Item 1. Financial Statements
ITEM 1. FINANCIAL STATEMENTS
PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF INCOME (Unaudited)
Three Months Ended
($ and shares in thousands, except per share data) March 29, 2026 March 30, 2025
Net sales $ 997,172 $ 1,003,420
Cost of goods sold 770,312 774,829
Gross profit 226,860 228,591
Operating expenses:
Warehouse and delivery 45,032 44,582
Selling, general and administrative 93,096 93,931
Amortization of intangible assets 24,010 24,509
Total operating expenses 162,138 163,022
Operating income 64,722 65,569
Interest expense, net 18,388 19,112
Income before income taxes 46,334 46,457
Income taxes 6,854 8,219
Net income $ 39,480 $ 38,238
Basic earnings per common share $ 1.21 $ 1.17
Diluted earnings per common share $ 1.10 $ 1.11
Weighted average shares outstanding – Basic 32,494 32,671
Weighted average shares outstanding – Diluted 36,047 34,416
See accompanying Notes to Condensed Consolidated Financial Statements.
3
Table of Contents
PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME (Unaudited)
Three Months Ended
($ in thousands) March 29, 2026 March 30, 2025
Net income $ 39,480 $ 38,238
Other comprehensive income, net of tax:
Foreign currency translation gain 11 4
Other 40 —
Total other comprehensive income 51 4
Comprehensive income $ 39,531 $ 38,242
See accompanying Notes to Condensed Consolidated Financial Statements.
4
Table of Contents
PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED BALANCE SHEETS
(Unaudited)
($ in thousands) March 29, 2026 December 31, 2025
ASSETS
Current Assets:
Cash and cash equivalents $ 37,472 $ 26,432
Trade and other receivables, net 285,379 185,405
Inventories 626,069 595,265
Prepaid expenses and other 65,792 66,020
Total current assets 1,014,712 873,122
Property, plant and equipment, net 413,991 408,502
Operating lease right-of-use assets 216,083 199,087
Goodwill 839,716 840,101
Intangible assets, net 721,532 742,561
Other non-current assets 12,409 12,801
Total assets $ 3,218,443 $ 3,076,174
LIABILITIES AND SHAREHOLDERS’ EQUITY
Current Liabilities:
Current maturities of long-term debt $ 6,250 $ 6,250
Current operating lease liabilities 57,232 54,956
Accounts payable 217,645 192,448
Accrued liabilities 92,463 94,412
Other current liabilities 430 424
Total current liabilities 374,020 348,490
Long-term debt, less current maturities, net 1,378,433 1,282,821
Long-term operating lease liabilities 163,753 148,889
Deferred tax liabilities, net 100,669 96,875
Other long-term liabilities 13,198 14,802
Total liabilities 2,030,073 1,891,877
Shareholders' equity
Preferred shares, no par value per share, 1,000,000 shares authorized, none issued and outstanding
— —
Common stock, no par value per share, 60,000,000 shares authorized, 33,091,193 and 33,224,772 issued and outstanding as of March 29, 2026 and December 31, 2025, respectively
202,231 208,210
Accumulated other comprehensive loss ( 825 ) ( 876 )
Retained earnings 986,964 976,963
Total shareholders' equity 1,188,370 1,184,297
Total liabilities and shareholders' equity $ 3,218,443 $ 3,076,174
See accompanying Notes to Condensed Consolidated Financial Statements.
5
Table of Contents
PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Unaudited)
Three Months Ended
($ in thousands) March 29, 2026 March 30, 2025
Cash flows from operating activities
Net income $ 39,480 $ 38,238
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization 42,777 42,646
Stock-based compensation expense 5,978 5,249
Deferred income taxes 3,794 ( 5,737 )
Amortization of deferred debt financing costs 823 794
(Gain) loss on sale of property, plant and equipment ( 155 ) 2,042
Other 211 ( 1,604 )
Change in operating assets and liabilities, net of acquisitions of businesses:
Trade and other receivables, net ( 99,515 ) ( 107,807 )
Inventories ( 29,166 ) 5,366
Prepaid expenses and other assets 443 13,371
Accounts payable, accrued liabilities and other 21,322 47,519
Net cash (used in) provided by operating activities ( 14,008 ) 40,077
Cash flows from investing activities
Purchases of property, plant and equipment ( 18,926 ) ( 20,171 )
Proceeds from sale of property, plant and equipment 489 1,684
Business acquisitions, net of cash acquired ( 7,218 ) ( 47,559 )
Other investing activities ( 281 ) ( 40 )
Net cash used in investing activities ( 25,936 ) ( 66,086 )
Cash flows from financing activities
Borrowings on revolver 292,821 263,434
Repayments on revolver ( 197,821 ) ( 153,434 )
Stock repurchases under buyback program ( 14,693 ) ( 8,511 )
Cash dividends paid to shareholders ( 16,311 ) ( 13,862 )
Taxes paid for share-based payment arrangements ( 11,157 ) ( 8,593 )
Payment of contingent consideration from business acquisitions ( 1,750 ) ( 16 )
Other financing activities ( 105 ) ( 9 )
Net cash provided by financing activities 50,984 79,009
Net increase in cash and cash equivalents 11,040 53,000
Cash and cash equivalents at beginning of year 26,432 33,561
Cash and cash equivalents at end of period $ 37,472 $ 86,561
See accompanying Notes to Condensed Consolidated Financial Statements.
6
Table of Contents
PATRICK INDUSTRIES, INC.
CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS' EQUITY (Unaudited)
Three Months Ended March 29, 2026
($ in thousands) Common
Stock Accumulated Other
Comprehensive Loss Retained
Earnings Total
Balance at December 31, 2025 $ 208,210 $ ( 876 ) $ 976,963 $ 1,184,297
Net income — — 39,480 39,480
Dividends declared — — ( 15,586 ) ( 15,586 )
Other comprehensive loss, net of tax — 51 — 51
Stock repurchases under buyback program ( 800 ) — ( 13,893 ) ( 14,693 )
Repurchase of shares for tax payments related to the vesting and exercising of share-based grants ( 11,157 ) — — ( 11,157 )
Stock-based compensation expense 5,978 — — 5,978
Balance at March 29, 2026 $ 202,231 $ ( 825 ) $ 986,964 $ 1,188,370
Three Months Ended March 30, 2025
($ in thousands) Common
Stock Accumulated Other
Comprehensive Loss Retained
Earnings Total
Balance at December 31, 2024 $ 202,353 $ ( 926 ) $ 926,939 $ 1,128,366
Net income — — 38,238 38,238
Dividends declared — — ( 13,485 ) ( 13,485 )
Other comprehensive income, net of tax — 4 — 4
Stock repurchases under buyback program ( 601 ) — ( 7,910 ) ( 8,511 )
Repurchase of shares for tax payments related to the vesting and exercising of share-based grants ( 8,593 ) — — ( 8,593 )
Stock-based compensation expense 5,249 — — 5,249
Balance at March 30, 2025 $ 198,408 $ ( 922 ) $ 943,782 $ 1,141,268
See accompanying Notes to Condensed Consolidated Financial Statements.
7
Table of Contents
PATRICK INDUSTRIES, INC.
NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS (Unaudited)
NOTE 1. BASIS OF PRESENTATION AND SIGNIFICANT ACCOUNTING POLICIES
Basis of Presentation
The accompanying unaudited condensed consolidated financial statements of Patrick Industries, Inc. (“Patrick”, the “Company”, "we", "our") contain all adjustments (consisting of normal recurring adjustments) that we believe are necessary to present fairly the Company’s financial position as of March 29, 2026 and December 31, 2025, its results of operations for the three months ended March 29, 2026 and March 30, 2025, and its cash flows for the three months ended March 29, 2026 and March 30, 2025.
Patrick's unaudited condensed consolidated financial statements have been prepared in accordance with accounting principles generally accepted in the United States ("U.S. GAAP"). The accompanying unaudited condensed consolidated financial statements for Patrick do not include all of the information and notes required by U.S. GAAP for complete financial statements. In the opinion of management, all adjustments (consisting of normal recurring accruals) and disclosures considered necessary for a fair presentation have been included. For further information, refer to Patrick’s Audited Consolidated Financial Statements and corresponding notes in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 19, 2026.
The Company maintains its financial records on the basis of a fiscal year ending on December 31, with the fiscal quarters spanning approximately thirteen weeks. The first quarter ends on the Sunday closest to the end of the first thirteen-week period. The second and third quarters are thirteen weeks in duration and the fourth quarter is the remainder of the year. The first quarter of fiscal year 2026 ended on March 29, 2026, and the first quarter of fiscal year 2025 ended on March 30, 2025.
Earnings Per Common Share
Basic earnings per common share is computed by dividing net income by the weighted-average number of common shares outstanding. Diluted earnings per common share is computed by dividing net income available for diluted shares by the weighted-average number of common shares outstanding, plus the weighted-average impact of potentially dilutive convertible notes and warrants, plus the dilutive effect of stock options, stock appreciation rights ("SARs"), and certain restricted stock awards (collectively, “Common Stock Equivalents”). The dilutive effect of Common Stock Equivalents is calculated under the treasury stock method using the average market price for the period. Common Stock Equivalents are not included in the computation of diluted earnings per common share if their effect would be anti-dilutive.
Summary of Significant Accounting Policies
A summary of significant accounting policies is included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025, filed with the SEC on February 19, 2026.
8
Table of Contents
Major Customer Concentration
The Company had two major customers that accounted for the following consolidated net sales for the three months ended March 29, 2026 and March 30, 2025:
Three Months Ended
March 29, 2026 March 30, 2025
Percentage of total net sales:
Customer 1 15 % 16 %
Customer 2 14 % 16 %
The Company had one major customer that accounted for the following trade receivables as of March 29, 2026 and December 31, 2025:
As of
March 29, 2026 December 31, 2025
Percentage of trade receivables, net:
Customer 1 10 % 8 %
New Accounting Standards
Changes to U.S. GAAP are established by the Financial Accounting Standards Board (“FASB”) in the form of Accounting Standards Updates (“ASUs”) to the FASB’s Accounting Standards Codification.
The Company considers the applicability and impact of all ASUs. ASUs not listed below were either assessed and determined to be not applicable or are expected to have an immaterial impact on the Company’s unaudited condensed consolidated financial statements.
Recently Issued Accounting Pronouncements
Adoption of New Accounting Standards
In July 2025, the FASB issued ASU 2025-05, "Financial Instruments—Credit Losses (Topic 326): Practical Expedient for Measuring Credit Losses on Current Accounts Receivable and Contract Assets" . This update provides a practical expedient that allows entities to measure expected credit losses on current trade receivables and current contract assets by assuming that the current conditions as of the balance sheet date will persist for the life of those assets. An entity that elects the practical expedient should apply the amendments prospectively. This ASU is effective for fiscal years beginning after December 15, 2025 and interim periods within those fiscal years. Early adoption is permitted. The Company adopted this ASU in the first quarter of 2026. The adoption of this ASU did not have a material impact on the Company's condensed consolidated financial statements.
In November 2024, the FASB issued ASU 2024-04 , "Debt - Debt with Conversion and Other Options (Subtopic 470-20): Induced Conversions of Convertible Debt Instruments". The amendments in this update are intended to clarify disclosure requirements for determining whether certain settlements of convertible debt instruments should be accounted for as induced conversions rather than as debt extinguishments. This ASU is effective for annual periods beginning after December 15, 2025, including interim periods within those fiscal years. Early adoption is permitted. The Company adopted this ASU in the first quarter of 2026. The adoption of this guidance will be applied to applicable convertible debt settlements occurring in future periods. The Company cannot currently determine the impact of adopting this ASU, as it will depend on the specific facts of future convertible debt settlements.
9
Table of Contents
Accounting Standards Not Yet Adopted
In September 2025, the FASB issued ASU 2025-06 , "Intangibles—Goodwill and Other—Internal-Use Software (Subtopic 350-40): Targeted Improvements to the Accounting for Internal-Use Software" . This update eliminates the previous stage-based capitalization model for internal-use software projects and instead requires capitalization once management has authorized and committed to funding the software project and it is probable that the project will be completed and the software will be used to perform the function intended. The update permits an entity to apply the new guidance using a prospective transition approach, modified transition approach or a retrospective transition approach. This ASU is effective for fiscal years beginning after December 15, 2027 and interim periods within those fiscal years. Early adoption is permitted. The Company is currently evaluating the effects that the adoption of ASU 2025-06 will have on the Company's consolidated financial statements.
In November 2024, the FASB issued ASU 2024-03 , "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses". The amendments in this update require public business entities to disclose, on an annual and interim basis, disaggregated information about certain income statement expense line items in the notes to the financial statements. Public business entities are required to apply the guidance prospectively or retrospectively. Early adoption is permitted. The Company is currently evaluating the effects that the adoption of ASU 2024-03 will have on the Company's consolidated financial statements.
In January 2025, the FASB issued ASU 2025-01 , "Income Statement - Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the Effective Date". This update revises the effective date of ASU 2024-03 to clarify that the guidance is to be adopted by all public entities for annual reporting periods beginning after December 15, 2026 and for interim periods within annual reporting periods beginning after December 15, 2027. The intent of this update is to prevent non-calendar year-end entities from concluding that the initial adoption is required to be in an interim reporting period, rather than an annual reporting period.
NOTE 2. REVENUE RECOGNITION
In the following table, revenue from contracts with customers, net of all intercompany sales, is disaggregated by market type and by reportable segment:
Three Months Ended March 29, 2026
($ in thousands) Manufacturing Distribution Total
Market type:
Recreational Vehicle $ 331,763 $ 114,727 $ 446,490
Marine 160,443 9,442 169,885
Powersports 98,529 5,088 103,617
Manufactured Housing 71,339 83,227 154,566
Industrial 113,958 8,656 122,614
Total $ 776,032 $ 221,140 $ 997,172
Three Months Ended March 30, 2025
($ in thousands) Manufacturing Distribution Total
Market type:
Recreational Vehicle $ 345,973 $ 132,919 $ 478,892
Marine 139,366 9,681 149,047
Powersports 77,234 3,706 80,940
Manufactured Housing 76,327 96,899 173,226
Industrial 111,862 9,453 121,315
Total $ 750,762 $ 252,658 $ 1,003,420
10
Table of Contents
Contract Liabilities
Contract liabilities, representing upfront payments from customers received prior to satisfying performance obligations, were immaterial as of the beginning and end of all periods presented and changes in contract liabilities were immaterial during all periods presented.
NOTE 3. INVENTORY
Inventories consisted of the following:
($ in thousands) March 29, 2026 December 31, 2025
Raw materials $ 335,116 $ 315,508
Work in process 21,168 19,586
Finished goods 144,355 128,766
Less: reserve for inventory excess and obsolescence ( 15,088 ) ( 14,754 )
Total manufactured goods, net 485,551 449,106
Materials purchased for resale (distribution products) 148,745 154,319
Less: reserve for inventory excess and obsolescence ( 8,227 ) ( 8,160 )
Total materials purchased for resale (distribution products), net 140,518 146,159
Total inventories $ 626,069 $ 595,265
NOTE 4. GOODWILL AND INTANGIBLE ASSETS
Changes in the carrying amount of goodwill for the three months ended March 29, 2026 by segment are as follows:
($ in thousands) Manufacturing Distribution Total
Balance at December 31, 2025 $ 722,030 $ 118,071 $ 840,101
Acquisitions 307 2,748 3,055
Adjustments to preliminary purchase price allocations ( 3,440 ) — ( 3,440 )
Balance at March 29, 2026
$ 718,897 $ 120,819 $ 839,716
Intangible assets, net consisted of the following as of March 29, 2026 and December 31, 2025:
($ in thousands) March 29, 2026 December 31, 2025
Customer relationships $ 952,425 $ 949,448
Non-compete agreements 27,376 27,376
Patents 94,953 94,949
Trademarks 230,877 230,877
Intangible assets, gross 1,305,631 1,302,650
Less: accumulated amortization
Customer relationships ( 528,134 ) ( 506,656 )
Non-compete agreements ( 22,732 ) ( 22,204 )
Patents ( 33,233 ) ( 31,229 )
Intangible assets, net $ 721,532 $ 742,561
11
Table of Contents
Changes in the carrying value of intangible assets by segment are as follows:
($ in thousands) Manufacturing Distribution Total
Balance at December 31, 2025 $ 624,213 $ 118,348 $ 742,561
Additions 405 2,576 2,981
Amortization ( 20,258 ) ( 3,752 ) ( 24,010 )
Balance at March 29, 2026
$ 604,360 $ 117,172 $ 721,532
NOTE 5. ACQUISITIONS
General
Business combinations generally take place to strengthen Patrick's positions in existing markets and increase its market share and product offerings, expand into additional markets, and gain key technologies. Acquisitions are accounted for under the acquisition method of accounting. For each acquisition, the excess of the purchase consideration over the fair value of the net assets acquired is recorded as goodwill, which generally represents the combined value of the Company’s existing purchasing, manufacturing, sales, and systems resources with the organizational talent and expertise of the acquired companies’ respective management teams to maximize efficiencies, market share growth and net income.
The Company completed two acquisitions during the three months ended March 29, 2026 (the "2026 Acquisitions"). Acquisition-related costs associated with the 2026 Acquisitions were immaterial . For the three months ended March 29, 2026, net sales and operating income included in the Company's condensed consolidated statements of income related to the 2026 Acquisitions were immaterial. Assets acquired and liabilities assumed in the acquisitions were recorded on the Company's condensed consolidated balance sheet at their estimated fair values as of the respective dates of acquisition. For each acquisition, the Company completes its allocation of the purchase price to the fair value of acquired assets and liabilities within a one year measurement period.
The Company completed two acquisitions during the three months ended March 30, 2025. Acquisition-related costs associated with such acquisitions were immaterial . For the three months ended March 30, 2025, net sales included in the Company's condensed consolidated statements of income related to the acquisitions completed in the three months ended March 30, 2025 were $ 4.3 million and operating losses were $ 0.1 million.
In connection with certain acquisitions, the Company is required to pay additional cash consideration if certain financial results of the acquired businesses are achieved. The Company records a liability for the estimated fair value of the contingent consideration related to each of these acquisitions as part of the initial purchase price based on the present value of the expected future cash flows and the probability of future payments at the date of acquisition.
Changes in the contingent consideration liability are as follows:
Three Months Ended
($ in thousands) March 29, 2026 March 30, 2025
Fair value at beginning of period $ 2,445 $ 3,608
Additions — 1,800
Fair value adjustments 1,098 ( 1,600 )
Settlements ( 1,766 ) ( 16 )
Fair value at end of period $ 1,777 $ 3,792
12
Table of Contents
The following table shows the balance sheet location of the fair value of contingent consideration and the maximum amount of contingent consideration payments the Company may be subject to:
($ in thousands) March 29, 2026 December 31, 2025
Accrued liabilities $ 1,177 $ 1,383
Other long-term liabilities 600 1,062
Total fair value of contingent consideration $ 1,777 $ 2,445
Maximum amount of contingent consideration $ 9,244 $ 9,343
2026 Acquisitions
The Company completed two acquisitions during the three months ended March 29, 2026. Total cash consideration for the 2026 Acquisitions was approximately $ 7.0 million, plus a working capital holdback in connection with both acquisitions. As the Company finalizes the fair value of the acquired assets and assumed liabilities, additional purchase price adjustments may be recorded during the measurement period.
2025 Acquisitions
The Company completed five acquisitions during the year ended December 31, 2025 (the "2025 Acquisitions"). Total cash consideration for the 2025 Acquisitions was approximately $ 117.7 million, plus a working capital holdbacks and contingent consideration over a less than two-year period based on future performance in connection with certain acquisitions. Purchase price allocations and all valuation activities in connection with two of the 2025 Acquisitions have been finalized. Changes to preliminary purchase accounting estimates recorded for the three months ended March 29, 2026 related to the 2025 Acquisitions were immaterial.
13
Table of Contents
The following table summarizes the fair values of the assets acquired and the liabilities assumed as of the date of each of the 2026 Acquisitions and 2025 Acquisitions:
($ in thousands) 2026
Acquisitions
2025
Acquisitions
Consideration:
Cash, net of cash acquired $ 6,952 $ 117,653
Working capital holdback and other, net 100 613
Contingent consideration (1)
— 3,200
Total consideration $ 7,052 $ 121,466
Assets Acquired:
Trade receivables $ 492 $ 8,976
Inventories 1,618 18,710
Prepaid expenses & other 44 466
Property, plant & equipment — 29,904
Operating lease right-of-use assets 99 1,119
Identifiable intangible assets:
Customer relationships 2,700 20,790
Non-compete agreements — 1,600
Patents and developed technology — 5,230
Trademarks — 5,350
Liabilities Assumed:
Current portion of operating lease obligations ( 80 ) ( 364 )
Accounts payable & accrued liabilities ( 857 ) ( 7,796 )
Operating lease obligations ( 19 ) ( 755 )
Total fair value of net assets acquired 3,997 83,230
Goodwill (2)
3,055 38,236
Total purchase price allocation $ 7,052 $ 121,466
(1) These amounts reflect the acquisition date fair value of contingent consideration based on expected future results relating to certain acquisitions.
(2) Goodwill is tax-deductible for the 2026 Acquisitions and 2025 Acquisitions .
We estimate the value of acquired property, plant, and equipment using a combination of the income, cost, and market approaches, such as estimates of future income growth, capitalization rates, discount rates, and capital expenditure needs of the acquired businesses.
We estimate the value of customer relationships using the multi-period excess earnings method, which is a variation of the income approach, calculating the present value of incremental after-tax cash flows attributable to the asset. Non-compete agreements are valued using a discounted cash flow approach, which is a variation of the income approach, with and without the individual counterparties to the non-compete agreements. Trademarks and patents are valued using the relief-from-royalty method, which applies an estimated royalty rate to forecasted future cash flows, discounted to present value.
The estimated useful life for customer relationships is 10 years. The average estimated useful life for non-compete agreements is 5 years. The estimated useful life for patents is 13 years, individually ranging from 10 to 18 years. Trademarks have an indefinite useful life.
14
Table of Contents
Pro Forma Information (Unaudited)
The following pro forma information for the three months ended March 29, 2026 and March 30, 2025 assumes the 2026 Acquisitions and 2025 Acquisitions occurred as of the beginning of the year immediately preceding each such acquisition. The pro forma information contains the actual operating results of the 2026 Acquisitions and 2025 Acquisitions combined with the results prior to their respective acquisition dates, adjusted to reflect the pro forma impact of the acquisitions occurring as of the beginning of the year immediately preceding each such acquisition.
The pro forma information includes financing and interest expense charges based on incremental borrowings incurred in connection with each transaction. In addition, the pro forma information includes incremental amortization expense, in the aggregate, related to intangible assets acquired in connection with the transactions of $ 0.1 million and $ 0.6 million for the three months ended March 29, 2026 and March 30, 2025, respectively.
Three Months Ended
($ in thousands, except per share data) March 29, 2026 March 30, 2025
Revenue $ 999,471 $ 1,022,413
Net income $ 39,323 $ 38,616
Basic earnings per common share $ 1.21 $ 1.18
Diluted earnings per common share $ 1.09 $ 1.12
The pro forma information is presented for informational purposes only and is not indicative of the results of operations that would have been achieved had the acquisitions been consummated as of the periods indicated above.
NOTE 6. STOCK-BASED COMPENSATION
The Company recorded stock-based compensation expense, net of forfeitures, of $ 6.0 million and $ 5.2 million for the three months ended March 29, 2026 and March 30, 2025, respectively.
The Board approved various share grants under the Company’s 2009 Omnibus Incentive Plan for the three months ended March 29, 2026 totaling 168,891 shares in the aggregate at an average fair value of $ 129.93 per share at grant date for a total fair value at grant date of $ 21.9 million.
Stock Appreciation Rights ("SARs"):
On February 25, 2025, the Board approved the grant of 329,850 SARs divided into four tranches at exercise prices of $ 92.72 , $ 110.76 , $ 132.31 and $ 158.05 per share. The SARs vest pro-ratably over four years from the grant date and have nine-year contractual terms. The SARs are to be settled in shares of common stock or, at the sole discretion of the Board, in cash. As of March 29, 2026, the total remaining unrecognized cost was $ 3.8 million which will be expensed ratably over the four-year vesting period.
Stock Options:
On February 25, 2025, the Board approved the grant of 329,850 stock options at an exercise price per share of $ 92.72 . The stock options vest pro-rata over four years from the grant date and have nine-year contractual terms. As of March 29, 2026, the total remaining unrecognized cost was $ 5.4 million which will be expensed ratably over the four-year vesting period.
15
Table of Contents
The Company estimates the fair value of the stock options and SARs awards as of the grant date by applying the Black-Scholes option-pricing model. The following are the assumptions that were used in calculating the fair value of stock options and SARs granted during the three months ended March 30, 2025:
Expected term 9 years
Expected volatility 24 %
Risk-free interest rate 4.25 %
Dividend yield 1.77 %
NOTE 7. EARNINGS PER COMMON SHARE
Earnings per common share are as follows:
($ and shares in thousands, except per share data) Three Months Ended
March 29, 2026 March 30, 2025
Numerator:
Net income attributable to common shares $ 39,480 $ 38,238
Denominator:
Weighted average common shares outstanding - basic 32,494 32,671
Weighted average impact of potentially dilutive convertible notes 1,885 1,067
Weighted average impact of potentially dilutive warrants 1,396 395
Weighted average impact of potentially dilutive securities 272 283
Weighted average common shares outstanding - diluted 36,047 34,416
Earnings per common share:
Basic earnings per common share $ 1.21 $ 1.17
Diluted earnings per common share $ 1.10 $ 1.11
An immaterial amount of securities were not included in the computation of diluted earnings per common share as they are considered anti-dilutive for the periods presented.
NOTE 8. DEBT
A summary of total debt outstanding is as follows:
($ in thousands) March 29, 2026 December 31, 2025
Long-term debt:
Term loan due 2029 $ 117,188 $ 117,188
Revolver due 2029 170,000 75,000
1.75 % convertible notes due 2028
258,701 258,701
4.75 % senior notes due 2029
350,000 350,000
6.375 % senior notes due 2032
500,000 500,000
Total debt 1,395,889 1,300,889
Less: convertible notes deferred financing costs, net ( 2,674 ) ( 2,915 )
Less: term loan deferred financing costs, net ( 402 ) ( 430 )
Less: senior notes deferred financing costs, net ( 8,130 ) ( 8,473 )
Less: current maturities of long-term debt ( 6,250 ) ( 6,250 )
Total long-term debt, less current maturities, net $ 1,378,433 $ 1,282,821
16
Table of Contents
As of March 29, 2026, the Company maintained a senior secured credit facility comprised of a $ 875 million revolving credit facility (the "Revolver due 2029") and a $ 125 million term loan (the "Term Loan due 2029") and together with the Revolver due 2029, (the "2024 Credit Facility").
The interest rate for incremental borrowings under the Revolver due 2029 as of March 29, 2026 was the Secured Overnight Financing Rate (“SOFR”) plus 1.75 % (or 5.42 %) for the SOFR-based option. The fee payable on committed but unused portions of the Revolver due 2029 was 0.225 % as of March 29, 2026.
Total cash interest paid was $ 1.8 million and $ 1.7 million for the three months ended March 29, 2026 and March 30, 2025, respectively.
Conditional Conversion Feature of the 1.75 % Convertible Senior Notes due 2028
As of March 29, 2026, the conditional conversion feature of the 1.75 % Convertible Senior Notes due 2028 (the “ 1.75 % Convertible Notes”) related to the price of our common stock equaling or exceeding 130 % of the conversion price was triggered. As a result, the 1.75 % Convertible Notes are convertible, in whole or in part, at the option of the holders from April 1, 2026 to June 30, 2026. Whether the 1.75 % Convertible Notes will be convertible in subsequent periods will depend on the continued satisfaction of this condition or another conversion condition in the future. The 1.75 % Convertible Notes were also convertible in each calendar quarter beginning with the quarter ended December 31, 2024 based on satisfying this condition in the respective prior calendar quarter. There were no conversions of the 1.75 % Convertible Notes during the period from January 1, 2026 to March 31, 2026. The Company has the intent and ability to utilize available borrowing capacity under the Revolver due 2029 to satisfy any cash conversion obligations that it may have, should holders choose to exercise their conversion rights during the period noted above.
NOTE 9. FAIR VALUE MEASUREMENTS
The following table presents fair values of certain assets and liabilities as of March 29, 2026 and December 31, 2025:
March 29, 2026 December 31, 2025
($ in millions) Level 1 Level 2 Level 3 Level 1 Level 2 Level 3
1.75 % convertible notes due 2028 (1)
$ — $ 439.8 $ — $ — $ 442.4 $ —
4.75 % senior notes due 2029 (1)
$ — $ 336.7 $ — $ — $ 347.1 $ —
6.375 % senior notes due 2032 (1)
$ — $ 498.1 $ — $ — $ 514.1 $ —
Term loan due 2029 (1) (2)
$ — $ 117.2 $ — $ — $ 117.2 $ —
Revolver due 2029 (1) (2)
$ — $ 170.0 $ — $ — $ 75.0 $ —
Contingent consideration (3)
$ — $ — $ 1.8 $ — $ — $ 2.4
(1) The amounts of these notes listed above are the fair values for disclosure purposes only, and they are recorded in the Company's condensed consolidated balance sheets as of March 29, 2026 and December 31, 2025 at carrying value.
(2) The carrying amounts of our term loan and revolving credit facility approximate fair value as of March 29, 2026 and December 31, 2025 based upon their terms and conditions in comparison to the terms and conditions of debt instruments with similar terms and conditions available at those dates.
(3) The estimated fair value of the Company's contingent consideration is discussed further in Note 5 "Acquisitions".
NOTE 10. INCOME TAXES
The effective tax rate was 14.8 % and 17.7 % for the three months ended March 29, 2026 and March 30, 2025, respectively. For the three months ended March 29, 2026 and March 30, 2025, effective tax rates include the impact of the recognition of excess tax benefits on share-based compensation that was recorded as a reduction to income tax expense in the amount of $ 5.1 million and $ 3.2 million, respectively.
Cash paid for income taxes, net of refunds, was $ 0.9 million and $ 7.4 million for the three months ended March 29, 2026 and March 30, 2025, respectively.
17
Table of Contents
On July 4, 2025, the One Big Beautiful Bill Act (the "OBBBA") was signed into law. The OBBBA makes permanent many of the expired and expiring tax provisions originally enacted in the Tax Cuts and Jobs Act of 2017, including the immediate expensing of domestic research and development expenditures, more favorable business interest deductibility and 100 percent first-year bonus depreciation on qualifying property with effective dates in 2025. In accordance with Accounting Standards Codification (“ASC”) 740, “Income Taxes,” the Company has recognized the effects of the OBBBA during the current quarter for the provisions currently enacted, which has increased the Company’s deferred tax liability. The Company anticipates that the OBBBA will reduce its federal income tax liability and related tax payments for the current and future years but will not have a significant impact on its annual effective tax rate.
NOTE 11. SEGMENT INFORMATION
The Company has two reportable segments, Manufacturing and Distribution, which are defined based on the way in which internally reported information is regularly reviewed and evaluated by the Company’s chief operating decision maker (the "CODM"), who is our Chairman and Chief Executive Officer, to allocate resources, evaluate financial results and make decisions. The Company does not measure profitability at the end market (RV, marine, powersports, MH and industrial) level.
Manufacturing – This segment includes the following products: laminated products utilized to produce furniture, shelving, walls and countertops; laminated and decorative surface products, including laminated panels, decorative and wrapped vinyls, paper-laminated panels, and vinyl printing; solid surface, granite and quartz countertops; fabricated aluminum products; hardwood profile mouldings; electrical systems components including instrument, digital switching, dash panels, digital displays and gauges; slide-out trim and fascia; cabinet products, doors, components and custom cabinetry; tooling for fiberglass boat manufacturers; fiberglass bath fixtures and tile systems; specialty bath and closet building products; boat towers, tops, power bimini systems, trailers, frames and other engineered structural components; softwoods lumber; interior passage doors and baggage doors; wiring and wire harnesses; CNC molds and composite parts; aluminum and plastic fuel tanks; slotwall panels and components; RV painting; thermoformed shower surrounds; fiberglass and plastic components including front and rear caps and marine helms; polymer-based and other flooring; Marine hardware and accessories; air handling products; treated, untreated and laminated plywood; RV and marine furniture; adhesives and sealants; audio systems and accessories, including amplifiers, tower speakers, soundbars, and subwoofers; Marine non-slip foam flooring, padding, and accessories; protective covers for boats, RVs, aircraft, and military and industrial equipment; windshield and wiper systems; roofs/canopies; integrated door systems; fender flares and rear panels; composite panels; and other products.
Distribution – The Company distributes pre-finished wall and ceiling panels; drywall and drywall finishing products; interior and exterior lighting products; wiring, electrical and plumbing products; transportation and logistics services; electronics and audio systems components; cement siding; raw and processed lumber; fiber reinforced polyester (“FRP”) products; interior passage doors; roofing products; laminate and ceramic flooring; shower doors; fireplaces and surrounds; appliances; tile; Marine hardware and accessories; RV awnings, windows, fiberglass siding and roofing; Marine windshields; RV air conditioning units and furniture; and other products in addition to providing transportation and logistics services.
The CODM evaluates the performance of the Company's segments and allocates resources to them based on a variety of indicators including but not limited to net sales, gross profit and operating income. On at least a quarterly basis, the CODM considers actual to budget variances as well as actual to prior year actual performance for both profit measures when making decisions about the allocation of operating and capital resources to each segment. The CODM also uses segment gross profit and segment operating income to assess the performance of each segment by comparing the results of each segment with one another.
The accounting policies of the segments are the same as those described in Note 1 "Basis of Presentation and Significant Accounting Policies" included in the Company’s Annual Report on Form 10-K for the year ended December 31, 2025 filed with the SEC on February 19, 2026. Segment net sales data includes inter-segment sales. The Company accounts for inter-segment sales similar to third party transactions, which reflect current market prices. Certain income from purchase incentive agreements is not allocated to the segments and instead recorded at the corporate level. Assets are identified to the segments except for cash, prepaid expenses, land and buildings, and certain deferred assets, which are identified with corporate. Corporate charges rent to the segments for use of the land and buildings based upon estimated market rates.
18
Table of Contents
The following tables summarize key financial information by segment:
Three Months Ended March 29, 2026
($ in thousands) Manufacturing Distribution Total
Total net sales $ 780,018 $ 222,553 $ 1,002,571
Cost of goods sold 609,162 166,445 775,607
Gross profit $ 170,856 $ 56,108 $ 226,964
Operating expenses 76,015 35,830 111,845
Operating income $ 94,841 $ 20,278 $ 115,119
Reconciliation of reportable segment operating income to consolidated income before income tax:
Selling, general and administrative 27,218
Amortization of intangible assets 23,942
Interest expense, net 18,388
Inter-segment eliminations ( 763 )
Consolidated income before income taxes $ 46,334
Capital expenditures $ 17,663 $ 263 $ 17,926
Depreciation and amortization $ 36,289 $ 4,598 $ 40,887
Three Months Ended March 30, 2025
($ in thousands) Manufacturing Distribution Total
Total net sales $ 754,487 $ 254,086 $ 1,008,573
Cost of goods sold 585,096 192,385 777,481
Gross profit $ 169,391 $ 61,701 $ 231,092
Operating expenses 71,270 36,701 107,971
Operating income $ 98,121 $ 25,000 $ 123,121
Reconciliation of reportable segment operating income to consolidated income before income tax:
Selling, general and administrative 31,579
Amortization of intangible assets 24,461
Interest expense, net 19,112
Inter-segment eliminations 1,512
Consolidated income before income taxes $ 46,457
Capital expenditures $ 17,565 $ 546 $ 18,111
Depreciation and amortization $ 36,503 $ 4,572 $ 41,075
19
Table of Contents
A reconciliation of certain line items pertaining to the total reportable segments to the condensed consolidated financial statements for the three months ended March 29, 2026 and March 30, 2025, and as of March 29, 2026 and December 31, 2025 is as follows:
Three Months Ended
($ in thousands) March 29, 2026 March 30, 2025
Net sales:
Total sales for reportable segments $ 1,002,571 $ 1,008,573
Elimination of inter-segment sales ( 5,399 ) ( 5,153 )
Consolidated net sales $ 997,172 $ 1,003,420
Depreciation and amortization:
Depreciation and amortization for reportable segments $ 40,887 $ 41,075
Corporate depreciation and amortization 1,890 1,571
Consolidated depreciation and amortization $ 42,777 $ 42,646
Capital expenditures:
Capital expenditures for reportable segments $ 17,926 $ 18,111
Corporate capital expenditures 1,000 2,060
Consolidated capital expenditures $ 18,926 $ 20,171
As of
($ in thousands) March 29, 2026 December 31, 2025
Total assets:
Manufacturing segment assets $ 2,590,646 $ 2,476,411
Distribution segment assets 508,166 493,308
Corporate assets unallocated to segments 82,159 80,023
Cash and cash equivalents 37,472 26,432
Consolidated total assets $ 3,218,443 $ 3,076,174
The Company's revenue from external customers and long-lived assets are substantially all attributed to the U.S.
NOTE 12. STOCK REPURCHASE PROGRAMS
In November 2024, the Board authorized an increase in the amount of the Company's common stock that may be acquired over the next 24 months under the current stock repurchase program to $ 200 million, including the $ 72.9 million remaining under the previous authorization. As of March 29, 2026, Patrick had approximately $ 153.3 million remaining in the amount of the Company's common stock that may be acquired under the current stock repurchase program.
Under the stock repurchase plan, the Company made repurchases of common stock as follows for the respective periods:
Three Months Ended
($ in millions, except average price data) March 29, 2026 March 30, 2025
Shares repurchased 127,678 99,763
Average price $ 115.08 $ 85.31
Aggregate cost $ 14.7 $ 8.5
20
Table of Contents
NOTE 13. COMMITMENTS AND CONTINGENCIES
The Company is subject to proceedings, lawsuits, audits, and other claims arising in the normal course of business. All such matters are subject to uncertainties and outcomes that are not predictable with assurance. Accruals for these items, when applicable, have been provided to the extent that losses are deemed probable and are reasonably estimable. These accruals are adjusted from time to time as developments warrant.
Although the ultimate outcome of these matters cannot be ascertained, on the basis of present information, amounts already provided, availability of insurance coverage and legal advice received, it is the opinion of management that the ultimate resolution of these proceedings, lawsuits, and other claims will not have a material adverse effect on the Company’s financial position, results of operations, or cash flows.
In the Company's Form 10-K for the year ended December 31, 2025, the Company described the current status of litigation concerning the Lusher Site Remediation Group. In early July 2023, the Court granted the Company’s Rule 54(b) Motion for Final Judgment on previously dismissed claims and granted the Company’s Motion to Dismiss the plaintiff’s remaining claims against the defendants, without prejudice (the Company’s Motion to Dismiss having been joined by the remaining defendants in the litigation.) The only remaining issue pending in the litigation for the Court’s determination is the plaintiff’s motion to bar contribution claims. The Company has also been named as a potentially responsible party for the related Lusher Street Groundwater Contamination Superfund Site (the "Superfund Site") by the U.S. Environmental Protection Agency (the "EPA"). There has been no change in the status of the proceedings as described in the 10-K for the year ended December 31, 2025, filed with the SEC on February 19, 2026. The Company does not currently believe that the litigation or the Superfund Site matter are likely to have a material adverse impact on its financial condition, results of operations, or cash flows. However, any litigation is inherently uncertain, the EPA has yet to select a final remedy for the Superfund Site, and any judgment or injunctive relief entered against us or any adverse settlement could materially and adversely impact our business, results of operations, financial condition, and prospects.
NOTE 14. RELATED PARTY TRANSACTIONS
On March 26, 2026, the Company acquired substantially all of the assets of Revel, LLC, d/b/a Red Rock Aluminum Products ("Revel") and Red Rock, LLC ("Red Rock") for total cash consideration of $ 7 million. Both companies serve the RV end market. Todd Cleveland, a member of the Company's Board of Directors, indirectly holds a majority interest in each of Revel and Red Rock; accordingly, the transaction is considered a related party transaction. The purchase price is expected to be allocated primarily to working capital, identifiable intangible assets and goodwill. See Note 5 "Acquisitions" for further details.
Mr. Cleveland recused himself from all Board deliberations and approval of the transaction. The Audit Committee, composed solely of independent directors, reviewed and approved the transaction in accordance with the Company's procedures for evaluating related party transactions.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.