Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITIONS AND RESULTS OF OPERATIONS.
Please
read the following management’s discussion and analysis of our financial condition and results of operations, along with our consolidated
financial statements and the related notes and other information included in this Annual Report on Form 10-K. It is important to note
that this discussion and analysis contain forward-looking statements with certain risks and uncertainties. These risks and uncertainties
could cause our results to differ materially from anticipated in these forward-looking statements. You can find more information about
these risks and uncertainties under the heading “Special Note Regarding Forward-Looking Statements” in Part I and elsewhere
in this Form 10-K.
Special
Note Regarding Forward-Looking Statements
This
Form 10-K includes forward-looking statements that entail potential risks and uncertainties. These statements are usually identified
by the use of specific terminology such as “anticipate,” “believe,” “could,” “estimate,”
“expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,”
“should,” “target,” “will,” “would” and other comparable terminology. All the statements
in this Form 10-K that are not about historical facts, including those related to our future operations, financial position, Revenue,
projected costs, strategy, plans, management objectives, and expected market growth, are forward-looking. While reading this Form 10-K,
you should know that these statements do not guarantee our performance or results. They include known and unknown risks, uncertainties,
and assumptions, as mentioned under the “Risk Factors” section in this Form 10-K. We believe that these forward-looking statements
are based on reasonable assumptions. Still, you must be aware that many factors, including those mentioned under the “Risk Factors”
section in this Form 10-K, could affect our financial results or operations and cause actual results to differ from those stated in the
forward-looking statements. These statements were made as of the date of this Form 10-K, and we are not obligated to update or revise
any forward-looking statements made here to reflect any change in our expectations or any change in events, conditions, or circumstances
on which these statements are based. All written or oral forward-looking statements made by us or on our behalf are qualified by the
cautionary statements mentioned in this Form 10-K.
26
Objective
In
this section, we provide an analysis of the Company’s financial condition, cash flows, and results of operations from management’s
perspective. We recommend you read this with the consolidated financial statements and notes in Part II, Item 8 of this Annual Report
on Form 10K.
Executive
Summary
We
are a fintech company based in Ontario, Canada. Our tech-driven businesses are focused on mortgages and insurance. Our goal is to provide
clients with an industry-leading experience through our trusted digital solutions that are simple and fast.
Recent
Developments
Business
Trends
Throughout
2022 and 2023, the Bank of Canada raised the prime rate several times to curb inflationary pressures. Consequently, the mortgage interest
rates increased significantly, leading to a considerable shrinkage in the mortgage origination market from 2022 to 2023. The rise in
mortgage interest rates, alongside the economic uncertainty, has resulted in a reduced demand for mortgage originations.
Summary
of the Year Ended August 31, 2023.
During
the period under review, we generated $ 1.399 billion in residential mortgage loans compared to $1.790 billion in the previous financial
year, which ended on August 31, 2022. This amount represents a decrease of $386.00 million or 21.63% compared to the same period that
ended on August 31, 2022. Our Net Loss stood at $2.874 million, a lower Net Loss compared to the $3,015 million recorded in the same
period on August 31, 2022. We also generated loss $1.239 million of Adjusted EBITDA, which represents a decrease of $ 0.376 million,
or 23.26%, compared to the $1.615 million generated in the same period on August 31, 2022. For more information on Adjusted EBITDA, please
refer to the “Non-GAAP Financial Measures” section.
Non-GAAP
Financial Measures
We
provide investors with additional information in addition to our GAAP results. We do this by disclosing our non-GAAP financial measures:
Adjusted Revenue, adjusted net (Loss) income, adjusted diluted (Loss) earnings per share, and adjusted EBITDA. These measures, which
GAAP does not calculate, are believed to be useful by management in providing investors with useful information regarding the performance
and value of our business. Our non-GAAP financial measures serve as performance indicators unaffected by fluctuations in certain costs
or other items. While other companies may define these measures differently, they allow for better comparisons of general operating performance
from period to period. It is important to note that our non-GAAP financial measures should not be viewed as substitutes for Revenue,
net Income, or any other operating performance measure calculated by GAAP. Finally, we rely on these non-GAAP financial measures to plan
and forecast for future periods.
27
Our
definition of “Adjusted Revenue” is the sum of all gross revenues. Similarly, we define “Adjusted Net (Loss) Income”
as pre-tax earnings before accounting for share-based compensation expense, impairment loss on investments, accrual of legal fees and
deferred tax accrual, and the applicable tax effects of these adjustments. We add back Salesforce expenses and capitalize them with a
20% depreciation rate. We also add deferred government grants in current Income to arrive at Adjusted EBITDA. Lastly, our definition
of “Adjusted Diluted (Loss) Earnings Per Share” is derived after adjusting for the abovementioned items.
Our
definitions of each non-GAAP financial measure allow us to add back certain cash and non-cash charges and deduct certain gains included
in calculating total revenues, net, and net Income attributable to Pineapple Financial Inc. or net Income. However, these expenses and
gains vary greatly and are difficult to predict. From time to time in the future, we may include or exclude other items if we believe
that doing so is consistent with providing useful information to investors.
Although
we use non-GAAP financial measures to evaluate our business performance, it’s important to note that they do not include certain
necessary costs to operate our business. These measures can help demonstrate the long-term impact of our strategies. Still, they should
not be considered an indication that our future results will be unaffected by unusual or non-recurring items. It’s important to
note that non-GAAP financial measures have limitations as analytical tools and should not be used in isolation or as a substitute for
analyzing our results as reported under U.S. GAAP. These measures cannot be relied upon as a measure of discretionary cash available
to invest in the growth of our business or as a measure of money available to us to meet our obligations.
Limitations
to our non-GAAP financial measures included, but are not limited to:
(a) they
do not reflect every cash expenditure, future requirements for capital expenditures or contractual
commitments;
(b) Adjusted
EBITDA does not reflect the significant interest expense or the cash requirements necessary
to service interest or principal payment on our debt;
(c) although
depreciation and amortization are non-cash charges, the assets being depreciated and amortized
will often have to be replaced or require improvements in the future, and Adjusted Revenue,
Adjusted Net Income (Loss) and Adjusted EBITDA do not reflect any cash requirement for such
replacements or improvements; and
(d) they
are not adjusted for all non-cash income or expense items reflected in our Consolidated Statements
of Cash Flows.
To
better evaluate our operating performance, we utilize non-GAAP financial measures and other comparative tools, in addition to U.S. GAAP
measurements, which address certain limitations. The reconciliation of our non-GAAP financial measures to their corresponding U.S. GAAP
measures can be found below. Furthermore, our U.S. GAAP-based measures are available in the consolidated financial statements and related
notes, which are included in Form 10-K.
Reconciliation
of Adjusted Revenue to Total Revenue, net
Year Ended August 31,
2023
2022
Total Revenue, net
2,502,264
3,600,851
Commission expense
13,931,836
16,780,133
Gross Revenue
16,434,100
20,380,984
Reconciliation
of Adjusted Net (Loss) Income to Net Income Attributable to Pineapple Financial Inc.
Year Ended August 31,
2023
2022
Net Income attributable to Pineapple Financial
(2,809,036 )
(2,810,061 )
Share-based compensation
33,091
723,217
Salesforce expenses – net of depreciation
224,683
215,854
Government based incentive
699,627
-
Depreciation
441,159
255,871
Investment impairment
27,143
-
Legal fee accrual
143,947
-
Adjusted EBITDA
(1,239,386 )
(1,615,119 )
28
Reconciliation
of Adjusted Diluted Weighted Average Shares Outstanding to Diluted Weighted Average Shares Outstanding
Year Ended August 31,
2023
2022
Weighted average common shares outstanding
6,306,978
6,306,978
Adjusted EBITDA
(1,239,386 )
(1,615,119 )
Adjusted Diluted (Loss)) Earning per share
(0.20 )
(0.26 )
Key
Performance Indicators
As
part of our business operations, we closely track several key performance indicators (KPIs) that help us measure our performance. We
can evaluate our ability to generate Revenue by monitoring our loan production KPIs and comparing our performance to the mortgage origination
market. Additionally, we use KPIs related to our technology setup and underwriting processes to assess our performance further.
Year Ended August 31,
2023
2022
Mortgage volume
1,398,464,338
1,785,424,632
Sales revenue
15,026,896
19,497,519
Commission expense
13,931,836
16,780,133
Net sales revenue
1,095,060
2,717,385
Underwriting revenue
148,080
266,731
Subscription revenue
736,708
616,734
Other income
522,416
266,731
Description
of Certain Components of Financial Data
Components
of Revenue
Our
sources of Revenue include commissions from lenders, underwriting revenue, membership fees from mortgage agents, and other income.
Sales
revenue
Sales
Revenue is commission collected from financial institutions with whom it has contracts in place. The Company earns revenue based on a
percentage of mortgage amount funded between individual referred by the Company and financial institutions funding the mortgage. We are
an agent in these deals as we provide the platform for other parties to provide services to the end-user. For each contract with a customer,
the Company identifies the contract with a customer; identifies the performance obligations in the contract; determines the transaction
price to the separate performance obligations on the basis of the relative stand-alone selling price of each distinct good or service
to be delivered; and recognizes revenue when or as each performance obligation is satisfied in a manner that depicts the transfer to
the customer of the goods or services promised. The Company recognizes revenue when: a contract exists with a lender party and an agent
broker, the contract identifies the use of the platform service to close a mortgage deal, the mortgage deal has been closed with the
lending financial institution, and commissions paid by the lending financial institution based on various criteria of the mortgage deal
including but not limited to interest rates available at that time, term, seasonality, collateral, income, purpose, etc. Revenue is measured
at the fair value of the consideration received or receivable and represents amounts receivable for services provided in the normal course
of business. Revenue is recognized at the end of the deal upon completion of all the actions listed above. A typical transaction attracts
a commission fee payable to Pineapple Financial Inc.
29
Subscription
Revenue:
Users
access and use our technology platform, MyPineapple, for a flat monthly service fee of $118. In exchange for this fee, users of MyPineapple
have access to a network management system that allows them to perform back-office procedures more efficiently and effectively. This
platform will enable them to process the deal described above prepare, and complete the package for submission to be funded by the financial
institution. We have a strong user base, which has experienced significant growth since our inception. Revenue is recognized at the beginning
of the month when a User is invoiced and pays the fee.
Underwriting
Fee:
Users
can optionally use our expert risk pre-assessment service, which assists them in pre-underwriting their loans before submission to a
lender for approval and funding. This service significantly reduces the time for the lender partners’ assessment of the deal. For
mortgages of $197,475 and less, we charge an underwriting fee of $276; for mortgages greater than $197,475, the Company charges an underwriting
fee of $395. The Company has undertaken a special program to educate and inform Users of this service in further detail. Approximately
40% of the deals originated by Users are using this service. This program intends to further increase the number of deals and improve
the services offered.
Other
Income:
Other
Income includes a technology setup fee and sponsorship fee.
Components
of operating expenses
Our
operating expenses, as presented in the statement of operations data, include salaries, commissions and team member benefits, general
and administrative expenses, marketing and advertising expenses, and others.
Salaries
and commissions and team member benefits
All
payroll expenses include our team members’ salaries, commissions, and benefits.
Selling,
general and administrative expenses
Selling,
general and administrative expenses include software subscriptions, license fees, professional services, marketing expenses, and other
operating expenses.
Share-based
compensation
Share-based
compensation comprises equity awards and is measured and expensed accordingly under Accounting Standards Codification (“ASC”)
718 Compensation—Stock Compensation.
30
Comparison
of the years ended August 31, 2023 and 2022
31
Revenue
Gross
Revenue decreased from $20.381 million in the fiscal year ending August 31, 2022, to $16.434 million in the fiscal year ending August
31, 2023, representing a 19.37% decrease from year to year. To control high inflation, The Bank of Canada increased the interest rate
from 2.5% as of September 01, 2022, to 5.00% as of August 31, 2023. This resulted in decreased real estate transactions and, eventually,
in the mortgage business. The number of real estate transactions in Canada fell from 558,591 houses during the year ended August 31,
2022, to 441,536 houses during the year ended August 31, 2023, representing a 21.02% decrease.
Gross
Profit Percentage
Pineapple
Financials’ gross margin decreased to 15.23% during the year ended August 31, 2023, from 17.67% during the year ended August 31,
2022. This decrease was due to more volume by high-volume agents with low margins.
Cost
of Revenue
During
the financial year that ended August 31, 2023, the cost of revenue decreased to $13.932 million from $16.780 million during the previous
year that ended August 31, 2022. The decrease in the cost of Revenue is due to the decline in Revenue.
Selling,
General and Administrative Expenses.
The
breakdown of selling, general and administrative expenses are as follows:
Year
Ended August 31,
Description
2023
($)
2022
($)
Increase/(Decrease)
($)
Increase/(Decrease)
(%)
Software
subscription
816,913
923,137
(106,224 )
(11.51 )
Advertising,
marketing and promotions
649,934
795,588
(145,654 )
(18.31 )
Events
and award shows
194,863
-
194,863
100.00
Office
and general
183,868
259,480
(75,612 )
(29.14 )
Professional
fee
661,265
243,100
418,165
172.01
Dues
and subscriptions
58,366
174,743
(116,377 )
(66.60 )
Rent
165,751
150,141
15,610
10.40
Consulting
fee
210,063
146,554
63,509
43..34
Travel
97,372
104,812
(7,440 )
(7.10 )
Donations
46,002
61,206
(15,204 )
(24.84 )
Lease
expense
7,534
63,425
(55,891 )
(88.12 )
Insurance
(80,934 )
54,867
(135,801 )
(247.51 )
Repair
and maintenance
2,489
223
2,266
1,016.43
Utilities
1,459
-
1,459
100.00
3,014,945
2,977,277
37,668
1.27
Selling,
general and administrative expenses increased by $37,668 from $2,977,277 during the year ended August 31, 2022, to $3,014,945 during
the year ended August 31, 2023. This increase represents a 1.27% increase.
32
Software
subscriptions decreased by $106,224, representing 11.51% from $923,137 during the year ended August 31, 2022, to $816,913. This is due
to less reliance on third-party software as internal software develops more.
Advertising,
marketing and promotions decreased from $795,588 to $649,934, representing a decrease of 18.31% during the year ended August 31, 2022
and August 31, 2023. This decrease is due to a depressed real estate market.
Office
and general expenses decreased to $183,868 during the year ending August 31, 2023, from $259,480 during the year ended August 31, 2022.
This represents a decrease of $75,611 or 29.14% yearly. This decrease is mainly due to reduced revenue.
Professional
fees increased to $661,265 during the financial year ended August 31, 2023, from $243,100 during the year ended August 31, 2022. This
172.01% increase is due to the preparation of our initial public offering (IPO) expenses.
Dues
and subscriptions decreased from $174,743 during the year ended August 31, 2022, to $58,366 for the year ended August 31, 2023, representing
a 66.60% decrease.
The
consulting fee was increased from $146,554 during the year ended August 31, 2022, to $210,063 during the year ended August 31, 2023.
This 43.34% increase was due to hiring consultants for our IPO process.
Salaries,
Wages and benefits
Year
Ended August 31,
Description
2023
($)
2022
($)
Increase/(Decrease)
($)
Increase/(Decrease)
(%)
Salaries,
wages and benefits
2,330,127
2,360,344
(30,218 )
(1.28 )
Salaries,
wages and benefits remain almost the same during the year that ended August 31, 2023 compared to the previous year, which ended on August
31, 2022.
Depreciation
Year
Ended August 31,
Description
2023
($)
2022
($)
Increase/(Decrease)
($)
Increase/(Decrease)
(%)
Depreciation
441,159
255,871
185,287
72.41
Pineapple
financial is actively investing in the development of its software. During the year under review, $1.300 million were added in intangible
assets. This addition represents mostly the salaries, wages and benefits of our staff working on intangible asset. These additions are
the main cause of increase of depreciation during the year ended August 31, 2023.
Share-based
compensation
Year
Ended August 31,
Description
2023
($)
2022
($)
Increase/(Decrease)
($)
Increase/(Decrease)
(%)
Share-based
compensation
33,091
723,217
(690,126 )
(95.42 )
During
the year ended August 31, 2023, no grant of options was granted.
33
Government
based incentive
Year
Ended August 31,
Description
2023
($)
2022
($)
Increase/(Decrease)
($)
Increase/(Decrease)
(%)
Government
based incentive
(591,480 )
-
591,480
100.00
During
the year ended August 31, 2023, the Company claimed Scientific Research and Experimental Development (SR&ED) from the CRA for the
years ending August 31, 2022 and August 31, 2021. These claims were approved and received during the year ended August 31, 2023.
Liquidity
and Capital Resources
Our
primary liquidity needs encompass working capital and capital expenditures, specifically those associated with technological enhancements,
investments in skilled personnel, and marketing services. These three categories have constituted a significant portion of our liquidity
and capital resource demands throughout the year. We primarily utilize cash on hand and cash flows generated from our operations to meet
these requirements.
The
following table summarizes our cash flows from operating, investing and financing activities:
Year
Ended August 31,
Description
2023
($)
2022
($)
Increase/(Decrease)
($)
Cash
(used) provided in operating activities
(2,116,105 )
(1,834,909 )
(281,196 )
Cash
(used) provided by financing activities
349,008
(61,470 )
410,478
Cash
(used) provided in investing activities
(1,362,298 )
(1,052,932 )
(309,367 )
Cash
at the end of the period
720,365
3,896,840
(3,176,475 )
Net
cash flow from (used in) operating activities
Year
Ended August 31,
Description
2023
($)
2022
($)
Operating
activities
Net
loss
(2,809,036 )
(2,810,061 )
Adjustments
for the following non-cash items:
Depreciation
of property and equipment
67,311
42,218
Depreciation
of intangible assets
265,150
79,489
Depreciation
on right of use asset
108,335
90,049
Interest
expense on lease liability
56,316
32,017
Share-based
compensation
33,091
723,217
Write-down
of investment
27,143
-
Net
changes in non-cash working capital balances:
Trade
and other receivables
(26,242 )
(32,284 )
Prepaid
expenses and deposits
265,545
(336,360 )
Accounts
payable and accrued liabilities
(174,795 )
382,294
Income
taxes receivable
71,078
(5,488 )
Deferred
Government Grant
(2,116,105 )
(1,834,909 )
34
Our
primary source of cash flow comes from our core business operations.
During
the year ended August 31, 2023, the Company’s net cash used in operating activities increased to $2,116,105 from $1,834,909 in
the previous year. This increase of outflow of cash was primarily due to a net loss of $2,809,036. Additionally, prepaid expenses and
deposits decreased by $601,905, and accounts payable and accrued liabilities were reduced by $557,089.
Net
cash flow from (used in) financing activities
During
the year ended August 31, 2023, the Company received $430,098 in financing from Easily Financing for working capital support. Additionally,
the Company fulfilled its lease payments during the year.
Net
cash flow from (used in) investing activities
The
Company invested $1,300,225 to develop software for quick and accurate mortgage application filling by field agents during the year ended
August 31, 2023. These investments will help the company acquire more mortgage agents in the future.
As
of August 31, 2023, the Company’s cash balance was $720,365, a decrease from $3,896,839 on August 31, 2022.
The
Company’s capital structure comprises of contributed common shares, an accumulated deficit, additional paid-in capital, and other
comprehensive losses. Its primary sources of liquidity are cash generated through operations and cash received from investors in exchange
for the issuance of common shares. The business aims to meet all its financial and other obligations as they come due.
Future
capital requirements will depend on various factors, including our investment in technology and growth rate. However, certain aspects,
like interest rates and real estate markets, are beyond our control.
The
following table presents our liquidity:
Year
Ended August 31,
Description
2023
($)
2022
($)
Cash
and cash equivalents
720,365
3,896,839
Trade
and other receivables
758,988
33,119
Prepaid
expenses and deposit
218,150
483,695
Income
tax receivable
-
71,078
1,697,503
4,484,731
As
of August 31, 2023, Pineapple has a healthy liquidity position with $720,365 in cash and cash equivalents. The trade and other receivables,
prepaid expenses and deposits indicate that the Company can meet its obligations. However, there was a decrease of $3,176,474 in cash
and cash equivalents from August 31, 2022, to August 31, 2023. This was mainly due to the expansion of our operations and investment
in technology. Additionally, the Canadian real estate market, inflation, and the continuous hike of interest rates by the Bank of Canada
have also affected the Company’s operations and impacted its liquidity.
35
Critical
Accounting Policies and Significant Judgments and Estimates
This
management’s discussion and analysis of the financial condition and results of operations is based on our financial statements,
which have been prepared in accordance with U.S. GAAP. The preparation of these financial statements requires us to make estimates and
assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date of
the financial statements, and the reported amounts of Revenue and expenses during the reported period. Per U.S. GAAP, we base our estimates
on historical experience and various other assumptions we believe to be reasonable under the circumstances. Actual results may differ
from these estimates if conditions differ from our assumptions. While our significant accounting policies are more fully described in
Note 2 in the “Notes to Financial Statements,” we believe the following accounting policies are critical to making effective
judgments and estimates in preparing our financial statements.
Revenue
Recognition
The
Company has adopted ASC 606, Revenue from Contracts with Customers, which provides a single comprehensive model for revenue recognition.
The core principle of the standard is that Revenue should be recognized when goods or services are transferred to customers at an amount
that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. The standard introduced
a new contract-based revenue recognition model with a measurement approach that is based on an allocation of the transaction price. It
establishes a five-step model to account for Revenue arising from contracts with customers. Under this standard, Revenue is recognized
at an amount that reflects the consideration to which an entity expects to be entitled in exchange for transferring goods or services
to a customer. The standard requires entities to exercise judgement, taking into consideration all of the relevant facts and circumstances
when applying each step of the model to contracts with customers. Additionally, the standard specifies the accounting for incremental
costs of obtaining a contract and the costs directly related to fulfilling a contract.
When
the Company transfers goods or services to a customer, Revenue is recognized at an amount that reflects the consideration expected to
be received.
The
Company operates an online platform powered by Salesforce, that enables brokers and agents to efficiently close deals.
The
Company’s subsidiary, Pineapple Insurance Inc., generates Revenue by charging premiums for insurance policies and services. Pineapple
Insurance is affiliated with a major insurance company, from which it earns commissions for providing services, primarily mortgage insurance.
Mortgage insurance is a requirement for each mortgage. Pineapple Insurance acts as the agent that supplies insurance services to the
consumer and is paid a commission from the premiums collected by the insurance company whose products and services it provides to the
end consumer. Additionally, Pineapple Insurance has adopted ASC 606.
Basis
of presentation, functional and presentation currency
The
Company’s headquarters is in Ontario, Canada, and the functional currency is in Canadian Dollars (CAD) with the presentation currency
being US Dollars (USD). The Company’s subsidiaries have a functional currency of CAD and presentation currency of USD which have
been applied consistently.
There
will be a foreign currency translation undertaken to report under US GAAP which will be the basis of presentation.
Lease
Accounting
The
relevant criteria applicable is ASC 842. We assess at contract inception whether a contract is, or contains, a lease. That is, if the
contract conveys the right to control the use of an identified asset for a period of time in exchange for consideration. We apply a single
recognition and measurement approach for all leases, except for short-term leases and leases of low-value assets. We recognize lease
liabilities to make lease payments and right-of-use assets representing the right to use the underlying assets.
36
At
the commencement date of the lease, we recognize lease liabilities measured at the present value of lease payments to be made over the
lease term. Lease payments include fixed payments (including in-substance fixed payments) less any lease incentives receivable, variable
lease payments that depend on an index or a rate, and amounts expected to be paid under residual value guarantees. Lease payments also
include the exercise price of a purchase option reasonably certain to be exercised by us and payments of penalties for terminating the
lease, if the lease term reflects us exercising the option to terminate. Variable lease payments that do not depend on an index or a
rate are recognized as expenses in the period in which the event or condition that triggers the payment occurs. In calculating the present
value of lease payments, we use our incremental borrowing rate at the lease commencement date because the interest rate implicit in the
lease is not readily determinable. After the commencement date, the amount of lease liabilities is increased to reflect the accretion
of interest and reduced for the lease payments made. In addition, the carrying amount of lease liabilities is remeasured if there is
a modification, a change in the lease term, a change in the lease payments (e.g., changes to future payments resulting from a change
in an index or rate used to determine such lease payments) or a change in the assessment of an option to purchase the underlying asset.
We
recognize right-of-use assets at the commencement date of the lease (i.e., the date the underlying asset is available for use). Right-of-use
assets are measured at cost, less any accumulated depreciation and impairment losses, and adjusted for any remeasurement of lease liabilities.
The cost of right-of-use assets includes the amount of lease liabilities recognized, initial direct costs incurred, and lease payments
made at or before the commencement date less any lease incentives received. Right-of-use assets are depreciated on a straight-line basis
over the shorter of the lease term and the estimated useful lives of the assets.
Investments
We
invested in a commercial mortgage firm, MCommercial, based in Montreal and Toronto, Canada representing 5% of the total issued and outstanding
shares. This strategic partnership allows Pineapple residential mortgage agents to have access to a leading commercial mortgage firm
and experts, which will expand their product offerings, service levels and corporate Revenue through increased transactions.
The
Company entered into a share purchase agreement with 9142-2964 Quebec Inc. pursuant to which the Company acquired five Class A Shares
of 7326904 Canada Inc. (dba as Mortgage Alliance Corporation) (“Alliance”), representing 5% of the total issued and outstanding
shares of Alliance. Alliance is a mortgage brokerage firm based in Ontario, Canada with locations in Calgary, Vancouver and Halifax.
Both represent a total investment as of May 31, 2023 of $36,830.
The
total amount of both investments was recorded at fair value, and any impairment loss is recognized in profit and loss account.
Share
Based Compensation
Stock-based
compensation is accounted for based on the requirements of the Share-Based Payment Topic of ASC 718, “Compensation — Stock
Compensation” (“ASC 718”), which requires recognition in the financial statements of the cost of employee, non-employee
and director services received in exchange for an award of equity instruments over the period the employee, non-employee or director
is required to perform the services in exchange for the award (presumptively, the vesting period). ASC 718 also requires measurement
of the cost of employee, non-employee, and director services received in exchange for an award based on the grant-date fair value of
the award.
The
Company has a share option plan (the “Plan”) to attract, retain and motivate qualified directors, officers, employees, and
consultants whose present and future contributions are important to the success of the Company by offering them an opportunity to participate
in the Company’s future performance through the award of share options.
37
Each
share option converts into one common share of Pineapple Financial Inc. on exercise. No amounts are paid or payable by the recipient
on receipt of the option. The options carry neither right to dividends nor voting rights. Options may be exercised at any time from the
date of vesting to the date of their expiry.
In
2017, the Plan was amended such that the total number of common shares reserved and available for grant and issuance pursuant to the
Plan is to equal 10% of the issued and outstanding common shares of the Company.
Options
granted on June 14, 2021, vest over a 2-year period whereby 25% of the options granted vested on the date of grant, and the remaining
unvested options vest in equal installments every 6-months thereafter. The fair value of stock options granted was $1,317,155. A total
stock-based compensation expense was recognized of $57,340 for the vested options (August 31, 2021 - $637,517).
The
Chief Financial Officer was granted 63,821 Stock options on November 15, 2021 as part of his compensation package. The options vest over
a 3-year period whereby 8,974 of the options granted vested on the grant date and the remaining unvested options vest in equal installments
every 6-months thereafter. The fair value of the stock options granted was $141,885. The Chief Financial Officer options were forfeited
and a recovery on stock-based compensation of $24,250 was recognized during the year ended August 31, 2023. For year ended August 31,
2023, stock-based compensation expense of $nil (August 31, 2022 - $85,700) was recognized.
On
July 6, 2023, we completed a 1-for-3.9 reverse stock split, or the Reverse Split, effective immediately. Consequently, all the share
numbers, shares prices, and exercise prices have been retroactively adjusted in these condensed interim consolidated financial statements
for all periods presented.
Controls
and Procedures
Although
we are currently not required to maintain an effective internal controls system, we have assessed and already started creating our internal
controls as we have determined the need to maintain effective and controlled systems including but not limited to:
●
skilled staffing for financial, accounting and external reporting areas, including segregation of duties;
●
reconciliation of accounts as necessary to ensure correct classification, accurate recording and balancing of books;
●
proper recording of expenses, liabilities, and other accounting entries in the period to which they relate as per the matching principle;
●
maintaining a fixed assets register that identifies user, department, and detailed tracking;
●
evidence of internal review and approval of accounting transactions by 2 or more independent personnel;
●
documentation of processes, assumptions and conclusions underlying significant estimates; and
●
documentation of accounting policies and procedures.
The
Company currently uses NetSuite, a proprietary financial accounting software from Oracle Corporation for recording, tracking and financial
reporting. However, external resources may be required such as professional consultants to determine more specific internal controls
to decrease exposure to erroneous financial reporting which the Company is significantly deficient to meet the necessary regulatory requirements
and responsibilities, and ensure compliance in all respects thereby incurring significant expenses in meeting these needs. As of August
31, 2023, under the supervision and with the participation of our management, including our principal executive officer and principal
financial officer, we conducted an evaluation of the effectiveness of our internal control over financial reporting and based on this
assessment, our management concluded that, as of August 31, 2023, our internal controls over financial reporting lacked adequate segregation
of duties within the accounting and system process, inadequate documentation to evidence the operation of controls, inconsistent procedures
and approvals and insufficient written policies and procedures for accounting, IT and financial reporting and record keeping. We are
implementing plans to improve such internal control.
38
Financial
Instruments
As
on August 31, 2023, the Company’s financial instruments consist of cash, trade and other receivables, investments, accounts payable
and accrued liabilities.
As
per ASC 820, Fair value measurement establishes a fair value hierarchy based on the level of independence, objective evidence surrounding
the inputs used to measure fair value. A financial instrument’s categorising within the fair value hierarchy is based upon the
lowest level of input that is significant to the fair value measurement.
i)
Level 1 fair value measurements are those derived from quoted prices (unadjusted) in active markets for identical assets or liabilities;
ii)
Level 2 fair value measurements are those derived from inputs other than quoted prices included within Level 1 that are observable for
the asset or liability, either
directly
(i.e., as prices) or indirectly (i.e., derived from prices); and
iii)
Level 3 fair value measurements are those derived from valuation techniques that include inputs for the asset or liability that are not
based on observable market data (unobservable inputs).
The
following table provides the fair values of the financial assets in the Company’s consolidated statements of financial position,
categorized by hierarchical levels and their related classifications.
As
of August 31, 2023
Level
1
Level
2
Level
3
Total
Assets:
Cash
720,365
720,365
Investment
10,013
10,013
RISKS
AND UNCERTAINTIES
The
Company’s business is subject to numerous risks and uncertainties, including those described elsewhere in this MD&A, as well
as general economic and market risks. These risk factors could materially affect the Company’s future operating results and could
cause actual events to differ materially from those described in forward-looking information relating to the Company.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.