UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended May 31, 2024
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number 001-41738
PINEAPPLE
FINANCIAL INC.
(Exact
name of registrant as specified in its charter)
Canada
Not
applicable
(State
or other jurisdiction
of
incorporation or organization)
(I.R.S.
Employer
Identification
No.)
Unit
200 , 111 Gordon Baker Road
North
York , Ontario M2H 3R1
(Address
of principal executive offices) (Zip Code)
Registrant’s
telephone number, including area code: (416) 669-2046
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☐ No ☒
Indicate
by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§ 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐.
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
Filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
Growth Company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act) Yes ☐ No ☒
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
symbol
Name
of each exchange on which registered
Common
Shares, no par value
PAPL
NYSE
American
The
number of shares of the registrant’s common stock issued and outstanding, as of July 15, 2024 was 7,273,416 .
PINEAPPLE
FINANCIAL INC.
TABLE
OF CONTENTS FOR FORM 10-Q
PART
I.
FINANCIAL INFORMATION
Item
1.
Financial Statements
2
Consolidated Balance Sheets (unaudited)
2
Consolidated Statements of Operations and Comprehensive Loss(unaudited)
3
Consolidated Statements of Shareholders’ Equity (unaudited)
4
Consolidated Statements of Cash Flows (unaudited)
5
Notes to Consolidated Financial Statements (unaudited)
6
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
18
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
30
Item
4.
Controls and Procedures
30
PART
II.
OTHER INFORMATION
Item
1.
Legal Proceedings
30
Item
1A.
Risk Factors
30
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
30
Item
3.
Defaults Upon Senior Securities
31
Item
4.
Mine Safety Disclosures
31
Item
5.
Other Information
31
Item
6.
Exhibits
31
SIGNATURES
32
i
FORWARD-LOOKING
STATEMENTS
This
report contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, or the “Securities
Act,” and Section 21E of the Securities Exchange Act of 1934 or the “Exchange Act.” These forward-looking statements
are subject to certain risks and uncertainties that could cause actual results to differ materially from historical results or anticipated
results.
In
some cases, you can identify forward-looking statements by terms such as “may,” “intend,” “might,”
“will,” “should,” “could,” “would,” “expect,” “believe,” “anticipate,”
“estimate,” “predict,” “potential,” or the negative of these terms. These terms and similar expressions
are intended to identify forward-looking statements. The forward-looking statements in this report are based upon management’s
current expectations and beliefs, which management believes are reasonable. In addition, we cannot assess the impact of each factor on
our business or the extent to which any factor or combination of factors, or factors we are aware of, may cause actual results to differ
materially from those contained in any forward-looking statements. You are cautioned not to place undue reliance on any forward-looking
statements. These statements represent our estimates and assumptions only as of the date of this report. Except to the extent required
by federal securities laws, we undertake no obligation to update any forward-looking statement to reflect events or circumstances after
the date hereof or to reflect the occurrence of unanticipated events.
You
should be aware that our actual results could differ materially from those contained in the forward-looking statements due to a number
of factors, including:
●
the
timing of the development of future services,
●
projections
of revenue, earnings, capital structure and other financial items,
●
statements
regarding the capabilities of our business operations,
●
statements
of expected future economic performance,
●
statements
regarding competition in our market, and
●
assumptions
underlying statements regarding us or our business.
Other
risks and uncertainties include such factors, among others, as market acceptance and market demand for our products and services, pricing,
the changing regulatory environment, the effect of our accounting policies, industry trends, adequacy of our financial resources to execute
our business plan, our ability to attract, retain and motivate key personnel, and other risks described from time to time in periodic
and current reports we file with the United States Securities and Exchange Commission, or the “SEC.” You should consider
carefully the statements under this report, which address additional factors that could cause our actual results to differ from those
set forth in the forward-looking statements and could materially and adversely affect our business, operating results and financial condition.
All subsequent written and oral forward-looking statements attributable to us or persons acting on our behalf are expressly qualified
in their entirety by the applicable cautionary statements.
1
Pineapple
Financial Inc.
Condensed
Interim Consolidated Balance Sheets (Unaudited)
As at
May 31, 2024 and August 31, 2023
(Expressed
in US Dollars)
May 31, 2024
(Unaudited)
August 31, 2023
As at:
Assets
Current assets
Cash
$ 748,769
$ 720,365
Trade and other receivables
Note 13
151,264
758,988
Prepaid expenses and deposits
152,174
218,150
Total current assets
1,052,207
1,697,503
Investments
Note 4
9,935
10,013
Right-of-use asset
Note 10
853,123
960,377
Property and equipment
Note 5
172,869
242,091
Intangible assets
Note 6
2,221,370
1,718,954
Total Assets
$ 4,309,504
$ 4,628,938
Liabilities and Shareholders’ Equity
Current liabilities
Accounts payable and accrued liabilities
$ 530,562
$ 605,319
Loan
Note 17
-
430,098
Current portion of lease liability
Note 10
159,210
138,372
Total current liabilities
689,772
1,173,790
Deferred government incentive
Note 13
524,595
699,627
Conversion note payable
Note 18
80,568
-
Conversion feature liability
Note 18
57,299
-
Lease liability
Note 10
847,060
969,589
Warrant liability
Note 8
62,733
-
Total liabilities
$ 2,262,027
$ 2,843,005
Shareholders’ Equity
Common shares, no par value; unlimited authorized; 7,181,979 issued and outstanding shares as of May 31, 2024 and 6,306,979 as at August 31, 2023.
Note 7
7,606,685
4,903,031
Additional paid-in capital
Note 8,9
2,955,944
2,955,944
Accumulated other comprehensive loss
( 480,393 )
( 417,727 )
Accumulated deficit
( 8,034,759 )
( 5,655,315 )
Total stockholders’
equity
2,047,477
1,785,933
TOTAL LIABILITIES AND
STOCKHOLDERS’ EQUITY
$ 4,309,504
$ 4,628,938
Description
of business (note 1)
Contingencies
and commitments (note 15)
Subsequent
events (note 19)
Approved
on behalf of Board of Directors
“Shuba
Dasgupta”
“Drew
Green”
The
accompanying notes are an integral part of these condensed interim consolidated financial statements
2
Pineapple
Financial Inc.
Condensed
Interim Consolidated Statements of Operations and Comprehensive Loss (Unaudited)
For
the three month and nine month periods ended May 31, 2024
(Expressed
in US Dollars)
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
Three months ended
Nine months ended
May 31, 2024
May 31, 2023
May 31, 2024
May 31, 2023
For the period ended
(Unaudited)
(Unaudited)
(Unaudited)
(Unaudited)
Revenue
Note 16
$ 736,448
603,231
$ 1,971,377
1,937,923
Expenses
Selling, general and administrative
Note 11
491,666
698,568
1,545,900
1,617,231
Advertising and Marketing
265,395
169,655
648,197
824,395
Salaries, wages and benefits
593,202
552,819
1,825,786
1,827,369
Interest expense and bank charges
40,373
18,689
42,825
58,079
Depreciation
Note 5,6,10
220,190
91,554
535,575
302,529
Share-based compensation
Note 9
-
( 67 )
-
32,974
Government Incentive
Note 13
21,770
( 119,753 )
( 176,326 )
( 512,673 )
Total expenses
$ 1,632,596
1,411,465
$ 4,421,957
4,149,904
Loss from operations
( 896,148 )
( 808,234 )
( 2,450,580 )
( 2,211,981 )
Foreign exchange gain (loss)
-
-
10,751
-
Gain (loss) on change in fair value of warrant liability
Note 8
29,479
-
42,251
-
Gain (loss) on change in fair value of conversion feature liability
Note 18
18,064
-
18,134
-
Loss before income taxes
$ ( 848,605 )
( 808,234 )
$ ( 2,379,444 )
( 2,211,981 )
Net loss
$ ( 848,605 )
( 808,234 )
$ ( 2,379,444 )
( 2,211,981 )
Foreign currency translation adjustment
( 41,676 )
( 3,658 )
( 62,666 )
( 131,420 )
Net loss and comprehensive loss
$ ( 890,281 )
( 811,892 )
$ ( 2,442,110 )
( 2,343,401 )
Loss per share - basic and diluted ($)
( 0.12 )
( 0.13 )
( 0.37 )
( 0.35 )
Weighted average number of common shares outstanding - basic and diluted
7,181,978
6,306,979
7,181,978
6,306,979
The
accompanying notes are an integral part of these condensed interim consolidated financial statements
3
Pineapple
Financial Inc.
Condensed
Interim Consolidated Statements of Changes in Shareholders’ Equity (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
Additional
Accumulated
Common
Paid in
other
Accumulated
Total
Shares
Capital
comprehensive
(deficit)
shareholders’
(note 7)
(note 8 and 9)
loss
earnings
equity
$
$
$
$
$
Balance, August 31, 2022
4,903,031
2,922,853
( 353,218 )
( 2,846,278 )
4,626,388
Share-based compensation
-
32,974
-
-
32,974
Foreign exchange translation
-
-
( 131,420 )
-
( 131,420 )
Net loss
-
-
-
( 2,211,981 )
( 2,211,981 )
Balance, May 31, 2023
4,903,031
2,955,827
( 484,638 )
( 5,058,259 )
2,315,961
Balance, August 31, 2023
4,903,031
2,955,944
( 417,727 )
( 5,655,315 )
1,785,933
Shares issued on Initial Public offering on November 3, 2023
2,751,937
2,751,937
Warrants issued related to Initial Public Offering
( 48,283 )
-
-
-
( 48,283 )
Foreign exchange translation
-
-
( 62,666 )
-
( 62,666 )
Net loss
-
-
( 2,379,444 )
( 2,379,444 )
Balance, May 31, 2024
7,606,685
2,955,944
( 480,393 )
( 8,034,759 )
2,047,477
4
Pineapple
Financial Inc.
Condensed
Interim Consolidated Statements of Cash Flow (Unaudited)
For
the nine months ended May 31, 2024
(Expressed
in US Dollars)
For the period ended:
May 31, 2024
(Unaudited)
May 31, 2023
(Unaudited)
Nine Months Ended
For the period ended:
May 31, 2024
(Unaudited)
May 31, 2023
(Unaudited)
$
$
Cash provided by (used for) the following activities
Operating activities
Net loss for the period
( 2,379,444 )
( 2,211,981 )
Adjustments for the following non-cash items:
Depreciation of property and equipment
Note 5
65,300
42,592
Depreciation of intangible assets
Note 6
369,993
180,770
Depreciation on right of use asset
Note 10
100,282
79,167
Interest expense on lease liability
Note 10
47,482
43,946
Share-based compensation
Note 9
-
32,974
Foreign exchange gain (loss)
( 10,751
)
-
Change in fair value of warrant liability
Note 8
( 42,251 )
-
Change in fair value of conversion feature liability
Note 18
( 18,133 )
-
Net changes in non-cash working capital balances:
Trade and other receivables
607,724
( 636,309 )
Prepaid expenses and deposits
65,976
267,607
Accounts payable and accrued liabilities
( 74,756 )
187,261
Deferred government incentive
( 175,032 )
-
Income taxes receivable
-
71,078
Net cash used in operating
activities
( 1,443,610 )
( 1,942,895 )
Financing activities
Repayment of loan
Note 17
( 430,099 )
-
Share capital issuance
Note 7
2,751,937
-
Note payable proceed
Note 18
300,000
-
Lease payments Repayment of lease obligations
Note 10
( 141,032 )
( 46,778 )
Net cash provided by
financing activity
2,480,806
( 46,778 )
Investing activities
Additions to intangible assets
Note 6
( 896,223 )
( 910,397 )
Additions to property and equipment
Note 5
( 4,962 )
( 51,216 )
Net cash used in investing
activity
( 901,185 )
( 961,613 )
Net change in cash
136,011
( 2,951,286 )
Effect of changes in foreign exchange rates
( 107,607 )
( 89,253 )
Cash, beginning of period
720,365
3,896,839
Cash, end of period
748,769
856,300
The
accompanying notes are an integral part of these condensed interim consolidated financial statements
5
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
1.
Description of business
Pineapple
Financial Inc. (the” Company”) is a leader in the Canadian mortgage industry, breaking the mold by focusing on both the long-term
success of agents and brokerages, as well as the overall experience of homeowners. With over 600 brokers within the network, the Company
utilizes cutting-edge cloud-based tools and AI-driven systems to enable its brokers to help Canadians realize their ultimate dream, owning
a home.
The
Company was incorporated in 2006, under the Ontario Business Corporations Act. The Company’s head office is located at 200-111
Gordon Baker Road, Toronto, Ontario, M2H 3R1 Canada and its securities are publicly listed on the New York Stock Exchange American (NYSEAmerican)
under ticker “PAPL”. The Company completed an Initial Public Offering on October 31, 2023 for gross proceeds of $ 3,500,000
and the first day of trading was November 1, 2023.
Impact
from the global inflationary pressures leading to higher interest rates
During
the first quarter of 2022, due to inflationary pressures that were felt around the globe, central banks all over the world increased
interest rates steadily to reduce these pressures. The impact on the real estate market has been to reduce the price wars, bidding, and
control over the runaway prices. This has led to modifications in all businesses associated with real estate including the Company. With
the interest rates increases which reduces prices has led to reduced volume for the Company. It is unknown how long the increased interest
rates will last. The Company determined that there were no material expectations of increased credit losses, and no material indicators
of impairment of long-term assets.
2.
Significant accounting policies
Basis
of Presentation
The
Company’s condensed interim consolidated financial statements have been prepared in accordance with US Generally Accepted Accounting
Principles (“GAAP”) and Securities and Exchange Commission (“SEC”) rules and regulations and include the accounts
of the Company and its consolidated subsidiaries. These unaudited
condensed interim consolidated financial statements do not include all disclosures normally provided in annual financial statements and
should be read in conjunction with the Company’s audited consolidated financial statements for the year ended August 31, 2023.
Accordingly, accounting policies, estimates, and judgements applied are the same as those applied in the Company’s financial statements
for the year ended August 31, 2023, unless otherwise indicated. The Company assesses its accounting estimates and judgements every reporting
period.
The
condensed interim consolidated financial statements were authorized for issue by the Board of Directors on July 15, 2024.
6
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
nine months period ended May 31, 2024
(Expressed
in US Dollars)
2.
Significant accounting policies (continued)
Basis
of preparation, functional and presentation currency
The
condensed interim consolidated financial statements have been prepared in accordance with GAAP
applicable to a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business on the historical cost basis except for certain financial instruments that are measured at fair value. Historical
cost is generally based on the fair value of the consideration given in exchange for assets.
All
financial information is presented in US Dollars (“USD”) as the Company’s presentation currency and functional currency
is in Canadian Dollars (“CAD”). The interim financial statements are condensed and should be read in conjunction with the
Company’s latest annual year-end consolidated financial statements for the year ended August 31, 2023. It is management’s
opinion that all adjustments necessary for a fair statement of the results for the interim period has been made, and all adjustments
are of a recurring nature or a description of the nature of and any amount of any adjustments other than normal recurring nature has
been stated. Sufficient disclosures have been so as to not make the interim financial information misleading. There are no prior-period
adjustments in these condensed interim consolidated financial statements.
Operating
segments
The
Company operates as one operating segment which is reported in a manner consistent with the internal reporting provided to the chief
operating decision-makers. The chief operating decision-makers are responsible for the allocation of resources and assessing the performance
of the consolidated operating segment and have been identified as the CEO and CFO of the Company.
Basis
of consolidation
The
condensed interim consolidated financial statements include the accounts of the Company, and its wholly owned subsidiary, Pineapple Insurance
Inc and Pineapple National Inc. All transactions with the subsidiary and any intercompany balances, gains or losses have been eliminated
upon consolidation. The subsidiaries have a CAD functional currency and accounting policies have been applied consistently to the subsidiaries.
3.
Significant accounting judgments, estimates and assumptions
The
preparation of financial statements requires the directors and management to make judgments, estimates and assumptions that affect the
application of policies and reported amounts of assets and liabilities, and revenue and expenses. Actual results may differ from these
estimates. The estimates and underlying assumptions are reviewed on an ongoing basis. Revisions to accounting estimates are recognized
in the period in which the estimate is revised if the revision affects only that period or in the period of the revision and future periods
if the revision affects both current and future periods.
The
following are the critical estimates and judgments applied by management that most significantly affect the Company’s financial
statements. Uncertainty about these assumptions and estimates could result in outcomes that require a material adjustment to the carrying
amount of assets or liabilities affected in future periods.
Investments
(level 3)
Where
the fair values of financial assets and financial liabilities recorded on the statements of financial position, cannot be derived from
active markets, they are determined using a variety of valuation techniques. The inputs to these models are derived from observable market
data where possible; where observable market data is not available, Management’s judgment is required to establish fair values.
Share
based compensation
Management
is required to make certain estimates when determining the fair value of stock options awards, and the number of awards that are expected
to vest. These estimates affect the amount recognized as stock-based compensation in the statements of income and comprehensive income
based on estimates of volatility, forfeitures and expected lives of the underlying stock options which are at a maximum of 36 months
vesting period.
7
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (unaudited)
For
period nine month period ended May 31, 2024
(Expressed
in US Dollars)
3.
Significant accounting judgments, estimates and assumptions (continued)
Warrant Liability:
The
Company accounts for warrants as either equity-classified or liability-classified instruments based on an assessment of the warrant’s
specific terms and applicable authoritative guidance in ASC 480 and ASC 815. The assessment considers whether the warrants are freestanding
financial instruments pursuant to ASC 480, meet the definition of a liability pursuant to ASC 480, and whether the warrants meet all
of the requirements for equity classification under ASC 815, including whether the warrants are indexed to the Company’s own ordinary
shares, among other conditions for equity classification. This assessment, which requires the use of professional judgment, is conducted
at the time of warrant issuance and as of each subsequent quarterly period end date while the warrants are outstanding.
For
issued or modified warrants that meet all of the criteria for equity classification, the warrants are required to be recorded as a component
of additional paid-in capital at the time of issuance. For issued or modified warrants that do not meet all the criteria for equity classification,
the warrants are required to be recorded as liabilities at their initial fair value on the date of issuance, and each balance sheet date
thereafter. Changes in the estimated fair value of the warrants are recognized as a non-cash gain or loss on the unaudited condensed
interim consolidated statements of operations and comprehensive loss.
The
warrants are not precluded from equity classification and are accounted for as such on the date of issuance and will be on each unaudited
condensed interim consolidated balance sheet date thereafter. As the warrants are equity classified, they are initially measured at fair
value (or allocated value).
Derivative
Financial Instrument :
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, Derivatives and Hedging (“ASC 815”). For derivative financial
instruments that are accounted for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date
and is then re-valued at each reporting date, with changes in the fair value reported in the unaudited condensed interim consolidated
statements of operations and comprehensive loss. For derivative instruments that are classified as equity, the derivative instruments
are initially measured at fair value (or allocated value), and subsequent changes in fair value are not recognized as long as the contracts
continue to be classified in equity.
Useful
life of Assets
Significant
judgement is involved in determination of useful life for the property plant and equipment and intangible assets. Management assesses
the reasonability of the useful life on an annual basis to record the depreciation of the intangibles and property plant and equipment.
Recently
issued and adopted accounting standards:
In
December 2023, the FASB issued ASU 2023-09 - Income Taxes (Topic 740): Improvements to Income Tax Disclosures. This standard modifies
the rules on income tax disclosures to require entities to disclose specific categories in the rate reconciliation, the income or loss
from continuing operations before income tax expense or benefit, and income tax expense or benefit from continuing operations. ASU 2023-09
also requires entities to disclose their income tax payments to international, federal, state, and local jurisdictions. The ASU is effective
for years beginning after December 15, 2024, but early adoption is permitted. This ASU should be applied on a prospective basis, although
retrospective application is permitted. The Company is currently evaluating the impact of this standard on its financial statements and
disclosures.
In
March 2024, the FASB issued ASU 2024-01 - Compensation—Stock Compensation (Topic 718): Scope Application of Profits Interest
and Similar Awards. This standard clarifies whether profits interest and similar awards fall within the scope of stock-based compensation
guidance as defined in ASC Topic 718, introducing examples to demonstrate this. The ASU includes scenarios where profits interest awards
are classified as equity instruments or liability awards and situations where they fall outside ASC Topic 718, being accounted for under
ASC Topic 710. The ASU is effective for years beginning after December 15, 2024, but early adoption is permitted. This ASU should be
applied on a prospective basis, although retrospective application is permitted. The Company is currently evaluating the impact of this
standard on its financial statements and disclosures.
4.
Investments
During
the year ended August 31, 2021, the Company purchased an investment in a private company. The Company holds a 5 % interest with no significant
influence. The investment is recorded at FVTPL using level 3 inputs. The valuation of the Company’s investment is determined based
on the most recent private placement financing completed. As at May 31, 2024, the Company recognized a $ Nil change in fair value (2023-
$ nil ). Change in fair value during the current period due to foreign exchange translation.
8
Pineapple Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
5.
Property and equipment
The
Company’s property and equipment consist of laptops, furniture and office equipment.
Schedule of Property and Equipment
Property and equipment
Cost
Balance, August 31, 2022
$ 296,999
Additions
62,073
Translation adjustment
( 9,789 )
Balance, August 31, 2023
$ 349,283
Additions
4,962
Translation adjustment
( 2,458 )
Balance, May 31, 2024
$ 351,787
Accumulated depreciation
Balance, August 31, 2022
$ 49,334
Depreciation
67,674
Translation adjustment
( 9,816 )
Balance, August 31, 2023
$ 107,192
Depreciation
65,300
Translation adjustment
6,426
Balance, May 31, 2024
$ 178,918
Net carrying value
May 31, 2024
$ 172,869
August 31, 2023
$ 242,091
6.
Intangible assets
The
intangible assets additions in the current period are related to development costs capitalized for internally generated software with
a useful life of 5 years.
Schedule of Cost and Accumulated Depreciation
Intangible assets
Cost
Balance, August 31, 2022
$ 779,490
Additions
1,300,225
Translation adjustment
( 22,190 )
Balance, August 31, 2023
$ 2,057,525
Additions
896,223
Translation adjustment
( 28,034 )
Balance, May 31, 2024
$ 2,925,714
Accumulated depreciation
Balance, August 31, 2022
$ 77,102
Depreciation
265,150
Translation adjustment
( 3,681 )
Balance, August 31, 2023
$ 338,571
Depreciation
369,993
Translation adjustment
( 4,220 )
Balance, May 31, 2024
$ 704,344
Net carrying value
May 31, 2024
$ 2,221,370
August 31, 2023
$ 1,718,954
9
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
7.
Share capital
Authorized
share capital
The
authorized share capital of the Company consists of an unlimited number of common shares with a nominal par value.
Schedule of Authorized Share Capital
#
$
Balance, August 31, 2022 and 2023
6,306,979
4,903,031
Issuance of Common Shares on Initial Public Offering
875,000
3,500,000
Share Issuance Costs
( 748,063 )
Warrants issued
( 48,283 )
Balance, May 31, 2024
7,181,979
7,606,685
On
November 3, 2023, the Company completed was listed on the New York Stock Exchange (NYSE) under the ticker PAPL. The Company issued 875,000
shares on the initial public offering and received gross proceeds of $ 3,500,000
on closing of the public offering. The Company incurred $ 796,346
in share issue costs related to underwriter fee and legal cost fees. The share issue cost balance includes the fair value of $ 48,283
related to 26,250
representative warrants that were issued on November 3, 2023 to the underwriters for an exercise price of $ 4
and expiring on October
31, 2028 and warrants issue for convertible notes as per agreement on May 10, 2024.
10
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
8.
Warrants
a)
Common
Share purchase warrant
Schedule of Common Share Purchase Warrant
#
$
Balance, August 31, 2022
1,652,988
2,922,853
Share-based compensation expense
-
33,091
Balance, August 31, 2023 and May 31, 2024
1,652,988
2,955,944
b)
Warrant
Liability
As
noted in Note 7 above on November 3, 2023, the Company issued 26,250
warrants at an exercise price of $ 4
with an expiry date of October
31, 2028 and on May 10, 2024 the Company entered into a convertible debt transaction (Note 18) and also issued 1,000,000 warrants
at an exercise price of $ 5 with an expiry date of February 10, 2025 . As per ASC 815 the instruments did not meet the criteria to be classified as equity instruments as such were
classified as a financial liability. Below is the continuity of the warrant liability valuation.
The
warrants issued on November 3, 2023 were valued using the Black-Scholes method with the share price of $ 1.86 ,
exercise price of $ 4 ,
term of 5
years, risk free rate of 4.62 %
and volatility of 251 %
at issuance and share price of $ 1.15 ,
exercise price of $ 4 ,
term of 4.42
years, risk free rate of 4.69 %
and volatility of 152.71 %
as at May 31, 2024.
The
warrants issued in May 2024 were valued using the Black-Scholes method with the share price of $ 1.29 ,
exercise price of $ 5 ,
term of 6 months,
risk free rate of 4.78 %,
credit spread of 31.46 %
and volatility of 106.81 %
at issuance and share price of $ 1.94 ,
exercise price of $ 4 ,
term of 6
months, risk free rate of 4.7 9%,
credit spread of 31.55 %
and volatility of 103.26 %
as at May 31, 2024.
Schedule of Warrant Liability
#
$
Balance at August 31, 2023
-
-
Issuance of warrants– November 2023
26,250
48,283
Issuance of warrants – May 2024
1,000,000
56,701
Change in fair value of warrant liability
( 42,251 )
Fair Value of Warrants at May 31, 2024
1,026,250
62,733
11
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
9.
Share-based benefits reserve
The
Company has a share option plan (the “Plan”) to attract, retain and motivate qualified directors, officers, employees and
consultants whose present and future contributions are important to the success of the Company by offering them an opportunity to participate
in the Company’s future performance through the award of share options.
Each
share option converts into one common share of the Company. on exercise. No amounts are paid or payable by the recipient on receipt of
the option. The options carry neither rights to dividends nor voting rights. Options may be exercised at any time from the date of vesting
to the date of their expiry.
In
2017, the Plan was amended such that the total number of common shares reserved and available for grant and issuance pursuant to the
Plan is to equal 10 % of the issued and outstanding common shares of the Company.
Options
granted on June 14, 2021, vest over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining
unvested options vest in equal instalments every 6-months thereafter . The fair value of stock options granted was $ 1,317,155 . A total
stock-based compensation expense was recognized of $ Nil for nine months ended May 31, 2024 (May 31, 2023 - $ 57,140 ).
The
former Chief Financial Officer was granted 63,821
Stock options on November 15, 2021 as part of his compensation package. The options vest over a 3 -year
period whereby 8,974
of the options granted vested on the grant date and the remaining unvested options vest in equal instalments every 6-months
thereafter. The fair value of the stock options granted was $ 141,885 .
The former Chief Financial Officer options were forfeited during the year ended August 31, 2023. For period ended May 31, 2024,
stock-based compensation expense of $ nil
(May 31, 2023 a recovery of $ 24,165 )
was recognized.
The
following reconciles the options outstanding at the beginning and end of the period that were granted to eligible participants pursuant
to the Plan:
Schedule of Options Outstanding Granted
May 31, 2024
August 31, 2023
Number of Options
Weighted
Average
Exercise
Price
Number of Options
Weighted
Average
Exercise
Price
#
$
#
$
Balance, as at beginning of period
565,689
3.72
628,510
3.71
Forfeited during period
-
3.82
( 62,821 )
3.82
Balance as at period end
565,689
3.72
565,689
3.72
Exercisable as at period end
565,689
3.72
565,689
3.72
The
weighted average remaining life of the options outstanding as at May 31, 2024 is 2.03 years and the intrinsic value of the options outstanding
is $ Nil .
12
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
10.
Right-of-use asset and lease liability
The
Company leases all its office premises in Ontario and British Columbia, Canada. The Company extended the current Ontario premises of
4,894 sq. ft. lease to January 1, 2030, and acquired additional premises of 8,368 square feet adjacent to the current office premises
with the same landlord. The additional premises lease also expires on January 1, 2030. The total area of use by The Company is 13,262
sq. ft. The Company acquired a 1,454 square feet premise lease in British Columbia commencing August 1, 2023 and expiring on July 31,
2028. The Company recognized a right-of-use asset and corresponding lease liability in respect of this lease. The lease liability was
measured at the present value of the remaining lease payments, discounted using the Company’s estimated incremental borrowing rate
as at September 1, 2017 (date of initial application), estimated to be 6%. The right-of-use asset was measured at an amount equal to
the lease liability, adjusted by the amount of any prepaid or accrued lease payments relating to that lease recognized in the interim
condensed balance sheet immediately before the date of initial application.
The
following schedule shows the movement in the Company’s right-of-use asset:
Schedule of Right-Of-Use Asset
Right-of-use asset
Cost
Balance, August 31, 2022
$ 1,084,523
Additions
141,799
Translation adjustment
( 48,601 )
Balance, August 31, 2023
1,177,721
Translation adjustment
( 42,737 )
Balance, May 31, 2024
$ 1,134,984
The
right-of-use asset is being depreciated on a straight-line basis over the remaining lease term.
Accumulated Depreciation
Balance, August 31, 2022
$ 130,432
Depreciation
108,335
Translation adjustment
( 21,423 )
Balance, August 30, 2023
$ 217,344
Depreciation
100,282
Translation adjustment
( 35,763 )
Balance, May 31, 2024
$ 281,862
Carrying Amount
May 31, 2024
$ 853,123
August 31, 2023
$ 960,377
13
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
10.
Right-of-use asset and lease liability (continued)
The
following schedule shows the movement in the Company’s lease liability during the period:
Schedule of Lease Liability
May 31, 2024
August 31, 2023
Balance, beginning of period
$ 1,107,961
$ 1,020,585
Additions
-
141,799
Interest Expense
47,482
56,316
Lease payments
( 141,032 )
( 81,090 )
Translation Adjustment
( 8,141 )
( 29,649 )
Balance, end of period
$ 1,006,270
$ 1,107,961
Current
159,210
138,372
Non-Current
847,060
969,589
$ 1,006,270
$ 1,107,961
The
following table provides a maturity analysis of the Company’s lease liability. The amounts disclosed in the maturity analysis are
the contractual undiscounted cash flows before deducting interest or finance charges:
Schedule of Maturity Lease Liability
2024
$ 70,996
2025
216,066
2026
217,255
2027
214,698
2028
228,054
2029
200,233
2030
16,686
Total
Lease liability
$ 1,163,989
14
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
11.
Expenses
The
following table provides a breakdown of the selling, general and administrative:
Schedule of Selling, General and Administrative Expenses
May 31, 2024
May 31, 2023
Nine ended
May 31, 2024
May 31, 2023
$
$
Software Subscription
663,424
619,703
Office and general
117,213
134,633
Professional fees
157,531
271,916
Dues and Subscriptions
146,964
188,810
Rent
155,628
118,837
Consulting fees
45,167
112,319
Travel
113,940
55,655
Donations
7,406
38,149
Lease expense
54,946
75,396
Insurance
59,681
1,813
Selling, general and
administrative
1,545,900
1,617,231
12.
Related party transactions
Compensation
of key management personnel includes the CEO, COO, CSO, and CFO:
Schedule of Related Party Transactions
May 31, 2024
May 31, 2023
$
$
Salaries and Wages
554,828
549,275
Share-based compensation
-
28,946
13.
Deferred government grant
The
Company was eligible for the Government of Canada SRED program up to November 3, 2023. The Company has accrued $ 105,150
of SRED receivable as at May 31, 2024, which is recognized in trades and other receivables in the consolidated balance sheet. A
portion of the funds received is related to costs that have been capitalized for the development of internally generated software
recognized as intangible asset in Note 6 as such $ 524,595
of the balance received and accrued is recognized as deferred government incentive balance and will be recognized as recovery in the
consolidated statement of operations and comprehensive loss over the useful life of the intangible assets. As at May 31, 2024,
$ 176,326
(May 31, 2023 $ 512,673 )
was recognized as recovery of operating expenses in the consolidated condensed interim statement of operations and comprehensive
loss.
15
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements (Unaudited)
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
14.
Risk management arising from financial instruments
a)
Credit
risk
Credit
risk is the risk of loss associated with a counterparty’s inability to fulfill its payment obligations. The Company’s principal
financial assets that expose it to credit risk are cash and trade receivables. The Company mitigates this risk by monitoring the credit
worthiness of its customers and holding cash at financial institutions.
The
maximum credit exposure at May 31, 2024 is the carrying amount of cash and trade receivables. The Company’s exposure to credit
risk is considered to be low, given the size and nature of the various counterparties involved and their history of performance.
The
Company has not historically incurred any significant credit loss in respect of its trade receivables. Based on consideration of all
possible default events over the assets’ contractual lifetime, the expected credit loss in respect of the Company’s trade
receivables was minimal as at May 31, 2024 and August 31, 2023.
b)
Interest
rate risk
Interest
rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate due to changes in market interest
rates. The Company does not have any variable interest-bearing debt.
c)
Liquidity
risk
Liquidity
risk is the risk that the Company will not be able to meet its financial obligations as they become due. The Company’s approach
in managing liquidity is to ensure, to the extent possible, that it will have sufficient liquidity to meet its liabilities when due,
by continuously monitoring actual and forecasted cash flows. As on May 10, 2024, company entered into
an agreement pursuant to which received access to US $ 15,000,000 equity line of credit for period of 36 months. As at May 31, 2024 the
Company has not accessed the equity line of credit.
d)
Management
of capital
The
Company’s objective of managing capital, comprising of shareholders’ equity, is to ensure its continued ability to operate
as a going concern. The Company manages its capital structure and makes changes to it based on economic conditions.
Management
and the Board of Directors review the Company’s capital management approach on an ongoing basis and believe this approach, given
the relative size of the Company, is reasonable. The Company is not subject to externally imposed capital requirements. The Company’s
capital management objectives, policies and processes have remained unchanged during the period ended May 31, 2024.
15.
Commitments and contingencies
In
the ordinary course of operating, the Company may from time to time be subject to various claims or possible claims. Management believes
that there are no claims or possible claims that if resolved would either individually or collectively result in a material adverse impact
on the Company’s financial position, results of operations, or cash flows. These matters are inherently uncertain, and management’s
view of these matters may change in the future.
See
note 10 related to lease commitments.
16.
Disaggregation of billing
Schedule of Disaggregation of Revenue
May 31, 2024
May 31, 2023
Nine months ended
May 31, 2024
May 31, 2023
$
$
Gross Billing
11,450,989
11,097,689
Commission expense
10,456,703
10,340,720
Net sales revenue
994,286
756,969
Subscription revenue
560,261
999,932
Other revenue
301,585
-
Underwriting revenue
115,245
181,022
Total revenue
1,971,377
1,937,923
16
Pineapple
Financial Inc.
Notes
to the Condensed Interim Consolidated Financial Statements
For
the nine month period ended May 31, 2024
(Expressed
in US Dollars)
17.
Loan
The
Company entered into a loan on July 31, 2023, with a one-year term and maturity date of July 31, 2024 . The Company obtained a loan of
$ 430,099 with an annual compounded interest rate of 12 % per annum. The Company paid a 2 % advance fee to obtain the loan as at August
31, 2023. The Company received an additional advance of $ 87,369 related to the Loan during the nine-month period ended May 31, 2024.
The Company obtained the loan based on the qualified SRED amount to be obtained for fiscal year 2023 and nine-month period ended May
31, 2024, noted in Note 13. The loan was settled in full during March 2024.
18. Convertible Loan
On
May 10, 2024, the Company issued an unsecured convertible debt (‘debt”) of $ 300,000 carrying a two -year term with interest
on the outstanding principal amount from the date of issuance accrued at the rate of 8 % per annum. The Company also issued 1,000,000
warrants with exercise price of $ 5 in connection with the convertible debt (Note 8).
The
Company has an option to prepay the loan prior to the maturity date subject to a prepayment fee of $ 75,000 .
The
conversion price of the debt shall equal to 75 % of the volume weighted average price (VWAP) on the trading day immediately preceding
the conversion date.
The
conversion feature of the note was not clearly and closely related to the debt and should be recognized as a derivative liability. The
Company determined that the estimate fair value of the derivative liability is $ 75,432 . The prepayment option was not clearly and closely
related to the debt and should have been recognized a derivative liability. The Company determined the estimated fair value of the prepayment
option to be $nil.
The
company incurred debt issuance cost of $ 94,687 which was applied against the principal of the debt. The debt component of the convertible
debt was valued using the effective interest method, based on an estimated effective interest of 46 %.
During
the nine months ended May 31, 2024, the Company accrued interest of $ 1,381 recognized in accounts payable and accrued liabilities in
the unaudited condensed interim consolidated balance sheet and incurred accretion expense of $ 6,655 recognized in the unaudited condensed
interim consolidated statement of operations and comprehensive loss.
The
following table presents the principal amounts and accrued interest of the convertible debt as at May 31, 2024.
Schedule
of Convertible Promissory Note
Amount
Convertible Promissory Note August 31, 2023
-
Issuance of convertible debt
$ 73,913
Accretion expense
6,655
Convertible Promissory Note May 31, 2024
80,568
The
following table presents the conversion feature liability balance as at May 31, 2024.
Schedule
of Conversion Feature Liability
Amount
Balance, issuance date
$ 75,432
Change in Fair value of conversion feature liability
( 18,133 )
Balance, May 31, 2024
57,299
19.
Subsequent events
The
Company has performed an evaluation of subsequent events through the time of filing this nine months and has determined the following subsequent events:-
i) On
July 08, 2024, company issued 91,437 shares against the convertible note as per the convertible debt agreement for $ 50,000 . ($ 42,372.60 and $ 7,627.40 interest) on dated July 09,
2024.
ii) Company
also entered into equity line of credit agreement on May 10, 2024 through equity purchase agreement (“EPA”). The agreement
was effective on July 08, 2024. As per the term of the agreement, company shall issue and sell to the Investor, from time to time, and
the Investor shall purchase up to Fifteen Million Dollars ($ 15,000,000 )
of the Company’s common shares at a purchase price of 95 percent of the market price. The Company shall issue 200,000
Company’s common shares as a commitment
fee under the EPA to the Investor. The put notice should be between $ 10,000
to $ 1,000,000
or 150
percent of the average daily trading value.
17
Item
2. Management’s Discussion and Analysis of Financial Conditions and Results of Operation
MANAGEMENT’S
DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS .
Please
read the following management’s discussion and analysis of our financial condition and results of operations, along with our unaudited
condensed interim consolidated financial statements and the related notes and other information. It is important to note that this discussion
and analysis contain forward-looking statements with certain risks and uncertainties. These risks and uncertainties could cause our results
to differ materially from what was anticipated in these forward-looking statements. You can find more information about these risks and
uncertainties under “Special Note Regarding Forward-Looking Statements” in Part I and this Form 10Q.
Special
Note Regarding Forward-Looking Statements
This
Form 10-Q includes forward-looking statements that entail potential risks and uncertainties. These statements are usually identified
by the use of specific terminology such as “anticipate,” “believe,” “could,” “estimate,”
“expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,”
“should,” “target,” “will,” “would” and other comparable terminology. All the statements
in this Form 10-Q that are not about historical facts, including those related to our future operations, financial position, revenue,
projected costs, strategy, plans, management objectives, and expected market growth, are forward-looking. While reading this Form 10-Q,
you should know that these statements do not guarantee our performance or results. They include known and unknown risks, uncertainties,
and assumptions, as mentioned under the “Risk Factors” section in Form 10-Q. We believe that these forward-looking statements
are based on reasonable assumptions. Still, you must be aware that many factors, including those mentioned under the “Risk Factors”
section in this Form 10-Q, could affect our financial results or operations and cause actual results to differ from those stated in the
forward-looking statements. These statements were made as of the date of this Form 10-Q, and we are not obligated to update or revise
any forward-looking statements made here to reflect any change in our expectations or any change in events, conditions, or circumstances
on which these statements are based. All written or oral forward-looking statements made by us or on our behalf are qualified by the
cautionary statements mentioned in this Form 10-Q.
Objective
In
this section, we provide an analysis of the Company’s financial condition, cash flows, and results of operations from management’s
perspective. We recommend you read this with the unaudited condensed interim consolidated financial statements and notes in Part II,
Item 8 of this Annual Report on Form 10-Q.
Executive
Summary
We
are a fintech company based in Ontario, Canada. Our tech-driven businesses are focused on mortgages and insurance. Our goal is to provide
clients with an industry-leading experience through our trusted digital solutions that are simple and fast.
Recent
Developments
Business
Trends
The
Bank of Canada kept the prime interest rate high during 2023 to control high inflation. This resulted in high mortgage interest rates.
Consequently, the mortgage interest rates increased significantly, leading to a considerable shrinkage in the mortgage origination market
from 2022 to 2023 to 2024. The rise in mortgage interest rates, alongside the economic uncertainty, has resulted in a reduced demand
for mortgage originations.
The
mortgage business is aligned with the real estate industry, which is a seasonal business. The peak season is normally May to September
of each year.
18
Summary
of nine months ended May 31, 2024.
During the period under review, we generated $1,445.028 million in residential
mortgage loans compared to $1,288.708 million in the previous corresponding period, which ended on May 31, 2023. This amount represents
an increase of $156.32 million or 12.13% compared to the same period that ended on May 31, 2023. Our Net Loss stood at $2.379 million,
as compared to the $2.212 million recorded in the same period on May 31, 2023.
Summary
of three months ended May 31, 2024.
During the period under review, we generated $503.523 million in residential
mortgage loans compared to $ 410.312 million in the previous corresponding period, which ended on May 31, 2023. This amount represents
an increase of $93.211 million or 22.72% compared to the same period that ended on May 31, 2023. Our Net Loss stood at $0.848 million,
as compared to the $0.808 million recorded in the same period on May 31, 2023.
Key
Performance Indicators
As
part of our business operations, we closely track several key performance indicators (KPIs) that help us measure our performance. We
can evaluate our ability to generate revenue by monitoring our loan production KPIs and comparing our performance to the mortgage origination
market. Additionally, we use KPIs related to our technology setup and underwriting processes to assess our performance further.
Three months ended
May 31, 2024
May 31, 2023
Mortgage volume
377,640,286
307,734,120
Gross billing
4,449,848
3,814,083
Commission expense
3,713,400
3,210,852
Sales revenue
736,448
603,231
Underwriting revenue
41,454
16,751
Subscription revenue
181,701
106,572
Reconciliation
of Adjusted Revenue to Total Revenue, net
Nine months ended
May 31, 2024
May 31, 2023
Total revenue, net
1,971,377
1,937,922
Commission expense
10,456,703
10,340,720
Gross billing
12,428,079
12,278,642
Key
Performance Indicators
As
part of our business operations, we closely track several key performance indicators (KPIs) that help us measure our performance. We
can evaluate our ability to generate revenue by monitoring our loan production KPIs and comparing our performance to the mortgage origination
market. Additionally, we use KPIs related to our technology setup and underwriting processes to assess our performance further.
Nine months ended
May 31, 2024
May 31, 2023
Mortgage volume
1,083,771,257
966,531,247
Gross billing
11,450,989
11,097,689
Commission expense
10,456,703
10,340,720
Sales revenue
994,286
756,969
Sponsorship revenue
178,243
-
Underwriting revenue
115,244
181,022
Subscription revenue
560,261
999,932
Other Income
123,342
-
19
Description
of Certain Components of Financial Data
Components
of Revenue
Our
sources of revenue include commissions from lenders, underwriting revenue, membership fees from mortgage agents, and other Income.
Sales
revenue
Sales
revenue is commission collected from financial institutions with contracts in place. The Company earns revenue based on a percentage
of mortgage amount funded between individuals referred by the Company and financial institutions funding the mortgage. We are an agent
in these deals as we provide the platform for other parties to provide services to the end-user. For each contract with a customer, the
Company identifies the contract with a customer, identifies the performance obligations in the contract, and determines the transaction
price to the separate performance obligations based on the relative stand-alone selling price of each distinct good or service to be
delivered; and recognizes revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to the customer
of the goods or services promised. The Company acknowledges revenue when a contract exists with a lender party and an agent broker, the
contract identifies the use of the platform service to close a mortgage deal, the mortgage deal has been closed with the lending financial
institution, and commissions are paid by the lending financial institution based on various criteria of the mortgage deal including but
not limited to interest rates available at that time, term, seasonality, collateral, Income, purpose, etc. Revenue is measured at the
fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course of
business. Upon completing all the actions listed above, revenue is recognized at the end of the deal. A typical transaction attracts
a commission fee payable to Pineapple Financial Inc.
Subscription
Revenue:
Users
access and use our technology platform, MyPineapple, for a flat monthly service fee of $118. In exchange for this fee, users of MyPineapple
have access to a network management system that allows them to perform back-office procedures more efficiently and effectively. This
platform will enable them to process the deal described above and prepare and complete the package for submission to be funded by the
financial institution. We have a strong user base, which has experienced significant growth since our inception. Revenue is recognized
at the beginning of the month when a User is invoiced and pays the fee.
Underwriting
Fee:
Users
can optionally use our expert risk pre-assessment service, which assists them in pre-underwriting their loans before submission to a
lender for approval and funding. This service significantly reduces the time the lender partners take to assess the deal. For mortgages
of $197,475 and less, we charge an underwriting fee of $276; for mortgages greater than $197,475, the Company charges an underwriting
fee of $395. The Company has undertaken a special program to educate and inform Users of this service in further detail. Approximately
40% of the deals originated by users using this service. This program intends to increase the number of deals further and improve the
services offered.
20
Other
Income:
Other
Income includes a technology setup fee and sponsorship fee.
Components
of operating expenses
Our
operating expenses, as presented in the statement of operations data, include salaries, commissions and team member benefits, general
and administrative expenses, marketing and advertising expenses, and others.
Salaries
and commissions and team member benefits
All
payroll expenses include our team members’ salaries, commissions, and benefits.
Selling,
general and administrative expenses
Selling,
general and administrative expenses include software subscriptions, license fees, professional services, marketing expenses, and other
operating expenses.
Share-based
compensation
Share-based
compensation comprises equity awards and is measured and expensed accordingly under Accounting Standards Codification (“ASC”)
718 Compensation-Stock Compensation.
Comparison
of nine months ended May 31, 2024 and May 31, 2023
Nine months ended
Percentage of
May
31,
2024
May
31,
2023
Increase/
(decrease)
Increase/
(Decrease)
Description
$
$
$
%
Gross billing
12,428,080
12,278,643
149,437
1.22
Commission
10,456,703
10,340,720
115,983
1.12
Net Revenue
1,971,377
1,937,923
33,454
1.73
Selling, general and administrative
1,545,900
1,617,231
(71,331 )
(4.41 )
Advertising and marketing
648,197
824,395
(176,198 )
(21.37 )
Salaries, wages and benefits
1,825,786
1,827,369
(1,583 )
(0.09 )
Interest expense and bank charges
42,825
58,079
(15,254 )
(26.26 )
Depreciation
535,575
302,529
233,046
77.03
Share-based compensation
-
32,974
(32,974 )
(100.00 )
Government based incentive
(176,326 )
(512,673 )
(336,347 )
(65.61 )
Total expenses
4,421,957
4,149,904
272,053
6.56
Foreign exchange gain (loss)
10,751
-
10,751
100.00
Gain (loss) change in fair value of warrant liability
42,251
-
42,251
100.00
Gain (loss) on change in fair value of conversion feature liability
18,134
-
18,134
100.00
Loss before income taxes
(2,379,444 )
(2,211,982 )
167,462
7.57
Net loss
(2,379,444 )
(2,211,982 )
167,462
7.57
Foreign currency translation adjustment
(62,666 )
(131,420 )
Net loss and comprehensive loss
(2,442, 110 )
(2,343,402 )
Revenue
Gross
Billing increased from $12.279 million in the nine months ending May 31, 2023, to $12.428 million in the nine months ending May 31, 2024,
representing a 1.22% increase from period to period. To control high inflation, The Bank of Canada increased the interest rate from 3.75%
as of December 01, 2022, to 5.00% as of May 31, 2024.. This resulted in decreased real estate transactions and, eventually, in the mortgage
business. However, on June 05, 2024, BOC has cut the interest rate by 0.25% bringing it down to 4.75%.
21
Net
revenue
Pineapple
Financials’ net revenue increased by 1.73% during the nine months ending May 31, 2024. The volume remains consistent with the last
year.
Cost
of Revenue
During
the nine months ending May 31, 2024, the commission expense also increased to $10.457 million from $10.341 million during the nine months
ending May 31, 2023. The increase is in line with the increase in gross billing.
Selling,
General and Administrative Expenses.
The
breakdown of selling, general and administrative expenses are as follows:
Nine months ending
May 31,
2024
May 31,
2023
Increase/
(Decrease)
Increase/
(Decrease)
Description
($)
($)
($)
(%)
Software subscription
663,424
619,703
43,721
7.06
Office and general
117,213
134,632
(17,419 )
(12.94 )
Professional fee
157,531
271,916
(114,385 )
(42.06 )
Dues and subscriptions
146,964
188,810
(41,846 )
(22.16 )
Rent
155,628
118,837
36,791
30.96
Consulting fee
45,167
112,319
(67,152 )
(59.79 )
Travel
113,940
55,655
58,285
104.73
Donations
7,406
38,149
(30,743 )
(80.59 )
Lease expense
54,946
75,396
(20,450 )
(27.12 )
Insurance
59,681
1,813
57,868
3,191.84
1,545,900
1,617,231
(71,331 )
(4.41 )
General
and administrative expenses decreased by $71,331 from $1,617,231 during the nine months ending May 31, 2023, to $1,545,900 during the
nine months ending May 31, 2024. This decrease represents 4.41% from nine months ended May 31, 2023, to May 31, 2024. This is because of cost-saving measures taken by the company.
Software
subscriptions increased by $43,721, representing 7.06%, from $619,703 during the nine months ended May 31, 2023, to $663,424 during the
nine months ended May 31, 2024. The increase is due to change in price of the software used.
Office
and general expenses decreased to $17,419 during the nine months ending May 31, 2024, from $134,632 during the nine months ended May
31, 2023. This represents a decrease of 12.94%. This decrease is due to control of the expenses.
Dues
and subscriptions decreased from $188,810 during the nine months ended May 31, 2023, to $146,964 for the nine months ended May 31, 2024,
representing a 22.16% decrease. This decrease represents the cost control efforts by the management.
Advertising
and Marketing
Nine months ended
May
31,
2024
May
31,
2023
Increase/
(Decrease)
Increase/
(Decrease)
Description
($)
($)
($)
(%)
Advertising and marketing
648,197
824,395
(176,198 )
(21.37 )
22
Advertising
and marketing decreased to $648,197 during the nine months ending May 31, 2024, compared to $824,395 during the previous nine months
ending May 31, 2023. This 21.37% decrease was due to fewer advertisement and marketing expenses during the depressed real estate market.
Salaries,
Wages and benefits
Nine months ended
May 31,
2024
May 31,
2023
Increase/
(Decrease)
Increase/
(Decrease)
Description
($)
($)
($)
(%)
Salaries, wages and benefits
1,825,786
1,827,369
(1,583 )
(0.09 )
Salaries,
wages, and benefits decreased by $1,583, or 0.09%, from $1,827,369 during the nine months ended May 31, 2023, to $1,825,786. This is
in line with the previous year.
Depreciation
Nine months ended
May 31,
2024
May 31,
2023
Increase/
(Decrease)
Increase/
(Decrease)
Description
($)
($)
($)
(%)
Depreciation
535,575
302,529
233,046
77.03
Pineapple
Financial is actively investing in the development of its software. During the nine months under review, $0.940 million was added to intangible
assets. This addition mostly represents the salaries, wages, and benefits of our staff working on intangible assets. These additions
are the main cause of the depreciation increase during the nine months that ended on May 31, 2024.
Comparison
of three months ended May 31, 2024, and May 31, 2023
Three months
ended
Percentage of
May 31,
2024
May 31
2023
Increase/
(decrease)
Increase/
(Decrease)
Description
$
$
$
%
Gross billing
4,449,848
3,955,559
494,289
12.50
Commission
3,713,400
3,352,328
361,072
10.77
Revenue
736,448
603,231
133,217
22.08
Selling, general and administrative
491,666
698,568
(206,902 )
(29.62 )
Advertising and marketing
265,395
169,655
95,740
56.43
Salaries, wages and benefits
593,202
552,819
40,383
7.31
Interest expense and bank charges
40,374
18,689
21,685
116.03
Depreciation
220,190
81,554
138,636
169.99
Share-based compensation
-
(67 )
67
100.00
Government based incentive
21,770
(119,753 )
(97,983 )
Total expenses
1,632,596
1,411,465
221,131
15.67
Gain (loss) on change in fair value of conversion feature liability
29,479
-
Gain (loss) on change in fair value of conversion feature liability
18,064
-
18,064
100.00
Loss before income taxes
(848,605 )
(808,234 )
76,939
9.52
Net loss
(848,605 )
(808,234 )
76,939
9.52
Foreign currency translation adjustment
(41,676 )
3,658
Net loss and comprehensive loss
(890,281 )
(811,892 )
23
Gross
Billing
Gross billing increased from $3.955million in the three months ending May 31, 2023, to $4.449 million in the three
months ending May 31, 2024, representing a 12.50% increase from period to period. Bank of Canada halted the interest rate hike, and the
inflation is under control. This resulted in a better real estate market at the start of the year. The hope for interest rate cuts by
the Bank of Canada in June 2024 will lead to an increase in volume.
Revenue
Pineapple Financials’ revenue increased to $736,448 during the three
months ending May 31, 2024 as compared to $603,231 during the three months ended May 31, 2023. This represents a 22.08% increase as compared
to the previous corresponding quarter ended May 31, 2023.
Commission
During
the three months ending May 31, 2024, the cost of revenue increased by $0.361 million from $3.352 million during the three months
ended May 31, 2023 to $3.713 million during the three months ended May 31, 2024. The increase in the commission is due
to the business by agents with high margins.
Selling,
General and Administrative Expenses.
Three months ended
May 31,
2024
May 31,
2023
Increase/
(Decrease)
Increase/
(Decrease)
Description
($)
($)
($)
(%)
Selling, general and administrative
491,666
698,568
(206,902 )
(29.62 )
Selling, general and administrative expenses decreased by $206,902 from
$698,568 during the three months ending May 31, 2023, to $491,666 during the three months ending May 31, 2024. This decrease represents
29.62%. This is due to cost control measures adopted by the company.
Advertising
and Marketing
Three months ended
May 31,
2024
May 31,
2023
Increase/
(Decrease)
Increase/
(Decrease)
Description
($)
($)
($)
(%)
Advertising and marketing
265,395
169,655
95,740
56.43
Advertising and marketing increased to $265,395 during the three months
ending May 31, 2024, as compared to $169,655 during the previous corresponding three months ending May 31, 2023. This increase was due
to more marketing efforts for the company to keep and increase the market share.
24
Salaries,
Wages and benefits
Three months ended
May 31,
2024
May 31,
2023
Increase/
(Decrease)
Increase/
(Decrease)
Description
($)
($)
($)
(%)
Salaries, wages and benefits
593,202
552,819
40,383
7.31
Salaries,
wages and benefits increased by $40,383 or 7.31% from $552,819 during the three months ended May 31, 2023, to $593,202. This is in
line with the precious quarter.
Liquidity
and Capital Resources
Our
primary liquidity needs encompass working capital and capital expenditures, specifically those associated with technological enhancements,
investments in skilled personnel, and marketing services. These three categories have constituted a significant portion of our liquidity
and capital resource demands throughout the year. We primarily utilize cash on hand and cash flows generated from our operations to meet
these requirements.
The
following table summarizes our cash flows from operating, investing and financing activities:
Nine months ended
May 31,
2024
May 31,
2023
Increase/
(Decrease)
Description
$
$
$
Cash (used) provided in operating activities
(1,443,610 )
(1,942,895 )
499,285
Cash (used) provided by financing activities
2,480,806
(46,778 )
2,527,584
Cash (used) provided in investing activities
(901,185 )
(961,613 )
(60,428 )
Cash at the end of the period
748,769
856,300
107,531
Net
cash flow from (used in) operating activities
Nine months ended
May 31,
2024
May 31,
2023
Description
($)
($)
Operating activities
Net loss
(2,379,444 )
(2,211,981 )
Adjustments for the following non-cash items:
Depreciation of property and equipment
65,300
42,592
Depreciation of intangible assets
369,993
180,770
Depreciation on right of use asset
100,282
79,167
Interest expense on lease liability
47,482
43,946
Share-based compensation
-
32,974
Foreign exchange gain (loss)
(10,751
)
-
Change in fair value of warrant liability
(42,251
)
Change in fair value of conversion feature liability
(18,133 )
Net changes in non-cash working capital balances:
Trade and other receivables
607,724
(636,309 )
Prepaid expenses and deposits
65,976
267,607
Accounts payable and accrued liabilities
(74,756 )
187,261
Deferred government incentive
(175,032 )
-
Income taxes receivable
-
71,078
(1,443,610 )
(1,942,895 )
25
Our
primary source of cash flow comes from our core business operations.
During
the nine-month period that ended on May 31, 2024, the Company’s net cash used in operating activities decreased to $1.444
million from $1.943 million in the previous corresponding period. This decrease in cash outflow is primarily due to accounts payable
and accrued liability payments. Additionally increase in trade and other receivables add outflows to operating
activities.
Net
cash flow from (used in) financing activities
During the nine months ending May 31, 2024, the Company issued 875,000
shares through an initial public offer of $4.00. The Company received $2.752 million after underwriting commission and other initial public
offering expenses. Further company issued convertible note payable for $300,000 which carries interest at the rate of 8% p.a. for two
year or when the note will be converted into ordinary shares.
Net
cash flow from (used in) investing activities
The Company invested $0.901 million to develop software for quick and accurate
mortgage application filling by field agents during the nine months ended May 31, 2024. These investments will help the Company acquire
more mortgage agents in the future.
As of May 31, 2024, the Company’s cash balance was $748,769, as compared
to $856,300 on May 31, 2023.
The
Company’s capital structure comprises contributed common shares, an accumulated deficit, additional paid-in capital, and other
comprehensive losses. Its primary sources of liquidity are cash generated through operations and cash received from investors in exchange
for the issuance of common shares. The business aims to meet all its financial and other obligations as they come due.
Future
capital requirements will depend on various factors, including our investment in technology and growth rate. However, certain aspects,
like interest rates and real estate markets, are beyond our control.
The
following table presents our liquidity:
May 31, 2024
August 31, 2023
Description
($)
($)
Cash and cash equivalents
748,769
720,365
Trade and other receivables
151,264
758,988
Prepaid expenses and deposit
152,174
218,151
1,052,207
1,697,504
As
of May 31, 2024, Pineapple has a liquidity position with $1.052 million in cash and cash equivalents. The trade and other
receivables, prepaid expenses and deposits indicate that the Company can meet its obligations. The Company’s liquidated assets
are under pressure mainly due to the expansion of our operations and investment in technology. Additionally, the Canadian real estate
market, inflation, and the continuous hike of interest rates by the Bank of Canada have also affected the Company’s operations
and impacted its liquidity.
Critical
Accounting Policies and Significant Judgments and Estimates
This
management’s discussion and analysis of the financial condition and results of operations is based on our financial statements,
which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of revenue and expenses during the reported period. Per U.S. GAAP, we base our estimates
on historical experience and various other assumptions we believe to be reasonable under the circumstances. Actual results may differ
from these estimates if conditions differ from our assumptions. While our significant accounting policies are more fully described in
Note 2 in the “Notes to Financial Statements,” we believe the following accounting policies are critical to making effective
judgments and estimates in preparing our financial statements.
26
Revenue
Recognition
The
Company has adopted ASC 606, Revenue from Contracts with Customers, which provides a single comprehensive model for revenue recognition.
The standard’s core principle is that revenue should be recognized when goods or services are transferred to customers at an amount
that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduced
a new contract-based revenue recognition model with a measurement approach that is based on an allocation of the transaction price. It
establishes a five-step model to account for revenue arising from contracts with customers. Under this standard, revenue is recognized
at an amount that reflects the consideration an entity expects to be entitled to in exchange for transferring goods or services to a
customer. The standard requires entities to exercise judgment, considering all of the relevant facts and circumstances when applying
each step of the model to contracts with customers. Additionally, the standard specifies the accounting for incremental costs of obtaining
a contract and the costs directly related to fulfilling a contract.
When
the Company transfers goods or services to a customer, revenue is recognized at an amount that reflects the expected consideration.
The
company operates an online platform powered by Salesforce, enabling brokers and agents to close deals efficiently.
The
Company’s subsidiary, Pineapple Insurance Inc., generates revenue by charging insurance policies and services premiums. Pineapple
Insurance is affiliated with a major insurance company, from which it earns commissions for providing services, primarily mortgage insurance.
Mortgage insurance is a requirement for each mortgage. Pineapple Insurance acts as the agent that supplies insurance services to the
consumer and is paid a commission from the premiums collected by the insurance company whose products and services it provides to the
end consumer. Additionally, Pineapple Insurance has adopted ASC 606.
Basis
of presentation, functional and presentation currency
The
Company’s headquarters is in Ontario, Canada, and the functional currency is Canadian Dollars (CAD), with the presentation currency
being U.S. Dollars (USD). The Company’s subsidiaries have a functional currency of CAD and presentation currency of USD, which
have been applied consistently.
A
foreign currency translation will be undertaken to report under US GAAP, which will be the basis of the presentation.
Lease
Accounting
The
relevant criteria applicable is ASC 842. We assess at contract inception whether a contract is, or contains, a lease. That is, if the
contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. We apply a single
recognition and measurement approach for all leases except for short-term leases and leases of low-value assets. We recognize lease liabilities
to make lease payments and right-of-use assets representing the right to use the underlying assets.
At
the commencement date of the lease, we recognize lease liabilities measured at the present value of lease payments to be made over the
lease term. Lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable
lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. Lease payments also
include the exercise price of a purchase option reasonably certain to be exercised by us and payments of penalties for terminating the
lease if the lease term reflects us exercising the option to terminate. Variable lease payments that do not depend on an index or a rate
are recognized as expenses in the period in which the event or condition that triggers the payment occurs. In calculating the present
value of lease payments, we use our incremental borrowing rate at the lease commencement date because the interest rate implicit in the
lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion
of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is
a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change
in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset.
27
We
recognize right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use
assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments
made at or before the commencement date less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis
over the shorter of the lease term and the estimated useful lives of the assets.
Investments
We
invested in a commercial mortgage firm, MCommercial, based in Montreal and Toronto, Canada representing 5% of the total issued and outstanding
shares. This strategic partnership allows Pineapple residential mortgage agents to have access to a leading commercial mortgage firm
and experts, which will expand their product offerings, service levels and corporate revenue through increased transactions.
The
Company entered into a share purchase agreement with 9142-2964 Quebec Inc. pursuant to which the Company acquired five Class A Shares
of 7326904 Canada Inc. (dba as Mortgage Alliance Corporation) (“Alliance”), representing 5% of the total issued and outstanding
shares of Alliance. Alliance is a mortgage brokerage firm based in Ontario, Canada with locations in Calgary, Vancouver and Halifax.
The
total amount of both investments was recorded at fair value, and any impairment loss is recognized in the profit and loss account.
Share-Based
Compensation
Stock-based
compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718, “Compensation — Stock
Compensation” (“ASC 718”), which requires recognition in the financial statements of the cost of employee, non-employee
and director services received in exchange for an award of equity instruments over the period the employee, non-employee or director
is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement
of the cost of employee, nonemployee, and director services received in exchange for an award based on the grant-date fair value of the
award.
The
Company has a share option plan (the “Plan”) to attract, retain and motivate qualified directors, officers, employees, and
consultants whose present and future contributions are important to the success of the Company by offering them an opportunity to participate
in the Company’s future performance through the award of share options.
Each
share option converts into one common share of Pineapple Financial Inc. on exercise. No amounts are paid or payable by the recipient
on receipt of the option. The options carry neither right to dividends nor voting rights. Options may be exercised at any time from the
date of vesting to the date of their expiry.
In
2017, the Plan was amended such that the total number of common shares reserved and available for grant and issuance pursuant to the
Plan is to equal 10% of the issued and outstanding common shares of the Company.
Options
granted on June 14, 2021, vest over 2 years, whereby 25% of the options granted are vested on the grant date, and the remaining unvested
options are vested in equal installments every six months after that. The fair value of the stock options granted was $1,317,155. A total
stock-based compensation expense was recognized of $Nil for nine months ended May 31, 2024 (May 31, 2023 - $57,140).
The
former Chief Financial Officer was granted 63,821 Stock options on November 15, 2021 as part of his compensation package. The
options vest over a 3-year period whereby 8,974 of the options granted vested on the grant date and the remaining unvested options
vest in equal instalments every 6-months thereafter. The fair value of the stock options granted was $141,885. The former Chief
Financial Officer options were forfeited during the year ended August 31, 2023. For period ended May 31, 2024, stock-based
compensation expense of $nil (May 31, 2023 – a recovery of $24,165) was recognized.
28
On
November 3, 2023, Company issued 26,250 warrants to our underwriters of initial public offering, EF Hutton. These are exercisable between
May 31, 2024 to October 31, 2028. Strike price is $4.00 per warrant.
On
July 6, 2023, we completed a 1-for-3.9 reverse stock split, or the Reverse Split, effective immediately. Consequently, all the share
numbers, shares prices, and exercise prices have been retroactively adjusted in these condensed interim consolidated financial statements
for all periods presented.
On
July 08, 2024, company issued 91,437 shares against the convertible note as per the SPA agreement for $50,000. ($42,372.60
and $7,627.40 interest) on dated July 09, 2024.
Company also entered into equity line of credit agreement on May 10, 2024
through equity purchase agreement (“EPA”). The agreement was effective on July 08, 2024. As per the term of the agreement,
company shall issue and sell to the Investor, from time to time, and the Investor shall purchase up to Fifteen Million Dollars ($15,000,000)
of the Company’s common shares at a purchase price of 95 percent of the market price. The Company shall issue 200,000 Company’s
common shares as a commitment fee under the EPA to the Investor. The put notice should be between $10,000 to $1,000,000 or 150 percent
of the average daily trading value.
Controls
and Procedures
Although
we are currently not required to maintain an effective internal controls system, we have assessed and already started creating our internal
controls as we have determined the need to maintain effective and controlled systems including but not limited to:
●
skilled
staffing for financial, accounting and external reporting areas, including segregation of duties;
●
reconciliation
of accounts as necessary to ensure correct classification, accurate recording and balancing of books;
●
proper
recording of expenses, liabilities, and other accounting entries in the period to which they relate as per the matching principle;
●
maintaining
a fixed assets register that identifies user, department, and detailed tracking;
●
evidence
of internal review and approval of accounting transactions by 2 or more independent personnel;
●
documentation
of processes, assumptions and conclusions underlying significant estimates; and
●
documentation
of accounting policies and procedures.
As
of May 31, 2024, under the supervision and with the participation of our management, including our principal executive officer and
principal financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting and based
on this assessment, our management concluded that, as of May 31, 2024, our disclosure controls and procedures were not effective
as a result of deficiencies in our internal control over financial reporting. We have made improvements during the current period and
are implementing plans to improve these deficiencies, including implementation of independent review and approval of transactions and
reconciliations in certain processes through hiring additional personnel and segregating duties amongst our team
Financial
Instruments
As
on May 31, 2024, the Company’s financial instruments consist of cash, trade and other receivables, investments, accounts payable
and accrued liabilities, loan, convertible loan and warrant liabilities.
As
per ASC 820, Fair value measurement establishes a fair value hierarchy based on the level of independence and objective evidence surrounding
the inputs used to measure fair value. A financial instrument’s categorization within the fair value hierarchy is based on the
lowest level of input that is significant to the fair value measurement.
i)
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
ii)
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for
the asset or liability, either directly (i.e., as prices) or indirectly (i.e., derived from prices); and
iii)
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not
based on observable market data (unobservable inputs).
The
following table provides the fair values of the financial assets in the Company’s consolidated statements of financial position,
categorized by hierarchical levels and their related classifications.
As of May 31, 2024
Level 1
Level 2
Level 3
Total
Assets:
Cash
748,769
748,679
Investment
9,935
9,935
RISKS
AND UNCERTAINTIES
The
Company’s business is subject to numerous risks and uncertainties, including those described elsewhere in this MD&A, as well
as general economic and market risks. These risk factors could materially affect the Company’s future operating results and could
cause actual events to differ materially from those described in forward-looking information relating to the Company.
29
Item
3. Quantitative and Qualitative Disclosures about Market Risk
As
a smaller reporting company, this disclosure is not required.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
We
are transitioning to and will maintain disclosure controls and procedures that are designed to ensure that information required to be
disclosed by us in reports that we file or submit under the Exchange Act is recorded, processed, summarized and timely reported as provided
in SEC rules and forms and that such information is accumulated and communicated to our management, as appropriate, to allow for timely
decisions regarding required disclosure. We will periodically review the design and effectiveness of our disclosure controls and procedures,
including compliance with various laws and regulations that apply to our operations. We will make modifications to improve the design
and effectiveness of our disclosure controls and procedures and may take other corrective action if our reviews identify a need for such
modifications or actions. In designing and evaluating the disclosure controls and procedures, we recognize that any controls and procedures,
no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and we will
apply judgment in evaluating the cost-benefit relationship of possible controls and procedures. In addition, the design of any system
of controls also is based in part upon certain assumptions about the likelihood of future events, and there can be no assurance that
any design will succeed in achieving its stated goals under all potential future conditions; over time, controls may become inadequate
because of changes in conditions, or the degree of compliance with policies or procedures may deteriorate. Because of the inherent limitations
in a control system, misstatements due to error or fraud may occur and not be detected.
Changes
in Internal Control Over Financial Reporting
There
have been no changes in our internal control over financial reporting that occurred during our last fiscal quarter that have materially
affected, or are reasonably likely to materially affect, our internal control over financial reporting.
PART
II. OTHER INFORMATION
Item
1 Legal Proceedings.
To
our best knowledge, we are currently not a party to any legal proceedings that, individually or in the aggregate, are deemed to be material
to our financial condition or results of operations .
Item
1A Risk Factors.
Smaller
reporting companies are not required to provide the information required by this item.
Item
2 Unregistered Sales of Equity Securities and Use of Proceeds .
On
May 10, 2024, the Company entered into an equity purchase agreement (the “EPA”) with Brown Stone Capital Ltd., a corporation
organized under the laws of England and Wales (the “Investor”) pursuant to which the Company shall issue and sell to the
Investor, from time to time as provided herein, and the Investor shall purchase up to Fifteen Million Dollars ($15,000,000.00) of the
Company’s common shares and issue 200,000 Company’s common shares as a commitment fee under the EPA to the Investor (collectively
as the “EPA Shares”) at purchase price to be determined as per the terms and conditions of the EPA.
In
relation to the EPA Shares the Company has entered into a registration rights agreement dated May 10, 2024 (the “RRA”) with
the Investors, requiring the Company to register the EPA Shares issued under the EPA. Pursuant to the RRA, the Company has agreed to
file one or more registration statements with the Securities and Exchange Commission covering the registration of the EPA Shares.
Concurrently,
on May 10, 2024, the Company entered into a securities purchase agreement (the “SPA” and together with the EPA and the RRA
as the “Agreements”) with the Investor, pursuant to which the Company has agreed to sell to the Investor a convertible promissory
note (the “Note”) in the aggregate principal amount of $300,000, with an 8% per annum interest rate and a maturity date of
twenty four (24) months from the date of the issuance.
As
an incentive to buy the Note, the Company has agreed to issue warrants to purchase 1,000,000 common shares (the “Warrants”),
with an exercise price of $5 per share and term of nine (9) months from the date of issuance. The Note is convertible into the Company’s
common shares, no par value, subject to the terms and conditions therein.
Subsequently
the EPA Shares along with the shares issuable upon the exercise of the Warrants and the conversion of the Note were registered under
a registration statement on Form S-1, as amended (File No. 333-279802) filed with SEC on May 29, 2024, which was then declared effective
on July 8, 2024.
30
Item
3 Defaults Upon Senior Securities .
None.
Item
4 Mine Safety Disclosures.
Not
applicable.
Item
5 Other Information.
None.
Item
6. EXHIBITS
Exhibit
No.
Description
31.1
*
Certification of Chief Executive Officer pursuant to Rule 13a-14(a)/15d-14(a).
31.2
*
Certification of Chief Financial Officer pursuant to Rule 13a-14(a)/15d-14(a).
32.1
*
Certification of Chief Executive Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2
*
Certification of Chief Financial Officer pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.INS
*
Inline
XBRL Instance Document.
101.SCH*
*
Inline
XBRL Taxonomy Extension Schema Document.
101.CAL*
*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF*
*
Inline
XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB*
*
Inline
XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document.
104
The
cover page from the Company’s Quarterly Report on Form 10-Q for the quarter ended May 31, 2024, formatted in Inline XBRL (included
in Exhibit 101).
*
Filed
herewith.
31
SIGNATURES
Pursuant
to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed
on its behalf by the undersigned thereunto duly authorized.
PINEAPPLE
FINANCIAL INC.
Date:
July 15, 2024
By:
/s/
Shubha Dasgupta
Shubha
Dasgupta
Chief
Executive Officer
Date:
July 15, 2024
By:
/s/
Sarfraz Habib
Sarfraz
Habib
Chief
Financial Officer
32
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.