Both Mr. Cabillot and Mr. Swenson are active investors with extensive portfolio
management expertise. We leverage the experience of these committee members to make investment decisions for the investment of our surplus
operating capital or borrowed funds. Additionally, many of our securities holdings include stocks of public companies that either Messrs.
Swenson or Cabillot or both may own from time to time either individually or through the investment funds that they manage, or other companies
whose boards they sit on, such as Air T, Inc.
Inventory
Inventory
is stated at the lower of cost (first-in, first-out) or net realizable value and consists of the following (in thousands):
Schedule of inventory
September
30,
2022
June 30,
2022
Raw materials/purchased components
$ 7,641
$ 6,323
Work in process
4,104
3,463
Sub-assemblies/finished components
2,183
2,118
Finished goods
1,736
774
Total inventory
$ 15,664
$ 12,678
Intangibles
Intangibles consist
of the following (in thousands):
Schedule of intangibles
September 30,
2022
June 30,
2022
Patent-related costs
$ 208
$ 208
Less accumulated amortization
( 100 )
( 90 )
$ 108
$ 118
Patent-related
costs consist of legal fees incurred in connection with both patent applications and a patent issuance, and will be amortized over the
estimated life of the product(s) that is or will be utilizing the technology, or expensed immediately in the event the patent office denies
the issuance of the patent. Future amortization expense is estimated to be $ 27,000 for the balance of fiscal 2023 and annually through
fiscal 2026. All remaining costs are expected to be fully amortized within 3 years and nine months.
NOTE 5. WARRANTY
The
warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in
accrued expenses in the accompanying balance sheets. As of September 30, 2022 and June 30, 2022, the warranty reserve amounted to $ 366,000
and $ 340,000 , respectively. Warranty expenses are included in cost of sales in the accompanying statements of operations. Changes in estimates
to previously established warranty accruals result from current period updates to assumptions regarding repair costs and warranty return
rates and are included in current period warranty expense.
8
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Information regarding the accrual
for warranty costs for the three months ended September 30, 2022 and 2021 are as follows (in thousands):
Schedule of accrual warranty costs
As of and for the
Three Months Ended
September 30,
2022
2021
Beginning balance
$ 340
$ 221
Accruals during the period
54
32
Changes in estimates of prior period warranty accruals
14
( 8 )
Warranty amortization/utilization
( 42 )
( 13 )
Ending balance
$ 366
$ 232
NOTE 6. NET INCOME PER SHARE
We calculate basic net income per
share by dividing net income by the weighted-average number of common shares outstanding during the reporting period. Diluted income per
share reflects the effects of potentially dilutive securities, which consist entirely of outstanding stock options and performance awards.
The following table presents reconciliations
of the numerators and denominators of the basic and diluted income per share computations. In the tables below, income amounts represent
the numerator, and share amounts represent the denominator (in thousands, except per share amounts):
Schedule of weighted average shares outstanding calculation of basic and diluted per share
Three Months Ended
September 30,
2021
2021
Basic:
Net income
$ 1,076
$ 1,064
Weighted-average shares outstanding
3,616
3,651
Basic earnings per share
$ 0.30
$ 0.29
Diluted:
Net income
$ 1,076
$ 1,064
Weighted-average shares outstanding
3,616
3,651
Effect of dilutive securities
79
126
Weighted-average shares used in calculation of diluted earnings per share
3,695
3,777
Diluted earnings per share
$ 0.29
$ 0.28
NOTE 7. INCOME TAXES
Deferred
income taxes are provided on a liability method whereby deferred tax assets and liabilities
are recognized for temporary differences. Temporary
differences are the differences between the reported amounts of assets and liabilities and
their tax bases. Deferred tax assets are reduced by a valuation
allowance when, in the opinion of management, it is more - likely - than
not that some portion or all of the deferred tax assets will not be realized.
Deferred tax assets and liabilities are adjusted for the effects of changes in tax laws and
rates on the date of enactment.
Significant
management judgment is required in determining our provision for income taxes and the recoverability of our
deferred tax assets. Such determination is based primarily on our historical taxable income or loss, with some consideration given to
our estimates of future taxable income or loss
by jurisdictions in which we operate and the period over which our deferred tax assets would be recoverable.
We recognize accrued interest and
penalties related to unrecognized tax benefits when applicable. As of September 30, 2022 and 2021,
we recognized accrued interest of $ 5,000 and $ 51,000 , respectively, related to unrecognized tax benefits. Our effective tax rate
for the three months ended September 30, 2022 and 2021, is 17 % and 22 %, respectively. The current year effective tax rate is less than
the prior year rate due primarily to a tax benefit recognized as a result of the common stock awarded to our employees under previously
granted performance awards (see Note 8).
9
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
We
are subject to U.S. federal income tax, as well as income
tax of multiple state tax jurisdictions. We are currently open to audit
under the statute of limitations by the Internal Revenue Service for the years ended June 30, 2019 and later. Our state income tax returns
are open to audit under the statute of limitations for the years ended June 30, 2018 and
later. However, because of our prior net operating losses and research credit carryovers, our tax years from June 30, 2007 are open to
audit. We do not anticipate a significant change to the
total amount of unrecognized tax benefits within the next 12 months.
NOTE 8. SHARE-BASED COMPENSATION
Through 2014, we had
two equity compensation plans, the Second Amended and Restated 2004 Stock Option Plan (the “Employee Stock Option Plan”) and
the Amended and Restated 2004 Directors’ Stock Option Plan (the “Directors’ Stock Option Plan”) (collectively,
the “Former Stock Option Plans”). The Employee Stock Option Plan and Directors’ Stock Option Plan were terminated in
June 2014 and December 2014, respectively.
In September 2016, our Board approved
the establishment of the 2016 Equity Incentive Plan, which was approved by our shareholders at our 2016 Annual Meeting. The 2016 Equity
Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory
stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards.
As of September 30, 2022, 200,000 performance awards and 372,000 non-qualified stock options have been granted under the 2016 Equity Incentive
Plan.
Former Stock Option Plans
There were no stock options granted
during the three months ended September 30, 2022 and 2021. As of September
30, 2022, there was no unrecognized compensation cost under our Former Stock Option Plans as all outstanding
stock options under those plans are fully vested. As of September 30, 2022, there were 1,500 options outstanding under our Former
Stock Option Plans at a weighted-average exercise price of $ 2.14 per share. These outstanding options had a weighted-average remaining
contractual life of 0.35 years and an intrinsic value of $ 23,000 . During the first quarter ended September 30, 2022 and 2021, 5,000 and
25,000 options under our Former Stock Option Plans were exercised, at exercise prices of $ 1.73 and $ 1.80 per share, respectively.
Performance Awards
In December 2017, the Compensation
Committee of our Board of Directors granted 200,000 performance awards to our employees under our 2016 Equity Incentive Plan, which will
generally be paid in shares of our common stock. Whether any performance awards vest, and the amount that does vest, is tied to the completion
of service periods that range from 7 months to 9.5 years at inception and the achievement of our common stock trading at certain pre-determined
prices. The weighted-average fair value of the performance awards granted was $ 4.46 , calculated using the weighted-average fair market
value for each award, using a Monte Carlo simulation. In February 2020, the Compensation Committee reallocated 48,000 previously forfeited
awards, having the same remaining terms and conditions, to certain employees. The weighted-average fair value of the performance awards
reallocated in 2020 was $ 16.90 , calculated using the weighted-average fair market value for each award, using a Monte Carlo simulation.
In December 2021, the Compensation Committee reallocated an additional 17,500 previously forfeited awards, having the same remaining terms
and conditions, to other employees. The weighted average fair value of the performance awards reallocated in 2021 was $ 20.34 , calculated
using the weighted average fair market value for each award, using a Monte Carlo simulation. We recorded share-based compensation expense
of $ 30,000 and $ 21,000 for the three months ended September 30, 2022 and 2021, respectively, related to these performance awards. On September
30, 2022, there was approximately $ 292,000 of unrecognized compensation cost related to these non-vested performance awards, which is
expected to be expensed over the weighted-average period of 2.76 years.
On July 1, 2022, it was determined
by the Compensation Committee of our Board of Directors that the vesting of performance awards for 37,500 shares of common stock had been
achieved. Each participant elected a net issuance to cover their individual withholding taxes and therefore we issued 23,641 shares and
paid $ 223,000 of participant-related payroll tax liabilities.
10
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
Non-Qualified Stock Options
In December 2020, the Compensation
Committee of our Board of Directors granted 310,000 non-qualified stock options to our directors and certain employees under the 2016
Equity Incentive Plan. The vesting of these stock options is tied to the completion of service periods that range from 18 months to 10.5
years at inception and the achievement of our common stock trading at certain pre-determined prices. We recorded compensation expense
of $ 171,000 and $ 274,000 for the three months ended September 30, 2022 and 2021, respectively, related to these options. The weighted-average
fair value of the stock option awards granted was $ 16.72 , calculated using a Monte Carlo simulation. As of September 30, 2022, none of
these stock options had vested and there was approximately $ 2.9 million of unrecognized compensation cost related to these non-vested
non-qualified stock options.
In February 2021, the Compensation
Committee of our Board of Directors granted 62,000 non-qualified stock options to our directors and certain employees under the 2016 Equity
Incentive Plan. The vesting of these stock options is tied to the completion of service periods that range from 4 months to 1.3 years
at inception and the achievement of our common stock trading at certain pre-determined prices. Of these 62,000 stock options, 57,750 vested
on July 1, 2021, as our common stock met the pre-determined prices set forth in the underlying agreements and the required service periods
were already satisfied. The weighted-average fair value of the stock option awards granted was $ 3.16 , calculated using a Monte Carlo simulation.
Employee Stock Purchase Plan
In September 2014, our Board approved
the establishment of an Employee Stock Purchase Plan (the “ESPP”). The ESPP conforms to the provisions of Section 423 of the
Internal Revenue Code, has coterminous offering and purchase periods of six months, and bases the pricing to purchase shares of our common
stock on a formula so as to result in a per-share purchase price that approximates a 15% discount from the market price of a share of
our common stock at the end of the purchase period. The Board of Directors also approved the provision that shares formerly reserved for
issuance under the Former Stock Option Plans in excess of shares issuable pursuant to outstanding options, aggregating 704,715 shares,
be reserved for issuance pursuant to the ESPP. The ESPP was approved by our shareholders at our 2014 Annual Meeting.
During the first quarters ended
September 30, 2022 and 2021, 2,503 and 1,130 shares were purchased, respectively, under the ESPP and allocated to employees based upon
their contributions at discount prices of $ 13.52 and $ 26.17 , respectively, per share. On a cumulative basis, since the inception of the
ESPP plan, employees have purchased a total of 29,542 shares. During the three months ended September 30, 2022 and 2021, we recorded stock
compensation expense in the amount of $ 6,000 and $ 5,000 , respectively, relating to the ESPP.
11
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 9. MAJOR CUSTOMERS & SUPPLIERS
Information
with respect to customers that accounted for sales in excess of 10 % of our total sales in
either of the three-month periods ended September 30,
2022 and 2021 is as follows (in thousands, except percentages):
Schedule of sales by major customers
Three
Months Ended September 30,
2022
2021
Amount
Percent
of
Total
Amount
Percent
of
Total
Total revenue
$ 11,087
100 %
$ 9,988
100 %
Customer concentration:
Customer 1
$ 7,481
68 %
$ 6,991
70 %
Customer 2
2,156
19 %
879
9 %
Total
$ 9,637
87 %
$ 7,870
79 %
Information
with respect to accounts receivable from those customers that comprised more than 10 % of our gross accounts receivable at either
September 30, 2022 and June 30, 2022 is as follows (in thousands, except percentages):
Schedule of accounts receivable of major customers
September
30, 2022
June
30, 2022
Total gross accounts receivable
$ 11,047
100 %
$ 15,384
100 %
Customer concentration:
Customer 1
$ 9,055
82 %
$ 11,551
75 %
Customer 2
1,890
17 %
2,152
14 %
Total
$ 10,945
99 %
$ 13,703
89 %
During the three months ended September
30, 2022 and 2021, we had three suppliers that each accounted for more than 10% of total inventory purchases. Amounts owed to the fiscal
2022 significant suppliers at September 30, 2022 totaled $970,000, $266,000 and $368,000, respectively, and at June 30, 2022 totaled $721,000,
$430,000 and $372,000, respectively.
NOTE 10. NOTES PAYABLE AND FINANCING TRANSACTIONS
Minnesota Bank & Trust (“MBT”)
On
November 6, 2020 (the “Closing Date”), PDEX Franklin, a newly created wholly owned subsidiary of the Company, purchased an
approximate 25,000 square foot industrial building in Tustin, California (the “Franklin Property”). A portion of the purchase
price was financed by a loan from MBT to PDEX Franklin in the principal amount of approximately $ 5.2 million (the “Property Loan”)
pursuant to a Loan Agreement, dated as of the Closing Date, between PDEX Franklin and MBT (the “Property Loan Agreement”)
and corresponding Term Note (the “Property Note”) issued by PDEX Franklin in favor of MBT on the Closing Date. The Property
Loan is secured by the Franklin Property pursuant to a Deed of Trust with Assignment of Leases and Rents, Security Agreement and Fixture
Filing in favor of MBT (the “Deed”) and by an Assignment of Leases and Rents by PDEX Franklin in favor of MBT (the “Rents
Assignment”). We paid loan origination fees to MBT on the Closing Date in the amount of $ 26,037 .
12
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
The
Property Loan bears interest at a fixed rate of 3.55 % per annum, which is subject to a 3% increase upon an event of default. Accrued interest
is payable monthly beginning on December 1, 2020, and both principal and interest in the amount of approximately $ 30,000 are due and payable
on the first day of each subsequent month until the maturity date of November 1, 2030 (the “Maturity Date”), at which time
a balloon payment in the amount of $ 3.1 million is due. Any prepayment of the Property Loan (other than monthly scheduled interest and
principal payments), is subject to a prepayment fee equal to 4% of the principal amount prepaid for any prepayment made during the first
or second year, 3% of the principal amount prepaid for any prepayment made during the third or fourth year, 2% of the principal amount
prepaid for any prepayment made during the fifth or sixth year, and 1% of the principal amount prepaid for any prepayment made during
the seventh or eighth year. The Property Loan Agreement, Property Note, Deed, and Rents Assignment each contain representations, warranties,
covenants, and events of default that are customary for a loan of this type. The balance owed on the Property Loan at September 30, 2022
was $ 4,889,000 .
On
the Closing Date, we also entered into an Amended and Restated Credit Agreement with MBT (the “Amended Credit Agreement”),
providing for a $ 7,525,000 amended and restated term loan (the “Term Loan A”), a $ 1,000,000 term loan (the “Term Loan
B”), and a $ 2,000,000 amended and restated revolving loan (the “Revolving Loan” and, together with the Term Loan A and
the Term Loan B, collectively, the “Loans”), evidenced by an Amended and Restated Term Note A (“Term Note A”),
a Term Note B, and an Amended and Restated Revolving Credit Note (the “Revolving Note”) made by us in favor of MBT. The Loans
are secured by substantially all of the Company’s assets pursuant to a Security Agreement entered into on September 6, 2018 between
the Company and MBT. The Term Note A had an outstanding principal balance of $ 3,770,331 as of the Closing Date and could be borrowed against
through May 30, 2021 (the “Commitment Period”). During the third quarter ended March 31, 2021, we borrowed an additional $ 3,000,000
against Term Note A for the purpose of repurchasing shares of our common stock. The Term Note B had a zero balance as of the Closing Date
and we borrowed the full $ 1,000,000 during the third quarter ended March 31, 2021, for the purpose of making improvements to the Franklin
Property.
The
Term Loan A matures on November 1, 2027 and bears interest at a fixed rate of 3.84 % per annum. Initial payments on the Term Loan A of
interest only were due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month
thereafter until the maturity date, we are required to make payments of principal and interest on Term Loan
A of approximately $ 97,000 plus any additional accrued and unpaid interest through the date of payment. The balance owed on Term Loan
A as of September 30, 2022, was $ 5,556,000 .
The
Term Loan B matures on November 1, 2027 and bears interest at a fixed rate of 3.84 % per annum. Initial payments on the Term Loan B of
interest only are due on December 1, 2020 through June 1, 2021. Commencing July 1, 2021 and continuing on the first day of each month
thereafter until the maturity date, we are required to make payments of principal and interest on Term Loan B of approximately $ 15,000 ,
plus any additional accrued and unpaid interest through the date of payment. As of March 31, 2021, we had drawn fully against Term Note
B and the balance outstanding on Term Note B was $ 827,000 on September 30, 2022.
The
Revolving Loan may be borrowed against from time to time through its maturity date of November 5, 2023 , unless earlier terminated pursuant
to its terms, and bears interest at an annual rate equal to the greater of (a) 2.75 % or (b) the prime rate minus 0.5% as published in
the Money Rates section of the Wall Street Journal. Commencing on the first day of each month after we initially borrow against the Revolving
Loan and each month thereafter until maturity, we are required to pay all accrued and unpaid interest on the Revolving Loan through the
date of payment. Any principal on the Revolving Loan that is not previously prepaid shall be due and payable in full on the maturity date
(or earlier termination of the Revolving Loan). The full $ 2,000,000 was drawn and outstanding on the Revolving Loan as of September 30,
2022.
Any
payment on the Loans not made within seven days after the due date is subject to a late payment fee equal to 5 % of the overdue amount.
Upon the occurrence and during the continuance of an event of default, the interest rate of all Loans will be increased by 3 % and MBT
may, at its option, declare the Loans immediately due and payable in full.
The
Amended Credit Agreement, Security Agreement, Term Note A, Term Note B, and Revolving Note contain representations and warranties, affirmative,
negative and financial covenants, and events of default that are customary for loans of this type.
13
PRO-DEX INC. AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE 11. COMMON STOCK
Share Repurchase Program
In December 2019, our Board approved
a new share repurchase program authorizing us to repurchase up to 1 million shares of our common stock, as the prior repurchase plan authorized
by our Board in 2013 was nearing completion. In accordance with, and as part of, these share repurchase programs, our Board has approved
the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor Rule 10b5-1 under the Securities Exchange
Act of 1934, as amended (“10b5-1 Plan” or “Plan”). During the quarter ended September 30, 2022, we repurchased
20,853 shares at an aggregate cost, inclusive of fees under the plan, of $ 354,000 . During the quarter ended September 30, 2021, we repurchased
3,616 shares at an aggregate cost, inclusive of fees under the plan, of $ 95,000 . On a cumulative basis since 2013, we have repurchased
a total of 1,131,599 shares under the share repurchase programs at an aggregate cost, inclusive of fees, of $ 16.0 million. All repurchases
under the 10b5-1 Plans were administered through an independent broker.
NOTE 12. LEASES
Our operating lease right-of-use
asset and long-term liability are presented separately on our condensed consolidated balance sheet. The current portion of our operating
lease liability as of September 30, 2022, in the amount of $ 388,000 , is presented within accrued expenses on the condensed consolidated
balance sheet.
As of September 30, 2022, our operating
lease has a remaining lease term of five years and an imputed interest rate of 5.53 %. Cash paid for amounts included in the lease liability
was $ 123,000 for the three months ended September 30, 2022, excluding $ 12,000 paid for common area maintenance charges.
As of September 30, 2022, the maturity
of our lease liability is as follows (in thousands):
Schedule of Maturities of Lease Liabilities
Operating
Lease
Fiscal Year:
2023
$ 381
2024
519
2025
535
2026
551
2027
567
Thereafter
143
Total lease payments
2,696
Less imputed interest
( 353 )
Total
$ 2,343
NOTE 13. COMMITMENTS AND CONTINGENCIES
Legal Matters
We may be involved from time to
time in legal proceedings arising either in the ordinary course of our business or incidental to our business. There can be no certainty,
however, that we may not ultimately incur liability or that such liability will not be material or adverse.
14
ITEM 2. MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following discussion and
analysis should be read in conjunction with our unaudited interim condensed consolidated financial statements and the related notes and
other financial information appearing elsewhere in this report.
COMPANY OVERVIEW
The
following discussion and analysis provides information that management believes is relevant to an assessment and understanding of
the results of operations and financial condition of Pro-Dex, Inc. (“Company,” “Pro-Dex,”
“we,” “our,” or “us”) for the three-month periods ended September 30, 2022 and 2021. This discussion
should be read in conjunction with the condensed consolidated financial statements and the notes thereto included elsewhere
in this report. This report contains certain forward-looking statements and information.
The cautionary statements included herein should be read as being applicable to all related forward-looking statements wherever they may
appear. Our actual future results could differ materially from those discussed herein.
Except
for the historical information contained herein, the matters discussed in this report, including, but not limited to, discussions
of our product development plans, business strategies, strategic opportunities, and market factors
influencing our results, are forward-looking statements
that involve certain risks and uncertainties. Actual results may differ from those anticipated by us as a result
of various factors, both foreseen and unforeseen, including, but not limited to, our ability
to continue to develop new products and increase
sales in markets characterized by
rapid technological evolution, the impact of the COVID-19 pandemic on our suppliers, customers and us, consolidation within our target
marketplace and among our competitors, competition from larger, better capitalized competitors, and our ability to realize returns on
opportunities. Many other economic, competitive, governmental, and
technological factors could impact our ability to achieve our goals. You are urged to review the risks, uncertainties, and other cautionary
language described in this report, as well as in our other public disclosures and reports
filed with the Securities and Exchange Commission (“SEC”) from time to time, including, but not limited to, the risks, uncertainties,
and other cautionary language discussed in our Annual Report on Form 10-K for our fiscal year ended June 30, 2022.
We
specialize in the design, development, and manufacture of powered rotary drive surgical instruments used primarily in the orthopedic,
thoracic, and maxocranial facial (“CMF”) markets.
Our
principal headquarters are located at 2361 McGaw Avenue, Irvine, California 92614 and our
phone number is (949) 769-3200. Our Internet address is www.pro-dex.com. Our annual reports
on Form 10-K, quarterly reports on Form 10-Q, current reports on Form 8-K, amendments to those
reports, and other SEC filings are available free of charge through our website as soon as reasonably practicable after such
reports are electronically filed with, or furnished to, the SEC. In addition,
our Code of Ethics and other corporate governance documents may be found on our website at the Internet address set forth above. Our
filings with the SEC may also be read and copied at the SEC’s Public Reference Room at 100 F Street,
N.E., Washington, D.C. 20549. You may obtain information on the operation of the Public Reference Room by calling
the SEC at 1-800-SEC-0330. The SEC maintains an Internet site that contains reports, proxy
and information statements, and other information regarding issuers that file electronically with the SEC at www.sec.gov
and company specific information at www.sec.gov/edgar/searchedgar/companysearch.html.
Basis of Presentation
The condensed consolidated results
of operations presented in this report are not audited and those results are not necessarily indicative of the results to be expected
for the entirety of our fiscal year ending June 30, 2023, or any other interim period during such fiscal year. Our fiscal year ends on
June 30 and our fiscal quarters end on September 30, December 31, and March 31. Unless otherwise stated, all dates refer to our fiscal
year and those fiscal quarter.
15
Critical Accounting Estimates and Judgments
Our financial statements are prepared
in accordance with U.S. GAAP. The preparation of our financial statements requires management to make estimates and judgments that affect
the reported amounts of assets, liabilities, revenues, expenses, and related disclosures. We base our estimates on historical experience
and various other assumptions that are believed to be reasonable under the circumstances, the results of which form the basis for making
judgments about the carrying values of assets and liabilities that are not readily apparent from other sources. Actual results may differ
from these estimates.
An accounting policy is deemed to
be critical if it requires an accounting estimate to be made based on assumptions about matters that are highly uncertain at the time
the estimate is made, and if different estimates that reasonably could have been used or changes in the accounting estimate that are reasonably
likely to occur could materially change the financial statements. Management believes that there have been no significant changes during
the three months ended September 30, 2022, to the items that we disclosed as our critical accounting policies in Management’s Discussion
and Analysis of Financial Condition and Results of Operations in our Annual Report on Form 10-K for our fiscal year ended June 30, 2022.
Business Strategy and Future Plans
Our business today is almost entirely
driven by sales of our medical devices. Many of our significant customers place purchase orders for specific products that were developed
by us under various development and/or supply agreements. Our customers may request that we design and manufacture a custom surgical device
or they may hire us as a contract manufacturer to manufacture a product of their own design. In either case, we have extensive experience
with autoclavable, battery-powered and electric, multi-function surgical drivers, and shavers. We continue to focus a significant percentage
of our time and resources on providing outstanding products and service to our valued principal customers. During the first quarter of
fiscal 2021, our largest customer executed an amendment to our existing supply agreement such that we shall continue to supply their surgical
handpieces to them through calendar 2025.
Simultaneously, we are working to
build top-line sales through active proposals of new medical device products with new and existing customers. Our patented adaptive torque-limiting
software has been very well received in the CMF and thoracic markets. Additionally, we have other significant engineering projects under
way described more fully below under “Results of Operations”.
In November 2020, we purchased an
approximate 25,000 square foot industrial building in Tustin, California (the “Franklin
Property”). This building is located approximately four miles from our Irvine, California headquarters and was acquired to provide
us additional capacity for our expected continued future growth, including anticipated expanded capacity for the manufacture of batteries
and new products. We completed the build-out of the property during fiscal 2022, we received FDA authorization to commence manufacturing
activities during the first quarter of fiscal 2023, and we are currently performing various verification and validation activities for
both equipment and processes, which includes the validation of our new clean room. We expect that we will begin operations in the new
facility during the third quarter of this fiscal year.
In summary, our current objectives
are focused primarily on maintaining our relationships with our current medical device customers, investing in research and development
activities to design unique medical devices as well as Pro-Dex branded drivers to leverage our torque-limiting software, expansion of
our manufacturing capacity through the commencement of operations at the Franklin Property, and promoting active product development proposals
to new and existing customers for both orthopedic shavers and screw drivers for a multitude of surgical applications, while monitoring
closely the progress of all these individual endeavors. While we expect revenue growth in the future, it may not be a consistent trajectory
but rather periods of incremental growth that current expenditures are helping to create. However, there can be no assurance that we will
be successful in any of these objectives.
16
COVID-19 Pandemic
We have adjusted certain policies
and procedures based on applicable national, state, and local emergency orders and safety guidance that may be issued from time to time,
in order to effectively manage our business during the pandemic and to keep our employees safe. These measures have changed over time
and continue to change as our specific circumstances change.
While we have yet to see any significant
decline in our customer orders, we have received and accepted some customer requests to delay the shipment of their existing orders. We
provide our largest customer with a device used primarily in elective surgeries and although this customer has not requested a reduction
or delay to their planned shipments, if this pandemic continues to adversely impact the United States and other markets where our products
are sold, coupled with the potential for recommended deferrals of elective procedures by governments and other authorities, we would expect
to see a decline in demand from certain of our customers, including our principal customer.
We are
focused on the health and safety of all those we serve – our customers, our communities, our employees, and our suppliers. We are
supporting our customers according to their priorities and working with them to the degree that we can offer relief in the form of delayed
shipments. We are focused on continuity of supply by working with our suppliers, some of whom have delivered our orders late and are quoting
longer lead times.
During fiscal 2022, we began to
see some challenges in our supply chain in the form of delayed shipments, longer lead times, higher prices, and surcharges, much of which
our suppliers indicate have been caused by the COVID-19 pandemic. We have largely been able to mitigate our biggest supply chain concerns
by sourcing replacement chips through alternative suppliers, albeit at much higher prices, for many of our printed circuit board assemblies.
In so doing, our cost of sales increased during the second half of fiscal 2022 and thus far in fiscal 2023. We continue to implement plans
and processes to mitigate these challenges that many manufacturers similarly face. Our long-term prospects remain positive, and we believe
these challenges will negatively impact us only in the short-term.
Results of Operations
The following tables set forth results
from continuing operations for the three months ended September 30, 2022 and 2021 (in thousands, except percentages):
Three Months Ended September 30,
2022
2021
Dollars in thousands
% of Net Sales
% of Net Sales
Net sales
$ 11,087
100 %
$ 9,988
100 %
Cost of sales
8,131
73 %
6,560
66 %
Gross profit
2,956
27 %
3,428
34 %
Selling expenses
53
—
37
—
General and administrative expenses
1,024
9 %
1,093
11 %
Research and development costs
929
8 %
980
10 %
2,006
18 %
2,110
21 %
Operating income
950
9 %
1,318
13 %
Other income, net
344
3 %
53
1 %
Income before income taxes
1,294
12 %
1,371
14 %
Provision for income taxes
218
2 %
307
3 %
Net income
$ 1,076
10 %
$ 1,064
11 %
17
Revenue
The
majority of our revenue is derived from designing, developing, and manufacturing surgical
devices. We continue to sell our rotary air motors for industrial and scientific applications, but our focus remains in medical devices.
The proportion of total sales by type is as follows (in thousands, except percentages):
Three Months Ended September 30,
Increase (Decrease) From
2022
2021
2021 To 2022
Dollars in thousands
% of Net Sales
% of Net Sales
Net sales:
Medical device
$ 7,887
71 %
$ 8,284
83 %
(5 %)
Industrial and scientific
224
2 %
216
2 %
4 %
Dental and component
103
1 %
62
1 %
66 %
NRE & proto-types
907
8 %
196
2 %
363 %
Repairs
2,252
20 %
1,459
14 %
54 %
Discounts and other
(286 )
(2 %)
(229 )
(2 %)
25 %
$ 11,087
100 %
$ 9,988
100 %
11 %
Certain
of our medical device products utilize proprietary designs developed by us under exclusive
development and supply agreements. All of our medical device
products utilize proprietary manufacturing methods and know-how, and are manufactured in our Irvine, California facility. Details of our
medical device sales by type is as follows (in thousands, except percentages):
Three Months Ended September 30,
Increase (Decrease) From
2022
2021
2021 To 2022
Dollars in thousands
% of Med Device Sales
% of Med Device Sales
Medical device sales:
Orthopedic
$ 5,635
72 %
$ 5,706
69 %
(1 %)
CMF
2,083
26 %
2,387
29 %
(13 %)
Thoracic
169
2 %
191
2 %
(12 %)
$ 7,887
100 %
$ 8,284
100 %
(5 %)
Our
medical device revenue decreased $0.4 million, or 5%, in the first quarter of fiscal 2023 compared to the corresponding period of the
prior fiscal year . The declines in medical device sales across all of our product lines seems to reflect a general softening of
the markets.
Sales
of our compact pneumatic air motors increased $8,000, or 4%, in the first quarter of fiscal
2023 compared to the corresponding period of the prior fiscal year. The revenue increase relates to a continued interest in these legacy
products but is not due to any substantive marketing efforts . Sales of our dental products
and components increased $41,000 in the first quarter of fiscal 2023 compared to the corresponding quarter of the prior fiscal year. We
believe this increase is temporary due to sales of components to our board assembly houses due to the recent chip shortages experienced
globally. Our non-recurring engineering (“NRE”) and proto-type revenue increased $711,000 in the first quarter of fiscal
2023 compared to the corresponding period of the prior fiscal year, due to an increase in billable contracts. Our NRE and proto-type revenue
is typically a small percentage of our total revenue and can vary significantly from quarter to quarter.
Repair
revenue increased by $793,000 in the first quarter of fiscal 2023 compared to the corresponding period of the prior fiscal year, due to
an increased number of repairs of the orthopedic handpiece we sell to our largest customer. This increase was expected as we have been
asked to upgrade handpieces to the next generation, which design was released to manufacture in the third quarter of fiscal 2022.
18
Discounts
and other increased by $57,000 in the first quarter of fiscal 2023 compared to the corresponding period of the prior fiscal year, due
to volume rebates related to the orthopedic handpiece we sell to our largest customer which they negotiated in conjunction with our contract
extension through 2025.
At September
30, 2022, we had a backlog of approximately
$26.6 million, of which $18.6 million is s cheduled for delivery during the remainder of fiscal 2023. Our backlog represents firm
purchase orders received and acknowledged from our customers and does not include all revenue expected to be generated from existing customer
contracts. We may experience
variability in our new order bookings due to various reasons, including, but not limited to, the timing of major new product launches
and customer planned inventory builds. However, we do not typically experience seasonal fluctuations
in our shipments and revenues.
Cost of Sales and Gross Margin
Three Months Ended September 30,
Increase (Decrease) From
2022
2021
2021 To 2022
Dollars in thousands
% of Net Sales
% of Net Sales
Cost of sales:
Product costs
$ 7,611
69 %
$ 6,632
66 %
15 %
Under-(over) absorption of manufacturing costs
362
3 %
(146 )
(1 %)
348 %
Inventory and warranty charges
158
1 %
74
1 %
114 %
Total cost of sales
$ 8,131
73 %
$ 6,560
66 %
24 %
Gross profit and gross margin
$ 2,956
27 %
$ 3,428
34 %
(14 %)
Cost
of sales for the three-month period ended September 30, 2022 increased by $1.6 million, or 24%, compared to the corresponding period of
the prior fiscal year. Although some of the increase in cost of sales is consistent with the 11% increase in revenue for the same period,
approximately $450,000 of the increase relates to the repairs performed to upgrade the orthopedic handpieces we sell our largest customer
to the newest release at no additional cost. We continue to negotiate in good faith with our customer for additional remuneration for
these refurbished and repaired handpieces. Product costs increased by $979,000, or 15%, during the three months ended September 30, 2022,
compared to the corresponding period of the prior fiscal year, due to both higher material costs, predominantly related to the repairs
discussed above, and higher costs in our machine shop, materials, assembly and quality departments. During the first quarter of fiscal
2023 we experienced $362,000 of under-absorbed manufacturing costs compared to an over-absorption of $146,000 in the first quarter of
fiscal 2022, primarily due to the growth of indirect costs outpacing actual production hours. Costs related to inventory and warranty
charges increased $84,000 in the first quarter of fiscal 2023 compared to the corresponding quarter of fiscal 2022, due primarily to upgraded
repairs we perform on orthopedic handpieces we sell to our largest customer that are still under-warranty at no additional cost.
Gross
profit decreased by approximately $472,000, or 14%, for the three months ended September 30, 2022 compared to the corresponding period
of the prior fiscal year, and gross margin as a percentage of sales decreased by seven percentage points between such periods, primarily
as a result of higher component costs and additional repair costs described above.
19
Operating Costs and Expenses
Three Months Ended September 30,
Increase (Decrease) From
2022
2021
2021 To 2022
Dollars in thousands
% of Net Sales
% of Net Sales
Operating expenses:
Selling expenses
$ 53
1 %
$ 37
—
43 %
General and administrative expenses
1,024
9 %
1,093
11 %
(6 %)
Research and development costs
929
8 %
980
10 %
(5 %)
$ 2,006
18 %
$ 2,110
21 %
(5 %)
Selling expenses consist of salaries
and other personnel-related expenses in support of business development, as well as trade show attendance, advertising and marketing expenses,
and travel and related costs incurred in generating and maintaining our customer relationships. Selling expenses for the three months
ended September 30, 2022 increased $16,000, or 43%, compared to the corresponding year-earlier period. The increase is primarily due to
sales commissions.
General and administrative expenses
(“G&A”) consist of salaries and other personnel-related expenses of our accounting, finance, and human resources personnel,
professional fees, directors’ fees, and other costs and expenses attributable to being a public company. G&A decreased by $69,000,
or 6%, for the three months ended September 30, 2022, when compared to the corresponding period of the prior fiscal year. The decrease
in total G&A was primarily related to reduced non-cash compensation expense related to the non-qualified stock options granted in
the prior fiscal year.
Research and development costs generally
consist of compensation and other personnel-related costs of our engineering and support personnel, related professional and consulting
fees, patent-related fees, lab costs, materials, and travel and related costs incurred in the development and support of our products.
Research and development costs decreased $51,000, or 5%, for the quarter ended September 30, 2022, compared to the corresponding prior
year period. The decrease is due primarily to an increase in the amount of $108,000 in salaries and personnel costs offset by $179,000
in reduced internal engineering project spending.
Although the majority of our research
and development costs relate to sustaining activities related to products we currently manufacture and sell, we have created a product
roadmap to develop future products. Many of our product development efforts are undertaken only upon completion of an analysis of the
size of the market, our ability to differentiate our product from our competitors’, as well as an analysis of our specific sales
prospects with new and/or existing customers. Research and development costs represent 46% of total operating expenses for all periods
presented and are expected to remain relatively flat the remainder of this fiscal year as we continue to work on customer funded NRE projects.
20
The amount spent on projects under
development, along with the current estimated commercial launch date and estimated recurring annual revenue, is summarized below (in thousands):
For the Three Months Ended September 30,
Market
Est.
Annual
2022
2021
Launch (1)
Revenue (2)
Total Research & Development costs:
$ 929
$ 980
Products in development:
ENT Shaver
$ 43
$ 232
Q4 2023
$ 1,000
Sustaining & Other
886
748
Total.
$ 929
$ 980
(1) Represents the calendar quarter of expected market launch.
(2) The products in development include risks that they could be abandoned in the future prior to completion,
they could fail to become commercialized, or the actual annual revenue realized may be less than the amount estimated.
As we introduce new products into
the market, we expect to see an increase in sustaining and other engineering expenses. Typical examples of sustaining engineering activities
include, but are not limited to, end-of- life component replacement, especially in electronic components found in our printed circuit
board assemblies, analysis of customer complaint data to improve process and design, replacement and enhancement of tooling and fixtures
used in the machine shop, assembly operations, and inspection areas to improve efficiency and through-put. Additionally, these costs include
development projects that may be in their infancy and may or may not result in a full-fledged product development effort or projects that
are later abandoned. For instance, in prior filings we included expenses related to the VITAL ventilator product, which we have removed
from the table above because we did not spend any resources on this project in the first quarter of fiscal 2023 and we do not expect to
in the foreseeable future.
Other Income (Expense), net
Interest and dividend income
The interest and dividend income
recorded during the quarters ended September 30, 2022 and 2021, consists primarily of interest and dividends from our investments and
money market accounts. One of the investments in our portfolio paid a $204,000 cash dividend in the first quarter of fiscal 2023, and
no such dividend was paid during the prior fiscal year.
Unrealized gain on marketable equity investments
The unrealized gain on marketable
securities for the quarters ended September 30, 2022 and 2021, relates to our portfolio of investments described more fully in Note 4
to the condensed consolidated financial statements contained elsewhere in this report.
Interest expense
The interest expense recorded during
the quarters ended September 30, 2022 and 2021, relates to our Minnesota Bank and Trust (“MBT”) loans described more fully
in Note 10 to the condensed consolidated financial statements contained elsewhere in this report.
21
Income Tax Expense
The effective tax rate for the three
months ended September 30, 2022 and 2021, is 17% and 22%, respectively. The current year effective tax rate is less than the prior year
rate due primarily to a tax benefit recognized as a result of the common stock awarded to our employees described more fully in Note 8
to the condensed consolidated financial statements contained elsewhere in this report.
Liquidity and Capital Resources
Cash and cash equivalents at September
30, 2022 increased $1.9 million to $2.8 million as compared to $0.9 million at June 30, 2022. The following table includes a summary of
our condensed statements of cash flows contained elsewhere in this report.
As of and For the Three Months Ended September 30,
2022
2021
(in thousands)
Cash provided by (used in):
Operating activities
$ 2,892
$ 2,701
Investing activities
$ (90 )
$ (874 )
Financing activities
$ (853 )
$ (371 )
Cash and working capital:
Cash and cash equivalents
$ 2,798
$ 5,177
Working capital
$ 20,162
$ 19,806
Operating Activities
Net cash provided by operating activities
during the three months ended September 30, 2022 totaled $2.9 million. The primary sources of cash arose from (a) our net income for the
quarter of $1.1 million, as well as non-cash share-based compensation and depreciation and amortization of $207,000 and $193,000, respectively,
(b) a decrease of $4.3 million in accounts receivable due to more timely collection of receivables from our largest customer, and (c)
an increase in accounts payable and accrued expenses of $273,000. Uses of cash arose primarily from an increase in inventory of $3.0 million
primarily related to building up inventory in anticipation of our transfer of assembly and repairs to the Franklin Property.
Net cash provided by operating activities
during the three months ended September 30, 2021 totaled $2.7 million. The primary sources of cash arose from (a) our net income for the
quarter of $1.1 million, as well as non-cash share-based compensation and depreciation and amortization of $300,000 and $184,000, respectively,
(b) a decrease of $834,000 in accounts receivable, and (c) a decrease in prepaid expenses and other current assets of $284,000. Uses of
cash arose primarily from an increase in inventory of $470,000 primarily related to timing of various components and advance procurement
of long-lead time items.
Investing Activities
Net cash used in investing activities
for the three months ended September 30, 2022 was $90,000 and related primarily to the purchase of equipment and improvements at the Franklin
Property in the amount of $178,000 offset by the sale of marketable securities in the amount of $88,000.
Net cash used in investing activities
for the three months ended September 30, 2021 was $874,000 and related almost exclusively to the purchase of manufacturing equipment and
improvements at the Franklin Property.
22
Financing Activities
Net cash used in financing activities
for the three months ended September 30, 2022 included net principal payments of $318,000 on our existing loans from MBT more fully described
in Note 10 to the condensed consolidated financial statements contained elsewhere in this report, the repurchase of $354,000 of common
stock pursuant to our share repurchase program, as well as $223,000 of employee payroll taxes related to the award of 37,500 shares of
common stock to employees under previously granted performance awards.
Net cash used in financing activities
for the three months ended September 30, 2021 included the repurchase of $95,000 of common stock pursuant to our share repurchase program,
as well as principal payments of $306,000 on our loans from MBT.
Financing Facilities & Liquidity Requirements for the Next Twelve
Months
As of September 30, 2022, our working
capital was $20.2 million. We currently believe that our existing cash and cash equivalent balances together with our account receivable
balances will provide us sufficient funds to satisfy our cash requirements as our business is currently conducted for at least the next
12 months. In addition to our cash and cash equivalent balances, we expect to derive a portion of our liquidity from our cash flows
from operations.
We are focused on preserving our
cash balances by monitoring expenses, identifying cost savings, and investing only in those development programs and products that we
believe will most likely contribute to our profitability. As we execute on our current strategy, however, we may require debt and/or equity
capital to fund our working capital needs and requirements for capital equipment to support our manufacturing and inspection processes.
In particular, we have experienced negative operating cash flow in the past, especially as we procure long-lead time materials to satisfy
our backlog, which can be subject to extensive variability. We believe that if we need additional capital to fund our operations, we can
sell additional shares of our common stock under our previously disclosed ATM Agreement, which is currently suspended.
23
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET
RISK
Not applicable.
ITEM 4. CONTROLS AND PROCEDURES
Evaluation of Disclosure Controls and Procedures
Our
Chief Executive Officer (our principal executive officer) and Chief Financial Officer (our
principal financial officer and principal accounting officer) have concluded based on their evaluation as of September 30, 2022, that
our “disclosure controls and procedures” (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of
1934, as amended (“Exchange Act”)) are effective. The term “disclosure
controls and procedures,” as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange
Act, means controls and other procedures of a company
that are designed to ensure that
information required to be disclosed by the
company in the reports it files or submits under the Exchange Act is recorded, processed,
summarized and reported, within the time periods specified
in the SEC’s rules and forms. Disclosure controls and procedures also include, without limitation, controls and procedures designed
to ensure that information required to be disclosed by a company
in the reports that it files or submits under the Exchange Act
is accumulated and communicated to the company’s management, including its principal
executive officer and principal financial officer and principal accounting officer, or persons performing similar functions, as appropriate,
to allow timely decisions regarding required disclosure.
Internal Control
over Financial Reporting
During
the three months ended September 30, 2022, there were no changes in our internal controls over financial reporting (as defined in Rule
13a-15(f) and 15d-15(f) under the Exchange Act) that have materially affected, or are reasonably likely to materially
affect, our internal controls over financial reporting.
Inherent Limitations
on the Effectiveness of Controls
In designing and evaluating our
disclosure controls and procedures, our management recognized that any system of controls and procedures, no matter how well designed
and operated, can provide only reasonable assurance of achieving the desired control objectives, as ours are designed to do, and management
necessarily was required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.
Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Also, projections of any evaluation of effectiveness
to future periods are subject to the risks that controls may become inadequate because of changes in conditions, or that the degree of
compliance with the policies or procedures may deteriorate.
24
PART II —
OTHER INFORMATION
ITEM 1. LEGAL PROCEEDINGS
See
Note 13 to condensed consolidated financial statements contained elsewhere in this report.
ITEM 1A. RISK FACTORS
Our business, future financial condition, and results of operations are subject to a number of factors, risks, and uncertainties, which
are disclosed in Item 1A, entitled “Risk Factors,” in Part I of our Annual Report on Form 10-K for our fiscal year ended June
30, 2022, as well as any amendments thereto or additions and changes thereto contained in this quarterly report on Form 10-Q for the quarter
ended September 30, 2022. Additional information regarding some of those risks and uncertainties is contained in the notes to the condensed
consolidated financial statements included elsewhere in this report and in Part I, Item 2, of this report entitled “Management’s
Discussion and Analysis of Financial Condition and Results of Operations.” The risks and uncertainties disclosed in our Form 10-K,
our quarterly reports on Form 10-Q, and other reports filed with the SEC are not necessarily all of the risks and uncertainties that may
affect our business, financial condition, and results of operations in the future. There have been no material changes to the risk factors
as disclosed in our Annual Report on Form 10-K for the fiscal year ended June 30, 2022.
ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS
Repurchases by the Company of its
common stock during the quarter ended September 30, 2022 were as follows:
Period
Total Number
of Shares
Purchased
Average Price
Paid per Share
Total Number
of Shares
Purchased as
Part of
Publicly
Announced
Plans or
Programs
Maximum
Number
of Shares
that May Yet Be
Purchased
Under the Plans
or Programs
July 1, 2022 to July 31, 2022
4,662
$15.88
4,662
710,691
August 1, 2021 to August 31, 2021
3,424
$16.56
3,424
707,267
September 1, 2021 to September 30, 2021
12,767
$17.50
12,767
694,500
Total
20,853
$16.98
20,853
694,500
All
repurchases were made pursuant to the Company’s previously announced repurchase program. For information concerning the Company’s
repurchase program, please see the discussion under the caption “Share Repurchase Program” in Note 11 to the condensed
consolidated financial statements included elsewhere in this report.
25
ITEM 6. EXHIBITS
Exhibit
Description
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32
Certifications of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
26
SIGNATURES
Pursuant to the requirements of the Securities Exchange
Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.
PRO-DEX, INC.
Date: November 3, 2022
By:
/s/ Richard L. Van Kirk
Richard L. Van Kirk
Chief Executive Officer
(principal executive officer)
Date: November, 2022
By:
/s/ Alisha K. Charlton
Alisha K. Charlton
Chief Financial Officer
(principal financial officer and principal accounting officer)
27
EXHIBIT INDEX
Exhibit
Description
31.1
Certification of Principal Executive Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2
Certification of Principal Financial Officer Pursuant to Rule 13a-14(a) of the Securities Exchange Act of 1934, as amended, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32
Certifications of Principal Executive Officer and Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document (the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document)
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.