6 unchanged sentences
Cash and cash equivalents
−Removed: Accounts receivable, net of allowance for doubtful accounts of $ 4 and $ 2 at December 31, 2021 and at June 30, 2021, respectively
+Added: Accounts receivable, net of allowance for doubtful accounts of $ 0 and $ 2 at March 31, 2022 and at June 30, 2021, respectively
Deferred costs
21 unchanged sentences
50,000,000 shares authorized;
−Removed: 3,641,983 and 3,645,660 shares issued and outstanding at December 31, 2021 and June 30, 2021, respectively
+Added: 3,618,663 and 3,645,660 shares issued and outstanding at March 31, 2022 and June 30, 2021, respectively
Retained earnings
5 unchanged sentences
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF INCOME
+Added: CONDENSED CONSOLIDATED INCOME STATEMENTS
(In thousands, except per share amounts)
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Cost of sales
2 unchanged sentences
General and administrative expenses
+Added: Loss on disposal of equipment
Research and development costs
5 unchanged sentences
Gain on sale of investments
−Removed: Income from operations before income taxes
+Added: Income before income taxes
Income tax expense
7 unchanged sentences
AND SUBSIDIARIES
−Removed: CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY
−Removed: For the Three and Six Months Ended December 31,
−Removed: 2021 and 2020
+Added: CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS'
(In thousands)
Three Months Ended
−Removed: Six Months Ended
−Removed: Common stock:
+Added: Nine Months Ended
+Added: Common shares:
Balance, beginning of period
16 unchanged sentences
(In thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: Adjustments to reconcile net income to net cash provided by operating activities:
+Added: Adjustments to reconcile net income to net cash provided by (used in) operating activities:
Depreciation and amortization
+Added: Amortization of loan fees
Share-based compensation
1 unchanged sentence
Non-cash lease expense
−Removed: Amortization of loan fees
Gain on sale of investments
8 unchanged sentences
Income taxes payable
−Removed: Net cash provided by operating activities
+Added: Net cash provided by (used in) operating activities
CASH FLOWS FROM INVESTING ACTIVITIES:
10 unchanged sentences
Proceeds from Minnesota Bank & Trust long-term debt, net of fees
−Removed: Principal payments on notes payable
+Added: Principal payments on notes payable and finance lease
Net cash provided by (used in) financing activities
7 unchanged sentences
(In thousands)
−Removed: Six Months Ended
+Added: Nine Months Ended
Supplemental disclosures of cash flow information:
26 unchanged sentences
December 2019, the Financial Accounting Standards Board issued Accounting Standards Update (“ASU”) 2019-12 Income Taxes (Topic
−Removed: 740)—Simplifying the Accounting for Income Taxes, to remove certain exceptions related to the approach for intraperiod tax allocation,
−Removed: recognition of deferred tax liabilities for outside basis differences and requiring that an entity reflect the effect of an enacted change
−Removed: in tax laws or rates in the annual effective tax rate computation in the interim period that includes the enactment date.
−Removed: The amendments
−Removed: in this update are effective for us beginning with fiscal year 2022.
−Removed: The adoption of the amendments have not had a material impact.
+Added: 740) – Simplifying the Accounting for Income Taxes, to remove certain exceptions related
+Added: to the approach for intraperiod tax allocation, recognition of deferred tax liabilities for outside basis differences and requiring that
+Added: an entity reflect the effect of an enacted change in tax laws or rates in the annual effective tax rate computation in the interim period
+Added: that includes the enactment date.
+Added: The amendments in this update are effective for us beginning with fiscal year 2022.
+Added: The adoption of
+Added: the amendments has not had a material impact on our consolidated financial statements.
DESCRIPTION OF BUSINESS
5 unchanged sentences
air motors to a wide range of industries.
−Removed: In August 2020, we formed a wholly
−Removed: owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square foot industrial building
−Removed: in Tustin, California (the “Franklin Property”) that we acquired on November 6, 2020, in order to allow for the continued
+Added: In August 2020, we formed a
+Added: wholly owned subsidiary, PDEX Franklin, LLC (“PDEX Franklin”), to hold title for an approximate 25,000 square foot industrial
+Added: building in Tustin, California (the “Franklin Property”) that we acquired on November 6, 2020, in order to allow for the continued
growth of our business.
−Removed: The condensed consolidated financial statements include the accounts of the Company and PDEX Franklin and all
−Removed: significant inter-company accounts and transactions have been eliminated.
+Added: The consolidated financial statements include the accounts of the Company and PDEX Franklin and all significant
+Added: inter-company accounts and transactions have been eliminated.
This subsidiary has no separate operations.
REVISION OF PREVIOUSLY ISSUED FINANCIAL STATEMENTS FOR CORRECTION OF IMMATERIAL ERRORS
−Removed: We failed to timely adopt ASU
−Removed: 2016-01 – Accounting for Financial Instruments – Classification and Measurement, which states in part that changes in fair
−Removed: value of equity investments must be recognized in net income.
−Removed: We have completed an evaluation of the quantitative and qualitative impact
−Removed: of this error in our historical financial statements and concluded that our historical financial statements are not materially misstated.
−Removed: We concluded that our historical financial statements are not materially misstated for several reasons including the fact that the cumulative
−Removed: three-year error had a negative impact to historical net income in the amount of $ 61,000 , an amount we deem immaterial, as well as the
−Removed: fact that the amounts did not contain a calculation error but rather amounts were presented on an incorrect line item within the financial
−Removed: We also considered the fact that this error did not impact cash or operating income for any historical period, which we believe
−Removed: is important to our investors.
−Removed: Accordingly, the prior year financial statements have been revised to reflect the impact of ASU 2016-1.
−Removed: The revised classification and reported values of our unrealized gains (losses) on marketable equity investments as accounted for under
−Removed: ASU 2016-01 are included in the condensed consolidated financial statements herein.
−Removed: The impact to net income for the three months ended
−Removed: December 31, 2020, was an increase of $1.4 million with a corresponding decrease in unrealized gain on marketable equity securities of
−Removed: $1.4 million, previously presented in other comprehensive income (loss).
−Removed: The revision resulted in an increase to both basic and diluted
−Removed: earnings per share for the three months ended December 31, 2020 of $0.36.
−Removed: The impact to net income for the six months ended December 31,
−Removed: 2020, was an increase of $1.3 million with a corresponding decrease in unrealized gain on marketable equity securities of $1.3 million,
+Added: We failed to timely adopt
+Added: ASU 2016-01 – Accounting for Financial Instruments – Classification and Measurement, which states in part that changes in
+Added: fair value of equity investments must be recognized in net income.
+Added: We have completed an evaluation of the quantitative and qualitative
+Added: impact of this error in our historical financial statements and concluded that our historical financial statements are not materially
+Added: We concluded that our historical financial statements are not materially misstated for several reasons, including the fact
+Added: that the cumulative three-year error had a negative impact to historical net income in the amount of $ 61,000 , an amount we deem immaterial,
+Added: as well as the fact that the amounts did not contain a calculation error but rather amounts were presented on an incorrect line item within
+Added: the financial statements.
+Added: We also considered the fact that this error did not impact cash or operating income for any historical period,
+Added: which we believe is important to our investors.
+Added: Accordingly, the prior year financial statements have been revised to reflect the impact
+Added: of ASU 2016-1.
+Added: The revised classification and reported values of our unrealized gains (losses) on marketable equity investments as accounted
+Added: for under ASU 2016-01 are included in the condensed consolidated financial statements herein.
+Added: The impact to net income for the three months
+Added: ended March 31, 2021, was an increase of $136,000 with a corresponding decrease in unrealized gain on marketable equity securities of
$136,000, previously presented in other comprehensive income (loss).
−Removed: The revision resulted in an increase to basic earnings per share of $0.33 and
−Removed: diluted earnings per share of $0.32 for the six months ended December 31, 2020.
−Removed: As of June 30, 2021, the revision reclassified the remaining
−Removed: accumulated other comprehensive loss of $215,000 to retained earnings.
+Added: The revision resulted in an increase to both basic and diluted earnings
+Added: per share for the three months ended March 31, 2021, of $0.04.
+Added: The impact to net income for the nine months ended March 31, 2021, was
+Added: an increase of $1.4 million with a corresponding decrease in unrealized gain on marketable equity securities of $1.4 million, previously
+Added: presented in other comprehensive income (loss).
+Added: The revision resulted in an increase to basic earnings per share of $0.37 and diluted
+Added: earnings per share of $0.36 for the nine months ended March 31, 2021.
+Added: As of June 30, 2021, the revision reclassified the remaining accumulated
+Added: other comprehensive loss of $215,000 to retained earnings.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The following table presents
+Added: the disaggregation of net sales by revenue recognition model (in thousands):
+Added: Schedule of disaggregation of net sales
+Added: Three Months Ended
+Added: Nine Months Ended
+Added: Over-time revenue recognition
+Added: Point-in-time revenue recognition
+Added: Total net sales
+Added: The timing of revenue recognition,
+Added: billings, and cash collections results in billed accounts receivables, unbilled receivables (presented as deferred costs on our condensed
+Added: consolidated balance sheets) and customer advances and deposits (presented as deferred revenue on our condensed consolidated balance sheets),
+Added: where applicable.
+Added: Amounts are generally billed as work progresses in accordance with agreed upon milestones.
+Added: Our entire deferred revenue
+Added: balance of $ 896,000 at March 31, 2022, is currently expected to be recognized in the next 12-month period.
COMPOSITION OF CERTAIN FINANCIAL STATEMENT ITEMS
11 unchanged sentences
Total marketable equity securities
−Removed: at December 31, 2021 and June 30, 2021, had an aggregate cost basis of $ 3,538,000 and $ 3,204,000 ,
+Added: at March 31, 2022 and June 30, 2021, had an aggregate cost basis of $ 3,538,000 and $ 3,204,000 ,
respectively.
1 unchanged sentence
because if we decide to sell these securities we may not be able to sell our position within one year.
−Removed: At December 31, 2021, the investments
+Added: At March 31, 2022, the investments
included net unrealized losses of $ 632,000 (gross unrealized losses of $ 646,000 offset by gross unrealized gains of $ 14,000 ).
1 unchanged sentence
$ 386,000 offset by gross unrealized gains of $ 171,000 ).
−Removed: the total marketable equity securities at December 31, 2021 and June 30, 2021, $ 1,170,000 and $ 1,224,000 , respectively, represent an investment
+Added: the total marketable equity securities at March 31, 2022 and June 30, 2021, $ 1,058,000 and $ 1,244,000 , respectively, represent an investment
in the common stock of Air T, Inc.
4 unchanged sentences
Officer and Chairman of Air T, Inc.
−Removed: Another of our Board members is employed by Air T, Inc.
−Removed: as its Chief of Staff.
+Added: Another of our Board members is employed by Air T as its Chief of Staff.
The shares were purchased
1 unchanged sentence
by our then three Board members that are not affiliated with Air T, Inc.
−Removed: We invest surplus cash from time
−Removed: to time through our Investment Committee, which is comprised of one management director, Richard Van Kirk, and two non-management directors,
−Removed: Raymond Cabillot and Nicholas Swenson, who chairs the committee.
−Removed: Cabillot and Mr.
−Removed: Swenson are active investors with extensive
−Removed: portfolio management expertise.
−Removed: We leverage the experience of these committee members to make investment decisions for the investment
−Removed: of our surplus operating capital or borrowed funds.
−Removed: Additionally, many of our securities holdings include stocks of public companies that
−Removed: either Messrs.
−Removed: Swenson or Cabillot or both may own from time to time either individually or through the investment funds that they manage,
−Removed: or other companies whose boards they sit on, such as Air T, Inc.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: We invest surplus cash from
+Added: time to time through our Investment Committee, which is comprised of one management director, Mr.
+Added: Van Kirk, and two non-management directors,
+Added: Cabillot and Mr.
+Added: Swenson, who chairs the committee.
+Added: Cabillot and Mr.
+Added: Swenson are active investors with extensive portfolio
+Added: management expertise.
+Added: We leverage the experience of these committee members to make investment decisions for the investment of our surplus
+Added: operating capital or borrowed funds.
+Added: Additionally, many of our securities holdings include stocks of public companies that either Messrs.
+Added: Swenson or Cabillot or both may own from time to time either individually or through the investment funds that they manage, or other companies
+Added: whose boards they sit on, such as Air T, Inc.
Land and building
−Removed: Land and building consist of the
−Removed: following (in thousands):
+Added: Land and building consist of
+Added: the following (in thousands):
Schedule of Capital Leased Assets
6 unchanged sentences
Currently, we are actively engaged in various verification and validation
−Removed: activities so that we can move certain employees and operations into the new building.
−Removed: We expect that we will begin certain operations
−Removed: in the new facility this fiscal year.
−Removed: The building is being amortized on a straight-line basis over a period of 30 years.
−Removed: Intangibles consist
−Removed: of the following (in thousands):
+Added: activities and we moved certain of our employees into the new building during the third quarter of this fiscal year.
+Added: The building is being
+Added: amortized on a straight-line basis over a period of 30 years.
+Added: consist of the following (in thousands):
Schedule of intangibles
7 unchanged sentences
is not predictable.
−Removed: During the three months ended December 31, 2021, we impaired $ 46,000 in previously capitalized legal fees because
−Removed: although we were granted the underlying patent, in this case, we currently have no products either in development or sold that utilize
−Removed: the intellectual property protected by the patent.
+Added: warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included
+Added: in accrued expenses in the accompanying balance sheets.
+Added: As of March 31, 2022 and June 30, 2021, the warranty reserve amounted to
+Added: and $ 221,000 ,
+Added: respectively.
+Added: Warranty expenses are included in cost of sales in the accompanying income statements.
+Added: estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs and
+Added: warranty return rates and are included in current period warranty expense.
+Added: Warranty expense relating to new product sales and
+Added: changes to estimates for the three months ended March 31, 2022 and 2021, was $ 102,000
+Added: and $ 77,000 ,
+Added: respectively, and for the nine months ended March 31, 2022 and 2021, was $ 170,000
+Added: and $ 330,000 ,
+Added: respectively.
AND SUBSIDIARIES
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: warranty accrual is based on historical costs of warranty repairs and expected future identifiable warranty expenses and is included in
−Removed: accrued expenses in the accompanying balance sheets.
−Removed: As of December 31, and June 30, 2021, the warranty reserve amounted to $ 255,000 and
−Removed: $ 221,000 , respectively.
−Removed: Warranty expenses are included in cost of sales in the accompanying condensed consolidated statements of income.
−Removed: Changes in estimates to previously established warranty accruals result from current period updates to assumptions regarding repair costs
−Removed: and warranty return rates and are included in current period warranty expense.
−Removed: Warranty expense relating to new product sales and changes
−Removed: to estimates for the three months ended December 31, 2021 and 2020, was $ 44,000 and $ 182,000 , respectively, and for the six months ended
−Removed: December 31, 2021 and 2020, was $ 68,000 and $ 254,000 , respectively.
−Removed: Information regarding the accrual
−Removed: for warranty costs for the three and six months ended December 31, 2021 and 2020, are as follows (in thousands):
+Added: Information regarding
+Added: the accrual for warranty costs for the three and nine months ended March 31, 2022 and 2021, are as follows (in thousands):
Schedule of Product Warranty Liability
4 unchanged sentences
Changes in estimates of prior period warranty accruals
−Removed: Warranty amortization
+Added: Warranty amortization and utilization
Ending balance
As of and for the
−Removed: Six Months Ended
+Added: Nine Months Ended
Beginning balance
1 unchanged sentence
Changes in estimates of prior period warranty accruals
−Removed: Warranty amortization
+Added: Warranty amortization and utilization
Ending balance
NET INCOME PER SHARE
−Removed: We calculate basic net income per
−Removed: share by dividing net income by the weighted-average number of common shares outstanding during the reporting period.
−Removed: The weighted-average
−Removed: number of common shares outstanding reflects the effects of potentially dilutive securities, in income generating periods, which consist
−Removed: entirely of outstanding stock options and performance awards.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: The following table presents reconciliations
−Removed: of the numerators and denominators of the basic and diluted earnings per share computations for net income.
−Removed: In the tables below, income
−Removed: amounts represent the numerator, and share amounts represent the denominator (in thousands, except per share amounts):
+Added: The Company calculates basic
+Added: net income per share by dividing net income by the weighted-average number of common shares outstanding during the reporting period.
+Added: weighted-average number of common shares outstanding used in the calculation of diluted income per share reflects the effects of potentially
+Added: dilutive securities, in income generating periods, which consist entirely of outstanding stock options and performance awards.
+Added: The following table presents
+Added: reconciliations of the numerators and denominators of the basic and diluted earnings per share computations for net income.
+Added: In the tables
+Added: below, income amounts represent the numerator, and share amounts represent the denominator (in thousands, except per share amounts):
Schedule of reconciliations of the numerators and denominators of the basic and diluted earnings (loss) per share computations for net
1 unchanged sentence
Three Months Ended
−Removed: Six Months Ended
+Added: Nine Months Ended
Weighted average shares outstanding
4 unchanged sentences
Diluted income per share
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
income taxes are provided on a liability method whereby deferred tax assets and liabilities
14 unchanged sentences
and penalties related to unrecognized tax benefits when applicable.
−Removed: As of December 31, 2021, we
−Removed: recognized accrued interest of $ 61,000 related to unrecognized tax benefits.
−Removed: No interest or penalties were recognized as of June 30, 2021,
−Removed: since we had sufficient tax attributes available to fully offset any potential assessment of additional tax.
+Added: As of March 31, 2022, we recognized
+Added: accrued interest of $ 70,000 related to unrecognized tax benefits.
+Added: No interest or penalties were recognized as of June 30, 2021, since
+Added: we had sufficient tax attributes available to fully offset any potential assessment of additional tax.
We are subject to U.S.
4 unchanged sentences
statute of limitations for the years ended June 30, 2017, and later.
−Removed: We do not anticipate a significant change to the total amount of unrecognized
−Removed: tax benefits within the next 12 months.
+Added: We do not anticipate a significant change to the total amount of
+Added: unrecognized tax benefits within the next 12 months.
SHARE-BASED COMPENSATION
5 unchanged sentences
June 2014 and December 2014, respectively.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
−Removed: In September 2016, our Board approved
−Removed: the establishment of the 2016 Equity Incentive Plan, which was approved by our shareholders at our 2016 Annual Meeting.
−Removed: The 2016 Equity
−Removed: Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory
+Added: In September 2016, our Board
+Added: approved the establishment of the 2016 Equity Incentive Plan, which was approved by our shareholders at our 2016 Annual Meeting.
+Added: Equity Incentive Plan provides for the award of up to 1,500,000 shares of our common stock in the form of incentive stock options, nonstatutory
stock options, stock appreciation rights, restricted shares, restricted stock units, performance awards, and other stock-based awards.
−Removed: As of December 31, 2021, 200,000 performance awards and 372,000 non-qualified stock options have been granted under the 2016 Equity Incentive
+Added: As of March 31, 2022, 200,000 performance awards and 372,000 non-qualified stock options have been granted under the 2016 Equity Incentive
Former Stock Option Plans
−Removed: were granted under the Former Stock Option Plans during the three or six months ended December 31, 2021 and 2020.
−Removed: As of December
+Added: were granted under the Former Stock Option Plans during the three or nine months ended March 31, 2022 and 2021.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
31, 2022, there was no unrecognized compensation cost under the Former Stock Option Plans, as all outstanding
stock options are fully vested.
−Removed: As of December 31, 2021, the options outstanding had a weighted average remaining contractual life
−Removed: of 0.79 years and an intrinsic value of $ 139,000 .
−Removed: Following is a summary
−Removed: of stock option activity under the Former Stock Option Plans for the six months ended December 31, 2021 and 2020:
+Added: As of March 31, 2022, the options outstanding under the Former Stock Option Plans had a weighted
+Added: average remaining contractual life of 0.54 years and an intrinsic value of $ 96,000 .
+Added: The following
+Added: is a summary of stock option activity for the nine months ended March 31, 2022 and 2021:
Share-based Payment Arrangement, Option, Activity
−Removed: Six Months Ended December 31,
−Removed: Number of Shares
−Removed: Weighted-Average Exercise Price
−Removed: Number of Shares
−Removed: Weighted-Average Exercise Price
+Added: Nine Months Ended March 31,
+Added: Weighted-Average
+Added: Exercise Price
+Added: Weighted-Average
+Added: Exercise Price
Outstanding at July 1,
3 unchanged sentences
Outstanding at end of period
−Removed: Stock Options Exercisable at December 31,
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Stock Options Exercisable at March 31,
Performance Awards
In December 2017, the Compensation
−Removed: Committee of our Board of Directors granted 200,000 performance awards to our employees, which upon vesting will generally be paid in
−Removed: shares of our common stock.
−Removed: Whether any performance awards vest, and the amount that does vest, is tied to the completion of service periods
−Removed: that range from 7 months to 9.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined
−Removed: The weighted average fair value of the performance awards granted was $4.46, calculated using the weighted average fair market
−Removed: value for each award, using a Monte Carlo simulation.
−Removed: In February 2020, the Compensation Committee reallocated 48,000 previously forfeited
−Removed: awards, having the same remaining terms and conditions, to certain other employees.
−Removed: The weighted average fair value of the performance
−Removed: awards reallocated in 2020 was $ 16.90 , calculated using the weighted average fair market value for each award, using a Monte Carlo simulation.
−Removed: In December 2021, the Compensation Committee reallocated an additional 5,000 previously forfeited awards, having the same remaining terms
−Removed: and conditions, to another employee.
−Removed: During each of the three months ended December 31, 2021 and 2020, we recorded share-based compensation
−Removed: expense of $ 21,000 related to outstanding performance awards.
−Removed: During each of the six months ended December 31, 2021 and 2020, we recorded
−Removed: share-based compensation expense of $ 42,000 related to outstanding performance awards.
−Removed: On December 31, 2021, there was approximately $ 118,000
−Removed: of unrecognized compensation cost related to non-vested performance awards expected to be expensed over the weighted-average period of
+Added: Committee of our Board of Directors granted 200,000 performance awards to our employees, which will generally be paid in shares of our
+Added: common stock.
+Added: Whether any performance awards vest, and the amount that does vest, is tied to the completion of service periods that range
+Added: from 7 months to 9.5 years at inception and the achievement of our common stock trading at certain pre-determined prices.
+Added: average fair value of the performance awards granted was $4.46, calculated using the weighted average fair market value for each award,
+Added: using a Monte Carlo simulation.
+Added: In February 2020, the Compensation Committee reallocated 48,000 previously forfeited awards, having the
+Added: same remaining terms and conditions, to certain other employees.
+Added: The weighted average fair value of the performance awards reallocated
+Added: in 2020 was $ 16.90 , calculated using the weighted average fair market value for each award, using a Monte Carlo simulation.
+Added: 2021, the Compensation Committee reallocated an additional 17,500 previously forfeited awards, having the same remaining terms and conditions,
+Added: to other employees.
+Added: The weighted average fair value of the performance awards reallocated in 2021 was $ 20.34 , calculated using the weighted
+Added: average fair market value for each award, using a Monte Carlo simulation.
+Added: During the three months ended March 31, 2022 and 2021, we recorded
+Added: share-based compensation expense of $ 81,000 and $ 21,000 , respectively, related to outstanding performance awards.
+Added: During the nine months
+Added: ended March 31, 2022 and 2021, we recorded share-based compensation expense of $ 123,000 and $ 63,000 , respectively, related to outstanding
+Added: performance awards.
+Added: On March 31, 2022, there was approximately $ 393,000 of unrecognized compensation cost related to non-vested performance
+Added: awards expected to be expensed over the weighted-average period of 2.22 years.
On July 1, 2020, it was determined
2 unchanged sentences
Each participant elected a net issuance to cover their individual withholding
−Removed: therefore, we issued 25,629 shares and paid $ 259,000 of participant-related payroll tax liabilities.
+Added: taxes and, therefore, we issued 25,629 shares and paid $ 259,000 of participant-related payroll tax liabilities.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Non-Qualified Stock Options
4 unchanged sentences
range from 18 months to 10.5 years from the date of grant and the achievement of our common stock trading at certain pre-determined prices.
−Removed: In December 2021, the Compensation Committee reallocated 5,000 previously forfeited non-qualified stock options, having the same remaining
−Removed: terms and conditions, to another employee.
−Removed: During the three months ended December 31, 2021 and 2020, we recorded compensation expense
−Removed: of $ 254,000 and $ 18,000 , respectively, related to these options.
−Removed: During the six months ended December 31, 2021 and 2020, we recorded compensation
−Removed: expense of $ 527,000 and $ 18,000 , respectively, related to these options.
−Removed: The weighted average fair value of the stock option awards granted
−Removed: was $16.72, calculated using a Monte Carlo simulation.
−Removed: As of December 31, 2021, there was approximately $ 3.6 million of unrecognized compensation
−Removed: cost related to these non-vested non-qualified stock options.
+Added: The weighted average fair value of the stock option awards granted was $16.72, calculated using a Monte Carlo simulation.
+Added: 2021, the Compensation Committee reallocated 5,000 previously forfeited non-qualified stock options, having the same remaining terms and
+Added: conditions, to another employee at a weighted average fair value of $6.69 calculated using a Monte Carlo simulation.
+Added: During the three
+Added: months ended March 31, 2022 and 2021, we recorded compensation expense of $ 271,000 and $ 358,000 , respectively, related to these options.
+Added: During the nine months ended March 31, 2022 and 2021, we recorded compensation expense of $ 799,000 and $ 376,000 , respectively, related
+Added: to these options.
+Added: As of March 31, 2022, none of these non-qualified options have vested and there was approximately $ 3.4 million of unrecognized
+Added: compensation cost related to these non-vested non-qualified stock options.
+Added: In February 2021, the Compensation
+Added: Committee of our Board of Directors granted 62,000 stock options to our directors and certain employees under the 2016 Equity Incentive
+Added: Whether any stock options vest, and the amount that does vest, is tied to the completion of service periods that range from 4 months
+Added: to 1.3 years at inception and the achievement of our common stock trading at certain pre-determined prices.
+Added: Of these stock options, 4,250
+Added: were forfeited and the remaining 57,750 vested on July 1, 2021, as our common stock met the pre-determined prices set forth in the underlying
+Added: We recorded compensation expense of $59,000 for the three and nine months ended March 31, 2021, related to these options.
+Added: The weighted fair value of the stock option awards granted was $3.16, calculated using a Monte Carlo simulation.
Employee Stock Purchase Plan
−Removed: In September 2014, our Board approved
−Removed: the establishment of an Employee Stock Purchase Plan (the “ESPP”), which was approved by our shareholders at our 2014 Annual
−Removed: The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase periods
−Removed: of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per share purchase price
−Removed: that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period.
−Removed: Directors also approved the provision that shares formerly reserved for issuance under the Former Stock Option Plans in excess of shares
+Added: In September 2014, our Board
+Added: approved the establishment of an Employee Stock Purchase Plan (the “ESPP”), which was approved by our shareholders at our
+Added: 2014 Annual Meeting.
+Added: The ESPP conforms to the provisions of Section 423 of the Internal Revenue Code, has coterminous offering and purchase
+Added: periods of six months, and bases the pricing to purchase shares of our common stock on a formula so as to result in a per share purchase
+Added: price that approximates a 15% discount from the market price of a share of our common stock at the end of the purchase period.
+Added: of Directors also approved the provision that shares formerly reserved for issuance under the Former Stock Option Plans in excess of shares
issuable pursuant to outstanding options under those plans, aggregating 704,715 shares, be reserved for issuance pursuant to the ESPP.
−Removed: During the three months ended December
−Removed: 31, 2021 and 2020, we did not record any share-based compensation expense relating to the ESPP, due to the fact that no six-month offering
−Removed: period ended during either quarter.
−Removed: During the six months ended December 31, 2021 and 2020, 1,130 and 1,485 shares of our common stock
−Removed: were purchased under the ESPP, respectively, and allocated to employees based upon their contributions at prices of $ 26.17 and $ 16.94 ,
+Added: During the three months ended
+Added: March 31, 2022 and 2021, we recorded ESPP share-based compensation expense in the amount of $ 5,000 and $ 6,000 , respectively, and 1,446
+Added: and 1,192 shares were purchased, respectively, and allocated to employees based upon their contributions at prices of $ 21.11 and $ 27.12 ,
respectively, per share.
−Removed: On a cumulative basis, since the inception of the ESPP, employees have purchased a total of 25,593 shares of
−Removed: our common stock.
−Removed: During the six months ended December 31, 2021 and 2020, we recorded share-based compensation expense in the amount of
−Removed: $ 5,000 and $ 4,000 , respectively, relating to the ESPP.
+Added: During the nine months ended March 31, 2022 and 2021, we recorded ESPP share-based compensation expense in the
+Added: amount of $ 11,000 and $ 10,000 , respectively.
+Added: On a cumulative basis, since the inception of the ESPP, employees have purchased a total
+Added: of 27,039 shares of our common stock.
AND SUBSIDIARIES
2 unchanged sentences
with respect to customers that accounted for sales in excess of 10% of our total sales in
−Removed: either of the three-month and the six-month periods
−Removed: ended December 31, 2021 and 2020, is as follows (in thousands, except percentages):
+Added: either of the three-month and the nine-month periods
+Added: ended March 31, 2022 and 2021, is as follows (in thousands, except percentages):
Schedule of sales by major customers
−Removed: Three Months Ended December 31,
−Removed: Percent of Total
−Removed: Percent of Total
+Added: Months Ended March 31,
Customer concentration:
−Removed: Six Months Ended December 31,
−Removed: Percent of Total
−Removed: Percent of Total
+Added: Months Ended March 31,
Customer concentration:
−Removed: Information with respect to accounts
−Removed: receivable from those customers who comprised more than 10% of our gross accounts receivable at either December 31, 2021 or June 30, 2021,
+Added: Information with respect to
+Added: accounts receivable from those customers who comprised more than 10% of our gross accounts receivable at either March 31, 2022 or June
30, 2021, is as follows (in thousands, except percentages):
−Removed: Schedule of accounts receivable of major customers
−Removed: December 31, 2021
−Removed: June 30, 2021
+Added: Schedule of accounts receivable, inventory purchases and accounts payable of major customers and suppliers
Total gross accounts receivable
Customer concentration:
−Removed: During the three and six months
−Removed: ended December 31, 2021, we had two suppliers accounting for 10 % or more of total inventory purchases.
−Removed: During the three months ended December
−Removed: 31, 2020, we had three suppliers accounting for 10 % or more of total inventory purchases, and during the six months ended December 31,
−Removed: 2020, we had two suppliers that accounted for more than 10% of our total inventory purchases.
−Removed: Amounts owed to the fiscal 2022 two most
−Removed: significant suppliers at December 31, 2021, totaled $365,000 and $71,000, respectively, and at June 30, 2021, totaled $206,000 and $184,000,
−Removed: respectively.
−Removed: NOTES PAYABLE AND FINANCING TRANSACTIONS
+Added: During the three and nine
+Added: months ended March 31, 2022, we had three and four suppliers, respectively, accounting for 10 % or more of total inventory purchases.
+Added: the three and nine months ended March 31, 2021, we had two suppliers that accounted for more than 10 % of our total inventory purchases.
+Added: Amounts owed to the significant suppliers who comprised more than 10 % of total account payable at March 31, 2022 and June 30, 2021, is
+Added: as follows (in thousands, except percentages).
+Added: Total accounts payable
+Added: Supplier concentration:
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: NOTES PAYABLE AND
+Added: FINANCING TRANSACTIONS
Minnesota Bank & Trust
20 unchanged sentences
of default that are customary for a loan of this type.
−Removed: The balance owed on the Property Loan at December 31, 2021 is $5,028,000.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: The balance owed on the Property Loan at March 31, 2022, is $4,981,000.
the Closing Date, we also entered into an Amended and Restated Credit Agreement with MBT (the “Amended Credit Agreement”),
18 unchanged sentences
The balance owed on Term Loan
−Removed: A as of December 31, 2021, is $ 6,259,000 .
+Added: A as of March 31, 2022, is $ 6,026,000 .
Term Loan B matures on November 1, 2027 , and bears interest at a fixed rate of 3.84 % per annum.
5 unchanged sentences
As of March 31, 2021, we had drawn fully against Term Note
−Removed: B and the balance outstanding on Term Note B was $ 932,000 on December 31, 2021.
+Added: B and the balance outstanding on Term Note B was $ 897,000 on March 31, 2022.
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Revolving Loan may be borrowed against from time to time through its maturity date of November 5, 2023 , and bears interest at an annual
11 unchanged sentences
Share Repurchase Program
−Removed: In December 2019, our Board approved
−Removed: a new share repurchase program authorizing us to repurchase up to 1 million shares of our common stock, as the prior repurchase plan authorized
−Removed: by the Board in 2013 was nearing completion.
−Removed: In accordance with, and as part of, these share repurchase programs, our Board approved the
−Removed: adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided by Rule 10b5-1 under the Securities
−Removed: Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”).
−Removed: During the three and six months ended December 31,
−Removed: 2021, we repurchased 24,336 and 27,952 shares, respectively, at an aggregate cost, inclusive of fees under the Plan, of $ 577,000 and $ 672,000 ,
−Removed: respectively.
−Removed: During the three and six months ended December 31, 2020, we did not repurchase any shares under the repurchase program.
−Removed: On a cumulative basis, since implementation of the share repurchase program in 2013, we have repurchased a total of 1,063,448 shares under
−Removed: the share repurchase program at an aggregate cost, inclusive of fees, of $ 14.7 million.
−Removed: All repurchases under the 10b5-1 Plans were administered
−Removed: through an independent broker.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: December 2019, our Board approved a new share repurchase program authorizing us to repurchase up to 1 million shares of our common stock,
+Added: as the prior repurchase plan authorized by our Board in 2013 was nearing completion.
+Added: In accordance with, and as part of, these share repurchase
+Added: programs, our Board approved the adoption of several prearranged share repurchase plans intended to qualify for the safe harbor provided
+Added: by Rule 10b5-1 under the Securities Exchange Act of 1934, as amended (“10b5-1 Plan” or “Plan”).
+Added: During the three
+Added: and nine months ended March 31, 2022, we repurchased 24,766 and 52,718 shares, respectively, at an aggregate cost, inclusive of fees under
+Added: the Plan, of $ 584,000 and $ 1,255,000 , respectively.
+Added: During the three and nine months ended March 31, 2021, we repurchased 161,291 shares
+Added: at an aggregate cost, inclusive of fees under the Plan, of $ 4,039,000 .
+Added: On a cumulative basis, since implementation of the share
+Added: repurchase program in 2013, we have repurchased a total of 1,088,214 shares under the share repurchase program at an aggregate cost of
+Added: $ 15.3 million.
+Added: All repurchases under the 10b5-1 Plans were administered through an independent broker.
At The Market Offering Agreement
7 unchanged sentences
10b5-1 Plan”).
−Removed: No sales of common stock have been made under the ATM Agreement as of the date of this report, but future sales may
−Removed: occur pursuant to the parameters of the ATM 10b5-1 Plan or otherwise at the direction of our Board in accordance with the terms of the
+Added: No sales of common stock have been made under the ATM Agreement as of the date of this report, and the ATM 10b5-1
+Added: Plan was terminated on February 11, 2021, but future sales may occur at the direction of our Board in accordance with the terms of the
ATM Agreement.
Effective July 1, 2019, we adopted
−Removed: the new lease accounting standard ASU 2016-02 using the modified retrospective method of applying the new standard at the adoption date.
−Removed: In addition, we elected the practical expedient that allowed us to carry forward the historical lease classification of our sole operating
−Removed: lease for our corporate office, which includes our manufacturing and research and development facilities.
−Removed: Adoption of this standard resulted
−Removed: in the recording of net operating lease right-of-use (“ROU”) asset and corresponding operating lease liability of $ 3.3 million.
−Removed: Our operating lease ROU asset and
−Removed: long-term liability are presented separately on our condensed consolidated balance sheet.
−Removed: The current portion of our operating lease liability
−Removed: as of December 31, 2021, in the amount of $ 361,000 , is presented within accrued expenses on the condensed consolidated balance sheet.
−Removed: As of December 31, 2021, the maturity
+Added: the new lease accounting standard using the modified retrospective method of applying the new standard at the adoption date.
+Added: we elected the practical expedient that allowed us to carry forward the historical lease classification of our sole operating lease for
+Added: our corporate office, which includes our manufacturing and research and development facilities.
+Added: Adoption of this standard resulted in
+Added: the recording of net operating lease right-of-use (“ROU”) asset and corresponding operating lease liability each in the amount
+Added: of $ 3.3 million.
+Added: Our operating lease ROU asset
+Added: and long-term liability are presented separately on our condensed consolidated balance sheet.
+Added: The current portion of our operating lease
+Added: liability as of March 31, 2022, in the amount of $ 370,000 , is presented within accrued expenses on the condensed consolidated balance
+Added: AND SUBSIDIARIES
+Added: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: As of March 31, 2022, the maturity
of our lease liability is as follows:
3 unchanged sentences
Less imputed interest:
−Removed: As of December 31, 2021, our
−Removed: operating lease has a remaining lease term of five 5 years and nine months and an imputed interest rate of 5.53 %.
−Removed: Cash paid for amounts included in the lease liability for the three and six months ended December 31, 2021, totaled $ 123,000 and
−Removed: $ 243,000 , respectively, and for December 31, 2020, totaled $ 120,000 and $ 236,000 , respectively.
+Added: As of March 31, 2022, our
+Added: operating lease has a remaining lease term of five 5 years and six months and an imputed interest rate of 5.53 %.
+Added: Cash paid for
+Added: amounts included in the lease liability for the three and nine months ended March 31, 2022, was $ 123,000 and $ 366,000 , respectively.
+Added: Cash paid for amounts included in the lease liability for the three and nine months ended March 31, 2021, was $ 120,000 and $ 355,000 ,
+Added: respectively.
COMMITMENTS AND CONTINGENCIES
−Removed: On August 24, 2021, one of our customers,
−Removed: through its counsel, sent notice that it is seeking indemnification from us regarding a pending complaint filed by a third-party claiming
−Removed: patent infringement on one of the products that we manufacture for this customer.
−Removed: As of the date of this filing, our position is that
−Removed: there is no infringement and/or that the patent at issue is invalid.
−Removed: We have not accrued any amounts related to this claim and we intend
−Removed: to defend the claim, which we believe may take two years or more to resolve.
−Removed: AND SUBSIDIARIES
−Removed: NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
+Added: Legal Matters
+Added: On August 24, 2021, one of our
+Added: customers, through its counsel, sent notice that it is seeking indemnification from us regarding a pending complaint filed by a third-party
+Added: claiming patent infringement on one of the products that we manufacture for this customer.
+Added: As of the date of this filing, our position
+Added: is that there is no infringement and/or that the patent at issue is invalid.
+Added: We have not accrued any amounts related to this claim and
+Added: we intend to defend the claim, which we believe may take two years or more to resolve.
On October 12, 2021, we received
1 unchanged sentence
and intentional infliction of emotional distress.
−Removed: The parties are scheduled for a mediation hearing on February 23, 2022.
−Removed: If the dispute
−Removed: does not settle at mediation, we intend to contest all of the claims against us.
+Added: The parties settled this matter upon the conclusion of a mediation hearing held on February
In addition to the above matters,
2 unchanged sentences
SUBSEQUENT EVENTS
−Removed: We have evaluated subsequent events
−Removed: through the date of this filing.
+Added: We have evaluated subsequent
+Added: events through the date of this filing.
There were no subsequent events that require disclosure.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.