59 unchanged sentences
and the commercial sectors.
−Removed: Our Neo-Grid TM System offers (1) charging locations that can be installed with reduced delays, restricted areas or load limits and (2) EV charger
−Removed: electricity that is produced from renewable sources claiming little to no carbon footprint.
+Added: Our Neo-Grid TM System offers (1) charging
+Added: locations that can be installed with reduced delays, restricted areas or load limits and (2) EV charger electricity that is produced
+Added: from renewable sources claiming little to no carbon footprint.
Company has developed a business plan for the Neo-Grid TM System for the distribution of electrical energy providing
34 unchanged sentences
by working with architects, engineers, facility managers, electrical contractors and engineers.
−Removed: is developing a product branded OZOP ARC.
−Removed: OZOP ARC is an advanced lighting controls system, intricately engineered to integrate sophisticated
−Removed: wired and wireless technologies.
−Removed: At its core, it employs a hybrid network topology that facilitates both resilient wired connections
−Removed: and flexible wireless communications, making it suitable for complex infrastructural environments.
−Removed: The system is equipped with an array
−Removed: of sensors and control nodes, enabling precise light management and energy usage monitoring.
−Removed: With support for protocols such as DALI
−Removed: and Zigbee, alongside the capability for seamless integration with IoT platforms, OZOP ARC offers a comprehensive solution for intricate
−Removed: lighting networks.
−Removed: This system is designed not just for control and efficiency, but also for adaptability to diverse architectural and
−Removed: electrical layouts, embodying a technical solution for advanced, energy-conscious lighting management.
+Added: June 11, 2024, the Company formed Automated Room Controls, Inc.
+Added: ARC is developing products to be an advanced lighting
+Added: controls system, intricately engineered to integrate sophisticated wired and wireless technologies.
+Added: At its core, it employs a hybrid
+Added: network topology that facilitates both resilient wired connections and flexible wireless communications, making it suitable for complex
+Added: infrastructural environments.
+Added: The system is equipped with an array of sensors and control nodes, enabling precise light management and
+Added: energy usage monitoring.
+Added: With support for protocols such as DALI and Zigbee, alongside the capability for seamless integration with IoT
+Added: platforms, ARC offers a comprehensive solution for intricate lighting networks.
+Added: This system is designed not just for control and efficiency,
+Added: but also for adaptability to diverse architectural and electrical layouts, embodying a technical solution for advanced, energy-conscious
+Added: lighting management.
September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding which meets the definition of a discontinued
Accordingly, the operating results of PCTI are reported as income from discontinued operations in the accompanying unaudited
−Removed: consolidated financial statements for the three months ended March 31, 2024, and 2023.
−Removed: of Operations for the three months ended March 31, 2024, and 2023:
−Removed: the three months ended March 31, 2024, the Company generated revenue of $251,722 compared to $2,791,198 for the three months ended March
+Added: consolidated financial statements for the three and six months ended June 30, 2024, and 2023.
+Added: of Operations for the three and six months ended June 30, 2024, and 2023:
+Added: the three and six months ended June 30, 2024, the Company generated revenue of $941,972 and $1,193,694, respectively, compared to $1,241,326
+Added: and $4,032,524 for the three and six months ended June 30, 2023.
Revenues from Ozop Energy Systems, Inc.
−Removed: (“OES”) are classified as sourced and distributed products.
−Removed: Revenues from
−Removed: Ozop Engineering and Design (“OED”) are classified as design and installation.
+Added: (“OES”) are classified
+Added: as sourced and distributed products.
+Added: Revenues from Ozop Engineering and Design (“OED”) are classified as design and installation.
Sales are summarized as follows:
Three months ended
+Added: Six months ended
Sourced and distributed products
Design and installation
−Removed: of sourced and distributed products (solar product) were significantly lower for the three months ended March 31, 2024, compared to the
−Removed: three months ended March 31, 2023.
+Added: for the three and six months ended June 30, 2024, included $728,640, pursuant to the YHS Settlement.
+Added: Excluding this, sales of sourced
+Added: and distributed products (solar products) were significantly lower for the three and six months ended June 30, 2024, compared to the
+Added: three and six months ended June 30, 2023.
The Company believes the lower revenues were due to higher interest rates affecting homeowners’
3 unchanged sentences
Design and installation revenues
−Removed: increased for the three months ended March 31, 2024, as the Company received additional and larger installation jobs.
−Removed: the three months ended March 31, 2024, and 2023, the Company recognized $115,445 and $2,394,700, respectively, of cost of sales.
+Added: increased for the three and six months ended June 30, 2024, as the Company received additional and larger installation jobs.
+Added: the three and six months ended June 30, 2024, the Company recognized $823,647 and $939,092, respectively, of cost of sales, compared
+Added: to $1,733,892 and $4,128,592, respectively, for the three and six months ended June 30, 2023.
Three months ended
+Added: Six months ended
Sourced and distributed products
Design and installation
−Removed: the year ended December 31, 2023, the Company reviewed its inventory valuation to determine if the historical cost of its solar panels
+Added: Inventory write down
+Added: the quarter ended June 30, 2023, the Company reviewed its inventory valuation to determine if the historical cost of its solar panels
was less than their net realizable value.
3 unchanged sentences
in the industry and the abundance of inventory supply in the market, management determined that the net realizable value of certain of
−Removed: the Company’s inventory required a lower of cost or market adjustment of $1,495,978 (the “Inventory Adjustment”) to
−Removed: the historical cost of inventory purchased.
−Removed: to the Inventory Adjustment, the Company recognized a gross margin on solar products of 15.8% for the three months ended March 31, 2024,
−Removed: compared to 13.2% for the three months ended March 31, 2023.
+Added: the Company’s inventory required a lower of cost or market adjustment of $625,000 (the “Inventory Adjustment”) to the
+Added: historical cost of inventory purchased.
+Added: margin of sourced and distributed products was 7.9% and 8.5% for the three and six months ended June 30, 2024, respectively, compared
+Added: to 8.6% and 11.8% (prior to the Inventory Adjustment) for the three and six months ended June 30, 2023, respectively.
+Added: The downward trend
+Added: in gross profit margin is due to the continued decline in selling price because of market competition.
and installation cost of sales is comprised of OED’s labor costs for each job.
−Removed: operating expenses for the three months ended March 31, 2024, and 2023, were $968,763 and $1,069,762 respectively.
−Removed: The operating expenses
−Removed: were comprised of:
−Removed: Three months ended March 31,
−Removed: Management fees, related parties
+Added: operating expenses for the three and six months ended June 30, 2024, were $808,172 and $1,776,935, respectively, compared to $963,070
+Added: and $2,032,832, respectively, for the three and six months ended June 30, 2023.
+Added: The operating expenses were comprised of:
+Added: Three Months Ended
+Added: Three Months Ended
+Added: Six Months Ended
+Added: Six Months Ended
+Added: Wages and management fees, related parties, including stock-based compensation
Salaries, taxes, and benefits
3 unchanged sentences
General and administrative, other
+Added: Total operating expenses
July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between
9 unchanged sentences
Conway $20,000 per month.
−Removed: For the three months ended March
−Removed: 31, 2024, and 2023, the Company recorded expenses to Mr.
−Removed: Conway of $240,000 or each period.
−Removed: taxes, and benefits decreased for the three months ended March 31, 2024, compared to the three months ended March 31, 2023.
−Removed: Systems currently has 2 employees with an aggregate annual salary of $204,000 and focused on information technology and general and administrative
−Removed: The solar distribution of this vertical is being managed by our financial consultant and the Company’s CEO.
−Removed: OED currently
−Removed: has five employees with an aggregate annual compensation of $478,000 and a daily consultant when needed.
−Removed: OED has allocated $52,114 of
−Removed: salaries to cost of sales for the three months ended March 31, 2024.
−Removed: EV Insurance Company has one employee with annual compensation of
−Removed: The expenses per subsidiary included in operating expenses for the three months ended March 31, 2024, and 2023, are as follows:
−Removed: Three months ended March 31,
+Added: For the three and six months
+Added: ended June 30, 2024, and 2023, the Company recorded expenses to Mr.
+Added: Conway of $240,000 and $480,000, respectively.
+Added: taxes, and benefits decreased for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023.
+Added: Ozop Energy Systems currently has 2 employees with an aggregate annual salary of $204,000 and focused on information technology and general
+Added: and administrative functions.
+Added: The solar distribution of this vertical is being managed by our financial consultant and the Company’s
+Added: OED currently has five employees with an aggregate annual compensation of $498,000, a daily consultant when needed and 2 summer
+Added: OED has allocated $13,791 and $65,905, respectively, of salaries to cost of sales for the three and six months ended June 30,
+Added: Ozop Capital Partners has one employee with annual compensation of $125,000 (terminated in July 2024).
+Added: The expenses per subsidiary
+Added: included in operating expenses for the three and six months ended June 30, 2024, and 2023, are as follows:
+Added: Three Months Ended
+Added: Three Months Ended
+Added: Six Months Ended
+Added: Six Months Ended
Ozop Energy Systems
Ozop Engineering and Design
−Removed: EV Insurance Company
−Removed: and consulting fees decreased for the three months ended March 31, 2024, compared to the three months ended March 31, 2023.
−Removed: is due to the expiration of certain consulting contracts and legal fees related to the YHS litigation.
−Removed: These decreases were partially
−Removed: offset by increases in general legal expenses and auditing fees.
−Removed: and marketing expenses decreased for the three months ended March 31, 2024, compared to the three months ended March 31, 2023.
−Removed: and office expense (including storage, supplies, utilities, and internet costs) increased for the three months ended March 31, 2024,
−Removed: compared to the three months ended March 31, 2023.
−Removed: The increase is the result of $55,890 expenses incurred by OES for storage fees, partially
−Removed: offset by decreased rent expense that on March 1, 2023, OES has subleased the Carlsbad office and warehouse to a third party.
−Removed: expense increased for the three months ended March 31, 2024, compared to the three months ended March 31, 2023.
−Removed: The increase was the
−Removed: result of increases in the Company’s general liability insurance.
−Removed: The Company estimates that the monthly insurance expense to be
−Removed: approximately $20,000 per month.
+Added: Ozop Capital Partners/EV Insurance Company
+Added: and consulting fees decreased for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023.
+Added: The decrease is due to the expiration of certain consulting contracts and legal fees related to the YHS litigation.
+Added: These decreases were
+Added: partially offset by increases in general legal expenses and auditing fees.
+Added: and marketing expenses decreased slightly for the three and six months ended June 30, 2024, compared to the three and six months ended
+Added: June 30, 2023.
+Added: and office expense (including storage, supplies, utilities, and internet costs) increased for the three and six months ended June 30,
+Added: 2024, compared to the three and six months ended June 30, 2023.
+Added: The increase is the result of $15,318 and $71,208, for the three and
+Added: six months ended June 30, 2024, respectively, of expenses incurred by OES for storage fees, partially offset by decreased rent expense
+Added: that on March 1, 2023, OES has subleased the Carlsbad office and warehouse to a third party.
+Added: Effective May 7, 2024, there is not any
+Added: additional storage charges.
+Added: expense decreased for the three and six months ended June 30, 2024, compared to the three and six months ended June 30, 2023.
+Added: was the result of the Company not renewing the credit insurance policy for OES, which terminated April 30, 2024.
(Income) Expenses
−Removed: expense, net, for the three months ended March 31, 2024, was $594,882 compared to $1,859,651 for the three months ended March 31, 2023,
−Removed: and were as follows.
+Added: expense, net, for the three and six months ended June 30, 2024, was $601,944 and $1,196,826, respectively, compared to $1,982,463 and
+Added: $3,842,114, respectively, for the three and six months ended June 30, 2023, and were as follows.
Three months ended
+Added: Six months ended
Interest expense
(Gain) loss on change in fair value of derivatives
+Added: Gain on litigation settlement
Total other (income) expense, net
−Removed: decrease in interest expense for the three months ended March 31, 2024, is primarily a result of the amortization period of certain note
−Removed: discounts that were completed in 2023.
−Removed: Interest expense on the face value of the principal balances of the notes payable increased due
−Removed: to the increased rate as a result of note defaults and extended maturity dates.
−Removed: For the three months ended March 31, 2024, the Company
−Removed: recognized a gain of $462,005 on the change in the fair value of derivatives compared to a loss of $638,118 for the three months ended
−Removed: March 31, 2023.
−Removed: loss attributable to the Company for the three months ended March 31, 2024, was $1,423,795 compared to $2,527,552 for the three months
−Removed: ended March 31, 2023.
−Removed: The change was primarily a result of the gain of $462,005 on the change in fair value of derivatives for the three
−Removed: months ended March 31, 2024, compared to a loss of $638,115 for the three months ended March 31, 2023.
−Removed: The decrease in gross profit for
−Removed: the three months ended March 31, 2024, compared to the three months ended March 31, 2023, partially offset the gain on the change in
−Removed: the fair value of derivatives.
+Added: decrease in other expense, net for the three and six months ended June 30, 2024, is primarily a result of the Company recognized gains
+Added: of $183,576 and $645,581, respectively, on the change in the fair value of derivatives compared to losses of $942,787 and $1,580,905,
+Added: respectively, for the three and six months ended June 30, 2023.
+Added: Additionally for the three and six months ended June 30, 2024, the Company
+Added: recognized a gain of $271,360 on the settlement with YHS.
+Added: loss attributable to the Company for the three and six months ended June 30, 2024, was $1,291,791 and $2,715,586, respectively, compared
+Added: to $3,432,736 and $5,960,288, respectively, for the three and six months ended June 30, 2023.
+Added: The change for the three months ended June
+Added: 30, 2024, compared to the three months ended June 30, 2023, was a combination of an increase in gross profit of $610,891, reduced operating
+Added: expenses of $154,898 and reduced other expenses, net, of $1,380,519, as described above.
+Added: The change for the six months ended June 30,
+Added: 2024, compared to the six months ended June 30, 2023, was a combination of an increase in gross profit of $350,670, reduced operating
+Added: expenses of $255,897 and reduced other expenses, net, of $2,645,288, as described above.
and Capital Resources
1 unchanged sentence
of assets and the satisfaction of liabilities in the normal course of business.
−Removed: As of March 31, 2024, the Company had an accumulated
−Removed: deficit of $220,094,725 and a working capital deficit of $28,047,674 (including derivative liabilities of $754,073).
−Removed: As of March 31,
−Removed: 2024, the Company was in default of $3,315,000 plus accrued interest on debt instruments due to non-payment upon maturity dates.
−Removed: factors, among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year from the
−Removed: date of the issuance of these financial statements.
−Removed: The accompanying financial statements do not include any adjustments to reflect the
−Removed: possible future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may
−Removed: result from the possible inability of the Company to continue as a going concern.
+Added: As of June 30, 2024, the Company had an accumulated deficit
+Added: of $221,386,066 and a working capital deficit of $28,736,003 (including derivative liabilities of $570,497).
+Added: As of June 30, 2024, the
+Added: Company was in default of $3,315,000 plus accrued interest on debt instruments due to non-payment upon maturity dates.
+Added: These factors,
+Added: among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year from the date of the
+Added: issuance of these financial statements.
+Added: The accompanying financial statements do not include any adjustments to reflect the possible
+Added: future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from
+Added: the possible inability of the Company to continue as a going concern.
our current capital and our other existing resources will be sufficient to provide the working capital needed for our current business,
8 unchanged sentences
plans in regard to these factors are discussed in Note 2 to the unaudited consolidated financial statements filed herein.
−Removed: the three months ended March 31, 2024, we primarily funded our business operations with the existing cash on hand as of January 1, 2024,
+Added: the six months ended June 30, 2024, we primarily funded our business operations with the existing cash on hand as of January 1, 2024,
cash received from accounts receivable, and $932,277 received from sales of common stock.
−Removed: of March 31, 2024, we had cash of $1,154,964 as compared to $1,446,029 as of December 31, 2023.
−Removed: As of March 31, 2024, we had current
−Removed: liabilities of $30,435,548 (including $754,073 of derivative liabilities), compared to current assets of $2,387,874, which resulted in
−Removed: a working capital deficit of $28,047,674.
−Removed: The current liabilities are comprised of accounts payable, accrued expenses, convertible debt,
−Removed: derivative liabilities, lease obligations, deferred liability, notes payable and liabilities of discontinued operations.
−Removed: the three months ended March 31, 2024, net cash used in operating activities was $641,620 compared to net cash provided by operating
−Removed: activities of $611,373 for the three months ended March 31, 2023.
−Removed: the three months ended March 31, 2024, our net cash used in operating activities was primarily attributable to the net loss of $1,423,795,
+Added: of June 30, 2024, we had cash of $2,166,504 as compared to $1,446,029 as of December 31, 2023.
+Added: As of June 30, 2024, we had current liabilities
+Added: of $31,245,124 (including $570,497 of derivative liabilities), compared to current assets of $2,509,121, which resulted in a working
+Added: capital deficit of $28,736,003.
+Added: The current liabilities are comprised of accounts payable, accrued expenses, convertible debt, derivative
+Added: liabilities, lease obligations, deferred liability, notes payable and liabilities of discontinued operations.
+Added: the six months ended June 30, 2024, net cash used in operating activities was $204,284 compared to $120,370 for the six months ended
+Added: June 30, 2023.
+Added: the six months ended June 30, 2024, our net cash used in operating activities was primarily attributable to the net loss of $2,715,586,
the gain on the change in fair value of derivatives of $645,581, adjusted by non-cash items of interest expense of $665,980, and amortization
1 unchanged sentence
Net changes of $2,386,310 in operating assets and liabilities reduced the cash used in operating activities.
−Removed: the three months ended March 31, 2023, our net cash provided by operating activities was primarily attributable to the net loss of $2,527,552,
−Removed: adjusted by non-cash items of the loss on the fair value change of derivatives of $638,118, interest expense of $500,568, and amortization
−Removed: and depreciation of $55,912.
−Removed: Net changes of $1,949,690 in operating assets and liabilities added to the cash provided by operating activities.
−Removed: were no investing activities for the three months ended March 31, 2024.
−Removed: For the three months ended March 31, 2023, the net cash used
−Removed: in investing activities was $2,162.
−Removed: the three months ended March 31, 2024, the net cash provided by financing activities was $350,555, net of issuance costs, from the sales
+Added: the six months ended June 30, 2023, our net cash used in operating activities was primarily attributable to the net loss of $5,960,288,
+Added: adjusted by non-cash items of the loss on the fair value change of derivatives of $1,580,905, interest expense of $819,318, the inventory
+Added: write-down of $625,000 and amortization and depreciation of $112,397.
+Added: Net changes of $2,713,024 in operating assets and liabilities reduced
+Added: the cash used in operating activities.
+Added: the six months ended June 30, 2024, and 2023 the net cash used in investing activities was $7,518 and $2,162, respectively.
+Added: the six months ended June 30, 2024, the net cash provided by financing activities was $932,277, net of issuance costs, from the sales
of common stock to GHS.
−Removed: the three months ended March 31, 2023, the net cash used in financing activities was $23,607.
−Removed: During the three months ended March 31,
+Added: the six months ended June 30, 2023, the net cash provided by financing activities was $48,220.
+Added: During the six months ended June 30, 2023,
we received $598,220, net of issuance costs, from the sales of common stock to GHS.
−Removed: During the three months ended March 31, 2023,
−Removed: we made payments of $550,000 for notes payable.
+Added: During the six months ended June 30, 2023, we made
+Added: payments of $550,000 for notes payable.
Accounting Policies and Estimates
31 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.