Item 7. Management’s Discussion and Analysis
ITEM 7. MANAGEMENT’S DISCUSSION AND ANALYSIS
OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The following is management’s discussion
and analysis of certain significant factors that have affected our financial position and operating results during the periods included
in the accompanying consolidated financial statements, as well as information relating to the plans of our current management. This report
includes forward-looking statements. Generally, the words “believes,” “anticipates,” “may,” “will,”
“should,” “expect,” “intend,” “estimate,” “continue,” and similar expressions
or the negative thereof or comparable terminology are intended to identify forward-looking statements. Such statements are subject to
certain risks and uncertainties, including the matters set forth in this report or other reports or documents we file with the Securities
and Exchange Commission from time to time, which could cause actual results or outcomes to differ materially from those projected. Undue
reliance should not be placed on these forward-looking statements which speak only as of the date hereof. We undertake no obligation to
update these forward-looking statements.
While our financial statements are presented on the
basis that we are a going concern, which contemplates the realization of assets and the satisfaction of liabilities in the normal course
of business over a reasonable length of time, our auditors have raised a substantial doubt about our ability to continue as a going concern.
THE COMPANY
Ozop Energy Solutions, Inc. (the “Company,”
“we,” “us” or “our”) was originally incorporated as Newmarkt Corp. on July 17, 2015, under the laws
of the State of Nevada.
On October 29, 2020, the
Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation (“Merger Sub”).
The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the Company’s name to “Ozop
Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”)
with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the Nevada Secretary of State, merging the
Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted by the Section 92.A.180 of the Nevada Revised
Statutes, the sole purpose and effect of the filing of Articles of Merger was to change the name of the Company from Ozop Surgical Corp
to “Ozop Energy Solutions, Inc.”
On December 11, 2020, the Company formed Ozop Energy
Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary of the Company. OES was formed to be a manufacturer
and distributor of renewable energy products.
On August 19, 2021, the Company formed Ozop Capital
Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned subsidiary of the Company. Brian Conway was appointed
as the sole officer and director of Ozop Capital and has voting control of Ozop Capital.
On October 29, 2021, EV Insurance Company, Inc. (“EVCO”)
was formed as a captive insurance company in the State of Delaware. EVCO is a wholly owned subsidiary of Ozop Capital. On January 7, 2022,
EVCO filed with New Castle County, Delaware DBA OZOP Plus.
On February 25, 2022, the Company formed Ozop Engineering
and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary of the Company. OED was formed to become a premier
engineering and lighting control design firm. OED offers product and design support for lighting and solar projects with a focus on fast
lead times and technical support. OED and our partners are able to offer the resources needed for lighting, solar and electrical design
projects. OED will provide customers systems to coordinate the understanding of electrical usage with the relationship between lighting
design and lighting controls, by developing more efficient ecofriendly designs. We work with architects, engineers, facility managers,
electrical contractors and engineers.
11
On June 11, 2024, the Company formed Automated Room
Controls, Inc. (“ARC”) a Nevada corporation, as a wholly owned subsidiary of the Company. ARC was created to address a significant
need in the lighting controls industry. ARC’s personnel has extensive experience in lighting controls since 2012, bringing together
IT specialists and lighting control experts. We believe that easy deployment and creative applications can transform lighting controls
into essential tools for enhancing the utility and ambiance of any space. The Company’s mission
is to deliver cutting-edge technology that simplifies complex control needs, ensuring seamless integration and exceptional performance.
OES operates in the renewable, electric vehicle (“EV”),
energy storage and energy resiliency sectors. We are engaged in multiple business lines that include project development as well as equipment
distribution.
Equipment Distributor: In April 2021,
the Company signed a five-year lease (beginning June 1, 2021) of approximately 8,100 SF in California, for office and warehouse space
to support the sales and distribution of our west coast operations. On February 22, 2023, with an effective date of March 1, 2023, the
Company entered into a Sublease for a Single Subleasee Agreement (the “Sublease”) with the landlord and a third party for
the office and warehouse in Carlsbad California. Pursuant to the Sublease agreement, the third party will be responsible for all of the
Company’s lease obligations through May 31, 2026, the lease termination date. The Company and the subleasee have agreed to work
together regarding any existing Company inventory in the facility.
Modular Energy Distribution System:
The NeoVolt ™ System comprises the design engineering, installation, and operational methodologies as well as the
financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. Our NeoVolt TM System
offers (1) charging locations that can be installed with reduced delays, restricted areas or load limits and (2) EV charger electricity
that is produced from renewable sources claiming little to no carbon footprint.
The Company has developed
a business plan for NeoVolt™, a scalable battery storage solution that aims to relieve the stress on existing grid infrastructure
by providing distributed energy storage. With the first stage of engineered technical drawings completed, we are advancing to stage two
and preparing to construct the initial prototype or proof of concept (PoC). NeoVolt™ is designed with advanced features, including
automatic adoption of connected devices and dynamic load balancing through a master-slave configuration. These capabilities enable NeoVolt™
to seamlessly integrate with and manage energy flows across multiple devices. Furthermore, the PoC is contingent upon recent advancements
in EV charging and discharging standardizations, including on-board inverters and bi-directional capabilities, to ensure compatibility
and efficiency in both residential and commercial applications.
OED specializes in lighting commissioning services.
On September 27, 2024, OED signed an agreement with Leviton Manufacturing Co, Inc., to serve as a field service technician for their advanced
lighting control systems.
Ozop Plus markets vehicle service contracts (VSC’s”)
for electric vehicles (EV’s) that offer consumers to be able to purchase additional months and miles above the manufacturer’s
warranty and to also bring added value to EV owners by utilizing our partnerships and strengths in the energy market to offer unique and
innovative services. Among EV owners’ concerns are the EV battery repair and replacement costs, range anxiety, environmental responsibilities,
roadside assistance, and the accelerated wear on additional components that EV vehicles experience. Management believes that the Ozop
Plus marketed VSC’s will give “peace of mind” to the EV buyer. On October 23, 2024, Ozop Capital Partners, Inc. entered
into an agreement with Empire Auto Protect (“Empire”). Under the agreement, Empire will white label Royal Administration’s
Fully Charged VSC, to be marketed as Empire Plus. OZOP Plus will be ceded the battery premium portion of all of the Empire Plus VSC’s
contracted.
ARC has devloped products to be an advanced lighting
controls system, intricately engineered to integrate sophisticated wired and wireless technologies. At its core, it employs a hybrid network
topology that facilitates both resilient wired connections and flexible wireless communications, making it suitable for complex infrastructural
environments. The system is equipped with an array of sensors and control nodes, enabling precise light management and energy usage monitoring.
With support for protocols such as DALI and Zigbee, alongside the capability for seamless integration with IoT platforms, ARC offers a
comprehensive solution for intricate lighting networks. This system is designed not just for control and efficiency, but also for adaptability
to diverse architectural and electrical layouts, embodying a technical solution for advanced, energy-conscious lighting management.
Discontinued Operations
On September 1, 2022, the BOD of the Company authorized
the filing of a Chapter 7 proceedings which meets the definition of a discontinued operation. Accordingly, the operating results of PCTI
are reported as income from discontinued operations in the accompanying consolidated financial statements for the years ended December
31, 2024, and 2023.
12
Results of Operations for the years ended December
31, 2024, and 2023:
Revenue
For the year ended December 31, 2024, the Company
generated revenue of $1,342,653 compared to $4,760,705 for the year ended December 31, 2023. Revenues from Ozop Energy Systems, Inc. (“OES”)
are classified as sourced and distributed products. Ozop Engineering and Design (“OED”) revenues are classified as design
and installation. Sales are summarized as follows:
Year ended
December 31,
2024
2023
Sourced and distributed products
$ 1,042,022
$ 4,544,855
Design and installation
300,631
215,850
Total
$ 1,342,653
$ 4,760,705
Sales for the year ended December 31, 2024, included
$728,640, pursuant to the YHS Settlement. Excluding this, sales of sourced and distributed products (solar product) were significantly
lower for the year ended December 31, 2024, compared to December 31, 2023. The Company believes the lower revenues were due to higher
interest rates affecting homeowners’ ability and desire for residential rooftop solar installations as well as competitors lowering
their selling prices to try to capture a part of the lower demand. These factors also resulted in our customers having excess inventory
on hand. Design and installation revenues increased for the year ended December 31, 2024, compared to December 31, 2023, as the Company
received additional and larger installation jobs.
Cost of sales
For the years ended December 31, 2024, and 2023, the
Company recognized $1,187,180 and $5,367,636, respectively, of cost of sales.
Year ended
December 31,
2024
2023
Sourced and distributed products
$ 945,931
$ 3,871,658
Design and installation
107,224
-
Inventory write down
134,025
1,495,978
$ 1,187,180
$ 5,367,636
During the years ended December 31, 2024, and 2023,
the Company reviewed its inventory valuation to determine if the historical cost of its solar panels was less than their net realizable
value. Management also considers, if applicable, other factors, including known trends, market conditions, and other such issues. Based
on current market conditions related to solar panels including but not limited to reduced selling prices in the industry and the abundance
of inventory supply in the market, management determined that the net realizable value of certain of the Company’s inventory required
a lower of cost or market adjustment of $134,025 and $1,495,978, respectively, (the “Inventory Adjustment”) to the historical
cost of inventory purchased.
Year ended
December 31,
2024
2023
Gross margin (loss)
11.6 %
(12.7 )%
For the year ended December 31, 2024, the increase
in gross margin compared to the year ended December 31, 2023, is a result of lower inventory write down.
Operating expenses
Total operating expenses for the years ended December
31, 2024, and 2023, were $3,619,155 and $5,644,981, respectively. The operating expenses were comprised of:
Year ended
December 31,
2024
2023
Management fees, related parties
$ 960,000
$ 960,000
Travel expenses
95,784
139,054
Termination costs
-
1,755,082
Salaries, taxes, and benefits
839,027
962,807
Professional and consulting fees
770,982
1,002,560
Advertising and marketing
40,256
64,616
Rent and office expenses
151,940
151,941
Research and development costs
183,897
6,865
Insurance
202,668
232,637
General and administrative, Other
374,601
369,419
Total
$ 3,619,155
$ 5,644,981
13
Effective January 1, 2022, the Company entered into
an employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway receives annual compensation of $240,000 from the Company
and will also be eligible to receive bonuses and equity grants at the discretion of the BOD. The Company also agreed to compensate Mr.
Conway for services provided directly to any of the Company’s subsidiaries. Currently, the subsidiaries of Ozop Capital, OES and
OED, each compensates Mr. Conway $20,000 per month.
Travel expenses decreased for the year ended December
31, 2024, compared to the year ended December 31, 2023, as the Company had lower travel expenses related to Systems.
Termination costs of $1,755,082 for the year ended
December 31, 2023, was a result of storage fees for goods that remained at a third-party warehouse and purchase order termination fees
charged by the Company’s solar panel supplier, all of which was in connection with an early termination of vendor agreement.
Salaries, taxes, and benefits decreased for the year
ended December 31, 2024, compared to December 31, 2023. Ozop Energy Systems currently has 2 employees with an aggregate annual salary
of $204,000 and focused on information technology and general and administrative functions. The solar distribution of this vertical is
being managed by our financial consultant and the Company’s CEO. OED currently has four employees with an aggregate annual compensation
of $454,000. OED has allocated $85,878 of salaries to cost of sales for the year ended December 31, 2024, and employees with an annual
salary of $210,000 are being expensed effective July 1, 2024, to Automated Room Controls, Inc. (“ARC”). Ozop Capital Partners
had one employee with annual compensation of $125,000 (terminated in July 2024), and hired a new employee on September 3, 2024, with an
annual salary of $144,000. The Company allocates salaries and related expenses to the appropriate subsidiary for where their services
are being performed. The expenses per subsidiary included in operating expenses for the years ended December 31, 2024, and 2023, are as
follows:
Year ended
December 31,
2024
2023
Ozop Energy Systems
$ 217,226
$ 277,641
Ozop Engineering and Design
354,100
549,128
Ozop Capital Partners/EV Insurance Company
125,530
136,038
Automated Room Controls
142,171
-
Total
$ 839,027
$ 962,807
Professional and consulting fees decreased for the
year ended December 31, 2024, compared to the year ended December 31, 2023. The decrease is due to the expiration of certain consulting
contracts and legal fees related to the YHS litigation. These decreases were partially offset by increases in general legal expenses and
auditing fees.
Advertising and marketing expenses decreased for the
year ended December 31, 2024, compared to December 31, 2023 . During the year ended December 31, 2024,
the Company reduced the amount of lead lists it was acquiring as well as reduced the amount spent on promotional items.
Research and development costs increased for the year
ended December 3, 2024, compared to the year ended December 31, 2023, due to the development and testing of the ARC products.
Insurance expenses decreased for the year ended December
31, 2024, compared to the year ended December 31, 2023. The decrease was the result of the Company not renewing the credit insurance policy
for OES, which terminated April 30, 2024. The Company estimates that the monthly insurance expense to be approximately $20,000 per month.
General and administrative expense other, increased
for the year ended December 31, 2024, compared to the year ended December 31, 2023. There were increases in Dues and Subscriptions ($10,996),
filing fees ($10,730), trade shows and entertainment ($74,371), and website development ($15,800), and other net increase ($2,720), which
were substantially offset by decreases in bad debt expense ($34,277), depreciation ($26,265), repairs and maintenance ($12,467), and building
expenses ($36,426).
14
Other Income (Expenses)
Other expense, net for the year ended December 31,
2024, was $2,738,052 compared to $1,139,220 for the year ended December 31, 2023, and were as follows.
Year ended
December 31,
2024
2023
Interest expense
$ 4,014,997
$ 4,351,333
Gain on change in fair value of derivatives
(1,005,585 )
(3,212,113 )
Gain on litigation settlement
(271,360 )
-
Total other expense, net
$ 2,738,052
$ 1,139,220
The decrease in interest expense for the year ended
December 31, 2024, is primarily a result of the amortization period of certain note discounts that were completed during the year ended
December 31, 2024. For the year ended December 31, 2024, the Company recognized gains on the change in the fair value of derivatives less
than the gains for the year ended December 31, 2023. Additionally for the year ended December 31, 2024, the Company recognized a gain
of $271,360 on the settlement with YHS.
Net income (loss), attributable to the Company
Net loss attributable to the Company for the year
ended December 31, 2024, was $6,198,161 compared to $7,369,681 for the year ended December 31, 2023. The loss for the year ended December
31, 2023, included the termination costs of $1,755,082 and inventory write down costs of $1,495,978. The change was also impacted by the
gain on the change in fair value of derivatives of $1,005,585 for the year ended December 31, 2024, compared to $3,212,113 for the year
ended December 31, 2023.
Liquidity and Capital Resources
The accompanying consolidated financial statements
have been prepared on a going concern basis, which contemplates the realization of assets and the satisfaction of liabilities in the normal
course of business. As of December 31, 2024, the Company had an accumulated deficit of $224,868,641 and a working capital deficit of $32,232,815.
As of December 31, 2024, the Company was in default of $19,925,000 plus accrued interest on debt instruments due to non-payment upon maturity
dates. These factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year
from the date of the issuance of these financial statements. The accompanying financial statements do not include any adjustments to reflect
the possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may
result from the possible inability of the Company to continue as a going concern.
Currently, our current capital and our other existing
resources will not be sufficient to provide the working capital needed for our current business, and, additional capital will be required
to meet our debt obligations, and to further expand our business. We may be unable to obtain the additional capital required. If we are
unable to generate capital or raise additional funds when required, it will have a negative impact on our business development and financial
results. These conditions raise substantial doubt about our ability to continue as a going concern as well as our recurring losses from
operations, deficit in equity, and the need to raise additional capital to fund operations. This “going concern” could impair
our ability to finance our operations through the sale of debt or equity securities. Management’s plans in regard to these factors
are discussed in Note 2 to the consolidated financial statements filed herein.
For the year ended December 31, 2024, we primarily
funded our business with the existing cash on hand as of January 1, 2024, cash received from the sale of inventory and collection of accounts
receivable, and $1,212,370 received from sales of common stock.
As of December 31, 2024, we had cash of $797,139 as
compared to $1,446,029 as of December 31, 2023. As of December 31, 2024, we had current liabilities of $33,185,481, compared to current
assets of $952,666, which resulted in a working capital deficit of $32,232,815. The current liabilities are comprised of accounts payable
and accrued expenses, related party liabilities, convertible debt, derivative liabilities, lease obligations, deferred liability, notes
payable and liabilities of discontinued operations.
Operating Activities
For the year ended December 31, 2024, net cash used
in operating activities was $1,850,146 compared to $799,282 for the year ended December 31, 2023. For the year ended December 31, 2024,
our net cash used in operating activities was primarily attributable to the net loss of $6,198,161, the gain on the change in fair value
of derivatives of $1,005,585, adjusted by non-cash interest expense of $1,119,461, the inventory write-down of $134,025 and amortization
and depreciation of $214,372. Net changes of $3,889,315 in operating assets and liabilities reduced the cash used in operating activities.
For the year ended December 31, 2023, net cash used
in operating activities was $799,282. For the year ended December 31, 2023, our net cash used in operating activities was primarily attributable
to the net loss of $7,369,681, the gain on the change in fair value of derivatives of $3,212,113, and $250,000 of income on forfeited
customer deposit, adjusted by non-cash items of the termination expense of $1,755,082, interest expense of $1,465,518, the inventory write-down
of $1,495,978 and amortization and depreciation of $230,134. Net changes of $5,107,251 in operating assets and liabilities reduced the
cash used in operating activities.
15
Investing Activities
For the year ended December 31, 2024, the net cash
used in investing activities was $11,114, compared to $2,162 for the year ended December 31, 2023, primarily due to purchase of office
and computer equipment for both years.
Financing Activities
For the year ended December 31, 2024, the net cash
provided by financing activities was $1,212,370, from the sales of common stock to GHS, net of issuance costs.
For the year ended December 31, 2023, the net cash
provided by financing activities was $878,263. During the year ended December 31, 2023, we received $1,828,263, net of issuance costs,
from the sales of common stock to GHS, and we made payments of $950,000 for notes payable.
Critical Accounting Policies and Estimates
The Company’s consolidated financial statements
are prepared in accordance with GAAP in the United States. The preparation of its consolidated financial statements and related disclosures
requires it to make estimates and judgments that affect the reported amounts of assets, liabilities, revenue, costs and expenses, and
the disclosure of contingent assets and liabilities in the Company’s financial statements. The Company bases its estimates on historical
experience, known trends and events and various other factors that it believes are reasonable under the circumstances, the results of
which form the basis for making judgments about the carrying values of assets and liabilities that are not readily apparent from other
sources. The Company evaluates its estimates and assumptions on an ongoing basis. Actual results may differ from these estimates under
different assumptions or conditions.
Our significant accounting policies are described
in more details in Note 3 to our financial statements appearing elsewhere in this Annual Report on Form 10-K. While all these significant
accounting policies impact our financial condition and results of operations, we view certain of these policies as critical. The SEC requested
that all registrants list their most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated
that a “critical accounting policy” is one which is both important to the portrayal of a company’s financial condition
and results, and requires management’s most difficult, subjective or complex judgments, often as a result of the need to make estimates
about the effect of matters that are inherently uncertain. Our management believes that given current facts and circumstances, there are
no material estimates or assumptions with levels of subjectivity and judgement necessary to be considered critical accounting policies.
OFF BALANCE SHEET ARRANGEMENTS
We have no off-balance sheet arrangements including
arrangements that would affect our liquidity, capital resources, market risk support and credit risk support or other benefits.
ITEM 7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
Not required for smaller reporting companies.
ITEM 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY
DATA
See Index to Financial Statements and Financial Statement
Schedules appearing on pages F1-F27 of this annual report on Form 10-K.
ITEM 9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS
ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.