UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended November 30, 2025
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number 001-41738
PINEAPPLE
FINANCIAL INC.
(Exact
name of registrant as specified in its charter)
Canada
Not
applicable 00-0000000
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
Unit
200 , 111 Gordon Baker Road
North
York , Ontario M2H 3R1
(Address
of principal executive offices) (Zip Code)
Registrant’s
telephone number, including area code: (416) 669-2046
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐.
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
Filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
Growth Company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol
Name
of each exchange on which registered
Common
Shares, no par value
PAPL
NYSE American
The
number of shares of the registrant’s common stock issued and outstanding, as of January 20, 2026 was 25,988,651 .
PINEAPPLE
FINANCIAL INC.
TABLE
OF CONTENTS FOR FORM 10-Q
PART I.
FINANCIAL INFORMATION
Item 1.
Financial Statements
Condensed Interim Consolidated Balance Sheets - Unaudited
1
Condensed Interim Consolidated Statements of Operations and Comprehensive Loss - Unaudited
2
Condensed Interim Consolidated Statements of Changes in Shareholders’ Equity - Unaudited
3
Condensed Interim Consolidated Statements of Cash Flow – Unaudited
4
Notes to the Condensed Interim Consolidated Financial Statements - Unaudited
5
Item 2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
19
Item 3.
Quantitative and Qualitative Disclosures About Market Risk
31
Item 4.
Controls and Procedures
31
PART II.
OTHER INFORMATION
Item 1.
Legal Proceedings
31
Item 1A.
Risk Factors
31
Item 2.
Unregistered Sales of Equity Securities and Use of Proceeds
31
Item 3.
Defaults Upon Senior Securities
32
Item 4.
Mine Safety Disclosures
32
Item 5.
Other Information
32
Item 6.
Exhibits
32
SIGNATURES
33
i
Pineapple
Financial Inc.
Condensed
Interim Consolidated Balance Sheets - Unaudited
For
the three month period ended November 30, 2025
(Expressed
in US Dollars)
As at:
November 30, 2025
August
31, 2025
$
$
Assets
Current assets
Cash
1,479,167
2,117,371
Trade and other receivables
143,732
92,223
Prepaid expenses and deposits
166,975
110,001
Total current assets
1,789,874
2,319,595
Investment
Note 4
9,692
9,733
Crypto assets
Note 10
5,764,245
-
Right-of-use asset - net
Note 9
498,309
530,163
Property and equipment - net
53,024
61,957
Intangible assets - net
Note 5
2,511,792
2,495,773
Total
Assets
10,626,936
5,417,221
Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable and accrued liabilities
2,001,934
2,125,160
Loan payable
Note 12
11,983,087
-
Deferred revenue
37,997
108,552
Loan from directors
629,728
629,120
Current portion of lease liability
Note 9
140,288
138,859
Total current liabilities
14,793,034
3,001,691
Deferred government incentive
Note 13
286,757
314,998
Lease liability
Note 9
522,931
561,100
Warrant liability
Note 7
512,725
632,753
Total
liabilities
16,115,447
4,510,542
Shareholders’ Equity
Common shares ( * ), no
par value; unlimited
authorized; 1,345,941 issued
and outstanding shares as of November 30, 2025 and 1,340,941
as at August 31, 2025.
Note 6
11,656,838
11,621,468
Common shares to be issued
88,136
88,136
Additional paid-in capital
Note 6,7
3,102,814
3,102,814
Accumulated other comprehensive loss
( 504,775 )
( 509,300 )
Accumulated deficit
( 19,831,524 )
( 13,396,439 )
Total
stockholders’ equity
( 5,488,511 )
906,679
TOTAL
LIABILITIES AND STOCKHOLDERS’ EQUITY
10,626,936
5,417,221
Description
of business (note 1)
Going concern (note 1)
Contingencies
and commitments (note 14)
Subsequent
events (note 18)
Approved
on behalf of Board of Directors
“Shuba
Dasgupta”
“Drew
Green”
The accompanying notes are an integral part of these unaudited condensed
interim consolidated financial statements
1
Pineapple
Financial Inc.
Condensed
Interim Consolidated Statements of Operations and Comprehensive Loss - Unaudited
For the three month ended November 30, 2025
(Expressed
in US Dollars)
For the three months ended
November 30, 2025
November 30, 2024
$
$
Revenue
Note 15
721,727
766,074
Expenses
Selling, general and administrative
394,850
417,406
Advertising and marketing
124,398
273,009
Salaries, wages and benefits
162,383
436,365
Interest expense and bank charges
265,236
174,505
Depreciation and amortization
Note 5,9
222,800
185,523
Fair value loss on crypto assets
Note 10
6,140,379
-
Government incentive
Note 13
( 26,973 )
( 27,219 )
Total expenses
7,283,073
1,459,589
Loss from operations
( 6,561,346 )
( 693,515 )
Foreign exchange gain
28,831
5,089
Gain on change in fair value of warrant liability
Note 7
97,430
31,532
Net loss
( 6,435,085 )
( 656,894 )
Foreign currency translation adjustment
( 4,525 )
( 272,351 )
Net loss and comprehensive loss
( 6,439,610 )
( 929,245 )
Net loss per share - basic and diluted
( 4.79 )
( 2.60 )
Weighted average number of common shares (*) outstanding - basic and diluted (numbers)
1,344,391
357,297
(*)
On
July 16, 2025, the Company effected a 20-for-1 reverse stock split of its issued and outstanding common shares. All share and per-share
information presented in the consolidated financial statements, including weighted-average shares outstanding, EPS, and disclosures
related to stock options, RSUs, and warrants, have been retroactively adjusted to reflect the reverse stock split for all periods
presented .
The accompanying notes are an integral part of these unaudited condensed
interim consolidated financial statements
2
Pineapple
Financial Inc.
Condensed
Interim Consolidated Statements of Changes in Shareholders’ Equity - Unaudited
(Expressed
in US Dollars)
Additional
Accumulated
Common
Common
Paid in
other
Accumulated
Total
Shares
shares to
Capital
comprehensive
(deficit)
shareholders’
(note 6)
be issued
(note 6 and 7)
loss
earnings
equity
$
$
$
$
$
$
Balance, August 31, 2024
8,559,856
-
2,955,944
( 408,510 )
( 9,757,974 )
1,349,316
Shares issued against S3
168,050
-
-
-
-
168,050
Shares against pre-funded warrants
-
-
563,781
-
-
563,781
Foreign exchange translation
-
-
-
( 272,351 )
-
( 272,351 )
Net loss
-
-
-
-
( 656,894 )
( 656,894 )
Balance, November 30, 2024
8,727,906
-
3,519,725
( 680,861 )
( 10,414,868 )
1,349,316
Balance, August 31, 2025
11,621,468
88,136
3,102,814
( 509,300 )
( 13,396,439 )
906,679
Balance
11,621,468
88,136
3,102,814
( 509,300 )
( 13,396,439 )
906,679
Shares issued against warrants exercise
35,370
-
-
-
-
35,370
Foreign exchange translation
-
-
4,525
-
4,525
Net loss
-
-
-
( 6,435,085 )
( 6,435,085 )
Balance, November 30, 2025
11,656,838
88,136
3,102,814
( 504,775 )
( 19,831,524 )
( 5,488,511 )
Balance
11,656,838
88,136
3,102,814
( 504,775 )
( 19,831,524 )
( 5,488,511 )
The accompanying notes are an integral part of these unaudited condensed
interim consolidated financial statements
3
Pineapple
Financial Inc.
Condensed
Interim Consolidated Statements of Cash Flow – Unaudited
For the three month ended November 30, 2025
(Expressed
in US Dollars)
For the year ended:
November 30, 2025
November 30, 2024
For the three months ended:
November 30, 2025
November 30, 2024
$
$
Cash provided by (used for) the following activities
Operating activities
Net loss for the year
( 6,435,085 )
( 656,894 )
Adjustments for the following non-cash items:
Depreciation of property and equipment
10,611
21,618
Bad debt written off
7,154
-
Amortization of intangible assets
Note 5
182,493
131,030
Depreciation on right of use asset
Note 9
29,696
32,874
Interest expense on lease liability
Note 9
10,096
13,921
Change in fair value of warrant liability
Note 7
( 97,430 )
( 31,532 )
Fair value loss on crypto assets
Note 10
6,140,379
-
Foreign exchange gain (loss)
-
( 5,089 )
Net changes in non-cash working capital balances:
Trade and other receivables
( 58,663 )
( 27,302 )
Prepaid expenses and deposits
( 56,974 )
2,928
Accounts payable and accrued liabilities
( 123,226 )
( 33,677 )
Deferred government incentive
( 28,241 )
( 45,236 )
Deferred revenue
( 70,555 )
( 66,238 )
Net cash
used in operating activities
( 489,745 )
( 663,597 )
Financing activities
Share capital issuance
Note 6
15,000
168,050
Additional share capital issued
-
563,781
Proceed from director’s loan
-
525,000
Proceed
from warrant exercise
( 3
)
-
Repayment of loan
-
( 15,196 )
Proceed from loan payable
Note 11
11,983,087
-
Repayment of lease obligations
Note 9
( 43,979 )
( 53,599 )
Net cash
provided by financing activity
11,954,105
1,188,036
Investing activities
Additions to intangible assets
Note 5
( 208,905 )
( 282,298 )
Additions to property and equipment
( 1,923 )
-
Purchase of crypto assets
Note 11
( 11,896,002 )
-
Net cash
used in investing activity
( 12,106,830 )
( 282,298 )
Net change in cash
( 642,470 )
242,141
Effect of changes in foreign exchange rates
4,266
( 202,916 )
Cash, beginning of year
2,117,371
580,356
Cash, end of year
1,479,167
619,581
The accompanying notes are an integral part of these unaudited condensed
interim consolidated financial statements
4
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
1. Description of business
Pineapple
Financial Incorporation, (“the Company”) was incorporated in 2006, under the Ontario Business Corporations Act. Later
the company was registered under Canadian Business Corp. The Company’s head office is located at 200-111 Gordon Baker Road,
Toronto, Ontario, M2H 3R1 Canada and its securities are publicly listed on the New York Stock Exchange American (NYSE American)
under ticker “PAPL”.
Going
Concern
The
Company continues to incur significant operating losses and negative operating cash flows, a trend expected to persist in the near
term. For the three months period ended November 30, 2025, the Company incurred a net loss of $ 6,435,085 (November 30, 2024 - $ 656,894 ) and reported negative cash flows from operating activities of $ 498,367 (November
30, 2024 – 663,597 ). As at November 30, 2025, the
Company had an accumulated deficit of $ 19,831,524 (August 30, 2025 – $ 13,396,439 ) and a working capital deficit of $ 13,003,160 (August 31, 2025-
$ 682,096 ), indicating that current assets are not sufficient to discharge existing liabilities as they become due. These conditions raise substantial doubt
about the Company’s ability to continue as a going concern.
Management’s
ability to sustain operations depends on realizing assets and managing obligations as they come due, as well as securing additional financial
resources. Subsequent to period end, the Company entered into the Injective Digital Asset Treasury Initiative, pursuant to which the Company
received approximately $ 19.00 million on January 9, 2025. In addition, the Company completed an investment of $ 11.4 million in
Injective tokens, which management anticipates may generate future economic benefits through potential fair-value appreciation.
Management’s plans to address these
conditions include:
1.
securing
the proceeds expected under the Injective initiative,
2.
pursuing
additional capital and financing arrangements, and
3.
implementing
further cost-containment and working capital measures.
These plans are discussed
further in Note 17, Subsequent Events. There is no assurance that these initiatives will be achieved as planned. Accordingly,
substantial doubt remains regarding the Company’s ability to continue as a going concern.
Impact
from the global inflationary pressures leading to higher interest rates
During
fiscal 2024, global inflationary pressures resulted in central banks, including the Bank of Canada, increasing benchmark interest rates
to mitigate inflation. The resulting higher borrowing costs led to a slowdown in real-estate activity, reduced pricing pressures, and
lower transaction volumes across the housing market.
In
fiscal 2025, the Bank of Canada began to gradually reduce interest rates as inflationary trends moderated and economic conditions softened.
While these decreases are expected to improve housing affordability and support market recovery over time, the full impact on the real-estate
sector and related businesses remains uncertain as of November 30, 2025.
2. Significant accounting policies
Statement
of compliance
These
consolidated financial statements have been prepared in accordance with United States Generally Accepted Accounting Principles (“US
GAAP”).
The
consolidated financial statements were authorized for issue by the Board of Directors on January 20, 2026.
Basis
of preparation, functional and presentation currency
The
condensed interim consolidated financial statements have been prepared in accordance with GAAP applicable to a going concern, which
contemplates the realization of assets and the satisfaction of liabilities in the normal course of business on the historical cost
basis except for certain financial instruments that are measured at fair value. Historical cost is generally based on the fair value
of the consideration given in exchange for assets.
All financial information is presented
in US Dollars (“USD”) as the Company’s presentation currency and functional currency is in Canadian Dollars (“CAD”).
The interim financial statements are condensed and should be read in conjunction with the Company’s latest annual year-end consolidated
financial statements for the year ended August 31, 2025. It is management’s opinion that all adjustments necessary for a fair statement
of the results for the interim period has been made, and all adjustments are of a recurring nature or a description of the nature of
and any amount of any adjustments other than normal recurring nature has been stated. Sufficient disclosures have been so as to not make
the interim financial information misleading. There are no prior-period adjustments in these condensed interim consolidated financial
statements.
5
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
2. Significant accounting policies (continued from previous page)
Operating
segments
The
Company determines its reporting units in accordance with the Financial Accounting Standards Board (“FASB”) Accounting Standards
Codification (“ASC”) 280, Segment Reporting. The Company evaluates a reporting unit by first identifying its operating segments
under ASC 280. The Company operates as one operating segment which is reported in a manner consistent with the internal reporting provided
to the chief operating decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing
the performance of the operating segment and have been identified as the CEO and CFO of the Company.
Adjustment
for reverse stock split
In
July 2023, the Board of Directors approved a 1-for-3.9 reverse stock split (the “2023 Reverse Split”), which became effective
on July 14, 2023.
On
July 16, 2025, the Company effected a 1-for-20 reverse stock split of its issued and outstanding common shares. The reverse split did not affect the total
shareholders’ equity of the Company or the par value of the common shares. All share, option, warrant and restricted share
unit (“RSU”) amounts, as well as all per-share information presented in these unaudited condensed interim consolidated
financial statements, have been retroactively adjusted to reflect the reverse stock split for all periods presented.
Basis
of consolidation
The
consolidated financial statements include the accounts of the Company, and its wholly owned subsidiaries, Pineapple Insurance Inc and Pineapple
National Inc. All transactions with the subsidiaries and any intercompany balances, gains or losses have been eliminated upon consolidation.
The subsidiaries have a USD presentation currency, and the functional currency is in CAD, and accounting policies have been applied consistently
to the subsidiaries.
New Accounting Policies
Crypto
Assets
The
Company holds crypto assets, which meet the definition of crypto assets under ASC 350-60, Intangibles - Goodwill and Other - Crypto Assets.
Crypto assets are fungible digital assets secured by cryptography and recorded on a distributed ledger.
Crypto
assets are recognized when the Company obtains control of the assets, which occurs upon settlement and transfer of the assets to an account
or wallet under the Company’s control.
Crypto
assets are measured at fair value at each reporting date in accordance with ASC 350-60, with changes in fair value recognized in earnings
in the period in which they occur.
Fair
value is determined in accordance with ASC 820, Fair Value Measurement, using quoted closing prices in active markets accessible to the
Company at the measurement date. These quoted prices represent Level 1 inputs within the fair value hierarchy because they are unadjusted,
observable prices for identical assets in active markets. The Company uses the principal market, defined as the market with the greatest
volume and level of activity for the crypto assets at the measurement date.
Crypto
assets are classified as long-term assets in the consolidated balance sheets because management does not expect to utilize or liquidate
such assets within twelve months of the balance sheet date. This assessment is based on management’s current holding strategy and
is consistent with ASC 210, Balance Sheet, and prevailing SEC practice.
Recently
issued and adopted accounting standards:
As
an “emerging growth company,” as defined under the Jumpstart Our Business Startups Act of 2012 (the “JOBS Act”),
the Company is permitted to delay adoption of new or revised accounting pronouncements applicable to public business entities until such
pronouncements are made applicable to private companies. The Company has elected to use this extended transition period provided under
the JOBS Act. Accordingly, the adoption dates discussed below reflect this election.
6
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
2. Significant accounting policies (continued from previous page)
Recently
Adopted Accounting Pronouncements
None.
The
Company did not adopt any new accounting standards during the three months ended November 30, 2025 that had a material impact on its
consolidated financial statements or disclosures.
Accounting
Pronouncements Not Yet Adopted
ASU
2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures
In
December 2023, the FASB issued ASU 2023-09, which enhances income tax disclosure requirements by mandating additional disaggregation
in the rate reconciliation, disclosure of income (loss) from continuing operations before income taxes, and disclosure of income tax
expense and cash taxes paid by jurisdiction (federal, state, and foreign).
This
guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments are required
to be applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact
of this standard on its consolidated financial statements and disclosures.
ASU
2024-01- Compensation-Stock Compensation (Topic 718): Scope Application of Profits Interest and Similar Awards
In
March 2024, the FASB issued ASU 2024-01, which clarifies whether profits interest awards and similar instruments are within the scope
of ASC Topic 718. The ASU provides illustrative examples to assist in determining whether such awards should be accounted for as equity-classified
awards, liability-classified awards, or outside the scope of Topic 718 and instead accounted for under ASC Topic 710.
This
guidance is effective for annual periods beginning after December 15, 2024, with early adoption permitted. The amendments should be applied
on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of this standard
on its consolidated financial statements and disclosures.
ASU
2025-01- Income Statement—Reporting Comprehensive Income - Expense Disaggregation Disclosures (Subtopic 220-40): Clarifying the
Effective Date
In
January 2025, the FASB issued ASU 2025-01, which clarifies the effective dates related to the expense-disaggregation disclosure requirements
previously issued in 2024. The ASU confirms that public business entities are required to present the new disclosures in annual periods
beginning after December 15, 2026, and in interim periods beginning after December 15, 2027.
Because
this amendment affects only the timing of disclosures, the Company does not expect adoption of this guidance to have a material impact
on its consolidated financial statements.
ASU
2025-03 - Business Combinations (Topic 805) and Consolidation (Topic 810): Determining the Accounting Acquirer in a Variable-Interest
Entity
In
June 2025, the FASB issued ASU 2025-03, which clarifies how to determine the accounting acquirer when a business combination is primarily
effected through an exchange of equity interests and the legal acquiree is a variable-interest entity (“VIE”) that meets
the definition of a business. The guidance requires entities to apply the acquisition-accounting factors in ASC 805-10-55-12 through
55-15, rather than relying solely on the VIE consolidation model.
This
guidance is effective for annual periods beginning after December 15, 2026, with early adoption permitted. The amendments should be applied
on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of this standard
on its consolidated financial statements and disclosures.
7
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
3. Significant accounting judgments, estimates and assumptions
The
preparation of consolidated financial statements requires the directors and management to make judgments, estimates and assumptions that
affect the application of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ
from these estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are
recognized in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and
future periods if the revision affects both current and future periods.
The
following are the critical estimates and judgments applied by management that most significantly affect the Company’s consolidated
financial statements. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to
the carrying amount of assets or liabilities affected in future periods.
Investments
(level 3)
Where
the fair values of financial assets and financial liabilities recorded on the consolidated statements of financial position, cannot be
derived from active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived from
observable market data where possible; where observable market data is not available, Management’s judgment is required to establish
fair values.
Expected
credit losses (ECL)
The
Company applies the expected credit loss model to accounts receivable in accordance with ASC 326. Determining the allowance for expected
credit losses requires management judgment in assessing historical collection trends, customer creditworthiness, current economic conditions
and forward-looking information. Because these factors may change over time, the allowance involves a degree of estimation uncertainty,
and actual credit losses may differ from management’s estimates.
Share
based compensation
The
Company accounts for share-based compensation in accordance with ASC 718 — Compensation — Stock Compensation. The Company’s
share-based awards include stock options and restricted stock units (“RSUs”) granted to directors, officers, and employees.
Stock
options
Certain
stock options granted in prior fiscal years contain a service-based vesting period of up to 36 months. The fair value of these options
is determined on the grant date using the Black-Scholes option-pricing model, which incorporates assumptions regarding share-price volatility,
risk-free interest rates, expected dividend yields, and expected option life. Compensation expense for these awards is recognized on
a straight-line basis over the vesting period.
During
the current fiscal year, the Company granted stock options to directors and employees for services previously rendered. These awards
were fully vested at the grant date and therefore did not contain any service or performance vesting conditions. The fair value of these
immediately vested options was determined using the Black-Scholes model as of the grant date, and the entire fair value was recognized
immediately as share-based compensation expense in the consolidated statements of income and comprehensive loss.
Restricted
stock units (RSUs)
RSUs
granted during the current fiscal year were also issued in consideration of past services and were fully vested at the date of grant.
The fair value of RSUs is based on the market price of the Company’s common shares on the grant date, and the full fair value was
recognized as compensation expense immediately upon issuance.
The
Company records share-based compensation expense separately. For awards that are fully vested upon grant, no estimates of forfeitures,
expected terms, or future service periods are required. For any future awards subject to vesting, compensation expense will be recognized
on a straight-line basis over the requisite service period.
Warrant
liability
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary
shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted
at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the consolidated statements
of operations and comprehensive loss.
The
warrants are not precluded from equity classification and are accounted for as such on the date of issuance and will be on each consolidated
balance sheet date thereafter. As the warrants are equity classified, they are initially measured at fair value (or allocated value).
8
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
3.
Significant accounting judgments, estimates and assumptions (continued from previous page)
Derivative
financial instrument
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial instruments
that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then
re-valued at each reporting date, with changes in the fair value reported in the consolidated statements of operations and comprehensive
loss. For derivative instruments that are classified as equity, the derivative instruments are initially measured at fair value (or allocated
value), and subsequent changes in fair value are not recognized as long as the contracts continue to be classified in equity.
Going
concern
The interim condensed interim consolidated
financial statements have been prepared on a going-concern basis, which contemplates the realization of assets and the settlement of
liabilities in the ordinary course of business. The carrying values of the Company’s assets, including property and equipment
and intangible assets, and the related depreciation and amortization are based on management’s assessment of their estimated
useful lives and recoverability, which assume that the Company will continue as a going concern.
Should the Company be unable to continue as a going
concern, the carrying values of non-current assets may not be recoverable, and adjustments could be required to reduce the carrying amounts
of such assets, revise their estimated useful lives, or recognize impairment losses, and to reclassify certain assets and liabilities
to current. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty,
as management has concluded that the going-concern basis of accounting remains appropriate.
4. Investment
The
fair value of the Company’s 5 % investment in a private company is determined using Level 3 inputs under ASC 820. Management assesses
fair value annually using a market-approach valuation technique, considering factors such as the investee’s financial performance,
recent arm’s-length transactions, and comparable private-company multiples. For the three months period ended November 30, 2025
and year ended August 31, 2025, no observable changes in these inputs or in the investee’s financial condition were identified;
accordingly, management concluded that the fair value remained unchanged. Any translation differences are recorded through earnings.
5. Intangible assets
During
the three months period ended November 30, 2025, the Company capitalized development costs related to internally generated software classified
as intangible assets.
Schedule of cost and accumulated depreciation
Intangible assets
Cost
Balance, August 31, 2024
$ 3,168,130
Additions
944,187
Translation adjustment
( 95,104 )
Balance, August 31, 2025
$ 4,017,213
Additions
208,905
Translation adjustment
( 16,961 )
Balance, November 30, 2025
$ 4,209,157
Accumulated amortization
Balance, August 31, 2024
$ 956,355
Amortization
592,942
Translation adjustment
( 27,857 )
Balance, August 31, 2025
$ 1,521,440
Amortization
182,493
Translation adjustment
( 6,568 )
Balance, November 30, 2025
$ 1,697,365
Net carrying value
November 30, 2025
$ 2,511,792
August 31, 2025
$ 2,495,773
9
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
6.
Share capital
Authorized
share capital
The
authorized share capital of the Company consists of an unlimited number of common shares with no par value.
Schedule of authorized share capital
#
$
Balance, August 31, 2024
421,342
8,559,856
Issuance of common shares against S3
19,133
232,708
Issuance of common shares against prefunded warrants
64,200
780,769
Issuance of common share against S1
500,000
834,000
Issuance of common shares against warrants conversion
336,266
1,701,398
Share issuance costs
-
( 487,263 )
Balance, August 31, 2025
1,340,941
11,621,468
Issuance of common shares against warrants conversion
5,000
35,370
Balance, November 30, 2025
1,345,941
11,656,838
November
14, 2024 - Issuance under Form S-3 Offering
On
November 14, 2024, the Company issued 382,667 common shares (pre-reverse) at $ 0.60 per share, for total gross proceeds of approximately
$ 232,708 .
Following
the 1-for-20 reverse stock split implemented in July 2025, this issuance is presented as 19,133 common shares at $ 12.00 per share.
January
– May 2025 - Exercise of Prefunded Warrants
Between
January 2025 and May 2025, holders of prefunded warrants exercised 1,284,000 warrants (pre-reverse), resulting in the issuance of 64,200
common shares (post-reverse) for value of $ 780,769 .
May
5, 2025 - Form S-1 Offering
On
May 5, 2025, the Company completed a registered public offering under Form S-1, issuing 10,000,000 common shares (pre-reverse) at $ 0.15
per share (or 500,000 common shares post-reverse) for gross proceeds of approximately $ 1.5 million.
In
connection with this offering, the Company issued 10,000,000 detachable warrants pre reverse split ( 500,000 detachable warrants after
reverse split) each exercisable for one common share at $ 0.15 per share pre-reverse, or $ 3.00 per share post-reverse. These warrants
were assessed under ASC 480 and ASC 815, Derivatives and Hedging and determined to require liability classification, as certain settlement
features are not indexed solely to the Company’s own stock.
The
warrant liability was initially recognized at fair value of $ 659,190 on the issuance date using the Black-Scholes option-pricing model
and is remeasured at each reporting date, with changes in fair value recognized in the consolidated statements of operations and comprehensive
loss.
Residual
proceeds of $ 834,000 were allocated to common stock within equity, net of issuance costs.
July
– November 2025 - Warrant Conversions
During
July and August, a total of 336,266 warrants were exercised at an exercise price of $ 3.00 per share, and on September 2025, another 5,000 warrants were exercised, resulting
in the total issuance
of 341,266 common shares. Upon exercise, the related portion of the warrant liability was reclassified to equity.
Reverse
Stock Split
On
July 16, 2025, the Company effected a 20-for-1 reverse stock split of its issued and outstanding common shares (the “Reverse Split”).
As a result of the Reverse Split, every twenty (20) common shares issued and outstanding prior to the effective date were automatically
combined into one (1) common share. No fractional shares were issued in connection with the Reverse Split; any fractional entitlements
were rounded in accordance with the Company’s governing documents.
The
Reverse Split did not affect the total shareholders’ equity, the carrying amount of common shares, or the par value of the Company’s
common shares.
All
share, per-share, warrant, option, and RSU figures presented in these consolidated financial statements and accompanying notes have been
retroactively adjusted to reflect the Reverse Split for all periods presented.
Summary
of Share Capital
As
of November 30, 2025, the Company had 1,345,941 common shares issued and outstanding (August 31, 2025 - 1,340,941 ) and no preferred shares
outstanding.
10
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
7.
Warrants
a)
Common
Share purchase warrant
Schedule of common share purchase warrant
#
$
Balance, August 31, 2024
82,650
2,955,944
Share-based compensation expense
-
146,870
Balance, August 31, 2025
82,650
3,102,814
Balance, November 30, 2025
82,650
3,102,814
b)
Warrant
Liability
The Company issued 1,313 warrants at an exercise price of $ 80.00 with an expiry date of October
31, 2028 and on May 5, 2025 the Company issued 500,000 warrants at an exercise price of $ 3.00 with an expiry date of May 05, 2030 . As
per ASC 815 the instruments did not meet the criteria to be classified as equity instruments as such were classified as a financial liability.
Below is the continuity of the warrant liability valuation.
The
warrants issued on November 3, 2023 were valued using the Black-Scholes method with the share price of $ 3.44 , exercise price of $ 80 ,
term of 5 years, risk free rate of 3.49 % and volatility of 180 % at issuance and share price of $ 3.44 , exercise price of $ 80 , term of
2.92 years, risk free rate of 3.49 % and volatility of 180 % as at November 30, 2025.
The
warrants issued in May 2025, were valued using the Black-Scholes method with the share price of $ 3.44 , exercise price of $ 3.00 term of
5 years, risk free rate of 3.60 % and volatility of 180.33 % at issuance and share price of $ 3.44 , exercise price of $ 3.00 , term of 4.43
years, risk free rate of 3.60 %, and volatility of 180.33 % as at November 30, 2025.
Schedule of warrant liability
#
$
Fair Value of Warrants at August 31, 2024
51,313
41,520
Change in fair value of expiration of warrants relating to conversion debt
( 50,000 )
( 23,873 )
Issuance of warrants against S1
500,000
659,190
Conversion of warrants into shares
( 336,266 )
( 674,914 )
Change in fair value of warrants liability
-
632,410
Translation adjustment
-
( 1,580 )
Fair Value of Warrants at August 31, 2025
165,047
632,753
Conversion of warrants into shares
( 5,000 )
( 20,373 )
Change in fair value of warrants liability
-
( 97,430 )
Translation adjustment
-
( 2,225 )
Fair Value of Warrants at November 30, 2025
160,047
512,725
Schedule of estimate fair value of warrant
November 30, 2025
August 31, 2025
Weighted average estimated fair value per common share
$ 3.44
2.63
Weighted average exercise price of the warrant
$ 3.20
3.20
Weighted average expected life of the warrant
4.27
4.67
As
at November 30, 2025, the warrants had a weighted-average intrinsic value of $ 0.24 per warrant or total $ 38,411 (August 31, 2025 –
$ 167,008 ).
8.
Share-based benefits reserve
The
Company maintains two equity-based compensation plans, 2021 Stock Option Plan and the 2022 Omnibus Equity Incentive Plan, which are intended to attract,
retain, and motivate directors, officers, employees, and consultants by providing share-based compensation aligned with the Company’s
long-term performance.
Each
stock option granted under the plans entitles the holder to acquire one common share of the Company upon exercise. No amounts are payable
by the recipient on receipt of the option. The options carry no dividend or voting rights and may be exercised after vesting and prior
to their expiry date. The total number of common shares reserved for issuance under the plans is limited to 10 % of the Company’s
issued and outstanding common shares at any given time.
During
the year ended August 31, 2025, the Company granted 46,437 restricted share units (“RSUs”) and 73,570 stock options pursuant
to resolutions of the Board of Directors dated July 16, 2025. These awards were granted in recognition of past performance and contributions
and were therefore fully vested upon grant, with no remaining service or vesting conditions. The RSUs were valued at the market price
of the Company’s common shares on the grant date, and the stock options were valued using the Black-Scholes option-pricing model.
The Company recognized stock-based compensation expense of $ 235,006 related to these grants during the year ended August 31, 2025.
No
additional stock options or RSUs were granted, exercised, forfeited, or cancelled during the three months ended November 30, 2025, and
no stock-based compensation expense was recognized during the quarter.
Schedule of options outstanding granted
November 30, 2025
August 31, 2025
Number of Options
Weighted Average Exercise Price
Number of Options
Weighted Average Exercise Price
#
$
#
$
Balance, beginning of year
101,854
28.08
28,284
74.40
Granted during the year
-
-
73,570
1.30
Balance as at year end
101,854
28.08
101,854
28.08
Exercisable as at period end
101,854
28.08
101,854
28.08
As
of November 30, 2025, all outstanding stock options were fully vested and exercisable. The options have a contractual term of ten years
from the grant date, with the options granted on July 16, 2025 expiring on July 16, 2035 . The weighted-average remaining contractual
life of options outstanding as of November 30, 2025 was approximately 7.3 years.
11
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
9. Right-of-use asset and lease liability
The
Company leases all of its office premises in Ontario, Canada under non-cancellable operating lease arrangements
accounted for under ASC 842 - Leases.
Ontario
Offices
The
Company’s head office premises in Ontario comprise approximately 4,894 square feet under a lease that was extended to January 1,
2030. In addition, during fiscal 2024 the Company acquired 8,368 square feet of adjacent space from the same landlord, with the new lease
also expiring on January 1, 2030 . The combined total area occupied in Ontario is 13,262 square feet .
For purposes of measuring the related lease liability and right-of-use asset under ASC 842, the Company applied an incremental borrowing
rate (“IBR”) of 6 %,
which reflects the Company’s estimated cost of borrowing on a secured basis over a similar term.
British
Columbia Office (Lease Surrender)
On May 29, 2023, the Company
entered into a lease for 1,454
square feet of office space located at Unit 601 – 2950 Glen Drive, Coquitlam, British Columbia , for a 5 five-year
term commencing August 1, 2023 and originally expiring July
31, 2028 .
Subsequently, pursuant
to a Lease Surrender Agreement with the landlord (RPMG Holdings Ltd.) dated August 21, 2025, the Company agreed to surrender and terminate
the lease effective July 31, 2025. Under the terms of the agreement, the Company paid a surrender fee of $ 24,875 plus GST, and the security
deposit was forfeited to the landlord in full settlement of all obligations under the lease.
Lease Surrender
Agreement
The surrender resulted
in a derecognition (“deletion”) of the associated right-of-use asset and corresponding lease liability in fiscal 2025, with
no material gain or loss recognized.
The
following schedule shows the movement in the Company’s right-of-use asset:
Schedule of right-of-use asset
Right-of-use asset
Balance, August 31, 2024
1,134,984
Derecognition of asset
( 139,723 )
Translation adjustment
( 28,716 )
Balance, August 31, 2025
$ 966,545
Translation adjustment
( 4,010 )
Balance, November 30, 2025
$ 962,535
The
right-of-use asset is being depreciated on a straight-line basis over the remaining lease term.
Accumulated Depreciation
Balance, August 30, 2024
$ 306,310
Depreciation
187,048
Derecognition of asset
( 54,337 )
Translation adjustment
( 2,639 )
Balance, August 31, 2025
$ 436,382
Depreciation
29,696
Translation adjustment
( 1,852 )
Balance, November 30, 2025
$ 464,226
Carrying Amount
November 30, 2025
$ 498,309
August 31, 2025
$ 530,163
12
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
9. Right-of-use asset and lease liability (continued)
The
following schedule shows the movement in the Company’s lease liability during the period ended:
Schedule of lease liability
November 30, 2025
August 31, 2025
Balance, beginning of year
$ 699,959
$ 977,107
Derecognition of lease
-
( 85,151 )
Interest expense
10,096
51,431
Lease payments
( 43,979 )
( 206,185 )
Translation adjustment
( 2,857 )
( 37,242 )
Balance, end of period
$ 663,219
$ 699,959
Current
140,288
138,859
Non-current
522,931
561,100
$ 663,219
$ 699,959
The
following table provides a maturity analysis of the Company’s lease liability. The amounts disclosed in the maturity analysis are
the contractual undiscounted cash flows before deducting interest or finance charges:
Schedule of maturity lease liability
2026
140,288
2027
175,756
2028
186,840
2029
194,757
2030
81,149
Total
lease liability
$ 778,790
13
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
10. Crypto Assets
As
of November 30, 2025, the Company held crypto assets that were measured at fair value and presented within long term assets in the
accompanying condensed interim consolidated balance sheets.
During
the quarter ended November 30, 2025, the Company acquired 1,002,651 units of crypto assets-Injective. The assets were received upon settlement
through a third-party digital asset execution and custody platform, at which point the Company obtained control of the assets and recognized
them at cost, which totaled $ 11,896,002 .
As
of November 30, 2025, the fair value of the Company’s crypto assets was $ 5,764,245
based on quoted closing prices in active markets at the reporting
date. The fair value measurement utilizes Level 1 inputs under the fair value hierarchy, as defined in ASC 820, Fair Value Measurement.
During
the quarter ended November 30, 2025, the Company recognized a fair value loss on crypto assets of $ 6,140,379
million, which is included in operating expenses in the accompanying condensed interim statements of operations and comprehensive loss.
Schedule of crypto assets
11. Related party transactions and balances
1. Voltedge
Ltd. is an entity associated with the Injective Foundation. During the three months ended
November 30, 2025, the Company entered into a secured borrowing arrangement with FalconX
Bravo Inc. (the “FalconX Loan”), which included a guarantee provided by Voltedge
Ltd. in connection with the financing arrangements as mentioned in note 12.
As
of November 30, 2025, the Injective Foundation did not hold any equity ownership interest in the Company, and neither the Injective Foundation
nor Voltedge Ltd. had control over, or significant influence on, the Company. However, the FalconX Loan and the related guarantee arrangements
were entered into in connection with the Company’s Injective Digital Asset Treasury Initiative, a strategic transaction pursuant
to which the Injective Foundation became the Company’s largest shareholder subsequent to the reporting period, following the completion
of a private placement on that closed on January 4, 2026.
Information regarding FalconX Loan and related
gurantee arrangements, including events occurring subsequent to November 30, 2025, is disclosed in Note 18, Subsequent Events, for further
information.
As
of November 30, 2025, the outstanding balance under the FalconX Loan totaled $ 11.98 million, inclusive of accrued interest. Refer to
Note 12 for additional information regarding the terms, security, and subsequent repayment of the FalconX Loan.
2.
Compensation
of key management personnel includes the Chief Executive Officer, Chief Operating Officer, Chief Financial Officer:
Schedule of related party transactions
November 30, 2025
November 30, 2024
$
$
Salaries, Wages and benefits
123,358
176,000
Last period figures also includes
payroll of Chief Strategy Officer, who resigned in March 2025.
During the year
ended August 31, 2025 , two directors of the Company advanced an aggregate amount of $ 629,728
to the Company to support its working capital requirements . The advances are unsecured ,
bear interest at a rate of 12 % per annum , and are repayable
on demand .
As of November
30, 2025 , the outstanding principal balance of the advances totaled $ 629,728 ,
excluding accrued interest. Interest expense related to these advances is recognized in interest
expense and bank charges in the condensed interim consolidated statements of operations and comprehensive loss - unaudited as
interest expense and bank charges in condensed interim consolidated statements of operations and comprehensive loss.
The terms of the advances were
determined by management to be comparable to those available from third-party lenders under similar
circumstances.
14
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
12. Loan payable
During
the three months ended November 30, 2025, the Company entered into a secured borrowing arrangement with FalconX Bravo Inc.
(“FalconX”), pursuant to which the Company borrowed an aggregate principal amount of $ 11,896,002
(the “FalconX Loan”). Subsequent to the initial borrowing, additional interest accrued on the FalconX Loan, and as of November 30, 2025, the outstanding balance
totaled $ 11,983,087 , inclusive of accrued interest.
The FalconX Loan
bears interest at a stated rate of 11.5 % per annum, calculated on the outstanding principal balance.
Interest
expense is recognized in accordance with ASC 835, Interest. For the quarter ended November 30, 2025, the Company recognized interest
expense of $ 236,884 , of which $ 87,084.95 was paid during the period. The remaining $ 149,799.28 was accrued and is included in accounts
payable and accrued liabilities as of November 30, 2025.
Security
and Guarantees
As
of November 30, 2025, the Company had an outstanding principal balance of $ 11,983,087 under the FalconX loan facility. The Company’s
obligations under the FalconX loan are secured through a collateral and guarantee structure involving Voltedge Ltd.
Pursuant
to the applicable financing arrangements, Voltedge Ltd. has provided a guarantee in respect of the Company’s obligations under
the FalconX loan. The guarantee is supported by pledges of specified digital assets, consisting of Injective protocol tokens, which serve
as collateral for the loan.
The
collateral is subject to ongoing collateral maintenance and margin requirements based on its fair value. Under the terms of the
financing agreements, Voltedge Ltd. is contractually required to provide additional collateral or margin support in the event that
the fair value of the pledged Injective tokens declines below the required maintenance threshold specified in the loan agreements.
Margin support may be satisfied through the contribution of additional Injective tokens or other acceptable collateral, as defined
in the financing arrangements.
The
guarantee and collateral arrangements do not result in the transfer of ownership or control of the Company’s digital assets to
Voltedge Ltd., except for customary lender rights that may arise upon the occurrence of an event of default, including the right to enforce
security interests in accordance with the terms of the loan and collateral agreements.
Refer
to Note 10 - Crypto Assets for further information regarding the Company’s digital asset holdings and valuation.
Relationship
Disclosure
Voltedge
Ltd. is not a subsidiary, parent, or affiliate of the Company and is an independent entity associated with the Injective Foundation.
As of November 30, 2025, the Company did not hold any equity ownership interest in, nor exercise control or significant influence over,
Voltedge Ltd. or the Injective Foundation. Similarly, as of that date, neither Voltedge Ltd. nor the Injective Foundation held any equity
ownership interest in, or exercised control or significant influence over, the Company.
During
the three months ended November 30, 2025, the Company entered into a secured borrowing arrangement with FalconX Bravo Inc., which included
a guarantee provided by Voltedge Ltd. The guarantee was provided in connection with the Company’s Injective Digital Asset Treasury
Initiative, a strategic transaction that was completed subsequent to the reporting period.
Subsequent
to November 30, 2025, the Injective Foundation, through a private placement transaction that closed on January 4, 2026, became the Company’s
largest shareholder. Although the Injective Foundation was not a shareholder of the Company as of November 30, 2025.
Repayment
and Subsequent Events
The
FalconX Loan contains customary events of default and collateral protection provisions. The Company intended to repay the FalconX Loan
from the proceeds of the $ 100 million financing transaction, that closed on January 4, 2025. Subsequent to November 30, 2025, the
Company and FalconX agreed to extend the repayment period by one month.
Classification
As
of November 30, 2025, the FalconX loan was contractually repayable upon the closing of the Company’s $ 100 million equity financing
transaction. Because the repayment obligation was triggered by an event expected to occur within twelve months of the balance-sheet date,
and the loan did not contain a contractual maturity date extending beyond twelve months as of November 30, 2025, the FalconX loan is
classified as a current liability in the accompanying condensed consolidated balance sheets in accordance with ASC 470, Debt.
Subsequent
to November 30, 2025 the Company and FalconX agreed to extend the repayment period by one additional month. This extension was agreed
after the balance-sheet date and is considered a subsequent event that does not affect the classification of the FalconX loan as of November
30, 2025.
13. Deferred government grant
Government
grants are recognized when there is reasonable assurance that the grants will be received and the Company will comply with the
conditions. The grants is deferred and recognized as a liability and is recognized in the condensed interim consolidated financial
statements of operations and comprehensive loss - unaudited over the useful life of the intangible asset.
As of November 30, 2025, the
Company had a deferred government incentive balance of $ 286,757 , representing the unamortized portion of Scientific Research and Experimental Development (SR&ED proceeds received
in prior periods that were associated with capitalized internally generated software. Although the Company is no longer eligible for
the SR&ED program, this balance continues to be recognized in income over the remaining useful life of the related intangible assets
in accordance with the Company’s accounting policy.
The
Company previously qualified for the Government of Canada Scientific Research and Experimental Development (“SR&ED”)
program, which provides refundable tax incentives for eligible research and development activities performed in Canada.
The
Company’s eligibility under the SR&ED program ceased on November 3, 2023. All SR&ED claims and related receivables were
fully recognized in prior fiscal years, and no additional accruals, recoveries, or claims were recorded during the three months period ended November 30, 2025.
As
disclosed in prior years, a portion of the SR&ED proceeds received related to expenditures that had been capitalized as internally
generated software. Accordingly, the related government incentive continues to be recognized as deferred income and is amortized to income
over the useful life of the associated intangible assets in accordance with the Company’s accounting policy.
The
Company does not expect any further SR&ED recoveries in future periods.
15
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
14. Commitments and contingencies
In
the ordinary course of operating, the Company may from time to time be subject to various claims or possible claims. Management believes
that there are no claims or possible claims that if resolved would either individually or collectively result in a material adverse impact
on the Company’s financial position, results of operations, or cash flows. These matters are inherently uncertain, and management’s
view of these matters may change in the future.
Schedule
of maturity analysis lease liability
See
note 9 related to lease commitments.
15. Revenue
Schedule
of deferred revenue
November 30,
2025
November 30,
2024
Three months period ended
November 30,
2025
November 30,
2024
$
$
Gross billing
4,084,709
4,405,908
Commission expense
3,721,246
3,991,626
Revenue
363,463
414,282
Subscription revenue
207,746
182,180
Insurance
23,618
-
Sponsorship revenue
68,771
91,264
Underwriting revenue
27,473
27,343
Other revenue
30,656
51,005
Total revenue
721,727
766,074
The
Company generates revenue primarily from mortgage brokerage activities, subscription fees, underwriting services, and ancillary technology-enabled
services. Revenue is disaggregated by geographic region based on the location of the customer.
For
the three months period ended November 30, 2025 and 2024, all revenue was earned in Canada, as the Company operates exclusively within
the Canadian mortgage market and has no foreign revenue-generating operations.
16. Loan from directors
Company
entered into unsecured loan agreements with its directors and shareholders, for total proceeds of $ 629,728 loans bear interest at 12
percent per annum, are non-compounding, and are repayable after filling of S1 registration statement filling in December 2025. The loans
are unsecured and may be repaid at any time without penalty.
As
of November 30, 2025, the outstanding principal and accrued interest are included in loans payable within current liabilities. Management
believes the terms of these loans are consistent with those available in arm’s-length commercial transactions. The loan along with accrued interest was paid in full in January 2026.
16
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed
in US Dollars)
17.
Risk management arising from financial instruments
a)
Credit
risk
Credit
risk is the risk of financial loss to the Company if a customer or counterparty to a financial instrument fails to meet its contractual
obligations. The Company’s primary exposure to credit risk arises from cash balances held with financial institutions and trade
receivables, which consist almost entirely of subscription fees billed to mortgage agents and brokerages.
The
Company manages this risk by holding cash only with major Canadian financial institutions and by monitoring the creditworthiness, payment
history, and aging profile of all subscription receivables. Trade receivables are short-term in nature and generally collected within
30 to 60 days. The Company considers receivables past due when they exceed 60 days outstanding, and impaired when they exceed 90 days
with no reasonable expectation of recovery.
In
accordance with ASC 326 – Current Expected Credit Losses (“CECL”), the Company applies a lifetime expected credit loss
model to trade receivables. Expected credit losses are estimated using a combination of historical loss rates, aging analysis, forward-looking
information, and specific identification of high-risk accounts. Given the Company’s business model and the nature of subscription-based
fees, historical credit losses have been limited; however, the Company recognized a material ECL provision and related write-offs during
fiscal 2025, reflecting an increase in past-due accounts and a more conservative application of the CECL model.
Accounts
Receivable Aging
As
of each reporting date, the Company monitors the aging of trade receivables as follows:
●
Current
(0–60 days)
●
Past
Due (61–90 days)
●
Impaired
(>90 days)
November
30, 2025
Schedule
of Accounts receivable Aging
0-30 days
30-60 days
60-90 days
90 plus days
Total
Receivables $
49,741
23,233
18,193
59,719
150,886
Less: Expected credit loss
-
-
-
( 7,154 )
( 7,154 )
Total
49,741
23,233
18,193
52,565
143,732
August
31, 2025
0-30 days
30-60 days
60-90 days
90 plus days
Total
Receivables $
31,400
7,270
35,503
64,163
138,336
Other receivables
2,411
-
-
-
2,411
Less: Expected credit loss
-
-
-
( 48,524 )
( 48,524 )
Total
33,811
7,270
35,503
15,639
92,223
The
maximum exposure to credit risk as of August 31, 2025 is the carrying amount of cash and trade receivables on the consolidated balance
sheet. Despite the increase in ECL during the year, management believes overall credit risk remains moderate and manageable, given the
Company’s diversified customer base and the short-term nature of its receivables.
The
following table provides expected credit loss during the year:
Schedule
of credit loss
Year ended
November 30, 2025
August 31, 2025
$
$
Opening balance
48,524
-
Increased during the year
7,154
48,524
Closing balance at year end
55,678
48,524
b)
Interest
rate risk
Interest
rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest
rates. The Company does not have any variable interest-bearing debt.
c)
Liquidity
risk
Liquidity
risk is the risk that the Company may be unable to meet its financial obligations as they become due. The Company manages this risk by
monitoring actual and forecasted cash flows on an ongoing basis and assessing available sources of financing, as further described in
the Going Concern discussion in Note 1.
As
at November 30, 2025, the Company’s contractual payment obligations are as follows:
Schedule
of contractual payment obligations
Fiscal Year
2026
2027
2028
2029
2030
$
$
$
$
$
Lease payments
140,288
175,756
186,840
194,840
81,149
Accounts payable
2,001,934
-
-
-
-
Loan from directors
629,728
-
-
-
-
Loan payable
11,983,087
-
-
-
-
Warrant liability
512,725
-
-
-
-
Total
15,267,762
175,756
186,840
194,840
81,149
Management
believes that these obligations can be met through existing working-capital resources, expected operating cash flows, and planned financing
initiatives.
17
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements - Unaudited
For
period ended November 30, 2025
(Expressed in US Dollars)
17. Risk management arising
from financial instruments (Continued)
d)
Management
of capital
The
Company’s objective of managing capital, comprising of shareholders’ equity, is to ensure its continued ability to operate
as a going concern. The Company manages its capital structure and makes changes to it based on economic conditions.
Management
and the Board of Directors review the Company’s capital management approach on an ongoing basis and believe this approach, given
the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital requirements. The Company’s
capital management objectives, policies and processes have remained unchanged during the three months ended November 30, 2025.
e)
Foreign
currency risk
The
Company’s operations and revenues are primarily denominated in Canadian dollars (“CAD”), which is also the functional
currency of all of its subsidiaries. Accordingly, day-to-day operating exposure to foreign currencies is limited. However, the Company
does incur foreign currency risk from certain USD-denominated transactions, including balances held in USD bank accounts and select vendor
payments made in USD. These items can give rise to realized and unrealized foreign exchange gains or losses, which are recorded in the
consolidated interim consolidated statements of operations.
In
addition, the Company is required to translate its CAD-denominated financial statements into U.S. dollars (“USD”) for SEC
reporting. This translation process may result in period-to-period fluctuations in reported assets, liabilities, revenues, and expenses
due to changes in the CAD-USD exchange rate. These translation adjustments do not affect the Company’s underlying cash flows or
economic performance.
Given
the Company’s limited operating exposure to foreign currencies, management does not currently utilize foreign exchange derivatives
to manage this risk.
18.
Subsequent events
Subsequent
to November 30, 2025, the Company completed certain material transactions. Management has evaluated these events in accordance with ASC
855, Subsequent Events, and determined that they represent non-recognized subsequent events that require disclosure but do not require
adjustment to the accompanying condensed interim consolidated financial statements as of and for the period ended November
30, 2025.
Equity
Financing
On
January 4, 2026, the Company completed the closing of its previously announced $ 100 million equity financing in connection with the Injective
Digital Asset Treasury Initiative. Upon satisfaction of the escrow release conditions, the Company received approximately $ 19.0 million
in cash.
Debt
Repayment and Modification
In
connection with the equity financing, the Company repaid the FalconX loan subsequent to the balance-sheet date. In addition, the Company
and FalconX agreed to a one-month extension of the repayment period prior to settlement. Refer to Note 12 for additional information regarding
the FalconX loan.
18
Item 2. Management’s Discussion
and Analysis of Financial Condition and Results of Operations
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS.
Please
read the following management’s discussion and analysis of our financial condition and results of operations, along with our consolidated
financial statements and the related notes and other information included in this Annual Report on Form 10-Q. It is important to note
that this discussion and analysis contain forward-looking statements with certain risks and uncertainties. These risks and uncertainties
could cause our results to differ materially from anticipated in these forward-looking statements. You can find more information about
these risks and uncertainties under the heading “Special Note Regarding Forward-Looking Statements” in Part I and elsewhere
in this Form 10- Q.
Special
Note Regarding Forward-Looking Statements
This
Form 10-Q includes forward-looking statements that entail potential risks and uncertainties. These statements are usually identified
by the use of specific terminology such as “anticipate,” “believe,” “could,” “estimate,”
“expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,”
“should,” “target,” “will,” “would” and other comparable terminology. All the statements
in this Form 10-Q that are not about historical facts, including those related to our future operations, financial position, Revenue,
projected costs, strategy, plans, management objectives, and expected market growth, are forward-looking. While reading this Form 10-Q,
you should know that these statements do not guarantee our performance or results. They include known and unknown risks, uncertainties,
and assumptions, as mentioned under the “Risk Factors” section in this Form 10-Q. We believe that these forward- looking
statements are based on reasonable assumptions. Still, you must be aware that many factors, including those mentioned under the “Risk
Factors” section in this Form 10-Q, could affect our financial results or operations and cause actual results to differ from those
stated in the forward-looking statements. These statements were made as of the date of this Form 10-Q, and we are not obligated to update
or revise any forward-looking statements made here to reflect any change in our expectations or any change in events, conditions, or
circumstances on which these statements are based. All written or oral forward-looking statements made by us or on our behalf are qualified
by the cautionary statements mentioned in this Form 10-Q.
Objective
In
this section, we provide an analysis of the Company’s financial condition, cash flows, and results of operations from management’s
perspective. We recommend you read this with the consolidated financial statements and notes in Part II, Item 8 of this Annual Report
on Form 10Q.
Executive
Summary
We
are a fintech company based in Ontario, Canada. Our tech-driven businesses are focused on mortgages and insurance. Our goal is to provide
clients with an industry-leading experience through our trusted digital solutions that are simple and fast.
19
Recent
Developments
Business
Trends
During
fiscal 2025, the Canadian mortgage market continued to adjust to changes in monetary policy following the Bank of Canada’s multi-stage
easing cycle that commenced in mid-2024. Through September 2025, the Bank of Canada reduced its benchmark overnight interest rate by
an aggregate of approximately 50 basis points. These reductions contributed to improved borrowing conditions and greater rate stability;
however, overall mortgage origination volumes remained below pre-2022 levels, reflecting ongoing affordability pressures, constrained
housing supply, and continued underwriting discipline among lenders.
Within
this operating environment, mortgage renewal and refinance transactions represented an increasing proportion of total industry activity,
while purchase-related originations expanded at a more gradual pace. Notwithstanding these market conditions, Pineapple Financial Inc.
maintained stable operations and continued to broaden its presence across key Canadian markets.
The
Company also continued to invest in and enhance its proprietary Pineapple Plus technology platform. During the period, the Company advanced
workflow automation capabilities, expanded customer relationship management functionality, and further integrated insurance and ancillary
financial-product offerings. These initiatives supported improved operational efficiency, increased productivity per agent, and sustained
client engagement despite the relatively subdued housing market. In parallel, continued investment in data-driven marketing initiatives
and digital lead-generation tools contributed to the stability of the Company’s fee-based revenue streams.
In
addition to its core mortgage-brokerage operations, the Company has initiated a strategic investment program focused on digital assets.
During the quarter, the Company invested approximately $11.8 million in Injective digital assets, reflecting management’s broader
treasury and capital-allocation strategy. During the quarter, the Company announced its intention to pursue up to $100 million
in aggregate investment in Injective digital assets, subject to market conditions, regulatory considerations, availability of capital,
and final execution of related investment arrangements. Management believes this initiative is complementary to the Company’s long-term
vision of integrating innovative financial technologies into its broader fintech ecosystem; however, the timing, structure, and ultimate
scale of future investments remain subject to change.
Early
indicators in the fourth quarter reflected increased mortgage application volumes and lead-generation activity, primarily driven by renewal
and refinance demand. Management believes these trends, together with ongoing platform enhancements and disciplined capital deployment,
position the Company to participate in a gradual recovery in mortgage activity as interest-rate conditions stabilize and borrower confidence
improves heading into fiscal 2026.
Results
of Operations
Three
Months Ended November 30, 2025 Compared to November 30, 2024
For
the three months ended November 30, 2025, the Company reported a net loss of approximately $6.4 million, compared to a net loss of approximately
$0.7 million for the same period in the prior year. The increase in net loss was driven primarily by a non-cash loss related to changes
in the fair value of the Company’s Injective digital asset holdings, partially offset by reductions in operating expenses and continued
cost-control initiatives.
Revenue
Revenue
for the three months ended November 30, 2025 was approximately $0.7 million, compared to $0.8 million in the comparable prior-year period,
representing a decrease of approximately $44 thousand, or 5.8%. The decline reflects continued softness in mortgage origination activity
and changes in revenue mix during the quarter, partially offset by stable subscription and underwriting-related revenue streams.
20
Operating
Expenses
Total
operating expenses increased to approximately $7.3 million for the three months ended November 30, 2025, compared to approximately $1.5
million in the same period of the prior year. This increase was primarily attributable to a $6.1 million non-cash loss recognized from
changes in the fair value of Injective digital assets during the quarter. Excluding this fair value adjustment, operating expenses declined
year over year, reflecting management’s continued focus on cost discipline and operational efficiency.
Selling,
general and administrative expenses decreased by approximately 5.4%, primarily due to lower professional fees and general overhead. Advertising
and marketing expenses declined by approximately 54%, reflecting reduced discretionary spending and a greater emphasis on data-driven
and digital marketing initiatives. Salaries, wages, and benefits decreased by approximately 63%, primarily as a result of workforce optimization
measures implemented in prior periods.
These
reductions were partially offset by an increase in interest expense and bank charges of approximately 52%, reflecting higher borrowings
and financing activity during the quarter, as well as a modest increase in depreciation expense associated with technology and platform
investments.
Operating Expenses and Fair Value Adjustments
During
the three months ended November 30, 2025, operating expenses included a $6.1 million non-cash loss resulting from changes in the fair
value of the Company’s Injective digital asset holdings, which is presented within operating expenses in the consolidated statements
of operations. This loss reflects market-driven valuation movements of the digital assets during the period and does not relate to the
Company’s core mortgage brokerage or technology operations.
In
addition, the Company recognized gains related to changes in the fair value of warrant liabilities and foreign exchange movements, which
are presented outside of operating income and partially offset the loss for the period.
Operating
Loss and Net Loss
As
a result of the foregoing, the Company reported a loss from operations of approximately $6.5 million for the three months ended November
30, 2025, compared to a loss from operations of approximately $0.7 million in the comparable prior-year period. Management believes that,
excluding the impact of non-cash fair value adjustments related to digital assets, the underlying operating performance of the Company
during the quarter benefited from cost reductions, improved operational efficiency, and continued stabilization of core mortgage-related
activities.
Three months period Ended November 30,
2025
2024
2023
Mortgage volume
457,087,448
424,076,207
381,777,717
Gross billing
4,084,709
4,405,908
3,873,320
Commission expense
3,721,246
3,991,626
3,570,110
Net sales revenue
363,463
414,282
303,210
Underwriting revenue
27,473
27,343
42,106
Subscription revenue
207,746
182,180
183,245
Other income
123,045
142,269
70,758
Our
sources of revenue include commissions from lenders, underwriting revenue, membership fees from mortgage agents, and other income.
21
Gross
Billing:
The
Company earns revenue from its mortgage brokerage operations based on commissions received from financial institutions with whom it has
contractual arrangements. Gross billing represents the total commission earned from lending institutions on funded mortgage transactions.
As the Company engages licensed mortgage agents and brokers who are responsible for originating and closing mortgage transactions, a
significant portion of the gross billing is paid out as commissions and referral fees to those agents. Accordingly, the Company presents
revenue on a net basis, calculated as gross billing less commissions and payouts to mortgage agents, as the Company acts as an agent
in these arrangements.
Under
ASC 606, Revenue from Contracts with Customers, the Company evaluates each contract to identify performance obligations, determine the
transaction price, allocate the transaction price to the performance obligations, and recognize revenue when control of the promised
service is transferred to the customer.
For
each mortgage transaction, revenue is recognized when:
●
A
binding contract exists between the borrower, the mortgage agent, and the lending institution;
●
The
Company provides access to, and support through, its technology platform to facilitate the mortgage transaction;
●
The
mortgage loan is funded by the lender; and
●
The
Company’s commission from the lender becomes fixed and collectible.
The
Company’s performance obligation is satisfied at a point in time, when the mortgage is funded and all platform-related services
for that transaction have been completed. Revenue is measured as the net amount retained by the Company after remitting the applicable
commission and referral fees to mortgage agents and sub-brokers.
This
net revenue reflects the Company’s role as an intermediary providing technology infrastructure, compliance oversight, and workflow
support, rather than acting as the primary obligor in the mortgage funding transaction.
Subscription
Revenue:
Users
access and use our technology platform, Pineapple Plus, for a flat monthly service fee of $145.00 In exchange for this fee, users of
Pineapple Plus have access to a network management system that allows them to perform back- office procedures more efficiently and effectively.
This platform will enable them to process the deal described above prepare, and complete the package for submission to be funded by the
financial institution. We have a strong user base, which has experienced significant growth since our inception. Revenue is recognized
at the beginning of the month when a user is invoiced and pays the fee.
Underwriting
Fee:
Users
can optionally use our expert risk pre-assessment service, which assists them in pre-underwriting their loans before submission to a
lender for approval and funding. This service significantly reduces the time for the lender partners’ assessment of the deal. For
mortgages of $179,575 and less, we charge an underwriting fee of $251; for mortgages greater than $179,575, the Company charges an underwriting
fee of $359. The Company has undertaken a special program to educate and inform users of this service in further detail. Approximately
40% of the deals originated by users are using this service. This program is intended to further increase the number of deals and improve
the services offered.
Insurance
commission Revenue:
The
Company earns insurance commission revenue through Pineapple Insurance, which acts as a broker for third-party insurance carriers. When
customers purchase insurance policies through our platform, the Company receives commissions from the insurance providers based on premiums
written. The Company acts as a principal in these transactions because it is responsible for sourcing customers, facilitating the placement
of insurance products, and managing the full service process. Commission revenue is recognized at the point in time when the underlying
insurance policy becomes effective and our performance obligations are satisfied. Insurance commission revenue is presented net of referral
fees, agent commissions, and other consideration payable to mortgage agents or third-party partners, as these amounts represent direct
transaction-related costs. Renewal commissions are recognized only when they become fixed and determinable based on confirmation from
the insurance carriers.
Other
Income:
Other
income includes a technology setup fee and sponsorship fee.
22
Components
of operating expenses
Our
operating expenses, as presented in the statement of operations data, include salaries, commissions and team member benefits, general
and administrative expenses, marketing and advertising expenses, and others.
Salaries
and commissions and team member benefits
All
payroll expenses include our team members’ salaries, commissions, and benefits.
Selling,
general and administrative expenses
Selling,
general and administrative expenses include software subscriptions, license fees, professional services, marketing expenses, and other
operating expenses.
Share-based
compensation
Share-based
compensation comprises equity awards and is measured and expensed accordingly under Accounting Standards Codification (“ASC”)
718 Compensation—Stock Compensation.
Comparison
of the three months ended November 30, 2025 and 2024
Three months ended
November 30,
2025
($)
November 30,
2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Revenue
721,727
766,074
(44,347 )
(5.79 )
Expenses
Selling, general and administrative
394,850
417,406
(22,556 )
(5.40 )
Advertising and Marketing
124,398
273,009
(148,611 )
(54.43 )
Salaries, wages and benefits
162,383
436,365
(273,982 )
(62.79 )
Interest expense and bank charges
265,236
174,505
90,731
51.99
Depreciation
222,800
185,523
37,277
20.09
Fair
value loss on crypto assets
6,140,379
-
6,140,379
100.00
Government incentive
(26,973 )
(27,219 )
246
(0.90 )
Total expense
7,283,073
1,459,588
5,823,484
398.98
Loss from operations
(6,561,346 )
(693,513 )
(5,867,831 )
846.10
Foreign exchange gain (loss)
28,831
5,089
23,742
466.54
Gain(loss) on change in fair value of warrant liability
97,430
31,532
65,898
208.99
Net loss
(6,435,085 )
(656,894 )
(5,778,191 )
879.62
Revenue
For
the three months ended November 30, 2025, the Company generated gross billings of approximately $4.1 million, compared to $4.4 million
for the same period in the prior year. The modest decrease reflects changes in product mix and commission structures during the quarter,
partially offset by higher residential mortgage origination volumes.
Mortgage
origination volume increased to approximately $457.1 million for the three months ended November 30, 2025, compared to $424.1 million
in the comparable prior-year period, representing an increase of approximately 7.8%. This growth was primarily driven by higher renewal
and refinance activity and improved agent productivity. During the quarter, mortgage market conditions continued to benefit from the
Bank of Canada’s prior interest-rate reductions, which supported borrowing activity, although overall housing market conditions
remained below pre-2022 levels.
Net
sales revenue for the three months ended November 30, 2025 was approximately $0.36 million, compared to $0.41 million in the same period
of the prior year. The decrease was primarily attributable to lower gross billings during the quarter, partially offset by increased
mortgage volumes.
Subscription
revenue increased to approximately $0.21 million for the three months ended November 30, 2025, compared to $0.18 million in the comparable
prior-year period. The increase reflects continued adoption and usage of the Company’s Pineapple Plus technology platform by its
agent network. Underwriting and other ancillary revenue remained relatively consistent year over year.
Cost
of Gross Billings
Cost
of gross billings, which consists primarily of commission expense, totaled approximately $3.7 million for the three months ended
November 30, 2025, compared to $3.99 for the same period in the prior year. The decrease in commission expense was generally
consistent with the decline in gross billings and reflects ongoing optimization of commission arrangements and agent mix.
The
Company continues to focus on balancing transaction volume growth with disciplined commission management. Initiatives implemented during
the quarter, including enhanced workflow automation, centralized underwriting processes, and agent-performance analytics, are intended
to support operating efficiency and improve margin performance over time while maintaining competitive agent compensation structures.
23
Selling,
General and Administrative Expenses.
The
breakdown of selling, general and administrative expenses are as follows:
Three months ended
November 30,
2025
($)
November 30,
2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Software subscription
115,980
219,908
(103,928 )
(47.26 )
Office and general
36,178
45,571
(9,393 )
(20.61 )
Professional fee
60,465
29,275
31,190
106.54
Dues and subscription
68,964
31,600
37,364
118.24
Rent
50,797
31,610
19,187
60.70
Consulting fee
8,967
9,679
(712 )
(7.36 )
Travel
18,824
20,589
(1,765 )
(8.57 )
Donations
-
652
(652 )
(100.00 )
Lease expense
-
1,045
(1,045 )
(100.00 )
Insurance
34,675
27,477
7,198
26.20
394,850
417,406
(22,556 )
(5.40 )
Selling,
General and Administrative (“SG&A”) Expenses
Selling,
general and administrative (“SG&A”) expenses for the three months ended November 30, 2025 were $394,851, compared to
$417,406 for the same period in the prior year, representing a decrease of $22,555, or approximately 5.4%. The decrease reflects the
Company’s continued focus on cost discipline and operating efficiency, partially offset by higher professional and compliance-related
expenditures during the quarter.
Software
Subscription
Software
subscription expenses decreased to $115,980 for the three months ended November 30, 2025, compared to $219,908 in the comparable prior-year
period, representing a decrease of $103,928, or approximately 47.3%. The reduction primarily reflects continued optimization of the Company’s
technology stack, including the consolidation of third-party software tools and increased reliance on internally developed functionality
within the Pineapple Plus platform.
Office
and General
Office
and general expenses totaled $36,178 for the three months ended November 30, 2025, compared to $45,571 in the same period of the prior
year, representing a decrease of $9,392, or approximately 20.6%. The decrease reflects lower administrative overhead and continued cost-containment
measures across general office operations.
Professional
Fees
Professional
fees increased to $60,465 for the three months ended November 30, 2025, compared to $29,275 in the comparable prior-year period, representing
an increase of $31,190, or approximately 106.5%. The increase was primarily attributable to higher legal, accounting, and advisory costs
incurred during the quarter in connection with regulatory compliance, reporting requirements, and transaction-related activities.
Dues
and Subscriptionsz
Dues
and subscriptions increased to $68,964 for the three months ended November 30, 2025, compared to $31,600 in the prior-year period, representing
an increase of $37,364, or approximately 118.2%. The increase primarily reflects higher exchange listing fees, regulatory compliance
costs, and expanded use of data and industry-related subscriptions.
Rent
Rent
expense increased to $50,797 for the three months ended November 30, 2025, compared to $31,610 in the same period of the prior year,
representing an increase of $19,187, or approximately 60.7%. The increase reflects changes in leased facilities and space utilization
during the quarter.
Consulting
Fees
Consulting
fees were $8,967 for the three months ended November 30, 2025, compared to $9,679 in the comparable prior-year period, representing a
decrease of $712, or approximately 7.4%, reflecting reduced reliance on external consultants as certain functions continued to be transitioned
in-house.
Travel
Travel
expenses decreased to $18,824 for the three months ended November 30, 2025, compared to $20,589 in the prior-year period, representing
a decrease of $1,765, or approximately 8.6%, reflecting continued cost controls and a greater use of virtual engagement.
Donations
and Lease Expense
Donations
and lease expenses were nil for the three months ended November 30, 2025, compared to $652 and $1,045, respectively, in the prior-year
period. The decreases reflect the absence of discretionary donations and the expiration of certain short-term lease commitments.
Insurance
Insurance
expense increased to $34,675 for the three months ended November 30, 2025, compared to $27,477 in the same period of the prior year,
representing an increase of $7,198, or approximately 26.2%, primarily due to higher premiums associated with coverage renewals and expanded
insurance requirements.
24
Expenses
Three
months ended
November
30,
2025
($)
November
30,
2024
($)
Increase/
(Decrease)
($)
Increase/
(Decrease)
%
Advertising
and marketing
124,398
273,009
(148,611
)
(54.43
)
Salaries,
wages and benefits
394,850
436,365
(41,515
)
(9.51
)
Interest
expense and bank charges
265,236
174,505
90,731
51.99
Depreciation
222,800
185,523
37,277
20.09
Fair
value loss on crypto assets
6,140,379
-
6,140,379
100.00
Government
incentive
(26,973
)
(27,219
)
246
(0.90
)
Operating
Expenses
Three
Months Ended November 30, 2025 Compared to November 30, 2024
Advertising
and Marketing
Advertising
and marketing expenses for the three months ended November 30, 2025 were $124,398, compared to $273,009 in the same period of the prior
year, representing a decrease of $148,611, or approximately 54.4%. The decrease reflects reduced discretionary marketing spend, continued
emphasis on cost-efficient digital marketing initiatives, and more targeted agent-acquisition and retention campaigns during the quarter.
Salaries,
Wages and Benefits
Salaries,
wages and benefits totaled $394,850 for the three months ended November 30, 2025, compared to $436,365 in the comparable prior-year period.
The decrease reflects workforce optimization measures implemented in prior periods, improved operational efficiency, and disciplined
personnel cost management during the quarter.
Interest
Expense and Bank Charges
Interest
expense and bank charges increased to $265,236 for the three months ended November 30, 2025, compared to $174,505 in the same period
of the prior year, representing an increase of $90,731, or approximately 51.99%. The increase was primarily attributable to higher borrowings
associated with the Company’s Injective digital asset investment, including loans bearing interest at approximately 11.5%, which
resulted in higher financing costs during the quarter.
Depreciation
Depreciation
expense increased modestly to $222,800 for the three months ended November 30, 2025, compared to $185,523 in the prior-year period, representing
an increase of $37,277 or approximately 20.09%. The increase reflects continued investment in technology infrastructure and capitalized
software assets supporting the Company’s digital platform and internal systems.
Change
in Fair Value - Injective Digital Assets
During
the three months ended November 30, 2025, the Company recognized a $6.14 million non-cash loss related to changes in the fair value of
its Injective digital asset holdings, compared to no such adjustment in the comparable prior-year period. This fair-value loss reflects
market-driven valuation changes and did not result in a corresponding cash outflow during the quarter.
25
Government
Incentive
Government
incentives for the three months ended November 30, 2025 totaled $(26,973), compared to $(27,219) in the prior-year period, remaining
relatively consistent quarter over quarter and reflecting refundable credits and program-based support.
Liquidity
and Capital Resources
Going
Concern
The
Company has incurred recurring operating losses and continues to experience negative cash flows from operations. For the three
months period ended November 30, 2025, the Company recorded a net loss of $6.4 million and negative operating cash flows of
$498,367. As at November 30, 2025, the Company had an accumulated deficit of $19.832 million and a working-capital deficit. These
factors raise substantial doubt about the Company’s ability to continue as a going concern within twelve months after the date of these financial statements.
●
Management
has developed plans intended to improve liquidity and address these uncertainties. These plans include:
●
Accessing
additional capital through the Injective Digital Asset Treasury Initiative
●
Pursuing
additional financing and capital-raising activities as required to support ongoing operations and fund strategic initiatives.
●
Continuing
cost-management measures, including reductions in payroll, operating expenses, and discretionary spending.
While management believes these plans are achievable,
there can be no assurance that the Company will obtain the necessary financing or that the planned initiatives will be successful. If
the Company is unable to secure adequate funding or generate positive operating results, it may be unable to meet its obligations as they
become due.
Our
primary liquidity needs encompass working capital, capital expenditures, and technology investments, particularly those related to enhancing
our proprietary Pineapple Plus platform, supporting skilled personnel, and maintaining compliance infrastructure. These items continue
to represent the largest components of our capital deployment. We finance these needs primarily through cash on hand, cash flow from
operations, and strategic financing facilities obtained from external lenders and related parties.
The
following table summarizes our cash flows from operating, investing and financing activities:
Three months ended
November
30,
2025
($)
November
30,
2024
($)
Increase/
(Decrease)
($)
Cash (used) provided in operating activities
(489,745 )
(663,597 )
173,852
Cash (used) provided by financing activities
11,954,105
1,188,036
10,766,069
Cash (used) provided in investing activities
(12,106,830 )
(282,298 )
(11,824,532 )
Cash at the end of the period
1,479,167
619,581
859,586
Net
cash flow from (used in) operating activities
Three months ended
Description
November 30,
2025
($)
November 30,
2024
($)
Operating activities
Net loss
(6,435,085 )
(656,894 )
Adjustments for the following non-cash items:
Depreciation of property and equipment
10,611
21,618
Bad debts written off
7,154
-
Amortization of intangible assets
182,493
131,030
Depreciation on right of use asset
29,696
32,874
Interest expense on lease liability
10,096
13,921
Fair value loss on crypto assets
6,140,379
-
Change in fair value of warrant liabilities
(97,430 )
(31,532 )
Foreign exchange gain (loss)
-
(5,089 )
Net changes in non-cash working capital balances:
Trade and other receivables
(58,663 )
(27,302 )
Prepaid expenses and deposits
(56,974 )
2,928
Accounts payable and accrued liabilities
(123,226 )
(33,677 )
Deferred Government Grant
(28,241 )
(45,236 )
Deferred revenue
(70,555 )
(66,238 )
(489,745 )
(663,597 )
26
Net
Cash Used in Operating Activities
Net
cash used in operating activities for the three months ended November 30, 2025 was $489,745 compared to $663,597 for the same period
in the prior year, representing an improvement of $173,852. The reduction in operating cash outflows was primarily driven by
non-cash adjustments, including a $6.1 million change in the fair value of Injective digital assets and depreciation and
amortization, partially offset by changes in working-capital balances.
Working-capital
movements during the quarter included increases in trade and other receivables, prepaid expenses, and reductions in accounts payable
and accrued liabilities, which together resulted in a net working-capital outflow. Non-cash items such as fair-value remeasurements,
depreciation, amortization, and foreign exchange movements significantly reduced the impact of the net loss on operating cash flows but
did not affect cash usage.
Net
Cash Provided by Financing Activities
Net
cash provided by financing activities for the three months ended November 30, 2025 totaled $11.95 million, compared to $1.19 million
in the comparable prior-year period. The increase was primarily attributable to additional borrowings obtained during the quarter, including
financing arrangements related to the Company’s Injective digital asset investment strategy. These borrowings provided significant
liquidity to support investment activities and working-capital requirements, while also resulting in higher interest expense recognized
during the quarter.
Net
Cash Used in Investing Activities
Net
cash used in investing activities for the three months ended November 30, 2025 was $12.11 million, compared to $0.28 million in the same
period of the prior year. The increase in investing cash outflows was driven primarily by purchases of Injective digital assets during
the quarter. These outflows reflect management’s execution of its treasury and capital-allocation strategy and did not relate to
routine capital expenditures.
Overall
Liquidity Position
As
of November 30, 2025, the Company had cash and cash equivalents of $1.48 million, compared to $2.34 million at November 30, 2024. The
decrease reflects the timing of financing inflows and significant investing outflows during the quarter, partially offset by improved
operating cash flows.
Management
continues to monitor liquidity closely, particularly in light of increased borrowing levels and associated interest costs. Based on current
operating plans, expected cash flows, and access to financing arrangements, management believes the Company has sufficient liquidity
to meet its operating requirements and obligations for at least the next twelve months.
27
The
following table presents our liquidity:
Period Ended
November 30,
2025
($)
August 31,
2025
($)
Cash
1,479,167
2,117,371
Trade and other receivables
143,732
92,223
Prepaid expenses and deposit
166,975
110,001
1,789,874
2,319,595
Current liabilities
Accounts payable and accrued liabilities
2,001,934
2,125,160
Loan payable
11,983,087
-
Deferred revenue
37,997
108,552
Loan from directors
629,728
629,120
Current portion of lease liability
140,288
138,859
14,793,034
3,001,691
As
of November 30, 2025, the Company’s total current assets were $1,789,874, compared to $2,319,595 as of August 31, 2025, representing
a decrease of approximately $529,721. The decrease was primarily attributable to changes in the Company’s cash position during
the quarter, partially offset by increases in trade and other receivables and prepaid expenses.
Cash
decreased to $1,479,167 as of November 30, 2025, from $2,117,371 as of August 31, 2025. The decrease primarily reflects the timing of
significant investing activities during the quarter, including capital deployed toward the Company’s digital-asset investment strategy,
partially offset by financing inflows and operating cash flows.
Trade
and other receivables increased to $143,732 as of November 30, 2025, compared to $92,223 at August 31, 2025. The increase was primarily
attributable to the timing of billings and collections toward the end of the quarter.
Prepaid
expenses and deposits increased to $166,975 as of November 30, 2025, from $110,001 as of August 31, 2025, reflecting the timing of advance
payments for software subscriptions, insurance premiums, and other service contracts.
Current Liabilities
As of November 30, 2025, the
Company’s total current liabilities were $14,793,034, compared to $3,001,691 as of August 31, 2025. The increase was driven primarily
by the recognition of the FalconX loan payable of $11,983,087, which was classified as a current liability based on its contractual repayment
terms in effect at the balance-sheet date. Accounts payable and accrued liabilities decreased modestly to $2,001,934 from $2,125,160,
reflecting the timing of vendor payments and accrued expenses. Deferred revenue declined to $37,997 from $108,552 as services were delivered
during the quarter. The loan from directors, totaling $629,728, remained substantially unchanged, while the current portion of lease
liabilities increased slightly to $140,288 from $138,859, primarily due to scheduled lease payments.
Overall,
the Company’s liquidity position at November 30, 2025 reflects the timing of operating, investing, and financing activities during
the quarter. Management continues to monitor working-capital levels and cash flows closely and believes that existing cash resources,
together with expected operating cash flows and access to financing arrangements, are sufficient to meet the Company’s short-term
obligations and near-term operating requirements.
Critical
Accounting Policies and Significant Judgments and Estimates
This
management’s discussion and analysis of the financial condition and results of operations is based on our financial statements,
which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of Revenue and expenses during the reported period. Per U.S. GAAP, we base our estimates
on historical experience and various other assumptions we believe to be reasonable under the circumstances. Actual results may differ
from these estimates if conditions differ from our assumptions. While our significant accounting policies are more fully described in
Note 2 in the “Notes to Financial Statements,” we believe the following accounting policies are critical to making effective
judgments and estimates in preparing our financial statements.
28
Revenue
Recognition
The
Company has adopted ASC 606, Revenue from Contracts with Customers, which provides a single comprehensive model for revenue recognition.
The core principle of the standard is that Revenue should be recognized when goods or services are transferred to customers at an amount
that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduced
a new contract- based revenue recognition model with a measurement approach that is based on an allocation of the transaction price.
It establishes a five-step model to account for revenue arising from contracts with customers. Under this standard, Revenue is recognized
at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services
to a customer. The standard requires entities to exercise Judgment, taking into consideration all of the relevant facts and circumstances
when applying each step of the model to contracts with customers. Additionally, the standard specifies the accounting for incremental
costs of obtaining a contract and the costs directly related to fulfilling a contract.
When
the Company transfers goods or services to a customer, Revenue is recognized at an amount that reflects the consideration expected to
be received.
The
Company operates an online platform, that enables brokers and agents to efficiently close deals.
The
Company’s subsidiary, Pineapple Insurance Inc., generates Revenue by charging premiums for insurance policies and services. Pineapple
Insurance is affiliated with a major insurance company, from which it earns commissions for providing services, primarily mortgage insurance.
Mortgage insurance is a offered for each mortgage. Pineapple Insurance acts as the agent that supplies insurance services to the consumer
and is paid a commission from the premiums collected by the insurance company whose products and services it provides to the end consumer.
Basis
of presentation, functional and presentation currency
The
Company’s headquarters is in Ontario, Canada, and the functional currency is in Canadian Dollars (CAD) with the presentation currency
being US Dollars (USD). The Company’s subsidiaries have a functional currency of CAD and presentation currency of USD which have
been applied consistently.
There
will be a foreign currency translation undertaken to report under US GAAP which will be the basis of presentation.
Foreign
Currency Transactions and Translation
Although
the Company conducts substantially all of its operating activities and generates nearly all revenues and expenses in Canadian dollars
(“CAD”), it engages in certain financing and vendor transactions that are denominated in U.S. dollars (“USD”).
These USD-denominated balances include equity proceeds raised in USD, payments to U.S.-based service providers, and other non-operating
expenditures.
Foreign
currency transactions are translated into CAD at the exchange rate in effect on the transaction date. Monetary assets and liabilities
denominated in USD are remeasured at the closing exchange rate at each reporting date, and the resulting foreign exchange gains or losses
are recognized in the consolidated statements of operations.
In
addition, because the Company reports its consolidated financial statements in U.S. dollars, CAD-denominated assets, liabilities, revenues,
and expenses are translated into USD using appropriate period-end or average exchange rates. These translation adjustments are recorded
within other comprehensive income (loss) and do not impact the Company’s underlying cash flows or economic performance.
Lease
Accounting
The
relevant criteria applicable is ASC 842. We assess at contract inception whether a contract is, or contains, a lease. That is, if the
contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. We apply a single
recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. We recognize lease
liabilities to make lease payments and right-of- use assets representing the right to use the underlying assets.
29
At
the commencement date of the lease, we recognize lease liabilities measured at the present value of lease payments to be made over the
lease term. Lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable
lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. Lease payments also
include the exercise price of a purchase option reasonably certain to be exercised by us and payments of penalties for terminating the
lease, if the lease term reflects us exercising the option to terminate. Variable lease payments that do not depend on an index or a
rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs. In calculating the present
value of lease payments, we use our incremental borrowing rate at the lease commencement date because the interest rate implicit in the
lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion
of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is
a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change
in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset.
We
recognize right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use
assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments
made at or before the commencement date less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis
over the shorter of the lease term and the estimated useful lives of the assets.
Investments
We
invested in a commercial mortgage firm, MCommercial, based in Montreal and Toronto, Canada representing 5% of the total issued and outstanding
shares. This strategic partnership allows Pineapple residential mortgage agents to have access to a leading commercial mortgage firm
and experts, which will expand their product offerings, service levels and corporate Revenue through increased transactions.
The
Company entered into a share purchase agreement with 9142-2964 Quebec Inc. pursuant to which the Company acquired five Class A Shares
of 7326904 Canada Inc. (dba as Mortgage Alliance Corporation) (“Alliance”), representing 5% of the total issued and outstanding
shares of Alliance. Alliance is a mortgage brokerage firm based in Ontario, Canada with locations in Calgary, Vancouver and Halifax.
The
total amount of both investments was recorded at fair value, and any impairment loss is recognized in profit and loss account.
30
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, this disclosure is not required.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Management evaluated the effectiveness of
the Company’s internal control over financial reporting as of November 30, 2025. Based on this evaluation, management concluded
that a material weakness continues to exist related to segregation of duties within the finance function, primarily due to the limited
number of personnel responsible for financial reporting and related control activities.
Notwithstanding this material weakness, management
believes that the condensed consolidated financial statements included in this Quarterly Report on Form 10-Q fairly present, in all material
respects, the Company’s financial position, results of operations, and cash flows in accordance with U.S. GAAP.
Management has initiated remediation efforts to address this material weakness, including enhancing review and approval
controls and planning for the engagement of external accounting and internal-control resources. These remediation activities are ongoing,
and the material weakness has not been fully remediated as of the end of the reporting period.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II. OTHER INFORMATION
Item
1 Legal Proceedings.
To
our best knowledge, we are currently not a party to any legal proceedings that, individually or in the aggregate, are deemed to be material
to our financial condition or results of operations.
Item
1A Risk Factors.
Smaller
reporting companies are not required to provide the information required by this item.
Item
2 Unregistered Sales of Equity Securities and Use of Proceeds.
31
Item
3 Defaults Upon Senior Securities.
None.
Item
4 Mine Safety Disclosures.
Not
applicable.
Item
5 Other Information.
None.
Item
6. EXHIBITS
Exhibit
No.
Description
31.1
*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31.2
*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.1
*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
*
Inline
XBRL Instance Document.
101.SCH*
*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104
The
cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended November 30, 2025, formatted in Inline XBRL
(included in Exhibit 101).
*
Filed
herewith.
32
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
PINEAPPLE
FINANCIAL INC.
Date:
January 20, 2026
By:
/s/
Shubha Dasgupta
Shubha
Dasgupta
Chief
Executive Officer
Date:
January 20, 2026
By:
/s/
Sarfraz Habib
Sarfraz
Habib
Chief
Financial Officer
33
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.