Item 2. Management’s Discussion and Analysis
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations.
The
following is management’s discussion and analysis of certain significant factors that have affected our financial position and
operating results during the periods included in the accompanying condensed consolidated financial statements, as well as information
relating to the plans of our current management. This report includes forward-looking statements. Generally, the words “believes,”
“anticipates,” “may,” “will,” “should,” “expect,” “intend,” “estimate,”
“continue,” and similar expressions or the negative thereof or comparable terminology are intended to identify forward-looking
statements. Such statements are subject to certain risks and uncertainties, including the matters set forth in this report or other reports
or documents we file with the Securities and Exchange Commission from time to time, which could cause actual results or outcomes to differ
materially from those projected. Undue reliance should not be placed on these forward-looking statements which speak only as of the date
hereof. We undertake no obligation to update these forward-looking statements.
Although
the Company believes that the expectations reflected in the forward-looking statements are reasonable, the Company cannot guarantee future
results, levels of activity, performance, or achievements. Except as required by applicable law, including the securities laws of the
United States, the Company does not intend to update any of the forward-looking statements to conform these statements to actual results.
Our
financial statements are prepared in accordance with accounting principles generally accepted in the United States (“GAAP”).
These accounting principles require us to make certain estimates, judgments, and assumptions. We believe that the estimates, judgments,
and assumptions upon which we rely are reasonable based upon information available to us at the time that these estimates, judgments,
and assumptions are made. These estimates, judgments, and assumptions can affect the reported amounts of assets and liabilities as of
the date of the financial statements as well as the reported amounts of revenues and expenses during the periods presented. Our financial
statements would be affected to the extent there are material differences between these estimates.
The
following discussion should be read in conjunction with our unaudited financial statements and the related notes that appear elsewhere
in this Quarterly Report on Form 10-Q.
THE
COMPANY
Ozop
Energy Solutions, Inc. (the “Company,” “we,” “us” or “our”) was originally incorporated
as Newmarkt Corp. on July 17, 2015, under the laws of the State of Nevada.
On
December 11, 2020, the Company formed Ozop Energy Systems, Inc. (“OES”), a Nevada corporation and a wholly owned subsidiary
of the Company. OES was formed to be a manufacturer and distributor of renewable energy products.
On
October 29, 2020, the Company formed a new wholly owned subsidiary, Ozop Surgical Name Change Subsidiary, Inc., a Nevada corporation
(“Merger Sub”). The Merger Sub was formed under the Nevada Revised Statutes for the sole purpose and effect of changing the
Company’s name to “Ozop Energy Solutions, Inc.” That same day the Company entered into an Agreement and Plan of Merger
(the “Merger Agreement”) with the Merger Sub and filed Articles of Merger (the “Articles of Merger”) with the
Nevada Secretary of State, merging the Merger Sub into the Company, which were stamped effective as of November 3, 2020. As permitted
by the Section 92.A.180 of the Nevada Revised Statutes, the sole purpose and effect of the filing of Articles of Merger was to change
the name of the Company from Ozop Surgical Corp. to “Ozop Energy Solutions, Inc.”
3
On
August 19, 2021, the Company formed Ozop Capital Partners, Inc. (“Ozop Capital”), a Delaware corporation. The Company is
the majority shareholder of Ozop Capital with PJN Holdings LLC, a New York limited liability company, being the minority shareholder.
Ozop Capital was formed as a holding company to seek to develop a captive insurance company. Brian Conway was appointed as the sole officer
and director of Ozop Capital and has voting control of Ozop Capital.
On
October 29, 2021, EV Insurance Company, Inc. (“EVCO”) was formed as a captive insurer that reinsures in the State of Delaware.
EVCO is a wholly owned subsidiary of Ozop Capital. On January 7, 2022, EVCO filed with New Castle County, Delaware DBA OZOP Plus.
OES
is actively engaged in the renewable, electric vehicle (“EV”), energy storage and energy resiliency sectors. We are engaged
in multiple business lines that include project development as well as equipment distribution. Our solar and energy storage projects
involve large-scale battery and solar photovoltaics (PV) installations. Our utility-scale storage business model is based on an arbitrage
business model in which we install multiple 1+ megawatt batteries, charge them with off-peak grid electricity under contract with the
utility, then sell the power back during peak load hours at a premium, as dictated by prevailing electricity tariffs.
Equipment
Distributor: OES has entered the component supply/distribution side of the renewable, resiliency and energy storage industries
distributing the core components associated with residential and commercial solar PV systems as well as onsite battery storage and power
generation. In April 2021, the Company signed a five- year lease (beginning June 1, 2021) of approximately 8,100 SF in California, for
office and warehouse space to support the sales and distribution of our west coast operations. The components we are distributing include
PV panels, solar inverters, solar mounting systems, stationary batteries, onsite generators and other associated electrical equipment
and components that are all manufactured by multiple companies, both domestic and international. These core products are sourced from
management-developed relationships and are distributed through our existing network and our in-house sales team.
Solar
PV: Our PV business model involves the design and construction of electrical generating PV systems that can sell power to the
utilities or be used for off grid use as part of our developing Neo-Grids solution. The Neo-Grids proprietary program, patent pending,
was developed for the off-grid distribution of electricity to remove or reduce the dependency on utilities that currently burdens the
EV Charging sectors. It will also reduce or eliminate the lengthy permitting processes and streamline the installations of those EV chargers.
Modular
Energy Distribution System: The Neo-Grids, patent pending, is comprised of the design engineering, installation, and operational
methodologies as well as the financial arbitrage of how we produce, capture and distribute electrical energy for the EV markets. OES
has acquired the license rights to a proprietary system, the Neo-Grids TM System (patent pending), for the capture and
distribution of electrical energy for the EV market. The Neo-Grids TM System will serve both the private auto
and the commercial sectors. The exponential growth of the EV industry has been accelerated by the recent major commitments of most of
the major car manufacturers. Our Neo-Grids TM System leverages this accelerated
growth by offering (1) charging locations that can be installed with reduced delays, restricted areas or load limits and (2) EV charger
electricity that is produced from renewable sources claiming little to no carbon footprint.
OES
has developed a business plan for the Neo Grids distribution, a solution to the stress forthcoming to the existing grid infrastructure.
The Company has completed its’ Neo Grid research and development as well as the first set of engineered technical drawings. This
first stage of engineered technical drawings allows us to move forward with stage two, as well as to begin to construct the first prototype
or proof of concept, (“PoC”). Our PoC design is partially reliant on auto manufacturers establishing standardizations of
the actual charging/discharging protocols of the batteries such as on-board inverters as well as bi-directional capabilities in electric
vehicles, which have only recently been established. As the market growth rate of EV’s continues to rise, the stress on the existing
grid-tied infrastructure shows the need for the continued development of our Neo-Grid solution.
OES
management has decades of experience in the renewable, storage and resilient energy businesses and associated markets, which include
but are not limited to project finance, project development, equipment finance, construction, utility protocol, regulatory policy and
technology assessment.
Ozop
Plus plans on marketing vehicle service contracts (“VSC’s”) for electric vehicles (EV’s) that will offer to consumers
to be able to purchase additional months and or miles above the manufacturer’s warranty and to also bring added value to EV owners
by utilizing our partnerships and strengths in the energy market to offer unique and innovative services. Among EV owners’ concerns
are the EV battery repair and replacement costs, range anxiety, environmental responsibilities, roadside assistance, and the accelerated
wear on additional components that EV vehicles experience. Management believes that the Ozop Plus marketed VSC’s will give “peace
of mind” to the EV buyer.
4
●
In
May 2022, the Company entered into an agreement with GS Administrators, Inc., a member of Houston-based GSFSGroup. Under the agreement,
the Company will market GSFSGroup’s EV VSC’s in all states (except, California, Florida, Massachusetts and Washington)
to Ozop’s network of new and used franchised dealerships and other eligible entities. In addition to acting as an agent for
the marketing, Ozop also has the right to white label the product under its’ Ozop Plus brand. Ozop’s role won’t
be limited to marketing the product. GSFSGroup plans to tap into Ozop’s experience relative to battery collection and disposal
and has agreed to insurance risk sharing in connection with the insurance policies that back the VSC’s. GSFSGroup is working
on getting the approvals needed for the above four (4) states.
●
On
June 22, 2022, the Company entered into an Agent Agreement with Royal Administration Services, Inc. (“Royal”). Under
the agreement, the Company will market Royal’s EV VSC’s and has the right to white label it under Ozop Plus. Royal has
agreed to allow Ozop Plus on all VSC’s, marketed by Royal and the Company, to assume all of the risk related to the electric
battery at an agreed upon premium. The battery premium is dependent on the consumer’s selection of the duration of the VSC,
the miles selected for coverage and the type of vehicle that the consumer has purchased, with a key component being the kWh size
of the battery. These VSC’s have a maximum of 10 years and 150,000 miles and cover new and used cars from model year 2017 and
newer. During August 2022, Royal will begin the filing process in all 50 states, 30 plus of which are effective upon filing, and
the others have various waiting times or approvals needed.
On
February 25, 2022, the Company formed Ozop Engineering and Design, Inc. (“OED”) a Nevada corporation, as a wholly owned subsidiary
of the Company. OED was formed to become a premier engineering and lighting control design firm. OED offers product and design support
for lighting and solar projects with a focus on fast lead times and technical support. OED and our partners are able to offer the resources
needed for lighting, solar and electrical design projects. OED will provide its’ customers systems to coordinate the understanding
of electrical usage with the relationship between lighting design and lighting controls, by developing more efficient ecofriendly designs
by working with architects, engineers, facility managers, electrical contractors and engineers.
Stock
Purchase Agreement
On
July 10, 2020, the Company entered into a Stock Purchase Agreement (the “SPA”) with Power Conversion Technologies, Inc.,
a Pennsylvania corporation (“PCTI”), and Catherine Chis (“Chis”), PCTI’s Chief Executive Officer (“CEO”)
and its sole shareholder. Under the terms of the SPA, the Company acquired one thousand (1,000) shares of PCTI, which represents all
of the outstanding shares of PCTI, from Chis in exchange for the issuance of 47,500 shares of the Company’s Series C Preferred
Stock, 18,667 shares of the Company’s Series D Preferred Stock, and 500 shares of the Company’s Series E Preferred Stock
to Chis. The Acquisition is being accounted for as a business combination and was treated as a reverse acquisition for accounting purposes
with PCTI as the accounting acquirer in accordance with Financial Accounting Standards Board Accounting Standards Codification Topic
805, Business Combinations (“ASC 805”). In accordance with the accounting treatment for a reverse acquisition, the Company’s
historical financial statements prior to the reverse merger were and will be replaced with the historical financial statements of PCTI
prior to the reverse merger, in all future filings with the U.S. Securities and Exchange Commission (the “SEC”). The consolidated
financial statements after completion of the reverse merger have and will include the assets, liabilities and results of operations of
the combined company from and after the closing date of the reverse merger.
PCTI
designs, develops, manufactures and distributes standard and custom power electronic solutions. All of its products are manufactured
in the United States.
The
results of operations below include PCTI activity for the three and six months ended June 30, 2022, and 2021. Due to supply chain issues
and other factors, management is currently reviewing the current business model of PCTI, in determining the best course of action going
forward.
Stock
Redemption Agreement
On
July 13, 2021, the Company entered into a Definitive Agreement (the “Agreement”) with Chis to purchase the 47,500 shares
of the Company’s Series C Preferred Stock held by Chis and the 18,667 shares of the Company’s Series D Preferred Stock held
by Chis for the total purchase price of $11,250,000.The Agreement was closed on July 27, 2021.
Results
of Operations for the three and six months ended June 30, 2022 and 2021:
Revenue
For
the three and six months ended June 30, 2022, the Company generated revenue of $4,878,636 and $7,960,874, respectively, compared to $1,274,033
and $2,069,587 for the three and six months ended June 30, 2021, respectively. The increase in revenues is from Ozop Energy Systems,
Inc. (“OES”) and are classified as sourced and distributed products. PCTI sales classified as manufactured products had an
increase for the three months ended June 30, 2022 compared to the three months ended June 30, 2021, and decreased for the six month ended
June 30, 2022, compared to the six months ended June 30, 2021. Ozop Engineering and design (“OED”) operations began in the
quarter ended June 30, 2022, and are classified as design and installation. Sales are summarized as follows:
Three months ended
June 30,
Six months ended
June 30,
2022
2021
2022
2021
Sourced and distributed products
$ 4,749,377
$ 1,254,982
$ 7,668,699
$ 1,254,982
Manufactured products
112,759
19,051
275,675
814,065
Design and installation
16,500
-
16,500
-
Total
$ 4,878,636
$ 1,274,033
$ 7,960,874
$ 2,069,587
5
As
it did for most of the industry; OES’s importing of solar panels issues that began in the 4 th quarter of 2021, continued
2022. Covid issues continued to be disruptive to a continual source of product from foreign manufacturers as well as ocean freight backlogs
and covid issues that plagued the port of arrivals related to the unloading of containers and the eventual customs clearance of the imported
goods. An announcement by the U.S. Department in March 2022 stated it would investigate allegations that solar panel manufacturers in
Southeast Asia are using Chinese-made parts and evading U.S. tariffs has raised alarms concerning both trade and environmental policy
The department announced March 28 that it would investigate claims by California-based solar panel manufacturer that solar energy equipment
manufacturers in Cambodia, Malaysia, Thailand and Vietnam have close business ties to companies in China that produce the raw materials
and some components of solar panel assemblies. On June 6, 2022, President Biden waived tariffs on solar panels from there four Southeast
Asian nations for two years and invoked the Defense Production Act to spur domestic solar panel manufacturing at home. The tariff exemption
will serve as a “bridge” while U.S. manufacturing ramps up.
Based
on the situation prior to the June 6, 2022 announcement, the Company placed approximately $10,932,000 of purchase orders for solar panels
and as of the date of the filing of this report has fully paid and received approximately $1,262,000 of this product. Additionally, the
Company has made approximately $1.9 million of down payments to vendors on the remaining $9,670,000 of open purchase orders to vendors,
to assure product delivery of approximately $4.7 million with a forecasted delivery in August and September 2022 and $5 million with
a forecasted delivery in November and December 2022. Based on the above and the Company’s current on-hand inventory, management
anticipates similar sales results for the third quarter as the second quarter, and the potential for a significant increase in fourth
quarter sales.
Due
to supply chain issues and other factors, management is currently reviewing the current business model of PCTI, in determining the best
course of action going forward.
Cost
of sales
For
the three and six months ended June 30, 2022, the Company recognized $4,416,400 and $7.292.292, respectively of cost of sales, compared
to $1,214,468 and $1,441,377 for the three and six months ended June 30, 2021, respectively..
Three months ended
June 30,
Six months ended
June 30,
2022
2021
2022
2021
Sourced and distributed products
$ 4,286,687
$ 1,204,877
$ 7,036,036
$ 1,204,877
Manufactured products
129,774
9,591
256,256
236,500
Total
$ 4.416.461
$ 1,214,468
$ 7,292,292
$ 1,441,377
Based
on the above cost of sales, gross margin was 9.5% and 8.4% for the three and six months ended June 30, 2022, compared to 4.7% and 30.4%
for the three and six months ended June 30, 2021, respectively. The decrease of gross margin for the six months is a result of the manufactured
orders shipped in 2021 were at a higher margin than the manufactured orders were in 2022. While PCTI’s margin and gross profit
decreased in the current year, the Company realized an additional $632,663 of gross profit dollars recognized on OES’s sourced
and distributed products. Due to product availability, increased buy prices and delivery issues that the solar industry experienced at
the end of the 4 th quarter 2021, and into the first quarter of 2022, the Company experienced lower margins on sourced products
at the beginning of 2022. However, margins of sourced products were approximately 9.7% in the three months ended June 30, 2022 and the
Company expects slightly higher margins and the third and fourth quarters of 2022. While the overall margin will be reduced, the higher
gross profit dollars generated from the higher sourced and distributed products revenues will benefit the Company.
6
Operating
expenses
Total
operating expenses for the three months ended March 31, 2022, and 2021, were $1,977,857 and $5,789,470, respectively. The operating expenses
were comprised of:
Three Months Ended June 30, 2022
Three Months Ended June 30, 2021
Six Months Ended June 30, 2022
Six
Months Ended
June 30, 2021
Wages and management fees, related parties, including stock-based compensation
$ 240,000
$ 1,461,074
$ 630,000
$ 3,576,082
Stock-based compensation, other
-
2,013,945
136,249
5,115,945
Salaries, taxes and benefits
365,655
286,918
730,900
473,493
Professional and consulting fees
599,619
362,782
1,234,616
566,207
Advertising and marketing
2,710
5,954
5,973
28,544
Rent and office expense
75,977
48,837
166,550
90,231
Insurance
58,729
45,439
152,884
57,514
General and administrative
171,597
134,356
434,971
240,759
Total operating expenses
$ 1,514,287
$ 4,359,305
$ 3,492,144
$ 10,148,775
Wages
and management fees- related parties, include amounts paid to our CEO and to the President (resigned July 2021) of PCTI. On July 10,
2020, pursuant to the PCTI transaction, the Company assumed an employment contract entered into on February 28, 2020, between the Company
and Mr. Conway (the “Employment Agreement”). Mr. Conway’s compensation as adjusted was $20,000 per month, and effective
September 1, 2021, Mr. Conway began to receive $10,000 per month from Ozop Capital. Effective January 1, 2022, the Company entered into
a new employment agreement with Mr. Conway. Pursuant to the agreement, Mr. Conway received a $250,000 contract renewal bonus and will
receive an annual compensation of $240,000 from the Company and will also be eligible to receive bonuses and equity grants at the discretion
of the BOD. The Company also agreed to compensate Mr. Conway for services provided directly to any of the Company’s subsidiaries.
Ozop Capital increased Mr. Conway’s compensation to $20,000 per month in January 2022 and OES began compensating Mr. Conway $20,000
in March 2022. Below is a summary of wages and management fees:
Three months ended
June 30,
Six months ended
June 30,
2022
2021
2022
2021
CEO, parent
$ 240,000
$ 360,000
$ 630,000
$ 639,999
Stock-based compensation
-
1,050,000
-
2,850,000
President subsidiary (resigned July 2021)
-
51,074
-
86,083
Total other (income) expense
$ 240,000
$ 1,461,074
$ 630,000
$ 3,576,082
Stock
based compensation for the six months ended June 30, 2022, of $136,429 is comprised of the following:
●
5,000,000
shares of common stock issued in the aggregate to two employees pursuant to their offers of employment dated March 31, 2021. The
shares were valued at $0.027 per share. During the six months ended June 30, 2022, the Company included $135,000 in stock compensation
expense.
●
$1,249
of amortization of stock compensation for shares issued in April 2021.
Stock
based compensation, other for the three and six months ended June 30, 2021, of $2,013,945 and $5,115,945 is comprised of the following
stock issuances:
●
5,000,000
shares issued in April 2021 pursuant to a one-year consulting agreement. The Company valued the shares at $0.20 per share (the market
price of the common stock on the date of the agreement), and $1,000,000 was recorded as deferred stock compensation, to be amortized
over the one-year term of the agreement. For the six months ended June 30, 2021, $331,507 is included in stock-based compensation
expense.
●
10,000,000
shares issued in April 2021 pursuant to a one-year consulting agreement. The Company valued the shares at $0.0076 per share (the
market price of the common stock on the date of the agreement), and $76,000 was recorded as deferred stock-based compensation, to
be amortized over the one-year term of the agreement. For the six months ended June 30, 2021, the Company recorded $36,348 as stock-based
compensation expense.
●
5,000,000
shares issued in April 2021 for services. The Company valued the shares at $0.1392 per share (the market price of the common stock
on the date of the agreement), and $696,000 is included in stock-based compensation expense for the six months ended June 30, 2021.
●
10,000,000
shares issued for services. The shares were valued at $0.0056 per share, the date the Company agreed to issue the shares. During
the six months ended June 30, 2021, the Company included $56,000 in stock compensation expense.
7
●
10,000,000
shares issued pursuant to a consulting agreement dated February 24, 2021 (see Note 11). The shares were valued at $0.2386 per share.
During the six months ended June 30, 2021, the Company included $2,386,000 in stock compensation expense.
●
5,000,000
shares of common stock issued in the aggregate to two new employees pursuant to their offers of employment dated March 31, 2021.
The shares were valued at $0.23 per share. During the six months ended June 30, 2021, the Company included $460,000 in stock compensation
expense for the 5,000,000 shares of common stock.
●
Issuance
of 200 shares and 950 shares of Series E Preferred Stock, with a redemption value of $1,000 per share, resulting in stock compensation
expense of $950,000 and $1,150,000 for the three and six months ended June 30, 2021, respectively.
Salaries,
taxes and benefits increased for the three and six months ended June 30, 2022, compared to the same periods in 2021. The increase was
a result of the current periods including $252,913 and $499,348, respectively, compared to $125,575 and $167,515 for the three and six
months ended June 30, 2021, respectively, of expenses related to OES and $55,562 for the three and six months ended June 30, 2022, respectively,
for OED. These additional costs were offset by reductions in PCTI’s expenses of $104,164 and $129,999, respectively, for the three
and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021. OES now has annual gross payroll of approximately
$512,000 and an additional $351,000 on an annual basis of personnel focused on the Company’s battery storage vertical. OED currently
has five employees with an aggregate annual compensation of $457,000.
Professional
and consulting fees increased for the three and six months ended June 30, 2022, compared to June 30, 2021. The increases are due to increases
in accounting expenses of Ozop and its’ subsidiaries in the current three- and six-month periods and consultants engaged in the
second quarter of 2021 by Ozop Capital Partners that have been engaged for the entire six months ended June 30, 2022, as Ozop Plus initiates
its business plan regarding vehicle service contracts on electric vehicles.
Advertising
and marketing expenses decreased for the three and six months ended June 30, 2022, compared to
June 30, 2021. The decreases were related to marketing programs during 2021, including brand awareness programs for both PCTI
and Ozop.
Rent
and office expense (including supplies, utilities and internet costs) increased for the three and six months ended June 30, 2022, compared
to the three and six months ended June 30, 2021. The increases are the result of including in the current period, rent and office expense
of approximately $52,412 and $98,146, respectively, for the three and six months ended June 30, 2022, compared to $18,421 for the three
and six months ended June 30, 2021, for OES. The Company estimates that the monthly OES rent and office expense for the California operation
to be approximately $18,000 per month.
Insurance
expense increased for the three and six months ended June 30, 2022, compared to the three and six months ended June 30, 2021. The increase
was the result of including in the current three- and six-month periods, insurance expense of approximately $52,114 and $132,948, respectively,
for the three and six months ended June 30, 2022, compared to $26,648 for the three and six months ended June 30, 2021, for OES. The
Company estimates that the monthly OES insurance expense for the California operation to be approximately $24,000 per month.
Other
Income (Expenses)
Other
income, net was $7,584,016 and $7,973,998 for the three an six months ended June 30, 2022, respectively, compared to other income, net
of $4,087,788 for the three months ended June 30, 2021, and other expenses of $200,183,755 for the six months ended June 30, 2021, and
were comprised of as follows:
Three months ended
June 30,
Six months ended
June 30,
2022
2021
2022
2021
Interest expense
$ 1,427,554
$ 4,310,355
$ 5,402,775
$ 44,695,085
(Gain) loss on change in fair value of derivatives
(9,011,570 )
(8,866,819 )
(13,376,773 )
43,331,083
Loss on extinguishment of debt
-
468,696
-
95,437,587
Debt restructure expense
-
-
-
16,450,000
Total other (income) expense
$ (7,584,016 )
$ (4,087,788 )
$ (7,973,998 )
$ 200,183,755
The
increase in other income, net, for the three months ended June 30, 2022, compared to the three months ended June 30, 2021, is primarily
a result of reduced interest expense of $2,899,796 related to the amortization of debt discounts associated with the maturity dates of
certain of the company’s promissory notes. Other expenses for the six months ended June 30, 2021 ,
includes the loss on extinguishment of debt related to the market value of shares of common stock issued in excess of the debt and accrued
interest extinguished. The Company also issued 175,000,000 shares of restricted common stock related to the restructure of the deferred
liability. The shares were valued at $0.094 per share and the Company recognized $16,450,000 of restructuring costs. Also included in
interest expense for the six months ended June 30, 2021, is the initial $38,907,939 of fair value related to the issuance of 300,000,000
warrants. In addition, the amortization of debt discounts of $5,137,956 and losses on changes in fair values of derivatives, related
to convertible notes and warrants.
8
Net
income (loss)
Net
income for the three months ended June 30, 2022, was $6,704,305 compared to a net loss of $211.952 for the three months ended June 30,
2021. The change was primarily a result of an increase in gross profit, a decrease in operating expenses and the increase in other income
as discussed above. For the six months ended June 30, 2022, the Company has net income $5,510,544 compares to a net loss of $209,704,320
for the six months ended June 30, 2021. The loss for the six months ended June 30, 2021, was primarily a result of the other expenses
descried above as well as $7,965,945 of stock- based compensation expenses included in the operating expenses for the six months ended
June 30, 2021.
Liquidity
and Capital Resources
The
accompanying condensed consolidated financial statements have been prepared on a going concern basis, which contemplates the realization
of assets and the satisfaction of liabilities in the normal course of business. As of June 30, 2022, the Company had an accumulated deficit
of $211,816,067 and a working capital deficit of $22,909,763 (including derivative liabilities of $7,589,928). As of June 30, 2022, the
Company was in default of $15,369,247 plus accrued interest on debt instruments due to non-payment upon maturity dates. These factors,
among others, raise substantial doubt about the ability of the Company to continue as a going concern for one year from the date of the
issuance of these financial statements. The accompanying financial statements do not include any adjustments to reflect the possible
future effects on the recoverability and classification of assets or the amounts and classification of liabilities that may result from
the possible inability of the Company to continue as a going concern.
Currently,
our current capital and our other existing resources will be sufficient to provide the working capital needed for our current business,
however, additional capital will be required to meet our debt obligations, and to further expand our business. We may be unable to obtain
the additional capital required. If we are unable to generate capital or raise additional funds when required it will have a negative
impact on our business development and financial results. These conditions raise substantial doubt about our ability to continue as a
going concern as well as our recurring losses from operations, deficit in equity, and the need to raise additional capital to fund operations.
This “going concern” could impair our ability to finance our operations through the sale of debt or equity securities. Management’s
plans in regard to these factors are discussed below and also in Note 2 to the condensed consolidated financial statements filed herein.
As
of June 30, 2022, we had cash of $1,949,528 as compared to $6,767,167 at December 31, 2021. As of June 30, 2022, we had current liabilities
of $30,840,870 (including $7,589,928 of non-cash derivative liabilities), compared to current assets of $7,031,107, which resulted in
a working capital deficit of $22,909,763. The current liabilities are comprised of accounts payable, accrued expenses, convertible debt,
derivative liabilities, customer deposits, lease obligations and notes payable.
In
December 2019, a novel strain of coronavirus (COVID-19) emerged. Because COVID-19 infections have been reported throughout the
United States, certain federal, state and local governmental authorities have issued stay-at-home orders, proclamations and/or directives
aimed at minimizing the spread of COVID-19. The ultimate impact of the COVID-19 pandemic on the Company’s operations is
unknown and will depend on future developments, which are highly uncertain and cannot be predicted with confidence, including the duration
of the COVID-19 outbreak , new information which may emerge concerning the severity of the COVID-19 pandemic, and any additional
preventative and protective actions that governments, or the Company, may direct, which may result in an extended period of continued
business disruption, and reduced operations. Any resulting financial impact cannot be reasonably estimated at this time but it may have
a material adverse impact on our business, financial condition and results of operations. Management expects that its business will be
impacted to some degree, but the significance of the impact of the COVID-19 outbreak on the Company’s business and the duration
for which it may have an impact cannot be determined at this time.
Operating
Activities
For
the six months ended June 30, 2022, net cash used in operating activities was $4,777,639 compared to $4,841,428 for the six months ended
June 30, 2021. For the six months ended June 30, 2022, our net cash used in operating activities was primarily attributable to the net
income of $5,150,437, adjusted by non- cash interest expense of $4,199,825, stock-based compensation of $136,249 and the non-cash expenses
of interest and amortization and depreciation of $126,784. This was offset by the gain on the fair value changes in derivatives related
to warrants and convertible notes of $13,376,773. Net changes of $1,014,161 in operating assets and liabilities increased the cash used
in operating activities.
For
the six months ended June 30, 2021, our net cash used in operating activities was primarily attributable to the net loss of $209,704,320,
adjusted by loss on debt extinguishment of $95,437,589, non- cash interest expense of $44,170,200 (including $38,907,939 for the initial
fair value of the 300,000,000 warrants issued), losses on the fair value changes in derivatives related to warrants and convertible notes
of $43,331,083, debt restructuring costs of $16,450,000, stock-based compensation of $7,965,945 and the non-cash expenses of interest
and amortization and depreciation of $65,388. Net changes of $2,557,313 in operating assets and liabilities increased the cash used in
operating activities, primarily as a result of the start-up of the Company’s California operations in the support of inventory
and accounts receivable.
9
Investing
Activities
For
the six months ended June 30, 2022, the net cash used in investing activities was $40,000, compared to $94,679 for the six months ended
June 30, 2021. The amounts for both periods were a result of the Company purchasing office furniture and equipment.
Financing
Activities
For
the six months ended June 30, 2022, there were no financing activities. During the six months ended June 30, 2021, net cash provided
by financing activities was $6,589,911. We received $12,000,000 of proceeds from the issuances of $13,30,000 face value of promissory
notes. During the six months ended June 30, 2021, the Company redeemed 5,000 shares of the Series E Preferred Stock for $5,000,000 and
repaid $383,772 of notes payable and $26,367 to shareholders.
OFF
BALANCE SHEET ARRANGEMENTS
We
have no off-balance sheet arrangements including arrangements that would affect our liquidity, capital resources, market risk support
and credit risk support or other benefits.
Critical
Accounting Policies
Our
significant accounting policies are described in more details in the notes to our financial statements appearing elsewhere in this Quarterly
Report on Form 10-Q.
Item
3. Quantitative and Qualitative Disclosures about Market Risk.
Not
Applicable.
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.