−Removed: Management’s Discussion and Analysis
−Removed: of Financial Condition and Results of Operations
−Removed: We are a digital health technology company enabling
−Removed: care-focused engagement between life sciences organizations, healthcare providers, and patients at critical junctures throughout the patient
−Removed: care journey.
−Removed: Connecting over 60% of U.S.
−Removed: healthcare providers and millions of their patients through an intelligent technology platform
−Removed: embedded within a proprietary point-of-care network, OptimizeRx helps patients start and stay on their medications.
+Added: Management’s Discussion and Analysis of Financial Condition and Results of Operations
+Added: are a digital health technology company enabling care-focused engagement between life sciences organizations, healthcare providers, and
+Added: patients at critical junctures throughout the patient care journey.
+Added: Connecting over two million U.S.
+Added: healthcare providers and millions
+Added: of their patients through an intelligent omnichannel technology platform embedded within a proprietary point-of-care network, as well
+Added: as mass digital communications channels, OptimizeRx helps life sciences organizations engage and support their customers.
Historically, our revenue was generated primarily
−Removed: through the facilitation of financial messages to health care providers via their EHR and ePrescribe systems using the OptimizeRx proprietary
−Removed: network to solve the ever-increasing communication barriers between pharmaceutical representatives and healthcare providers that have
−Removed: presented in the rapidly changing healthcare industry.
−Removed: Over time, as the demand for communication of an increasing variety of different
−Removed: health information between life science companies, providers, and patients continued to rise, our platform has expanded to encompass additional
−Removed: solutions that enable healthcare providers to access information for patients at the point of care.
−Removed: These solutions include brand messaging,
−Removed: therapeutic support messaging, brand support, and innovative patient engagement services, all of which now make up a significant portion
−Removed: of our total revenue.
−Removed: We employ a “land and expand” strategy
−Removed: focused on growing our existing client base and generating greater and more consistent revenues in part through the continued shift in
−Removed: our business model toward enterprise level engagements, while also broadening our platform with innovative proprietary solutions such
−Removed: as our TelaRep™ virtual communication solution and our AI-powered real-world evidence solution which uses sophisticated proprietary
−Removed: algorithms to derive additional revenue from our existing network.
−Removed: In addition, we have continued to expand our team in preparation for
−Removed: future growth aspirations, which may be supplemented with future acquisitions and other strategic collaborations and investments.
−Removed: strategy for driving revenue growth is also expected to work in tandem with our efforts to increase margin and profitability using the
−Removed: aforementioned recurring revenue models that have inherently higher margins.
−Removed: Because the pharmaceutical industry is dominated by large companies
−Removed: with multiple brands, our revenue is concentrated in a relatively small number of companies.
−Removed: We have approximately 100 pharmaceutical
−Removed: companies as customers, and our revenues are concentrated in these customers.
−Removed: Loss of one of more of our larger customers could have a
−Removed: negative impact on our operating results.
−Removed: Our top five customers represented 39% of our revenue for the year ended December 31, 2022.
−Removed: In each of 2022 and 2021, we had one customer that each represented more than 10% of our revenues.
−Removed: In general, the pharmaceutical brand marketing
−Removed: industry experiences seasonal trends that affect the vast majority of participants in the pharmaceutical digital marketing industry.
−Removed: pharmaceutical companies allocate the largest portion of their brand marketing to the fourth quarter of the calendar year.
−Removed: the first quarter tends to reflect lower activity levels and lower revenue, with gradual increases in the following quarters.
−Removed: expect these seasonality trends to continue and our ability to effectively manage our resources in anticipation of these trends may affect
−Removed: our operating results.
−Removed: Impact of Macroeconomic Events
−Removed: Unfavorable conditions in the economy may
−Removed: negatively affect the growth of our business and our results of operations.
−Removed: For example, macroeconomic events including the COVID-19
−Removed: pandemic, rising inflation and the U.S.
+Added: through the facilitation of various types of messages to health care providers via their EHR systems and ERx platforms using the OptimizeRx
+Added: proprietary network to solve the ever-increasing communication barriers between pharmaceutical representatives and healthcare providers
+Added: that have presented in the rapidly changing healthcare industry.
+Added: Over time, as the demand for communication of an increasing variety of
+Added: different health information between life science companies, providers, and patients continued to rise, our platform has evolved to provide
+Added: Audience Development and Audience Creation and Media Execution across numerous different messaging types that leverage our technology
+Added: platform and media distribution channels.
+Added: In addition, the October 2023 acquisition of Medicx Health provided the Company with a significant
+Added: footprint for direct-to-consumer healthcare marketing.
+Added: We employ a “land and expand” strategy focused on growing our existing
+Added: client base and generating greater and more consistent revenues in part through the continued shift in our business model toward enterprise
+Added: level engagements, while also broadening our platform with innovative proprietary virtual communication solutions such as our AI-powered
+Added: DAAP, expanding on previous iterations of the RWD.AI technology, which uses sophisticated machine-learning algorithms to find the best
+Added: audiences in the correct channels at the right time.
+Added: Our strategy for driving revenue growth is also expected to work in tandem with our
+Added: efforts to increase margin and profitability as revenue drivers such as DAAP have inherently higher margins than most other messaging
+Added: solutions we offer.
+Added: Concentration
+Added: the pharmaceutical industry is dominated by large companies with multiple brands, our revenue is concentrated in a relatively small number
+Added: of companies.
+Added: We have approximately 100 pharmaceutical companies as customers, and our revenues are concentrated in these customers.
+Added: Loss of one of more of our larger customers could have a negative impact on our operating results.
+Added: Our top five customers represented
+Added: approximately 44% and 39% of our revenue for the years ended December 31, 2023 and December 31, 2022, respectively.
+Added: of 2023 and 2022, we had one customer that each represented more than 10% of our revenues.
+Added: general, the pharmaceutical brand marketing industry experiences seasonal trends that affect the vast majority of participants in the
+Added: pharmaceutical digital marketing industry.
+Added: Many pharmaceutical companies allocate the largest portion of their brand marketing to the
+Added: fourth quarter of the calendar year.
+Added: As a result, the first quarter tends to reflect lower activity levels and lower revenue, with gradual
+Added: increases in the following quarters.
+Added: We generally expect these seasonality trends to continue and our ability to effectively manage our
+Added: resources in anticipation of these trends may affect our operating results.
+Added: of Macroeconomic Events
+Added: conditions in the economy may negatively affect the growth of our business and our results of operations.
+Added: For example, macroeconomic
+Added: events including rising inflation and the U.S.
Federal Reserve raising interest rates have led to economic uncertainty.
−Removed: In addition, high
−Removed: levels of employee turnover across the pharmaceutical industry as well as fewer number of U.S.
−Removed: drug approvals could create
−Removed: additional certainty within our target customer markets.
−Removed: Historically, during periods of economic uncertainty and downturns,
−Removed: businesses may slow spending, which may impact our business and our customers’ businesses.
−Removed: Adverse changes in demand could
−Removed: impact our business, collection of accounts receivable and our expected cash flow generation, which may adversely impact our
−Removed: financial condition and results of operations.
−Removed: Key Performance Indicators
−Removed: We monitor the following key performance indicators
−Removed: to help us evaluate our business, measure our performance, identify trends affecting our business and make strategic decisions.
+Added: high levels of employee turnover across the pharmaceutical industry as well as a fewer number of U.S.
+Added: drug approvals could create additional
+Added: uncertainty within our target customer markets.
+Added: Historically, during periods of economic uncertainty and downturns, businesses may slow
+Added: spending, which may impact our business and our customers’ businesses.
+Added: Adverse changes in demand could impact our business, collection
+Added: of accounts receivable and our expected cash flow generation, which may adversely impact our financial condition and results of operations.
+Added: Performance Indicators
+Added: monitor the following key performance indicators to help us evaluate our business, measure our performance, identify trends affecting
+Added: our business and make strategic decisions.
+Added: We have updated the definition of “top 20 pharmaceutical manufacturers” in our
+Added: key performance indicators to be based upon Fierce Pharma’s most updated list of “The top 20 pharma companies by 2022
+Added: We previously used “The top 20 pharma companies by 2020 revenue”.
+Added: As a result of this change, prior periods
+Added: have been restated for comparative purposes.
Average revenue per top 20 pharmaceutical manufacturer.
4 unchanged sentences
and believe it also provides investors with a transparent way to chart our progress in penetrating this important customer segment.
−Removed: decrease in the average in 2022 as compared to 2021 is primarily the result of the convergence of numerous macroeconomic factors that
−Removed: resulted in our customers slowing their rate of spend, particularly for large and/or new implementations, which we believe prolonged sales
−Removed: cycles with the top 20 pharmaceutical manufacturers that were existing customers.
−Removed: Twelve Months Ended
−Removed: Average revenue per top 20 pharmaceutical manufacturer
−Removed: Percent of top 20 pharmaceutical manufacturers
−Removed: that are customers.
−Removed: Percent of top 20 pharmaceutical manufacturers that are customers is calculated by taking the number of revenue
−Removed: generating customers that are pharmaceutical manufacturers listed in Fierce Pharma’s “The top 20 pharma companies by 2020
−Removed: revenue” over the last 12 months, which is then divided by 20—which is the number of pharmaceutical manufacturers included
−Removed: in the aforementioned list.
−Removed: The Company uses this metric to monitor its progress in penetrating key customers within its largest customer
−Removed: vertical and believes it also provides investors with a transparent way to chart our progress in penetrating this important customer segment.
−Removed: The decrease in 2022 was due to the Company not supporting programs for a smaller revenue customer from 2021 in 2022.
−Removed: Twelve Months Ended
−Removed: Percent of top 20 pharmaceutical manufacturers that are customers
−Removed: Percent of total revenue attributable to top
−Removed: 20 pharmaceutical manufacturers.
−Removed: Percent of total revenue attributable to top 20 pharmaceutical manufacturers is calculated by taking
−Removed: the total revenue the company recognized through pharmaceutical manufacturers listed in Fierce Pharma’s “The top 20 pharma
−Removed: companies by 2020 revenue” over the last twelve months, divided by our consolidated revenue over the same period.
−Removed: The Company uses
−Removed: this metric to monitor its progress in “landing and expanding” with key customers within its largest customer vertical and
−Removed: believes it also provides investors with a transparent way to chart our progress in penetrating this important customer segment.
−Removed: from customers that aren’t top 20 pharmaceutical manufacturers increased faster than our overall revenue, decreasing the percentage of
−Removed: our overall revenues from top 20 pharmaceutical manufacturers.
−Removed: Twelve Months Ended
−Removed: Percent of total revenue attributable to top 20 pharmaceutical manufacturers
−Removed: Net revenue retention.
−Removed: Net revenue retention
−Removed: is a comparison of revenue generated from all customers in the previous twelve-month period to total revenue generated from the same customers
−Removed: in the following twelve-month period (i.e., excludes new customer relationships for the most recent twelve-month period).
−Removed: uses this metric to monitor its ability to improve its penetration with existing customers and believes it also provides investors with
−Removed: a metric to chart our ability to increase our year-over-year penetration and revenue with existing customers.
−Removed: The retention rate in 2022
−Removed: decreased due to the convergence of numerous macroeconomic factors that resulted in our customers slowing their rate of spend, particularly
−Removed: for large and/or new implementations, which we believe prolonged sales cycles.
−Removed: Twelve Months Ended
+Added: increase in the average in 2023 as compared to 2022 is primarily the result of stronger DAAP related revenue streams and the Company’s
+Added: October 2023 acquisition of Medicx Health, which added to 2023 revenues and was not included in the 2022 amounts.
+Added: Average revenue per top 20 pharmaceutical
+Added: of top 20 pharmaceutical manufacturers that are customers.
+Added: Percent of top 20 pharmaceutical manufacturers that are customers is calculated
+Added: by taking the number of revenue generating customers that are pharmaceutical manufacturers listed in Fierce Pharma’s “The
+Added: top 20 pharma companies by 2022 revenue” over the last 12 months, which is then divided by 20 - which is the number of pharmaceutical
+Added: manufacturers included in the aforementioned list.
+Added: The Company uses this metric to monitor its progress in penetrating key customers
+Added: within its largest customer vertical and believes it also provides investors with a transparent way to chart our progress in penetrating
+Added: this important customer segment.
+Added: Percent of top 20 pharmaceutical
+Added: manufacturers that are customers
+Added: of total revenue attributable to top 20 pharmaceutical manufacturers.
+Added: Percent of total revenue attributable to top 20 pharmaceutical
+Added: manufacturers is calculated by taking the total revenue the company recognized through pharmaceutical manufacturers listed in Fierce
+Added: Pharma’s “The top 20 pharma companies by 2022 revenue” over the last twelve months, divided by our consolidated revenue
+Added: over the same period.
+Added: The Company uses this metric to monitor its progress in “landing and expanding” with key customers
+Added: within its largest customer vertical and believes it also provides investors with a transparent way to chart our progress in penetrating
+Added: this important customer segment.
+Added: Our revenue from customers that aren’t top 20 pharmaceutical manufacturers stayed relatively consistent
+Added: year over year.
+Added: Percent of total revenue attributable
+Added: to top 20 pharmaceutical manufacturers
+Added: revenue retention.
+Added: Net revenue retention is a comparison of revenue generated from all customers in the previous twelve-month period
+Added: to total revenue generated from the same customers in the following twelve-month period (i.e., excludes new customer relationships for
+Added: the most recent twelve-month period).
+Added: The Company uses this metric to monitor its ability to improve its penetration with existing customers
+Added: and believes it also provides investors with a metric to chart our ability to increase our year-over-year penetration and revenue with
+Added: existing customers.
+Added: The retention rate in 2023 increased due to stronger DAAP related revenue streams from existing clients and the Company’s
+Added: 2023 acquisition of Medicx Health.
Net revenue retention
5 unchanged sentences
to scale efficiently over time and believes the metric provides investors with a way to chart our productivity and scalability.
−Removed: rate per employee declined year over year due to slower revenue growth and a higher average number of FTEs over the last 12 month period.
−Removed: Twelve Months Ended
+Added: rate per employee stayed relatively consistent year over year.
Revenue per average full-time employee
−Removed: Results of Operations for the Years Ended December
−Removed: 31, 2022 and 2021
−Removed: The following table sets forth, for the periods
−Removed: indicated, the dollar value and percentage of total return represented by certain items in our consolidated statements of operations:
+Added: of Operations for the Years Ended December 31, 2023 and 2022
+Added: following table sets forth, for the periods indicated, the dollar value and percentage of total return represented by certain items in
+Added: our consolidated statements of operations:
Years Ended December 31,
3 unchanged sentences
Operating expenses
−Removed: Income (loss) from operations
−Removed: Income (loss) before provision for income taxes
+Added: Loss from operations
+Added: Loss before provision for income taxes
Income tax benefit
−Removed: Net income (loss)
and percentage of total revenue information may not add due to rounding
1 unchanged sentence
for the year ended December 31, 2023 from $62.5 million for the year ended December 31, 2022.
−Removed: This increase resulted from increases
−Removed: in sales of our access solutions.
−Removed: Cost of Revenues
−Removed: Our total cost of revenues, composed
−Removed: primarily of revenue share expense paid to our network partners, decreased in the year ended December 31, 2022 compared to the
−Removed: year ended December 31, 2021.
−Removed: Our cost of revenues as a percentage of revenue decreased to approximately 38% in the year ended
−Removed: December 31, 2022 from approximately 42% in the year ended December 31, 2021.
−Removed: This decrease in our cost of revenues as a
−Removed: percentage of revenue resulted primarily due to favorable solution and channel partner mix and increases in the type of services we
−Removed: provide that are not subject to revenue share.
−Removed: Our gross margin, which is the difference between
−Removed: our revenues and our cost of revenues, increased from 2021 to 2022 as a result of solution mix.
−Removed: In general, during 2022, there was an
−Removed: increase in the percentage of activity flowing through our lower cost channels compared with 2021.
−Removed: Additionally, revenue increases in
−Removed: our access solutions includes a much higher percentage of program design, which carries a higher margin than the delivery of the actual
−Removed: In addition, our gross margin percentage increased to 62% in 2022 from 58% in 2021 for the reasons discussed above in the cost
−Removed: of revenues section.
−Removed: Operating Expenses
−Removed: Operating expenses increased to $51.3 million
+Added: Of the 15% increase, 7.3% resulted
+Added: from the acquisition of Medicx Health, in October, with the remaining increase due to stronger DAAP related sales.
+Added: Our total cost of revenues, composed primarily
+Added: of revenue-share expense paid to our network partners, increased in the year ended December 31, 2023, compared to the year ended
+Added: December 31, 2022.
+Added: Our cost of revenues as a percentage of revenue increased to approximately 40% in the year ended December 31,
+Added: 2023, from approximately 38% in the year ended December 31, 2022.
+Added: This increase in our cost of revenues as a percentage of revenue
+Added: resulted primarily due to an unfavorable channel partner mix.
+Added: gross margin, which is the difference between our revenues and our cost of revenues, increased from 2022 to 2023 but our gross margin
+Added: percentage decreased to 60.0% in 2023 from 62% in 2022 We had higher revenues in 2023, which increased gross margin but during 2023,
+Added: there was a decrease in the percentage of activity flowing through our lower cost channels compared with 2022.
+Added: Total operating expenses increased to $69.3 million
for the year ended December 31, 2023, from $51.3 million for the year ended December 31, 2022, an increase of approximately
−Removed: The increase in sales, general and administrative expense was $5.8 million.
−Removed: The detail by major category is reflected in the table
−Removed: Years Ended December 31
+Added: The increase includes approximately $6.7 million, related to impairment charges, approximately $4.5 million of transaction costs
+Added: associated with the purchase of Medicx Health, and a loss on the disposal of a business of $2.1 million.
+Added: detail by major category is reflected in the table below.
+Added: (in thousands)
Stock-based compensation
Depreciation and amortization
+Added: Impairment charges
+Added: Loss on disposal of a business
+Added: Transaction costs
Other sales, general, and administrative expense
Total operating expense
−Removed: Within the operating expenses, there were a variety
−Removed: of increases, the largest of which was in stock-based compensation, a non-cash expense, which increased by $10.3 million from $5.5 million
−Removed: in 2021 to $15.7 million in 2022.
−Removed: Stock-based compensation is awarded to all full-time employees upon their start of employment as well
−Removed: as to directors, officers and certain key employees to provide an equity-based incentive to maintain and enhance the performance and profitability
−Removed: of the Company.
−Removed: In the fourth quarter of 2021, we issued a significant market-based grant with a requisite service period of less than
−Removed: The expense for the market-based award is amortized over the expected service period.
−Removed: The impact on 2022 expense for such market-based
−Removed: award in 2022 was $6.1 million.
−Removed: The increase in other sales, general, and administrative
−Removed: expense is due to higher salaries, wages, and benefits and other human resources related costs as a result of the expansion of, and investment
−Removed: in, our team to support additional growth.
−Removed: During 2022, we hired 12 net additional employees.
+Added: Stock-based compensation decreased to $13.7 million
+Added: for the year ended December 31, 2023, from $15.7 million for the year ended December 31, 2022, as a result of the lower grant
+Added: date fair value of awards due to declines in the Company’s stock price.
+Added: Depreciation and amortization increased to $2.4
+Added: million for the year ended December 31, 2023, from $2.0 million for the year ended December 31, 2022, as a result of the amortization
+Added: associated with the identifiable intangibles arising from the Medicx Health acquisition.
+Added: impairment charges recorded during 2023 relate to intangible assets, primarily technology and patent and trademarks relating to certain
+Added: non-core products.
+Added: The Company determined that the carrying value of these long-lived assets was not recoverable on an undiscounted basis
+Added: and accordingly, an impairment charge was recognized to the extent fair value exceeds carrying value.
+Added: The fair value of the assets was
+Added: determined based on various estimates and assumptions including internal estimates of cash flows directly attributable to the assets,
+Added: the useful life of the assets and residual value, if any.
+Added: loss on disposal of a business is discussed in Part II, Item 8.
+Added: Financials Statements and Supplementary Data;
+Added: Note 7 - Goodwill and Intangibles.
+Added: Transaction related costs arose due to the acquisition
+Added: of Medicx Health, discussed in Part II, Item 8.
+Added: Financials Statements and Supplementary Data;
+Added: Note 3 - Acquisitions.
+Added: Other sales, sales general, and administrative
+Added: expense increased to $39.8 million for the year ended December 31, 2023 from $33.5 million for the year ended December 31,
+Added: The acquisition of Medicx Health increased Operating expense, primarily compensation and amortization, by approximately $2.5 million
+Added: year on year.
+Added: In addition, within the other sales, general and administrative expenses, there were a variety of increases, the largest
+Added: of which was in compensation, which increased by $3.3 million from $20.8 million in 2022 to $24.1 million in 2023.
+Added: The increase is due
+Added: to the addition of Medicx Health employees since the acquisition date and higher severance, employee benefit and commission costs.
+Added: income (expense)
+Added: Income (Expense) was comprised of the following:
+Added: (in thousands)
+Added: Other income (expense)
+Added: Interest expense
+Added: Interest income
+Added: Interest expense represents interest charges on
+Added: our Term Loan, which was raised during the year to partially fund the acquisition of Medicx Health, together with the amortization of
+Added: the related issuance costs, (see Part II, Item 8.
+Added: Financials Statements and Supplementary Data;
+Added: Note 12 - Long Term Debt for further details
+Added: concerning our Term loan).
+Added: income represents the net proceeds from the sale of customer assets, primarily contracts, relating to two non-core products.
+Added: Interest income represents interest earned on
+Added: our short-term investments, which were realized during 2023 in order to partially fund the acquisition of Medicx Health.
+Added: Interest earned
+Added: in 2022 reflects the shorter period and lower average balance on amounts held in short-term investments during that period.
+Added: The income tax benefit recorded in 2023 represents
+Added: the partial reversal of our valuation allowance, previously recorded against the value of our net operating loss (“NOL”) carryforwards.
+Added: In evaluating our ability to recover our deferred tax assets, in full or in part, we consider all available positive and negative evidence,
+Added: including our past operating results, the impact of the Medicx Health transaction on our consolidated tax returns, and our forecast of
+Added: future earnings, future taxable income and prudent and feasible tax planning strategies.
+Added: The assumptions utilized in determining future
+Added: taxable income require significant judgment and are consistent with the plans and estimates we are using to manage the underlying businesses.
+Added: Actual operating results in future years could differ from our current assumptions, judgments and estimates.
Net Income (Loss)
We finished the year ended December 31, 2023
−Removed: with a net loss of $11.4 million, compared to net income of $0.4 million during the year ended December 31, 2021.
−Removed: The reasons for
−Removed: specific components are discussed above.
−Removed: Overall, we had an increase in revenue and gross margin partially offset by increased operating
−Removed: In addition, the income or loss in both periods included significant noncash items.
−Removed: We had $18.0 million in noncash operating
−Removed: expenses in 2022 compared to $7.6 million in noncash operating expenses in 2021.
+Added: with a net loss of $17.6 million, compared to $11.4 million during the year ended December 31, 2022.
+Added: The reasons for specific components
+Added: are discussed above.
+Added: Overall, we had an increase in revenue and gross margin partially offset by increased operating expenses.
+Added: the loss in both periods included significant noncash items.
+Added: We had $25.0 million in noncash operating expenses in 2023 compared to $17.8
+Added: million in noncash operating expenses in 2022.
Liquidity and Capital Resources
−Removed: Historically, our primary sources of liquidity have been cash receipts
−Removed: from customers and proceeds from equity offerings.
−Removed: As of December 31, 2022, we had total current assets of $98.6 million, compared
−Removed: with current liabilities of $8.4 million, resulting in working capital of $90.2 million and a current ratio of 12 to 1.
−Removed: This compares
−Removed: with a working capital balance of $105.7 million and a current ratio of 12 to 1 at December 31, 2021.
−Removed: This decrease in working capital,
−Removed: as discussed in more detail below, is primarily the result of the common stock buyback program.
−Removed: Following is a table with summary data from the
−Removed: consolidated statement of cash flows for the years ended December 31, 2022 and 2021, as presented.
−Removed: Net cash provided by operating activities
−Removed: Net cash used in investing activities
−Removed: (58,176,386 )
−Removed: Net cash (used in) / provided by financing activities
−Removed: (18,950,777 )
−Removed: Net (decrease) / increase in cash and cash equivalents
−Removed: $ (66,473,085 )
−Removed: Our operating activities provided $10.7 million
−Removed: in the year ended December 31, 2022, as compared with approximately $0.7 million provided by operating activities in the year ended
−Removed: December 31, 2021.
−Removed: We had a net loss of $11.4 million for 2022, but non-cash expenses of $18.1 million and working capital generated
−Removed: by the collection of receivables offset the loss.
−Removed: The cash provided in 2021 was the result of our net income and non-cash expenses, which
−Removed: together totaled $8.0 million.
−Removed: This was partially offset by the increased working capital, totaling $7.3 million, required to support
−Removed: higher revenues.
−Removed: We used $58.2 million in investing activities
−Removed: in 2022, compared with $0.5 million in 2021.
−Removed: In addition to the $2.0 million investment in EvinceMed technology, we purchased $55.9 million
−Removed: in Treasury bills in 2022 with maturity dates in 2023.
−Removed: The 2021 amount included $0.4 million of capitalized software development costs
−Removed: related to our proprietary systems and $0.1 million of tangible property, primarily personal computers.
−Removed: We used $19.0 million in financing activities
−Removed: in the year ended December 31, 2022.
−Removed: We repurchased 1,214,398 shares of common stock for $20.0 million.
−Removed: This was partially offset
−Removed: by the collection of $1.1 million related to the exercise of stock options during the period.
−Removed: The cash provided in 2021 was the result
−Removed: of our underwritten offering in 2021, which generated $70.7 million, as well as from the proceeds of option exercises, which generated
−Removed: $4.9 million.
−Removed: This was partially offset by the payment of contingent consideration related to previous acquisitions of $1.6 million.
+Added: Historically, our primary sources of liquidity
+Added: have been cash receipts from customers and proceeds from equity offerings.
+Added: On October 11, 2023, we entered into a financing agreement
+Added: that provided for a $38 million term loan (the “Term Loan”), the proceeds of which were to fund, in part, the acquisition
+Added: of Medicx Health.
+Added: See Part II, Item 8.
+Added: Financials Statements and Supplementary Data;
+Added: Note 12 - Long Term Debt.
+Added: As of December 31, 2023, we had total current
+Added: assets of $54.3 million, compared with current liabilities of $17.9 million, resulting in working capital of $36.4 million and a current
+Added: ratio of 3.0 to 1.
+Added: This compares with a working capital balance of $90.2 million and a current ratio of 11.7 to 1 at December 31,
+Added: This decrease in working capital, as discussed in more detail below, is primarily the result of our common stock buyback program
+Added: and the acquisition of Medicx Health, which was funded from a combination of cash on hand, short-term investments and the Term Loan.
We believe that funds generated from operations,
−Removed: together with existing cash and short term investments, will be sufficient to finance our current operations and planned growth for the
−Removed: next twelve months.
+Added: together with existing cash and cash equivalents, will be sufficient to finance our current operations and planned growth for the next
+Added: twelve months.
We do not anticipate the need to raise any additional cash to support operations.
3 unchanged sentences
the cash needed to operate beyond the next 12 months from operations.
−Removed: Off Balance Sheet Arrangements
−Removed: As of December 31, 2022, there were no off-balance
−Removed: sheet arrangements.
−Removed: Critical Accounting Estimates
−Removed: Our discussion and analysis of our financial condition
−Removed: and results of operations are based upon the Consolidated Financial Statements, which have been prepared in accordance with U.S.
−Removed: accepted accounting principles.
−Removed: The preparation of these financial statements requires us to make estimates, judgments and assumptions
−Removed: that affect the reported amounts of assets and liabilities at the date of the financial statements and reported amounts of revenues and
−Removed: expenses during the periods presented.
−Removed: Actual results could differ from those estimates and assumptions.
−Removed: See Note 2 to the Consolidated
−Removed: Financial Statements for a discussion of significant accounting policies.
−Removed: Actual results may differ materially from these estimates due
−Removed: to different assumptions or conditions.
+Added: Company’s contractual obligations and cash commitments at December 31, 2023, consisted of long term debt, operating lease
+Added: liabilities, and payments to partners to acquire minimum amounts of media, data or messaging capabilities as follows:
+Added: ● Long-term debt:
+Added: Total obligations under the Term Loan were $38.3 million,
+Added: with $2.0 million due over the next twelve months.
+Added: For details regarding long-term obligations, see Part II, Item 8.
+Added: Financial Statements
+Added: and Supplementary Data;
+Added: Note 12 – Long Term Debt in the Consolidated Financial Statements.
+Added: ● Lease liabilities:
+Added: Total obligations under short- and long-term operating
+Added: leases were $0.7 million, with $0.3 million due over the next twelve months.
+Added: For details regarding short- and long-term operating lease
+Added: liabilities, see Part II, Item 8.
+Added: Financial Statements and Supplementary Data;
+Added: Note 13 – Leases in the Consolidated Financial Statements.
+Added: payment obligations:
+Added: Total obligations for partner payments were $25.1 million, with $11.0
+Added: million due over the next twelve months.
+Added: For details regarding the Company’s future
+Added: payments to partners to acquire minimum amounts of media, data or messaging capabilities,
+Added: see Part II, Item 8.
+Added: Financial Statements and Supplementary Data;
+Added: Note 16 – Commitments.
+Added: On October 11, 2023 (the “Loan Date”),
+Added: in connection with the acquisition of Medicx Health, we entered into a financing agreement that provided for a $40.0 million term loan.
+Added: The outstanding principal amount of the Term Loan
+Added: is repayable in quarterly installments on the last business day of each fiscal quarter commencing on December 31, 2023, in an amount
+Added: equal to 1.25% of the principal amount.
+Added: The outstanding unpaid principal amount of the Term Loan, and all accrued and unpaid interest
+Added: thereon, shall be due and payable on the earliest of (i) the fourth anniversary of the closing of the financing agreement and funding
+Added: of the Term Loan and (ii) the date on which the Term Loan is declared due and payable pursuant to the terms of the financing agreement.
+Added: The Term loan bears a variable interest rate which is currently priced at 14.1%.
+Added: We incurred debt issuance costs of approximately
+Added: $2.3 million, in connection with this Term Loan and made repayments of approximately $1.7 million.
+Added: We are subject to market risks arising from changes
+Added: in interest rates which relate primarily to the Term Loan our term loan, which is variable rate debt.
+Added: (see Part II, Item 8.
+Added: Statements and Supplementary Data;
+Added: Note 12 - Long Term Debt).
+Added: Our potential additional interest expense over one year that would result
+Added: from a hypothetical, instantaneous and unfavorable change of 100 basis points in the interest rate on all of our variable rate obligations
+Added: would be approximately $0.4 million on a pre-tax basis.
+Added: Part II, Item 8.
+Added: Financials Statements and Supplementary Data;
+Added: Note 12 - Long Term Debt for additional information regarding the Term
+Added: is a table with summary data from the consolidated statement of cash flows for the years ended December 31, 2023 and 2022, as presented.
+Added: (in thousands)
+Added: Net cash (used in) / provided by operating activities
+Added: Net cash used in investing activities
+Added: Net cash provided / (used in) by financing activities
+Added: Net decrease in cash and cash equivalents
+Added: Our operating activities used $7.2 million in
+Added: the year ended December 31, 2023, as compared with approximately $10.7 million provided by operating activities in the year ended
+Added: December 31, 2022.
+Added: We had a net loss of $17.6 million for 2023, and a net increase in working capital of $7.9 million, notably accounts
+Added: receivable, which increased as a result of higher fourth quarter billings, which was partially offset by non-cash expenses of $25.0 million.
+Added: The cash provided in 2022 was the result of our
+Added: net loss of $11.4 million offset by non-cash expenses of $17.8 million and a decrease in net working capital of $4.0 million, generated
+Added: by the collection of receivables.
+Added: Investing activities used $25.3 million in 2023,
+Added: compared with $58.2 million in 2022.
+Added: In addition to the cash payment, net of cash acquired of $82.9 million related to the acquisition
+Added: of Medicx Health, we purchased $162.8 million and redeemed $218.7 million in Treasury bills during 2023.
+Added: We also incurred capitalized
+Added: software development costs of $0.8 million, and purchased $0.1 million of tangible property, primarily personal computers and received
+Added: $2.5 million from the disposal of our Access products (see Part II, Item 8.
+Added: Financials Statements and Supplementary Data;
+Added: Note 7 - Goodwill
+Added: and Intangibles).
+Added: 2022, we made a $2.0 million investment in EvinceMed technology, purchased $55.9 million in Treasury bills and incurred $0.2 million
+Added: and $0.1 million, respectively related to capitalized software development and tangible property.
+Added: Financing activities provided $28.2 million
+Added: in 2023 and used $19.0 million in 2022.
+Added: During 2023, we raised $38 million pursuant to the Term Loan to partially fund the
+Added: acquisition of Medicx Health.
+Added: In connection with the Term Loan we incurred debt issuance costs of approximately $2.3million, and
+Added: have made repayments of approximately $1.7 million.
+Added: In addition, during 2023, we repurchased 526,999 shares of common stock for $7.5
+Added: cash used in 2022, related to the repurchase of 1,214,398 shares of common stock for $20.0 million, partially offset by $1.1 million
+Added: from the exercise of stock options.
+Added: Balance Sheet Arrangements
+Added: of December 31, 2023, there were no off-balance sheet arrangements.
+Added: Accounting Estimates
+Added: discussion and analysis of our financial condition and results of operations are based upon the Consolidated Financial Statements, which
+Added: have been prepared in accordance with U.S.
+Added: generally accepted accounting principles.
+Added: The preparation of these financial statements requires
+Added: us to make estimates, judgments and assumptions that affect the reported amounts of assets and liabilities at the date of the financial
+Added: statements and reported amounts of revenues and expenses during the periods presented.
+Added: Actual results could differ from those estimates
+Added: and assumptions.
+Added: See Part II, Item 8.
+Added: Financial Statements and Supplementary Data;
+Added: Note 2 - Summary of Significant Accounting Policies,
+Added: for a discussion of significant accounting policies.
+Added: Actual results may differ materially from these estimates due to different assumptions
+Added: or conditions.
The following areas all require the use of subjective or complex judgments, estimates and assumptions:
−Removed: Recognition of revenue requires evidence of a
−Removed: contract, probable collection of proceeds, and completion of substantially all performance obligations.
−Removed: We use a 5-step model to recognize
+Added: Business Combination
+Added: Business combinations are accounted for under
+Added: the acquisition method.
+Added: Assets acquired and liabilities assumed as part of a business acquisition are generally recorded at their estimated
+Added: fair value at the date of acquisition.
+Added: The excess of purchase price over the amount allocated to the assets acquired and liabilities assumed
+Added: is recorded as goodwill.
+Added: In determining the fair value of assets acquired, including intangible assets, the Company uses a variety of
+Added: The method used to estimate the fair values of intangible assets incorporates significant estimates and assumptions regarding
+Added: the estimates a market participant would make in order to evaluate an asset, including a market participant's use of the asset, future
+Added: cash inflows and outflows, probabilities of success, asset lives, and the appropriate discount rates.
+Added: This judgement and determination
+Added: effects the amount of consideration paid that is allocated to assets acquired and liabilities assumed in the business purchase transaction.
+Added: The Company engages third-party appraisal firms to assist in determining fair value of assets acquired and liabilities assumed when appropriate.
+Added: During the remeasurement period, which extends
+Added: no later than one year from the acquisition date, the Company may record certain adjustments to the carrying value of the assets acquired
+Added: and liabilities assumed with a corresponding offset to goodwill.
+Added: of revenue requires evidence of a contract, probable collection of proceeds, and completion of substantially all performance obligations.
+Added: We use a 5-step model to recognize revenue.
These steps are:
−Removed: identify the contract with a customer, identify the performance obligations in the contract, determine the transaction
−Removed: price, allocate the transaction price to the performance obligations in the contract, and recognize revenue when or as the performance
−Removed: obligations are satisfied.
−Removed: Revenues are primarily generated from content
−Removed: delivery activities in which we deliver financial, clinical, or brand messaging through a distribution network of eprescribers and electronic
−Removed: health record technology providers (channel partners), directly to consumers, or from reselling services that complement the business.
+Added: identify the contract with a customer, identify the performance obligations
+Added: in the contract, determine the transaction price, allocate the transaction price to the performance obligations in the contract, and
+Added: recognize revenue when or as the performance obligations are satisfied.
+Added: are primarily generated from content delivery activities in which we deliver financial, clinical, or brand messaging through a distribution
+Added: network of eprescribers and electronic health record technology providers (channel partners), directly to consumers, or from reselling
+Added: services that complement the business.
This content delivery for a customer is referred to as a program.
−Removed: Unless otherwise specified, revenue is recognized based on the selling
−Removed: price to customers.
−Removed: Our contracts are generally all less than one
−Removed: year and the primary performance obligation is delivery of messages or other forms of content, but the contract may contain additional
−Removed: Additional services may include program design, which is the design of the content delivery program, set up, and reporting.
−Removed: We consider set up and reporting services to be complimentary to the primary performance obligation and recognized through performance
−Removed: of the delivery of content.
−Removed: We consider the design of the programs and related consulting services to be performance obligations separate
−Removed: from the delivery of messages.
−Removed: As the content is distributed through the platform
−Removed: and network of channel partners (a transaction), these transactions are recorded, and revenue is recognized, over time as the distributions
−Removed: Revenue for transactions can be realized based on a price per message, a price per redemption, as a flat fee occurring over a period
−Removed: of time, or upon completion of the program, depending on the client contract.
−Removed: We recognize setup fees that are required for integrating
−Removed: client offerings and campaigns into the rule-based content delivery system and network over the life of the initial program, based either
−Removed: on time, or units delivered, depending upon which is most appropriate in the specific situation.
−Removed: Should a program be cancelled before
−Removed: completion, the balance of set up revenue is recognized at the time of cancellation, as set up fees are nonrefundable.
−Removed: Additionally, we
−Removed: also recognize revenue for providing program performance reporting and maintenance, either by our company directly delivering reports
−Removed: or by providing access to our online reporting portal that the client can utilize.
−Removed: This reporting revenue is recognized over time as the
−Removed: messages are delivered.
−Removed: Program design, which is the design of the content delivery program, and related consulting services are recognized
−Removed: as services are performed.
−Removed: In some instances, we license certain of our software
−Removed: applications in arrangements that do not include other performance obligations.
−Removed: In those instances, we record license revenue when the
−Removed: software is delivered for use to the license.
−Removed: In instances where our contracts included Software as a Service, the revenue is recognized
−Removed: over the subscription period as services are delivered to the customer.
−Removed: In some instances, we also resell messaging solutions
−Removed: that are available through channel partners that are complementary to the core business and client base.
−Removed: These partner specific solutions
−Removed: are frequently similar to our own solutions and revenue recognition for these programs is the same as described above.
−Removed: In instances where
−Removed: we sell solutions on a commission basis, net revenue is recognized based on the commission-based revenue split that we receive.
−Removed: were no programs recorded on a net basis in the years presented.
−Removed: In instances where we resell these messaging solutions and have all financial
−Removed: risk and significant operation input and risk, we record the revenue based on the gross amount sold and the amount paid to the channel
−Removed: partner as a cost of sales.
−Removed: Cost of Revenues
−Removed: The primary cost of revenue is revenue share expense.
−Removed: Based on the volume of transactions that are delivered through the channel partner network, we provide a revenue share to compensate the
−Removed: partner for their promotion of the campaign.
−Removed: Revenue shares are a negotiated percentage of the transaction fees and can also be specific
−Removed: to special considerations and campaigns.
−Removed: In addition, we pay revenue share to ConnectiveRx as a result of a 2014 legal settlement in an
−Removed: amount equal to the greater of 10% of financial messaging distribution revenues generated through our integrated network, or $0.37 per
−Removed: financial message distributed through our integrated network.
−Removed: As our solution mix has expanded and our revenues have grown, financial
−Removed: messaging has become a smaller percentage of our revenues and these payments to ConnectiveRx, a smaller portion of our revenue share.
−Removed: The contractual amount due to the channel partners is recorded as an expense at the time the message is distributed.
−Removed: Intangible Assets
−Removed: Intangible assets are stated at cost.
−Removed: assets are being amortized over their estimated useful lives of fifteen to seventeen years for patents, eight years for customer relationships,
−Removed: fifteen years for tradenames, two to four years for covenants not to compete, and three to ten years for software and websites, all using
−Removed: the straight-line method.
−Removed: These assets are evaluated when there is a triggering event.
−Removed: There was no impairment of our intangible assets
−Removed: in either year presented.
−Removed: We evaluate goodwill for impairment during our
−Removed: fiscal fourth quarter, or more frequently if an event occurs or circumstances change.
−Removed: We determined there was no impairment as goodwill
−Removed: had a fair value comfortably in excess of its carrying value.
−Removed: Stock-based Compensation
−Removed: We use the fair value method to account for stock-based
−Removed: compensation.
−Removed: The fair value of the equity instrument is charged directly to compensation expense and additional paid-in capital over
−Removed: the period during which services are rendered.
−Removed: The fair value of each award is estimated on the date of each grant.
−Removed: For options, fair value is estimated using the
−Removed: Black-Scholes option pricing model that uses the following assumptions.
−Removed: Estimated volatilities are based on the historical volatility
−Removed: of our stock over the same period as the expected term of the options.
−Removed: The expected term of options granted represents the period of time
−Removed: that options granted are expected to be outstanding.
−Removed: We use historical data to estimate option exercise behavior and to determine this
+Added: Unless otherwise specified,
+Added: revenue is recognized based on the selling price to customers.
+Added: contracts are generally all less than one year and the primary performance obligation is delivery of messages or other forms of content,
+Added: but the contract may contain additional services.
+Added: Additional services may include program design, which is the design of the content
+Added: delivery program, set up, and reporting.
+Added: We consider set up and reporting services to be complimentary to the primary performance obligation
+Added: and recognized through performance of the delivery of content.
+Added: We consider the design of the programs and related consulting services
+Added: to be performance obligations separate from the delivery of messages.
+Added: the content is distributed through the platform and network of channel partners (a transaction), these transactions are recorded, and
+Added: revenue is recognized, over time as the distributions occur.
+Added: Revenue for transactions can be realized based on a price per message, a
+Added: price per redemption, as a flat fee occurring over a period of time, or upon completion of the program, depending on the client contract.
+Added: We recognize setup fees that are required for integrating client offerings and campaigns into the rule-based content delivery system
+Added: and network over the life of the initial program, based either on time, or units delivered, depending upon which is most appropriate
+Added: in the specific situation.
+Added: Should a program be cancelled before completion, the balance of set up revenue is recognized at the time of
+Added: cancellation, as set up fees are nonrefundable.
+Added: Additionally, we also recognize revenue for providing program performance reporting and
+Added: maintenance, either by our company directly delivering reports or by providing access to our online reporting portal that the client
+Added: This reporting revenue is recognized over time as the messages are delivered.
+Added: Program design, which is the design of the
+Added: content delivery program, and related consulting services are recognized as services are performed.
+Added: some instances, we license certain of our software applications in arrangements that do not include other performance obligations.
+Added: those instances, we record license revenue when the software is delivered for use to the license.
+Added: In instances where our contracts included
+Added: Software as a Service, the revenue is recognized over the subscription period as services are delivered to the customer.
+Added: some instances, we also resell messaging solutions that are available through channel partners that are complementary to the core business
+Added: and client base.
+Added: These partner specific solutions are frequently similar to our own solutions and revenue recognition for these programs
+Added: is the same as described above.
+Added: In instances where we sell solutions on a commission basis, net revenue is recognized based on the commission-based
+Added: revenue split that we receive.
+Added: In instances where we resell these messaging solutions and have all financial risk and significant operation
+Added: input and risk, we record the revenue based on the gross amount sold and the amount paid to the channel partner as a cost of sales.
+Added: primary cost of revenue is revenue-share expense.
+Added: Based on the volume of transactions that are delivered through the channel partner
+Added: network, we provide a revenue-share to compensate the partner for their promotion of the campaign.
+Added: Revenue-shares are a negotiated percentage
+Added: of the transaction fees and can also be specific to special considerations and campaigns.
+Added: In addition, we pay revenue-share to ConnectiveRx
+Added: as a result of a 2014 legal settlement in an amount equal to the greater of 10% of financial messaging distribution revenues generated
+Added: through our integrated network, or $0.37 per financial message distributed through our integrated network.
+Added: As our solution mix has expanded
+Added: and our revenues have grown, financial messaging has become a smaller percentage of our revenues and these payments to ConnectiveRx,
+Added: a smaller portion of our revenue-share.
+Added: The contractual amount due to the channel partners is recorded as an expense at the time the
+Added: message is distributed.
+Added: Additionally, within the cost of revenues is data acquisition costs which are amortized over the period for which
+Added: we have access to the data.
+Added: assets are stated at cost.
+Added: Finite-lived assets are being amortized over their estimated useful lives of fifteen to seventeen years for
+Added: patents, eight years for customer relationships, fifteen years for tradenames, two to four years for covenants not to compete, and three
+Added: to ten years for software and websites, all using the straight-line method.
+Added: assets are reviewed whenever events or changes in circumstances indicate that the related carrying amounts may not be recoverable.
+Added: of assets with definite-lives is generally determined by comparing projected undiscounted cash flows expected to be generated by the
+Added: asset, or asset groups, to its carrying value.
+Added: If the carrying value of the long-lived asset or asset group is not recoverable on an
+Added: undiscounted basis, an impairment is recognized to the extent fair value exceeds carrying value.
+Added: Determining the extent of impairment,
+Added: if any, typically requires various estimates and assumptions including cash flows directly attributable to the asset, the useful life
+Added: of the asset and residual value, if any.
+Added: When necessary, the Company uses internal cash flow estimates, quoted market prices and appraisals,
+Added: as appropriate, to determine fair value.
+Added: Actual results could vary from these estimates.
+Added: In addition, the remaining useful life of the
+Added: impaired asset is revised, if necessary.
+Added: recorded impairment charges of $6.7 million against the value of our intangible assets during the year ended December 31, 2023.
+Added: No events or circumstances were noted that would be indicative of potential impairment during the year ended December 31, 2022.
+Added: evaluate goodwill for impairment during our fiscal fourth quarter, or more frequently if an event occurs or circumstances change.
+Added: both the years ended December 31, 2023 and 2022
+Added: our annual reviews determined there was no impairment as our single reporting unit had a fair value in excess of its carrying value.
+Added: During the year ended December 31, 2023, following the disposal of the Access business,
+Added: we performed an interim review of our goodwill balance and also determined that there was no impairment due the fair value of our single
+Added: reporting unit being in excess of its carry value.
+Added: use of different assumptions, estimates or judgments in the goodwill impairment testing process may significantly increase or decrease
+Added: the estimated fair value of a reporting unit.
+Added: Generally, changes in DCF estimates would have a similar effect on the estimated fair value
+Added: of the reporting unit.
+Added: impairment charges may be recognized in future periods to the extent changes in factors or circumstances occur, including deterioration
+Added: in the macro-economic environment or in the equity markets, including the market value of the Company’s common shares, deterioration
+Added: in its performance or its future projections, or changes in its plans for one or more reporting units.
+Added: Compen sation
+Added: use the fair value method to account for stock-based compensation.
+Added: The fair value of the equity instrument is charged directly to compensation
+Added: expense and additional paid-in capital over the period during which services are rendered.
+Added: The fair value of each award is estimated
+Added: on the date of each grant.
+Added: time-based options, fair value is estimated using the Black-Scholes option pricing model that uses the following assumptions.
+Added: volatilities are based on the historical volatility of our stock over the same period as the expected term of the options.
+Added: term of options granted represents the period of time that options granted are expected to be outstanding.
+Added: We use historical data to
+Added: estimate option exercise behavior and to determine this term.
The risk-free rate used is based on the U.S.
−Removed: Treasury yield curve in effect at the time of the grant using a time period equal to
−Removed: the expected option term.
−Removed: We have never paid dividends and do not expect to pay any dividends in the future.
−Removed: The Black-Scholes option valuation model and other
−Removed: existing models were developed for use in estimating the fair value of traded options that have no vesting restrictions and are fully
−Removed: transferable.
−Removed: These option valuation models require the input of, and are highly sensitive to, subjective assumptions including the expected
−Removed: stock price volatility.
−Removed: Our stock options have characteristics significantly different from those of traded options, and changes in the
−Removed: subjective input assumptions could materially affect the fair value estimate.
−Removed: For restricted stock units, the fair value is
−Removed: based on the market value of the Company’s common stock on the date of grant.
−Removed: For market based restricted stock units, fair value
−Removed: is estimated using a Monte Carlo simulation model.
−Removed: This valuation technique includes estimating the movement of stock prices and the effects
−Removed: of volatility, interest rates and dividends.
−Removed: Recently Issued Accounting Pronouncements
−Removed: In December 2019, the FASB issued ASU No.
−Removed: Income Taxes (Topic 740):
−Removed: Simplifying the Accounting for Income Taxes .
−Removed: ASU 2019-12 is intended to improve consistent application
−Removed: and simplify the accounting for income taxes.
−Removed: ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies
−Removed: and amends existing guidance.
−Removed: ASU 2019-12 was effective for us as of January 1, 2021.
−Removed: The adoption of this standard did not have a material
−Removed: effect on our financial position, results of operations, or cash flows.
−Removed: Not Yet Adopted
−Removed: ASU Topic 2021-08 Business Combinations (Topic
−Removed: 805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers , which requires contract assets and contract
−Removed: liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with
−Removed: ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts.
−Removed: The standard is effective for the Company’s fiscal
−Removed: year beginning January 1, 2023, with early adoption permitted.
−Removed: The adoption of this standard is not expected to have a material effect
−Removed: on our financial position, results of operations, or cash flows.
−Removed: Quantitative and Qualitative Disclosures
−Removed: About Market Risk
−Removed: Not applicable.
+Added: Treasury yield curve in effect
+Added: at the time of the grant using a time period equal to the expected option term.
+Added: We have never paid dividends and do not expect to pay
+Added: any dividends in the future.
+Added: Black-Scholes option valuation model and other existing models were developed for use in estimating the fair value of traded options
+Added: that have no vesting restrictions and are fully transferable.
+Added: These option valuation models require the input of, and are highly sensitive
+Added: to, subjective assumptions including the expected stock price volatility.
+Added: Our stock options have characteristics significantly different
+Added: from those of traded options, and changes in the subjective input assumptions could materially affect the fair value estimate.
+Added: restricted stock units, the fair value is based on the market value of the Company’s common stock on the date of grant.
+Added: based restricted stock units, fair value is estimated using a Monte Carlo simulation model.
+Added: This valuation technique includes estimating
+Added: the movement of stock prices and the effects of volatility, interest rates and dividends.
+Added: Issued Accounting Pronouncements
+Added: November 2023, the Financial Accounting Standards Board (“FASB”), issued Accounting Standards Update (“ASU”) No.
+Added: 2023-07 (“ASU 2023-07”), Segment Reporting (Topic 280):
+Added: Improvements to Reportable Segment Disclosures.
+Added: ASU 2023-07 requires
+Added: annual and interim disclosures that are expected to improve reportable segment disclosures, primarily through enhanced disclosures about
+Added: significant segment expenses.
+Added: The provisions of ASU 2023-07 are effective for fiscal years beginning after December 15, 2023, and interim
+Added: periods within fiscal years beginning after December 15, 2024, with early adoption permitted.
+Added: We are currently evaluating the impact
+Added: of adopting ASU 2023-07.
+Added: December 2023, the FASB issued ASU No.
+Added: 2023-09 (“ASU 2023-09”), Income Taxes (Topic 740):
+Added: Improvements to Income Tax Disclosures.
+Added: ASU 2023-09 addresses investor requests for more transparency about income tax information through improvements to income tax disclosures
+Added: primarily related to the rate reconciliation and income taxes paid information.
+Added: This update also includes certain other amendments to
+Added: improve the effectiveness of income tax disclosures.
+Added: The provisions of ASU 2023-09 are effective for annual periods beginning after December
+Added: 15, 2024, with early adoption permitted.
+Added: We are currently evaluating the impact of adopting ASU 2023-09.
+Added: Quantitative and Qualitative Disclosures About Market Risk
+Added: section “Term Loan” under Liquidity and Capital Resources above.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.