2 unchanged sentences
In addition, this MD&A contains certain statements relating to future results which are forward-looking statements as that term is defined in the Pr ivate Securities Litigation Reform Act of 1995.
−Removed: See “Information
−Removed: Concerning Forward-Looking Statements” on page 34 of this Report.
+Added: See “Information Concerning Forward-Looking Statements” on page 32 of this Report.
The Company undertakes no obligation to update these forward-looking statements.
OVERVIEW OF MARKETS AND RELATED INDUSTRY PERFORMANCE
−Removed: First Quarter 2022 Financial Overview
+Added: Second Quarter and Six Months 2022 Financial Overview
Recreational Vehicle ("RV") Industry
−Removed: The RV industry is our primary market and comprised 61% and 59% of the Company’s sales in the first quarter ended March 27, 2022 and March 28, 2021, respectively.
−Removed: Sales to the RV industry increased 64% in the first quarter of 2022, compared to the prior year period.
−Removed: According to the Recreation Vehicle Industry Association ("RVIA"), wholesale shipments totaled approximately 171,500 units in the first quarter of 2022, an increase of 15% compared to approximately 148,500 units in the first quarter of 2021.
−Removed: The increase in wholesale unit shipments in the first quarter of 2022 is attributed to continued RV dealer demand for RV units.
−Removed: This increase in dealer demand is correlated with continued consumer demand for RV units, as dealers replenish inventories to match consumer demand and prepare for expected continued momentum in the RV industry.
−Removed: We estimate RV retail unit sales decreased 10-15% in the first quarter of 2022 in comparison to the first quarter of 2021 (which was a record quarter in relation to historical first quarter trends).
+Added: The RV industry is our primary market and comprised 57% and 58% of the Company’s sales in the second quarter ended June 26, 2022 and June 27, 2021, respectively, and 59% for each of the comparative six month periods.
+Added: Sales to the RV industry increased 41% in the second quarter of 2022 and increased 51% in the first six months of 2022, compared to the prior year periods.
+Added: According to the Recreation Vehicle Industry Association ("RVIA"), RV wholesale shipments in the second quarter of 2022 totaled approximately 152,400 units, compared to approximately 151,800 units in the second quarter of 2021.
+Added: RV wholesale unit shipments for the first six months of 2022 totaled approximately 323,800 units, an increase of 8% from approximately 300,300 units in the comparative prior year period.
+Added: We estimate RV retail unit sales for the second quarter of 2022 decreased 29% compared to the second quarter of 2021.
+Added: We believe the excess of RV wholesale unit shipments over RV retail unit sales in the first six months of 2022 primarily indicates replenishment of RV dealer inventories compared to the historically low levels in the latter half of 2020 and 2021.
Marine Industry
−Removed: Sales to the marine industry, which represented approximately 16% of the Company's consolidated net sales in both the first quarters of 2022 and 2021, increased 62% in the first quarter of 2022 compared to the prior year quarter.
−Removed: Our marine revenue is generally correlated to marine wholesale powerboat unit shipments which, according to National Marine Manufacturers Association ("NMMA"), remained relatively constant for the first quarter of 2022 compared to the prior year period.
−Removed: Marine retail powerboat unit sales decreased an estimated 9% in the first quarter of 2022 compared to the prior year period, primarily as a result of a lack of retail units available for purchase due to low inventory levels.
−Removed: Estimated wholesale shipments slightly outpaced retail shipments in the first quarter of 2022, and we estimate that marine dealer inventory levels continue to remain low.
+Added: Sales to the marine industry, which represented approximately 20% and 16% of the Company's consolidated net sales in the second quarter of 2022 and 2021, respectively, increased 74% in the second quarter of 2022 compared to the prior year quarter.
+Added: For the first six months of 2022 and 2021, sales to the marine industry represented 18% and 16% of our consolidated net sales, respectively, increasing 69% in 2022 compared to the prior year period.
+Added: Our marine revenue is generally correlated to marine wholesale powerboat unit shipments, which, according to Company estimates based on data published by the National Marine Manufacturers Association ("NMMA"), increased 11% for the second quarter of 2022 and increased 3% for the first six months of 2022, compared to the prior year periods.
+Added: Marine retail powerboat unit sales decreased an estimated 17% in the second quarter and first six months of 2022 compared to the prior year periods, primarily as a result of a limited retail units available for purchase caused in part by shortages in motors and certain electronic components used in OEM production.
+Added: Estimated retail shipments continued to outpace wholesale shipments in the second quarter of 2022, and we estimate that marine dealer inventory levels continue to remain low.
Manufactured Housing ("MH") Industry
−Removed: Sales to the MH industry, which represented 13% and 14% of the Company’s sales in the first quarter of 2022 and 2021, respectively, increased 44% in the first quarter of 2022 compared to the first quarter of 2021 .
−Removed: Based on industry data from the Manufactured Housing Institute, MH wholesale unit shipments increased 11% in the first quarter of 2022 compared to the prior year period.
+Added: Sales to the MH industry, which represented 13% and 14% of the Company’s sales in the second quarter of 2022 and 2021, respectively, increased 44% in the second quarter of 2022 compared to the second quarter of 2021.
+Added: MH sales represented 13% and 14% of the Company’s sales in the first six months of 2022 and 2021, respectively, and increased 44% in the first six months of 2022 compared to the first six months of 2021.
+Added: Based on industry data from the Manufactured Housing Institute, MH wholesale unit shipments increased 17% in the second quarter of 2022 and increased 15% in the first six months of 2022 compared to the prior year periods.
Industrial Market
The industrial market is comprised primarily of the kitchen cabinet and countertop industry, hospitality market, retail and commercial fixtures market, office and household furniture market and regional distributors.
−Removed: Sales to this market represented 10% and 11% of our sales in the first quarter of 2022 and 2021, respectively, and increased 39% in the first quarter of 2022 compared to the prior year quarter.
−Removed: Overall, our revenues in these markets are focused on the residential and multifamily housing, hospitality, high-rise housing and office, commercial construction and institutional furniture markets.
−Removed: We estimate that approximately 65% of our industrial business is directly tied to the residential housing market, with the remaining 35% directly tied to the non-residential and commercial markets.
+Added: Sales to this market represented 10% and 12% of our sales in the second quarter of 2022 and 2021, respectively, and increased 24% in the second quarter of 2022 compared to the prior year quarter.
+Added: Industrial sales represented 10% and 11% of the Company’s sales in the first six months of 2022 and 2021, respectively, and increased 30% in the first six months of 2022 compared to the first six months of 2021.
+Added: Overall, our revenues in these markets are focused on residential and multifamily housing, hospitality, high-rise housing and office, commercial construction and institutional furniture markets.
+Added: We estimate that, in general, approximately 60-70% of our industrial business is directly tied to the residential housing market, with the remaining 30-40% directly tied to the non-residential and commercial markets.
+Added: While this mix shifted more toward the residential market in the second quarter of 2022 as a result of strong housing market activity, we expect the mix to return to our historical range over time.
According to the U.S.
−Removed: Census Bureau, combined n ew housing starts increased 10% in the first quarter of 2022 compared to the prior year quarter, with single family housing starts increasing 4% and multifamily housing starts increasing 30% for the same period.
+Added: Census Bureau, combined new housing starts increased 3% in the second quarter of 2022 compared to the prior year quarter, with single family housing starts decreasing 3% and multifamily housing starts increasing 20% for the same period.
+Added: For the first six months of 2022, combined new housing starts increased 6%, with single family housing starts remaining flat and multifamily housing starts increasing 20% for the same period.
Our industrial products are generally among the last components installed in new unit construction and as such our related sales typically trail new housing starts by four to six months.
REVIEW OF CONSOLIDATED OPERATING RESULTS
−Removed: First Quarter Ended March 27, 2022 Compared to 2021
+Added: Second Quarter and Six Months Ended June 26, 2022 Compared to 2021
The following table sets forth the percentage relationship to net sales of certain items on the Company’s Condensed Consolidated Statements of Income.
−Removed: First Quarter Ended
−Removed: ($ in thousands) March 27, 2022 March 28, 2021 Amount Change % Change
+Added: Second Quarter Ended
+Added: ($ in thousands) June 26, 2022 June 27, 2021 Amount Change % Change
Net sales $ 1,475,693 100.0 % $ 1,019,953 100.0 % $ 455,740 45 %
8 unchanged sentences
Net income $ 116,524 7.9 % $ 58,985 5.8 % $ 57,539 98 %
−Removed: Net sales in the first quarter of 2022 increased $491.7 million, or 58%, to $1,342.2 million from $850.5 million in the first quarter of 2021.
−Removed: The net sales increase in the first quarter of 2022 reflects strong demand for our products across all end markets as well as the contribution of acquisitions completed in 2021.
+Added: Six Months Ended
+Added: ($ in thousands) June 26, 2022 June 27, 2021 Amount Change % Change
+Added: Net sales $ 2,817,868 100.0 % $ 1,870,436 100.0 % $ 947,432 51 %
+Added: Cost of goods sold 2,195,419 77.9 % 1,504,427 80.4 % 690,992 46 %
+Added: Gross profit 622,449 22.1 % 366,009 19.6 % 256,440 70 %
+Added: Warehouse and delivery expenses 85,216 3.0 % 64,728 3.5 % 20,488 32 %
+Added: Selling, general and administrative expenses 166,045 5.9 % 111,597 6.0 % 54,448 49 %
+Added: Amortization of intangible assets 35,406 1.3 % 25,937 1.4 % 9,469 37 %
+Added: Operating income 335,782 11.9 % 163,747 8.8 % 172,035 105 %
+Added: Interest expense, net 29,688 1.1 % 25,759 1.4 % 3,929 15 %
+Added: Income taxes 76,897 2.7 % 31,490 1.7 % 45,407 144 %
+Added: Net income $ 229,197 8.1 % $ 106,498 5.7 % $ 122,699 115 %
+Added: Net sales in the second quarter of 2022 increased $455.7 million, or 45%, to $1,475.7 million from $1,020.0 million in the second quarter of 2021.
+Added: The net sales increase in the second quarter of 2022 reflects strong demand for our products across all end markets as well as the contribution of acquisitions completed in 2021 and 2022.
The Company's RV market sales increased 41%, marine market sales increased 74%, MH market sales increased 44% and industrial market sales increased 24% when compared to the prior year quarter.
−Removed: Revenue attributable to acquisitions completed in the first three months of 2022 was $8.4 million in the first quarter of 2022 .
−Removed: Revenue attributable to acquisitions completed in the first three months of 2021 was $5.4 million in the first quarter of 2021 .
−Removed: The Company’s RV content per wholesale unit (on a trailing twelve-month basis) for the first quarter of 2022 increased approximately 33% to $4,370 fr om $3,288 for the first quarter of 2021 .
−Removed: Marine powerboat content per wholesale unit (on a trailing twelve-month basis) for the first quarter of 2022 increased approximately 73% to an estimated $4,113 from $2,371 for the first quarter of 2021.
−Removed: MH content per wholesale unit (on a trailing twelve-month b asis) for the first quarter of 2022 increased approximately 19% to $5,501 from $4,611 for the first quarter of 2021 .
+Added: Net sales in the fi rst six months of 2022 increased $947.5 million, or 51%, to $2,817.9 million from $1,870.4 million in the fi rst six months of 2021.
+Added: The net sales increase in the fi rst six months of 2022 reflects strong demand for our products across all end markets as well as the contribution of acquisitions completed in 2021 and 2022.
+Added: The Company's RV market sales increased 51%, marine market sales increased 69%, MH market sales increased 44% and industrial market sales increased 30% when compared to the prior year period.
+Added: Revenue attributable to acquisitions completed in the first six months of 2022 was $40.8 million in the second quarter of 2022 and $49.2 million in the fi rst six months of 2022 .
+Added: Revenue attributable to acquisitions completed in the first six months of 2021 was $56.7 million in the second quarter of 2021 and $62.1 million in the fi rst six months of 2021 .
+Added: The Company’s RV content per wholesale unit (on a trailing twelve-month basis) for the second quarter of 2022 increased approximately 34% to $4,754 fr om $3,543 for the second quarter of 2021 .
+Added: Marine powerboat content per wholesale unit (on a trailing twelve-month basis) for the second quarter of 2022 increased approximately 66% to an estimated $4,692 from $2,823 for the second quarter of 2021.
+Added: MH content per wholesale unit (on a trailing twelve-month b asis) for the second quarter of 2022 increased approximately 21% to $5,800 from $4,799 for the second quarter of 2021 .
Cost of Goods Sold.
−Removed: Cost of goods sold increased $357.8 million, or 52%, to $1,046.8 million in the first quarte r of 2022 from $689.0 million in 2021.
−Removed: As a percentage of net sales, cost of goods sold decreased 300 basis points during the first quarter of 2022 to 78.0% from 81.0% in 2021.
−Removed: Cost of goods sold as a percentage of net sales decreased in the first quarter 2022 primarily as a result of (i) continued cost reduction and automation initiatives we deployed throughout 2021 and into 2022 that have begun to have a positive impact on costs, (ii) volume-driven efficiencies as a result of leveraging fixed overhead, (iii) improved labor efficiencies as a result of investment in human capital and improved retention rates, and (iv) synergies and different cost profiles from acquisitions completed in 2021 and 2022.
−Removed: These four factors contributed to a 350 basis point decrease in labor as a percentage of net sales and 120 basis point decrease in overhead as a percentage of net sales, partially offset by a 170 basis point increase in material costs as a percentage of net sales as a result of supply-chain constraints, and an increase in certain commodity cost inputs.
+Added: Cost of goods sold increased $333.1 million, or 41%, to $1,148.6 million in the second quarte r of 2022 from $815.5 million in 2021.
+Added: As a percentage of net sales, cost of goods sold decreased 220 basis points during the second quarter of 2022 to 77.8% from 80.0% in 2021.
+Added: Cost of goods sold increased $691.0 million, or 46%, to $2,195.4 million in the fi rst six months of 2022 from $1,504.4 million in 2021.
+Added: As a percentage of net sales, cost of goods sold decreased 250 basis points during the fi rst six months of 2022 to 77.9% from 80.4% in 2021.
+Added: Cost of goods sold as a percentage of net sales decreased in the second quarter and first six months of 2022 primarily as a result of (i) continued cost reduction and automation initiatives we deployed throughout 2021 and into 2022 that have begun to have a positive impact on costs, (ii) volume-driven efficiencies as a result of leveraging fixed costs, (iii) improved labor efficiencies as a result of investment in human capital and improved retention rates, and (iv) synergies and different cost profiles from acquisitions completed in 2021 and 2022.
+Added: For the second quarter of 2022, these four factors contributed to a 230 basis point decrease in labor as a percentage of net sales and 70 basis point decrease in overhead as a percentage of net sales, partially offset by a 80 basis point increase in material costs as a percentage of net sales as a result of supply-chain constraints, an increase in certain commodity cost inputs, and $3.7 million of inventory step-up adjustments from purchase accounting related to acquisitions.
+Added: For the first six months of 2022, these four factors contributed to a 290 basis point decrease in labor as a percentage of net sales and 90 basis point decrease in overhead as a percentage of net sales, partially offset by a 120 basis point increase in material costs as a percentage of net sales as a result of supply-chain constraints, an increase in certain commodity cost inputs, and $6.8 million of inventory step-up adjustments from purchase accounting related to acquisitions.
In general, the Company's cost of goods sold percentage can be impacted from quarter-to-quarter by demand changes in certain market sectors that can result in fluctuating costs of certain raw materials and commodity-based components that are utilized in production.
Gross Profit.
−Removed: Gross profit increased $133.8 million, or 83%, to $295.3 million in the first quarter of 2022 from $161.5 million in 2021.
−Removed: As a percentage of net sales, gross profit increased 300 basis points to 22.0% in the first quarter of 2022 from 19.0% in the same period in 2021.
−Removed: The increase in gross profit as a percentage of net sales in the first quarter ended March 27, 2022 compared to the same period in 2021 reflects the impact of the factors discussed above under “Cost of Goods Sold”.
+Added: Gross profit increased $122.6 million, or 60%, to $327.1 million in the second quarter of 2022 from $204.5 million in 2021.
+Added: As a percentage of net sales, gross profit increased 220 basis points to 22.2% in the second quarter of 2022 from 20.0% in the same period in 2021.
+Added: Gross profit increased $256.4 million, or 70%, to $622.4 million in the fi rst six months of 2022 from $366.0 million in 2021.
+Added: As a percentage of net sales, gross profit increased 250 basis points to 22.1% in the fi rst six months of 2022 from 19.6% in the same period in 2021.
+Added: The increase in gross profit as a percentage of net sales in the second quarter and six months ended June 26, 2022 compared to the same periods in 2021 reflects the impact of the factors discussed above under “Cost of Goods Sold”.
Warehouse and Delivery Expenses .
−Removed: Warehouse and delivery expenses increased $11.3 million, or 38%, to $41.2 million in the first quarter of 2022 from $29.9 million in the first quarter of 2021.
−Removed: As a percentage of net sales, warehouse and delivery expenses decreased 40 basis points to 3.1% in the first quarter of 2022 compared to 3.5% in the first quarter of 2021.
−Removed: The increase in warehouse and delivery expenses is attributable to the increase in sales.
−Removed: However, the decrease as a percentage of net sales is primarily attributable to leveraging certain fixed warehousing costs and the lower proportion of MH sales in the first quarter of 2022 as compared to 2021, which have higher warehouse and delivery costs as a percentage of net sales.
+Added: Warehouse and delivery expenses increased $9.2 million, or 27%, to $44.0 million in the second quarter of 2022 from $34.8 million in the second quarter of 2021.
+Added: As a percentage of net sales, warehouse and delivery expenses decreased 40 basis points to 3.0% in the second quarter of 2022 compared to 3.4% in the second quarter of 2021.
+Added: Warehouse and delivery expenses increased $20.5 million, or 32%, to $85.2 million in the fi rst six months of 2022 from $64.7 million in the fi rst six months of 2021.
+Added: As a percentage of net sales, warehouse and delivery expenses decreased 50 basis points to 3.0% in the fi rst six months of 2022 compared to 3.5% in the fi rst six months of 2021.
+Added: The increase in warehouse and delivery expenses in the second quarter and first six months ended June 26, 2022 compared to the same 2021 periods is attributable to the increase in sales.
+Added: However, the decrease as a percentage of net sales in these periods is primarily attributable to leveraging certain fixed warehousing costs and the lower proportion of MH sales in the second quarter and fi rst six months of 2022 as compared to 2021, which have higher warehouse and delivery costs as a percentage of net sales.
Selling, General and Administrative ("SG&A") Expenses .
−Removed: SG&A expenses increased $24.4 million, or 47%, to $75.6 million in the first quarter of 2022 from $51.2 million in the prior year quarter.
−Removed: As a percentage of net sales, SG&A expenses were 5.6% in the first quarter of 2022 compared to 6.0% in the first quarter of 2021.
−Removed: The increase in SG&A expenses in the first quarter of 2022 compared to 2021 is primarily due to (i) the increase in net sales, and (ii) increases in the breadth and depth of corporate resources, specifically our investments in human capital and other initiatives to support the size and growth of the Company.
−Removed: As a percentage of sales, SG&A expenses decreased 40 basis points for the first quarter of 2022 compared to the first quarter of 2021.
−Removed: This decrease is primarily a result of the fixed nature of certain SG&A expenses.
+Added: SG&A expenses increased $30.1 million, or 50%, to $90.5 million in the second quarter of 2022 from $60.4 million in the prior year quarter.
+Added: As a percentage of net sales, SG&A expenses were 6.1% in the second quarter of 2022 compared to 5.9% in the second quarter of 2021.
+Added: SG&A expenses increased $54.4 million, or 49%, to $166.0 million in the fi rst six months of 2022 from $111.6 million in the comparative prior year period.
+Added: As a percentage of net sales, SG&A expenses were 5.9% in the fi rst six months of 2022 compared to 6.0% in the fi rst six months of 2021.
+Added: The increase in SG&A expenses in the second quarter and first six months of 2022 compared to 2021 is primarily due to (i) the increase in net sales, and (ii) increases in the breadth and depth of corporate resources, specifically our investments in human capital, technology and other initiatives to support the size and growth of the Company.
+Added: As a percentage of sales, SG&A expenses increased 20 basis points for the second quarter of 2022 compared to the second quarter of 2021.
+Added: This increase is primarily a result of $1.9 million of performance-related adjustments to contingent considerations in the second quarter of 2022 and increased expenses related to the enhancement of the Company's healthcare and employee benefit plans.
+Added: Excluding these factors, SG&A expenses remained stable as a percent of sales in the second quarter and six months ended June 26, 2022 as compared to the prior year periods.
Amortization of Intangible Assets.
−Removed: Amortization of intangible assets increased $5.0 million, or 42%, to $16.9 million in the first quarter of 2022 from $11.9 million in the prior year quarter.
−Removed: The increase in the first quarter of 2022 compared to the prior year period primarily reflects the impact of businesses acquired in 2021 and 2022.
+Added: Amortization of intangible assets increased $4.5 million, or 32%, to $18.5 million in the second quarter of 2022 from $14.0 million in the prior year quarter.
+Added: Amortization of intangible assets increased $9.5 million, or 37%, to $35.4 million in the fi rst six months of 2022 from $25.9 million in the prior year period.
+Added: The increase in the second quarter and fi rst six months of 2022 compared to the prior year period primarily reflects the impact of businesses acquired in 2021 and 2022.
Operating Income.
−Removed: Operating income increased $93.3 million, or 136%, to $161.8 million in the first quarter of 2022 from $68.5 million in 2021.
−Removed: As a percentage of net sales, operating income increased 400 basis points to 12.1% in the first quarter of 2022 versus 8.1% in the same period in 2021.
+Added: Operating income increased $78.7 million, or 83%, to $174.0 million in the second quarter of 2022 from $95.3 million in 2021.
+Added: As a percentage of net sales, operating income increased 250 basis points to 11.8% in the second quarter of 2022 versus 9.3% in the same period in 2021.
+Added: For the fi rst six months of 2022, operating income increased $172.1 million, or 105%, to $335.8 million in 2022 from $163.7 million in 2021.
+Added: As a percentage of net sales, operating income increased 310 basis points to 11.9% in the fi rst six months of 2022 versus 8.8% in the same period in 2021.
The change in operating income and operating margin is primarily attributable to the items discussed above.
Interest Expense, Net.
−Removed: Interest expense increased $3.7 million, or 33%, to $14.9 million in the first quarter of 2022 from $11.2 million in the prior year period.
−Removed: The increase in interest expense reflects (i) increased borrowings related to 2021 acquisitions and (ii) the Company's issuance of its 4.75% Senior Notes in April 2021 and 1.75% Convertible Notes in December 2021.
+Added: Interest expense increased $0.2 million, or 2%, to $14.8 million in the second quarter of 2022 from $14.6 million in the prior year period.
+Added: Interest expense increased $3.9 million, or 15%, to $29.7 million in the fi rst six months of 2022 from $25.8 million in the prior year period.
+Added: The increase in interest expense reflects (i) increased borrowings related to 2021 and 2022 acquisitions and (ii) the Company's issuance of its 1.75% Convertible Notes due 2028 in December 2021.
+Added: These increases were partially offset by (i) a reduction in non-cash interest expense related to our 1.00% Convertible Notes due 2023 as a result of the adoption of ASU 2020-06 in the first quarter of 2022 and (ii) a reduction in interest expense on our credit facility due to the maturity of our interest rate swaps.
Income Taxes.
−Removed: Income tax expense increased $24.4 million in the first quarter of 2022 to $34.2 million from $9.8 million in the prior year period.
−Removed: The increase in income tax expense is due primarily to an increase in pretax income as well as an increase in the effective tax rate.
−Removed: The effective tax rate in the first quarter of 2022 and 2021 was 23.3% and 17.1%, respectively.
−Removed: The 2022 and 2021 rates include the impact of the recognition of excess tax benefits on share-based compensation that was recorded as a reduction to income tax expense in the amount of $4.0 million and $5.7 million, respectively.
+Added: Income tax expense increased $21.0 million in the second quarter of 2022 to $42.7 million from $21.7 million in the prior year period.
+Added: Income tax expense increased $45.4 million in the f i rst six months of 2022 to $76.9 million from $31.5 million in the prior year period.
+Added: The increase in income tax expense is due primarily to an increase in pretax income for the second quarter and first six months of 2022, as well as an increased effective tax rate for the first six months of 2022.
+Added: The effective tax rate in the second quarter of 2022 and 2021 was 26.8% and 26.9%, respectively.
+Added: The effective tax rate in the f i rst six months of 2022 and 2021 was 25.1% and 22.8%, respectively.
+Added: The first six months of 2022 and 2021 rates include the impact of the recognition of excess tax benefits on share-based compensation that was recorded as a reduction to income tax expense in the amount of $4.0 million and $5.7 million, respectively.
Use of Financial Metrics
Our MD&A includes financial metrics, such as RV, marine and MH content per unit, which we believe are important measures of the Company's business performance.
−Removed: Content per unit metrics are generally calculated using our market sales divided by third-party measures of industry volume.
+Added: Content per unit metrics are generally calculated using our market
+Added: sales divided by Company estimates based on third-party measures of industry volume.
These metrics should not be considered alternatives to U.S.
5 unchanged sentences
The Company does not measure profitability at the customer market (RV, marine, MH and industrial) level.
−Removed: First Quarter Ended March 27, 2022 Compared to 2021
+Added: Second Quarter and Six Months Ended June 26, 2022 Compared to 2021
In the discussion that follows, sales attributable to the Company’s reportable segments include intersegment sales and gross profit includes the impact of intersegment operating activity.
1 unchanged sentence
A reconciliation of consolidated operating income is presented in Note 14 of the Notes to Condensed Consolidated Financial Statements.
−Removed: First Quarter Ended
−Removed: (thousands) March 27, 2022 March 28, 2021 Amount Change % Change
+Added: Second Quarter Ended
+Added: (thousands) June 26, 2022 June 27, 2021 Amount Change % Change
Manufacturing $ 1,108,944 $ 745,083 $ 363,861 49%
5 unchanged sentences
Distribution 43,641 31,201 12,440 40%
+Added: Six Months Ended
+Added: (thousands) June 26, 2022 June 27, 2021 Amount Change % Change
Manufacturing $ 2,107,529 $ 1,359,647 $ 747,882 55%
−Removed: Sales increased $384.0 million, or 62%, to $998.6 million in the first quarter of 2022 from $614.6 million in the prior year quarter.
−Removed: This segment accounted for approximately 73% and 71% of the Company’s sales for the first quarter of 2022 and 2021, respectively.
−Removed: The sales increase in the first quarter of 2022 compared to 2021 was attributed to sales increases in all four of the Company's end markets, where sales to the RV end market increased 73%, marine increased 57% , MH increased 50% and industrial increased 43%.
−Removed: Net sales in the first quarter of 2022 and 2021 attributable to acquisitions completed in the first three months of 2022 and 2021 was approximately $8.4 million and $4.8 million, respectively.
+Added: Distribution 759,368 543,559 215,809 40%
+Added: Manufacturing 495,511 271,486 224,025 83%
+Added: Distribution 151,323 100,698 50,625 50%
+Added: Operating Income
+Added: Manufacturing 351,229 177,857 173,372 97%
+Added: Distribution 89,607 52,376 37,231 71%
+Added: Manufacturing
+Added: Sales increased $363.8 million, or 49%, to $1,108.9 million in the second quarter of 2022 from $745.1 million in the prior year quarter.
+Added: For the f i rst six months of 2022, sales increased $747.9 million, or 55%, to $2,107.5 million in the f i rst six months of 2022 from $1,359.6 million in the prior year period.
+Added: This segment accounted for approximately 74% and 72% of the Company’s sales for the second quarter of 2022 and 2021, respectively, and 74% and 71% of the Company’s sales for the f i rst six months of 2022 and 2021, respectively.
+Added: The sales increase in the second quarter of 2022 compared to 2021 was attributed to sales increases in all four of the Company's end markets, where sales to the RV end market increased 45%, marine increased 75% , MH increased 45% and industrial increased 28%.
+Added: The sales increase in the f i rst six months of 2022 compared to 2021 was attributed to sales increases in all four of the Company's end markets, where sales to the RV end market increased 57%, marine increased 66% , MH increased 47% and industrial increased 34%.
+Added: Net sales in the second quarter and f i rst six months of 2022 attributable to acquisitions completed in the first six months of 2022 was approximately $40.8 million and $49.2 million, respectively.
+Added: Net sales in the second quarter and f i rst six months of 2021 attributable to acquisitions completed in the first six months of 2021 was approximately $41.9 million and $46.7 million, respectively.
Gross Profit .
−Removed: Gross profit increased $115.4 million, or 95%, to $236.3 million in the first quarter of 2022 from $120.9 million in the first quarter of 2021.
−Removed: As a percentage of sales, gross profit increased to 23.7% in the first quarter of 2022 from 19.7% in the first quarter of 2021.
−Removed: Gross profit margin increased during the first quarter of 2022 compared to first quarter of 2021 primarily due to a 220 basis point decrease in manufacturing labor as a percentage of sales and a 230 basis point decrease in manufacturing overhead as a percentage of sales, partially offset by a 50 basis point increase in manufacturing material expense as a percentage of sales as a result of supply-chain constraints and increased material costs.
+Added: Gross profit increased $108.6 million, or 72%, to $259.2 million in the second quarter of 2022 from $150.6 million in the second quarter of 2021.
+Added: For the f i rst six months of 2022, gross profit increased $224.0 million, or 83%, to $495.5 million from $271.5 million in the f i rst six months of 2021.
+Added: As a percentage of sales, gross profit increased to 23.4% in the second quarter of 2022 from 20.2% in the second quarter of 2021, and increased to 23.5% in the f i rst six months of 2022 from 20.0% in the f i rst six months of 2021.
+Added: Gross profit margin increased during the second quarter of 2022 compared to second quarter of 2021 primarily due to a 190 basis point decrease in manufacturing labor as a percentage of sales and a 140 basis point decrease in manufacturing overhead as a percentage of sales, partially offset by a 10 basis point increase in manufacturing material expense as a percentage of sales as a result of supply-chain constraints and increased material costs.
+Added: Gross profit margin increased during the first six months of 2022 compared to the first six months of 2021 primarily due to a 200 basis point decrease in manufacturing labor as a percentage of sales and a 180 basis point decrease in manufacturing overhead as a percentage of sales, partially offset by a 30 basis point increase in manufacturing material expense as a percentage of sales as a result of supply-chain constraints and increased material costs.
Operating Income.
−Removed: Operating income increased $92.1 million, or 117%, to $170.5 million in the first quarter of 2022 from $78.4 million in the prior year quarter.
−Removed: The overall increase in operating income in the first quarter of 2022 primarily reflects the items discussed above.
−Removed: Sales increased $114.6 million, or 46%, to $365.7 million in the first quarter of 2022 from $251.1 million in the prior year quarter.
−Removed: This segment accounted for approximately 27% and 29% of the Company’s sales for the first quarter of 2022 and 2021, respectively.
−Removed: The sales increase in the first quarter of 2022 compared to the first quarter of 2021 was attributed to a 46% increase in our RV market sales, a 201% increase in marine market sales, a 38% increase in MH market sales, and a 6% increase in industrial market sales.
−Removed: Net sales in the first quarter of 2021 attributable to acquisitions completed in the first three months of 2021 was approximately $0.6 million.
+Added: Operating income increased $81.3 million, or 82%, to $180.7 million in the second quarter of 2022 from $99.4 million in the prior year quarter.
+Added: For the f i rst six months of 2022, operating income increased $173.3 million, or 97%, to $351.2 million from $177.9 million in the prior year period.
+Added: The overall increase in operating income in the second quarter and f i rst six months of 2022 primarily reflects the items discussed above.
+Added: Sales increased $101.2 million, or 35%, to $393.6 million in the second quarter of 2022 from $292.4 million in the prior year quarter.
+Added: For the f i rst six months of 2022, sales increased $215.8 million, or 40%, to $759.4 million in the f i rst six months of 2022 from $543.6 million in the prior year period.
+Added: This segment accounted for approximately 26% and 28% of the Company’s sales for the second quarter of 2022 and 2021, respectively, and approximately 26% and 29% of the Company’s sales for the f i rst six months of 2022 and 2021, respectively.
+Added: The sales increase in the second quarter of 2022 compared to the second quarter of 2021 was attributed to a 32% increase in our RV market sales, a 71% increase in marine market sales and a 43% increase in MH market sales, partially offset by a 11% decrease in industrial market sales.
+Added: The sales increase in the f i rst six months of 2022 compared to the f i rst six months of 2021 was attributed to a 39% increase in our RV market sales, a 111% increase in marine market sales, and a 41% increase in MH market sales, partially offset by a 3% decrease in industrial market sales.
+Added: None of the net sales in the second quarter and first six months of 2022 were attributable to acquisitions completed in the first six months of 2022.
+Added: Net sales in the second quarter and f i rst six months of 2021 attributable to acquisitions completed in the first six months of 2021 were approximately $14.8 million and $15.4 million, respectively.
Gross Profit.
−Removed: Gross profit increased $31.6 million, or 72%, to $75.8 million in the first quarter of 2022 from $44.2 million in the first quarter of 2021.
−Removed: As a percentage of sales, gross profit increased to 20.7% in the first quarter of 2022 from 17.6% in the first quarter of 2021.
−Removed: Gross profit margin increased during the first quarter of 2022 compared to first quarter of 2021 primarily due to a 610 basis point decrease in distribution labor as a percentage of sales partially offset by a 300 basis point increase in distribution material expense as a percentage of sales as a result of supply-chain constraints and increased material costs.
+Added: Gross profit increased $19.1 million, or 34%, to $75.6 million in the second quarter of 2022 from $56.5 million in the second quarter of 2021.
+Added: For the f i rst six months of 2022, gross profit increased $50.6 million, or 50%, to
+Added: $151.3 million from $100.7 million in the f i rst six months of 2021.
+Added: As a percentage of sales, gross profit decreased slightly to 19.2% in the second quarter of 2022 from 19.3% in the second quarter of 2021, and increased to 19.9% in the f i rst six months of 2022 from 18.5% in the f i rst six months of 2021.
+Added: Gross profit margin decreased during the second quarter of 2022 compared to second quarter of 2021 primarily due to a 230 basis point increase in distribution material expense as a percentage of sales as a result of supply-chain constraints and increased material costs, partially offset by a 210 basis point decrease in distribution labor as a percentage of sales.
+Added: Gross profit margin increased during the first six months of 2022 compared to first six months of 2021 primarily due to a 400 basis point decrease in distribution labor as a percentage of sales, partially offset by a 260 basis point increase in distribution material expense as a percentage of sales as a result of supply-chain constraints and increased material costs.
Operating Income.
−Removed: Operating income increased $24.8 million, or 117%, to $46.0 million in the first quarter of 2022 from $21.2 million in the prior year quarter.
−Removed: The improvement in operating income in the first quarter of 2022 primarily reflects the items discussed above.
+Added: Operating income increased $12.4 million, or 40%, to $43.6 million in the second quarter of 2022 from $31.2 million in the prior year quarter.
+Added: For the f i rst six months of 2022, operating income increased $37.2 million, or 71%, to $89.6 million from $52.4 million in the prior year period.
+Added: The improvement in operating income in the second quarter and f i rst six months of 2022 primarily reflects the items discussed above.
LIQUIDITY AND CAPITAL RESOURCES
−Removed: Our liquidity at March 27, 2022 consisted of cash and cash equivalents of $63.8 million and $255.6 million of availability under our credit facility.
+Added: Our liquidity at June 26, 2022 consisted of cash and cash equivalents of $77.0 million and $269.4 million of availability under our credit facility.
Operating Activities
Cash flows from operating activities are one of the Company's primary sources of liquidity, representing the net income the Company earned in the reported periods, adjusted for non-cash items and changes in operating assets and liabilities.
−Removed: Net cash used in operating activities was $23.0 million in the first quarter of 2022 compared to net cash provided by operating activities of $50.3 million in the first quarter of 2021.
−Removed: The change is primarily attributable to an increase in use of cash for net working capital of $140.3 million, associated primarily with investments in inventory to support customer needs and growth of accounts receivable in line with net sales.
−Removed: This use of cash was partially offset by a source of cash from (i) a $65.2 million increase in net income and (ii) a $7.7 million increase in depreciation and amortization.
+Added: Net cash provided by operating activities was $74.3 million in the f i rst six months of 2022 compared to $78.7 million in the f i rst six months of 2021.
+Added: The decrease is primarily attributable to an increase in use of cash for net working capital of $126.8 million, associated primarily with investments in inventory to support customer needs and growth of accounts receivable in line with net sales.
+Added: In addition, there was a decrease in a source of cash for deferred income taxes of $8.5 million and an increase in a use of cash for gain on sale of property, plant and equipment of $5.5 million.
+Added: This increased use of cash was partially offset by an increased source of cash from (i) a $122.7 million increase in net income and (ii) a $14.3 million increase in depreciation and amortization.
Investing Activities
−Removed: Net cash used in investing activities increased $98.1 million to $143.1 million in the first quarter of 2022 from $45.0 million in the first quarter of 2021 primarily due to an increase in cash used in business acquisitions of $102.7 million.
+Added: Net cash used in investing activities decreased $93.3 million to $187.6 million in the f i rst six months of 2022 from $280.9 million in the f i rst six months of 2021 primarily due to a decrease in cash used in business acquisitions of $102.3 million, partially offset by an increase in capital expenditures of $18.2 million.
Financing Activities
−Removed: Net cash provided by financing activities was $107.2 million in the first quarter of 2022 compared to a $43.8 million use of cash in the first quarter of 2021.
−Removed: This change is primarily due to (i) $154.0 million in net revolver borrowings in the first quarter of 2022 compared to $27.0 million in net revolver repayments in the first quarter of 2021 and (ii) a $4.5 million decrease in taxes paid for share-based payment arrangements, partially offset by a $26.5 million increase in stock repurchases and dividends to shareholders.
+Added: Net cash provided by financing activities was $67.4 million in the f i rst six months of 2022 compared to $215.8 million in the f i rst six months of 2021.
+Added: This change is primarily due to proceeds of $350.0 million from the Company's issuance of its 4.75% Senior Notes due 2029 in the first six months of 2021 and an additional $58.8 million in term loan borrowings in the first six months of 2021.
+Added: These changes were partially offset by $140.0 million in net revolver borrowings compared to $140.0 million in net revolver payments in the prior year period and a $21.4 million increase in stock repurchases and dividends to shareholders.
Summary of Liquidity and Capital Resources
−Removed: At March 27, 2022, the Company's existing cash and cash equivalents, cash generated from operations, and available borrowings under its current credit facility are expected to be sufficient to meet anticipated cash needs for working capital and capital expenditures for at least the next 12 months, exclusive of any acquisitions, based on its current cash flow budgets and forecast of short-term and long-term liquidity needs.
+Added: At June 26, 2022, the Company's existing cash and cash equivalents, cash generated from operations, and available borrowings under its current credit facility are expected to be sufficient to meet anticipated cash needs for working capital and capital expenditures for at least the next 12 months, exclusive of any acquisitions, based on its current cash flow budgets and forecast of short-term and long-term liquidity needs.
The ability to access unused borrowing capacity under the Company's current credit facility as a source of liquidity is dependent on maintaining compliance with the financial covenants as specified under the terms of the credit agreement that established the credit facility (the "2021 Credit Agreement").
−Removed: As of and for the reporting period ended March 27, 2022, the Company was in compliance with its financial covenants as required under the terms of its 2021 Credit Agreement.
−Removed: The required maximum consolidated secured net leverage ratio and the required minimum consolidated fixed charge coverage ratio, as such ratios are defined in the 2021 Credit Agreement, compared to the actual amounts as of March 27, 2022 and for the fiscal period then ended are as follows:
+Added: As of and for the reporting period ended June 26, 2022, the Company was in compliance with its financial covenants as required under the terms of its 2021 Credit Agreement.
+Added: The required maximum consolidated secured net leverage ratio and the required minimum consolidated fixed charge coverage ratio, as such ratios are defined in the 2021 Credit Agreement, compared to the actual amounts as of June 26, 2022 and for the fiscal period then ended are as follows:
Required Actual
1 unchanged sentence
Consolidated fixed charge coverage ratio (12-month period) 1.50 6.42
−Removed: In addition, as of March 27, 2022, the Company's consolidated total net leverage ratio (12-month period) was 2.24.
+Added: In addition, as of June 26, 2022, the Company's consolidated total net leverage ratio (12-month period) was 1.92.
While this ratio was a covenant under the Company’s credit agreement in existence prior to the 2021 Credit Agreement, it is not a covenant under the 2021 Credit Agreement.
13 unchanged sentences
We will continue to monitor the impacts of the Russia-Ukraine war on macroeconomic conditions and continually assess the effect these matters may have on consumer demand, our suppliers’ ability to deliver products, cybersecurity risks and our liquidity and access to capital.
−Removed: See “Risk Factors — Risks Related to Our Business” below.
Subsequent Events
9 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.