6 unchanged sentences
and subsidiaries (the “Company”)
−Removed: as of September 29, 2024 and October 1, 2023, and the related consolidated statements of income, stockholders’ equity, and cash
+Added: as of September 28, 2025 and September 29, 2024, and the related consolidated statements of income, stockholders’ equity, and cash
flows for the twelve months then ended, and the related notes (collectively referred to as the “financial statements”).
our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of September
−Removed: 29, 2024 and October 1, 2023, and the results of their operations and their cash flows for the twelve months then ended, in conformity
+Added: 28, 2025 and September 29, 2024, and the results of their operations and their cash flows for the twelve months then ended, in conformity
with accounting principles generally accepted in the United States of America.
28 unchanged sentences
We determined that there are no critical audit matters.
−Removed: /s/ Whitley Penn LLP
+Added: Whitley Penn LLP
have served as the Company’s auditor since 2017.
2 unchanged sentences
September 28,
−Removed: October 1, 2023
+Added: September 29,
(Thousands, except share and per share data)
September 28,
−Removed: October 1, 2023
+Added: September 29,
Cash and Cash Equivalents
22 unchanged sentences
Other Liabilities
−Removed: Credit Facility-Long Term
Operating Lease Liability, net of current portion
−Removed: Other Liabilities
Total Liabilities
1 unchanged sentence
Stockholders’ Equity
−Removed: Common Stock – ($ 0.001 par, 2,000,000,000 authorized, 6,873,938 and 6,763,070 shares issued and outstanding, respectively)
+Added: Common Stock – ($ 0.001
+Added: par, 2,000,000,000
+Added: authorized, 6,920,658
+Added: and 6,873,938
+Added: shares issued and outstanding, respectively)
Additional Paid in Capital
−Removed: Accumulated Deficit
+Added: Retained Earnings (Accumulated Deficit)
Stockholders’ Equity
4 unchanged sentences
September 28, 2025
−Removed: October 1, 2023
+Added: September 29, 2024
(Thousands, except share and per share data)
1 unchanged sentence
September 28,
−Removed: October 1, 2023
+Added: September 29,
Cost of Sales
1 unchanged sentence
Operating Income
−Removed: Interest Expense
+Added: Other Expenses
+Added: Asset Impairment
+Added: Interest (Income) Expense, net
+Added: Other Expenses
Income Before Taxes
9 unchanged sentences
September 28, 2025
−Removed: October 1, 2023
+Added: September 29, 2024
Twelve months ended
September 28,
−Removed: October 1, 2023
+Added: September 29,
Cash Flows from Operating Activities:
−Removed: Adjustments to Reconcile Net Income to Net Cash provided by (used in) Operating Activities:
+Added: Adjustments to Reconcile Net Income to Net Cash provided by Operating Activities:
Depreciation and Amortization
+Added: Asset Impairment
Stock Compensation Expense
Change in Deferred Tax Asset
−Removed: Accounts Receivable
+Added: Change in Accounts Receivable
Bad Debt Expense
−Removed: Contract Asset
−Removed: Prepaid Expenses
−Removed: Accounts Payable and Accrued Expenses
−Removed: Federal Income Taxes Payable
−Removed: Accrued Warranty Costs
−Removed: Accrued Selling Expense
−Removed: Customer Advance Deposits
−Removed: Increase (Decrease) In Accrued Estimated Loss On Contracts
+Added: Change in Inventory
+Added: Change in Contract Asset
+Added: Change in Prepaid Expenses
+Added: Change in Leases
+Added: Change in Accounts Payable and Accrued Expenses
+Added: Change in Federal Income Taxes Payable
+Added: Change in Accrued Warranty Costs
+Added: Change in Accrued Selling Expense
+Added: Change in Customer Advance Deposits
+Added: Change in Accrued Estimated Loss on Contracts
Total Adjustments
−Removed: Net Cash provided by (used in) Operating Activities
+Added: Net Cash provided by Operating Activities
Cash Flows used in Investing Activities
2 unchanged sentences
Net Cash used in Investing Activities
−Removed: Cash Flows (used in) provided by Financing Activities
+Added: Cash Flows used in Financing Activities
Cash Paid for Taxes Withheld On Net Settled Restricted Stock Unit Share Issue
1 unchanged sentence
Payments to Credit Facility
−Removed: Net Cash (used in) provided by Financing Activities
−Removed: Net (Decrease) Increase in Cash and Cash Equivalents
+Added: Net Cash used in Financing Activities
+Added: Net Increase (Decrease) in Cash and Cash Equivalents
Cash and Cash Equivalents at Beginning of Year
3 unchanged sentences
Cash Paid for Taxes
+Added: Cash Received from Interest
Cash Paid for Interest
2 unchanged sentences
Statement of Stockholders’ Equity
−Removed: (except share data)
−Removed: at October 2, 2022
−Removed: Stock Compensation Expense
−Removed: Vested restricted stock units issued net of
−Removed: tax withholding
−Removed: Restricted Shares Issued (1)
−Removed: Forfeited Unvested Shares (2)
+Added: Thousands (except share data)
Balance at October 1, 2023
Stock Compensation Expense
−Removed: Vested restricted stock units issued net of
−Removed: tax withholding
+Added: Vested restricted stock units issued net of tax withholding
Balance at September 29, 2024
−Removed: and unvested shares issued to board member on May 9, 2023.
−Removed: Shares vest on 50 % January 1, 2024 and 50% January 1, 2025 .
−Removed: common restricted shares which were forfeited and cancelled in February 2023.
+Added: Stock Compensation Expense
+Added: Vested restricted stock units issued net of tax withholding
+Added: Restricted Board Shares issued 1
+Added: Restricted Board Shares issued
+Added: Restricted Officer Shares issued, net of tax shares withheld 2
+Added: Restricted Officer Shares issued, net of tax shares withheld
+Added: Balance at September 28, 2025
+Added: stock award made on November 5, 2024 which consisted of 7,600 shares each of restricted stock for the three independent directors.
+Added: stock award made on August 11, 2025 to Chad George, President.
+Added: The award was for 10,000 shares which was issued net of
+Added: tax shares withheld of 2,935 shares.
accompanying notes are an integral part of these financial statements.
1 unchanged sentence
Systems Holdings, Inc.
−Removed: (“the Company”) manufactures optical sighting systems and assemblies for the U.S.
−Removed: Department of Defense,
−Removed: foreign military applications and commercial markets.
−Removed: Its products are installed on a variety of U.S.
−Removed: military land vehicles, such as
−Removed: the Abrams and Bradley fighting vehicles, light armored and advanced security vehicles, and have been selected for installation on the
−Removed: Stryker family of vehicles.
−Removed: Optex Systems Holdings also manufactures and delivers numerous periscope configurations, rifle and surveillance
−Removed: sights and night vision optical assemblies.
−Removed: Optex Systems Holdings’ products consist primarily of build to customer print products
−Removed: that are delivered both directly to the military and to other defense prime contractors or commercial customers.
−Removed: Optex Systems Holdings’
−Removed: operations are based in Dallas and Richardson, Texas in leased facilities comprising 93,967 square feet.
−Removed: As of September 29, 2024, the
−Removed: Company operated with 128 full-time equivalent employees.
+Added: (together with its subsidiaries, the “Company,” “Optex Systems Holdings,” “we,”
+Added: “us,” and “our”) manufactures optical sighting systems and assemblies for the U.S.
+Added: Department of Defense, foreign
+Added: military applications and commercial markets.
+Added: Our products are installed on a variety of U.S.
+Added: military land vehicles, such as the Abrams
+Added: and Bradley fighting vehicles, light armored and advanced security vehicles, and have been selected for installation on the Stryker family
+Added: The Company also manufactures and delivers numerous periscope configurations, rifle and surveillance sights and night vision
+Added: optical assemblies.
+Added: Optex Systems Holdings’ products consist primarily of build to customer print products that are delivered both
+Added: directly to the military and to other defense prime contractors or commercial customers.
+Added: The Company’s
+Added: consolidated revenues for the twelve months ended September 28, 2025 were derived from military sales to the U.S.
+Added: government ( 28 %),
+Added: prime military contractors ( 61 %),
+Added: foreign military contractors ( 6 %),
+Added: and commercial customers ( 5 %).
+Added: Approximately 94 %
+Added: of the total company revenue is generated from domestic customers and 6 %
+Added: is derived from foreign customers, primarily in Canada and Israel.
+Added: Systems Holdings’ operations are based in Dallas and Richardson, Texas in leased facilities comprising 93,967
+Added: As of September 28, 2025, Optex Systems Holdings
+Added: operated with 132 full-time
+Added: equivalent employees.
2 — Summary of Significant Accounting Policies
3 unchanged sentences
Optex Systems, Inc.
−Removed: All significant inter-company balances and transactions have been eliminated in consolidation.
+Added: All significant intercompany balances and transactions have been eliminated in consolidation.
of Estimates :
19 unchanged sentences
amounts in the enterprise’s general-purpose financial statements.
+Added: The Chief Operating Decision Maker (CODM), which is
+Added: our CEO, uses the segment revenue, cost of sales and net operating income to assess the Company’s performance and allocation of
+Added: The CODM assesses the performance of our segments and decides how to allocate resources based on each segment’s revenue
+Added: growth, gross profit and operating profit.
+Added: The CODM utilizes these metrics by comparing budget versus actual results as well as benchmarking
+Added: to our competitors.
+Added: For the twelve months ended September 28, 2025 and September 29, 2024, the Company’s CODM was Danny Schoening,
+Added: See also Note 14 “Subsequent Events” regarding changes to the CODM and CEO effective on December 20, 2025.
Optex System Holdings’ fiscal year ends on the Sunday nearest September 30.
1 unchanged sentence
2025 and included 52 weeks.
−Removed: Fiscal year 2023 ended on October 1, 2023 and included 52 weeks.
+Added: Fiscal year 2024 ended on September 29, 2024 and included 52 weeks.
Value of Financial Instruments :
21 unchanged sentences
in cash on deposit with our banks.
−Removed: Only a portion of the cash, currently $ 250 thousand, would be covered by federal deposit insurance
−Removed: and the uninsured balances are substantially greater than the insured amounts.
+Added: As of September 28, 2025, $ 4.0 million of our cash balance was carried in a money market account with
+Added: an annual interest rate of 3.84 %.
+Added: For the twelve months ended September 28, 2025, the total interest income under the money market account
+Added: was $ 35 thousand.
+Added: Only a portion of the cash, currently $ 250 thousand, would be covered by federal deposit insurance and the uninsured
+Added: balances are substantially greater than the insured amounts.
Concentration
2 unchanged sentences
agencies ( 29 %), four major U.S.
−Removed: defense contractors ( 25 %, 7 %, 6 % and 6 %), one major commercial customer ( 13 %) and all other customers
−Removed: The Company’s revenues for fiscal year ended October 1, 2023 were derived from sales to U.S.
−Removed: government agencies ( 22 %),
−Removed: defense contractors ( 14 %, 7 %, and 6 %), one major commercial customer ( 23 %) and all other customers ( 28 %).
−Removed: Optex Systems Holdings
−Removed: does not believe that this concentration results in undue credit risk because of the financial strength of the obligees.
−Removed: Optex Systems Holdings records its accounts receivable at the original sales invoice amount less
−Removed: liquidations for previously collected advance/progress bills and an allowance for expected credit losses.
−Removed: As of the fiscal year
−Removed: beginning October 2, 2023, the Company adopted Accounting Standards Update (ASU) 2016-13, “ Financial Instruments –
−Removed: Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments.” Under the new standard, the current
−Removed: expected credit loss (“CECL”) model is used for estimating an allowance for credit losses and an allowance is set up
−Removed: when the receivable is initially recorded, even if the probability of loss is remote.
−Removed: The Company utilizes a CECL model based on the
−Removed: aging schedule method.
−Removed: As the customer base is primarily U.S.
−Removed: government and government prime contractors, Optex Systems Holdings
−Removed: allowance for credit losses is minimal.
−Removed: On a quarterly basis, Optex Systems Holdings evaluates its accounts receivable and
−Removed: establishes an allowance for credit losses, using a CECL model based on a rolling aging schedule method.
−Removed: An account receivable is considered to be past due if any portion of the receivable balance is outstanding beyond
−Removed: its scheduled due date.
+Added: defense contractors ( 19 %, 10 %, 6 % and 6 %), and all other customers ( 30 %).
+Added: The Company’s revenues
+Added: for fiscal year ended September 29, 2024 were derived from sales to U.S.
+Added: government agencies ( 20 %), four major U.S.
+Added: defense contractors
+Added: ( 25 %, 7 %, 6 % and 6 %), one major commercial customer ( 13 %) and all other customers ( 23 %).
+Added: Optex Systems Holdings does not believe that
+Added: this concentration results in undue credit risk because of the financial strength of the obligees.
+Added: Optex Systems Holdings records its accounts receivable at the original sales invoice amount less liquidations for
+Added: previously collected advance/progress bills and an allowance for expected credit losses.
+Added: As of the fiscal year beginning October 2, 2023,
+Added: the Company adopted Accounting Standards Update (ASU) 2016-13, “ Financial Instruments – Credit Losses (Topic 326):
+Added: of Credit Losses on Financial Instruments.” Under the new standard, the current expected credit loss (“CECL”) model
+Added: is used for estimating an allowance for credit losses and an allowance is set up when the receivable is initially recorded, even if the
+Added: probability of loss is remote.
+Added: The Company utilizes a CECL model based on the aging schedule method.
+Added: As the customer base is primarily
+Added: government and government prime contractors, Optex Systems Holdings allowance for credit losses is minimal.
+Added: On a quarterly basis,
+Added: Optex Systems Holdings evaluates its accounts receivable and establishes an allowance for credit losses, using a CECL model based on
+Added: a rolling aging schedule method.
+Added: An account receivable is considered to be past due if any portion of the receivable balance is outstanding
+Added: beyond its scheduled due date.
No interest is accrued on past due accounts receivable.
−Removed: As of September
−Removed: 29, 2024, and October 1, 2023, Optex Systems Holdings had an allowance for credit losses of $ 15
−Removed: thousand and $ 5
−Removed: thousand, respectively, for non U.S.
−Removed: government account balances.
−Removed: Optex Systems
−Removed: Holdings charges uncollectible accounts to credit loss expense in the period in which they are first deemed uncollectible.
−Removed: fiscal year 2024 we recognized $ 10
−Removed: thousand in credit loss expenses associated with uncollectible accounts.
−Removed: In the fiscal year 2023 we recognized zero
−Removed: in credit loss expenses associated with uncollectible accounts.
−Removed: of September 29, 2024, 79 % of the accounts receivable balance was comprised of seven customers:
−Removed: government, 15 %, five major
−Removed: defense contractors, 26 %, 10 %, 9 %, 7 % and 7 %, and a foreign military customer, 5 %.
−Removed: As of October 1, 2023, 79 % of the accounts receivable
−Removed: balance was comprised of six customers:
−Removed: government, 17 %, four major defense contractors, 21 %, 9 %, 8 % and 6 %, and a commercial
−Removed: customer, 18 %.
+Added: As of September 28, 2025, and September 29, 2024,
+Added: Optex Systems Holdings had an allowance for credit losses of $ 5 thousand and $ 15 thousand, respectively, for non U.S.
+Added: government account
+Added: Optex Systems Holdings charges uncollectible accounts to credit loss expense in the period in which they are first deemed uncollectible.
+Added: In the fiscal year 2025 we recognized $ 4 thousand in credit loss expenses associated with uncollectible accounts.
+Added: In the fiscal year
+Added: 2024 we recognized $ 10 thousand in credit loss expenses associated with uncollectible accounts.
+Added: of September 28, 2025, 91 % of the accounts receivable balance was comprised of eight customers:
+Added: government, 12 %, seven major
+Added: defense contractors, 27 %, 22 %, 8 %, 6 %, 6 %, 5 % and 5 %.
+Added: As of September 29, 2024, 79 % of the accounts receivable balance was comprised
+Added: of seven customers:
+Added: government, 15 %, five major defense contractors, 26 %, 10 %, 9 %, 7 % and 7 %, and a foreign military customer,
Inventory is recorded at the lower of cost or net realizable value and adjusted as appropriate for decreases in valuation and
4 unchanged sentences
first-out method.
−Removed: As of September 29, 2024, and October 1, 2023 inventory included:
+Added: As of September 28, 2025, and September 29, 2024 inventory included:
Schedule of Inventory
September 28, 2025
−Removed: October 1, 2023
September 29, 2024
−Removed: October 1, 2023
+Added: September 28,
+Added: September 29,
Raw Materials
4 unchanged sentences
Net Inventory
−Removed: the twelve months ended September 29, 2024 Optex Systems recorded $ 0.1 million of obsolete and excess inventory reserves.
−Removed: Net Inventory
−Removed: increased by $ 2.7 million in support of higher revenues and customer orders.
+Added: the twelve months ended September 28, 2025 Optex Systems Holdings recorded $ 0.8 million of excess and obsolete inventory reserves.
+Added: increased our reserves on old and slow-moving sighting systems inventories by $ 0.7 million due to the expected phase out of LAV and LAV-25
+Added: tanks by the U.S.
+Added: government using the DDAN sighting system platform, combined with the modernization of the Abrams Commander Weapon
+Added: Station with more advanced sighting systems.
+Added: We set aside additional reserves of $ 0.1 million for other product inventories that were
+Added: either slow moving, obsolete, or showed zero requirements over the prior five years.
+Added: Net inventory decreased by $ 0.5 million
+Added: primarily as a result of the increased reserves.
Some of Optex Systems Holdings’ customers require that the Company warrant the quality of its products to meet customer
6 unchanged sentences
future returns on previous deliveries.
−Removed: As of September 29, 2024 and October 1, 2023, the existing warranty reserve balances of $ 52 thousand
−Removed: and $ 75 thousand, respectively, were reviewed and determined to be adequate to satisfy any future warranty claims that may have existed
−Removed: as of the end of each fiscal year for shipments occurring in the prior 12 months.
+Added: As of September 28, 2025 and September 29, 2024, the existing warranty reserve balances of $ 162
+Added: thousand and $ 52 thousand, respectively, were reviewed and determined to be adequate to satisfy any future warranty claims that may have
+Added: existed as of the end of each fiscal year for shipments occurring in the prior 12 months.
We have made numerous improvements to our supplier
2 unchanged sentences
warranty backlog and process future warranty returns.
−Removed: table below summarizes the warranty expenses and incurred warranty costs for the twelve months ended September 29, 2024 and October 1,
+Added: table below summarizes the warranty expenses and incurred warranty costs for the twelve months ended September 28, 2025 and September
Schedule of Warranty Reserves
6 unchanged sentences
Ending balance
−Removed: expenses accrued to cost of sales (based on current year shipments and historical warranty return rate).
+Added: expenses accrued to cost of sales for shipped optical assemblies of $ 9 thousand (based on prior three months shipments of optical
+Added: assemblies and the optical assembly historical warranty return rate) in addition to an expected warranty repair cost of $ 143 thousand
+Added: for shipped day windows due to a glass cracking issue.
in estimated warranty liabilities recognized in cost of sales associated with:
2 unchanged sentences
During the twelve months
−Removed: ended September 29, 2024, the warranty return rate was significantly below historical levels resulting in a favorable change in estimate
−Removed: during the period.
+Added: ended September 28, 2025, the warranty return rate was below historical levels resulting in a favorable change in estimate during
and Equipment :
6 unchanged sentences
is reflected in the operating results in the period the event takes place.
−Removed: In February 2016, FASB issued ASU 2016-02— Leases (Topic 842).
−Removed: The update is intended to increase transparency and
−Removed: comparability among organizations by recognizing lease assets and lease liabilities on the balance sheet and disclosing key information
−Removed: about leasing arrangements.
−Removed: The amendments in this update are effective for fiscal years beginning after December 15, 2018, including
−Removed: interim periods within those fiscal years.
−Removed: As such, Optex Systems Holdings adopted these provisions as of the fiscal year beginning on
−Removed: September 30, 2019.
−Removed: Optex Systems Holdings has two significant operating facilities leases which extend beyond twelve months and fall
−Removed: under the guidance of ASC Topic 842.
+Added: Optex Systems Holdings has two significant operating
+Added: facilities leases which extend beyond twelve months and fall under the guidance of ASC Topic 842.
See also Note 8.
20 unchanged sentences
The total revenue recognized over time related to the contract is $ 517 thousand for the twelve months ended September 28, 2025
−Removed: and $ 455 thousand for the twelve months ended October 1, 2023.
+Added: and $ 483 thousand for the twelve months ended September 29, 2024.
Company has on occasion, outside of the presented periods, received selective contract awards and modifications which included substantive
3 unchanged sentences
compliance to the new standard guidance.
−Removed: the twelve months ended September 29, 2024, there was $ 226 thousand revenue recognized during the period from customer deposit liabilities
−Removed: (deferred contract revenue).
−Removed: During the twelve months ended October 1, 2023 there was $ 242 thousand of revenue recognized from customer
−Removed: deposit liabilities (deferred contract revenue).
−Removed: of September 29, 2024 and October 1, 2023, there was $ 237 thousand and $ 336 thousand in accrued selling expenses, respectively, and $ 219
−Removed: thousand and $ 336 thousand in contract assets, respectively, related to a new $ 3.4 million contract booked in November 2022.
−Removed: costs are amortized against the revenue for the contract deliveries which began in the first half of fiscal year 2024 and are expected
−Removed: to extend through fiscal year 2025.
+Added: the twelve months ended September 28, 2025, there was $ 186 thousand of revenue recognized from customer deposit liabilities (deferred
+Added: contract revenue).
+Added: During the twelve months ended September 29, 2024, there was $ 226 thousand revenue recognized during the period from
+Added: customer deposit liabilities (deferred contract revenue).
+Added: of September 28, 2025 and September 29, 2024, there were $ 141 thousand and $ 237 thousand in accrued selling expenses, respectively, and
+Added: $ 142 thousand and $ 219 thousand in contract assets, respectively, related to agency fees for an Israeli contract booked in November 2022.
+Added: The selling costs are amortized against the revenue for the contract deliveries which began in the first half of fiscal year 2024 and
+Added: are expected to extend into fiscal year 2027.
Advance Deposits :
2 unchanged sentences
As of September
−Removed: 29, 2024 and October 1, 2023, Optex Systems, Inc.
+Added: 28, 2025 and September 29, 2024, Optex Systems, Inc.
had a balance of $ 234 thousand and $ 255 thousand, respectively, in customer advance
7 unchanged sentences
labor, combined with increased manufacturing overhead costs.
−Removed: As of September 29, 2024, the Company had contract loss reserves of $ 259
−Removed: As of October 1, 2023, the Company had contract loss reserves of $ 243 thousand which have been separately itemized on the balance
−Removed: Many of Optex Systems Holdings’ contracts are prime or subcontracted directly with the Federal
−Removed: government and as such, are subject to FAR Subpart 49.5, “Contract Termination Clauses” and more specifically FAR 52.249-2 “Termination for Convenience of the Government (Fixed-Price)”, and FAR 49.504 “Termination of
−Removed: fixed-price contracts for default”.
−Removed: These clauses are standard clauses on prime military contracts and are required by the
−Removed: government to be “flowed down” by the prime contractor to any subcontractors used to perform work or provide components
−Removed: against the award.
−Removed: It has been Optex Systems Holdings’ experience that the termination for convenience is rarely invoked,
−Removed: except where it has been mutually beneficial for both parties.
−Removed: Optex Systems Holdings is not currently aware of any pending
−Removed: terminations for convenience or default on its existing prime contracts or customer purchase orders.
+Added: One of these long-term contracts has an active option year ordering period
+Added: that expires January 5, 2026, with deliveries that could potentially extend into fiscal year 2027.
+Added: As of September 28, 2025, the Company
+Added: had contract loss reserves of $ 132 thousand.
+Added: As of September 29, 2024, the Company had contract loss reserves of $ 259 thousand.
+Added: Many of Optex Systems Holdings’ contracts are prime or subcontracted directly with the Federal government and
+Added: as such, are subject to FAR Subpart 49.5, “Contract Termination Clauses” and more specifically FAR 52.249-2 “Termination
+Added: for Convenience of the Government (Fixed-Price)”, and FAR 49.504 “Termination of fixed-price contracts for default”.
+Added: These clauses are standard clauses on prime military contracts and are required by the government to be “flowed down” by
+Added: the prime contractor to any subcontractors used to perform work or provide components against the award.
+Added: It has been Optex Systems Holdings’
+Added: experience that the termination for convenience is rarely invoked, except where it has been mutually beneficial for both parties.
+Added: As of September 28, 2025, the Company had eight subcontract customer awards which are associated with two government
+Added: prime contracts pending termination.
+Added: We are currently in negotiation with the customer regarding the final termination claim amount, but
+Added: expect to recover all of our incurred costs to date, plus a reasonable fee, against these contracts.
or Disposal of Long-Lived Assets :
−Removed: Optex Systems Holdings follows the provisions of FASB ASC 360-10, “ Accounting for
−Removed: the Impairment or Disposal of Long-lived Assets ”.
−Removed: This standard requires, among other things, that long-lived assets be reviewed
−Removed: for potential impairment whenever events or circumstances indicate that the carrying amounts may not be recoverable.
−Removed: The assessment of
−Removed: possible impairment is based on the ability to recover the carrying value of the asset from the expected future pre-tax cash flows (undiscounted
−Removed: and without interest charges) of the related operations.
−Removed: If these cash flows are less than the carrying value of such assets, an impairment
−Removed: loss is recognized for the difference between estimated fair value and carrying value.
−Removed: The measurement of impairment requires management
−Removed: to estimate future cash flows and the fair value of long-lived assets.
−Removed: The Company reviewed the intangible assets as of September 29,
−Removed: 2024 and found no impairment.
+Added: Optex Systems Holdings follows the provisions of FASB ASC 360-10,
+Added: “ Accounting for the Impairment or Disposal of Long-lived Assets ”.
+Added: This standard requires, among other things,
+Added: that long-lived assets be reviewed for potential impairment whenever events or circumstances indicate that the carrying amounts may
+Added: not be recoverable.
+Added: The assessment of possible impairment is based on the ability to recover the carrying value of the asset from
+Added: the expected future pre-tax cash flows (undiscounted and without interest charges) of the related operations.
+Added: If these cash flows
+Added: are less than the carrying value of such assets, an impairment loss is recognized for the difference between estimated fair value
+Added: and carrying value.
+Added: The measurement of impairment requires management to estimate future cash flows and the fair value of long-lived
+Added: On September 28, 2025, the Company reviewed the Speedtracter intangible asset value based on the anticipated cash flow of
+Added: the associated products over the next five years and determined that the remaining asset value could not be recovered.
+Added: result, the remaining $ 0.8 million
+Added: of unamortized intangible assets was impaired and as of September 28, 2025 and the remaining balance of intangible assets is zero .
See also Note 6.
28 unchanged sentences
50 percent likely to be realized upon ultimate settlement with the related tax authority.
−Removed: of September 29, 2024 and October 1, 2023, Optex Systems Inc.
−Removed: has a net carrying value of $ 0.9 million in deferred tax assets represented
−Removed: by deferred tax assets of $ 1.7 million and a deferred tax asset valuation allowance of ($ 0.8 ) million against those assets.
−Removed: The valuation
−Removed: allowance has been established due to historical losses resulting in a Net Operating Loss Carryforward for each of the fiscal years 2010
−Removed: through 2016 which may not be fully recognized due to an IRS Section 382 limitation related to a change in control occurring in fiscal
−Removed: As of September 29, 2024 and October 1, 2023, we reviewed the deferred tax assets and determined it was more likely than not
−Removed: that we would be able to utilize a substantial portion of the deferred tax asset balance against future earnings.
−Removed: Our assumptions were
−Removed: based on the previous three years earnings trend as well as anticipated future earnings.
−Removed: During the twelve months ended September 29,
−Removed: 2024 and October 1, 2023, the Company recognized an income tax expense of $ 1.0 million and $ 0.5 million, respectively.
−Removed: We will continue
−Removed: to review the deferred tax assets and related valuation reserves in accordance with ASC 740 on an annual basis.
+Added: of September 28, 2025 and September 29, 2024, Optex Systems, Inc.
+Added: had a net carrying value of $ 1.2
+Added: million and $ 0.9
+Added: million, respectively, in deferred tax assets represented by deferred tax assets of $ 2.0
+Added: million and $ 1.7
+Added: million, respectively, and a deferred tax asset valuation allowance of ($ 0.8 )
+Added: million each of the years ended periods, against those assets.
+Added: The valuation allowance has been established due to historical losses resulting in a Net Operating
+Added: Loss Carryforward for each of the fiscal years 2010 through 2016 which may not be fully recognized due to an IRS Section 382
+Added: limitation related to a change in control occurring in fiscal year 2018.
+Added: As of September 28, 2025 and September 29, 2024, we
+Added: reviewed the deferred tax assets and determined it was more likely than not that we would be able to utilize a substantial portion
+Added: of the deferred tax asset balance against future earnings.
+Added: Our assumptions were based on the previous three years earnings trend as
+Added: well as anticipated future earnings.
+Added: During the twelve months ended September 28, 2025 and September 29, 2024, the Company
+Added: recognized an income tax expense of $ 1.2
+Added: million and $ 1.0
+Added: million, respectively.
+Added: We will continue to review the deferred tax assets and related valuation reserves in accordance with ASC 740
+Added: on an annual basis.
Basic earnings per share is computed by dividing income available for common shareholders (the numerator) by the weighted
2 unchanged sentences
that could occur if securities or other contracts to issue common stock were exercised or converted into common stock.
−Removed: potentially dilutive securities that Optex Systems Holdings had outstanding were restricted shares, restricted stock units and performance-based
−Removed: Optex Systems Holdings uses the Treasury Stock Method to compute the dilutive effect of these securities.
−Removed: Securities that are
−Removed: anti-dilutive are excluded from the calculation of diluted earnings per common share.
+Added: Company has potentially dilutive securities outstanding, which include unvested restricted stock units and unvested shares of restricted
+Added: The Company uses the Treasury Stock Method to compute the dilutive effect of any dilutive shares.
+Added: Unvested restricted stock units
+Added: and shares of restricted stock that are anti-dilutive are excluded from the calculation of diluted earnings per common share.
the twelve months ended September 28, 2025, 74,000 unvested restricted stock units and 32,800 unvested restricted shares (which converts
1 unchanged sentence
For the twelve months
−Removed: ended October 1, 2023, 39,000 unvested restricted stock units, 120,000 restricted unvested shares and 27,000 performance shares (which
−Removed: converts to 37,111 incremental dilutive shares) were included in the diluted earnings per share calculation as dilutive and 108,000 performance
−Removed: shares were excluded from diluted earnings per share as they were below the target share price.
+Added: ended September 29, 2024, 66,500 unvested restricted stock units and 60,000 unvested restricted shares (which converts to 71,129 incremental
+Added: dilutive shares) were included in the diluted earnings per share calculation as dilutive.
3 — Recent Accounting Pronouncements
−Removed: are no significant recent accounting pronouncements that affect the Company.
+Added: November 2023, the FASB issued ASU 2023-07, Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures (“ASU
+Added: 2023-07”), which requires disclosure of segment expenses that are significant and regularly provided to the CODM.
+Added: ASU 2023-07 requires the Company to disclose the title and position of its CODM and how the CODM uses segment profit or loss information
+Added: in assessing segment performance and deciding how to allocate resources.
+Added: The guidance is effective for fiscal years beginning after December
+Added: 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
+Added: Retrospective application
+Added: to all prior periods presented in the financial statements is required.
+Added: The Company adopted this guidance effective on September 30,
+Added: 2024, the beginning of the fiscal year.
+Added: As ASU 2023-07 applies to reportable segment disclosures, the adoption did not have a material
+Added: impact on the Company’s consolidated financial statements.
4 — Segment Reporting
−Removed: Company’s reportable segments are strategic businesses offering similar products to similar markets and customers;
−Removed: companies are operated and managed separately due to differences in manufacturing technology, equipment, geographic location, and specific
−Removed: Applied Optics Center was acquired as a unit, and the management at the time of the acquisition was retained.
−Removed: Both the Applied
−Removed: Optics Center and Optex Systems – Richardson operate as reportable segments under the Optex Systems, Inc.
−Removed: corporate umbrella.
−Removed: both segments, the chief operating decision maker is Danny Schoening, CEO.
+Added: Company’s 2 two
+Added: reportable segments, Applied Optics Center (“Applied Optics Center” or “AOC”) and Optex Systems –
+Added: Richardson (“Optex Richardson”), are strategic businesses offering similar products to similar markets and customers;
+Added: however, they are operated and managed separately due to differences in manufacturing technology, equipment, geographic location,
+Added: and specific product mix.
+Added: Applied Optics Center was acquired as a unit, and management at the time of the acquisition was
Applied Optics Center segment also serves as the key supplier of laser coated filters used in the production of periscope assemblies
−Removed: for the Optex Systems-Richardson (“Optex Systems”) segment.
−Removed: Intersegment sales and transfers are accounted for at annually
−Removed: agreed to pricing rates based on estimated segment product cost, which includes segment direct manufacturing and general and administrative
−Removed: costs, but exclude profits that would apply to third party external customers.
+Added: for the Optex Richardson segment.
+Added: Intersegment sales and transfers are accounted for at annually agreed to pricing rates based on estimated
+Added: segment product cost, which include segment direct manufacturing and general and administrative costs but exclude profits that would
+Added: apply to third party external customers.
+Added: Chief Operating Decision Maker (CODM), which is our CEO, uses the segment revenue, cost of sales and net operating income to assess the
+Added: Company’s performance and allocation of resources.
+Added: A summary of segment performance for the twelve months ended September 28, 2025
+Added: and September 29, 2024 is included in the table below:
+Added: of Summary of Segment Performance
+Added: eliminations)
+Added: eliminations)
+Added: Twelve months ended
+Added: eliminations)
+Added: eliminations)
+Added: from External Customers
+Added: Segment Revenue
+Added: Cost of Sales
+Added: and Administrative Expense
+Added: Allocated G&A Expense
+Added: General & Administrative Expense
+Added: Income (Loss)
+Added: Income (Loss) %
+Added: Income (Expense)
+Added: (Loss) before taxes
+Added: (loss) before taxes %
Systems (OPX) – Richardson, Texas
−Removed: Systems revenues are primarily in support of prime and subcontracted military customers.
−Removed: Approximately 88 % of the Optex Systems segment
−Removed: revenue is comprised of domestic military customers, and 10 % is comprised of foreign military customers and 2 % is comprised of commercial
−Removed: Optex Systems segment revenue is derived from the U.S.
+Added: Richardson revenues are primarily in support of prime and subcontracted military customers.
+Added: Approximately 90 % of the Optex Richardson
+Added: segment revenue is comprised of domestic military customers, and 10 % is comprised of foreign military customers.
+Added: For the twelve months
+Added: ended September 28, 2025, Optex Richardson represented 58 % of the Company’s total consolidated revenue and consisted of the U.S.
government, 22 %, and two major U.S.
−Removed: defense contractors representing
−Removed: 22 % and 7 %, of the Company’s consolidated revenue, respectively.
−Removed: Systems is located in Richardson Texas, with leased premises consisting of approximately 49,100 square feet.
+Added: defense contractors representing 15 % and 10 %, of the Company’s consolidated revenue, respectively.
+Added: Richardson is located in Richardson Texas, with leased premises consisting of approximately 49,100 square feet.
As of September 28, 2025,
the Richardson facility operated with 87 full-time equivalent employees in a single shift operation.
−Removed: Optex Systems, Richardson serves
−Removed: as the home office for both the Optex Systems and Applied Optics Center segments.
+Added: The facilities at Optex Richardson
+Added: serve as the home office for both the Optex Richardson and Applied Optics Center segments.
Optics Center (AOC) – Dallas, Texas
3 unchanged sentences
Approximately 94 % of the AOC revenue is derived from external
−Removed: customers and approximately 6 % is related to intersegment sales to Optex Systems in support of military contracts.
−Removed: For the twelve months
−Removed: ended September 29, 2024, the AOC segment revenue is derived from the U.S.
−Removed: government, 5 %, one major commercial customer 12 %, and two
−Removed: major defense contractors representing 6 %, and 6 % of the Company’s consolidated revenue, respectively.
+Added: customers and approximately 6 % is related to intersegment sales to Optex Richardson in support of military contracts.
+Added: For the twelve
+Added: months ended September 28, 2025, AOC represented 42 % of the Company’s total consolidated revenue and consisted of revenue from
+Added: government, 5 %, and two major defense contractors representing 6 % and 6 % of the Company’s consolidated revenue, respectively.
Applied Optics Center is located in Dallas, Texas with leased premises consisting of approximately 44,867 square feet of space.
10 unchanged sentences
Total Revenue
−Removed: Interest expense
+Added: Interest income
Depreciation and Amortization
7 unchanged sentences
Reportable Segment Financial Information
−Removed: Twelve months ended October 1, 2023
+Added: Twelve months ended September 29, 2024
(non-allocated
13 unchanged sentences
5 — Property and Equipment
−Removed: summary of property and equipment at September 29, 2024 and October 1, 2023 is as follows:
+Added: summary of property and equipment at September 28, 2025 and September 29, 2024 is as follows:
Schedule of Property and Equipment
1 unchanged sentence
September 29,
+Added: September 28,
+Added: September 29,
Property and Equipment
7 unchanged sentences
the twelve months ended September 28, 2025, Optex Systems Holdings purchased $ 34 thousand in new furniture and fixtures, $ 460 thousand
−Removed: in machinery and equipment and $ 44 thousand in leasehold improvements.
−Removed: During the twelve months ended October 1, 2023, Optex Systems
−Removed: Holdings’ purchased $ 23 thousand in new furniture and fixtures, $ 300 thousand in machinery and equipment and $ 53 thousand in leasehold
−Removed: improvements.
−Removed: During the twelve months ended September 29, 2024 and October 1, 2023, there were no sales or retirements of fixed assets.
+Added: in machinery and equipment and zero leasehold improvements.
+Added: During the twelve months ended September 29, 2024, Optex Systems Holdings
+Added: purchased $ 23 thousand in new furniture and fixtures, $ 614 thousand in machinery and equipment and $ 44 thousand in leasehold improvements.
+Added: During the twelve months ended September 28, 2025 and September 29, 2024, there were no sales or retirements of fixed assets.
6 – Asset Purchase of Intellectual Property
6 unchanged sentences
Speedtracker Mach products on behalf of the Company.
−Removed: The Company acquired the assets using $ 1 million cash on hand, with potential
−Removed: additional future cash payments based on successful completion of defined milestones.
−Removed: The initial term of the contract manufacturing
−Removed: agreement is one year, subject to additional one-year renewal terms to which both parties must agree.
−Removed: Subsequent to the acquisition,
−Removed: the Company has determined it would be more economical to move the manufacturing operations in house and is no longer ordering assembled
−Removed: units against the contract manufacturing agreement.
+Added: The Company acquired the assets using $ 1 million cash on hand, with potential additional
+Added: future cash payments based on successful completion of defined milestones.
+Added: The initial term of the contract manufacturing agreement is
+Added: one year, subject to additional 1 one-year renewal terms to which both parties must agree.
+Added: Subsequent to the acquisition, the Company has
+Added: determined it would be more economical to move the manufacturing operations in house and is no longer ordering assembled units against
+Added: the contract manufacturing agreement.
acquisition included transaction costs of $30 thousand for legal fees.
5 unchanged sentences
contingent liability related to the earnout was set to zero.
−Removed: The intangible asset for the Speedtracker product acquisition will be amortized
−Removed: on a straight-line basis over seven years.
−Removed: the twelve months ending September 29, 2024, the Company invested an additional $ 20 thousand for software app development the Speedtracker
−Removed: The software app development will be amortized on a straight-line basis over three years .
−Removed: intangible assets are reviewed annually at each fiscal year end for possible impairment.
−Removed: The Company reviewed intangible assets as of
−Removed: September 29, 2024 and found no impairment.
−Removed: of September 29, 2024 the value of intangible assets is:
+Added: The intangible asset for the Speedtracker product acquisition was amortized
+Added: on a straight-line basis over a seven-year period.
+Added: to the asset purchases, the Company invested an additional $ 30 thousand for software app development for the Speedtracker product.
+Added: software app development was amortized on a straight-line basis across a 3 three-year period.
+Added: indefinite-lived intangible assets and goodwill, which are required to be tested for impairment at least annually, ASC 360-10 does
+Added: not require annual impairment testing for long-lived assets that are held and used.
+Added: Instead, a long-lived asset (asset group) that
+Added: is held and used should be tested for recoverability whenever events or changes in circumstances indicate that the carrying amount
+Added: of the asset group may not be recoverable regardless of whether such carrying amount is zero or negative.
+Added: Due to delays in the
+Added: Speedtracker product line launch during the twelve months ended September 29, 2024, the Company reviewed the recoverability of the
+Added: intangible assets as of September 29, 2024 and found no impairment.
+Added: The Speedtracker product was launched during the second quarter
+Added: of 2025, with minimal revenue for the twelve months ended on September 28, 2025.
+Added: On September 28, 2025, the Company reviewed the
+Added: intangible asset value based on the anticipated cash flow of the product line over the next five years and determined that the
+Added: remaining asset value could not be recovered.
+Added: As a result, the remaining $ 0.8
+Added: million of unamortized intangible assets was impaired and as of September 28, 2025, the remaining balance of intangible assets is zero .
+Added: of September 28, 2025 and September 29, 2024 the value of intangible assets was as follows:
Schedule of the Value of Intangible Assets
September 28,
−Removed: Intangible Assets – Intellectual Property Acquisition
+Added: September 29,
+Added: Intangible Assets – Speedtracker
Software App Development
Amortization of Intangible Assets
+Added: Asset Impairment
Net Intangible Assets
7 — Accrued Expenses
−Removed: components of accrued liabilities as of September 29, 2024 and October 1, 2023 are summarized below:
+Added: components of accrued liabilities as of September 28, 2025 and September 29, 2024 are summarized below:
Schedule of Accrued Liabilities
September 28, 2025
−Removed: October 1, 2023
September 29, 2024
−Removed: October 1, 2023
+Added: September 28,
+Added: September 29,
Accrued Vacation
4 unchanged sentences
8 — Commitments and Contingencies
−Removed: Payments under Non-cancellable Operating Leases
−Removed: Systems Holdings leases its office and manufacturing facilities for the Optex Systems, Inc.
−Removed: Richardson location and the Applied Optics
−Removed: Center Dallas location.
+Added: Non-cancellable
+Added: Operating Leases
+Added: Company leases its office and manufacturing facilities for the Optex Systems, Inc.
+Added: Richardson location and the Applied Optics Center
+Added: Dallas location.
The Company also leases certain office equipment under non-cancellable operating leases.
8 unchanged sentences
year thereafter.
−Removed: The initial term included 2 months of rent abatement for April and May of 2021.
+Added: The initial term included two months of rent abatement for April and May of 2021.
The monthly rent includes approximately
13 unchanged sentences
rental rate” or the then current base rental rate.
−Removed: Our obligations to make payments under the lease are secured by a $ 125,000 standby
−Removed: letter of credit .
−Removed: The monthly rent includes approximately $ 9 thousand for additional CAM, to be adjusted annually based on actual expenses
−Removed: incurred by the landlord.
+Added: Our obligations to make payments under the lease are secured by a $ 125 thousand
+Added: standby letter of credit.
+Added: The monthly rent includes approximately $ 9 thousand for additional CAM, to be adjusted annually based on actual
+Added: expenses incurred by the landlord.
Company had one non-cancellable office equipment lease with a commencement date of October 1, 2018 and a term of 39 months.
2 unchanged sentences
18, 2021 for an additional 48 months at a cost of $1.2 thousand per month.
−Removed: The start of the lease was delayed until April 2022 due to
−Removed: temporary equipment shortages.
−Removed: The lease renewal resulted in the recognition of an additional right of use asset and a lease liability
−Removed: of $ 51 thousand during the twelve months ended October 2, 2022 .
of September 28, 2025, the remaining minimum base lease and estimated common area maintenance (CAM) payments under the non-cancellable
office equipment and facility space leases are as follows:
+Added: Schedule of Non-cancellable Operating Leases Minimum Payments
Non-cancellable
Operating Leases Minimum Payments
−Removed: Schedule of Non-cancellable Operating Leases Minimum Payments
+Added: Facility Lease Payments
+Added: Facility Lease Payments
+Added: Lease Payments
+Added: Total Lease Payments
+Added: Total Variable CAM Estimate
Optex Richardson
1 unchanged sentence
Office Equipment
+Added: Facility Lease Payments
+Added: Facility Lease Payments
+Added: Lease Payments
+Added: Total Lease Payments
+Added: Total Variable CAM Estimate
2026 Base year lease
8 unchanged sentences
a discount borrowing rate of 5.0 % on the new lease amendments effective as of January 11, 2021 .
−Removed: $ 165 thousand of unamortized deferred rent.
and Long-term portion of Operating Lease Liability is $ 645 thousand and $ 1,205 thousand, respectively.
−Removed: expense under both facility lease agreements as of the twelve months ended September 29, 2024 was $ 905 thousand.
−Removed: Total expense under
−Removed: both facility lease agreements for the twelve months ended October 1, 2023 was $ 862 thousand.
+Added: $ 150 thousand of unamortized deferred rent.
+Added: expense under both facility lease agreements for the twelve months ended September 28, 2025 was $ 951 thousand.
+Added: Total expense under both
+Added: facility lease agreements as of the twelve months ended September 29, 2024 was $ 905 thousand.
office equipment rentals included in operating expenses was $ 21 thousand for the twelve months ended September 28, 2025 and $ 24 thousand
−Removed: for the twelve months ended October 1, 2023.
+Added: for the twelve months ended September 29, 2024.
9 — Debt Financing
−Removed: Facility — PNC Bank (formerly BBVA, USA)
−Removed: April 16, 2020, Optex Systems Holdings, Inc.
−Removed: and its subsidiary, Optex Systems, Inc.
−Removed: (collectively, the “Borrowers”) entered
−Removed: into a line of credit facility (the “PNC Facility”) with BBVA, USA.
−Removed: In June 2021, PNC Bank completed its acquisition of BBVA,
−Removed: USA and the bank name changed to PNC Bank (“PNC”).
−Removed: The substantive terms were as follows:
−Removed: principal amount of the PNC Facility was $ 2.25 million.
−Removed: The PNC Facility matured on April 15, 2022 .
−Removed: The interest rate was variable
−Removed: based on PNC’s Prime Rate plus a margin of - 0.250 %, initially set at 3 % at loan origination, and all accrued and unpaid interest
−Removed: was payable monthly in arrears starting on May 15, 2020;
−Removed: and the principal amount was due in full with all accrued and unpaid interest
−Removed: and any other fees on April 15, 2022.
−Removed: were commercially standard covenants including, but not limited to, covenants regarding maintenance of corporate existence, not incurring
−Removed: other indebtedness except trade debt, not changing more than 25% stock ownership of Borrower, and a Fixed Charge Coverage Ratio of
−Removed: 1.25:1, with the Fixed Charge Coverage Ratio defined as (earnings before taxes, amortization, depreciation, amortization and rent
−Removed: expense less cash taxes, distribution, dividends and fair value of warrants) divided by (current maturities on long term debt plus
−Removed: interest expense plus rent expense).
−Removed: PNC Facility contained commercially standard events of default including, but not limited to, not making payments when due;
−Removed: a judgment of $ 10,000 or more not covered by insurance;
−Removed: not maintaining collateral and the like.
−Removed: PNC Facility was secured by a first lien on all of the assets of Borrower.
−Removed: April 12, 2022, the Borrowers entered into an Amended and Restated Loan Agreement (the “PNC Loan Agreement”) with PNC, pursuant
−Removed: to which the Borrowers’ existing revolving line of credit facility was decreased from $ 2.25 million to $ 1.125 million, and the
−Removed: maturity date was extended from April 15, 2022 to April 15, 2023.
−Removed: The PNC Loan Agreement required the Borrowers to maintain a fixed charge
−Removed: coverage ratio of at least 1.25:1.
−Removed: November 21, 2022, the Borrowers issued an Amended and Restated Revolving Line of Credit Note (the “Line of Credit Note”)
−Removed: to PNC in connection with an increase of the Borrowers’ revolving line of credit facility under the Loan Agreement from $ 1.125
−Removed: million to $ 2.0 million.
−Removed: The maturity date remained April 15, 2023 .
−Removed: Obligations outstanding under the credit facility accrued interest
−Removed: at a rate equal to the Lender’s prime rate minus 0.25 %.
−Removed: Line of Credit Note and PNC Loan Agreement contained customary events of default and negative covenants, including but not limited to
−Removed: those governing indebtedness, liens, fundamental changes, investments, and restricted payments.
−Removed: The PNC Facility was secured by substantially
−Removed: all of the operating assets of the Borrowers as collateral.
−Removed: The Borrowers’ obligations under the credit facility were subject to
−Removed: acceleration upon the occurrence of an event of default as defined in the Line of Credit Note and PNC Loan Agreement.
−Removed: PNC Facility was replaced by the Texas Capital Facility on March 22, 2023.
Facility — Texas Capital Bank
−Removed: March 22, 2023, the Borrowers entered into a Business Loan Agreement (the “Loan Agreement”) with Texas Capital Bank (the
−Removed: “Lender”), pursuant to which the Lender will make available to the Borrowers a revolving line of credit in the principal
−Removed: amount of $ 3 million (the “Texas Capital Facility”).
−Removed: The Texas Capital Facility replaced the $ 2 million PNC Facility.
−Removed: commitment period for advances under the Texas Capital Facility is twenty-six months expiring on May 22, 2025 .
−Removed: We refer to the expiration
−Removed: of that time period as the “Maturity Date.” Outstanding advances under the Texas Capital Facility will accrue interest at
+Added: March 22, 2023, the Company and Optex Systems, Inc.
+Added: entered into a Business Loan Agreement with Texas Capital Bank (the “Lender”),
+Added: pursuant to which the Lender will make available a revolving line of credit in the principal amount of $ 3 million.
+Added: commitment period for advances under the facility expired on May 22, 2025 .
+Added: Outstanding advances under the facility accrued interest at
a rate equal to the secured overnight financing rate (SOFR) plus a specified margin, subject to a specified floor interest rate.
−Removed: September 29, 2024 the interest rate was 7.67 % per annum.
−Removed: Loan Agreement contains customary events of default (including a 25 % change in ownership) and negative covenants, including but not limited
−Removed: to those governing indebtedness, liens, fundamental changes (including changes in management), investments, and restricted payments (including
−Removed: cash dividends).
−Removed: The Loan Agreement also requires the Borrowers to maintain a fixed charge coverage ratio of at least 1.25:1 and a total
−Removed: leverage ratio of 3.00:1.
−Removed: The Texas Capital Facility is secured by substantially all of the operating assets of the Borrowers as collateral.
−Removed: The Borrowers’ obligations under the Texas Capital Facility are subject to acceleration upon the occurrence of an event of default
−Removed: as defined in the Loan Agreement.
−Removed: The Loan Agreement further provides for a $ 125,000 Letter of Credit sublimit.
−Removed: outstanding balance under the Texas Capital Facility was $ 1
−Removed: million as of September 29, 2024.
−Removed: The outstanding balance was paid to zero subsequent to the year ended September 29, 2024.
−Removed: See also Note 14, “Subsequent
−Removed: the year ended September 29, 2024, the total interest expense under the Texas Capital Facility was $ 47 thousand.
−Removed: For the year ended October
−Removed: 1, 2023, the total interest expense under both facilities was $ 55 thousand.
+Added: related agreement provided for a $ 125 thousand Letter of Credit sublimit.
+Added: May 21, 2025, the Company and Optex Systems, Inc.
+Added: renewed their existing credit facility with the Lender by entering into a new Business
+Added: Loan Agreement (the “Loan Agreement”) effective May 22, 2025, pursuant to which the Lender will continue to make available
+Added: a revolving line of credit in the principal amount of $ 3 million (the “Texas Capital Facility”).
+Added: The commitment period for
+Added: advances under the Texas Capital Facility is twenty-four months expiring on May 22, 2027 (the “Maturity Date”).
+Added: advances under the Texas Capital Facility will accrue interest at a variable rate equal to the secured overnight financing rate (SOFR)
+Added: plus a specified margin.
+Added: The interest rate is currently at 6.7 % per annum.
+Added: Loan Agreement contains customary events of default and negative covenants, including but not limited to those governing capital expenditures
+Added: (limited to $ 1 million per year), indebtedness and liens, affiliate transactions, fundamental changes (including change in management),
+Added: investments, and restricted payments (including dividends).
+Added: The Loan Agreement also requires the borrowers to maintain a fixed charge
+Added: coverage ratio of at least 1.25:1 and a total leverage ratio of 3:1.
+Added: The Texas Capital Facility is secured by substantially all of the
+Added: operating assets of the borrowers as collateral.
+Added: The borrowers’ obligations under the Texas Capital Facility are subject to acceleration
+Added: upon the occurrence of an event of default as defined in the Loan Agreement.
+Added: The Loan Agreement further provides for a $ 125,000 Letter
+Added: of Credit sublimit.
+Added: As of September 28, 2025, the Company is in compliance with all covenants.
+Added: outstanding balance under the Texas Capital Facility was zero as of September 28, 2025 and $ 1.0 million as of September 29, 2024.
+Added: the years ended September 28, 2025 and September 29, 2024, the total interest expense under the facility was $ 12 thousand and $ 47 thousand,
+Added: respectively.
10 — Stock Based Compensation
10 unchanged sentences
Outstanding at October 1, 2023
−Removed: Outstanding at October 1, 2023
Outstanding at September 29, 2024
−Removed: January 2, 2019, the Company granted 150,000 and 50,000 restricted stock units with a January 2, 2019 grant date to Danny Schoening and
−Removed: Karen Hawkins, respectively, vesting as of January 1 each year subsequent to the grant date over a three-year period at a rate of 34 %
−Removed: in year one, and 33 % each year thereafter.
−Removed: The stock price at grant date was $ 1.32 per share.
−Removed: Effective December 1, 2021, the vesting
−Removed: terms of Danny Schoening’s Restricted Stock Unit (RSU) grant from January 2019 were revised as described below.
−Removed: The Company amortizes
−Removed: the grant date fair value of $ 264 thousand to stock compensation expense on a straight-line basis across the three-year vesting period
−Removed: beginning on January 2, 2019.
−Removed: As of September 29, 2024, there was no unrecognized compensation cost relating to this award.
−Removed: February 17, 2020, the Company granted 50,000 restricted stock units to Bill Bates, General Manager of the Applied Optics Center.
−Removed: restricted stock units vest as of January 1 each year subsequent to the grant date over a three-year period at a rate of 34 % in year
−Removed: one, and 33 % each year thereafter.
−Removed: The stock price at grant date was $ 2.13 per share.
−Removed: The Company amortized the grant date fair value
−Removed: of $ 107 thousand to stock compensation expense on a straight-line basis across the three-year vesting period beginning on February 17,
−Removed: April 30, 2020, the Board of Directors voted to increase the annual board compensation for the three independent directors from
+Added: Outstanding at September 28, 2025
+Added: May 1, 2024, the Company granted an aggregate of 39,000 restricted stock units to eleven employees under its 2023 Equity Incentive Plan.
+Added: As of the grant date, assuming a 7.7 % forfeiture rate based on expected turnover across the three years, the aggregate value of the restricted
+Added: stock units is $ 258 thousand which will be amortized across the three-year period on a straight-line basis.
+Added: The restricted stock units
+Added: will vest at a rate of 33.33 % annually on the anniversary date of the grant and any unvested restricted stock units will be forfeited
+Added: if employment terminates prior to the relevant vesting date.
+Added: On June 4, 2024 there was an additional grant of 500 restricted stock units
+Added: to one employee with a fair value of $ 4 thousand.
+Added: The 500 restricted stock units will vest 100 % on the anniversary date of the grant
+Added: and will be forfeited if employment terminates prior to the relevant vesting date.
+Added: On July 3, 2024 there was an additional grant of 1,000
+Added: restricted stock units to one employee with a fair value of $ 7 thousand.
+Added: The 1,000 restricted stock units will vest 100 % on the anniversary
+Added: date of the grant and will be forfeited if employment terminates prior to the relevant vesting date.
+Added: the twelve months ended September 29, 2024, there were 13,000 shares vested under its 2023 Equity Incentive Plan for restricted stock
+Added: units granted on May 1, 2023 and August 14, 2023, which resulted in 9,150 shares issued to eleven employees, net of tax withheld of $ 28
+Added: the twelve months ended September 28, 2025, there were 24,000 shares vested under its 2023 Equity Incentive Plan for restricted stock
+Added: units granted on May 1, 2023, May 1, 2024 and July 3, 2024, which resulted in 16,885 shares issued to eleven employees, net of tax
+Added: withheld of $ 47 thousand.
+Added: the twelve months ended September 28, 2025, there were 7,500 restricted stock units forfeited on the resignation of two employees.
+Added: May 1, 2025, the Company granted an aggregate of 39,000 restricted stock units to eleven employees under its 2023 Equity Incentive Plan.
+Added: As of the grant date, assuming a 12.8 % forfeiture rate based on expected turnover across the three years, the aggregate value of the
+Added: restricted stock units is $ 216 thousand which will be amortized across the three-year period on a straight-line basis.
+Added: The restricted
+Added: stock units will vest at a rate of 33.33 % annually on the anniversary date of the grant and any unvested restricted stock units will
+Added: be forfeited if employment terminates prior to the relevant vesting date.
+Added: of September 28, 2025, there were 74,000 unvested restricted stock units outstanding.
+Added: April 30, 2020, the Board of Directors of the Company (the “Board”) voted to increase the annual board compensation for
+Added: the three independent directors from $ 22,000 to
$ 36,000 with an
9 unchanged sentences
of the unvested restricted shares were forfeited and cancelled when one of the independent directors departed the Board.
−Removed: 2023, the Board of Directors approved a grant of 40,000
+Added: 2023, the Board approved a grant of 40,000
shares of restricted stock to independent board member Dayton Judd.
−Removed: The shares vest 50 %
+Added: The shares vested 50 %
on each of January 1, 2024 and January 1, 2025.
1 unchanged sentence
thousand, to be amortized on a straight-line basis through December 31, 2024.
−Removed: The Company amortizes the grant date fair value to
+Added: The Company amortized the grant date fair value to
stock compensation expense on a straight-line basis across the 5 five-year
−Removed: and two -year
−Removed: vesting periods beginning on April 30, 2020 and May 9, 2023, respectively.
−Removed: As of September 29, 2024 there were 60,000
−Removed: unvested restricted shares outstanding.
−Removed: Company entered into an amended and restated employment agreement with Danny Schoening dated December 1, 2021.The updated employment
−Removed: agreement also served to amend Mr.
−Removed: Schoening’s RSU Agreement, dated January 2, 2019, by changing the third and final vesting date
−Removed: for the restricted stock units granted under such agreement from January 1, 2022 to the “change of control date,” that being
−Removed: the first of the following to occur with respect to the Company:
−Removed: (i) any “Person,” as that term is defined in Sections 13(d)
−Removed: and 14(d) of the Securities Exchange Act of 1934, as amended (the “Exchange Act”), with certain exclusions, is or becomes
−Removed: the “Beneficial Owner” (as that term is defined in Rule 13d-3 under the Exchange Act), directly or indirectly, of securities
−Removed: of the Company representing fifty percent (50%) or more of the combined voting power of the Company’s then outstanding securities;
−Removed: or (ii) the Company is merged or consolidated with any other corporation or other entity, other than:
−Removed: (A) a merger or consolidation which
−Removed: would result in the voting securities of the Company outstanding immediately prior thereto continuing to represent (either by remaining
−Removed: outstanding or by being converted into voting securities of the surviving entity) more than fifty percent (50%) of the combined voting
−Removed: power of the voting securities of the Company or such surviving entity outstanding immediately after such merger or consolidation;
−Removed: (B) the Company engages in a merger or consolidation effected to implement a recapitalization of the Company (or similar transaction)
−Removed: in which no “Person” (as defined above) acquires fifty percent (50%) or more of the combined voting power of the Company’s
−Removed: then outstanding securities.
−Removed: The amended RSU Agreement contained certain exceptions to the definition of change of control.
−Removed: of the December 1, 2021 modification date related to the third and final vesting date of the 49,500 unvested restricted stock units held
−Removed: by Danny Schoening, there was no change in the fair value of the modified award as compared to the original award immediately prior to
−Removed: the modification date.
−Removed: The restricted stock units initially were certain to vest on January 1, 2022, but due to the modification, they
−Removed: were less certain to vest, contingent on a “change in control” occurring, which change in control, in case Mr.
−Removed: was terminated by the Company without cause or he resigns with good reason prior to such change in control, was required to occur prior
−Removed: to March 13, 2023.
−Removed: As of the modification date, there was $ 5 thousand of unrecognized compensation cost associated with the original
−Removed: As a matter of expediency, the unrecognized compensation expense as of the modification date was fully expensed through January
−Removed: There is no additional compensation expense associated with the modification of the restricted stock unit agreement.
−Removed: November 28, 2022, the Company entered into a new employment agreement with Danny Schoening which amended Mr.
−Removed: Schoening’s RSU Agreement,
−Removed: dated January 2, 2019, which had been previously amended as of December 1, 2021, by changing the third and final vesting date for the
−Removed: restricted stock units granted under such agreement from the “change of control date” to January 1, 2023.
−Removed: January 4, 2023, the Company issued 46,432 common shares to Danny Schoening, CEO, and Bill Bates (AOC GM), net of tax withholding of
−Removed: $ 58 thousand, in settlement of 66,000 restricted stock units which vested on January 1, 2023.
−Removed: May 1, 2023, the Company granted an aggregate of 39,000
−Removed: restricted stock units to eleven employees under
−Removed: its 2023 Equity Incentive Plan.
−Removed: As of the grant date, assuming a 23.1 %
−Removed: forfeiture rate based on expected turnover across the three years, the aggregate value of the restricted stock units is $ 90
−Removed: thousand which will be amortized across the three-year
−Removed: period on a straight-line basis.
−Removed: During the twelve months ended October 1, 2023, there were 3,000
−Removed: restricted stock units forfeited.
−Removed: On August 14,
−Removed: 2023 there was an additional grant of 3,000
−Removed: restricted stock units to one new employee with
−Removed: a fair value of $ 11
−Removed: The restricted stock units will vest
−Removed: at a rate of 33.33 %
−Removed: annually on the anniversary date of the grant and any unvested restricted stock units will be forfeited if employment terminates prior
−Removed: to the relevant vesting date.
−Removed: May 3, 2023, the Board of Directors approved a grant of 100,000 and 35,000 performance shares to Danny Schoening, CEO, and Karen Hawkins,
−Removed: CFO, respectively.
+Added: and 2 two-year vesting periods beginning on April 30, 2020 and May 9, 2023, respectively.
+Added: On January 1, 2025, the remaining 60,000
+Added: shares were vested.
+Added: November 5, 2024, the Board approved the following Board compensation for the three independent directors, effective January
+Added: (a) a cash retainer of $44,000, paid quarterly, and (b) $66,000 in restricted stock awarded under the 2023 Equity Incentive
+Added: Plan, with 100% vesting on January 1, 2026, the share price calculated on the basis of the 10-day Volume Weighted Average Price (“VWAP”), and the number of shares rounded
+Added: up to the nearest 100 shares.
+Added: The restricted stock award was made on November 5, 2024 and consisted of 7,600 shares of restricted stock
+Added: for each independent director.
+Added: The total fair value for the 22,800 shares was $ 185 thousand based on the stock price of $ 8.10 as of November
+Added: As of September 28, 2025, there were 22,800 of such unvested restricted shares outstanding which will vest on January 1, 2026.
+Added: August 11, 2025, the Board approved an award to Chad George of 10,000 shares of restricted stock under the Company’s
+Added: 2023 Equity Incentive Plan pursuant to his employment as Optex Systems Holdings, Inc.’s President.
+Added: The shares will vest on January 1, 2026.
+Added: The total fair value for the 10,000 shares was $ 120 thousand based on the stock price of $ 12.00 as of August 12, 2025.
+Added: As of September
+Added: 28, 2025, there were 10,000 of such unvested restricted shares outstanding which will vest on January 1, 2026.
+Added: The share issue was 7,035
+Added: shares, net of 2,965 shares which were withheld for taxes due upon the vesting date.
+Added: Also see Note 14 “Subsequent Events” for additional restricted
+Added: share issues occurring after September 28, 2025.
+Added: May 3, 2023, the Board approved a grant of 100,000 and 35,000 performance shares to Danny Schoening, CEO, and Karen Hawkins, CFO, respectively.
Each performance share represents a contingent right to receive one share of common stock.
−Removed: The performance shares
−Removed: vest in five equal increments if, in each case and during a five-year performance period beginning on October 2, 2023, the average VWAP
−Removed: per share of common stock over a 30 consecutive trading day period equals or exceeds $3.70, $4.45, $5.35, $6.40, or $7.70 .
−Removed: The fair value
−Removed: of the shares, as of the grant date, was $ 320 thousand based on the derived service periods using a Monte Carlo simulation valuation
−Removed: The fair value was amortized through May 17, 2024 when all of the shares had fully vested.
−Removed: May 9, 2023, the Board of Directors approved a grant of 40,000 shares of restricted stock to independent board member Dayton Judd.
−Removed: shares vest 50 % on each of January 1, 2024 and January 1, 2025.
−Removed: As of the grant date, the fair value of the shares was $ 124 thousand,
−Removed: to be amortized on a straight-line basis through December 31, 2024.
−Removed: As of September 29, 2024, there were 60,000 unvested restricted shares
−Removed: October 2, 2023, 27,000 performance shares vested for reaching the 30-day VWAP for Tranche 1.
−Removed: The Company issued a total of 21,060 shares
−Removed: on October 24, 2023 in settlement of the vested shares, net of tax withheld of $ 27 thousand.
+Added: The performance shares vest in five equal
+Added: increments if, in each case and during a five-year performance period beginning on October 2, 2023, the average VWAP per share of common
+Added: stock over a 30 consecutive trading day period equals or exceeds $3.70, $4.45, $5.35, $6.40, or $7.70.
+Added: The fair value of the shares,
+Added: as of the grant date, is $ 320 thousand and will be amortized through December 31, 2025 based on the derived service periods using a Monte
+Added: Carlo simulation valuation model.
+Added: October 2, 2023, 27,000 performance shares vested each date for reaching the 30-day VWAP for Tranche 1.
+Added: The Company issued a total of
+Added: 21,060 shares on October 24, 2023 in settlement of the vested shares, net of tax withheld of $ 27 thousand.
December 22, 2023 and December 29, 2023, 27,000 performance shares vested each date for reaching the 30-day VWAP for Tranche 2 and Tranche
3 unchanged sentences
20,669 shares on March 13, 2024 in settlement of the vested shares, net of tax withheld of $ 46 thousand.
−Removed: May 1, 2024, the Company granted an aggregate of 39,000
−Removed: restricted stock units to eleven employees under
−Removed: its 2023 Equity Incentive Plan.
−Removed: As of the grant date, assuming a 7.7 %
−Removed: forfeiture rate based on expected turnover across the three years, the aggregate value of the restricted stock units is $ 258
−Removed: thousand which will be amortized across the three-year
−Removed: period on a straight-line basis.
−Removed: The restricted stock units will vest at a rate of 33.33 %
−Removed: annually on the anniversary date of the grant and any unvested restricted stock units will be forfeited if employment terminates prior
−Removed: to the relevant vesting date.
−Removed: On June 4, 2024 there was an additional grant of 500
−Removed: restricted stock units to one employee with a
−Removed: fair value of $ 4
−Removed: restricted stock units will vest 100 %
−Removed: on the anniversary date of the grant and will be forfeited if employment terminates prior to the relevant vesting date.
−Removed: As of September
−Removed: 29, 2024 there were 66,500
−Removed: unvested restricted stock units outstanding.
−Removed: May 1, 2024, there were 12,000 shares vested under its 2023 Equity Incentive Plan for restricted stock units granted on May 1, 2023.
−Removed: On May 3, 2024, 8,446 shares were issued to ten employees, net of tax withheld of $ 26 thousand.
May 17, 2024, 27,000 performance shares vested for reaching the 30-day VWAP for Tranche 5.
1 unchanged sentence
on May 17, 2024 in settlement of the vested shares, net of tax withheld of $ 53 thousand.
−Removed: August 14, 2024, there were 1,000 shares vested under its 2023 Equity Incentive Plan for restricted stock units granted on August 14,
−Removed: On August 20, 2024, 704 shares were issued to one employee, net of tax withheld of $ 2 thousand.
−Removed: of September 29, 2024, there were no performance shares remaining to vest.
−Removed: assumptions and results for the Monte Carlo simulation on the performance shares are as follows:
−Removed: Schedule of Assumptions and Results for the Monte Carlo Simulation
+Added: of September 29, 2024 and September 28, 2025, there were no performance shares remaining to vest.
+Added: assumptions and results for the Monte Carlo simulation employed for the performance shares are as follows:
+Added: Schedule of Assumptions and Results for the Monte Carlo Simulation for the Performance Shares
Performance Period Start
22 unchanged sentences
The recorded compensation
−Removed: costs for restricted shares granted and restricted stock units and performance shares awarded as well as the unrecognized compensation
−Removed: costs are summarized in the table below:
+Added: costs for options and shares granted and restricted stock units awarded as well as the unrecognized compensation costs are summarized
+Added: in the table below:
Schedule of Unrecognized Compensation Costs
2 unchanged sentences
September 28, 2025
−Removed: October 1, 2023
September 29, 2024
−Removed: October 1, 2023
+Added: September 28, 2025
+Added: September 29, 2024
Restricted Shares
7 unchanged sentences
Company contributions
−Removed: are voluntary and are determined annually at the discretion of the Board of Directors at the beginning of each fiscal year.
−Removed: For the fiscal
−Removed: years ended September 29, 2024 and October 1, 2023, the Company offered a qualified automatic contribution arrangement (QACA) with a
−Removed: 100% match of the first 1% and 50% matching of the next 5% and a 2-year vesting requirement.
−Removed: The Company’s contribution expense
−Removed: for the fiscal years ended September 29, 2024 and October 1, 2023 were $ 202 thousand and $ 163 thousand, respectively.
+Added: are voluntary and are determined annually at the discretion of the Board at the beginning of each fiscal year.
+Added: For the fiscal years ended
+Added: September 28, 2025 and September 29, 2024, the Company offered a qualified automatic contribution arrangement (QACA) with a 100% match
+Added: of the first 1% and 50% matching of the next 5% and a 2-year vesting requirement.
+Added: The Company’s contribution expense for the fiscal
+Added: years ended September 28, 2025 and September 29, 2024 were $ 261 thousand and $ 202 thousand, respectively.
12 — Stockholders’ Equity
−Removed: were no dividends declared or paid during the twelve months ended September 29, 2024 and October 1, 2023.
+Added: were no dividends declared or paid during the twelve months ended September 28, 2025 or September 29, 2024.
+Added: the twelve months ended September 28, 2025, there were zero shares repurchased.
the twelve months ended September 29, 2024, there were 110,868 common shares issued to officers and employees, net of tax withholding
of $ 245 thousand, in settlement of 13,000 vested restricted stock units, and 135,000 vested performance shares.
−Removed: the twelve months ended October 1, 2023, there were 46,432 common shares issued to officers, net of tax withholding of $ 58 thousand,
−Removed: in settlement of 66,000 restricted stock units which vested on January 1, 2023.
−Removed: the twelve months ended October 1, 2023, there were 40,000 unvested restricted shares cancelled on the departure of a board member and
−Removed: 40,000 unvested restricted shares granted to a newly elected board member.
−Removed: September 22, 2021 the Company announced authorization for a $ 1 million stock repurchase program.
−Removed: The shares authorized to be repurchased
−Removed: under the repurchase program may be purchased from time to time at prevailing market prices, through open market or in negotiated transactions,
−Removed: depending upon market conditions and subject to Rule 10b-18 as promulgated by the SEC.
−Removed: the twelve months ended September 29, 2024 and October 1, 2023, there were no
−Removed: common shares repurchased through the program.
−Removed: of September 29, 2024, and October 1, 2023, the total outstanding common shares were 6,873,938 and 6,763,070 , respectively.
+Added: the twelve months ended September 28, 2025, the Company issued 16,885 shares to eleven employees in settlement of 24,000 restricted stock
+Added: units, which vested during the twelve months.
+Added: The shares were issued net of tax withholding of $ 47 thousand.
+Added: the twelve months ended September 28, 2025, the Company issued 22,800 restricted shares to the three independent board members which
+Added: will vest on January 1, 2026.
+Added: the twelve months ended September 28, 2025, the Company issued 7,035 restricted
+Added: shares to Mr.
+Added: George pursuant to his employment as President of the Company.
+Added: The shares were issued net of 2,965 shares which were
+Added: withheld for taxes due upon the vesting date of January 1, 2026.
+Added: The total fair value for the 10,000
+Added: shares was $ 120 thousand based on the stock price of $ 12.00 as of August 12, 2025.
+Added: of September 28, 2025, and September 29, 2024, the total outstanding common shares were 6,920,658 and 6,873,938 , respectively.
13 — Income Taxes
−Removed: income tax provision for the years ended September 29, 2024 and October 1, 2023 include the following:
+Added: income tax provision for the twelve months ended September 28, 2025 and September 29, 2024 include the following:
Schedule of Income Tax Provision
5 unchanged sentences
Provision for income taxes, net
−Removed: of September 29, 2024 and October 1, 2023, Optex Systems Inc.
−Removed: has a net carrying value of $ 0.9 million in deferred tax assets represented
−Removed: by deferred tax assets of $ 1.7 million and a deferred tax asset valuation allowance of ($ 0.8 ) million against those assets.
−Removed: The valuation
−Removed: allowance has been established due to historical losses resulting in a Net Operating Loss Carryforward for each of the fiscal years 2010
−Removed: through 2016 which may not be fully recognized due to an IRS Section 382 limitation related to a change in control occurring in fiscal
−Removed: As of September 29, 2024 and October 1, 2023, we reviewed the deferred tax assets and determined it was more likely than not
−Removed: that we would be able to utilize a substantial portion of the deferred tax asset balance against future earnings.
−Removed: Our assumptions were
−Removed: based on the previous three years earnings trend as well as anticipated future earnings.
−Removed: During the twelve months ended September 29,
−Removed: 2024, the Company recognized a ($ 25 ) thousand tax benefit to deferred tax assets.
−Removed: During the twelve months ended October 1, 2023, the
−Removed: Company recognized $ 20 thousand in tax expenses to deferred tax assets.
−Removed: We will continue to review the deferred tax assets and related
−Removed: valuation reserves in accordance with ASC 740 on an annual basis.
−Removed: income tax provision for Optex Systems as of September 29, 2024 and October 1, 2023 differs from those computed using the statutory federal
−Removed: tax rate in the respective years due to the following permanent differences:
+Added: of September 28, 2025 and September 29, 2024, Optex Systems, Inc.
+Added: had a net carrying value of $ 1.2 million and $ 0.9 million, respectively,
+Added: in deferred tax assets represented by deferred tax assets of $ 2.0 million and $ 1.7 million, respectively, and a deferred tax asset valuation
+Added: allowance of ($ 0.8 ) million, against those assets.
+Added: The valuation allowance has been established due to historical losses resulting in
+Added: a Net Operating Loss Carryforward for each of the fiscal years 2010 through 2016 which may not be fully recognized due to an IRS Section
+Added: 382 limitation related to a change in control occurring in fiscal year 2018.
+Added: As of September 28, 2025 and September 29, 2024, we reviewed
+Added: the deferred tax assets and determined it was more likely than not that we would be able to utilize a substantial portion of the deferred
+Added: tax asset balance against future earnings.
+Added: Our assumptions were based on the previous three years earnings trend as well as anticipated
+Added: future earnings.
+Added: During the twelve months ended September 28, 2025, the Company recognized a ($ 252 ) thousand tax benefit to deferred
+Added: During the twelve months ended September 29, 2024, the Company recognized a ($ 25 ) thousand in tax benefit to deferred tax
+Added: We will continue to review the deferred tax assets and related valuation reserves in accordance with ASC 740 on an annual basis.
+Added: income tax provision for Optex Systems Holdings as of September 28, 2025 and September 29, 2024 differs from those computed using the
+Added: statutory federal tax rate in the respective years due to the following permanent differences:
Schedule of Effective Income Tax Rate Reconciliation
−Removed: Tax provision at statutory federal rate
−Removed: Nondeductible expenses
−Removed: Other temporary adjustments
−Removed: Prior year federal income tax adjustment
−Removed: Change in deferred tax valuation allowance
−Removed: Provision for income taxes, net
+Added: ($ in Thousands)
+Added: provision at statutory federal rate
+Added: Nondeductible
+Added: permanent adjustments
+Added: year federal income tax adjustment
+Added: in deferred tax valuation allowance
+Added: for income taxes, net
income taxes recorded in the balance sheets result from differences between financial statement and tax reporting of income and deductions.
A summary of the composition of the deferred income tax assets (liabilities) follows:
−Removed: of Deferred Income Tax Assets (Liabilities)
+Added: Schedule of Deferred Income Tax Assets (Liabilities)
September 28,
−Removed: October 1, 2023
+Added: September 29,
Deferred Tax Asset
September 28,
−Removed: October 1, 2023
+Added: September 29,
Stock Compensation
8 unchanged sentences
Net deferred asset
−Removed: Company has a net loss carryforward of $ 5.8
−Removed: million as of September 29, 2024 as compared to a net loss carryforward of $ 6.0
−Removed: million as of October 1, 2023.
−Removed: Due to an IRS section 382 change in control limitation which was effective during the fiscal year
−Removed: ended 2017, it is anticipated that the Company may only realize $ 2.1
−Removed: million of the current net operating loss carryforward for a net tax benefit of $ 0.4
−Removed: million through fiscal year ending in 2037.
−Removed: Accordingly, a valuation allowance of $ 0.8 million is recorded as of September 29, 2024 and October 1, 2023.
+Added: Company has a net loss carryforward of $ 5.7 million as of September 28, 2025 as compared to a net loss carryforward of $ 5.8 million as
+Added: of September 29, 2024.
+Added: Due to an IRS section 382 change in control limitation which was effective during the fiscal year ended 2017,
+Added: it is anticipated that the Company may only realize $ 2.0 million of the current net operating loss carryforward for a net tax benefit
+Added: of $ 0.4 million through fiscal year ending in 2037.
+Added: Accordingly, a valuation allowance of $ 0.8 is recorded as of September 28, 2025 and
+Added: September 29, 2024.
Company applied FASB ASC 740-10 and has no unrecognized tax benefits.
−Removed: By statute, the tax years ended September 29, 2024, October 1,
+Added: By statute, the tax years ended September 28, 2025, September 29,
2024 and October 1, 2023 are open to examination by the major taxing jurisdictions to which the Company is subject.
−Removed: the twelve months ended September 29, 2024, the Company paid $ 1.2 million in income taxes.
−Removed: During the twelve months ended October 1,
−Removed: 2023 the Company paid $ 0.5 million in income taxes.
−Removed: As of September 29, 2024 the Company has recorded a tax liability of $ 74 thousand.
+Added: the twelve months ended September 28, 2025, the Company paid $ 1.4
+Added: million in income taxes.
+Added: During the twelve months ended September
+Added: 29, 2024, the Company paid $ 1.2
+Added: million in income taxes.
+Added: As of September 28, 2025 the Company
+Added: has recorded a tax liability of $ 87
14 — Subsequent Events
−Removed: October 23, 2024 and December 10, 2024, the Company paid $ 500,000
−Removed: against the Texas Capital credit facility leaving an outstanding balance
−Removed: of zero as of December 10, 2024.
+Added: On November 4, 2025 the Board
+Added: approved board compensation, effective January 1, 2026, for each of Dale Lehmann, Rimmy Malhotra and Dayton Judd of $ 44,000
+Added: annually, in cash, combined $ 66,000
+Added: in restricted stock issued under
+Added: the 2023 Equity Incentive Plan, with 100% vesting on January 1, 2027, share price calculated on the basis of the 10-day (immediately
+Added: preceding and including the grant date) VWAP, and the number of shares rounded up to the nearest 100 shares.
+Added: On November 4, 2025, 4,000
+Added: shares each of restricted stock were issued pursuant to the board resolution.
+Added: On December 4, 2025, Danny Schoening notified the
+Added: Company that he intends to resign, effective as of December 20, 2025 (the “Effective Date”), from the position of Chief Executive
+Added: Officer of the Company.
+Added: Schoening will remain on the Board, will continue to serve in the position of Chairman of the Board, and will
+Added: continue to serve as the Company’s facilities security officer.
+Added: December 5, 2025, the Board appointed Chad George, the Company’s President, to assume the additional role of Chief Executive Officer
+Added: to fill the vacancy left by Mr.
+Added: Schoening, effective as of the Effective Date.
+Added: In connection with the appointment, the Company entered
+Added: into a new employment agreement with Mr.
+Added: George as of the Effective Date (the “New Employment Agreement”).
+Added: Pursuant to the
+Added: agreement, Mr.
+Added: George will serve as the Company’s President and Chief Executive Officer through December 31, 2028.
+Added: the term of the agreement will automatically extend for successive additional 12-month periods unless Mr.
+Added: George or the Company provides
+Added: written notice of termination at least 90 days prior to the end of the term then in effect.
+Added: George’s initial annual base salary
+Added: under the new agreement is $ 300,000 and will be eligible for a performance bonus based upon a one-year operating plan adopted by the
+Added: Company’s Board.
+Added: George’s appointment as Chief Executive Officer, the Board elected Mr.
+Added: George to serve as a director of the Board, effective
+Added: as of the Effective Date, until the Company’s 2026 annual meeting of shareholders and until his successor has been elected and
+Added: In connection with Mr.
+Added: George’s election as a director of the Board, the Board increased the total number of Board seats
+Added: from four to five.
+Added: On December 5, 2025, the Board also approved compensation for Mr.
+Added: Schoening as an independent board member, effective
+Added: January 1, 2026, of $ 44,000 annually, in cash, combined with $ 66,000 in restricted stock issued under the 2023 Equity Incentive Plan, with 100% vesting
+Added: on January 1, 2027, share price calculated on the basis of the 10-day (immediately preceding and including the grant
+Added: date) VWAP, and the number of shares rounded up to the nearest 100 shares.
+Added: On December 5, 2025, 4,700 shares of restricted stock were issued pursuant
+Added: to the board resolution.
Changes in and Disagreements with Accountants on Accounting and Financial Disclosure
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.