Item 7. Management’s Discussion and Analysis
ITEM
7. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS
The
following is management’s discussion and analysis of certain significant factors that have affected our financial position and
operating results during the periods included in the accompanying consolidated financial statements, as well as information relating
to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,”
“anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,”
“continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking
statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports
or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ
materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date
hereof. We undertake no obligation to update these forward-looking statements.
While
our financial statements are presented on the basis that we are a going concern, which contemplates the realization of assets and the
satisfaction of liabilities in the normal course of business over a reasonable length of time, our auditors have raised a substantial
doubt about our ability to continue as a going concern.
THE
COMPANY
Ozop
Energy Solutions, Inc. (the “Company,” “we,” “us” or “our”) was originally incorporated
as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada.
On
December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary
of the Company. OES was formed to be a manufacturer and distributor of renewable energy products.
On
October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation
(“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the
Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger
(the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the
Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted
by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change
the name of the Company from Ozop Surgical Corp. to “Ozop Energy Solutions, Inc.”
On
August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation and a wholly owned
subsidiary of the Company, and was formed as a holding company. On October 29, 2021, EV Insurance Company, Inc. (“EVCO”)
was formed as a captive insurer that reinsures in the State of Delaware. EVCO (DBA “OZOP Plus”) is a wholly owned subsidiary
of Ozop Capital.
OES
is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. We are engaged
in multiple business lines that include project development as well as equipment distribution. Our solar and energy storage projects
involve large-scale battery and solar photovoltaics (PV) installations. Our utility-scale storage business model is based on an arbitrage
business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the
utility, then sell the power back during peak load hours at a premium, as dictated by prevailing electricity tariffs.
10
Equipment
Distributor: OES has entered the component supply/distribution side of the renewable, resiliency and energy storage industries
distributing the core components associated with residential and commercial solar PV systems as well as onsite battery storage and power
generation. In April 2021, the Company signed a five- year lease (beginning June 1, 2021) of approximately 8,100 SF in California, for
office and warehouse space to support the sales and distribution of our west coast operations. The components we are distributing include
PV panels, solar inverters, solar mounting systems, stationary batteries, onsite generators and other associated electrical equipment
and components that are all manufactured by multiple companies, both domestic and international. These core products are sourced from
management-developed relationships and are distributed through our existing network and our in-house sales team.
Solar
PV: Our PV business model involves the design and construction of electrical generating PV systems that can sell power to the
utilities or be used for off grid use as part of our developing Neo-Grids solution. The Neo-Grid TM System, patent pending,
was developed for the off-grid distribution of electricity to remove or reduce the dependency on utilities that currently burdens the
EV Charging sectors. It will also reduce or eliminate the lengthy permitting processes and streamline the installations of those EV chargers.
Modular
Energy Distribution System: The Neo-Grid TM System patent pending, consists of the design, engineering, installation,
and operational methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the
EV markets. OES has acquired through a license the rights to a proprietary system, the Neo-Grids TM System (patent pending),
for the capture and distribution of electrical energy for the EV market. The Neo-Grids TM System will serve both the
private auto and the commercial sectors. The exponential growth of the EV industry has been accelerated by the recent major commitments
of most of the major car manufacturers. Our Neo-Grids TM System leverages this accelerated growth by offering (1) charging
locations that can be rapidly installed in restricted areas or load limits and (2) EV charger electricity that is produced from renewable
sources having little to no carbon footprint.
OES
has developed a business plan for the Neo Grid TM distribution system, a solution to alleviate the stress on the existing grid-tied
infrastructure. The Company has completed its’ Neo Grid TM research and development as well as the first stage that includes
the specifications and engineered technical drawings. This completion of the first stage of allows us to move forward with stage two,
as well as to begin to construct the first prototype or proof of concept, (“PoC”). Our PoC design is partially reliant on
auto manufacturers establishing standardizations of the actual charging/discharging protocols of the batteries such as on-board inverters
as well as bi-directional capabilities in electric vehicles, which have only recently been established. As the market growth rate of
EV’s continues to rise, the stress on the existing grid-tied infrastructure shows the need for the continued development of our
Neo-Grid TM System as a viable solution.
OES
management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include
but are not limited to project finance, project development, equipment finance, construction, utility protocol, regulatory policy and
technology assessment.
Ozop
Plus markets vehicle service contracts (“VSC’s”) for electric vehicles (EV’s) that offer consumers to be able
to purchase additional months and miles above the manufacturer’s warranty and to also bring added value to EV owners by utilizing
our partnerships and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns are the
EV battery repair and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated wear
on additional components that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace
of mind” to the EV buyer.
●
In
May 2022, the Company entered into an agreement with GS Administrators, Inc., a member of Houston-based GSFSGroup. Under the agreement,
the Company will market GSFSGroup’s EV VSC’s in all states (except, California, Florida, Massachusetts and Washington)
to Ozop’s network of new and used franchised dealerships and other eligible entities. In addition to acting as an agent for
the marketing, Ozop also has the right to white label the product under its’ Ozop Plus brand. Ozop’s role won’t
be limited to marketing the product. GSFSGroup plans to tap into Ozop’s experience relative to battery collection and disposal
and has agreed to insurance risk sharing in connection with the insurance policies that back the VSC’s. GSFSGroup is working
on getting the approvals needed for the above four (4) states.
11
●
On
June 22, 2022, the Company entered into an Agent Agreement with Royal Administration Services, Inc. (“Royal”). Under
the agreement, the Company will market Royal’s EV VSC’s and has the right to white label it under Ozop Plus. Royal has
agreed to allow Ozop Plus on all VSC’s, marketed by Royal and the Company, to assume all the risk related to the electric battery
at an agreed upon premium. The battery premium is dependent on the consumer’s selection of the duration of the VSC, the miles
selected for coverage and the type of vehicle that the consumer has purchased, with a key component being the kWh size of the battery.
These VSC’s have a maximum of 10 years and 150,000 miles and cover new and used cars from model year 2017 and newer. Royal’s
VSCs are now effective in 46 states and the others have various waiting times or approvals needed.
●
On
October 13, 2022, EVCO entered a Reinsurance Contract (the “Contract”) with American Bankers Insurance Company of Florida
(“ABIC” or the “Ceding Company”). Royal is the Administrator of the Contract. Pursuant to the terms of the
Contract, ABIC will cede 100% of the battery coverage portion of all electric vehicle service contracts to EVCO. On the same date
ABIC and EVCO also entered into a Trust Agreement, whereas EVCO as the reinsurer agrees to deposit an amount equal to unearned premium
reserves, plus losses reported but unpaid, plus the estimated amount of losses incurred but not reported to the trust account. Permissible
investments (with a maturity of no more than five (5) years) of the assets of the Trust account include:
○
U.S.
Treasury Securities
○
Cash
or cash instruments
○
U.S
agency issues
○
Other
investments as Ceding Company approves
On
February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary
of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support
for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners can offer the resources needed
for lighting, solar and electrical design projects. OED will provide its’ customers systems to coordinate the understanding of
electrical usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs
by working with architects, engineers, facility managers, electrical contractors and engineers.
Stock
Purchase Agreement and Stock Redemption Agreement
On
July 10, 2020, the Company entered into a Stock Purchase Agreement (the “SPA”) with Power Conversion Technologies, Inc.,
a Pennsylvania corporation (“PCTI”), and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer (“CEO”)
and its sole shareholder. Under the terms of the SPA, the Company acquired one thousand (1,000) shares of PCTI, which represents all
of the outstanding shares of PCTI, from Chis in exchange for the issuance of 47,500 shares of the Company’s Series C Preferred
Stock, 18,667 shares of the Company’s Series D Preferred Stock, and 500 shares of the Company’s Series E Preferred Stock
to Chis.
On
July 13, 2021, the Company entered into a Definitive Agreement (the “Agreement”) with Chis to purchase the 47,500 shares
of the Company’s Series C Preferred Stock held by Chis and the 18,667 shares of the Company’s Series D Preferred Stock held
by Chis for the total purchase price of $11,250,000. The Agreement was closed on July 27, 2021.
12
Discontinued
Operations
On
September 1, 2022, the BOD of the Company authorized the filing of a Chapter 7 proceeding which meets the definition of a discontinued
operation. Accordingly, the operating results of PCTI are reported as a loss from discontinued operations in the accompanying consolidated
financial statements for the years ended December 31, 2022, and 2021.
Results
of Operations for the years ended December 31, 2022, and 2021:
Revenue
For
the year ended December 31, 2022, the Company generated revenue of $16,629,450 compared to $10,595,799 for the year ended December 31,
2021. Revenues from Ozop Energy Systems, Inc. (“OES”) began in May 2021 and are classified as sourced and distributed products.
Ozop Engineering and Design (“OED”) operations began in the quarter ended June 30, 2022, and are classified as design and
installation. Sales are summarized as follows:
Year ended
December 31,
2022
2021
Sourced and distributed products
$ 16,537,350
$ 10,595,799
Design and installation
92,100
-
Total
$ 16,629,450
$ 10,595,799
As
it did for most of the solar industry; OES’s importing of solar panels issues that began in the 4 th quarter of 2021,
continued during 2022. Covid issues continued to be disruptive to a continual source of product from foreign manufacturers as well as
ocean freight backlogs and covid issues that plagued the port of arrivals related to the unloading of containers and the eventual customs
clearance of the imported goods. An announcement by the U.S. Department in March 2022 stated it would investigate allegations that solar
panel manufacturers in Southeast Asia are using Chinese-made parts and evading U.S. tariffs has raised alarms concerning both trade and
environmental policy The department announced March 28 that it would investigate claims by California-based solar panel manufacturer
that solar energy equipment manufacturers in Cambodia, Malaysia, Thailand and Vietnam have close business ties to companies in China
that produce the raw materials and some components of solar panel assemblies. On June 6, 2022, President Biden waived tariffs on solar
panels from four Southeast Asian nations for two years and invoked the Defense Production Act to spur domestic solar panel manufacturing
at home. The tariff exemption will serve as a “bridge” while U.S. manufacturing ramps up.
As
of December 31, 2022, the Company had inventory of approximately $3,601,000 of which approximately $3,092,000 are solar panels. As of
the date of this report the Company also has outstanding purchase orders with its panel supplier of $14,393,000 and has paid deposits
of approximately $3,908,000 towards these open purchase orders. In order to meet our current customers anticipated needs for 2023, the
Company would need to purchase approximately an additional $5,000,000 to be received in Q4/2023. Based on the above, management anticipates
revenues may approach $20 million for 2023 for solar products.
Cost
of sales
For
the years ended December 31, 2022, and 2021, the Company recognized $15,281,791 and $9,763,943, respectively, of cost of sales.
Year ended
December 31,
2022
2021
Sourced and distributed products
$ 15,281,791
$ 9,763,943
Based
on the above cost of sales, gross margin was 8.1% and 7.85% for the years ended December 31, 2022, and 2021, respectively. Gross margin
for OES was consistent on a year-to-year comparison. While the Company expects margins to remain similar for 2023, the expected increase
in revenues should create additional gross profit dollars in 2023 compared to 2022.
13
Operating
expenses
Total
operating expenses for the years ended December 31, 2022, and 2021, were $5,959,344 and $13,443,400, respectively. The operating expenses
were comprised of:
Year ended December 31,
2022
2021
Management fees, related parties including stock-based compensation of $-0- and $2,850,000, respectively
$ 1,090,000
$ 3,662,099
Stock-based compensation, other
136,249
6,472,751
Salaries, taxes, and benefits
1,302,173
662,758
Professional and consulting fees
1,885,700
1,254,604
Advertising and marketing
51,441
23,025
Rent and office expenses
285,076
163,563
Insurance
278,885
205,970
General and administrative. Other
929,820
998,630
Total
$ 5,959,344
$ 13,433,400
Management
fees- related parties, are amounts paid to our CEO. On July 10, 2020, pursuant to the PCTI transaction, the Company assumed an employment
contract entered into on February 28, 2020, between the Company and Mr. Conway (the “Employment Agreement”). Mr. Conway’s
compensation as adjusted was $20,000 per month, and effective September 1, 2021, Mr. Conway began to receive $10,000 per month from Ozop
Capital. Effective January 1, 2022, the Company entered into a new employment agreement with Mr. Conway. Pursuant to the agreement, Mr.
Conway received a $250,000 contract renewal bonus and receives an annual compensation of $240,000 from the Company and will also be eligible
to receive bonuses and equity grants at the discretion of the BOD. The Company also agreed to compensate Mr. Conway for services provided
directly to any of the Company’s subsidiaries. Ozop Capital increased Mr. Conway’s compensation to $20,000 per month in January
2022 and OES and OED began compensating Mr. Conway $20,000 in April 2022. Below is a summary of wages and management fees:
Year ended
December 31,
2022
2021
CEO, parent
$ 1,090,000
$ 812,099
CEO, parent- Series E Preferred Stock
-
2,850,000
Total
$ 1,090,000
$ 3,662,099
The
Series E Preferred Stock based compensation for the year ended December 31, 2021, is a result of on March 2, 2021, the BOD authorized
the issuance of 1,800 shares of Series E Preferred Stock to Mr. Conway and on April 16, 2021, the BOD authorized the issuance of 1,050
to Mr. Conway. The issuances were for services performed. Pursuant to the terms and conditions of the Certificate of Designation of the
Series E Preferred Stock, including the redemption value of $1,000 per share, the Company recorded $2,850,000 as stock-based compensation
expense for year ended December 31, 2021.
Stock
based compensation, other, for the year ended December 31, 2022, of $136,429 is comprised of the following:
●
5,000,000
shares of common stock issued in the aggregate to two employees pursuant to their offers of employment dated March 31, 2021. The
shares were valued at $0.027 per share. During the year ended December 31, 2022, the Company included $135,000 in stock compensation
expense.
●
$1,249
of amortization of stock compensation for shares issued in April 2021.
14
Stock
based compensation, other, for the year ended December 31, 2021, of $6,472,751 is comprised of the following stock issuances:
●
5,000,000
shares issued in April 2021 pursuant to a one-year consulting agreement. The Company valued the shares at $0.20 per share (the market
price of the common stock on the date of the agreement), and $1,000,000 was recorded as deferred stock compensation, to be amortized
over the one-year term of the agreement. The consultant was terminated in October 2021, and accordingly, for the year ended December
31, 2021, $1,000,000 is included in stock-based compensation expense.
●
10,000,000
shares issued in April 2021 pursuant to a one-year consulting agreement. The Company valued the shares at $0.0076 per share (the
market price of the common stock on the date of the agreement), and $76,000 was recorded as deferred stock-based compensation, to
be amortized over the one-year term of the agreement. For the year ended December 31, 2021, the Company recorded $74,751 as stock-based
compensation expense.
●
5,000,000
shares issued in April 2021 for services. The Company valued the shares at $0.1392 per share (the market price of the common stock
on the date of the agreement), and $696,000 is included in stock-based compensation expense for the year ended December 31, 2021.
●
10,000,000
shares issued for services. The shares were valued at $0.0056 per share, the date the Company agreed to issue the shares. For the
year ended December 31, 2021, the Company included $56,000 in stock compensation expense.
●
10,000,000
shares issued pursuant to a consulting agreement dated February 24, 2021. The shares were valued at $0.2386 per share. For the year
ended December 31, 2021, the Company included $2,386,000 in stock compensation expense.
●
5,000,000
shares of common stock issued in the aggregate to two new employees pursuant to their offers of employment dated March 31, 2021.
The shares were valued at $0.23 per share (the market price of the common stock on the date of the issuance). For the year ended
December 31, 2021, the Company included $460,000 in stock compensation expense for the 5,000,000 shares of common stock.
●
Issuance
of 200 shares and 950 shares of Series E Preferred Stock, with a redemption value of $1,000 per share, resulting in stock compensation
expense of $1,150,000 for the year ended December 31, 2021.
●
5,000,000
shares of common stock issued in the aggregate to two employees pursuant to their offers of employment dated March 31, 2021. The
shares were valued at $0.0745 per share (the market price of the common stock on the date of the issuance). For the year ended December
31, 2021, the Company included $372,500 in stock compensation expense for the 5,000,000 shares of common stock.
●
452,080
shares of common stock issued for services. The shares were valued at $0.0553 per share (the market price of the common stock on
the date of the agreement), and $25,000 is included in stock-based compensation expense for the year ended December 31, 2021.
●
637,755
shares of common stock to be issued for services. The shares were valued at $0.0392 per share (the market price of the common stock
on the date of the issuance), and $25,000 is included in stock-based compensation expense for the year ended December 31, 2021.
●
5,000,000
shares of common stock issued in the aggregate to two employees pursuant to their offers of employment dated March 31, 2021. The
shares were valued at $0.0455 per share (the market price of the common stock on the date of the issuance). For the year ended December
31, 2021, the Company included $227,500 in stock compensation expense for the 5,000,000 shares of common stock.
Salaries,
taxes, and benefits increased for the year ended December 31, 2022, compared to December 31, 2021. The increase was a result of 2022
having a full year for Ozop Energy Systems and Ozop Engineering and Design and EV Insurance company having employees beginning in April
2022, and October 2022, respectively.
Year ended December 31,
2022
2021
Ozop Energy Systems
$ 952,411
$ 662,758
Ozop Engineering and Design
314,587
-
EV Insurance Company
35,175
-
Total
$ 1,302,173
$ 662,758
15
Ozop
Energy Systems currently has 3 employees with an aggregate annual salary of $276,000 and focused on the battery storage system, information
technology and general and administrative functions. The solar distribution of this vertical is being managed by our financial consultant
and the Company’s CEO. OED currently has six employees with an aggregate annual compensation of $588,000. EV Insurance Company
has one employee with annual compensation of $125,000.
Professional
and consulting fees increased for the year ended December 31, 2022, compared to December 31, 2021. The increase is due to increases in
accounting expenses of Ozop and its’ subsidiaries in 2022 and consultants engaged in the second quarter of 2021 by Ozop Capital
Partners that have been engaged for nine months during the year ended December 31, 2022.
Advertising
and marketing expenses increased for the year ended December 31, 2022, compared to December 31, 2021. The increases were related to website
development, and lead generation costs.
Rent
and office expense (including supplies, utilities, and internet costs) increased for the year ended December 31, 2022, compared to the
year ended December 31, 2021. The increase is the result of including in the current period, rent and office expense for the full year
of approximately $222,334 for the year ended December 31, 2022, compared to from June 1, 2021, of $121,343 for the year ended December
31, 2021, for OES. Effective March 1, 2023, OES has subleased the Carlsbad office and warehouse to a third party.
Insurance
expense increased for the year ended December 31, 2022, compared to the year ended December 31, 2021. The increase was the result of
including in the current period insurance expense of approximately $232,664 for the year ended December 31, 2022, compared to $205,970
for the year ended December 31, 2021, for OES. OED’s insurance expense was $44,471 for the year ended December 31, 2022. The Company
estimates that the monthly OES and OED insurance expense to be approximately $20,000 per month.
Other
Income (Expenses)
Other
income, net, for the year ended December 31, 2022, was $10,763,570 compared to other expenses, net, for the year ended December 31, 2021,
of $182,457,670 and were as follows.
Year ended
December 31,
2022
2021
Interest expense
$ 8,438,861
$ 53,208,600
(Gain) loss on change in fair value of derivatives
(19,202,431 )
17,349,076
Debt restructure expense
-
16,450,000
Loss on extinguishment of debt
-
95,449,994
Total other expense, net
$ (10,763,570 )
$ 182,457,670
The
decrease in interest expense for the year ended December 31, 2022, is primarily a result of the initial $38,907,939 of interest expense
related to the fair value of the issuance of 375,000,000 warrants during the year ended December 31, 2021. Included in other expenses
for the year ended December 31, 2021, is the loss on extinguishment of debt related to the market value of shares of common stock issued
in excess of the debt and accrued interest extinguished, and $16,450,000 for the issuance of 175,000,000 shares of restricted common
stock related to the restructure of the deferred liability. The shares were valued at $0.094 per share and the Company recognized $16,450,000
of restructuring costs.
16
Net
income (loss)
Net
income attributable to the Company for the year ended December 31, 2022, was $6,025,812 compared to a net loss of $195,047,946 for the
year ended December 31, 2021. The change was primarily a result of the gain on the change in fair value of derivatives of $19,202,431
for the year ended December 31, 2022, compared to the expense of $17,349,075 year ended December 31, 2021. The loss for the year ended
December 31, 2021, also included loss on debt settlements of $95,449,996 and $16,450,000 of debt restructure expenses, as well as $9,322,751
of stock- based compensation expenses included in the operating expenses for the year ended December 31, 2021.
Liquidity
and Capital Resources
The
accompanying consolidated financial statements have been prepared on a going concern basis, which contemplates the realization of assets
and the satisfaction of liabilities in the normal course of business. As of December 31, 2022, the Company had an accumulated deficit
of $211,300,799 and a working capital deficit of $7,552,616 (including derivative liabilities of $4,314,270). As of December 31, 2022,
the Company was in default of $1,470,000 plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors,
among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year from the date of the
issuance of these financial statements. The accompanying financial statements do not include any adjustments to reflect the possible
future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from
the possible inability of the Company to continue as a going concern.
Currently,
our current capital and our other existing resources will be sufficient to provide the working capital needed for our current business,
however, additional capital will be required to meet our debt obligations, and to further expand our business. We may be unable to obtain
the additional capital required. If we are unable to generate capital or raise additional funds when required, it will have a negative
impact on our business development and financial results. These conditions raise substantial doubt about our ability to continue as a
going concern as well as our recurring losses from operations, deficit in equity, and the need to raise additional capital to fund operations.
This “going concern” could impair our ability to finance our operations through the sale of debt or equity securities. Management’s
plans in regard to these factors are discussed below and also in Note 2 to the consolidated financial statements filed herein.
For
the year ended December 31, 2022, we primarily funded our business operations with the existing cash on hand as of January 1, 2022, and
$2,510,000 of proceeds received pursuant to the issuance of a promissory note and $1,141,514 received from sales of common stock.
As
of December 31, 2022, we had cash of $1,369,210 as compared to $6,632,194 as of December 31, 2021. As of December 31, 2022, we had current
liabilities of $15,809,229 (including $4,314,270 of non-cash derivative liabilities), compared to current assets of $8,256,613, which
resulted in a working capital deficit of $7,552,616. The current liabilities are comprised of accounts payable, accrued expenses, convertible
debt, derivative liabilities, customer deposits, lease obligations, notes payable and liabilities of discontinued operations.
In
December 2019, a novel strain of coronavirus (COVID-19) emerged. Because COVID-19 infections have been reported throughout the
United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives
aimed at minimizing the spread of COVID-19. The ultimate impact of the COVID-19 pandemic on the Company’s operations is
unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration
of the COVID-19 outbreak , new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional
preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued
business disruption, and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but it may have
a material adverse impact on our business, financial condition and results of operations. Management expects that its business will be
impacted to some degree, but the significance of the impact of the COVID-19 outbreak on the Company’s business and the duration
for which it may have an impact cannot be determined at this time.
17
Operating
Activities
For
the year ended December 31, 2022, net cash used in operating activities was $8,599,296 compared to $6,354,717 for the year ended December
31, 2021. For the year ended December 31, 2022, our net cash used in operating activities was primarily attributable to the net income
of $6,151,885, adjusted by non- cash interest expense of $5,938,622, stock-based compensation of $136,249 and the non-cash expenses of
amortization and depreciation of $191,818. This was offset by the gain on the fair value changes in derivatives related to warrants and
convertible notes of $19,202,431. Net changes of $1,551,000 in operating assets and liabilities increased the cash used in operating
activities.
For
the year ended December 31, 2021, our net cash used in operating activities was primarily attributable to the net loss of $195,069,214,
adjusted by loss on debt extinguishment of $95,449,996, non- cash interest expense of $51,487,601 (including $38,907,939 for the initial
fair value of the 375,000,000 warrants issued), losses on the fair value changes in derivatives related to warrants and convertible notes
of $17,349,075, debt restructuring costs of $16,450,000, stock-based compensation of $9,322,751 and the non-cash expenses of interest
and amortization and depreciation of $103,000. Net changes of $779,989 in operating assets and liabilities increased the cash used in
operating activities, primarily because of the start-up of the Company’s California operations in the support of inventory and
accounts receivable.
Investing
Activities
For
the year ended December 31, 2022, the net cash used in investing activities was $65,202, compared to net cash provided by investing activities
of $116,836 for the year ended December 31, 2021.
Financing
Activities
For
the year ended December 31, 2022, the net cash provided by financing activities was $3,401,514, compared to $11,475,000 for the year
ended December 31, 2021. During the year ended December 31, 2022, we received $2,510,000 of proceeds from the issuance of $3,020,000
promissory note and $1,141,514, net of issuance costs, from the sales of common stock to GHS. During the year ended December 31, 2022,
we made payments of $250,000 for notes payable.
During
the year ended December 31, 2021, we received $15,000,000 of proceeds from the issuances of $16,610,000 face value of promissory notes
and $13,100,000 (net of costs) from the Series D SPA. During the year ended December 31, 2021, the Company acquired 47,500 shares of
Series C Preferred Stock and 18,667 shares of Series D Preferred Stock from Chis for $11,250,000, redeemed 5,000 shares of the Series
E Preferred Stock for $5,000,000, and repaid $375,000 of notes payable.
Critical
Accounting Policies
Our
significant accounting policies are described in more details in the notes to our financial statements appearing elsewhere in this Annual
Report on Form 10-K. We believe the following accounting policies to be most critical to the judgement and estimates used in the preparation
of our financial statements:
Use
of Estimates
The
preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires
management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosures of contingent
assets and liabilities at the date of the financial statements and the reported amount of revenues and expenses during the reported period.
Actual results could differ from those estimates.
Inventory
Inventories
are valued at the lower of cost or net realizable value, with cost determined on the first-in, first-out basis. Inventory costs consist of
finished goods. In evaluating the net realizable value of inventory, management also considers,
if applicable, other factors, including known trends, market conditions, currency exchange rates and other such issues.
18
Convertible
Instruments
The
Company evaluates and accounts for conversion options embedded in convertible instruments in accordance with ASC 815, Derivatives and
Hedging Activities.
Applicable
GAAP requires companies to bifurcate conversion options from their host instruments and account for them as free-standing derivative
financial instruments according to certain criteria. The criteria include circumstances in which (a) the economic characteristics and
risks of the embedded derivative instrument are not clearly and closely related to the economic characteristics and risks of the host
contract, (b) the hybrid instrument that embodies both the embedded derivative instrument and the host contract is not re-measured at
fair value under other GAAP with changes in fair value reported in earnings as they occur and (c) a separate instrument with the same
terms as the embedded derivative instrument would be considered a derivative instrument.
The
Company accounts for convertible instruments (when it has been determined that the embedded conversion options should not be bifurcated
from their host instruments) as follows: The Company records, when necessary, discounts to convertible notes for the intrinsic value
of conversion options embedded in debt instruments based upon the differences between the fair value of the underlying common stock at
the commitment date of this note transaction and the effective conversion price embedded in this note. Debt discounts under these arrangements
are amortized over the term of the related debt to their stated date of redemption.
The
Company accounts for the conversion of convertible debt when a conversion option has been bifurcated using the general extinguishment
standards. The debt and equity linked derivatives are removed at their carrying amounts and the shares issued are measured at their then-current
fair value, with any difference recorded as a gain or loss on extinguishment of the two separate accounting liabilities.
Revenue
Recognition
Effective
January 1, 2018, the Company adopted ASC 606 — Revenue from Contracts with Customers. Under ASC 606, the Company recognizes revenue
from the commercial sales of products, licensing agreements and contracts to perform pilot studies by applying the following steps: (1)
identify the contract with a customer; (2) identify the performance obligations in the contract; (3) determine the transaction price;
(4) allocate the transaction price to each performance obligation in the contract; and (5) recognize revenue when each performance obligation
is satisfied. For the comparative periods, revenue has not been adjusted and continues to be reported under ASC 605 — Revenue Recognition.
Under ASC 605, revenue is recognized when the following criteria are met: (1) persuasive evidence of an arrangement exists; (2) the performance
of service has been rendered to a customer or delivery has occurred; (3) the amount of fee to be paid by a customer is fixed and determinable;
and (4) the collectability of the fee is reasonably assured. There was no impact on the Company’s financial statements as a result
of adopting Topic 606 for the years ended December 31, 2022, and 2021.
Earnings
(Loss) Per Share
The
Company computes net loss per share in accordance with FASB ASC 260, “Earnings per Share.” ASC 260 requires presentation
of both basic and diluted earnings per share (EPS) on the face of the statement of operations. Basic EPS is computed by dividing net
income (loss) available to common shareholders by the weighted average number of common shares outstanding during the period. Diluted
EPS gives effect to all dilutive potential common shares outstanding during the period including stock options, using the treasury stock
method, and convertible notes and stock warrants, using the if-converted method. In computing diluted EPS, the average stock price for
the period is used in determining the number of shares assumed to be purchased from the exercise of stock options, warrants and conversion
of convertible notes. Diluted EPS excludes all dilutive potential common shares if their effect is anti-dilutive.
OFF
BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support
and credit risk support or other benefits.
ITEM
7A. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK
Not
required for smaller reporting companies.
19
ITEM
8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA
See
Index to Financial Statements and Financial Statement Schedules appearing on pages F1-F30 of this annual report on Form 10-K.
ITEM
9. CHANGES IN AND DISAGREEMENTS WITH ACCOUNTANTS ON ACCOUNTING AND FINANCIAL DISCLOSURE.
None.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.