Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following is management’s discussion and analysis of certain significant factors that have affected our financial position and
operating results during the periods included in the accompanying unaudited consolidated financial statements, as well as information
relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,”
“anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,”
“continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking
statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports
or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ
materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date
hereof. We undertake no obligation to update these forward-looking statements.
While
our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have raised a substantial
doubt about our ability to continue as a going concern.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future
results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the
United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments,
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments,
and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of
the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial
statements would be affected to the extent there are material differences between these estimates.
The
following discussion should be read in conjunction with our unaudited consolidated financial statements and the related notes that appear
elsewhere in this Quarterly Report on Form 10-Q.
THE
COMPANY
Ozop
Energy Solutions, Inc. (the “Company,” “we,” “us” or “our”) was originally incorporated
as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada.
On
October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation
(“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the
Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger
(the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the
Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted
by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change
the name of the Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”
On
December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary
of the Company. OES was formed to be a manufacturer and distributor of renewable energy products.
On
August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned
subsidiary of the Company. Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop
Capital.
On
October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurance company in the State of Delaware.
EVCO is a wholly owned subsidiary of Ozop Capital. On January 7, 2022, EVCO filed with New Castle County, Delaware DBA OZOP Plus.
On
February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary
of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support
for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners are able to offer the resources
needed for lighting, solar and electrical design projects. OED will provide customers systems to coordinate the understanding of electrical
usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs. We work
with architects, engineers, facility managers, electrical contractors and engineers.
3
On
June 11, 2024, the Company formed Automated Room Controls, Inc. (“ARC”) a Nevada corporation, as a wholly owned subsidiary
of the Company. ARC was created to address a significant need in the lighting controls industry. ARC’s personnel has extensive
experience in lighting controls since 2012, bringing together IT specialists and lighting control experts. We believe that easy deployment
and creative applications can transform lighting controls into essential tools for enhancing the utility and ambiance of any space. The
Company’s mission is to deliver cutting-edge technology that simplifies complex control needs, ensuring seamless integration and
exceptional performance.
OES
operates in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. We are engaged in multiple
business lines that include project development as well as equipment distribution.
Equipment
Distributor: In April 2021, the Company signed a five-year lease (beginning June 1, 2021) of approximately 8,100 SF in California,
for office and warehouse space to support the sales and distribution of our west coast operations. On February 22, 2023, with an effective
date of March 1, 2023, the Company entered into a Sublease for a Single Subleasee Agreement (the “Sublease”) with the landlord
and a third party for the office and warehouse in Carlsbad California. Pursuant to the Sublease agreement, the third party will be responsible
for all of the Company’s lease obligations through May 31, 2026, the lease termination date. The Company and the subleasee have
agreed to work together regarding any existing Company inventory in the facility.
Modular
Energy Distribution System: The NeoVolt ™ System comprises the design engineering, installation, and operational
methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. Our
NeoVolt TM System offers (1) charging locations that can be installed with reduced delays, restricted areas or load
limits and (2) EV charger electricity that is produced from renewable sources claiming little to no carbon footprint.
The
Company has developed a business plan for NeoVolt™, a scalable battery storage solution that aims to relieve the stress on existing
grid infrastructure by providing distributed energy storage. With the first stage of engineered technical drawings completed, we are
advancing to stage two and preparing to construct the initial prototype or proof of concept (PoC). NeoVolt™ is designed with advanced
features, including automatic adoption of connected devices and dynamic load balancing through a master-slave configuration. These capabilities
enable NeoVolt™ to seamlessly integrate with and manage energy flows across multiple devices. Furthermore, the PoC is contingent
upon recent advancements in EV charging and discharging standardizations, including on-board inverters and bi-directional capabilities,
to ensure compatibility and efficiency in both residential and commercial applications.
OED
specializes in lighting commissioning services. On September 27, 2024, OED signed an agreement with Leviton Manufacturing Co, Inc., to
serve as a field service technician for their advanced lighting control systems.
Ozop
Plus markets vehicle service contracts (VSC’s”) for electric vehicles (EV’s) that offer consumers to be able to purchase
additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing our partnerships
and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the EV battery repair
and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated wear on additional components
that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace of mind” to the
EV buyer. On October 23, 2024, Ozop Capital Partners, Inc. entered into an agreement with Empire Auto Protect (“Empire”).
Under the agreement, Empire will white label Royal Administration’s Fully Charged VSC, to be marketed as Empire Plus. OZOP Plus
will be ceded the battery premium portion of all of the Empire Plus VSC’s contracted.
ARC
has developed products to be an advanced lighting controls system, intricately engineered to integrate sophisticated wired and wireless
technologies. At its core, it employs a hybrid network topology that facilitates both resilient wired connections and flexible wireless
communications, making it suitable for complex infrastructural environments. The system is equipped with an array of sensors and control
nodes, enabling precise light management and energy usage monitoring. With support for protocols such as DALI and Zigbee, alongside the
capability for seamless integration with IoT platforms, ARC offers a comprehensive solution for intricate lighting networks. This system
is designed not just for control and efficiency, but also for adaptability to diverse architectural and electrical layouts, embodying
a technical solution for advanced, energy-conscious lighting management.
4
Discontinued
Operations
On
September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceedings which meets the definition of a discontinued
operation. Accordingly, the operating results of PCTI are reported as income from discontinued operations in the accompanying unaudited
consolidated financial statements for the three months ended March 31, 2025, and 2024.
Results
of Operations for the three months ended March 31, 2025, and 2024:
Revenue
For
the three months ended March 31, 2025, the Company generated revenue of $42,257 compared to $251,722 for the three months ended March
31, 2024. Revenues from Ozop Energy Systems, Inc. (“OES”) are classified as sourced and distributed products. Revenues from
Ozop Engineering and Design (“OED”) are classified as design and installation. Sales are summarized as follows:
Three months ended
March 31,
2025
2024
Sourced and distributed products
$ 3,024
$ 75,222
Design and installation
39,233
176,500
Total
$ 42,257
$ 251,722
Sales
of sourced and distributed products (solar product) were significantly lower for the three months ended March 31, 2025, compared to the
three months ended March 31, 2024. The Company believes the lower revenues were due to higher interest rates affecting homeowners’
ability and desire for residential rooftop solar installations as well as competitors lowering their selling prices to try to capture
a part of the lower demand. These factors also resulted in our customers having excess inventory on hand, and our decision to not currently
place additional order for solar products. Design and installation revenues decreased for the three months ended March 31, 2025, compared
to the three months ended March 31, 2024. The prior year included $162,000 for a one-time large installation job.
Cost
of sales and Gross profit
For
the three months ended March 31, 2025, and 2024, the Company recognized $29,019 and $115,445, respectively, of cost of sales.
Three months ended
March 31,
2025
2024
Sourced and distributed products
$ 2,664
$ 63,331
Design and installation
26,355
52,114
Total
$ 29,019
$ 115,445
The
Company recognized a gross margin on solar products of 11.9% for the three months ended March 31, 2025, compared to 15.8% for the three
months ended March 31, 2024. The decrease in gross profit dollars was due to lower revenues in the current period. The decrease in gross
margin percentage is primarily a result of the product mix of sales.
Design
and installation cost of sales is comprised of OED’s labor costs for each job. The Company recognized a gross margin on design
and installation of 32.8% for the three months ended March 31, 2025, compared to 70.5% for the three months ended March 31, 2024. The
decrease in gross profit dollars was due to lower revenues in the current period. The decrease in gross margin percentage is primarily
a result of a new customer in the current quarter who compensates the Company based on hourly rate for actual worked hours as compared
to a higher daily rate the Company received from other customers.
5
Operating
expenses
Total
operating expenses for the three months ended March 31, 2025, and 2024, were $944,067 and $968,763 respectively. The operating expenses
were comprised of:
Three months ended
March 31,
2025
2024
Management fees, related parties
$ 240,000
$ 240,000
Salaries, taxes and benefits
231,839
193,494
Travel expenses
23,399
35,142
Professional and consulting fees
229,175
254,827
Advertising and marketing
15,824
15,671
Rent and office expense
12,971
83,604
Research and development costs
24,668
2,094
Insurance
62,882
60,976
General and administrative, Other
103,309
82,955
Total
$ 944,067
$ 968,763
Effective
January 1, 2022, the Company entered into an employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway receives annual
compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion of the BOD.
The Company also agreed to compensate Mr. Conway for services provided directly to any of the Company’s subsidiaries. Currently,
the subsidiaries of Ozop Capital, OES and OED, each compensates Mr. Conway $20,000 per month.
Salaries,
taxes, and benefits increased for the three months ended March 31, 2025, compared to March 31, 2024. As of March 31, 2025, Ozop Energy
Systems had 2 employees with an aggregate annual salary of $204,000 and focused on information technology and general and administrative
functions. The solar distribution of this vertical is being managed by our financial consultant and the Company’s CEO. OED has
two employees with an aggregate annual compensation of $244,000. OED has allocated $26,355 and $52,114 of salaries to cost of sales for
the three months ended March 31, 2025, and 2024. Employees with an annual salary of $310,000 are being expensed effective July 1, 2024,
to Automated Room Controls, Inc. (“ARC”). Ozop Capital Partners had one employee with annual compensation of $125,000 (terminated
in July 2024), and hired a new employee on September 3, 2024, with an annual salary of $144,000. The Company allocates salaries and related
expenses to the appropriate subsidiary for where their services are being performed. The expenses per subsidiary included in operating
expenses for the three months ended March 31, 2025, and 2024, are as follows:
Three months ended March 31,
2025
2024
Ozop Energy Systems
$ 55,649
$ 55,637
Ozop Engineering and Design
60,136
103,716
Automated Room Controls, Inc.
84,465
-
Ozop Capital Partners/EV Insurance Company
31,589
34,141
Total
$ 231,839
$ 193,494
Travel
expenses decreased for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, as the Company had lower
travel expenses related to Systems and OED.
Professional
and consulting fees decreased for the three months ended March 31, 2025, compared to the three months ended March 31, 2024. The decrease
is due to general legal fees and legal fees for the quarter ended March 31, 2024, related to the YHS litigation. These decreases were
partially offset by increases in auditing fees.
Rent
and office expense (including storage, supplies, utilities, and internet costs) decreased for the three months ended March 31, 2025,
compared to the three months ended March 31, 2024. The decrease is the result of $55,890 expenses incurred by OES for storage fees in
the three months ended March 31, 2024 (no such storage fees in the three months ended March 31, 2025), coupled with a decrease in office
supplies as a result of expenditure control.
Research
and development costs increased for the three months ended March 31, 2025, compared to the three months ended March 31, 2024, due to
the development and testing of the ARC products.
Other
(Income) Expenses
Other
expense, net, for the three months ended March 31, 2025, was $626,342 compared to $594,882 for the three months ended March 31, 2024,
and were as follows.
Three months ended
March 31,
2025
2024
Interest expense
$ 738,101
$ 1,056,887
Gain on change in fair value of derivatives
(111,759 )
(462,005 )
Total other expense, net
$ 626,342
$ 594,882
6
The
decrease in interest expense for the three months ended March 31, 2025, is primarily a result of the amortization period of certain note
discounts that were completed in 2024. For the three months ended March 31, 2025, the Company recognized a gain of $111,759 on the change
in the fair value of derivatives compared to a gain of $462,005 for the three months ended March 31, 2024.
Net
loss
Net
loss attributable to the Company for the three months ended March 31, 2025, was $1,557,171 compared to $1,423,795 for the three months
ended March 31, 2024. The change was primarily a result of the decrease in gross profit and the increase in other expenses, partially
offset by the decrease in operating expenses.
Liquidity
and Capital Resources
The
accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. As of March 31, 2025, the Company had an accumulated
deficit of $226,425,812 and a working capital deficit of $33,521,692. As of March 31, 2025, the Company was in default of $19,925,000
plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors, among others, raise substantial doubt
about the ability of the Company to continue as a going concern for one year from the date of the issuance of these financial statements.
The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and
classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company
to continue as a going concern.
Currently,
our current capital and our other existing resources will not be sufficient to provide the working capital needed for our current business,
and, additional capital will be required to meet our debt obligations, and to further expand our business. We may be unable to obtain
the additional capital required. If we are unable to generate capital or raise additional funds when required, it will have a negative
impact on our business development and financial results. These conditions raise substantial doubt about our ability to continue as a
going concern as well as our recurring losses from operations, deficit in equity, and the need to raise additional capital to fund operations.
This “going concern” could impair our ability to finance our operations through the sale of debt or equity securities. Management’s
plans in regard to these factors are discussed in Note 2 to the unaudited consolidated financial statements filed herein.
For
the three months ended March 31, 2025, we primarily funded our business operations with the existing cash on hand as of January 1, 2025,
cash received from collection of accounts receivable, and $260,805 received from sales of common stock.
As
of March 31, 2025, we had cash of $329,632 as compared to $797,139 as of December 31, 2024. As of March 31, 2025, we had current liabilities
of $33,968,229, compared to current assets of $446,537, which resulted in a working capital deficit of $33,521,692. The current liabilities
are comprised of accounts payable and accrued expenses, related party liabilities, convertible debt, derivative liabilities, lease obligations,
deferred liability, notes payable, customer deposits and liabilities of discontinued operations.
Operating
Activities
For
the three months ended March 31, 2025, net cash used in operating activities was $724,822 compared to $641,620 for the three months ended
March 31, 2024.
For
the three months ended March 31, 2025, our net cash used in operating activities was primarily attributable to the net loss of $1,557,171,
the gain on the change in fair value of derivatives of $111,759, adjusted by non-cash items of interest expense of $14,241, and amortization
and depreciation of $54,305. Net changes of $875,562 in operating assets and liabilities reduced the cash used in operating activities.
For
the three months ended March 31, 2024, our net cash used in operating activities was primarily attributable to the net loss of $1,423,795,
the gain on the change in fair value of derivatives of $462,005, adjusted by non-cash items of interest expense of $332,990, and amortization
and depreciation of $52,870. Net changes of $861,893 in operating assets and liabilities reduced the cash used in operating activities.
7
Investing
Activities
For
the three months ended March 31, 2025, the net cash used in investing activities was $3,490, primarily due to purchase of office and
computer equipment. There were no investing activities for the three months ended March 31, 2024.
Financing
Activities
For
the three months ended March 31, 2025, and 2024, the net cash provided by financing activities was $260,805 and $350,555, respectively,
net of issuance costs, from the sales of common stock to GHS.
Critical
Accounting Policies and Estimates
The
Company’s unaudited consolidated financial statements are prepared in accordance with GAAP in the United States. The preparation
of its consolidated financial statements and related disclosures requires it to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenue, costs and expenses, and the disclosure of contingent assets and liabilities in the Company’s
unaudited consolidated financial statements. The Company bases its estimates on historical experience, known trends and events and various
other factors that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from other sources. The Company evaluates its estimates and
assumptions on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Our
senior management has reviewed the critical accounting policies and estimates with our Board of Directors. For a description of the Company’s
critical accounting policies and estimates, refer to “Part II—Item 7—Management’s Discussion and Analysis of
Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” in our most recent Annual Report
on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on April 15, 2025. Critical accounting policies are those
that are most important to the portrayal of our financial condition, results of operations and cash flows and require management’s
most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain. If actual results were to differ significantly from estimates made, the reported results could be materially affected.
There were no significant changes to our critical accounting policies and estimates during the three months ended March 31, 2025.
OFF
BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support
and credit risk support or other benefits.
Item
3. Quantitative and Qualitative Disclosures about Market Risk.
Not
Applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.