Item 2. Management’s Discussion and Analysis
Item 2. Management’s Discussion and Analysis
of Financial Condition and Results of Operations
References in this Quarterly
Report to “PAII,” “our,” “us,” “the Company” or “we” refer to Pyrophyte Acquisition
Corp. II. References to our “management” or our “management team” refer to our officers and directors, and references
to the “sponsor” refer to Pyrophyte Acquisition II LLC. The following discussion and analysis of the Company’s financial
condition and results of operations should be read in conjunction with the unaudited condensed financial statements and the notes thereto
contained elsewhere in this Quarterly Report. Certain information contained in the discussion and analysis set forth below includes forward-looking
statements that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking
statements as a result of many factors.
Cautionary Note Regarding Forward-Looking Statements
This Quarterly Report on
Form 10-Q includes forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section
21E of the Securities Exchange Act of 1934, as amended (the “Exchange Act”). We have based these forward-looking statements
on our current expectations and projections about future events. These forward-looking statements are subject to known and unknown risks,
uncertainties and assumptions about us that may cause our actual results, levels of activity, performance or achievements to be materially
different from any future results, levels of activity, performance or achievements expressed or implied by such forward-looking statements.
In some cases, you can identify forward-looking statements by terminology such as “may,” “should,” “could,”
“would,” “expect,” “plan,” “anticipate,” “believe,” “estimate,”
“continue,” or the negative of such terms or other similar expressions. Such statements include, but are not limited to, possible
business combinations and the financing thereof, and related matters, as well as all other statements other than statements of historical
fact included in this Form 10-Q. Factors that might cause or contribute to such a discrepancy include, but are not limited to, those described
in our other Securities and Exchange Commission (“SEC”) filings.
Overview
We are a blank check company
incorporated on May 1, 2025 as a Cayman Islands exempted company and formed for the purpose of effecting a merger, amalgamation,
share exchange, asset acquisition, share purchase, reorganization or similar business combination with one or more businesses, which we
refer to as our initial business combination. We have not selected any business combination target and we have not, nor has anyone on
our behalf, initiated any substantive discussions, directly or indirectly, with any business combination target. We may pursue an initial
business combination in any business or industry and in any geographic region but expect to target companies that are in the energy sector
that constitute critical links in the supply chain for, and/or service, the growing segments from the full spectrum of the energy ecosystem.
Specifically, we seek to focus on differentiated targets that provide critical minerals and materials, equipment, and/or technologies
that support the span of energy solutions from traditional to renewable energy.
We intend to effectuate our
initial business combination using cash from the proceeds of the initial public offering and the private placement of the private placement
warrants, the proceeds of the sale of our shares in connection with our initial business combination (pursuant to forward purchase agreements
or backstop agreements we may enter into following the consummation of the initial public offering or otherwise), shares issued to the
owners of the target, debt issued to bank or other lenders or the owners of the target, other securities issuances, or a combination of
the foregoing or other sources.
22
The issuance of additional
shares in connection with a Business Combination to the owners of the target or other investors:
●
may significantly dilute the equity interest of investors, which dilution would increase if the anti-dilution provisions in the Class B ordinary shares (“Founder Shares”) resulted in the issuance of Class A Ordinary Shares on a greater than one-to-one basis upon conversion of the Class B ordinary shares;
●
may subordinate the rights of holders of Class A Ordinary Shares if preference shares are issued with rights senior to those afforded our Class A Ordinary Shares;
●
could cause a change in control if a substantial number of our Class A Ordinary Shares are issued, which may affect, among other things, our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers and directors;
●
may have the effect of delaying or preventing a change of control of us by diluting the share ownership or voting rights of a person seeking to obtain control of us; and
●
may adversely affect prevailing market prices for our Class A Ordinary Shares and/or warrants.
Similarly, if we issue debt
securities or otherwise incur significant debt to bank or other lenders or the owners of a target, it could result in:
●
default and foreclosure on our assets if our operating revenues after an initial Business Combination are insufficient to repay our debt obligations;
●
acceleration of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;
●
our immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand;
●
our inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such financing while the debt security is outstanding;
●
using a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for expenses, capital expenditures, acquisitions and other general corporate purposes;
●
limitations on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;
●
increased vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation; and
●
limitations on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, execution of our strategy and other purposes and other disadvantages compared to our competitors who have less debt.
The registration statement
for our Initial Public Offering was declared effective on July 16, 2025. On July 18, 2025, we consummated the public offering of 20,041,150
units (the “Units” and, with respect to the Class A Ordinary Shares, par value $0.0001 per share, included in the Units being
offered the “Public Shares” or the “Class A Ordinary Shares”), at $10.00 per Unit, generating gross proceeds of
$200,411,500, and incurring transaction costs of approximately $12.8 million, consisting of $2.6 million of upfront underwriting fees,
approximately $9.4 million of deferred underwriting fees and approximately $740,000 of other offering costs.
Simultaneously with the consummation
of the Initial Public Offering, we consummated the sale of 5,050,000 private placement warrants (the “Private Placement Warrants”)
at a price of $1.00 per Private Placement Warrant in a private placement to the Sponsor, generating gross proceeds of $5,050,000 (the
“Private Placement”).
On July 24, 2025, the underwriters
of the Initial Public Offering (the “Underwriters”) partially exercised their over-allotment option to purchase an additional
2,541,150 units at a purchase price of $10.00 per Unit, generating additional gross proceeds of $25,411,500. The Underwriters forfeited
their option to purchase an additional 83,850 units.
23
Approximately $200,411,500
($10.00 per Unit) of the net proceeds of the Initial Public Offering (including approximately $9.4 million of the Underwriters’
deferred discount) and certain of the proceeds of the Private Placement were placed in a trust account (the “Trust Account”)
located in the United States with the Continental Stock Transfer & Trust Company, and invested only in U.S. “government securities,”
within the meaning set forth in Section 2(a)(16) of the Investment Company Act of 1940, as amended (the “Investment Company Act”),
with a maturity of one hundred eighty-five (185) days or less, or in money market funds meeting the conditions of paragraphs (d)(1), (d)(2),
(d)(3) and (d)(4) of Rule 2a-7 under the Investment Company Act, which invest only in direct U.S. government treasury obligations, as
determined by the Company, until the earlier of: (i) the completion of our Initial Public Offering and (ii) the distribution of the Trust
Account as otherwise permitted under our amended and restated memorandum and articles of association.
Pursuant to the Company’s
amended and restated memorandum and articles of association, if it has not completed its initial Business Combination within 24 months
from the closing of the Initial Public Offering, it will as promptly as reasonably possible but not more than ten business days thereafter
(and subject to lawfully available funds therefor), redeem the Public Shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account (which interest shall be
net of amounts not previously released to the Company for permitted withdrawals and up to $100,000 of interest to pay liquidation expenses),
divided by the number of then issued and outstanding Public Shares, which redemption will completely extinguish the rights of holders
of Public Shares (“Public Shareholders”) as shareholders (including the right to receive further liquidating distributions,
if any), subject to the Company’s obligations under Cayman Islands law to provide for claims of creditors and the requirements of
other applicable law. The Sponsor, officers and directors have entered into a letter agreement with the Company, pursuant to which they
have agreed to waive their rights to liquidating distributions from the Trust Account with respect to their Founder Shares if the Company
fails to complete its initial Business Combination within 24 months from the closing of the Initial Public Offering. However, if the Sponsor
or management team acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from
the Trust Account with respect to such Public Shares if the Company fails to complete its initial Business Combination within the prescribed
time period.
Results of Operations
We have neither engaged in
any operations nor generated any revenues to date. Our only activities from May 1, 2025 (inception) through March 31, 2026 were organizational
activities, those necessary to prepare for the Initial Public Offering, described below, and subsequent to the Initial Public Offering,
the Company’s search for a target business with which to complete an initial Business Combination. We do not expect to generate
any operating revenues until after the completion of our initial Business Combination, at the earliest. Following the Initial Public Offering,
we will generate non-operating income in the form of interest income on marketable securities. We are incurring expenses as a result of
being a public company (for legal, financial reporting, accounting and auditing compliance), as well as for due diligence expenses in
connection with completing an initial Business Combination.
For the three months ended
March 31, 2026, we reported net income of $1,463,430 which consisted of interest on cash held in Trust Account of $1,801,865, interest
income of $17, offset by general and administrative expenses of $338,452.
Liquidity and Capital Resources
As of March 31, 2026, the
Company had a cash balance of $16,423. The consummation of the Initial Public Offering, the Company’s liquidity needs are satisfied
through using net proceeds from the Initial Public Offering and sale of Private Placement Warrants for existing accounts payable, identifying
and evaluating prospective acquisition candidates, performing business due diligence on prospective target businesses, traveling to and
from the offices, plants or similar locations of prospective target businesses, reviewing corporate documents and material agreements
of prospective target businesses, selecting the target business to acquire and structuring, negotiating and consummating the initial business
combination.
24
The Company expects to
incur additional significant costs in pursuit of its financing and acquisition plans, including the proposed business combination.
The Company has until 24 months from the IPO to complete a Business Combination or cease all operations other than those required
for the purpose of liquidation. Moreover, the Company may need to obtain additional financing either to complete an initial Business
Combination or because it becomes obligated to redeem a significant number of its public shares upon completion of an initial
Business Combination, in which case the Company may issue additional securities or incur debt in connection with such initial
Business Combination. The Company intends to satisfy its liquidity needs through the Working Capital Loans that may be provided by
its officers, directors and initial shareholders.
Contractual Obligations
Registration Rights
The holders of the (i) Founder
Shares, which were issued in the Private Placement prior to the closing of the Initial Public Offering, (ii) Private Placement Warrants
and the Class A Ordinary Shares underlying such Private Placement Warrants and (iii) Private Placement Warrants that may be issued upon
conversion of working capital loans will have registration rights to require the Company to register a sale of any of the Company’s
securities held by them and any other securities of the Company acquired by them prior to the consummation of the Company’s initial
Business Combination pursuant to a registration rights agreement signed on the effective date of the Initial Public Offering. The holders
of these securities are entitled to make up to three demands, excluding short form demands, that the Company registers such securities.
In addition, the holders have certain “piggyback” registration rights with respect to registration statements filed subsequent
to the Company’s completion of the Company’s initial Business Combination. The Company will bear the expenses incurred in
connection with the filing of any such registration statements.
Underwriting Agreement
On July 18, 2025, the Underwriters
were entitled to, and the Company paid, an underwriting discount of $0.15 per Unit, or $2,625,000 in the aggregate, upon closing of the
Initial Public Offering.
In addition, $0.45 per Unit,
or approximately $9,399,690 in the aggregate, will be payable to the Underwriters for deferred underwriting commissions. The deferred
fee will become payable to the Underwriters from the amounts held in the Trust Account solely in the event that we complete an initial
Business Combination, subject to the terms of the underwriting agreement.
Administrative Services Agreement
Commencing on the date that
our securities were first listed and continuing until the earlier of our consummation of an initial Business Combination or our liquidation,
we have agreed to pay an affiliate of our Sponsor a total of $35,000 per month for office space, utilities, secretarial support and administrative
support made available to the Company. Upon completion of an initial Business Combination or the Company’s liquidation, we will
cease paying these monthly fees. The Company paid $105,000 in administrative fees for the three months ended March 31, 2026.
As of March 31, 2026 and December 31, 2025, the Company recorded prepaid administrative fees to Sponsor of $341,438 and $192,500, respectively.
These amounts are amortized to general and administrative expenses within the condensed statement of operations.
As of May 15, 2026, the
total administrative fees paid to date have been $635,000.
Critical Accounting Policies and Estimates
We describe our significant accounting policies
in Note 2 - Summary of Significant Accounting Policies, of the Notes to Financial Statements included in this Form 10-Q. Our unaudited
condensed financial statements have been prepared in accordance with accounting principles generally accepted in the United States of
America. Certain of our accounting policies require that the Company’s management apply significant judgments in defining the appropriate
assumptions integral to financial estimates including stock-based compensation. On an ongoing basis, the Company’s management reviews
the accounting policies, assumptions, estimates and judgments to ensure that our financial statements are presented fairly and in accordance
with GAAP. Judgments are based on historical experience, terms of existing contracts, industry trends and information available from outside
sources, as appropriate. However, by their nature, judgments are subject to an inherent degree of uncertainty, and, therefore, actual
results could differ from our estimates. The Company does not have any critical accounting policy.
25
Off-Balance Sheet Arrangements
As of the date of this Quarterly
Report, we did not have any off-balance sheet arrangements as defined in Item 303(a)(4)(ii) of Regulation S-K.
JOBS Act
On April 5, 2012, the Jumpstart
Our Business Startups Act of 2012 (the “JOBS Act”) was signed into law. The JOBS Act contains provisions that, among other
things, relax certain reporting requirements for qualifying public companies. We qualify as an “emerging growth company” under
the JOBS Act and are allowed to comply with new or revised accounting pronouncements based on the effective date for private (not publicly
traded) companies. We elected to delay the adoption of new or revised accounting standards, and as a result, we may not comply with new
or revised accounting standards on the relevant dates on which adoption of such standards is required for non-emerging growth companies.
As a result, our unaudited condensed financial statements may not be comparable to companies that comply with new or revised accounting
pronouncements as of public company effective dates.
As an “emerging growth
company,” we are not required to, among other things, (i) provide an auditor’s attestation report on our system of internal
controls over financial reporting, (ii) provide all of the compensation disclosure that may be required of non-emerging growth public
companies, (iii) comply with any requirement that may be adopted by the Public Company Accounting Oversight Board regarding mandatory
audit firm rotation or a supplement to the auditor’s report providing additional information about the audit and the unaudited condensed
financial statements (auditor discussion and analysis), and (iv) disclose comparisons of the CEO’s compensation to median employee
compensation. These exemptions will apply for a period of five (5) years following the completion of our Initial Public Offering or until
we otherwise no longer qualify as an “emerging growth company.”
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are a smaller reporting
company as defined by Rule 12b-2 of the Securities Exchange Act of 1934, as amended. As a result, pursuant to Item 305(e) of Regulation
S-K, we are not required to provide the information required by this item.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.