Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following is management’s discussion and analysis of certain significant factors that have affected our financial position and
operating results during the periods included in the accompanying unaudited consolidated financial statements, as well as information
relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,”
“anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,”
“continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking
statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports
or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ
materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date
hereof. We undertake no obligation to update these forward-looking statements.
While
our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have raised a substantial
doubt about our ability to continue as a going concern.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future
results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the
United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments,
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments,
and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of
the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial
statements would be affected to the extent there are material differences between these estimates.
The
following discussion should be read in conjunction with our unaudited consolidated financial statements and the related notes that appear
elsewhere in this Quarterly Report on Form 10-Q.
THE
COMPANY
Ozop
Energy Solutions, Inc. (the “Company,” “we,” “us” or “our”) was originally incorporated
as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada.
On
October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation
(“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the
Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger
(the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the
Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted
by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change
the name of the Company from Ozop Surgical Corp to “Ozop Energy Solutions, Inc.”
On
December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary
of the Company. OES was formed to be a manufacturer and distributor of renewable energy products.
On
August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned
subsidiary of the Company. Brian Conway was appointed as the sole officer and director of Ozop Capital and has voting control of Ozop
Capital.
3
On
October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurance company in the State of Delaware.
EVCO is a wholly owned subsidiary of Ozop Capital. On January 7, 2022, EVCO filed with New Castle County, Delaware DBA OZOP Plus.
On
February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary
of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support
for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners are able to offer the resources
needed for lighting, solar and electrical design projects. OED will provide customers systems to coordinate the understanding of electrical
usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs. We work
with architects, engineers, facility managers, electrical contractors and engineers.
On
June 11, 2024, the Company formed Automated Room Controls, Inc. (“ARC”) a Nevada corporation, as a wholly owned subsidiary
of the Company. ARC was created to address a significant need in the lighting controls industry. We believe that easy deployment and
creative applications can transform lighting controls into essential tools for enhancing the utility and ambiance of any space. The
Company’s mission is to deliver cutting-edge technology that simplifies complex control needs, ensuring seamless integration and
exceptional performance.
OES
operates in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. We are engaged in multiple
business lines that include project development as well as equipment distribution.
Equipment
Distributor: In April 2021, the Company signed a five-year lease (beginning June 1, 2021) of approximately 8,100 SF in California,
for office and warehouse space to support the sales and distribution of our west coast operations. On February 22, 2023, with an effective
date of March 1, 2023, the Company entered into a Sublease for a Single Subleasee Agreement (the “Sublease”) with the landlord
and a third party for the office and warehouse in Carlsbad California. Pursuant to the Sublease agreement, the third party will be responsible
for all of the Company’s lease obligations through May 31, 2026, the lease termination date. The Company and the subleasee have
agreed to work together regarding any existing Company inventory in the facility.
Modular
Energy Distribution System: The NeoVolt ™ System comprises the design engineering, installation, and operational
methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. Our
NeoVolt TM System offers (1) charging locations that can be installed with reduced delays, restricted areas or load
limits and (2) EV charger electricity that is produced from renewable sources claiming little to no carbon footprint.
The
Company has developed a business plan for NeoVolt™, a scalable battery storage solution that aims to relieve the stress on existing
grid infrastructure by providing distributed energy storage. With the first stage of engineered technical drawings completed, we are
advancing to stage two and preparing to construct the initial prototype or proof of concept (PoC). NeoVolt™ is designed with advanced
features, including automatic adoption of connected devices and dynamic load balancing through a master-slave configuration. These capabilities
enable NeoVolt™ to seamlessly integrate with and manage energy flows across multiple devices. Furthermore, the PoC is contingent
upon recent advancements in EV charging and discharging standardizations, including on-board inverters and bi-directional capabilities,
to ensure compatibility and efficiency in both residential and commercial applications.
OED
specializes in lighting commissioning services. On September 27, 2024, OED signed an agreement with Leviton Manufacturing Co, Inc., to
serve as a field service technician for their advanced lighting control systems.
Ozop
Plus markets vehicle service contracts (VSC’s”) for electric vehicles (EV’s) that offer consumers to be able to purchase
additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing our partnerships
and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the EV battery repair
and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated wear on additional components
that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace of mind” to the
EV buyer. On October 23, 2024, Ozop Capital Partners, Inc. entered into an agreement with Empire Auto Protect (“Empire”).
Under the agreement, Empire will white label Royal Administration’s Fully Charged VSC, to be marketed as Empire Plus. OZOP Plus
will be ceded the battery premium portion of all of the Empire Plus VSC’s contracted.
4
ARC
has developed products to be an advanced lighting controls system, intricately engineered to integrate sophisticated wired and wireless
technologies. At its core, it employs a hybrid network topology that facilitates both resilient wired connections and flexible wireless
communications, making it suitable for complex infrastructural environments. The system is equipped with an array of sensors and control
nodes, enabling precise light management and energy usage monitoring. With support for protocols such as DALI and Zigbee, alongside the
capability for seamless integration with IoT platforms, ARC offers a comprehensive solution for intricate lighting networks. This system
is designed not just for control and efficiency, but also for adaptability to diverse architectural and electrical layouts, embodying
a technical solution for advanced, energy-conscious lighting management.
Discontinued
Operations
On
September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceedings which meets the definition of a discontinued
operation. Accordingly, the operating results of PCTI are reported as income from discontinued operations in the accompanying unaudited
consolidated financial statements for the three and nine months ended September 30, 2025, and 2024.
Results
of Operations for the three and nine months ended September 30, 2025, and 2024:
Revenue
For
the three and nine months ended September 30, 2025, the Company generated revenue of $142,840 and $248,828 compared to $74,286 and $1,267,980
for the three and nine months ended September 30, 2024. Revenues from Ozop Energy Systems, Inc. (“OES”) and Automated Room
Controls, Inc (“ARC”) are classified as sourced and distributed products. Revenues from Ozop Engineering and Design (“OED”)
are classified as design and installation. Sales are summarized as follows:
Three months ended
September 30,
Nine months ended
September 30,
2025
2024
2025
2024
Sourced and distributed products
$ 75,986
$ 51,104
$ 98,464
$ 1,005,878
Design and installation
66,854
23,182
150,364
262,102
Total
$ 142,840
$ 74,286
$ 248,828
$ 1,267,980
Sales
for OES (included in sourced and distributed products) for the nine months ended September 30, 2024, included $728,640, pursuant to the
YHS Settlement. Excluding this, sales of sourced and distributed products were significantly lower for the nine months ended September
30, 2025, compared to the nine months ended September 30, 2024. The Company believes the lower revenues were due to higher interest rates
affecting homeowners’ ability and desire for residential rooftop solar installations as well as competitors lowering their selling
prices to try to capture a part of the lower demand. These factors also resulted in our customers having excess inventory on hand, and
our decision to not currently place additional orders for solar products. Sales of sourced and distributed products for the three and
nine months ended September 30, 2025, also includes $75,986 and $86,368 of revenues from ARC. Design and installation revenues increased
for three months ended September 30, 2025, compared to the three months ended September 30, 2024, as a result of new customers, and decreased
for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024, as the nine months ended September
30, 2024, included $162,000 for a one-time large installation job.
Cost
of sales and Gross profit
For
the three and nine months ended September 30, 2025, the Company recognized $91,575 and $170,211, respectively, of cost of sales, compared
to $50,863 and $989,955, respectively, for the three and nine months ended September 30, 2024.
5
Three months ended
September 30,
Nine months ended
September 30,
2025
2024
2025
2024
Sourced and distributed products
$ 51,194
$ 43,440
$ 70,223
$ 916,627
Design and installation
40,381
7,423
99,988
73,328
Total
$ 91,575
$ 50,863
$ 170,211
$ 989,955
The
Company recognized a gross margin on solar products (OES) of -0- and 11.8% for the three and nine months ended September 30, 2025,
compared to 15% and 8.9% for the three and nine months ended September 30, 2024. ARC products had a gross margin of 32.6% and 31.1%,
respectively, for the three and nine months ended September 30, 2025.
Design
and installation cost of sales is comprised of OED’s labor costs for each job. The Company recognized a gross margin on design
and installation of 39.6% and 33.5% for the three and nine months ended September 30, 2025, compared to 68% and 72% for the three and
nine months ended September 30, 2024. The decrease in gross margin percentage is primarily a result of a new customer in the current
three and nine month periods who compensates the Company based on hourly rate for actual hours worked as compared to a higher daily rate
the Company received from other customers on the prior year periods.
Operating
expenses
Total
operating expenses for the three and nine months ended September 30, 2025, were $635,840 and $2,419,484, respectively, compared to $963,460
and $2,740,395, respectively, for the three and nine months ended September 30, 2024. The operating expenses were comprised of:
Three Months Ended
September 30,
2025
Three Months Ended
September 30,
2024
Nine Months Ended
September 30,
2025
Nine Months Ended
September 30,
2024
Management fees, related parties
$ 240,000
$ 240,000
$ 720,000
$ 720,000
Salaries, taxes, and benefits
63,505
220,094
439,009
618,271
Stock compensation consultants
-
-
40,000
-
Travel expenses
2,431
13,950
36,688
77,307
Professional and consulting fees
170,125
219,144
627,400
596,381
Advertising and marketing
5,787
6,805
31,155
35,354
Rent and office expenses
20,545
18,969
46,750
131,395
Research and development costs
-
87,778
44,872
115,262
Insurance
46,828
43,536
158,845
151,526
General and administrative, other
86,619
113,184
274,765
294,899
Total operating expenses
$ 635,840
$ 963,460
$ 2,419,484
$ 2,740,395
Effective
January 1, 2022, the Company entered into an employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway receives annual
compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion of the BOD.
The Company also agreed to compensate Mr. Conway for services provided directly to any of the Company’s subsidiaries. Currently,
the subsidiaries of Ozop Capital, OES and OED, each compensates Mr. Conway $20,000 per month.
6
Salaries,
taxes, and benefits decreased for the three and nine months ended September 30, 2025, compared to the three and nine months ended September
30, 2024. As of September 30, 2025, Ozop Energy Systems had 1 employee with an annual salary of $78,000 and focused on general and administrative
functions. The solar distribution of this vertical is being managed by our financial consultant and the Company’s CEO. OED has
two part-time employees paid on an hourly basis. OED has allocated $40,381 and $99,988 of salaries to cost of sales for the three and
nine months ended September 30, 2025, and $7,423 and $73,328 of salaries to cost of sales for the three and nine months ended September
30, 2024. ARC is currently being managed by the Company’s CEO and financial consultant. Ozop Capital Partners had one employee
with annual compensation of $125,000 (terminated in July 2024), and hired a new employee on September 3, 2024, with an annual salary
of $144,000. The Company allocates salaries and related expenses to the appropriate subsidiary for where their services are being performed.
The expenses per subsidiary included in operating expenses for the three and nine months ended September 30, 2025, and 2024, are as follows:
Three Months Ended
September 30,
2025
Three Months Ended
September 30,
2024
Nine Months Ended
September 30,
2025
Nine Months Ended
September 30,
2024
Ozop Energy Systems
$ 22,606
$ 51,787
$ 111,627
$ 162,325
Ozop Engineering and Design
2,662
81,679
70,977
301,326
Automated Room Controls
6,198
58,917
157,760
58,917
Ozop Capital Partners/EV Insurance Company
32,039
27,711
98,645
95,703
Total
$ 63,505
$ 220,094
$ 439,009
$ 618,271
Travel
expenses decreased for the three and nine months ended September 30, 2025, compared to the three and nine months ended September 30,
2024, as the Company had lower travel expenses related to Systems and OED.
Professional
and consulting fees decreased for the three months ended September 30, 2025, compared to the three months ended September 30, 2024, and
increased for the nine months ended September 30, 2025, compared to the nine months ended September 30, 2024. During the nine months
ended September 30, 2024, the Company received $125,000 pursuant to the YHS settlement, that was credited to legal fees for the nine
months ended September 30, 2024.
Rent
and office expense (including storage, supplies, utilities, and internet costs) increased for the three months ended September 30, 2025,
compared to the three months ended September 30, 2024, because of the Company selling their building and entering into a new lease agreement
effective September 1, 2025. Rent and office expense decreased for the nine months ended September 30, 2025, compared to the nine months
ended September 30, 2024, because of $71,208 expenses incurred by OES for storage fees in the nine months ended September 30, 2024 (no such storage fees in the nine months ended September 30, 2025).
Research
and development costs decreased for the three and nine months ended September 30, 2025, compared to the three and nine months ended September
30, 2024, due to the development and testing of the ARC products in 2024.
Other
(Income) Expenses
Other
expense, net, for the three and nine months ended September 30, 2025, was $1,211,600 and $3,218,477, respectively, compared to $1,153,046
and $2,349,872, respectively, for the three and nine months ended September 30, 2024, and were as follows.
Three months ended
September 30,
Nine months ended
September 30,
2025
2024
2025
2024
Interest expense
$ 1,138,538
$ 1,056,866
$ 2,627,912
$ 3,170,633
Loss (gain) on change in fair value of derivatives
159,312
96,180
676,815
(549,401 )
Gain on sale of building to a related party
(86,250 )
-
(86,250 )
-
Gain on litigation settlement
-
-
-
(271,360 )
Total other (income) expense, net
$ 1,211,600
$ 1,153,046
$ 3,218,477
$ 2,349,872
The
increase in interest expense for the three months ended September 30, 2025, was as a result of new amortization related to the debt
discount for the convertible notes issued in the Exchange Agreement, partially offset by certain note discounts that were completed
in 2024. The decrease in interest expense for the nine months ended September 30, 2025, is primarily a result of the amortization
period of certain note discounts that were completed in 2024. For the three and nine months ended September 30, 2025, the Company
recognized a loss of $159,312 and $676,815, respectively, on the change in the fair value of derivatives compared to a loss of
$96,180 and a gain of $549,401, respectively, for the three and nine months ended September 30, 2024. Additionally for the three and
nine months ended September 30, 2025, the Company recognized a gain of $86,250 for the sale of a building to a related party and a
gain of $271,360 for the nine months ended September 30, 2024, on the settlement with YHS.
7
Net
loss
Net
loss attributable to the Company for the three and nine months ended September 30, 2025, was $1,796,175 and $5,559,344, respectively,
compared to $2,093,083 and $4,808,669, respectively, for the three and nine months ended September 30, 2024.
Liquidity
and Capital Resources
The
accompanying unaudited consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. As of September 30, 2025, the Company had an accumulated
deficit of $230,427,985 and a working capital deficit of $36,273,834. As of September 30, 2025, the Company was in default of $17,725,000
plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors, among others, raise substantial doubt
about the ability of the Company to continue as a going concern for one year from the date of the issuance of these financial statements.
The accompanying financial statements do not include any adjustments to reflect the possible future effects on the recoverability and
classification of assets or the amounts and classification of liabilities that may result from the possible inability of the Company
to continue as a going concern.
Currently,
our current capital and our other existing resources will not be sufficient to provide the working capital needed for our current business,
and, additional capital will be required to meet our debt obligations, and to further expand our business. We may be unable to obtain
the additional capital required. If we are unable to generate capital or raise additional funds when required, it will have a negative
impact on our business development and financial results. These conditions raise substantial doubt about our ability to continue as a
going concern as well as our recurring losses from operations, deficit in equity, and the need to raise additional capital to fund operations.
This “going concern” could impair our ability to finance our operations through the sale of debt or equity securities. Management’s
plans in regard to these factors are discussed in Note 2 to the unaudited consolidated financial statements filed herein.
For
the nine months ended September 30, 2025, we primarily funded our business operations with the existing cash on hand as of January
1, 2025, cash received from collection of accounts receivable, $573,000 from the issuances of convertible notes payable, $381,762
received from sales of common stock, $100,000 received in the sale of building to a related party, and $150,000 from the issuance of a note
payable.
As
of September 30, 2025, we had cash of $341,164 as compared to $797,139 as of December 31, 2024. As of September 30, 2025, we had current
liabilities of $36,844,296, compared to current assets of $570,462, which resulted in a working capital deficit of $36,273,834. The current
liabilities are comprised of accounts payable and accrued expenses, related party liabilities, convertible debt, derivative liabilities,
lease obligations, deferred liability, notes payable, and liabilities of discontinued operations.
Operating
Activities
For
the nine months ended September 30, 2025, net cash used in operating activities was $1,657,247 compared to $1,059,327 for the nine months
ended September 30, 2024.
For
the nine months ended September 30, 2025, our net cash used in operating activities was primarily attributable to the net loss of
$5,559,344 , the gain on the sale of building to a related
party of $86,250 , adjusted by the loss on the change in fair value of derivatives of $676,815, interest expense of $340,522,
stock based compensation of $40,000, and amortization and depreciation of $156,685.
Net changes of $2,774,325 in operating assets and liabilities reduced the cash used in operating activities.
8
For
the nine months ended September 30, 2024, our net cash used in operating activities was primarily attributable to the net loss of $4,808,669,
the gain on the change in fair value of derivatives of $549,401, adjusted by non-cash items of interest expense of $998,970, and amortization
and depreciation of $160,988. Net changes of $3,142,358 in operating assets and liabilities reduced the cash used in operating activities.
Investing
Activities
For
the nine months ended September 30, 2025, the net cash provided by investing activities was $96,510, resulting from the sale of the
building to a related party, less the purchase of office and computer equipment. For the nine months ended September 30, 2024, the net cash used in
investing activities was $11,114 primarily due to purchase of office and computer equipment.
Financing
Activities
For
the nine months ended September 30, 2025, the net cash provided by financing activities was $1,104,762 of which $573,000 was net proceeds
received from issuance of convertible notes, $381,762 from the sales of common stock to GHS, net of issuance costs, and $150,000 from
the issuance of a note payable. For the nine months ended September 30, 2024, the net cash provided by financing activities was $979,048,
net of issuance costs, from the sales of common stock to GHS.
Critical
Accounting Policies and Estimates
The
Company’s unaudited consolidated financial statements are prepared in accordance with GAAP in the United States. The preparation
of its consolidated financial statements and related disclosures requires it to make estimates and judgments that affect the reported
amounts of assets, liabilities, revenue, costs and expenses, and the disclosure of contingent assets and liabilities in the Company’s
unaudited consolidated financial statements. The Company bases its estimates on historical experience, known trends and events and various
other factors that it believes are reasonable under the circumstances, the results of which form the basis for making judgments about
the carrying values of assets and liabilities that are not readily apparent from other sources. The Company evaluates its estimates and
assumptions on an ongoing basis. Actual results may differ from these estimates under different assumptions or conditions.
Our
senior management has reviewed the critical accounting policies and estimates with our Board of Directors. For a description of the Company’s
critical accounting policies and estimates, refer to “Part II—Item 7—Management’s Discussion and Analysis of
Financial Condition and Results of Operations—Critical Accounting Policies and Estimates” in our most recent Annual Report
on Form 10-K for the year ended December 31, 2024, which was filed with the SEC on April 15, 2025. Critical accounting policies are those
that are most important to the portrayal of our financial condition, results of operations and cash flows and require management’s
most difficult, subjective and complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain. If actual results were to differ significantly from estimates made, the reported results could be materially affected.
There were no significant changes to our critical accounting policies and estimates during the three and nine months ended September
30, 2025.
OFF
BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements, including arrangements that would affect our liquidity, capital resources, market risk support
and credit risk support or other benefits.
Item
3. Quantitative and Qualitative Disclosures about Market Risk.
Not
Applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.