Item 9A. Controls and Procedures
Item 9A. Controls and Procedures
Disclosure controls and procedures are controls
and other procedures designed to ensure that information required to be disclosed in our reports filed or submitted under the Exchange
Act is recorded, processed, summarized and reported within the time periods specified in the SEC’s rules and forms. Disclosure controls
and procedures include, without limitation, controls and procedures designed to ensure that information required to be disclosed in our
reports filed or submitted under the Exchange Act is accumulated and communicated to management, including our Chief Executive Officer
and Chief Financial Officer, or persons performing similar functions, as appropriate, to allow timely decisions regarding required disclosure.
As required by Rules 13a-15 and 15d-15 under the Exchange Act,
our management carried out an evaluation of the effectiveness of the design and operation of our disclosure controls and procedures under
the supervision of our Chief Executive Officer and our Chief Financial Officer and concluded that our disclosure controls and procedures
were not effective as of December 31, 2024 because of the identification
of material weaknesses in our internal control over financial reporting as described below. A material weakness, as defined in the SEC
regulations, is a deficiency, or combination of deficiencies, in internal control over financial reporting, such that there is a reasonable
possibility that a material misstatement of the Company’s annual or interim financial statements will not be prevented or detected
on a timely basis. In light of these material weaknesses, we performed additional analyses as deemed necessary to ensure that our financial
statements were prepared in accordance with U.S. generally accepted accounting principles. Accordingly, management believes that the financial
statements included in this Annual Report on Form 10-K present fairly in all material respects our financial position, results of operations
and cash flows for the period presented.
Management’s Report on Internal Controls
Over Financial Reporting
Our management is responsible for establishing
and maintaining adequate internal control over financial reporting (as such term is defined in Exchange Act Rules 13a-15(f) and
15d-15(f)). Our internal control over financial reporting is designed to provide reasonable assurance regarding the reliability of financial
reporting and the preparation of our financial statements for external reporting purposes in accordance with GAAP. Because of its inherent
limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our financial statements.
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because
of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
92
Under the supervision and with the participation
of our Chief Executive Officer and Chief Financial Officer, our management assessed the effectiveness of our internal control over financial
reporting as of December 31, 2024 based on criteria specified in Internal Control - Integrated Framework (2013) issued
by the Committee of Sponsoring Organizations of the Treadway Commission. Based on our assessment, our management, including our Chief
Executive Officer and Chief Financial Officer, concluded that, as of December 31, 2024, our internal control over financial reporting
was not effective as of December 31, 2024. We identified the following material weaknesses in our internal control over financial
reporting:
1.
In November 2023, the Company withdrew $561,957 of interest income earned in the Trust Account for payment of the Company's franchise tax and income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account. The Company deposited the funds in the Company's unrestricted general account and they were used for the payment of general operating expenses. On April 16, 2024, the Company paid $461,957 in income taxes. On April 17, 2024, the Company withdraw of $100,000 of interest income earned in the Trust Account for payment of the Company's state franchise tax and income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account. On May 20, 2024, the Company paid $193,183 in franchise taxes. On May 23, 2024, the Company withdrew $218,857 of interest income earned in the Trust Account for payment of the Company's franchise tax and income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account. The Company deposited the funds in the Company's unrestricted general account and they were used for payment of general operating expenses. On October 29, 2024, the Company paid $127,200 in franchise taxes. On November 25, 2024, the Company withdrew $136,805 of interest income earned in the Trust Account for payment of the Company's franchise tax and income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account. As of December 31, 2024, the Company withdrew $1,017,619 of interest income earned in the Trust Account for payment of the Company's franchise tax and income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account and paid $798,589 in franchise and incomes taxes resulting in $219,030 having been withdrawn from the Trust Account and not used to pay franchise and income taxes. As of December 31, 2024, the Company's obligations for franchise taxes has been paid in full. As of December 31, 2024, the Company has outstanding income tax obligations of $358,333 and has recorded prepaid franchise taxes of $78,383 related to future periods.
2. The Company failed to maintain effective internal control over
the timely recognition and payment of excise tax obligations, which resulted in the incurrence of penalties and interest totaling $121,186.
As of December 31, 2024, the Company had recorded total excise tax payable of $843,464.
3. The Company did not maintain effective internal control over
the completeness and accuracy of its liabilities.
4. The Company did not have sufficient personnel in its accounting
and financial reporting group which could result in errors in reporting in the future.
A material weakness is a deficiency, or combination
of deficiencies, in internal control over financial reporting, such that there is reasonable possibility that a material misstatement
of the annual or interim financial statements will not be prevented or detected on a timely basis. Because of its inherent limitations,
internal control over financial reporting may not prevent or detect misstatements. Projections of any evaluation of effectiveness to future
periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance
with the policies or procedures may deteriorate.
This Annual Report does not
include an attestation report of our independent registered public accounting firm, because as an “emerging growth company”
under the JOBS Act our independent registered public accounting firm is not required to issue such an attestation report.
Remediation Process
To address the material weaknesses related to
the use of funds withdrawn from the Trust Account in 2023, management has devoted, and plans to continue to devote, significant effort
and resources to the remediation and improvement of its internal control over financial reporting. In particular, management’s
plans include enhanced controls and improved internal communications within the Company and its financial reporting advisors related
to the identification of any new contractual arrangements, as well as controls to ensure the Company has oversight of the cash availability
for operating needs, including more clearly designating in the Company’s internal books and records the cash that is restricted
in its use and the implementation of an additional layer of review of payments for operating expenses to ensure that restricted cash
is not used for payment of general operating expenses, and conducting training for management, relevant staff and service providers to
reiterate and reinforce the terms of the Trust Agreement.
Additionally, management intends to remediate the other material weaknesses
through enhanced procedures for the classification, documentation, and review of liabilities, including accounts payable, accrued expenses,
and tax obligations. These efforts will be supported by increased collaboration and communication with both internal personnel and external
advisors involved in financial reporting and transaction review. Additionally, the Company is actively recruiting additional accounting
and finance professionals to add more personnel resources to the Company’s accounting and finance functions. Lastly, going forward,
the Company will require the authorization of two officers for any material expenditures exceeding $100,000. The elements of our remediation plan can
only be accomplished over time, and these initiatives may not ultimately have the intended effects.
Changes in Internal Control over Financial
Reporting
There were no changes in our internal control
over financial reporting (as such term is defined in Rules 13a-15(f) and 15d-15(f) of the Exchange Act) during the three months ended
December 31, 2024 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
Item 9B. Other Information
None .
Item 9C. Disclosure Regarding Foreign Jurisdictions that Prevent
Inspection
Not applicable.
93
PART III
Item 10. Directors, Executive Officers and Corporate Governance
As of the date of this report, our current directors and executive
officers are as follows:
Name
Age
Position
Kuk Hyoun Hwang
49
Chief Executive Officer and President
Jun Chul Whang
60
Chief Legal Officer and Secretary
Sang Hoon Kim
51
Head of Corporate Venture Capital
Gihyoun Bang
47
Chief Financial Officer
Constance Höfer
56
Chief Scientific Officer
Phil Geon Lee
57
Lead Independent Director
Alcide Barberis
66
Independent Director
Seng Chin Mah
65
Independent Director
Jin Whan Park
57
Independent Director
Sang Hyun Kim
54
Independent Director
Hyuk Joo Jee
57
Independent Director
Joong Myung Cho
75
Independent Director
Kuk Hyoun Hwang has been the Chief Executive Officer and a director
of OSR since March 2020. Mr. Hwang is also the President and Chief Executive Officer of the Company as of the Closing of the Business
Combination. Mr. Hwang is the Managing Partner of BCM, which he founded in August 2012. Since then, he has led BCM’s and its subsidiaries’
growth and expansion as a cross-border healthcare investment group in three countries: the U.S., South Korea and Switzerland. He is also
the Chief Executive Officer of BCME, a position he has held since March 2020, and the Chairman of the Board of Vaximm AG since November
2022. Since July 2019 until April 2021 and December 2022 to August 2024, Mr. Hwang has also served as Chief Executive Officer of OSR,
a global drug development company and a subsidiary of BCM, where he has also served as chairman since July 2019. Prior to founding BCM
in 2012, Mr. Hwang served with financial services firms in Korea and the U.S., including North Head Capital Partners LLC from 2011-2012,
Kim Eng Research Korea and Kim Eng Securities USA from 2006-2008, and Shinhan Investment Corp from 2002-2004 and 2006. Mr. Hwang received
a BA in sociology from Korea University in 1998. Mr. Hwang is well qualified as Chief Executive Officer and President of the Company because
of his significant investment and capital markets expertise within the healthcare industry.
Jun Chul Whang is Chief Legal Officer and Secretary of the Company
as of February 14, 2025. Mr. Whang has been a director of the Company since August 2020. Mr. Whang has been an advisor to BCM since
January 2015, and starting in June 2018, has served as General Counsel and consultant to BCM. In August 2020, he became a member of BCM.
As a member, Mr. Whang provides legal and strategic advice to BCM on cross-border transactional matters. Since December 2020, Mr
Whang has also served as General Counsel of Minetta Brook Capital LLC, a boutique financial advisory firm that also serves as general
partner to investment vehicles. From April 2019 through July 2023, Mr. Whang also served as General Counsel to ELA Partners (an affiliate
of Stonehaven, a global capital raising fintech platform), which specializes in capital raising for selective alternative investment opportunities
globally. From May 2016 to May 2018, Mr. Whang was Partner at the law firm of Greenspoon Marder (“GM”). Mr. Whang
was also Partner (having joined as an associate) at the law firm of Jacob, Medinger & Finnegan, LLP (“JMF”) from
July 1992 until May 2016, when JMF merged with GM. From 1990 to 1992, Mr. Whang was an associate attorney with Cadwalader Wickersham &
Taft. During his career as an attorney, Mr. Whang represented major international companies in product liability litigation and regulatory
risk management domestically and internationally (Europe and Korea). His language capabilities include Korean, Spanish, French and Japanese
(conversational). Mr. Whang earned a BA in Government from Dartmouth College in 1986, a JD from Cornell Law School in 1989, and an
LLM in International and Comparative Law (with Distinction) from Georgetown Law Center in 1990. We believe Mr. Whang is well qualified
to serve as Chief Legal Officer and Secretary of the Company because of his varied and extensive legal experience.
94
Sang Hoon Kim has served as Head of Corporate Venture Capital
of the Company since February 14, 2025. Mr. Kim has been the Chief Executive Officer of OSR since August 16, 2024. He joined OSR
in December 2023 as the Head of Strategic Investments. Prior to joining OSR, he was Chief Executive Officer of HB Asset Management
from November 2022 to November 2023 and Managing Director of APC Private Equity from August 2021 to August 2022. Before
APC Private Equity, Mr. Kim was Head of Alternative Investment Division at Meritz Asset Management Co. Ltd. from August 2012
to August 2021 where he managed diverse global investment funds totaling over two billion U.S dollars. Mr. Kim is proficient
in English. He earned his LL.B from Konkuk University, Korea in 1998 and earned an LL.M from the University of Minnesota, Twin Cities
in 2010.
Gihyoun Bang has been the Chief Financial Officer of the Company
since February 14, 2025. Mr. Bang has also been the Chief Financial Officer of OSR, a position he has held since June 2024. Mr. Bang
is responsible for planning, managing and running overall finance activities of OSR and its subsidiary companies, including producing
the group’s consolidated financial statements for external audits. Previously, Mr. Bang served as chief operating officer for
Newlake Alliance Management Co., Ltd., a private equity firm based in Seoul, South Korea, from February 2019 to June 2024, where
he led private equity investments, managed fund raising and managed the organization. Mr. Bang previously served as team head, equity
capital markets, and other positions for Shinhan Securities Co. Ltd., in South Korea. Mr. Bang is a certified public accountant
in the U.S., a certified credit analyst in Korea and a certified investment manager in Korea. Mr. Bang received his B.A. in Business
Administration from Hansung University in 2002.
Dr. Constance Höfer has been the Chief Scientific Officer
of the Company since March 24, 2025. Dr. Höfer is a seasoned leader in drug development with over 20 years of experience in oncology
and immunology and will oversee OSR Holdings’ scientific strategy and innovation pipeline. Dr. Höfer joins OSR Holdings from
Merck Healthcare, where she led global programs spanning from preclinical to late-stage clinical development. Prior to Merck, she held
senior leadership positions at Sandoz Biopharmaceuticals, Priaxon AG, and Medigene AG, playing a key role in advancing therapeutic programs
across various modalities, including New Biological Entities (NBEs), New Chemical Entities (NCEs), nucleotides, and viral and cell-based
therapies. Coupled with her extensive industry experience and a PhD in Pharmacology from the University of Newcastle, Dr. Höfer has
a strong foundation in clinical pharmacology and translational medicine, ensuring a seamless transition from early-stage research to successful
clinical development.
Phil Geon Lee has been a Director of the Company since May 2024.
Mr. Lee possesses over 20 years of experience in legal and investment fields. His areas of expertise cover a range of fund classes,
including regulatory, transactional, and hedge funds, and encompass knowledge of financial regulatory frameworks in various jurisdictions
such as the SEC (US), FCA (UK), MAS (Singapore), CSSF (Luxembourg), and FSS (Korea). His legal career includes significant experience
in handling litigations and disputes in securities, consumer protection, antitrust laws across multiple countries including Korea, U.S.,
Germany, France, Japan, Poland, etc. Mr. Lee’s transactional experience includes managing over 300 deals in private equity
and real estate transactions. Mr. Lee currently holds the position of Managing Director at IGIS (May 2023-Present), the largest
real estate investment adviser in Korea (AUM US $48 billion). His previous roles include Chief Compliance Officer at IKR Co., Ltd.
(a joint venture between IGIS Asset Management and KKR & Co. Inc.) (February 2023 to April 2023), CEO of Tropics Private
Equity Co., Ltd. (2021-2023), Managing Director at KDS Asset Management Co., Ltd. (2020-2021), Head of Legal at Korea Investment Corporation
(2016-2019), Head of Legal at National Pension Service (2013-2016), and Head of Legal at Woori Asset Management Company (2011-2013). His
earlier career also includes positions at Joowon (a Korean law firm, 2009-2011); Biomass Korea (former KOSDAQ listed company, 2008-2009),
Franklin Templeton Investment Management Co., Ltd. (a wholly-owned subsidiary of Franklin Resources, Inc., a NYSE-listed company 2002-2007),
and Accenture (a NYSE-listed company 2000-2002). Mr. Lee earned a BA in Psychology from Korea University (1992), an MBA
from Haas School of Business, University of California at Berkeley (1995), and a JD from Syracuse University College of Law (1999) with
a final year at Georgetown University Law Center in Washington, D.C. Mr. Lee is well qualified to serve as Lead Director because
of his membership in the New York State Bar and extensive experience in both legal and investment sectors across various asset classes,
demonstrating significant expertise in capital markets.
Dr. Alcide Barberis has been a Director of the Company as
of the Closing of the Business Combination. He is a biotech entrepreneur, Board Member and Executive with over 25 years of
management experience in the biotechnology industry, and scientific experience in the private and public research sectors. He is
currently CEO & Director of Mabylon AG (since 2017). Before joining Mabylon, he was CEO & President of Humabs
BioMed, now a subsidiary of VIR Biotechnology (2013-2016). His career has included senior positions at entrepreneurial startups
(Co-Founder of ESBATech AG (1998) and Oncalis AG (2006) and senior Executive Management, R&D Management
and Business Development positions. He has been member of the Board of Directors of ESBATech (now a Novartis company, 1998-2004),
Oncalis (2006-2012) and EffRx Pharmaceuticals (2016-2023), and he is currently (since March 2023) on the
Board of Directors of Ontrack Biomedical. From 2016 through 2021 he was also Coordinator of the Startup Promotion Center of the
University of Svizzera Italiana in Lugano, Switzerland. Dr. Barberis earned a PhD in Molecular Biology and Biochemistry from
the University of Zürich (1988). Dr. Barberis is well qualified to serve as a Director because of his extensive management
and leadership experience in the biotech industry, startup companies, and in the private and public scientific research sectors.
95
Dr. Seng Chin Mah became a Director of the Company as of the
Closing of the Business Combination. Dr. Mah has been Chairman of the Board of BioVersys AG since 2009. He was previously Chief
Executive Officer of the Canyon Pharmaceuticals Group AG (2009-2021) and has over 30 years’ experience in the pharma and biotech
industry. Prior to Canyon Pharmaceuticals, he was Head of Development of the Integration Office during the integration of Chiron into
Novartis (2005-2008) and held other positions at Novartis, including Global Head of Clinical Safety and Epidemiology (2001-2005); Head
of Drug Regulatory Affairs Europe (1997-2001); and oversight responsibility for Clinical Quality Assurance (2001-2005). Dr. Mah was
also a member of the Novartis Corporate Executive Group (2001-2005) and a member of the Board of Directors for Novartis Europharm Ltd.
(1997-2005). During his tenure with Novartis and Ciba (1990-2008), he drove key drug development and regulatory programs, and led major
business results including numerous global registrations of major products. He has held several research and academia positions (Ciba-Geigy Ltd., 1987-1988;
National University of Singapore, 1989-1990). Dr. Mah was awarded The Frost & Sullivan 2011 Product Differentiation
Excellence Award in Parenteral Anticoagulants, which recognized Canyon Pharmaceuticals Group AG for the development and launch of Iprivask ® (desirudin
for injection). Dr. Mah earned a BS in Pharmacology from University of London (1984) and a PhD in Biochemistry from University
of Basel (1987). Dr. Mah is well qualified to serve as a Director because of his extensive knowledge and experience in strategic
decision-making, late-stage clinical development and regulatory experience within the Pharma and Biotech industry.
Jin Whan Park has been a Director of the Company since February 2023.
Mr. Park has served as Chief Executive Officer of JWP & Partners since founding the firm in 2011. From 2006 to 2012, Mr. Park
was Director and Head of Investment Banking at Yuhwa Securities, where he advised on M&A transactions for corporate clients listed
on the KOSDAQ. From 2008 to 2009, he was President of Biomass Korea, where he negotiated a supplier contract with Samsung Electronics
and oversaw biomass production. From 2001 to 2006, he was Deputy Chief Executive Officer of AdNetworks where he provided investment consulting
services for public companies in Korea. From 2000 to 2001, Mr. Park was Chief Financial Officer and Chief Marketing Officer at KRBIZ,
which was an IT consulting business with major clients including Samsung, Korea University and Nonghyup Credit Agricole Asset Management.
Mr. Park began his career at Hana Bank in their Corporate Finance Unit, where he worked as a loan officer and credit analyst from
1994 to 2000. Mr. Park is an active board member at Sungbo Scholarship Foundation, a family trust established in September 2018
by the founders of Yuhwa Securities. Mr. Park received his BA in Business Administration from Korea University (1994). Mr. Park
is well qualified to serve as a Director considering his history of company leadership and track record in executing transactions.
Sang Hyun Kim has been a Director of the Company since June 2024. Mr. Kim
currently serves as the Head of Marketing, Private Equity Funds at Korea Daesung Asset Management Co., Ltd. the position held by him since
January 2021. Prior to that, Mr. Kim has spent approximately 11 years working in different positions with Samsung Group’s
financial business arms which include Samsung Fire and Marine Non-Life Insurance (Corporate Planning and Strategy Department) and
Samsung Asset Management (as Chief Strategy Officer and the Regional Managing Director in Beijing, China). Prior to his tenure with Samsung
Group, Mr. Kim spent about 6 years working as management consultant at Accenture and A.T. Kearney. Serving as management
consultant, Mr. Kim has conducted a number of strategic consulting projects for the clients in financial industry such as major banks,
brokers, insurances and credit card companies in Korea. Mr. Kim has passed the High-Level Government Official Examination in
1993 which led him to his government-sector career from 1994 through 2001 during which time he was able to participate in global
trade negotiation projects in the field of agricultural goods, and he also joined the Korean National Negotiation Team to represent South
Korea in multilateral trade communications such as WTO, APEC and Bilateral Trade Consultations (FTA). Mr. Kim earned his MBA degree
from Georgetown University in 2001, and his M.A. (Public Policy) and B.S. (International Economics) from Seoul National University. Mr. Kim
is well qualified to serve as a Director because of his extensive experience in both legal and investment sectors across various asset
classes, demonstrating significant expertise in capital market.
Hyuk Joo Jee became a Director of the Company upon the Closing
of the Business Combination. Mr. Jee has served as a Special Advisor to Chairman at DongKoo Bio Pharma Co., Ltd., a public company
in Korea, since January 2024. Prior to joining DongKoo Bio Pharma, Mr. Jee served with HLB Co., Ltd., also a publicly-listed biopharmaceutical
company in Korea, as Chief Operating Officer and the Head of Corporate Private Equity leading the firm’s investments and resource
allocations over a global pipeline of clinical-stage oncology programs from August 2018 through December 2023. During his
tenure at HLB, Mr. Jee led the firm’s global IR, M&As and strategic investment activities. Prior to his careers in the
biopharmaceutical industry, Mr. Jee has spent more than 15 years serving with brokerage and investment banking firms, mostly
representing their European offices and providing services to the European and global fund clients investing in Korean equities market.
Those engagements include Korea Investment Securities Europe (London), Daewoo Securities Europe (London), and Hyundai Securities Europe
(London and Seoul) between July 2002 and January 2018. Mr. Jee has started his finance career as an Analyst and Portfolio
Manager at Scudder Kemper and Schroders based in Seoul, Korea serving from 1998 to 2002. Mr. Jee has received his B.A. in Business
Administration from the Korea University in 1994. Mr. Jee is well qualified to serve as a Director because of his well-balanced career
between finance and biopharmaceutical industries, especially leading M&A transactions while serving from executive positions with
his previous employer.
96
Dr. Joong Myung Cho became a Director of the Company upon the
Closing of the Business Combination. Dr. Cho has been Chairman and CEO of CG Pharmaceuticals, Inc. since October 2008 and previously
served as Chairman and CEO of Hwail Pharmaceuticals Co. Ltd. from August 2013 to December 2022. Dr. Cho is the founder
of Crystal Genomics and the former Chairman & President (July 2000 to March 2023). He has over 40 years of experience
in biopharmaceutical industry covering from discovery of novel pharmaceuticals through R&D and commercialization. Dr. Cho has
previously served as the executive Senior Vice President and Director of R&D Biotech Research Institute at LG Life Science (formerly
LG Chem.) from 1984 to 2000. During his tenure, biopharmaceutical R&D at LG became the leading life science company in Korea where
it grew from just a few research scientists to several hundred prior to his departure. He has successfully introduced 10 different recombinant
products such as growth hormones of human, bovine, and porcine, hepatitis B vaccine, interferon alpha and gamma, GM-CSF, EPO, etc. Moreover,
four drug candidates were licensed out to multinational pharmaceutical companies under his supervision and one of them is approved by
FDA (US). On the basis of such achievements, Dr. Cho has received many awards and acted as a member of governmental committees. He
received his Ph.D. from University of Houston and worked as a post-doc in Baylor College of Medicine. Dr. Cho is an author of
more than 80 publications in books and journals including Nature, and an inventor of more than 200 patents filed. Dr. Cho is well
qualified to serve as a Director because of long-standing career experiences both as a biotech entrepreneur and the R&D Head
of a major life sciences company in Korea (LG Group).
Number and Terms of Office of Officers and Directors
We have seven directors and five officers. In accordance with Nasdaq
corporate governance requirements, we are not required to hold an annual meeting until one year after our first fiscal year end following
our listing on Nasdaq. The term of office of our initial directors will expire at our first annual meeting of stockholders.
Our officers are appointed by the board of directors and serve at the
discretion of the board of directors, rather than for specific terms of office. Our board of directors is authorized to appoint persons
to the offices set forth in our bylaws as it deems appropriate. Our bylaws provide that our officers may consist of a Chairman of the
Board, a Chief Executive Officer, Chief Financial Officer, President, Vice Presidents, Secretary, Treasurer, Assistant Secretaries and
such other offices as may be determined by the board of directors.
Changes in Company Directors during the reporting period
On May 24, 2024, Steven Reed provided notice of his resignation
as a member of the Company’s Board of Directors (the “ Company Board ”) effective immediately, including his chairmanship
of the Company Board, his chairmanship and service on the Compensation Committee of the Company Board, and his service on the M&A
Committee. Dr. Reed’s resignation was not the result of any dispute or disagreement with the Company or the Company Board on
any matter relating to the Company’s operations, policies or practices.
On May 27, 2024, the Company Board appointed Mr. Phil Geon Lee
as a director, effective immediately. Mr. Lee was appointed as a member of the Audit Committee of the Company Board, filling the
vacancy created by the resignation of Hosun Euh, as previously reported by the Company on Form 8-K filed with the SEC on June 14,
2023. The Company Board also appointed Jin Whan Park to act as chairman of its Audit Committee. Additionally, Mr. Lee was appointed
as a member and chairman of the Compensation Committee of the Company Board and a member of its M&A Committee, filling vacancies created
by Dr. Reed’s resignation. Radclyffe Roberts was also appointed as chairman of the M&A Committee.
The Company believes Mr. Lee is well qualified to serve as a director
because of his extensive experience in both legal and investment sectors across various asset classes, demonstrating significant expertise
in capital markets. The Company Board has affirmatively determined that Mr. Lee meets the applicable standards for an independent director
under the rules of the Nasdaq Stock Market LLC. Mr. Lee will not be compensated by the Company for his services as a director. In connection
with his appointment, Mr. Lee has entered into a Letter Agreement and an Indemnity Agreement with the Company on the same terms as the
Letter Agreement and Indemnity Agreement entered into by the directors and officers of the Company at the time of the Company’s
initial public offering and in the form previously filed as Exhibits 10.1 and 10.6, respectively, to the Company’s Annual Report
on Form 10-K filed with the SEC on April 17, 2024. Other than the foregoing, Mr. Lee is not a party to any arrangement or understanding
with any person pursuant to which he was appointed as director, nor is he party to any transactions required to be disclosed under Item
404(a) of Regulation S-K involving the Company.
As previously reported by the Company on Form 8-K dated June 13,
2024, on June 7, 2024 Inchul Chung provided notice of his resignation as a member of the Company Board and as a member of the Company
Board’s Audit Committee. Mr. Chung’s resignation took immediate effect and was not the result of any dispute or disagreement
with the Company on any matter relating to its operations, policies or practices.
97
On June 7, 2024, Radclyffe Roberts also provided notice of his
resignation as member of the Board and as a member of the Board’s Compensation Committee as well as a member and chair of the Board’s
M&A Committee. Mr. Robert’s resignation took immediate effect and was not the result of any dispute or disagreement with
the Company on any matter relating to its operations, policies or practices.
Due to the resignations of Mr. Chung and Mr. Roberts, the
Company notified the Listing Qualifications Department of Nasdaq on June 13, 2024 that the Company is not currently in compliance
with Nasdaq’s majority independent board, compensation committee composition and audit committee composition requirements as described
in Nasdaq Listing Rules 5605(b)(1), 5605(d)(2)(A) and 5605(c)(2)(A), respectively. We further notified Nasdaq at that time that the Company
intends to regain compliance within the cure period provided by Listing Rules 5605(b)(1)(A), 5605(d)(4) and 5605(c)(4)(B).
As previously reported by the Company on Form 8-K dated June 23,
2024, on that date the Company Board appointed Mr. Sang Hyun Kim as a director, effective immediately. Mr. Kim was appointed
as a member of the Company Board’s Audit Committee, filling the vacancy created by the resignation of Inchul Chung, as previously
reported by the Company on Form 8-K filed with the SEC on June 13, 2024 (the “June 13 Form 8-K”). Additionally,
Mr. Kim was appointed as a member of the Compensation Committee of the Company Board (“the Compensation Committee”) and
a member of the M&A Committee, filling vacancies created by the resignation of Mr. Radclyffe Roberts as previously reported on
the June 13 Form 8-K. The Company believes Mr. Kim is well qualified to serve as a director because of his extensive experience
in both legal and investment sectors across various asset classes, demonstrating significant expertise in capital markets. The Company
Board has affirmatively determined that Mr. Kim meets the applicable standards for an independent director under the rules of the
Nasdaq Stock Market LLC. Mr. Kim will not be compensated by the Company for his services as a director. In connection with his appointment,
Mr. Kim has entered into a Letter Agreement and an Indemnity Agreement with the Company on the same terms as the Letter Agreement
and Indemnity Agreement entered into by the directors and officers of the Company at the time of the Company’s initial public offering
and in the form previously filed as Exhibits 10.1 and 10.6, respectively, to the Company’s Annual Report on Form 10-K filed
with the SEC on April 17, 2024. Other than the foregoing, Mr. Kim is not a party to any arrangement or understanding with any
person pursuant to which he was appointed as director, nor is he party to any transactions required to be disclosed under Item 404(a)
of Regulation S-K involving the Company.
As previously disclosed on the Company’s Current Report filed
on Form 8-K on March 25, 2025, on March 24, 2025 the Company Board appointed Dr. Constance Höfer as the Company’s Chief
Scientific Officer, effective on that date. Dr. Höfer is a seasoned leader in drug development with over 20 years of experience in
oncology and immunology and will oversee the Company’s scientific strategy and innovation pipeline.. Coupled with her extensive
industry experience and a PhD in Pharmacology from the University of Newcastle, Dr. Höfer has a strong foundation in clinical pharmacology
and translational medicine, ensuring a seamless transition from early-stage research to successful clinical development.
In connection with Dr. Höfer’s appointment, the Company
entered into an employment agreement (the “ Agreement ”) with Dr. Höfer, which provides for her compensation
and other employment terms. Under the Agreement, Dr. Höfer will receive:
● A base salary of $300,000.00
per year;
● Participation in Equity-based
Compensation Plan of the Company, as determined at the discretion of the Company’s Compensation Committee; and
● Other customary benefits available
to executive officers of the Company.
There are no arrangements or understandings between Dr. Höfer
and any other person pursuant to which she was selected as an officer. Additionally, Dr. Höfer does not have any family relationships
with any director or executive officer of the Company. Further, Dr. Höfer has no related-party transactions reportable under Item
404(a) of Regulation S-K.
The Company issued a press release regarding Dr. Höfer’s
appointment, which is attached as Exhibit 99.1 to the Company’s March 25, 2025 Form 8-K and is incorporated herein
by reference.
Committees of the Board of Directors
Upon the consummation of the Business Combination, the Company Board
reconstituted its audit committee, compensation committee and corporate governance and nomination committee. The Board of Directors adopted
a new charter for each of these committees, which comply with the applicable requirements of current SEC and Nasdaq rules. The Company
intends to comply with future requirements to the extent applicable. The Company Board may from time to time establish other committees.
98
Audit Committee
As of the completion of the Business Combination, the members of our
audit committee consist of Mr. Jee, Mr. Lee and Mr. Park, with Mr. Park serving as the chairperson of this audit committee.
The composition of the Company’s audit committee will meet the requirements for independence under the current Nasdaq listing standards
and SEC rules and regulations. Each member of the audit committee is financially literate and the “audit committee financial expert”
as defined in Item 407(d)(5)(ii) of Regulation S-K will be Mr. Park. This designation does not impose on
Mr. Park any duties, obligations or liabilities that are greater than are generally imposed on members of our audit committee and
the board of directors. The audit committee will be directly responsible for, among other things:
● selecting a firm to serve as the independent registered public
accounting firm to audit our financial statements;
● ensuring the independence of the independent registered public
accounting firm;
● discussing the scope and results of the audit with the independent
registered public accounting firm and reviewing, with management and that firm, our interim and year-end operating results;
● establishing procedures for employees to anonymously submit
concerns about questionable accounting or audit matters;
● considering the adequacy of our internal controls and internal
audit function;
● reviewing material related party transactions or those that
require disclosure; and
● approving or, as permitted, pre-approving all audit
and non-audit services to be performed by our independent registered public accounting firm.
Our Audit Committee Charter is included as an exhibit to this Annual
Report on Form 10-K. You can also review the Audit Committee Charter by accessing our public filings at the SEC’s website at www.sec.gov.
Compensation Committee
As of the completion of the Business Combination, the members of the
Company’s compensation committee consist of Dr. Barberis, Dr. Mah and Mr. Kim, with Dr. Mah serving as the chairperson.
Each member of this committee is a non-employee director, as defined by Rule 16b-3 promulgated under the Exchange Act,
and an outside director, as defined pursuant to Section 162(m) of the Code, and meets the requirements for independence under
the current Nasdaq listing standards. The New OSR Holdings compensation committee will be responsible for, among other things:
● reviewing and approving, or recommending that our board of
directors approve, the compensation of our executive officers;
● administering our stock and equity incentive plans;
● reviewing and approving, or making recommendations to our
board of directors with respect to, incentive compensation and equity plans; and;
● reviewing our overall compensation philosophy.
Our Compensation Committee Charter is included as an exhibit to this
Annual Report on Form 10-K. You can also review the Compensation Committee Charter by accessing our public filings at the SEC’s
website at www.sec.gov.
99
Corporate Governance and Nomination Committee
As of the completion of the Business Combination, the members of Company’s
corporate governance and nomination committee consists of Mr. Lee, Dr. Mah, Dr. Cho, Mr. Park and Mr. Jee with
Mr. Lee serving as the chairperson. Each member of this committee meets the requirements for independence under the current Nasdaq
listing standards. The Company’s corporate governance and nomination committee will be responsible for, among other things:
● determining the qualifications, qualities, skills and other
expertise required to be a director of the Company, and developing and recommending to the Board for approval criteria to be considered
in selecting nominees for director;
● identifying, reviewing and making recommendations of candidates
to serve on the Board, including incumbent directors for reelection;
● evaluating the performance of the Board, committees of the
Board and individual directors and determining whether continued service on the Board is appropriate;
● periodically reviewing and making recommendations to the
Board regarding the Company’s process for stockholder communications with the Board, and making such recommendations to the Board
with respect thereto;
● evaluating nominations by stockholders of candidates for
election to the Company Board;
● evaluating the structure and organization of the Board and
its committees and making recommendations to the Board for approvals;
● periodically reviewing the Company’s corporate governance
guidelines and code of business conduct and ethics and recommending to the Board any changes to such policies and principles;
● reviewing periodically the nominating and corporate governance
committee charter and recommending any proposed changes to the Board, including undertaking an annual review of its own performance.
Our Corporate Governance and Nomination Committee Charter is included
as an exhibit to this Annual Report on Form 10-K. You can also review the Compensation Committee Charter by accessing our public filings
at the SEC’s web site at www.sec.gov.
100
Director Nominations
We do not have a standing nominating committee though we formed a corporate
governance and nominating committee. In accordance with Rule 5605 of the Nasdaq rules, a majority of the independent directors may recommend
a director nominee for selection by the board of directors.
The board of directors believes that the independent directors can
satisfactorily carry out the responsibility of properly selecting or approving director nominees without the formation of a standing nominating
committee. The directors who will participate in the consideration and recommendation of director nominees are Mr. Park, Mr. Lee
and Mr. Kim. In accordance with Rule 5605 of the Nasdaq rules, all such directors are independent. As there is no standing nominating
committee, we do not have a nominating committee charter in place.
The board of directors will also consider director candidates recommended
for nomination by our stockholders during such times as they are seeking proposed nominees to stand for election at the next annual meeting
of stockholders (or, if applicable, a special meeting of stockholders). Our stockholders that wish to nominate a director for election
to our board of directors should follow the procedures set forth in our bylaws.
We have not formally established any specific, minimum qualifications
that must be met or skills that are necessary for directors to possess. In general, in identifying and evaluating nominees for director,
the board of directors considers educational background, diversity of professional experience, knowledge of our business, integrity, professional
reputation, independence, wisdom, and the ability to represent the best interests of our stockholders.
Code of Ethics
The Company adopted a code of ethics that applies to all of its employees,
officers and directors, including its principal executive officer, principal financial officer, principal accounting officer or controller
or persons performing similar functions. The Company intends to disclose future amendments to its code of business conduct and ethics,
or any waivers of such code, on its website.
Insider Trading Policy
Subsequent to the consummation of the Initial Public Offering, the
Company adopted an insider trading policy which requires insiders to (i) refrain from purchasing shares during certain blackout periods
and when they are in possession of any material non-public information and (ii) to clear all trades with the Company’s
legal counsel or compliance officer prior to execution. In addition, the Company’s Sponsor and any other holders of the Company’s
common stock prior to the Initial Public Offering (or their permitted transferees (the “Initial Stockholders”)) have agreed
to waive their redemption rights with respect to their Founder Shares, Placement Shares and Public Shares in connection with the completion
of a Business Combination. A copy of the Company’s Insider Trading Policy has been filed as Exhibit 19.1 to this Annual Report.
Item 11. Executive Compensation
Throughout this section, unless otherwise noted, “the Company,”
“we,” “us,” “our” and similar terms refer to BLAC prior to the Business Combination. This section
discusses the material components of the executive compensation program for the Company’s executive officers who are named in the
“2024 Summary Compensation Table” below. In 2024, the Company’s “named executive officers” and their positions
at year-end were as follows:
This discussion may contain forward-looking statements that are based
on our current plans, considerations, expectations and determinations regarding future compensation programs. Actual compensation programs
that the Company adopts following the completion of the Business Combination may differ materially from the currently planned programs
summarized in this discussion.
101
2024 Summary Compensation Table
The following table sets forth information concerning the compensation
of the Company’s named executive officers for the year ended December 31, 2024.
Name and Principal Position
Salary
($)
Stock
Awards
($)
Non-Equity
Incentive Plan
Compensation
($)
All Other
Compensation
($)
Total
Kuk Hyoun Hwang
0
0
0
0
0
Chairman of the Board of Directors
Sang Hoon Kim
84,020
0
0
0
84,020
Chief Executive Officer
Gihyoun Bang,
Chief Financial Officer
47,367
0
0
0
47,367
Narrative to Summary Compensation Table
None of our officers has received any cash compensation for services
rendered to us. We have paid and will continue to pay an affiliate of our Sponsor a total of $7,500 per month for office space, utilities
and secretarial and administrative support. Upon completion of our initial business combination, we will cease paying these monthly fees.
No compensation of any kind, including any finder’s fee, reimbursement, consulting fee or monies in respect of any payment of a
loan, will be paid by us to our Sponsor, officers, directors or any affiliate of our Sponsor, officers or directors, prior to, or in connection
with any services rendered in order to effectuate, the consummation of our initial business combination (regardless of the type of transaction
that it is) except that we may pay BCM and/or any of its affiliates, partners or employees a fee for financial advisory services rendered
in connection with our identification, negotiation and consummation of our initial business combination; the amount of any fee we pay
to BCM and/or any of its affiliates, partners or employees will be based upon the prevailing market for similar services for such transactions
at such time, and will be subject to the review of our audit committee pursuant to the audit committee’s policies and procedures
relating to transactions that may present conflicts of interest. Our officers and directors will be reimbursed for any out-of-pocket expenses
incurred in connection with activities on our behalf such as identifying potential target businesses and performing due diligence on suitable
business combinations. Our audit committee will review on a quarterly basis all payments that were made to our Sponsor, officers, directors,
advisors or our or their affiliates. Any such payments prior to an initial business combination will be made using funds held outside
the Trust Account. Other than quarterly audit committee review of such payments, we do not expect to have any additional controls in place
governing our reimbursement payments to our directors and executive officers for their out-of-pocket expenses incurred in connection
with identifying and consummating an initial business combination.
During 2023, our Sponsor transferred 20,000 founder shares to each
of Drs. Chung, Reed and Roberts and Mssrs. Euh and Park for their board service and Mr. Yoo for his service as chief financial officer. Our
Sponsor additionally transferred 20,000 private placement warrants to each of Dr. Reed for his service as chairman of the board of
directors, Dr. Chung for his service as chair of the audit committee, and Mr. Yoo for his service as chief financial officer.
No officer or director has received any compensation for services rendered to us during the year ended December 31, 2024.
Clawback Policy
On November 15, 2023, the Board adopted an Incentive-Based Compensation
Recovery Policy (the “Clawback Policy”) in order to comply with Section 10D of the Exchange Act, Rule 10D-1 of
the Exchange Act and the listing standards adopted by the Nasdaq Stock Market. The Clawback Policy provides for the mandatory recovery
of erroneously awarded incentive-based compensation from current and former executive officers (as defined in the Clawback Policy)
of the Company in the event that the Company is required to prepare an accounting restatement. The Clawback Policy is included as an exhibit
to its annual report on Form 10-K for the fiscal year ended December 31, 2023. The Clawback Policy can also be reviewed
by accessing the Company’s public filings at the SEC’s web site at www.sec.gov .
Item 12. Security Ownership of Certain Beneficial Owners and Management and Related Stockholder Matters
The following table sets forth information regarding the beneficial
ownership of the Company’s common stock following the consummation of the Business Combination based on information obtained from
the persons named below, with respect to the beneficial ownership of shares, by:
● each person known by us to be the beneficial owner of more
than 5% of our outstanding shares of common stock;
● each of our executive officers and directors that beneficially
owns shares of our common stock; and
● all our executive officers and directors as a group.
102
Beneficial ownership is determined according to the rules of the SEC,
which generally provide that a person has beneficial ownership of a security if he, she or it possesses sole or shared voting or investment
power over that security, including options and warrants that are currently exercisable or exercisable within 60 days. Except as described
in the footnotes below and subject to applicable community property laws and similar laws, we believe that each person listed below has
sole voting and investment power with respect to such shares.
The beneficial ownership of the Company’s Common Stock is based
on 19,276,978 shares of the Company’s Common Stock issued and outstanding immediately following consummation of the Business Combination.
Name and Address of Beneficial Owner (1)
Number of
Shares
Beneficially
Owned
% of Ownership
Officer and Directors After the Transactions
Kuk Hyoun Hwang (2)
13,069,104
67.8 %
Jun Chul Whang (3)
—
*
Gihyoun Bang
—
*
Sang Hoon Kim
—
*
Alcide Barberis
—
*
Joong Myung Cho
—
*
Hyuk Joo Jee
—
*
Sang Hyun Kim
—
*
Phil Geon Lee
—
*
Seng Chin Mah
—
*
Jin Whan Park (4)
20,000
*
All such executive officers and directors as a group (11 individuals)
13,089,104
67.9 %
Greater than 5% Stockholders**
Bellevue Global Life Sciences Investors LLC (5)
1,332,500
6.9 %
BCM Europe AG (6)
8,612,634
44.7 %
Bellevue Capital Management LLC
3,123,970
16.2 %
* Less than one percent.
(1) Unless otherwise noted, the address of each beneficial owner is c/o OSR Holdings, Inc., 10900 NE 4 th Street, Suite
2300, Bellevue, WA 98004.
(2) Interest consists of (i) 1,725,000 founder shares of the Company’s Common Stock, (ii) the transfer of 34,500 shares
of the Company’s common stock to Chardan Capital Markets, LLC (“ Chardan ”), (iii) 430,000 placement shares
held of record by Bellevue Global Life Sciences Investors LLC (“ BGLSI ”), (iv) the transfer of 120,000 shares
of the Company’s Common Stock by BGLSI to officers and directors of the Company at the time of its initial public offering, and
(v) the transfer of 310,000 private placement units held by BGLSI and 370,000 founder shares held by BGLSI to BCM Europe AG
(“ BCME ”). BGLSI’s ownership an additional 12,000 shares underlying the private placement rights that
convert at the closing of the Business Combination and the shares of the Company’s Common Stock held by BCME and Bellevue Capital
Management LLC (“ BCM ”) upon the closing of the Business Combination. Mr. Hwang is the founder and managing partner
of BCM, the general partner of BGLSI, and has voting and dispositive power over the shares.
(3) Interest does not include shares of the Company’s Common Stock held by BGLSI. Mr. Whang is a minority owner of BCM but
has no voting or dispositive power over the shares of the Company’s Common Stock held by BGLSI.
(4) BGLSI transferred 20,000 shares of the Company’s common stock to Mr. Park.
(5) Interest consists of (i) 1,725,000 founder shares of the Company’s Common Stock, (ii) the transfer of 34,500 shares
of the Company’s Common Stock to Chardan, (iii) 430,000 placement shares held of record by BGLSI, (iv) the transfer of
120,000 shares of the Company’s Common Stock by BGLSI to officers and directors of BLAC at the time of its initial public offering,
and (v) the transfer of 310,000 private placement units identical held by BGLSI and 370,000 founder shares held by BGLSI to
BCME. BGLSI’s ownership post-closing includes an additional 12,000 shares underlying the private placement rights
that converted at the closing of the Business Combination. Mr. Hwang is the founder and managing partner of BCM, the general partner
of BGLSI, and has voting and dispositive power over the shares.
(6) Interest consists of the 370,000 founder shares and 310,000 private placement units (including the exercise of 310,000 private placement
warrants into 310,000 shares of the Company’s Common Stock, the conversion of 310,000 private placement rights into 31,000 shares
of the Company’s Common Stock, and the exercise of 60,000 private placement warrants that were also transferred to BCME by BGLSI
pursuant to the promissory note into 60,000 shares of the Company’s Common Stock) and 581,031 shares of OSR Common Stock held by
BCME prior to the closing of the Business Combination. The 581,031 shares of OSR Common Stock were exchanged for 7,531,634 shares of the
Company’s Common Stock upon the consummation of the Business Combination. BCME is a wholly-owned subsidiary of BCM. The business
address of BCME is Gotthardstrasse 26 6300 Zug Switzerland.
103
(7) Interest consists of 241,000 shares of OSR Common Stock held by BCM prior to the closing of the Business Combination. The 241,000
shares of OSR Common Stock were exchanged for 3,123,970 shares of the Company’s Common Stock upon the consummation of the Business
Combination. Mr. Hwang has voting and dispositive over such shares.
(8) Interest consists of (i) 63,912 shares of OSR Common Stock held by Duksung Co., Ltd. (“Duksung”) prior to the closing
of the Business Combination and (ii) 45,651 shares of OSR Common Stock held by Duksung P&T Co., Ltd., an affiliate of Duksung, prior
to the closing of the Business Combination. The 109,563 shares of OSR Common Stock are being exchanged for 1,420,215 shares of the Company’s
Common Stock upon the consummation of the Business Combination. The business address of Duksung is 25 Sinwonro Yeongtonggu Suwonsi Gyeonggido,
Republic of Korea.
Securities Authorized for Issuance under Equity Compensation Table
Equity Compensation
Plan Information
As previously reported
by the Company’s Current Report on Form 8-K dated February 14, 2025, the Company held a special meeting of its stockholders on February
13, 2025 (the “ February 13, 2025 Special Meeting ”). At the February 13, 2025 Special Meeting, the Company’s
stockholders approved the Company’s 2025 Omnibus Incentive Plan (“ Omnibus Plan ”). A description of the material
terms of the Omnibus Plan is set forth below. This summary is qualified in its entirety by reference to the complete text of the Omnibus
Plan, a copy of which is filed as Exhibit 10.27 to the Company’s January 29, 2025 Registration Statement on Form S-4 and incorporated
herein by reference.
Plan category
Number of
securities to be
issued upon
exercise of
outstanding options,
warrants and rights
Weighted-average
exercise price of
outstanding options,
warrants and rights
Number of
securities remaining
available for future
issuance under
equity compensation
plans (excluding
securities reflected
in column (a))
(a)
(b)
(c)
Equity compensation plans approved by security holders
0
n/a
6,300,000
Equity compensation plans not approved by security holders
0
n/a
0
Total
0
n/a
6,300,000
Awards Granted Prior to Filing Date
No stock-based compensation awards were granted prior to the filing date.
Shares Available
As of the filing date, a total of 6,300,000 shares remained available for issuance under the Omnibus Plan.
Future Considerations
The Company may consider issuing equity-based awards in future periods as part of its strategy to attract and retain key personnel.
The Omnibus Plan is intended to (i) provide eligible individuals
with an incentive to contribute to the Company’s success and to operate and manage the Company’s business in a manner that
provides for long-term growth and profitability and that benefits stockholders and other important stakeholders, including Company
employees and customers, and (ii) provide a means of recruiting, rewarding, and retaining key personnel.
Equity awards may be granted under the Omnibus Plan to officers, directors,
including non-employee directors, other employees, advisors, consultants or other service providers of the Company or the Company’s
subsidiaries or other affiliates, and to any other individuals who are approved by the Committee (as defined below) as eligible to participate
in the Omnibus Plan. As of January 29, 2025, there are 26 employees or directors that are eligible to participate in the Omnibus
Plan, but we expect that 17 employees, including each of the Company’s named executive officers, and approximately 9 non-employee directors,
consultants, and advisors of the Company will be eligible to participate in the Omnibus Plan after the consummation of the Business Combination.
Only the Company’s employees or employees of the Company’s corporate subsidiaries are eligible to receive incentive stock
options.
104
The Omnibus Plan became effective on January 29, 2025, the date it
was adopted by the Company Board (the “Effective Date”). The Omnibus Plan will terminate automatically at 11:59PM ET on the day
before the tenth (10 th ) anniversary of the Effective Date unless earlier terminated by the Board or in accordance with the
terms of the Omnibus Plan.
Changes in Control
None.
Item 13. Certain Relationships and Related Transactions,
and Director Independence
On July 30, 2020, we issued an aggregate of 1,437,500 founder
shares to our Sponsor for an aggregate purchase price of $25,000 in cash, or approximately $0.017 per share. On April 25, 2022, we
executed a stock split, resulting in an aggregate of 1,725,000 founder shares held by our Sponsor (of which up to 225,000 shares were
subject to forfeiture in the event the underwriter’s Over-Allotment Option was not exercised in full). At the closing of our IPO,
our Sponsor transferred 20,000 founder shares to each of our directors and 20,000 placement warrants each to our directors who are serving
as our Chairman of the Board of Directors and the chair of our audit committee. On March 23, 2023, our Sponsor also transferred 20,000
founder shares and 20,000 placement warrants to Mr. Yoo for his service as Chief Financial Officer.
Our Sponsor purchased an aggregate of 430,000 Private Placement Units
at a price of $10.00 per unit, for an aggregate purchase price of $4,300,000, at the closing of our IPO. There will be no redemption rights
or liquidating distributions from the Trust Account with respect to the founder shares or placement shares, and the placement warrants
and placement rights will expire worthless if we not consummate a business combination on or prior to the time provided in the Company’s
Charter (as subject to extension).
On March 31, 2022, our Sponsor entered into a promissory note
with BCM Europe in the principal amount of $3,400,000 with a maturity date of December 9, 2023 (the “BCM Europe Note”).
The proceeds of the BCM Europe Note were used to fund our Sponsor’s purchase of the Private Placement Units. The BCM Europe Note
is convertible at the election of either our Sponsor or BCM Europe into (i) 310,000 Units identical to the Private Placement Units held
by our Sponsor, (ii) 370,000 founder shares held by our Sponsor, and (iii) 60,000 warrants held by our Sponsor. The BCM Europe Note was
amended on March 27, 2024 to extend the maturity date to the earlier of (i) December 31, 2024 or (ii) the date on
which the Company consummates a Business Combination. Additionally, on February 2, 2023, our Sponsor entered into a promissory note
with BCM Europe in the principal amount of $2,000,000 with a maturity date of February 2, 2024 (the “BCM Europe Note 2023”).
The proceeds of the BCM Europe Note 2023 will be used, if necessary, to fund expenses in connection with our initial business combination.
The BCM Europe Note 2023 is not convertible into any BLAC securities held by our Sponsor. The BCM Europe Note 2023 was amended on April
12, 2024 to extend the maturity date to the earlier of (i) December 31, 2024 or (ii) the date on which the Company consummates
a Business Combination. As of the date of the filing of this Annual Report on Form 10-K, the outstanding balance of the BCM Europe Note
and the BCM Europe Note 2023 is $4,700,000.
Our Sponsor had loaned to us $1,200,000 under promissory notes which
was used to pay a portion of the expenses of our IPO. These loans were non-interest bearing, unsecured and were due at the earlier of
November 29, 2023 or the closing of our IPO. At the closing of our IPO, the promissory notes were deemed to be repaid and settled
in connection with the private placement.
We may pay BCM and/or any of its affiliates, partners or employees
a fee for financial advisory services rendered in connection with our identification, negotiation and consummation of our initial business
combination. The amount of any fee we pay to BCM and/or any of its affiliates, partners or employees will be based upon the prevailing
market for similar services for such transactions at such time, and will be subject to the review of our audit committee pursuant to the
audit committee’s policies and procedures relating to transactions that may present conflicts of interest.
Commencing on the date of our prospectus issued in connection with
our IPO, we have agreed to pay BCM, an affiliate of members of our Sponsor, a total of $7,500 per month for office space, utilities and
secretarial and administrative support. Upon completion of our initial business combination or our liquidation, we will cease paying these
monthly fees.
Other than the foregoing, no compensation of any kind, including any
finder’s fee, reimbursement, consulting fee or monies in respect of any payment of a loan, will be paid by us to our Sponsor, officers,
directors or any affiliate of our Sponsor, officers, directors prior to, or in connection with any services rendered in order to effectuate,
the consummation of an initial business combination (regardless of the type of transaction that it is). However, these individuals will
be reimbursed for any out-of-pocket expenses incurred in connection with activities on our behalf such as identifying potential target
businesses and performing due diligence on suitable business combinations. Our audit committee will review on a quarterly basis all payments
that were made to our Sponsor, officers, directors, advisors or our or their affiliates and will determine which expenses and the amount
of expenses that will be reimbursed. There is no cap or ceiling on the reimbursement of out-of-pocket expenses incurred by such persons
in connection with activities on our behalf.
105
In addition, in order to finance transaction costs in connection with
an intended initial business combination, our Sponsors, officers and directors or their affiliates may, but are not obligated to, loan
us funds as may be required. If we complete an initial business combination, we would repay such loaned amounts. In the event that the
initial business combination does not close, we may use a portion of the working capital held outside the Trust Account to repay such
loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,000,000 of such loans may be convertible
into Units, at a price of $10.00 per unit at the option of the lender, upon consummation of our initial business combination. The Units
issuable upon conversion of the working capital loans would be identical to the placement units. The terms of such loans by our Sponsor,
officers and directors or their affiliates, if any, have not been determined and no written agreements exist with respect to such loans.
We do not expect to seek loans from parties other than our Sponsor, officer and directors or their affiliates as we do not believe third
parties will be willing to loan such funds and provide a waiver against any and all rights to seek access to funds in our Trust Account.
Loans made by Chardan or any of its related persons, if any, will not be convertible into any of our securities and Chardan and its related
persons will have no recourse with respect to their ability to convert their loans into any of our securities.
After our initial business combination, members of our management team
who remain with us may be paid consulting, management or other fees from the combined company with any and all amounts being fully disclosed
to our stockholders, to the extent then known, in the tender offer or proxy solicitation materials, as applicable, furnished to our stockholders.
It is unlikely the amount of such compensation will be known at the time of distribution of such tender offer materials or at the time
of a stockholder meeting held to consider our initial business combination, as applicable, as it will be up to the directors of the post-combination
business to determine executive and director compensation.
The holders of the founder shares, equity participation shares, placement
units, and units that may be issued upon conversion of working capital loans (and in each case holders of their component securities,
as applicable) have registration rights to require us to register a sale of any of our securities held by them pursuant to a registration
rights agreement signed in connection with our IPO. These holders will be entitled to make up to two demands, excluding short form registration
demands, that we register such securities for sale under the Securities Act. In addition, these holders will have “piggy-back”
registration rights to include their securities in other registration statements filed by us. Chardan may not exercise its demand and
“piggyback” registration rights after five and seven years, respectively, after the effective date of the registration statement
and may not exercise its demand rights on more than one occasion.
Additionally, on the Closing Date, the Company entered into Lock-up
Agreements (the “ Lock-Up Agreements”) with Bellevue Capital Management LLC (“ BCM ”), BCM Europe AG
(“ BCME ”), Sung Jae Yu, and Sung Hoon Chung (together, the “ Holders ”), pursuant to which the Holders
are contractually restricted from selling or transferring between 70%-100% of their shares of Company Common Stock received in the Share
Exchange (the “ Lock-Up Shares ”). Such restrictions became applicable commencing from the Closing Date and end (i) with
respect to BCM and BCME, on the 36-month anniversary of the Closing Date; and (ii) with respect to Sung Jae Yu and Sung Hoon Chung, on
January 1, 2026.
Promissory Notes with Related Parties
On June 23, 2023, the Company issued an unsecured promissory note
(the “Note”) in the principal amount of $200,000 to the Sponsor to fund working capital requirements. The Note is non-interest
bearing and is payable in full on the earlier of: (i) December 31, 2024 or (ii) the date on which the Company consummates
a Business Combination. In the event that the Company does not consummate a business combination, the Note will be repaid only from amounts
remaining outside of the Company’s Trust Account, if any. At the Sponsor’s discretion, the principal balance of the Note may
be converted at any time prior to the consummation of a Business Combination into Units identical to the Private Placement Units at a
price of $10.00 per Unit. The Company repaid the promissory note on December 4, 2023.
On November 13, 2023, the Company issued an unsecured promissory
note (the “BCM Note”) in the principal amount of $180,000 to BCM to fund the payment to extend the date to consummate
an initial business combination to February 14, 2023. The BCM Note is non-interest bearing and is payable in full on the earlier
of: (i) December 31, 2024 or (ii) the date on which the Company consummates a Business Combination. In the event that the Company
does not consummate a business combination, the BCM Note will be repaid only from amounts remaining outside of the Company’s Trust
Account, if any. The Company repaid the BCM Note on December 4, 2023.
As previously reported
by the Company on its Current Report Form 8-K filed on February 9, 2024, on that date the Company issued an unsecured promissory
note in the principal amount of $75,000 to Jun Chul Whang, a member of the Company’s Board of Directors (the “ Jun Chul
Whang Promissory Note .”)
106
Also on February 9, 2024,
$60,000 was deposited in the trust account in connection with the extension of the date by which the Company must consummate a business
combination from February 14, 2024 to March 14, 2024.
The Jun Chul Whang Promissory
Note is not interest bearing and is payable in full on the earlier of: (i) August 9, 2024 or (ii) the date on which the
Company consummates an initial business combination. In the event that the Company does not consummate a business combination on or prior
to the time provided in the Company’s Amended and Restated Certificate of Incorporation (as subject to extension), Mr. Whang agrees
to forgive the principal balance of the Jun Chul Whang Promissory Note, except to the extent of any funds remaining outside of the Company’s
trust account, if any. The following shall constitute an event of default: (i) a failure to pay the principal within five business days
of the maturity date and (ii) the commencement of a voluntary or involuntary bankruptcy action. The foregoing description of the Jun Chul
Whang Promissory Note is qualified in its entirety by reference to the full text of the note, a copy of which is filed as Exhibit 10.1
to the February 9, 2024 Form 8-K and incorporated herein by reference.
As previously reported by the Company on its Current Report Form 8-K
filed on March 13, 2024, on March 8, 2024 the Company issued an unsecured promissory note in the principal amount of $60,000 to Josh
Pan, an individual member of Bellevue Capital Management, LLC, which wholly owns Bellevue Global Life Sciences Investors, LLC, the sponsor
of the Company (the “ Pan Promissory Note ”).
On March 12, 2024, $60,000 was deposited in the trust account in connection
with the extension of the date by which the Company must consummate a business combination from March 14, 2024 to April 15, 2024.
The Pan Promissory Note is not interest bearing and is payable
in full on the earlier of: (i) August 8, 2024 or (ii) the date on which the Company consummates an initial business combination.
In the event that the Company does not consummate a business combination on or prior to the time provided in the Company’s Amended
and Restated Certificate of Incorporation (as subject to extension), Mr. Pan agrees to forgive the principal balance of the Promissory
Note, except to the extent of any funds remaining outside of the Company’s trust account, if any. The following shall constitute
an event of default: (i) a failure to pay the principal within five business days of the Maturity Date and (ii) the commencement of a
voluntary or involuntary bankruptcy action. The foregoing description of the Pan Promissory Note is qualified in its entirety by
reference to the full text of the Note, a copy of which is filed as Exhibit 10.1 to Company’s March 13, 2024 Form 8-K and incorporated
herein by reference.
As previously reported by the Company on its Current Report Form 8-K
filed on April 8, 2024, on that date the Company issued an unsecured promissory note in the principal amount of $1,200,000 to Bellevue
Global Life Sciences Investors, LLC (“ BGLSI ”), the sponsor of the Company. On April 9, 2024, $60,000 was deposited
in the trust account in connection with the extension of the date by which the Company must consummate a business combination from April
15, 2024 to May 14, 2024.
The BGLSI Promissory Note is not interest bearing and is payable
in full on the earlier of: (i) December 31, 2024 or (ii) the date on which the Company consummates an initial business combination.
In the event that the Company does not consummate a business combination on or prior to the time provided in the Company’s Amended
and Restated Certificate of Incorporation (as subject to extension), BGLSI agrees to forgive the principal balance of the Promissory Note,
except to the extent of any funds remaining outside of the Company’s trust account, if any. The following shall constitute an event
of default: (i) a failure to pay the principal within five business days of the Maturity Date and (ii) the commencement of a voluntary
or involuntary bankruptcy action. The foregoing description of the BGLSI Promissory Note is qualified in its entirety by reference to
the full text of the Note, a copy of which is filed as Exhibit 10.1 to the Company’s April 8, 2024 Form 8-K and incorporated herein
by reference.
As previously reported by the Company on Form 8-K dated April 17,
2024, on that date the Company issued an unsecured promissory note in the principal amount of $50,000 (the “ April 17, 2024
Promissory Note ”) to Bellevue Global Life Sciences Investors LLC (“ BGLSI ”), the sponsor of the Company.
The April 17, 2024 Promissory Note is not interest bearing and is payable
in full on the earlier of: (i) December 31, 2024 or (ii) the date on which the Company consummates an initial business
combination. In the event that the Company does not consummate a business combination on or prior to the time provided in the Company’s
Amended and Restated Certificate of Incorporation (as subject to extension), BGLSI agrees to forgive the principal balance of the April
17, 2024 Promissory Note, except to the extent of any funds remaining outside of the Company’s trust account, if any. The following
shall constitute an event of default: (i) a failure to pay the principal within five business days of the Maturity Date and (ii) the
commencement of a voluntary or involuntary bankruptcy action. The foregoing description of the April 17, 2024 Promissory Note is qualified
in its entirety by reference to the full text of the April 17, 2024 Promissory Note, a copy of which is filed as Exhibit 10.1 to the Company’s
April 17, 2024 Form 8-K and incorporated herein by reference.
107
As previously reported by the Company on Form 8-K dated May 14,
2024, on that date the Company issued an unsecured promissory note in the principal amount of $140,000 (the “ May 14, 2024 Promissory
Note ”) to Bellevue Global Life Sciences Investors LLC (“ BGLSI ”), the sponsor of the Company.
The May 14, 2024 Promissory Note is not interest bearing and is
payable in full on the earlier of: (i) December 31, 2024 or (ii) the date on which the Company consummates an initial business
combination. In the event that the Company does not consummate a business combination on or prior to the time provided in the Company’s
Amended and Restated Certificate of Incorporation (as subject to extension), BGLSI agrees to forgive the principal balance of the Promissory
Note, except to the extent of any funds remaining outside of the Company’s trust account, if any. The following shall constitute
an event of default: (i) a failure to pay the principal within five business days of the Maturity Date and (ii) the commencement
of a voluntary or involuntary bankruptcy action. The foregoing description of the May 14, 2024 Promissory Note is qualified in its
entirety by reference to the full text of the May 14, 2024 Promissory Note, a copy of which is filed as Exhibit 10.1 to the Company’s
May 14, 2024 Form 8-K and incorporated herein by reference.
As previously reported by the Company on Form 8-K dated July 11,
2024, on that date the Company issued an unsecured promissory note (the “ July 11, 2024 Promissory Note ”) in the
principal amount of $300,000 to Bellevue Global Life Sciences Investors, LLC (“ BGLSI ”), the sponsor of the Company.
The July 11, 2024 Promissory Note is not interest bearing and is payable
in full on the earlier of: (i) December 31, 2024 or (ii) the date on which the Company consummates an initial business
combination. In the event that the Company does not consummate a business combination on or prior to the time provided in the Company’s
Amended and Restated Certificate of Incorporation (as subject to extension), BGLSI agrees to forgive the principal balance of the Promissory
Note, except to the extent of any funds remaining outside of the Company’s trust account, if any. The following shall constitute
an event of default: (i) a failure to pay the principal within five business days of the Maturity Date and (ii) the commencement
of a voluntary or involuntary bankruptcy action. The foregoing description of the July 11, 2024 Promissory Note is qualified in its entirety
by reference to the full text of the Promissory Note, a copy of which is filed as Exhibit 10.1 to this Current Report on Form 8-K and
incorporated herein by reference.
As previously reported by the Company on Form 8-K dated October 10,
2024, on that date, the Company issued an unsecured promissory note (the “ October 10, 2024 Promissory Note” ) in
the principal amount of $40,000 to Jun Chul Whang, a member of the Company’s Board.
The October 10, 2024 Promissory Note is not interest bearing and is payable
in full on the earlier of: (i) November 9, 2024, (ii) at such time the Company raises additional working capital funds, or
(iii) the date on which the Company consummates an initial business combination. In the event that the Company does not consummate
a business combination on or prior to the time provided in the Company’s Amended and Restated Certificate of Incorporation (as
subject to extension), Mr. Whang agrees to forgive the principal balance of the Promissory Note, except to the extent of any funds
remaining outside of the Company’s trust account, if any. The following shall constitute an event of default: (i) a failure
to pay the principal within five business days of the Maturity Date and (ii) the commencement of a voluntary or involuntary bankruptcy
action. The foregoing description of the Promissory Note is qualified in its entirety by reference to the full text of the Promissory
Note, a copy of which is filed as Exhibit 10.1 to the Company’s October 10, 2024 Form 8-K and incorporated herein by
reference.
As previously reported by the Company on Form 8-K dated September 20,
2024, on that date the company and Mr. Whang entered into an amendment (the “ Whang Promissory Note Amendment ”)
to extend the maturity date of the Whang Promissory Note to the earlier of (i) March 31, 2025 and (ii) the date on which
the Company consummates an initial business combination. No other terms of the Whang Promissory Note were amended. The foregoing description
of the Whang Promissory Note Amendment is qualified in its entirety by reference to the full text of the amendment, a copy of which is
filed as Exhibit 10.1 to this Current Report on Form 8-K and incorporated herein by reference.
As previously reported by the Company on Form 8-K dated September 20,
2024, on that date the company and Mr. Pan entered into an amendment (the “ Pan Promissory Note Amendment ”) to
extend the maturity date of the Pan Promissory Note to the earlier of (i) March 31, 2025 and (ii) the date on which the
Company consummates an initial business combination. No other terms of the Pan Promissory Note were amended. The foregoing description
of the Pan Promissory Note Amendment is qualified in its entirety by reference to the full text of the amendment, a copy of which is filed
as Exhibit 10.2 to this Current Report on Form 8-K and incorporated herein by reference.
108
As also previously disclosed by the Company in its Current Reports
on Form 8-K filed with the Securities and Exchange Commission on (i) April 11, 2024, (ii) April 22, 2024, (iii)
May 14, 2024, and (iv) July 16, 2024, the Company issued unsecured promissory notes (each, a “ Sponsor Promissory
Note ” and, collectively, the “ Sponsor Promissory Notes ”) to Bellevue Global Life Sciences Investors, LLC,
the Company’s sponsor (“ Sponsor ”), on (i) April 8, 2024, (ii) April 17, 2024, (iii) May 14,
2024, and (iv) July 11, 2024, in the principal amounts of (i) $1,200,000, (ii) $50,000, (iii) $140,000, and (iv) $300,000, respectively.
As previously reported by the Company on Form 8-K dated January 10, 2025, on January 9, 2025, the Company and Sponsor entered into
an amendment (the “ Sponsor Promissory Notes Amendment ”) to extend the maturity date of each Sponsor Promissory Note
to the earlier of (i) September 30, 2025 and (ii) the date on which the Company consummates an initial business combination.
No other terms of the Sponsor Promissory Notes were amended. The foregoing description of the Sponsor Promissory Notes Amendment is qualified
in its entirety by reference to the full text of the Promissory Notes Amendment, a copy of which is filed as Exhibit 10.1 to the Company’s
January 10, 2025 Current Report on Form 8-K and incorporated herein by reference.
On January 23, 2025, the Company and Sponsor entered into a second
amendment to amend the maturity date of each Sponsor Promissory Note to provide that each Sponsor Promissory Note matures on September
30, 2025, irrespective of whether the Company consummates an initial business combination prior to September 30, 2025. No other terms
of the Sponsor Promissory Notes were amended. The foregoing description of the Second Amendment to the Sponsor Promissory Notes is qualified
in its entirety by reference to the full text of the Second Amendment to the Sponsor Promissory Notes, a copy of which is filed as Exhibit
10.1 to the Company’s January 23, 2025 Current Report on Form 8-K and incorporated herein by reference.
As previously reported by the Company on Form 8-K dated October 25,
2024, on that date the Company advanced a loan to OSR in the amount of $300,000 evidenced by a promissory note (the “the Company
Promissory Note ”) that bears interest at a rate of 3.96% per annum, compound semi-annually, and is due on October 25, 2025.
Interest is payable only on maturity. The following events constitute an event of default under the Company Promissory Note: (i) a
failure to pay the outstanding balance due within five (5) business days of the Maturity Date and (ii) the commencement of a
voluntary or involuntary bankruptcy action. The funds were to be used by OSR for working capital and other expenses of OSR.
The Company Promissory Note is filed as Exhibit 10.1 to the Company’s
Form 8-K filing of October 25, 2024 and is incorporated herein by reference. The disclosures set forth herein are intended to
be summaries only and are qualified in their entirety by reference to the Company Promissory Note.
Related Party Policy
We have not yet adopted a formal policy for the review, approval or
ratification of related party transactions. Accordingly, the transactions discussed above were not reviewed, approved or ratified in accordance
with any such policy.
We have adopted a code of ethics requiring us to avoid, wherever possible,
all conflicts of interests, except under guidelines or resolutions approved by our board of directors (or the appropriate committee of
our board) or as disclosed in our public filings with the SEC. Under our code of ethics, conflict of interest situations will include
any financial transaction, arrangement or relationship (including any indebtedness or guarantee of indebtedness) involving the company.
In addition, our audit committee is responsible for reviewing and approving
related party transactions to the extent that we enter into such transactions. An affirmative vote of a majority of the members of the
audit committee present at a meeting at which a quorum is present will be required in order to approve a related party transaction. A
majority of the members of the entire audit committee will constitute a quorum. Without a meeting, the unanimous written consent of all
of the members of the audit committee will be required to approve a related party transaction. We also require each of our directors and
executive officers to complete a directors’ and officers’ questionnaire that elicits information about related party transactions.
These procedures are intended to determine whether any such related
party transaction impairs the independence of a director or presents a conflict of interest on the part of a director, employee or officer.
To further minimize conflicts of interest, we have agreed not to consummate
an initial business combination with an entity that is affiliated with any of our Sponsor, officers or directors unless we have obtained
an opinion from an independent investment banking firm or another independent entity that commonly renders valuation opinions that our
initial business combination is fair to our company from a financial point of view and a majority of our disinterested independent directors
approve such business combination. Furthermore, no finder’s fees, reimbursements, consulting fee, monies in respect of any payment
of a loan or other compensation will be paid by us to our Sponsor, officers, directors or any affiliate of our Sponsor, officers, directors
prior to, for services rendered to us prior to, or in connection with any services rendered in order to effectuate, the consummation of
our initial business combination (regardless of the type of transaction that it is). However, the following payments will be made to our
Sponsor, officers, directors or our or their affiliates, none of which will be made from the proceeds of our IPO held in the Trust Account
prior to the completion of our initial business combination:
● Payment to an affiliate of our Sponsor of $7,500 per month
for office space, utilities and secretarial and administrative support until the closing of our initial business combination;
109
● We may pay BCM and/or any of its affiliates, partners or
employees a fee for financial advisory services rendered in connection with our identification, negotiation and consummation of our initial
business combination; the amount of any fee we pay to BCM and/or any of its affiliates, partners or employees will be based upon the
prevailing market for similar services for such transactions at such time, and will be subject to the review of our audit committee pursuant
to the audit committee’s policies and procedures relating to transactions that may present conflicts of interest;
● Reimbursement for any out-of-pocket expenses related to identifying,
investigating and completing an initial business combination; and
● Repayment of loans which may be made by our Sponsor, officers
and directors or their affiliates to finance transaction costs in connection with an intended initial business combination, the terms
of which have not been determined nor have any written agreements been executed with respect thereto. Up to $1,000,000 of such loans
may be convertible into Units, at a price of $10.00 per unit at the option of the lender, upon consummation of our initial business combination.
The Units issuable upon conversion of the working capital loans would be identical to the placement units. Loans made by Chardan or any
of its related persons, if any, will not be convertible into any of our securities and Chardan and its related persons will have no recourse
with respect to their ability to convert their loans into any of our securities.
Our audit committee has reviewed all payments that were made to our
Sponsor, officers, directors, advisors or our or their affiliates.
Some officers and directors of the Company, including Kuk Hyoun Hwang,
have interests in the business combination with OSR as individuals that are in addition to, and that may be different from, the interests
of Company stockholders. Mr. Hwang is the Chief Executive Officer and a member of the Board of Directors of the Company and Chairman
of the Board of OSR. The Board of Directors of the Company formed a separate committee (the “ M&A Committee ”), consisting
of independent directors, to review and consider these interests during the negotiation of the Business Combination Agreement, the A&R
BCA, and the First Amendment to the A&R BCA and in evaluating and unanimously approving, as members of the Company Board, the Business
Combination Agreement, the A&R BCA and the First Amendment to the A&R BCA.
Director Independence
Nasdaq listing standards require that a majority of our board of directors
be independent. An “independent director” is defined generally as a person other than an officer or employee of the company
or its subsidiaries or any other individual having a relationship which in the opinion of the company’s board of directors, would
interfere with the director’s exercise of independent judgment in carrying out the responsibilities of a director. Our board of
directors has determined that each of Drs. Reed, Roberts and Chung and Mr. Park is an “independent director” as defined
in the Nasdaq listing standards and applicable SEC rules. Our board of directors also determined that Mr. Euh, who resigned from
the Board effective June 21, 2023, was independent. Our independent directors will have regularly scheduled meetings at which only
independent directors are present.
Item 14. Principal Accountant Fees and Services
The following is a summary of fees paid or to be paid to WithumSmith+Brown,
PC, or Withum, for services rendered.
Audit Fees . Audit fees consist of fees for professional services
rendered for the audit of our year-end financial statements and services that are normally provided by Withum in connection with regulatory
filings. The aggregate fees of Withum for professional services rendered for the audit of our financial statements and other required
filings with the SEC for the fiscal year ended December 31, 2024 totaled approximately $152,940 . The aggregate fees of Withum for
professional services rendered for the audit of our financial statements and other required filings with the SEC for the fiscal year
ended December 31, 2023 totaled approximately $176,176. The aggregate fees of Withum for professional services rendered for the
audit of our financial statements and other required filings with the SEC for the fiscal year ended December 31, 2022 totaled approximately
$52,000. The above amounts include interim procedures and audit fees.
Audit-Related Fees . Audit-related fees consist of fees billed
for assurance and related services that are reasonably related to performance of the audit or review of our financial statements and are
not reported under “Audit Fees.” These services include attest services that are not required by statute or regulation and
consultations concerning financial accounting and reporting standards. During the fiscal years ended December 31, 2024 and December 31,
2023, we did not pay Withum any audit-related fees.
Tax Fees . We did not pay Withum for tax services, planning or
advice for the fiscal years ended December 31, 2024 and December 31, 2023.
All Other Fees . We did not pay Withum for any other services
for the fiscal years ended December 31, 2024 and December 31, 2023.
Pre-Approval Policy
The audit committee has and will pre-approve all auditing services
and permitted non-audit services to be performed for us by our auditors, including the fees and terms thereof (subject to the de minimis
exceptions for non-audit services described in the Exchange Act which are approved by the audit committee prior to the completion of the
audit).
110
PART IV
Item 15. Exhibits, Financial Statement Schedules
The following documents are filed as part of this report:
1. Financial Statements: See “Index to Financial Statements” in Part II, Item 8 of this Annual Report on Form 10-K.
2. Financial Statement Schedule: Not applicable.
3. Exhibits: The exhibits listed in the accompanying “Exhibit Index” are filed or incorporated by reference as part of this
Annual Report on Form 10-K.
111
EXHIBIT INDEX
Exhibit
Description
2.1
First Amendment to Amended and Restated Business Combination Agreement, dated as of December 20, 2024 between Bellevue Life Sciences Acquisition Corp. and OSR Holdings Co., Ltd. (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on December 23, 2024)
2.2*
Amended and Restated Business Combination Agreement, dated as of May 23, 2024, between Bellevue Life Sciences Acquisition Corp. and OSR Holdings Co., Ltd. (Incorporated by reference to Exhibit 2.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on May 30, 2024)
3.1
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bellevue Life Sciences Acquisition Corp dated as of February 9, 2024 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 9, 2024)
3.2
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bellevue Life Sciences Acquisition Corp dated as of May 14, 2024 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on May 14, 2024)
3.3
Certificate of Amendment to the Amended and Restated Certificate of Incorporation of Bellevue Life Sciences Acquisition Corp dated as of November 12, 2024 (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on November 12, 2024)
3.4
Amended and Restated Certificate of Incorporation (Incorporated by reference to Exhibit 3.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 13, 2025)
3.5
Amended and Restated Bylaws of OSR Holdings, Inc. (Incorporated by reference to Exhibit 3.2 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
4.1
Specimen Common Stock Certificate (Incorporated by reference to Exhibit 4.2 to the Company’s Form S-1 (File No. 333-264597) filed with the SEC on April 29, 2022)
4.2
Specimen Warrant Certificate (Incorporated by reference to Exhibit 4.3 to Amendment No. 2 to the Company’s Form S-1 (File No. 333-264597) filed with the SEC on May 13, 2022)
4.3
Warrant Agreement, dated February 9, 2023, between Continental Stock Transfer & Trust Company and the Registrant (Incorporated by reference to Exhibit 4.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 15, 2023)
10.1
Promissory Note, dated February 9, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Jun Chul Whang (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 13, 2024)
10.2
Promissory Note, dated March 8, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Josh Pan (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on March 13, 2024)
10.3
Promissory Note, dated April 8, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Bellevue Global Life Sciences Investors, LLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on April 11, 2024)
10.4
Promissory Note, dated April 17, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Bellevue Global Life Sciences Investors LLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on April 22, 2024)
10.5
Promissory Note, dated May 14, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Bellevue Global Life Sciences Investors LLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on May 14, 2024)
10.6
Form of First Amendment to Subscription Agreement, by and among Bellevue Life Sciences Acquisition Corp. and the investors signatory thereto (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on December 23, 2024)
10.7
Form of Participating Stockholder Joinder Agreement (Incorporated by reference to Exhibit 10.1 to BLAC’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on November 16, 2023)
112
Exhibit
Description
10.8
Form of Non-Participating Stockholder Joinder Agreement (Incorporated by reference to Exhibit 10.2 to BLAC’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on November 16, 2023)
10.9
Promissory Note, dated July 11, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Bellevue Global Life Sciences Investors, LLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on July 16, 2024)
10.10
Second Amendment to Promissory Notes, dated January 23, 2025, between Bellevue Life Sciences Acquisition Corp. and Bellevue Global Life Sciences Investors, LLC ((Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on January 23, 2025)
10.11
Amendment to Promissory Note, dated September 20, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Jun Chul Whang (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on September 24, 2024)
10.12
Amendment to Promissory Note, dated September 20, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Josh Pan (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on September 24, 2024)
10.13
Amendment to Promissory Notes, dated January 9, 2025, between Bellevue Life Sciences Acquisition Corp. and Bellevue Global Life Sciences Investors, LLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on January 10, 2025)
10.14
Form of Subscription Agreement, by and among Bellevue Life Sciences Acquisition Corp. and the investors signatory thereto (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on October 10, 2024)
10.15
Promissory Note, dated October 11, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Jun Chul Whang (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on October 15, 2024)
10.16
Promissory Note, dated October 16, 2024, issued by Bellevue Life Sciences Acquisition Corp. to Duksung Co., LTD. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on October 22, 2024)
10.17
Promissory Note, dated October 25, 2024, issued by OSR Holdings Co., Ltd. to Bellevue Life Sciences Acquisition Corp. (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on October 28, 2024)
10.18
Form of Participating Joinder (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
10.19
Form of Non-Participating Joinder (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
10.20
Form of Lock-Up Agreement (Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
10.21
Form of Indemnification Agreement (Incorporated by reference to Exhibit 10.4 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
10.22
2025 Omnibus Incentive Plan (incorporated by reference to Exhibit 10.27 to the Company’s Registration Statement on Form S-4 (File No. 333-280590) filed with the SEC on January 29, 2025)
10.23
Common Stock Purchase Agreement, dated as of December 31, 2024, by and between OSR Holdings, Inc. and White Lion Capital LLC (Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 28, 2025)
10.24
Registration Rights Agreement, dated as of December 31, 2024, by and between OSR Holdings, Inc. and White Lion Capital LLC (Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 28, 2025)
19.1
Insider Trading Policy
21.1
Subsidiaries (Incorporated by reference to Exhibit 21.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
23.1
Consent of RSM Shinhan Accounting Corporation (Incorporated by reference to Exhibit 23.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
113
Exhibit
Description
31.1
Certification of Principal Executive Officer pursuant to rule 13a-14(a) or rule 15d-14(a) of the securities exchange act of 1934, as amended
31.2
Certification of Principal Financial Officer pursuant to rule 13a-14(a) or rule 15d-14(a) of the securities exchange act of 1934, as amended
32.1
Certification of Principal Executive Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002
32.2
Certification of Principal Financial Officer pursuant to 18 U.S.C. section 1350, as adopted pursuant to section 906 of the Sarbanes-Oxley act of 2002
99.1
Press Release, dated February 13, 2025 (Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 13, 2025)
99.2
Press Release, dated February 14, 2025 (Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 18, 2025)
99.3
OSR Holdings Co., Ltd.’s Management’s Discussion and Analysis of Financial Condition and Results of Operations for the three months ended September 30, 2023 and 2024, the nine months ended September 30, 2023 and 2024, and the years ended December 31, 2023 and 2022. (Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
99.4
Audited consolidated financial statements of OSR Holdings Co., Ltd. as of and for the fiscal years ended December 31, 2023 and 2022, including the related notes thereto. (Incorporated by reference to Exhibit 99.2 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
99.5
Unaudited consolidated financial statements of OSR Holdings Co., Ltd. as of and for the nine months ended September 30, 2024 and 2023, including the related notes thereto. (Incorporated by reference to Exhibit 99.3 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
99.6
Unaudited pro forma condensed combined balance sheet of the Company as of September 30, 2024, and the unaudited pro forma condensed combined statements of operations of the Company for the year ended December 31, 2023 and the nine months ended September 30, 2024, including the related notes thereto. (Incorporated by reference to Exhibit 99.4 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
99.7
Corporate Governance and Nomination Charter. (Incorporated by reference to Exhibit 99.5 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on February 21, 2025)
99.8
Press Release dated March 25, 2025, announcing the appointment of Dr. Constance Höfer as Chief Scientific Officer. (Incorporated by reference to Exhibit 99.1 to the Company’s Current Report on Form 8-K (File No. 001-41390) filed with the SEC on March 25, 2025)
101.INS
Inline XBRL Instance Document*
101.SCH
Inline XBRL Taxonomy Extension Schema Document*
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document*
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document*
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document*
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document*
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)*
* Certain schedules and exhibits have been omitted pursuant to Item 601(b)(2) of Regulation S-K. A copy of any omitted schedule
or exhibit will be furnished supplementally to the SEC upon request for this exhibit.
ITEM 16. FORM 10-K SUMMARY
Not applicable.
114
SIGNATURES
Pursuant to the requirements of Section 13 or 15(d) of the Securities
Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
BELLEVUE LIFE SCIENCES ACQUISITION CORP.
By:
/s/ Kuk Hyoun Hwang
Name:
Kuk Hyoun Hwang
Title:
Chief Executive Officer
Date:
April 22, 2025
Pursuant to the requirements of the Securities Exchange Act of 1934,
the report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
Name
Position
Date
/s/ Kuk Hyoun Hwang
Chief Executive Officer and Director
April 22, 2025
Kuk Hyoun Hwang
(Principal Executive Officer)
/s/ Jun Chul Whang
Chief Legal Officer and Secretary
April 22, 2025
Jun Chul Whang
/s/ Sang Hoon Kim
Head of Corporate Venture Capital
April 22, 2025
Sang Hoon Kim
/s/ Gihyoun Bang
Chief Financial Officer
April 22, 2025
Gihyoun Bang
(Principal Financial Officer)
/s/ Constance Höfer
Chief Scientific Officer
April 22, 2025
Constance Höfer
/s/ Phil Geon Lee
Director
April 22, 2025
Phil Geon Lee
/s/ Alcide Barberis
Director
April 22, 2025
Alcide Barberis
/s/ Seng Chin Mah
Director
April 22, 2025
Seng Chin Mah
/s/ Jin Whan Park
Director
April 22, 2025
Jin Whan Park
/s/ Sang Hyun Kim
Director
April 22, 2025
Sang Hyun Kim
/s/ Hyuk Joo Jee
Director
April 22, 2025
Hyuk Joo Jee
/s/ Joong Myung Cho
Director
April 22, 2025
Joong Myung Cho
115
OSR HOLDINGS, INC.
(f/k/a Bellevue Life
Sciences Acquisition Corp.)
INDEX TO
CONSOLIDATED FINANCIAL STATEMENTS
Page
Report of Independent Registered Public Accounting Firm (PCAOB ID #100)
F-2
Consolidated Financial Statements:
Consolidated Balance Sheets as of
December 31, 2024 and 2023
F-3
Consolidated Statements of
Operations for the years ended December 31, 2024 and 2023
F-4
Consolidated Statements of Changes
in Stockholders’ Deficit for the years ended December 31, 2024 and 2023
F-5
Consolidated Statements of Cash
Flows for the years ended December 31, 2024 and 2023
F-6
Notes to Consolidated Financial
Statements
F-7
F- 1
REPORT OF INDEPENDENT REGISTERED PUBLIC ACCOUNTING
FIRM
To the Stockholders and the Board of Directors
of
OSR Holdings, Inc. (f/k/a Bellevue Life Sciences
Acquisition Corp.):
Opinion on the Consolidated Financial Statements
We have audited the accompanying consolidated
balance sheets of OSR Holdings, Inc. (f/k/a Bellevue Life Sciences Acquisition Corp.) (the “Company”) as of December 31, 2024
and 2023, the related consolidated statements of operations, changes in stockholder’s deficit and cash flows for the years then
ended, and the related notes (collectively referred to as the “consolidated financial statements”). In our opinion, the consolidated
financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2024 and 2023
and the results of its operations and its cash flows for the years then ended, in conformity with accounting principles generally accepted
in the United States of America.
Going Concern
The accompanying consolidated financial statements
have been prepared assuming that the entity will continue as a going concern. As discussed in Note 2 to the consolidated financial statements,
the entity has incurred recurring losses from operations and expects to continue to incur operating losses that raise substantial doubt
about its ability to continue as a going concern. Management’s plans in regard to these matters are also described in Note 2. The
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
Basis for Opinion
These consolidated financial statements are the
responsibility of the Company’s management. Our responsibility is to express an opinion on the Company’s consolidated financial
statements based on our audits. We are a public accounting firm registered with the Public Company Accounting Oversight Board (United
States) (“PCAOB”) and are required to be independent with respect to the Company in accordance with the U.S. federal securities
laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
We conducted our audits in accordance with the
standards of the PCAOB. Those standards require that we plan and perform the audits to obtain reasonable assurance about whether the consolidated
financial statements are free of material misstatement, whether due to error or fraud. The Company is not required to have, nor were we
engaged to perform, an audit of its internal control over financial reporting. As part of our audits, we are required to obtain an understanding
of internal control over financial reporting but not for the purpose of expressing an opinion on the effectiveness of the Company’s
internal control over financial reporting. Accordingly, we express no such opinion.
Our audits included performing procedures to assess
the risks of material misstatement of the consolidated financial statements, whether due to error or fraud, and performing procedures
that respond to those risks. Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the
consolidated financial statements. Our audits also included evaluating the accounting principles used and significant estimates made by
management, as well as evaluating the overall presentation of the consolidated financial statements. We believe that our audits provide
a reasonable basis for our opinion.
/s/ WithumSmith+Brown, PC
We have served as the Company's auditor since
2020.
New York, New York
April 22, 2025
PCAOB Number 100
F- 2
OSR
HOLDINGS, INC.
(f/k/a Bellevue Life
Sciences Acquisition Corp.)
CONSOLIDATED
BALANCE SHEETS
December 31,
2024
2023
Assets
Current assets:
Cash
$
66,135
$
15,419
Due from affiliate
300,000
-
Prepaid expenses and other current assets
89,263
7,208
Total current assets
455,398
22,627
Investments held in Trust Account
1,847,643
36,605,106
Total Assets
$
2,303,041
$
36,627,733
Liabilities and Stockholders’ Deficit
Current liabilities:
Accounts payable and accrued expenses
$
2,882,012
$
1,081,753
Income taxes payable
358,333
524,562
Excise tax payable
843,464
359,957
Notes payable - related parties
1,763,000
-
Due to affiliate
72,000
72,000
Convertible note payable
800,000
-
Total current liabilities
6,718,809
2,038,272
Deferred underwriting commissions
2,070,000
2,070,000
Total Liabilities
8,788,809
4,108,272
Commitments and Contingencies
Common stock subject to possible redemption, 164,752 shares issued and outstanding at redemption value of $ 11.21 per share and 3,467,954 shares issued and outstanding at redemption value of $ 10.50 per share at December 31, 2024 and 2023, respectively
1,847,643
36,426,253
Stockholders’ Deficit
Preferred stock, $ 0.0001 par value; 1,000,000 shares authorized; none issued or outstanding at December 31, 2024 and 2023
-
-
Common stock; $ 0.0001 par value; 100,000,000 shares authorized; 2,155,000 issued and outstanding (excluding 164,752 shares subject to possible redemption) at December 31, 2024 and 2,155,000 issued and outstanding (excluding 3,467,954 shares subject to possible redemption) at December 31, 2023
216
216
Additional paid-in capital
-
-
Accumulated deficit
( 8,333,627
)
( 3,907,008
)
Total Stockholders’ Deficit
( 8,333,411
)
( 3,906,792
)
Total Liabilities and Stockholders’ Deficit
$
2,303,041
$
36,627,733
The accompanying notes are an integral part
of the consolidated financial statements.
F- 3
OSR HOLDINGS, INC.
(f/k/a Bellevue Life
Sciences Acquisition Corp.)
CONSOLIDATED
STATEMENTS OF OPERATIONS
For the Years Ended
December 31,
2024
2023
EXPENSES
General and administrative expenses
$
3,524,549
$
1,830,700
Loss from operations
( 3,524,549
)
( 1,830,700
)
Other income (expense):
Interest earned on investments held in the Trust Account
1,450,228
2,775,291
Interest income
2,181
-
Interest expense
( 43,011
)
-
Total other income, net
1,409,398
2,775,291
Income (loss) before provision for income taxes
( 2,115,151
)
944,591
Provision for income taxes
( 295,728
)
( 540,811
)
NET INCOME (LOSS)
$
( 2,410,879
)
$
403,780
WEIGHTED AVERAGE SHARES OUTSTANDING
Basic
4,481,692
7,688,260
Diluted
4,481,692
7,719,699
BASIC AND DILUTED NET INCOME (LOSS) PER SHARE
Basic
$
( 0.54
)
$
0.05
Diluted
$
( 0.54
)
$
0.05
The accompanying notes
are an integral part of the consolidated financial statements.
F- 4
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
CONSOLIDATED STATEMENTS
OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR THE YEARS ENDED
DECEMBER 31, 2024 AND 2023
Additional
Total
Common Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Capital
Deficit
Deficit
Balance, December 31, 2022
1,725,000
$ 173
$ 24,827
$ ( 62,508 )
$ ( 37,508 )
Sale of 430,000 Private Placement Units
430,000
43
4,299,957
-
4,300,000
Fair value of warrants and rights included in the Units sold in the Initial Public Offering and in the exercise of the over-allotment
-
-
1,236,527
-
1,236,527
Accretion of common stock to redemption value
-
-
( 5,561,311 )
( 3,888,323 )
( 9,449,634 )
Excise tax payable attributable to redemption of common stock
-
-
-
( 359,957 )
( 359,957 )
Net income
-
-
-
403,780
403,780
Balance, December 31, 2023
2,155,000
$ 216
$ -
$ ( 3,907,008 )
$ ( 3,906,792 )
Accretion of common stock to redemption value
-
-
-
( 1,653,419 )
( 1,653,419 )
Excise tax payable attributable to redemption of common stock
-
-
-
( 362,321 )
( 362,321 )
Net loss
-
-
-
( 2,410,879 )
( 2,410,879 )
Balance, December 31, 2024
2,155,000
$ 216
$ -
$ ( 8,333,627 )
$ ( 8,333,411 )
The accompanying notes are an integral part
of the consolidated financial statements .
F- 5
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
CONSOLIDATED STATEMENTS
OF CASH FLOWS
For the Years Ended
December 31,
2024
2023
CASH FLOWS FROM OPERATING ACTIVITIES
Net income (loss)
$
( 2,410,879
)
$
403,780
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Interest earned on investments held in the Trust Account
( 1,450,228
)
( 2,775,291
)
Changes in operating assets and liabilities:
Prepaid expenses and other current assets
( 82,055
)
( 7,208
)
Accounts payable and accrued expenses
1,800,260
1,035,391
Income taxes payable
( 166,229
)
524,562
Excise tax payable
121,185
-
Net cash used in operating activities
( 2,187,946
)
( 818,766
)
CASH FLOWS FROM INVESTING ACTIVITIES
Cash withdrawn from Trust Account for payment to redeeming stockholders
36,232,029
35,995,728
Investment of cash in Trust Account
( 480,000
)
( 180,000
)
Withdrawal of interest from Trust Account to pay taxes
455,662
561,957
Loan issued to affiliate
( 300,000
)
-
Cash deposited in Trust Account
-
( 70,207,500
)
Net cash provided by (used in) investing activities
35,907,691
( 33,829,815
)
CASH FLOWS FROM FINANCING ACTIVITIES
Redemption of common stock
( 36,232,029
)
( 35,995,728
)
Proceeds from Initial Public Offering, net of underwriters’ fees
-
59,670,000
Proceeds from over-allotment option
-
9,157,500
Proceeds from private placement
-
4,300,000
Proceeds from note payable - related party
1,803,000
-
Repayments to note payable - related party
( 40,000
)
-
Payment of offering costs
-
( 1,447,273
)
Repayments to note payable - Sponsor
-
( 1,200,000
)
Proceeds from convertible note payable
800,000
-
Proceeds from affiliate
15,000
395,000
Repayments to affiliate
( 15,000
)
( 340,000
)
Net cash provided by (used in) financing activities
( 33,669,029
)
34,539,499
NET CHANGE IN CASH
50,716
( 109,082
)
CASH, BEGINNING OF YEAR
15,419
124,501
CASH, END OF YEAR
$
66,135
$
15,419
Supplemental disclosures of cash flow information
Cash paid during the year for
Income taxes
$
461,957
$
-
Supplemental disclosure of noncash investing and financing activities
Excise tax payable
$
362,321
$
359,957
Deferred underwriters’ discount payable charged to additional paid-in capital
$
-
$
2,070,000
The accompanying notes are an integral part
of the consolidated financial statements .
F- 6
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
NOTE 1–DESCRIPTION OF ORGANIZATION, BUSINESS OPERATIONS AND BASIS OF
PRESENTATION
OSR Holdings, Inc. (formerly
known as Bellevue Life Sciences Acquisition Corp.) (the “Company”) was incorporated in Delaware on February 25, 2020.
The Company was incorporated for the purpose of entering into a merger, share exchange, asset acquisition, stock purchase, recapitalization,
reorganization or similar business combination with one or more businesses or entities (the “Business Combination”).
The Company is an emerging growth company and, as such, the Company is subject to all of the risks associated with emerging growth companies.
On February 14, 2025
(the “Closing Date”), OSR Holdings, Inc. consummated its previously announced business combination (the “Business Combination”)
with OSR Holdings Co., Ltd., a corporation organized under the laws of the Republic of Korea (“OSR”), pursuant to the Amended
and Restated Business Combination Agreement dated May 23, 2024, as amended on December 20, 2024 (the “Business Combination Agreement”).
The Business Combination Agreement was entered into among the Company, OSR, and certain OSR stockholders that executed joinder agreements
thereto. At Closing, the Company issued 16,282,047 shares of Company common stock to participating OSR stockholders in exchange for 67 %
of the outstanding shares of OSR’s Series A common stock. OSR stockholders holding an additional 22 % of OSR common stock remain
as minority shareholders subject to contractual put and call rights exercisable beginning January 1, 2026, or upon a change in control
of the Company. The remaining 11 % of OSR shares are held by stockholders who are not subject to any exchange, put, or call arrangements.
Following the transaction, OSR became a majority-owned subsidiary of the Company. Kuk Hyoun Hwang beneficially owns approximately 67.8 %
of the outstanding shares of the Company’s common stock as of the Closing Date.
As of December 31, 2024, the Company had not commenced any operations.
All activity since inception relates to the Company’s formation, the initial public offering (“Initial Public Offering”),
and the search for a target business, which is described below. The Company will not generate any operating revenues until after the completion
of an initial Business Combination, at the earliest. The Company will generate non-operating income in the form of
interest income from the proceeds derived from the Initial Public Offering.
The registration statement
for the Company’s Initial Public Offering (the “Registration Statement”) was declared effective on February 9,
2023. On February 14, 2023, the Company consummated the Initial Public Offering of 6,000,000 units (“Units”
and, with respect to the common stock included in the Units being offered, the “Public Shares”), generating gross proceeds
of $ 60,000,000 , which is described in Note 3.
On February 17,
2023, the underwriters exercised their over-allotment option in full. The closing of the issuance and sale of the additional Units occurred
(the “Over-Allotment Option Units”) on February 21, 2023. The total aggregate issuance by the Company of 900,000 Over-Allotment
Option Units at a price of $ 10.00 per unit generated total gross proceeds of $ 9,000,000 .
Simultaneously with the
consummation of the Initial Public Offering and the sale of the Units, the Company consummated the private placement (the “Private
Placement”) of 430,000 Units (the “Private Placement Units”), to Bellevue Global Life Sciences Investors LLC
(the “Sponsor”) at a price of $ 10.00 per Placement Unit, for an aggregate purchase price of $ 4,300,000 . Each Unit and
Private Placement Unit consists of one share of common stock, par value $ 0.0001 (the “Common Stock”), a warrant
to purchase one share of Common Stock (the “Public Warrants” and “Private Placement Warrants” and collectively,
the “Warrants”) and one right which entitles the holder thereof to receive one-tenth (1/10) of
a share of common stock (the “Public Rights” and Private Placement Rights” and collectively, the “Rights”),
as described in Notes 3 and 4.
The Company’s management has
broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering and the sale
of Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward consummating a
Business Combination. There is no assurance that the Company will be able to complete a Business Combination successfully. The Company
must complete one or more initial Business Combinations having an aggregate fair market value of at least 80 % of the assets held
in the Trust Account (as defined below) (excluding the amount of deferred underwriting fees and taxes payable on income earned on the
Trust Account) at the time of the agreement to enter into the initial Business Combination. However, the Company will only complete
a Business Combination if the post-transaction company owns or acquires 50 % or more of the outstanding voting securities of
the target or otherwise acquires a controlling interest in the target sufficient for it not to be required to register as an investment
company under the Investment Company Act of 1940, as amended (the “Investment Company Act”).
F- 7
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Upon closing of the
Initial Public Offering, the Private Placement, the sale of the Over-Allotment Option Units and the additional Trust Account
funding, a total of $ 70,207,500 was placed in a trust account (“Trust Account”) located in the United States with
Continental Stock Transfer & Trust Company acting as trustee, and invested only in United States “government
securities” within the meaning of Section 2(a)(16) of the Investment Company Act 1940, as amended (the “Investment
Company Act”) having a maturity of 185 days or less or in money market funds meeting certain conditions
under Rule 2a-7 promulgated under the Investment Company Act which invest only in direct U.S. government
treasury obligations, as determined by the Company, until the earlier of (i) the completion of a Business Combination and
(ii) the distribution of the Trust Account as described below.
The Company will provide its holders of the
outstanding shares of its Common Stock sold in the Initial Public Offering (the “Public Stockholders”) with the opportunity
to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder
meeting called to approve the Business Combination or (ii) by means of a tender offer. The decision as to whether the Company will
seek stockholder approval of a Business Combination or conduct a tender offer will be made by the Company, solely in its discretion. The
Public Stockholders will be entitled to redeem their Public Shares (as described in Note 1) for a pro rata portion of the amount
then in the Trust Account (initially anticipated to be $ 10.175 per Public Share plus any pro rata interest then in the Trust Account,
net of taxes payable). The per share amount to be distributed to Public Stockholders who redeem their Public Shares will not be reduced
by the deferred underwriting commissions the Company will pay to the underwriters (as discussed in Note 5). These Public Shares were
recorded at a redemption value and classified as temporary equity upon the closing of the Initial Public Offering in accordance with the
Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Topic 480, “Distinguishing
Liabilities from Equity” (“ASC 480”). In such case, the Company will proceed with a Business Combination if a majority
of the shares voted are voted in favor of the Business Combination. If a stockholder vote is not required by law and the Company does
not decide to hold a stockholder vote for business or other legal reasons, the Company will, pursuant to its Amended and Restated Certificate
of Incorporation (the “Charter”), conduct the redemptions pursuant to the tender offer rules of the U.S. Securities and Exchange
Commission (“SEC”) and file tender offer documents with the SEC prior to completing a Business Combination. If, however, stockholder
approval of the transaction is required by law, or the Company decides to obtain stockholder approval for business or other legal reasons,
the Company will offer to redeem shares in conjunction with a proxy solicitation pursuant to the proxy rules and not pursuant to the tender
offer rules. Additionally, each Public Stockholder may elect to redeem their Public Shares irrespective of whether they vote for or against
the proposed transaction. If the Company seeks stockholder approval in connection with a Business Combination, the Initial Stockholders
(as defined below) have agreed to vote its Founder Shares (as defined below in Note 4) and any Public Shares purchased during or after
the Initial Public Offering in favor of a Business Combination.
Subsequent to the consummation
of the Initial Public Offering, the Company adopted an insider trading policy which requires insiders to (i) refrain from purchasing
shares during certain blackout periods and when they are in possession of any material non-public information and
(ii) to clear all trades with the Company’s legal counsel or compliance officer prior to execution. In addition, the Company’s
Sponsor and any other holders of the Company’s common stock prior to the Initial Public Offering (or their permitted transferees
(the “Initial Stockholders”)) have agreed to waive their redemption rights with respect to their Founder Shares, Placement
Shares and Public Shares in connection with the completion of a Business Combination.
Notwithstanding the foregoing,
if the Company seeks stockholder approval of its Business Combination and the Company does not conduct redemptions pursuant to the tender
offer rules, the Company’s Charter provides that a Public Stockholder, together with any affiliate of such stockholder or any other
person with whom such stockholder is acting in concert or as a “group” (as defined under Section 13 of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”)), will be restricted from seeking redemption rights with respect to more than
an aggregate of 15 % of more of the shares of Common Stock sold in the Initial Public Offering without the prior consent of the Company.
The Company’s Initial
Stockholders and Chardan Capital Markets, LLC (“Chardan”), the representative of the underwriters, have agreed not to propose
or vote in favor of an amendment to the Company’s Charter (A) that would modify the substance or timing of the Company’s obligation
to allow redemption in connection with the Business Combination or to redeem 100 % of its Public Shares if the Company does not complete
a Business Combination within nine months or such other time period as the stockholders may approve from the closing of the
Initial Public Offering (the “Combination Period”) or (B) with respect to any other provision relating to stockholders’ rights or pre-initial Business Combination
activity, unless the Company provides the Public Stockholders with the opportunity to redeem their Public shares in conjunction with such
an amendment. Pursuant to the Charter, if the Company is unable to complete a Business Combination within the Combination Period, the
Company will (i) cease all operations except for the purpose of winding up; (ii) as promptly and as reasonably possible, but not more
than ten business days thereafter, redeem 100 % of the outstanding Public Shares, at a per share price, payable in cash, equal to
the aggregate amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously
released to the Company to pay its taxes (less up to $ 100,000 of interest to pay dissolution expenses), divided by the number of
then outstanding Public Shares, which redemption will completely extinguish Public Stockholders rights as stockholders (including the
right to receive further liquidation distributions, if any); and (iii) as promptly as reasonably possible following such redemption,
dissolve and liquidate, subject in each case to the Company’s obligations under Delaware law to provide for claims of creditors
and the requirements of other applicable law.
F- 8
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
The Sponsor, officers and directors have agreed
to waive their rights to liquidating distributions from the Trust Account with respect to the Founder Shares (defined in Note 4) and Placement
Shares held by them if the Company fails to complete a Business Combination within the Combination Period. However, if the Initial Stockholders
acquire Public Shares in or after the Initial Public Offering, they will be entitled to liquidating distributions from the Trust Account
with respect to such Public Shares if the Company fails to complete a Business Combination within the Combination Period. The underwriters
have agreed to waive their rights to the deferred underwriting commission (see Note 5) held in the Trust Account in the event the Company
does not complete a Business Combination within the Combination Period and, in such event, such amounts will be included with the other
funds held in the Trust Account that will be available to fund the redemption of the Public Shares. In the event of such distribution,
it is possible that the per share value of the residual assets remaining available for distribution (including Trust Account assets) may
be less than approximately $ 10.175 per share initially held in the Trust Account. In order to protect the amounts held in the Trust Account,
the Sponsor has agreed to be liable to the Company if and to the extent any claims by a vendor for services rendered or products sold
to the Company, or a prospective partner business with which the Company has discussed entering into a transaction agreement, reduce the
amount of funds in the Trust Account. This liability will not apply with respect to any claims by a third party who executed a waiver
of any and all rights to the monies held in the Trust Account (whether or not such waiver is enforceable) nor will it apply to any
claims under the Company’s indemnity of the underwriters of the Initial Public Offering against certain liabilities, including liabilities
under the Securities Act of 1933, as amended (the “Securities Act”). Moreover, in the event that an executed waiver is deemed
to be unenforceable against a third party, the Sponsor will not be responsible to the extent of any liability for such third party claims.
The Company will seek to reduce the possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by
endeavoring to have all vendors, service providers (except for the Company’s independent registered public accounting firm), prospective
partner businesses or other entities with which the Company does business, execute agreements with the Company waiving any right, title,
interest or claim of any kind in or to monies held in the Trust Account.
Extension of Termination Date and Redemptions from the Trust Account
November 2023 Special Meeting
On November 9, 2023,
the Company held a special meeting of its stockholders (the “Special Meeting”). At the Special Meeting, the Company’s
stockholders approved an extension of the date by which the Company must consummate a business combination from November 14, 2023
to February 14, 2024 and approved a proposal to give the Board of Directors (the “Board”) the authority in its discretion
to amend the Charter to extend the date by which the Company must consummate a business combination from February 14, 2024 to May 14,
2024. In connection with the Special Meeting, 3,432,046 shares of common stock of the Company were tendered for redemption at
a redemption price of approximately $ 10.49 per share for an aggregate redemption amount of $ 35,995,728 , leaving $ 36,372,335 in
the Trust Account immediately after the redemptions and a tax withdrawal by the Company of $ 561,957 . Additionally, the Company deposited
$ 180,000 into the Trust Account on November 13, 2023 in connection with the extension of the date by which the Company must
consummate a business combination from November 14, 2023 to February 14, 2024.
In February 2024, the
Board authorized and approved a second Certificate of Amendment to the Charter. The second Certificate of Amendment to the Charter was
filed with the Delaware Secretary of State, with an effective date of February 9, 2024, and extended the date by which the Company
must consummate a business combination to the May 14, 2024. In connection with the extension by which the Company must consummate
a business combination to May 14, 2024, the Company deposited an extension payment of $ 60,000 into the Trust Account on each
of February 9, 2024, March 12, 2024 and April 9, 2024.
May 2024 Special Meeting
On May 10, 2024,
the Company convened a special meeting of its stockholders as scheduled and adjourned without any business being conducted. The meeting
was reconvened on May 14, 2024 (the “May Special Meeting”). At the May Special Meeting, the Company’s stockholders
approved the proposal to amend the Company’s Charter to extend the date by which the Company must consummate a business combination
from May 14, 2024 to November 14, 2024. Following such approval by the Company’s stockholders, the Company has subsequently
amended the Charter to extend the date by which the Company must consummate a business combination to November 14, 2024. In connection
with the May Special Meeting, 1,581,733 shares of common stock of the Company were tendered for redemption at a redemption price
of approximately $ 10.78 per share for an aggregate redemption amount of $ 17,045,763 , leaving $ 20,327,120 in the Trust Account
immediately after the redemptions and a tax withdrawal by the Company of $ 218,857 . Additionally, the Company deposited an extension payment
of $ 50,000 into the Trust Account on each of May 14, 2024, June 13, 2024, July 12, 2024, August 13, 2024, September 10,
2024, and October 11, 2024.
F- 9
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
November 2024 Special Meeting
On November
12, 2024, the Company held an annual meeting of its stockholders (the “November Special Meeting”). At the November Special
Meeting, the Company’s stockholders approved two proposals to amend the Company’s Charter. The stockholders approved a proposal
to amend the Charter to allow the Company to extend the date by which the Company must consummate a business combination from November
14, 2024 to February 14, 2025. The stockholders also approved a proposal to amend the Charter to remove the net tangible asset requirement
in order to expand the methods that the Company may employ so as not to become subject to the “penny stock” rules of the SEC.
The amendment was filed with the Delaware Secretary of State and has an effective date of November 12, 2024. The stockholders also duly
elected each of the five (5) existing directors to the Company’s Board of Directors until the next annual meeting of stockholders
following this annual meeting or until each such director’s successor is elected and qualified, subject to his earlier death, resignation
or removal. In connection with the November Special Meeting, 1,721,469 shares of common stock of the Company were tendered
for redemption at a redemption price of approximately $ 11.15 per share for an aggregate redemption amount of $ 19,186,265 , leaving
$ 1,836,208 in the Trust Account immediately after the redemptions and a tax withdrawal by the Company of $ 136,805 .
February 2025 Special Meeting
On February 13, 2025, the Company held a special meeting of its stockholders
(the “February Special Meeting”). In connection with the February Special Meeting, 57,821 shares of common stock of the
Company were tendered for redemption at a redemption price of approximately $ 11.02 per share for an aggregate redemption amount of
$ 636,922 , leaving $ 1,177,889 in in the Trust Account immediately after the redemptions. A more detailed discussion of this special
meeting is included under “NOTE 10–SUBSEQUENT EVENTS”.
Franchise and Income Tax Withdrawal
In November 2023, the Company withdrew $ 561,957 of
interest income earned in the Trust Account for payment of the Company’s franchise tax and income tax liabilities as permitted by
the terms of the Trust Agreement governing the Trust Account. The Company deposited the funds in the Company’s unrestricted general
account and they were used for the payment of general operating expenses. On April 16, 2024, the Company paid $ 461,957 in income
taxes. On April 17, 2024, the Company withdraw of $ 100,000 of interest income earned in the Trust Account for payment of the
Company’s state franchise tax and income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account.
On May 20, 2024, the Company paid $ 193,183 in franchise taxes. On May 23, 2024, the Company withdrew $ 218,857 of interest income
earned in the Trust Account for payment of the Company’s franchise tax and income tax liabilities as permitted by the terms of the
Trust Agreement governing the Trust Account. The Company deposited the funds in the Company’s unrestricted general account and they
were used for payment of general operating expenses. On October 29, 2024, the Company paid $ 127,200 in franchise taxes. On November
25, 2024, the Company withdrew $ 136,805 of interest income earned in the Trust Account for payment of the Company’s franchise
tax and income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account. As of December 31, 2024,
the Company withdrew $ 1,017,619 of interest income earned in the Trust Account for payment of the Company’s franchise tax and
income tax liabilities as permitted by the terms of the Trust Agreement governing the Trust Account and paid $ 798,589 in franchise and
incomes taxes resulting in $ 219,030 having been withdrawn from the Trust Account and not used to pay franchise and income taxes.
As of December 31, 2024, the Company has outstanding income tax obligations of $ 358,333 and has recorded prepaid franchise taxes of $ 78,383
related to future periods.
Nasdaq Listing Rules Compliance
As previously reported
by the Company on Form 8-K filed on June 28, 2023, due to the resignation of a director effective on June 21,
2023, the Company notified the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”) that the Company
was not currently in compliance with Nasdaq Listing Rule 5605(c)(2)(A) (the “Listing Rule”). The Listing Rule requires the
Audit Committee of the Board of Directors be composed of at least three members, each of whom must meet independence requirements under
the Nasdaq Listing Rules and the Securities Exchange Act of 1934, as amended. The Company regained compliance with the Listing Rule on
June 23, 2024.
As previously reported
by the Company on Form 8-K filed on June 13, 2024, due to the resignation of directors effective on June 7, 2024,
the Company notified the Listing Qualifications Department of Nasdaq that the Company was not currently in compliance with Nasdaq’s
majority independent board, compensation committee composition and audit committee composition requirements as described in Nasdaq Listing
Rules 5605(b)(1), 5605(d)(2)(A) and 5605(c)(2)(A), respectively (the “Additional Listing Rules”). OSR, Inc. regained compliance
with the Additional Listing Rules on June 23, 2024.
F- 10
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
On February 15,
2024, the Company received a notification from the Listing Qualifications Department of Nasdaq notifying the Company that the Company
no longer meets the minimum 300 public holders requirement for The Nasdaq Capital Market pursuant to Nasdaq Listing Rule 5550(a)(3) (the
“Minimum Public Holders Requirement”). The notice is only a notification of deficiency, not of imminent delisting, and has
no current effect on the listing or trading of the Company’s securities on the Nasdaq Capital Market. On April 1, 2024, the
Company submitted to Nasdaq a plan to regain compliance with the Minimum Public Holders Requirement and, on April 17, 2024, the staff
of Nasdaq approved the plan and granted the Company an extension until August 13, 2024 to demonstrate compliance with the Minimum
Public Holders Requirement (the “Compliance Period”).
On August 20, 2024, the Company received written
notice (the “Second Notice”) from Nasdaq stating that the Company has not regained compliance with the Minimum Public Holders
Requirement within the Compliance Period. In accordance with the Second Notice, the Company timely requested a hearing before the Hearings
Panel (the “Panel”), which automatically stayed any suspension or delisting action of the Company’s securities, and
the hearing was held on October 1, 2024. On October 4, 2024, the Panel granted the Company’s request for continued listing
on the Nasdaq, subject to the requirement that on or before February 17, 2025, the Company shall demonstrate compliance with Listing
Rule 5505, and that during the exception period, the Company shall provide prompt notification of any significant events that occur during
this time that may affect the Company’s compliance with Nasdaq requirements. On March 7, 2025, the Company received a letter from
the Nasdaq Office of General Counsel, stating that the post-business combination entity satisfied the initial listing requirements under
Listing Rule 5505, and as a result, the Hearings Panel has determined to continue the listing of the Company’s securities on The
Nasdaq Stock Market LLC and has closed the matter.
Basis of Presentation
The accompanying consolidated financial
statements are presented in U.S. dollars in conformity with accounting principles generally accepted in the United States of America
(“GAAP”) and pursuant to the rules and regulations of the SEC.
Liquidity and Going Concern
As of December 31, 2024, the Company had $ 66,135 in its operating
bank account and a working capital deficit of $ 6,263,411 . The Company’s liquidity needs prior to the consummation of the Initial
Public Offering had been satisfied through proceeds from advances from related party and from the issuance of common stock. Subsequent
to the consummation of the Initial Public Offering, the Company’s liquidity was satisfied through the net proceeds from the consummation
of the Initial Public Offering, the proceeds from the Private Placement Units held outside of the Trust Account and loans from the Sponsor,
officers and directors and their affiliates.
The Company has incurred
recurring operating losses and negative cash flows from operating activities since its inception and expects to continue to incur operating
losses and negative cash flows in the future. Based on current business plans and assumptions, the Company believes that its existing
cash and cash equivalents will be sufficient to fund its operating expenses and capital expenditure requirements, although this estimate
is based on plans and assumptions that may prove to be wrong, and the Company could use its available capital resources sooner than it
currently expects. Accordingly, the Company will need to raise additional capital through public or private equity offerings, debt financings,
collaborations and licensing arrangements, or other sources, and such additional capital may not be available on favorable terms or at
all, particularly in light of the current economic and market conditions. Market volatility resulting from pandemics or other epidemics,
inflation and other economic and market conditions, the wars in Ukraine and Israel, tariff policy uncertainty and trade tensions, the
inability to maintain the listing on The Nasdaq Capital Market of the Company’s common stock, and other factors could also adversely
impact the Company’s ability to raise additional capital. The failure to raise additional capital as and when needed or on acceptable
terms would have a negative impact on the Company’s financial condition and the ability to pursue its business strategy, and the
Company may have to reduce its workforce or delay, reduce the scope of, suspend, or eliminate one or more preclinical programs, clinical
trials, or future commercialization efforts, or curtail its business operations.
In accordance with Accounting
Standards Update (“ASU”) 2014-15, “Disclosure of Uncertainties about an Entity’s Ability to Continue as a Going
Concern (Subtopic 205-40)”, the Company has evaluated whether there are conditions and events, considered in the aggregate, that
raise substantial doubt about its ability to continue as a going concern for a period of one year after the date that its audited consolidated
financial statements are issued. In light of the Company’s existing cash resources and current and expected operating losses and
negative cash flows, the Company will need additional capital prior to the one-year anniversary of the issuance of its consolidated financial
statements, and such additional capital may not be available as and when needed on acceptable terms or at all. As a result, the Company
has concluded that these circumstances and the uncertainties associated with its ability to obtain additional capital raise substantial
doubt about the Company’s ability to continue as a going concern for a period of one year after the date that its audited consolidated
financial statements are issued.
The accompanying consolidated
financial statements have been prepared on a going concern basis, which contemplates the realization of assets and satisfaction of liabilities
in the ordinary course of business, and do not include any adjustments relating to the recoverability and classification of recorded
asset amounts or the amounts and classification of liabilities that might result from the outcome of the uncertainties described above.
Emerging Growth Company
The Company is an “emerging
growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our Business Startups Act of
2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements that are applicable
to other public companies that are not emerging growth companies including, but not limited to, not being required to comply
with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
F- 11
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Further, Section 102(b)(1) of the JOBS
Act exempts emerging growth companies from being required to comply with new or revised financial accounting standards until private
companies (that is, those that have not had a Securities Act registration statement declared effective or do not have a class of
securities registered under the Exchange Act) are required to comply with the new or revised financial accounting standards.
The JOBS Act provides that an emerging growth company can elect to opt out of the extended transition period and comply with the
requirements that apply to non-emerging growth companies but any such an election to opt out is irrevocable. The Company has elected
not to opt out of such extended transition period, which means that when a standard is issued or revised, and it has different
application dates for public or private companies, the Company, as an emerging growth company, can adopt the new or revised
standards at the time the private companies adopt the new or revised standard. This may make the comparison of the Company’s
consolidated financial statements with another public company that is neither an emerging growth company nor an emerging growth
company that has opted out of using the extended transition period difficult or impossible because of the potential differences
in accounting standards used.
NOTE 2–SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Principles of Consolidation
The accompanying consolidated
financial statements include the accounts of OSR, Inc. and its wholly owned operating subsidiary, OSR Co., Ltd. There has been no intercompany
activity since inception.
Use of Estimates
The preparation of
consolidated financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the consolidated
financial statements and the reported amounts of expenses during the reporting periods.
Making estimates requires management to
exercise significant judgment. It is at least reasonably possible that the estimate of the effects of a condition, situation or set
of circumstances that existed at the date of the consolidated financial statements, which management considered in formulating its
estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash and Cash Equivalents
The Company considers all short-term investments
with an original maturity of three months or less when purchased to be cash equivalents. The Company had $ 66,135 and $ 15,419 in
cash held in its operating account as of December 31, 2024 and 2023, respectively. The Company had no cash equivalents
as of December 31, 2024 and 2023.
Fair Value of Financial Instruments
The fair value of the Company’s assets and
liabilities, which qualify as financial instruments under the FASB ASC 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the consolidated financial statements, primarily due to their short-term nature.
Investments Held in Trust Account
The Company’s portfolio of investments is
comprised of U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act, with a maturity
of 185 days or less, or investments in money market funds that invest in U.S. government securities and generally have a readily determinable
fair value, or a combination thereof. When the Company’s investments held in the Trust Account are comprised of U.S. government
securities, the investments are classified as trading securities. When the Company’s investments held in the Trust Account are comprised
of money market funds, the investments are recognized at fair value. Trading securities and investments in money market funds are presented
on the consolidated balance sheets at fair value at the end of each reporting period. Gains and losses resulting from the change in fair
value of these securities are included in interest earned on investments held in the Trust Account in the accompanying consolidated statements
of operations. The estimated fair values of investments held in the Trust Account are determined using available market information.
Fair Value Measurements
Fair value is defined
as the price that would be received for sale of an asset or paid for transfer of a liability in an orderly transaction between market
participants at the measurement date. GAAP establishes a three-tier fair value hierarchy, which prioritizes the inputs used in measuring
fair value. The hierarchy gives the highest priority to unadjusted quoted prices in active markets for identical assets or liabilities
(Level 1 measurements) and the lowest priority to unobservable inputs (Level 3 measurements). These tiers include:
●
Level 1, defined as observable inputs such as quoted prices (unadjusted) for identical instruments in active markets;
●
Level 2, defined as inputs other than quoted prices in active markets that are either directly or indirectly observable such as quoted prices for similar instruments in active markets or quoted prices for identical or similar instruments in markets that are not active; and
●
Level 3, defined as unobservable inputs in which little or no market data exists, therefore requiring an entity to develop its own assumptions, such as valuations derived from valuation techniques in which one or more significant inputs or significant value drivers are unobservable.
F- 12
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
In some circumstances,
the inputs used to measure fair value might be categorized within different levels of the fair value hierarchy. In those instances, the
fair value measurement is categorized in its entirety in the fair value hierarchy based on the lowest level input that is significant
to the fair value measurement.
The fair value of certain of the Company’s
assets and liabilities, which qualify as financial instruments under ASC 820, “Fair Value Measurements and Disclosures,” approximates
the carrying amounts represented in the consolidated balance sheets. The fair values of cash and amounts due to related parties are estimated
to approximate the carrying values as of December 31, 2024 and 2023 due to the short maturities of such instruments.
Derivative Financial Instruments
The Company evaluates its financial instruments
to determine if such instruments are derivatives or contain features that qualify as embedded derivatives in accordance with ASC Topic
815, “Derivatives and Hedging” (“ASC 815”). For derivative financial instruments that are accounted for as liabilities,
the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each
reporting date, with changes in the fair value reported in the consolidated statements of operations. The classification of derivative
instruments, including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting
period. Derivative liabilities are classified in the consolidated financial statements as current or non-current based on
whether or not net cash settlement or conversion of the instrument could be required within 12 months of the balance sheet
date.
Concentration of Credit Risk
Financial instruments that potentially subject
the Company to concentrations of credit risk consist of a cash account in a financial institution, which, at times, may exceed the Federal
Deposit Insurance Corporation coverage of $ 250,000 . Any loss incurred or a lack of access to such funds could have a significant
adverse impact on the Company’s financial condition, results of operations, and cash flows.
Warrant Instruments
The Company accounts for warrants as either equity-classified
or liability-classified instruments based on an assessment of the instruments’ specific terms and applicable authoritative guidance
in ASC 480 and ASC 815. The assessment considers whether the instruments are freestanding financial instruments pursuant to ASC 480, meet
the definition of a liability pursuant to ASC 480, and whether the instruments meet all of the requirements for equity classification
under ASC 815, including whether the instruments are indexed to the Company’s own common shares and whether the instrument holders
could potentially require “net cash settlement” in a circumstance outside of the Company’s control, among other conditions
for equity classification. This assessment, which requires the use of professional judgment, is conducted at the time of warrant issuance
and as of each subsequent quarterly period end date while the instruments are outstanding. The Company determined that upon review of
the warrant agreement that the Public Warrants (as defined in Note 1) and the Private Placement Warrants (as defined in Note 1) issued
in the Initial Public Offering qualify for equity accounting treatment.
Rights
In connection with
the Initial Public Offering and the exercise of the over-allotment of up to 6,900,000 Public Units, each Public Unit is
comprised of one share of common stock, $0.0001 par value, a warrant to purchase one share of Common
Stock, and one Public Right to receive one-tenth (1/10) of one share of Common Stock. Simultaneously, with the consummation of
the Initial Public Offering, the Company engaged in a private placement and issued placement units that are identical to the Public
Unit, which included the issuance and delivery of aggregate of 430,000 Placement Rights underlying Placement Units (the
“Placement Rights”, and together with the Public Rights and such other rights as the Company issues from time to time
hereunder, the “Rights”).
The Company accounts for the rights issued in
connection with the Initial Public Offering in accordance with the guidance contained in ASC 815-40. Such guidance
provides that the rights described above are not precluded from equity classification. Equity-classified contracts are initially measured
at fair value (or allocated value). Subsequent changes in fair value are not recognized as long as the contracts continue to be classified
in equity.
F- 13
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Equity Participation Shares
At the closing of the
Initial Public Offering, the Company agreed to issue to Chardan 34,500 representative shares (“Equity Participation
Shares”), which include an additional 4,500 shares due to the exercise of the over-allotment option in full, which will
be issued upon the completion of the Initial Business Combination.
The Company complies with the requirements
of ASC 340-10-S99-1 and SEC Staff Accounting Bulletin (“SAB”) Topic 5A, “Expenses of
Offering.” Offering costs consist principally of professional and registration fees incurred through the date of these
consolidated financial statements that are related to the Initial Public Offering. Offering costs directly attributable to the
issuance of an equity contract to be classified in equity are recorded as a reduction in equity. Offering costs for equity contracts
that are classified as assets and liabilities are expensed immediately.
Net Income (Loss) per Common Share
The Company complies with the accounting and disclosure
requirements of FASB ASC Topic 260, “Earnings Per Share.” Net income (loss) per common share is computed by dividing net income
(loss) by the weighted average number of shares of common stock outstanding during the period, excluding common stock subject to forfeiture.
The Company has not considered the effect of the warrants sold in the Initial Public Offering and the Private Placement to purchase an
aggregate of 7,330,000 shares of its common stock in the calculation of diluted net income (loss) per share, since their exercise
is contingent upon future events. As a result, diluted net income (loss) per share of common stock is the same as basic net income (loss)
per share of common stock. The redemption feature for the common shares equals fair value, and therefore does not create a different class
of shares or require an adjustment to the earnings per share calculation.
The redemption at fair value does not represent an economic benefit to the holders that is different from what is received by other stockholders,
because the shares could be sold on the open market. Accretion associated with the redeemable shares of common stock is excluded from
earnings per share as the redemption value approximates the fair value.
Common Stock Subject to Possible Redemption
The Company accounts for its common stock subject to possible redemption
in accordance with the guidance in ASC 480. Common stock subject to mandatory redemption (if any) is classified as a liability instrument
and measured at fair value. Conditionally redeemable common stock (including common stock that features redemption rights that are within
the control of the holder or subject to possible redemption upon the occurrence of uncertain events not solely within the Company’s
control) is classified as temporary equity. At all other times, common stock is classified as stockholders’ equity (deficit). The
Company’s common stock sold in the Initial Public Offering and over-allotment features certain redemption rights that are considered
to be outside of the Company’s control and subject to the occurrence of uncertain future events. Accordingly, as of December
31, 2024 and 2023, 164,752 and 3,467,954 , respectively, shares of common stock subject to possible redemption are presented
at redemption value as temporary equity, outside of the stockholders’ deficit section of the Company’s consolidated balance
sheets.
F- 14
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Income Taxes
The Company follows the asset and liability
method of accounting for income taxes under FASB ASC 740, “Income Taxes” (“ASC 740”). Deferred tax assets
and liabilities are recognized for the estimated future tax consequences attributable to difference between the consolidated
financial statements carrying amounts of existing assets and liabilities and their respective tax bases. Deferred tax assets and
liabilities are measured using enacted tax rates expected to apply to taxable income in the years in which those temporary
differences are expected to be recovered or settled. The effect on deferred tax assets and liabilities of a change in tax rates is
recognized in income in the period that included the enactment date. Valuation allowances are established, when necessary, to reduce
deferred tax assets to the amount expected to be realized.
A summary of the Company’s current and deferred
tax provision is as follows:
For the years ended
December 31,
2024
2023*
Deferred tax assets
Net operating loss carryforwards
$ 1,095,484
$ 355,574
Other temporary differences
-
-
Total deferred tax assets
1,095,484
355,574
Less: Valuation allowance
( 1,095,484 )
( 355,574 )
Net deferred tax assets
$ -
$ -
* The deferred tax assets were deemed to be de minimis as of December 31, 2023.
The income tax provision for the years ended December
31, 2024 and 2023 consists of the following:
For the years ended
December 31,
2024
2023*
Current
$ 295,728
$ 540,811
Deferred
739,910
342,447
Change in valuation allowance
( 739,910 )
( 342,447 )
Income tax provision
$ 295,728
$ 540,811
A reconciliation of the U.S. federal statutory
income tax rate to the Company’s effective income tax rate is as follows:
For the years ended
December 31,
2024
2023
Income tax expense:
Provision/(benefit) at statutory rate
21.0 %
21.0 %
State tax provision/(benefit) net of federal benefit
0.0 %
0.0 %
Deferred provision/(benefit)
0.0 %
0.0 %
Change in fair value of warrants
0.0 %
0.0 %
Change in valuation allowance
35.0 %
36.2 %
Total income tax expense
- 14.0 %
57.2 %
ASC 740 prescribes a recognition threshold
and a measurement attribute for the consolidated financial statements recognition and measurement of tax positions taken or expected
to be taken in a tax return. For those benefits to be recognized, a tax position must be more likely than not to be sustained upon
examination by taxing authorities. There were no unrecognized tax benefits as of December 31, 2024 and 2023. The Company
recognizes accrued interest and penalties related to unrecognized tax benefits as income tax expense. No amounts were accrued for
the payment interest and penalties for the years ended December 31, 2024 and 2023. The Company is currently not aware of
any issues under review that could result in significant payments, accruals or material deviation from its position. The Company has
been subject to income tax examinations by major taxing authorities since inception. The Company’s management does not expect
that the total amount of unrecognized tax benefits will materially change over the next twelve months.
Offering Costs Associated with the Initial Public Offering
The Company complies with the requirements of
ASC 340-10-S99-1, SEC SAB Topic 5A, and SEC SAB Topic 5T, “Accounting for Expenses or Liabilities Paid by Principal Stockholder(s)”. Offering
costs consist principally of professional and registration fees incurred through the Initial Public Offering that are related to the Initial
Public Offering. Offering costs were charged to temporary equity and permanent equity based on relative fair values, upon the completion
of the Initial Public Offering.
F- 15
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Recent Accounting Pronouncements
In November 2023, the
FASB issued ASU No. 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures.” ASU 2023-07
enhances reportable segment disclosures, primarily by requiring public entities to disclose significant segment expenses that are regularly
provided to the chief operating decision maker (“CODM”) and included in each reported measure of segment profit or loss. The
ASU also requires disclosure of the title and position of the CODM and an explanation of how the CODM uses the reported measures of segment
profit or loss. ASU 2023-07 is effective for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning
after December 15, 2024. Early adoption is permitted.
The Company adopted ASU
2023-07 for the year ended December 31, 2024. The adoption of this standard did not have a material impact on the Company’s consolidated
financial statements, as the Company operates in a single reportable segment and does not present multiple segment profit or loss measures
to the CODM.
Management does not believe that any other
recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material effect on the
Company’s consolidated financial statements.
NOTE 3–INITIAL PUBLIC OFFERING
Pursuant to the Initial Public Offering, the Company
sold 6,000,000 Units at a price of $ 10.00 per Unit. On February 17, 2023, the underwriters exercised their over-allotment
option to purchase an additional 900,000 Units. Each Unit consists of one share of common stock, one redeemable
warrant entitling the holder thereof to purchase one share of Common Stock at a price of $ 11.50 per share, subject to adjustment,
and one right which entitles the holder thereof to receive one-tenth (1/10) of a share of common stock (see
Note 6). Each warrant will become exercisable 30 days after the consummation of an initial business combination, and will expire five
years after the completion of an initial business combination, or earlier upon redemption or liquidation. Each right entitles the
holder thereof to receive one-tenth (1/10) of a share of common stock upon the consummation of an initial business
combination, as described in more detail below. Each ten rights entitle the holder thereof to receive one share of common stock
at the closing of a business combination.
NOTE 4–RELATED PARTY TRANSACTIONS
Founder Shares
On July 30, 2020,
the Sponsor purchased 1,437,500 shares of the Company’s Common Stock (the “Founder Shares”) for an aggregate
purchase price of $ 25,000 , or approximately $ 0.017 per share. On April 25, 2022, the Company executed a 1.2-for-one stock split,
resulting in an aggregate of 1,725,000 Founder Shares held by the Company’s sponsor, of which up to 225,000 Founder
Shares were subject to forfeiture to the extent that the underwriters’ over-allotment option was not exercised in full or in part.
The Sponsor has agreed,
subject to limited exceptions, not to transfer, assign or sell any of its Founder Shares until the earlier to occur of (A) three
years after the completion of the initial Business Combination or (B) subsequent to the initial Business Combination, (x) if
the last sale price of the Common Stock equals or exceeds $ 12.50 per share (as adjusted for stock splits, stock dividends, reorganizations,
recapitalizations and the like) for any 20 trading days within any 30 -day trading period commencing
at least 150 days after the initial Business Combination, or (y) the date on which the Company completes a liquidation,
merger, capital stock exchange, reorganization or other similar transaction that results in all of the stockholders having the right to
exchange their shares of Common Stock for cash, securities or other property.
Private Placement Units
The Sponsor has purchased
an aggregate of 430,000 Private Placement Units at a price of $ 10.00 per Private Placement Unit in a private placement
that occurred simultaneously with the consummation of the Initial Public Offering. Each Private Placement Unit consists of one share
of Common Stock, one redeemable warrant entitling the holder to purchase one share of Common Stock, and one right
which entitles the holder thereof to receive one-tenth (1/10) of a share of common stock. The Private Placement Warrants
are exercisable only to purchase whole shares of Common Stock at an exercise price of $ 11.50 per share, subject to adjustment (see
Note 7). Proceeds from the sale of the Private Placement Units were added to the net proceeds from the Initial Public Offering held in
the Trust Account. If the Company does not complete the initial Business Combination within the Combination Period, the proceeds from
the sale of the Private Placement Units held in the Trust Account will be included in the liquidating distribution to the holders of the
Public Shares.
The Sponsor and the Company’s officers and
directors will agree, subject to limited exceptions, not to transfer, assign or sell any of their Private Placement Units, including the
component securities therein until 30 days after the completion of the Business Combination.
F- 16
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Due from Affiliate
On October 25, 2024, OSR Co., Ltd. issued a promissory
note to the Company in the aggregate principal amount of $ 300,000 (the “OSR Promissory Note”) to fund working capital and
other expenses of OSR Co., Ltd. The OSR Promissory Note bears interest at a rate of three and ninety-six hundredths’ percent ( 3.96 %)
per annum and shall be compounded semi-annually. The OSR Promissory Note is payable on October 25, 2025 (the “OSR Promissory Note
Maturity Date”) and all accrued interest shall be payable on the Maturity Date. The following events constitute an event of default
under the OSR Promissory Note: (i) a failure to pay the outstanding balance due within five (5) business days of the OSR Promissory Note
Maturity Date and (ii) the commencement of a voluntary or involuntary bankruptcy action. As of December 31, 2024, the outstanding balance
was $ 300,000 .
Promissory Notes
The Sponsor has advanced
funds to the Company for the payment of expenses incurred in connection with the Initial Public Offering, which amount is evidenced by non-interest-bearing promissory
notes in the aggregate principal amount of $ 1,200,000 . The promissory notes were due at the earlier of November 29, 2023 or
upon the closing of the Initial Public Offering. These notes were discharged and cancelled in connection with the private placement that
closed simultaneously with the Initial Public Offering.
On June 23, 2023,
the Sponsor loaned to the Company $ 200,000 to fund working capital requirements and in exchange therefor the Company issued to the
Sponsor an unsecured promissory note in the principal amount of $ 200,000 . This note is non-interest bearing and is payable in
full on the earlier of (i) December 31, 2024 or (ii) the date on which the Company consummates an initial Business Combination.
In the event that the Company does not consummate an initial Business Combination, the note will be repaid only from amounts remaining
outside of the Company’s Trust Account, if any. At the Sponsor’s discretion, the principal balance of the note may be converted
at any time prior to the consummation of the Business Combination as of December 31, 2024 and 2023, the outstanding balance of this note
was $ 0 .
On November 13,
2023, Bellevue Capital Management LLC (“BCM”) loaned to the Company $ 180,000 and in exchange therefor the Company issued
to BCM an unsecured promissory note in the principal amount of $ 180,000 . The proceeds of this loan were used to fund the payment to extend
the date by which the Company must consummate an initial Business Combination to February 14, 2024. The note is non-interest bearing
and is payable in full on the earlier of (i) December 31, 2024 or (ii) the date on which the Company consummates an initial
Business Combination. In the event that the Company does not consummate the Business Combination, this note will be repaid only from amounts
remaining outside of the Company’s Trust Account, if any. As of December 31, 2024 and 2023, the outstanding balance of this note
was $ 0 .
On February 9, 2024,
the Company issued an unsecured promissory note in the principal amount of $ 75,000
to Jun Chul Whang, a member of the Company’s
Board, and on September 20, 2024 amended the terms of the agreement (the note, as amended, the “JCW Promissory Note”). The
JCW Promissory Note is not interest bearing and is payable in full on the earlier of (i) March 31, 2025 or (ii) the date on which the
Company consummates an initial business combination (the “JCW Maturity Date”). In the event that the Company does not consummate
a business combination on or prior to the time provided in the Company’s Charter (as subject to extension), Mr. Whang agrees to
forgive the principal balance of the JCW Promissory Note, except to the extent of any funds remaining outside of the Company’s trust
account, if any. The following shall constitute an event of default: (i) a failure to pay the principal within five business days of the
JCW Maturity Date and (ii) the commencement of a voluntary or involuntary bankruptcy action. As of December 31, 2024, the outstanding
balance of this note was $ 75,000 .
On March 8, 2024,
the Company issued an unsecured promissory note in the principal amount of $ 60,000
to Josh Pan, a member of Bellevue Capital
Management LLC and on September 20, 2024 amended the terms of the agreement (the note, as amended, the “JP Promissory Note”).
The JP Promissory Note is not interest bearing and is payable in full on the earlier of (i) March 31, 2025 or (ii) the date on which the
Company consummates an initial business combination (the “JP Maturity Date”). In the event that the Company does not consummate
a business combination on or prior to the time provided in the Company’s Charter (as subject to extension), Mr. Pan agrees to forgive
the principal balance of the Promissory Note, except to the extent of any funds remaining outside of the Company’s Trust Account,
if any. The following shall constitute an event of default: (i) a failure to pay the principal within five business days of the JP Maturity
Date and (ii) the commencement of a voluntary or involuntary bankruptcy action. As of December 31, 2024, the outstanding balance of this
note was $ 60,000 .
F- 17
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
On April 8, 2024,
the Company issued an unsecured promissory note in the principal amount of $ 1,200,000 to the Sponsor and on January 9, 2025 amended
the terms of the agreement (the note, as amended, the “April Sponsor Note”) . The April Sponsor Note is not interest bearing
and is payable in full on the earlier of (i) December 31, 2024 or (ii) the date on which the Company consummates an initial Business Combination
(the “April Sponsor Note Maturity Date”). In the event that the Company does not consummate a Business Combination on or prior
to the time provided in the Company’s Charter (as subject to extension), the Sponsor agrees to forgive the principal balance of
the April Sponsor Note, except to the extent of any funds remaining outside of the Company’s Trust Account, if any. The following
shall constitute an event of default: (i) a failure to pay the principal within five business days of the April Sponsor Note Maturity
Date and (ii) the commencement of a voluntary or involuntary bankruptcy action. As of December 31, 2024, the outstanding balance of this
note was $ 1,185,000 .
On April 17, 2024, the
Company issued an unsecured promissory note in the principal amount of $ 50,000 to the Sponsor and on January 9, 2025 amended the
terms of the agreement (the note, as amended, the “Second April Sponsor Note”). The Second April Sponsor Note is not interest
bearing and is payable in full on the earlier of (i) December 31, 2024 or (ii) the date on which the Company
consummates an initial Business Combination (the “Second April Sponsor Note Maturity Date”). In the event that the Company
does not consummate a Business Combination on or prior to the time provided in the Company’s Charter (as subject to extension),
the Sponsor agrees to forgive the principal balance of the Second April Sponsor Note, except to the extent of any funds remaining outside
of the Company’s Trust Account, if any. The following shall constitute an event of default: (i) a failure to pay the principal
within five business days of the Second April Sponsor Note Maturity Date and (ii) the commencement of a voluntary or involuntary
bankruptcy action. As of December 31, 2024, the outstanding balance of this note was $ 23,000 .
On May 14, 2024,
the Company issued an unsecured promissory note in the principal amount of $ 140,000 to the Sponsor and on January 9, 2025 amended
the terms of the agreement (the note, as amended, the “May Sponsor Note”). The May Sponsor Note is not interest bearing and
is payable in full on the earlier of (i) December 31, 2024 or (ii) the date on which the Company consummates an initial Business Combination
(the “May Sponsor Note Maturity Date”). In the event that the Company does not consummate a Business Combination on or prior
to the time provided in the Company’s Charter (as subject to extension), the Sponsor agrees to forgive the principal balance of
the May Sponsor Note, except to the extent of any funds remaining outside of the Company’s Trust Account, if any. The following
shall constitute an event of default: (i) a failure to pay the principal within five business days of the May Sponsor Note Maturity Date
and (ii) the commencement of a voluntary or involuntary bankruptcy action. As of December 31, 2024, the outstanding balance of this note
was $ 140,000 .
On July 11, 2024,
the Company issued an unsecured promissory note in the principal amount of $ 300,000 to the Sponsor and on January 9, 2025 amended
the terms of the agreement (the note, as amended, the “May Sponsor Note”). The July Promissory Note is not interest bearing
and is payable in full on the earlier of (i) December 31, 2024 or (ii) the date on which the Company consummates an initial business combination
(the “July Promissory Note Maturity Date”). In the event that the Company does not consummate a business combination on or
prior to the time provided in the Company’s Charter (as subject to extension), Sponsor agrees to forgive the principal balance of
the July Promissory Note, except to the extent of any funds remaining outside of the Company’s trust account, if any. The following
shall constitute an event of default: (i) a failure to pay the principal within five business days of the July Promissory Note Maturity
Date the commencement of a voluntary or involuntary bankruptcy action. As of December 31, 2024, the outstanding balance of this note was $ 280,000 .
On October 10, 2024,
the Company issued an unsecured promissory note to Jun Chul Whang, a member of the Company’s Board (the “Second JCW Promissory
Note”) in the principal amount of $ 40,000 to Mr. Whang for its receipt of $ 40,000 to fund working capital and other expenses of
the Company. The Second JCW Promissory Note is non-interest bearing and is payable in full on the earlier of (i) November 9, 2024, (ii)
at such time the Company raises additional working capital funds, or (iii) the date on which the Company consummates an initial business
combination. In the event that the Company does not consummate an initial business combination on or prior to the time provided in the
Charter, as amended, Mr. Whang agrees to forgive the principal balance of the Second JCW Promissory Note, except to the extent of any
funds remaining outside of the Company’s trust account, if any. As a result of raising additional working capital funds through
the Duksung Promissory Note (defined below), the Company repaid the Second JCW Promissory Note in full on October 28, 2024. As of December
31, 2024, the outstanding balance was $ 0 .
The outstanding balance was $ 1,763,000 as of December
31, 2024 recorded as notes payable – related parties.
F- 18
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Convertible Note Payable
On October 16, 2024, the Company issued an
unsecured promissory note to Duksung Co., LTD. (“Duksung”) in the principal amount of $ 800,000 (the “Duksung
Promissory Note”). The Duksung Promissory Note bears interest at a simple rate of 5 % per annum; provided, however, solely for
purposes of prepayment pursuant to a redemption of the Duksung Promissory Note, interest shall be deemed to have accrued at a simple
rate of 7 % per annum, and, unless earlier converted or redeemed, is payable in full on October 15, 2025 (the “Duksung
Promissory Note Maturity Date”). In the event of, and simultaneously with the closing of a Qualified PIPE Financing (as
defined in the Duksung Promissory Note), the Duksung Promissory Note automatically converts into Company common stock in an amount
equal to the quotient (rounded to the nearest whole share) obtained by dividing (a) the outstanding principal amount and unpaid
accrued interest under the Duksung Promissory Note by (b) eight dollars and ten cents ($8.10) (the “Conversion”). The
Conversion shall constitute satisfaction in full of the obligations of the Company under the Duksung Promissory Note. In the event a
Qualified PIPE Financing does not occur on or before March 31, 2025 (the “PIPE Outside Date”), the Company may prepay
the Duksung Promissory Note, in whole or in part, at any time after the PIPE Outside Date. The amount to be paid pursuant to any
such prepayment shall include the outstanding principal amount plus accrued and unpaid interest calculated at a simple rate of 7 %
from the issuance date. As of December 31, 2024, the outstanding balance was $ 800,000 . As of December 31, 2024 accrued interest of
$ 11,814 was recorded as accounts payable and accrued expenses. As of March 31, 2025, the Qualified PIPE Financing did not occur.
Working Capital Loans
In addition to the loans described above, in order
to finance transaction costs in connection with a Business Combination, the Sponsor or an affiliate of the Sponsor, or certain of the
Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (“Working Capital
Loans”). If the Company completes a Business Combination, the Company would repay the Working Capital Loans out of the Trust Account
released to the Company. In the event that a Business Combination does not close, the Company may use a portion of the working capital
held outside the Trust Account to repay the Working Capital Loans but no proceeds held in the Trust Account would be used to repay the
Working Capital Loans. The Working Capital Loans would either be repaid upon consummation of a Business Combination, without interest,
or, at the lender’s discretion, up to $ 1,000,000 of such Working Capital Loans may be convertible into Units at a price of
$ 10.00 per Unit. The Units would be identical to the Private Placement Units. Except for the foregoing, the terms of such Working
Capital Loans, if any, have not been determined and no written agreements exist with respect to such loans. Loans made by Chardan or any
of its related persons, if any, will not be convertible into any of the Company’s securities, and Chardan and its related persons
will have no recourse with respect to their ability to convert their loans into any of the Company’s securities. As of
December 31, 2024 and 2023, no Working Capital Loans were outstanding.
Administrative Support Agreement
Beginning on March 1, 2023, the Company agreed
to pay BCM, an affiliate of members of the Sponsor, a total of $ 7,500 per month for office space, utilities, secretarial and administrative
support (“Administrative Support Fees”). Upon completion of the Business Combination or the Company’s liquidation, the
Company will cease paying these monthly fees. During the years ended December 31, 2024 and 2023, the Company incurred $ 90,000 and
$ 75,000 , respectively, of Administrative Support Fees, which are included in general and administrative expenses in the accompanying consolidated
statements of operations. As of December 31, 2024 and 2023, the outstanding balance was $ 15,000 and $ 15,000 , respectively, recorded
as due to affiliate.
Due to Affiliate
On August 17, 2021,
the Sponsor agreed to advance the Company up to $ 10,000 . On February 17, 2022, the Company repaid $ 10,000 to the Sponsor. On
April 28, 2022, the Sponsor agreed to advance the Company up to an additional $ 10,000 . On April 29, 2022, the Sponsor
agreed to advance an additional $ 7,000 (collectively, “Sponsor Advances”). The outstanding balance of the Sponsor Advances
as of December 31, 2024 was $ 17,000 . These advances are due on demand and are non-interest-bearing.
During the year ended December 31, 2023,
the Sponsor advanced $ 180,000 of funds to the Company and Company repaid $ 140,000 (“Second Sponsor Advances”). The outstanding
balance of the Second Sponsor Advances was $ 40,000 as of December 31, 2024.
The total amount recorded as due to affiliate
on the consolidated balance sheet as of December 31, 2024 includes the outstanding balance of $ 15,000 of Administrative Support Fees,
$ 17,000 of Sponsor Advances, and $ 40,000 of Second Sponsor Advances, totaling $ 72,000 .
NOTE 5–COMMITMENTS AND CONTINGENCIES
Registration Rights
The holders of Founder Shares, Private Placement
Units (including component securities contained therein), and Units (including component securities contained therein) that may be issued
upon conversion of Working Capital Loans will be entitled to registration rights pursuant to a registration rights agreement signed prior
to the effective date of the Initial Public Offering, requiring the Company to register such securities for resale. The holders of the
majority of these securities are entitled to make up to two demands, excluding short form demands, that the Company register
such securities. In addition, these holders have certain “piggyback” registration rights with respect to registration statements
filed subsequent to the completion of the Business Combination and rights to require the Company to register for resale such securities
pursuant to Rule 415 under the Securities Act. The Company will bear the expenses incurred in connection with the filing of any such registration
statements. Chardan may not exercise its demand and “piggyback” registration rights after five and seven years, respectively,
after the effective date of the registration statement of which this prospectus forms a part and may not exercise its demand rights on
more than one occasion.
F- 19
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Underwriting Agreement
The Company granted the
underwriters a 45 -day option from the final prospectus relating to the Initial Public Offering to purchase up to 900,000 additional
Units to cover over-allotments, if any, at the Initial Public Offering price less the underwriting discounts and commissions.
The underwriters were
entitled to an underwriting discount of $ 0.20 per Unit, or $ 1,200,000 in the aggregate, equal to 2 % of the gross proceeds
of the Initial Public Offering (or $ 1,380,000 in the aggregate if the underwriters’ over-allotment option is exercised in full),
payable upon the closing of the Initial Public Offering; provided that for each Unit purchased by investors that are sourced by the Sponsor,
such underwriting discount was reduced to $ 0.125 per Unit payable in cash. In addition, $ 0.30 per Unit, or approximately $ 1,800,000 in the
aggregate (or $ 2,070,000 in the aggregate if the underwriters’ over-allotment option is exercised in full)
will be payable to the underwriters for deferred underwriting commissions. The deferred fee will become payable to the underwriters from
the amount held in the Trust Account solely in the event that the Company completes a Business Combination, subject to the terms of the
underwriting agreement. In addition, the underwriters are entitled to receive 30,000 shares of Common Stock (or 34,500 shares
if the underwriters’ over-allotment option is exercised in full) from the Sponsor, which will be placed in escrow until the consummation
of an initial Business Combination. Such shares paid to the underwriters are referred to as the “Equity Participation Shares.”
If a Business Combination is not consummated, the Equity Participation Shares will be returned to the Sponsor. The Equity Participation
Shares have been deemed compensation by Financial Industry Regulatory Authority (“FINRA”) and are therefore subject to a lock-up for a
period of 180 days immediately following the effective date of the registration statement related to the Initial Public Offering pursuant
to FINRA Rule 5110(e)(1). Pursuant to FINRA Rule 5110(e)(1), these securities will not be the subject of any hedging, short sale, derivative,
put or call transaction that would result in the economic disposition of the securities by any person for a period of 180 days immediately
following the effective date of the registration statements related to the Initial Public Offering, nor may they be sold, transferred,
assigned, pledged or hypothecated for a period of 180 days immediately following the effective date of the registration statements related
to the Initial Public Offering except to any underwriter and selected dealer participating in the Initial Public Offering and their bona
fide officers or partners. Chardan may not exercise its demand and “piggyback” registration rights after five and seven
years, respectively, after the effective date of the registration statement and may not exercise its demand rights on more than one occasion.
Excise Tax Liability
The Inflation Reduction
Act (“IR Act”) of 2022 imposes a 1 % Excise Tax Liability on the repurchase of corporate stock by a publicly traded U.S.
corporation following December 31, 2022. For purposes of the Excise Tax Liability, a repurchase will generally include redemptions,
corporate buybacks and other transactions in which the corporation acquires its stock from a stockholder in exchange for cash or property,
subject to exceptions for de minimis transactions and certain reorganizations.
As a result, subject
to certain rules, the Excise Tax Liability will apply to any redemption by a U.S.-domiciled special purpose acquisition company (“SPAC”)
taking place after December 31, 2022, including redemptions (i) by stockholders in connection with the SPAC’s initial
Business Combination or a proxy vote to extend the lifespan of the SPAC, (ii) by SPACs if the SPAC does not complete a de-SPAC transaction within
the required time set forth in its constituent documents, or (iii) in connection with the wind-up and liquidation
of the SPAC. The financial responsibility for such Excise Tax resides with the Company and the Sponsor. This amount of 1 % has been
included in these consolidated financial statements.
At this time, it has been determined that the
IR Act tax provisions have an impact to the Company’s fiscal 2023 income tax provision as there were redemptions by the public stockholders
in November 2023 and May 2024; as a result, the Company recorded $ 722,278 and $ 359,957 excise tax liability as of December 31,
2024 and 2023, respectively. In connection with the unpaid balance of $ 359,957 from 2023, the Company accrued an additional $ 89,989 in penalties and $ 31,197 in interest
as of December 31, 2024, based on applicable IRS rules for failure-to-pay penalties and estimated interest on excise tax liabilities recorded
as excise tax payable. The Company will continue to monitor for updates to the Company’s business along with guidance issued
with respect to the IR Act to determine whether any adjustments are needed to the Company’s tax provision in future periods.
Risks and Uncertainties
United States and global
markets are experiencing volatility and disruption following the geopolitical instability resulting from the ongoing Russia-Ukraine conflict
and the recent escalation of the Israel-Hamas conflict. In response to the ongoing Russia-Ukraine conflict, the North Atlantic Treaty
Organization (“NATO”) deployed additional military forces to eastern Europe, and the United States, the United Kingdom, the
European Union and other countries have announced various sanctions and restrictive actions against Russia, Belarus and related individuals
and entities, including the removal of certain financial institutions from the Society for Worldwide Interbank Financial Telecommunication
payment system. Certain countries, including the United States, have also provided and may continue to provide military aid or other assistance
to Ukraine and to Israel, increasing geopolitical tensions among a number of nations. The invasion of Ukraine by Russia and the escalation
of the Israel-Hamas conflict and the resulting measures that have been taken, and could be taken in the future, by NATO, the United States,
the United Kingdom, the European Union, Israel and its neighboring states and other countries have created global security concerns that
could have a lasting impact on regional and global economies. Although the length and impact of the ongoing conflicts are highly unpredictable,
they could lead to market disruptions, including significant volatility in commodity prices, credit and capital markets, as well as supply
chain interruptions and increased cyberattacks against U.S. companies. Additionally, any resulting sanctions could adversely affect the
global economy and financial markets and lead to instability and lack of liquidity in capital markets.
F- 20
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Any of the above mentioned
factors, or any other negative impact on the global economy, capital markets or other geopolitical conditions resulting from the Russian
invasion of Ukraine, the escalation of the Israel-Hamas conflict and subsequent sanctions or related actions, could adversely affect the
Company’s search for an initial business combination and any target business with which the Company may ultimately consummate an
initial business combination.
The excise tax included in the Inflation Reduction
Act of 2022 may decrease the value of the Company’s securities following its initial business combination, hinder its
ability to consummate an initial business combination, and decrease the amount of funds available for distribution in connection with
a liquidation.
NOTE 6–COMMON STOCK SUBJECT TO POSSIBLE REDEMPTION
The Company’s common
stock features certain redemption rights that are considered to be outside of the Company’s control and subject to occurrence of
uncertain future events. Accordingly, common stock subject to possible redemption is presented at redemption value as temporary equity,
outside of the stockholders’ deficit section of the Company’s consolidated balance sheets.
The following is a reconciliation
of the Company’s common stock subject to possible redemption as of December 31, 2024:
Common
Stock
Subject to
Possible
Redemption
Gross proceeds from Initial Public Offering
$ 69,000,000
Less: Proceeds allocated to public warrants and rights
( 1,236,527 )
Offering costs allocated to common stock subject to possible redemption
( 4,791,126 )
Less: Redemption of common stock in connection with Trust extension
( 35,995,728 )
Plus: Accretion on common stock subject to possible redemption
9,449,634
Balance, December 31, 2023
36,426,253
Less: Redemption of common stock in connection with Trust extension
( 36,232,029 )
Plus: Accretion on common stock subject to possible redemption
1,653,419
Balance, December 31, 2024
$ 1,847,643
NOTE 7–STOCKHOLDERS’ DEFICIT
Preferred Stock
The Company is authorized to issue 1,000,000 shares
of preferred stock with a par value of $ 0.0001 per share. As of December 31, 2024 and 2023, there were no shares of
preferred stock issued or outstanding.
Common Stock
Pursuant to the Charter, the Company is authorized
to issue 100,000,000 shares of Common Stock, $ 0.0001 par value.
As of December 31, 2024, there were 2,155,000 shares
of Common Stock outstanding, excluding 164,752 shares of common stock subject to possible redemption that are reflected in temporary
equity in the consolidated balance sheets. As of December 31, 2023, there were 2,155,000 shares of Common Stock outstanding,
excluding 3,467,954 shares of common stock subject to possible redemption that are reflected in temporary equity in the consolidated
balance sheets.
Common stockholders of record are entitled to
one vote for each share held on all matters to be voted on by stockholders.
F- 21
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
Warrants
As of December 31,
2024 and 2023, there were 7,330,000 Warrants outstanding. The Warrants that are a part of the Units (the “Warrants”)
may be exercised at a price of $ 11.50 per share, subject to adjustment as described in this prospectus. The Public Warrants will
become exercisable on 30 days after the completion of a Business Combination.
The Warrants have an
exercise price of $ 11.50 per share and will expire five years after the completion of a Business Combination or earlier
upon redemption or liquidation. Redemption of warrants when the price per Common Stock equals or exceeds $ 16.50 . Once the Warrants become
exercisable, the Company may call the Warrants for redemption:
●
in whole and not in part;
● at a price of $ 0.01 per Warrant;
● upon not less than 30 days ’ prior written notice of redemption given after the Warrants become exercisable;
● if, and only if, the reported last sale price of the Common Stock equals or exceeds $ 16.50 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for any 20 trading days within a 30 -trading day period commencing once the Warrants become exercisable and ending three business days before the date on which the Company sends the notice of redemption to the Warrant holders, and
●
if, and only if, there is a current registration statement in
effect with respect to the shares of Common Stock underlying such Warrants at the time of redemption and for the
entire 30-day trading period referred to above and continuing each day thereafter until the date of redemption.
The Private Placement
Warrants are identical to the Public Warrants underlying the Units sold in the Initial Public Offering, except that the Private Placement
Warrants and the shares of Common Stock issuable upon the exercise of the Private Placement Warrants will not be transferable, assignable
or salable until after the completion of a Business Combination, subject to certain limited exceptions.
The exercise price and
number of shares of Common Stock issuable on exercise of the warrants may be adjusted in certain circumstances including in the event
of a stock dividend, extraordinary dividend or recapitalization, reorganization, merger or consolidation. However, the warrants
will not be adjusted for issuances of shares of Common Stock at a price below their respective exercise prices. Additionally,
in no event will the Company be required to net cash settle the warrants. If the Company is unable to complete a Business Combination
within the Combination Period and the Company liquidates the funds held in the Trust Account, holders of warrants will not receive any
of such funds with respect to their warrants, nor will they receive any distribution from the Company’s assets held outside of the
Trust Account with the respect to such warrants. Accordingly, the warrants may expire worthless.
In addition, if (x) the Company issues additional
shares of Common Stock or equity-linked securities for capital raising purposes in connection with the closing of its initial business
combination at an issue price or effective issue price of less than $ 9.50 per share of Common Stock (with such issue price or effective
issue price to be determined in good faith by the Company’s Board), (y) the aggregate gross proceeds from such issuances represent
more than 60 % of the total equity proceeds, and interest thereon, available for the funding of the initial business combination (net
of redemptions), and (z) the Market Value is below $ 9.50 per share, the exercise price of the warrants will be adjusted (to
the nearest cent) to be equal to 115 % of the Market Value, and the $ 16.50 per share redemption trigger price described above
will be adjusted (to the nearest cent) to be equal to 165 % of the Market Value.
Equity Participation Shares
The Company agreed to
issue to the underwriters at the closing of the Initial Public Offering up to 34,500 Equity Participation Shares, including
over-allotment, which will be issued upon the completion of the Initial Business Combination. If the over-allotment option is not exercised
in full, the Equity Participation Shares will be reduced pro rata.
F- 22
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
The Company complies with the requirements
of ASC 340-10-S99-1 and SEC SAB Topic 5A. Offering costs consist principally of professional and registration
fees incurred through the date of the consolidated financial statements that are related to the Initial Public Offering. Offering
costs directly attributable to the issuance of an equity contract to be classified in equity are recorded as a reduction in equity.
Offering costs for equity contracts that are classified as assets and liabilities are expensed immediately.
Rights
Except in cases where the Company is not the surviving
company in a business combination, each holder of a right will automatically receive one-tenth (1/10) of a share of
common stock upon consummation of its initial business combination, even if the holder of a public right converted all shares of common
stock held by him, her or it in connection with the initial business combination or an amendment to the Company’s certificate of
incorporation with respect to its pre-business combination activities. In the event the Company will not be the surviving
company upon completion of its initial business combination, each holder of a right will be required to affirmatively convert his, her
or its rights in order to receive the one-tenth (1/10) of a share underlying each right upon consummation of the business
combination. No additional consideration will be required to be paid by a holder of rights in order to receive his, her or its additional
shares of common stock upon consummation of an initial business combination. The shares issuable upon exchange of the rights will be freely
tradable (except to the extent held by affiliates of the Company). If the Company enters into a definitive agreement for a business combination
in which the Company will not be the surviving entity, the definitive agreement will provide for the holders of rights to receive the
same per share consideration the holders of the common stock will receive in the transaction on an as-converted into common
stock basis.
NOTE 8-FAIR VALUE MEASUREMENTS
The following table presents
information about the Company’s assets that are measured at fair value on December 31, 2024, and indicates the fair value
hierarchy of the valuation inputs the Company utilized to determine such fair value:
December 31,
Quoted
Prices In
Active
Markets
Significant
Other
Observable
Inputs
Significant
Other
Unobservable
Inputs
2024
(Level 1)
(Level 2)
(Level 3)
Assets:
Investments held in Trust Account
$ 1,847,643
$ 1,847,643
$ -
$ -
The following table presents
information about the Company’s assets that are measured at fair value on December 31, 2023, and indicates the fair value
hierarchy of the valuation inputs the Company utilized to determine such fair value:
December 31,
Quoted
Prices In
Active
Markets
Significant
Other
Observable
Inputs
Significant
Other
Unobservable
Inputs
2023
(Level 1)
(Level 2)
(Level 3)
Assets:
Investments held in Trust Account
$ 36,605,106
$ 36,605,106
$ -
$ -
There were no transfers between Levels
1, 2 and 3 during the years ended December 31, 2024 and 2023.
F- 23
OSR HOLDINGS, INC.
(f/k/a Bellevue Life Sciences Acquisition Corp.)
NOTES TO
CONSOLIDATED FINANCIAL STATEMENTS
DECEMBER 31, 2024
NOTE 9–SEGMENT REPORTING
ASC Topic 280, “Segment Reporting,”
establishes standards for companies to report in their consolidated financial statement information about operating segments, products,
services, geographic areas, and major customers. Operating segments are defined as components of an enterprise for which separate financial
information is available that is regularly evaluated by the Company’s CODM, or group, in deciding how to allocate resources and
assess performance.
The Company’s CODM has been identified as
the Chief Financial Officer, who reviews the operating results for the Company as a whole to make decisions about allocating resources
and assessing financial performance. Accordingly, management has determined that the Company only has one reportable segment.
The CODM assess performance for the single segment
and decides how to allocate resources based on net income or loss that also is reported on the consolidated statements of operations as
net income or loss. The measure of segment assets is reported on the consolidated balance sheets as total assets. When evaluating the
Company’s performance and making key decisions regarding resource allocation the CODM reviews several key metrics, which include
the following:
For the
Year Ended
December 31,
2024
For the
Year Ended
December 31,
2023
General and administrative expenses
$ 3,524,549
$ 1,830,700
Interest earned on investments held in the Trust Account
$ 1,450,228
$ 2,775,291
The CODM reviews interest earned on the Trust
Account to measure and monitor stockholder value and determine the most effective strategy of investment with the Trust Account funds
while maintaining compliance with the trust agreement. General and administrative expenses are reviewed and monitored by the CODM to manage
and forecast cash to ensure enough capital is available to complete a business combination within the business combination period. The
CODM also reviews general and administrative costs to manage, maintain and enforce all contractual agreements to ensure costs are aligned
with all agreements and budget. General and administrative costs, as reported on the consolidated statements of operations, are the significant
segment expenses provided to the CODM on a regular basis.
All other segment items included in net income
or loss are reported on the consolidated statements of operations and described within their respective disclosures.
NOTE 10–SUBSEQUENT EVENTS
The Company evaluated subsequent events to
determine if events or transactions occurred after the balance sheet date up to the date the consolidated financial statements were
issued. The Company did not identify any subsequent events that would have required adjustment or disclosure in the consolidated
financial statements, other than the following:
Annual Meeting of Stockholders
On February 13, 2025, the Company held a special
meeting of its stockholders (the “Special Meeting”). At the Special Meeting, the Company’s stockholders approved several
proposals to amend the Company’s Charter. The stockholders approved the business combination (the “Business Combination”)
reflected by the Amended and Restated Business Combination Agreement, dated May 23, 2024, as amended on December 20, 2024 (the “Business
Combination Agreement”). The stockholders also approved to change Bellevue Life Sciences Acquisition Corp.’s name to “OSR,
Inc.” The stockholders also approved to increase the number of shares of preferred stock that can be issued from 1,000,000 shares
to 20,000,000 shares. The stockholders also approved to provide that directors may be removed by the affirmative vote of the holders of
at least 66 2/3% of the voting power instead of for cause and by the affirmative vote of holders of a majority of the voting power. The
stockholders also approved to eliminate the current limitations on the corporate opportunity doctrine. The stockholders also approved
to provide that the quorum required for stockholder meetings is the holders of one-third in voting power of then outstanding shares of
capital stock entitled to vote at the meeting instead of the holders of a majority in voting power of then outstanding shares of capital
stock entitled to vote at the meeting. The stockholders also approved to all other changes including eliminating certain provisions related
to special purpose acquisition companies that will no longer be relevant following the closing of the Business Combination. The stockholders
also approved to elect nine (9) individuals as directors of OSR, Inc. following the closing of the Business Combination until their respective
successors are duly elected and qualified. The stockholders also approved, for purposes of complying with the applicable listing rules
of the Nasdaq Stock Market LLC, the issuance of shares of OSR, Inc. common stock pursuant to the Business Combination Agreement in connection
with the Business Combination. In connection with the votes to approve the Adjournment Proposal, 57,821 shares of common stock
of the Company were tendered for redemption.
Sponsor Advances
On April 11, 2025 and April 14, 2025, the Sponsor transferred $ 30,478
and $ 15,241 , respectively, to the Company. These amounts are expected to be applied as reductions to the outstanding balance of due to
Affiliate, which totaled $ 72,000 as of December 31, 2024. Following these transfers, the outstanding balance is expected to be reduced
to $ 26,281 .
F-24
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.