UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒ Quarterly Report pursuant to Section 13
or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended March 31,
2022
☐ Transition Report pursuant to 13 or 15(d)
of the Securities Exchange Act of 1934
For the transition period from __________
to __________
Commission File Number: 001-38543
OptimizeRx Corporation
(Exact name of registrant as specified in its charter)
Nevada 26-1265381
(State or other jurisdiction of
incorporation or organization) (IRS Employer
Identification No.)
400 Water Street , Suite 200
Rochester , MI , 48307
(Address of principal executive offices)
248-651-6568
(Registrant’s telephone number, including
area code)
(Former name, former address and former fiscal
year, if changed since last report)
Securities registered under Section 12(b) of the Exchange Act:
Title of each class Trading Symbol(s) Name of each exchange on which registered
Common Stock, par value $0.001 OPRX Nasdaq Capital Market
Indicate by check mark whether the registrant (1) has filed all reports
required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter
period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate by check mark whether the registrant has submitted electronically
every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the
preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant is a large accelerated
filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions
of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging
growth company” in Rule 12b-2 of the Exchange Act.
☒ Large accelerated filer ☐ Accelerated filer
☐ Non-accelerated filer ☐ Smaller reporting company
☐ Emerging growth company
If an emerging growth company, indicate by check mark if the registrant
has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant
to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as
defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
State the number of shares outstanding of each of the issuer’s
classes of common stock, as of the latest practicable date: 18,152,349 common shares as of April 29, 2022.
TABLE
OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
Item 1:
Financial Statements (unaudited)
1
Item 2:
Management’s Discussion and Analysis of Financial
Condition and Results of Operations
11
Item 3:
Quantitative and Qualitative Disclosures About Market
Risk
17
Item 4:
Controls and Procedures
17
PART II — OTHER INFORMATION
Item 1:
Legal Proceedings
18
Item 1A:
Risk Factors
18
Item 2:
Unregistered Sales of Equity Securities and Use of
Proceeds
18
Item 3:
Defaults Upon Senior Securities
18
Item 4:
Mine Safety Disclosure
18
Item 5:
Other Information
18
Item 6:
Exhibits
18
i
PART I - FINANCIAL
INFORMATION
Item 1. Financial Statements
Our condensed consolidated financial statements included in this Form
10-Q are as follows:
2
Condensed Consolidated Balance Sheets as of March 31, 2022 (unaudited) and December 31, 2021 (unaudited);
3
Condensed Consolidated Statements of Operations for the three months ended March 31, 2022 and 2021 (unaudited);
4
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three months ended March 31, 2022 and 2021 (unaudited);
5
Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2022 and 2021 (unaudited);
6
Notes to Condensed Consolidated Financial Statements (unaudited).
1
OPTIMIZERX CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS
(UNAUDITED)
March 31,
2022
December 31,
2021
ASSETS
Current Assets
Cash and cash equivalents
$ 88,954,391
$ 84,681,770
Accounts receivable, net
19,135,824
24,800,585
Prepaid expenses and other
4,609,489
5,630,655
Total Current Assets
112,699,704
115,113,010
Property and equipment, net
137,441
143,818
Other Assets
Goodwill
14,740,031
14,740,031
Intangible assets, net
10,548,884
10,975,474
Security deposits and other assets
12,859
12,859
Total Other Assets
25,301,774
25,728,364
TOTAL ASSETS
$ 138,138,919
$ 140,985,192
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable – trade
$ 600,729
$ 606,808
Accrued expenses
1,718,055
2,902,836
Revenue share payable
3,175,719
4,378,216
Current portion of lease obligations
87,581
90,982
Deferred revenue
1,293,044
1,389,907
Total Current Liabilities
6,875,128
9,368,749
Non-Current Liabilities
Lease liabilities, net of current portion
212,946
236,726
Total Liabilities
7,088,074
9,605,475
Commitments and contingencies (See note 8)
-
-
Stockholders’ Equity
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, none issued and outstanding at March 31, 2022 or December 31, 2021
Common stock, $ 0.001 par value, 166,666,667 shares authorized, 17,902,608 and 17,860,975 shares issued and outstanding at March 31, 2022 and December 31, 2021, respectively
17,903
17,861
Additional paid-in-capital
170,047,698
166,615,514
Accumulated deficit
( 39,014,756 )
( 35,253,658 )
Total Stockholders’ Equity
131,050,845
131,379,717
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 138,138,919
$ 140,985,192
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months
Ended March 31,
2022
2021
Revenue
$ 13,731,530
$ 11,229,211
Cost of revenues
5,629,858
5,104,603
Gross margin
8,101,672
6,124,608
Operating expenses
Salaries, Wages, & Benefits
5,305,866
3,580,817
Stock-based compensation
3,174,098
707,153
Other general and administrative expenses
3,382,809
2,474,946
Total operating expenses
11,862,773
6,762,916
Loss from operations
( 3,761,101 )
( 638,308 )
Other income
Interest income
3
931
Loss before provision for income taxes
( 3,761,098 )
( 637,377 )
Income tax benefit
-
Net Loss
$ ( 3,761,098 )
$ ( 637,377 )
Weighted average number of shares outstanding – basic
17,878,068
16,101,837
Weighted average number of shares outstanding – diluted
17,878,068
16,101,837
Income (loss) per share – basic
$ ( 0.21 )
$ ( 0.04 )
Income (loss) per share – diluted
$ ( 0.21 )
$ ( 0.04 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE MONTHS ENDED MARCH 31, 2022 AND
2021
(UNAUDITED)
Additional
Common Stock
Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2022
17,860,975
$ 17,861
$ 166,615,514
$ ( 35,253,658 )
$ 131,379,717
Shares issued for stock options exercised
28,006
28
258,100
-
258,128
Stock-based compensation expense
13,627
14
3,174,084
-
3,174,098
Net loss
-
-
-
( 3,761,098 )
( 3,761,098 )
Balance March 31, 2022
17,902,608
$ 17,903
$ 170,047,698
$ ( 39,014,756 )
$ 131,050,845
Additional
Common Stock
Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2021
15,223,340
$ 15,223
$ 85,590,428
$ ( 35,631,737 )
$ 49,973,914
Public offering of common shares, net of offering costs
1,523,750
1,524
70,670,012
-
70,671,536
Shares issued as board compensation
2,695
3
124,991
-
124,994
Shares issued for stock options exercised
510,803
511
1,119,500
-
1,120,011
Stock-based compensation expense
-
-
582,159
-
582,159
Net loss
-
-
-
( 637,377 )
( 637,377 )
Balance March 31, 2021
17,260,588
$ 17,261
$ 158,087,090
$ ( 36,269,114 )
$ 121,835,237
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Three Months
Ended March 31,
2022
2021
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 3,761,098 )
$ ( 637,377 )
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization
471,539
496,321
Stock-based compensation
3,174,098
582,159
Stock issued for board service
-
124,994
Provision for loss on accounts receivable
21,000
20,000
Changes in:
Accounts receivable
5,643,761
3,126,815
Prepaid expenses and other assets
1,021,166
937,083
Accounts payable
( 6,079 )
( 118,971 )
Revenue share payable
( 1,202,497 )
( 1,476,063 )
Accrued expenses and other liabilities
( 1,184,781 )
( 1,550,569 )
Operating leases, net
( 2 )
( 987 )
Deferred revenue
( 96,863 )
162,345
NET CASH PROVIDED BY OPERATING ACTIVITIES
4,080,244
1,665,750
CASH FLOWS USED IN INVESTING ACTIVITIES:
Purchase of property and equipment
( 14,480 )
( 19,871 )
Purchase of intangible assets, including intellectual property rights
( 51,271 )
( 64,693 )
NET CASH USED IN INVESTING ACTIVITIES
( 65,751 )
( 84,564 )
CASH FLOWS PROVIDED BY FINANCING ACTIVITIES:
Proceeds from public offering of common stock, net of offering costs
-
70,671,536
Proceeds from exercise of stock options
258,128
1,120,011
Payment of contingent consideration
-
( 1,610,813 )
NET CASH PROVIDED BY FINANCING ACTIVITIES
258,128
70,180,734
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
4,272,621
71,761,920
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
84,681,770
10,516,776
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 88,954,391
$ 82,278,696
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ -
$ -
Cash paid for income taxes
$ -
$ -
Lease liabilities arising from right of use assets
$ -
$ -
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
MARCH 31, 2022
NOTE 1 – NATURE OF BUSINESS AND BASIS OF
PRESENTATION
The accompanying condensed consolidated financial
statements include OptimizeRx Corporation and its wholly owned subsidiaries (collectively, the “Company”, “we”,
“our”, or “us”).
We are a digital health technology company enabling
care-focused engagement between life sciences organizations, healthcare providers, and patients at critical junctures throughout the patient
care journey. Connecting over 60 % of U.S. healthcare providers and millions of their patients through an intelligent technology
platform embedded within a proprietary point-of-care network, OptimizeRx helps patients start and stay on their medications.
The condensed consolidated financial statements
for the three months ended March 31, 2022 and 2021 have been prepared by us without audit pursuant to the rules and regulations of the
U.S. Securities and Exchange Commission. In the opinion of management, all adjustments necessary to present fairly our financial position
at March 31, 2022, and our results of operations, changes in stockholders’ equity, and cash flows for the three months ended March
31, 2022 and 2021, have been made. Those adjustments consist of normal and recurring adjustments. The condensed consolidated condensed
balance sheet as of December 31, 2021, has been derived from the audited consolidated condensed balance sheet as of that date.
Certain information and note disclosures, including
a detailed discussion about the Company’s significant accounting policies, normally included in our annual financial statements
prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated condensed financial
statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2021, as filed with the U.S. Securities and Exchange Commission on February 28, 2022.
The results of operations for the three months
ended March 31, 2022, are not necessarily indicative of the results to be expected for the full year.
NOTE 2 – NEW ACCOUNTING STANDARDS
In December 2019, the FASB issued ASU No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12 is intended to improve consistent application
and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies
and amends existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 15, 2020, with
early adoption permitted. The Company adopted this standard effective January 1, 2021. The adoption of this standard did not have a material
effect on our financial position, results of operations, or cash flows.
Not Yet Adopted
ASU Topic 2021-08 Business Combinations (Topic
805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires contract assets and contract
liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with
ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts. The standard is effective for the Company’s fiscal
year beginning January 1, 2023, with early adoption permitted. The Company is currently evaluating the effect of this pronouncement on
its Consolidated Financial Statements, but it is not expected to have a material impact.
6
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
MARCH 31, 2022
NOTE 3 – REVENUES
Under ASC 606, Revenue from Contracts with
Customers , we record revenue when earned, rather than when billed. From time to time, we may record revenue based on our revenue recognition
policies in advance of being able to invoice the customer, or we may invoice the customer prior to being able to recognize the revenue.
Included in accounts receivable are unbilled amounts of $ 2,824,724 and $ 2,110,865 at March 31, 2022, and December 31, 2021, respectively.
Amounts billed in advance of revenue recognition are presented as deferred revenue on the condensed consolidated balance sheets.
The Company has several signed contracts with
customers for the distribution of messaging, or other services, which include payment in advance. The payments are not recorded as revenue
until the revenue is earned under its revenue recognition policy. Deferred revenue was $ 1,293,044 and $ 1,389,907 as of March 31, 2022
and December 31, 2021, respectively. The contracts are all short term in nature and all revenue is expected to be recognized within 12
months, or less. Following is a summary of activity for the deferred revenue account for the quarter ended March 31.
Balance January 1, 2022
$ 1,389,907
Revenue recognized
( 6,013,181 )
Amount collected
5,916,318
Balance March 31, 2022
$ 1,293,044
The majority of our revenue is earned from life
sciences companies, such as pharmaceutical and biotech companies, or medical device makers. A small portion of our revenue is earned from
other sources, such as associations and technology companies. A break down is set forth in the table below.
Three Months Ended
March 31,
2022
2021
Revenue from:
Life Science Companies
$ 13,717,930
$ 10,862,041
Other
13,600
367,170
Total Revenue
$ 13,731,530
$ 11,229,211
NOTE 4 – LEASES
We have operating leases for office space in two
multitenant facilities with lease terms greater than 12 months, which are recorded as assets and liabilities on our condensed consolidated
balance sheets. These leases include our corporate headquarters, located in Rochester, Michigan, and a technical facility in Zagreb, Croatia.
We also had a lease on office space in Cranbury, New Jersey, which expired in January 2022. We did not renew the New Jersey lease. For
leases that contain renewal options, we have only assumed renewal for the headquarters lease. Lease-related assets, or right-of-use assets,
are recognized at the lease commencement date at amounts equal to the respective lease liabilities, adjusted for prepaid lease payments,
initial direct costs, and lease incentives received. Lease-related liabilities are
7
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
MARCH 31, 2022
NOTE 4 – LEASES (continued)
recognized at the present value of the remaining
contractual fixed lease payments, discounted using our incremental borrowing rate. Amortization of the right of use assets is recognized
as non-cash lease expense on a straight-line basis over the lease term, while variable lease payments are expensed as incurred. Short
term lease costs include month to month leases and occasional rent for transient meeting and office spaces in shared office space facilities.
For the three months ended March 31, 2022 and
2021, the Company’s lease cost consists of the following components, each of which is included in operating expenses within the
Company’s condensed consolidated statements of operations:
Three Months
Ended
March 31,
2022
Three Months
Ended
March 31,
2021
Operating lease cost
$ 26,718
$ 33,365
Short-term lease cost
8,092
15,924
Total lease cost
$ 34,810
$ 49,289
The table below presents the future minimum lease
payments to be made under operating leases as of March 31, 2022:
As of March 31, 2022
2022
74,220
2023
98,961
2024
80,334
2025
70,224
Total
323,739
Less: discount
23,212
Total lease liabilities
$ 300,527
The weighted average remaining lease term at March
31, 2022 for operating leases is 3.4 years and the weighted average discount rate used in calculating the operating lease asset and liability
is 4.5 %. Cash paid for amounts included in the measurement of lease liabilities was $ 24,493 and $ 30,846 for the three months ending March
31, 2022 and 2021, respectively. For the three months ended March 31, 2022 and 2021, payments on lease obligations were $ 27,898 and $ 35,657 ,
respectively, and amortization on the right of use assets was $ 28,023 and $ 29,859 , respectively.
NOTE 5 – STOCKHOLDERS’ EQUITY
During the quarter ended March 31, 2022, we issued
a total of 28,006 shares of our common stock and received total proceeds of $ 258,128 in connection with the exercise of stock options
under our 2013 Incentive Plan. We also issued 13,627 shares in connection with the vesting of restricted stock units under the same plan.
During the quarter ended March 31, 2021, we issued
a total of 510,803 shares of our common stock in connection with the exercise of stock options under our 2013 Incentive Plan. A total
of 368,329 shares were issued in a cashless transaction related to 394,739 expiring options using the net settled method whereby 26,410
options were used to pay the purchase price. The remaining 116,064 shares issued in connection with the exercise of options were all issued
for cash for total proceeds of $ 1,120,011 .
8
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
MARCH 31, 2022
NOTE 5 – STOCKHOLDERS’ EQUITY (continued)
During the quarter ended March 31, 2021, in an
underwritten primary offering, we issued 1,523,750 shares of our common stock for gross proceeds of $ 75,425,625 . In connection with this
transaction, we incurred equity issuance costs of $ 4,754,089 related to payments to the underwriter, advisors and legal fees associated
with the transaction, resulting in net proceeds to the Company of $ 70,671,536 .
During the quarter ended March 31, 2021, we issued
2,695 shares of our common stock to our independent directors in connection with our Director Compensation Plan. These shares were valued
at $ 124,994 at the day of issuance.
NOTE 6 – STOCK BASED COMPENSATION
We use the fair value method to account for stock-based
compensation, including both options and restricted stock units. We recorded $ 905,743 and $ 391,318 in compensation expense in the three
months ended March 31, 2022 and 2021, respectively, related to options issued under our equity compensation plans. This includes expense
related to options issued in prior years for which the requisite service period for those options includes the current period as well
as options issued in the current period. The fair value of these instruments was calculated using the Black-Scholes option pricing model.
There is $ 10,390,172 of remaining expense related to unvested options to be recognized in the future over a weighted average period of
2.4 years. The total intrinsic value of outstanding options at March 31, 2022 was $ 8,474,053 .
We recorded $ 2,268,355 and $ 190,841 in compensation
expense related to restricted stock units in the three months ended March 31, 2022 and 2021, respectively. These units vest both over
time and based on market conditions. Of the $ 2,268,355 recorded in compensation expense, $ 1,503,359 is related to market-based equity
grants. The expense related to the market-based grants was calculated using a Monte Carlo simulation. There is $ 19,175,194 of remaining
expense related to unvested restricted stock units to be recognized in the future over a weighted average period of 2.3 years.
NOTE 7 – EARNINGS (LOSS) PER SHARE
Basic earnings per share (“EPS”) is
computed by dividing net income (loss) by the weighted average number of common shares outstanding during the period.
The number of shares related to options and restricted
stock units included in diluted EPS is based on the “Treasury Stock Method” prescribed in ASC 260-10, Earnings per Share.
This method assumes the theoretical repurchase of shares using proceeds of the respective stock options exercised, and for restricted
stock units, the amount of compensation cost attributed to future services which have not yet been recognized, and the amount of current
and deferred tax benefit, if any, that would be credited to additional paid in capital upon the vesting of the restricted stock units,
at a price equal to the issuer’s average stock price during the related earnings period. Accordingly, the number of shares includable
in the calculation of EPS in respect of the stock options and restricted stock units is dependent on this average stock price and will
increase as the average stock price increases.
9
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
MARCH 31, 2022
NOTE 7 – EARNINGS (LOSS) PER SHARE (continued)
The following table sets forth the computation of basic and diluted
net loss per share.
Three Months Ended
March 31,
2022
2021
Numerator
Net Loss
$ ( 3,761,098 )
$ ( 637,377 )
Denominator
Weighted average shares outstanding used in computing net loss per share
Basic
17,878,068
16,101,837
Effect of dilutive stock options, warrants, and stock grants
-
-
Diluted
17,878,068
16,101,837
Net Loss per share
Basic
$ ( 0.21 )
$ ( 0.04 )
Diluted
$ ( 0.21 )
$ ( 0.04 )
No calculation of diluted earnings per share is
included for 2022 or 2021 as the effect of the calculation would be anti-dilutive. The number of common shares potentially issuable upon
the exercise of certain options that were excluded from the diluted loss per common share calculation in 2022 was 221,251 related to options,
and 77,446 related to restricted stock units, for a total of 298,697 shares. The number of common shares potentially issuable upon the
exercise of certain options that were excluded from the diluted loss per common share calculation in 2021 was 846,441 related to options,
and 137,304 related to restricted stock units, for a total of 983,745 shares.
NOTE 8 – CONTINGENCIES
Litigation
The Company is not currently involved in any legal proceedings.
NOTE 9 – INCOME TAXES
As discussed in our annual report on Form 10-K
for the year ended December 31, 2021, we had net operating loss carry-forwards for federal income tax purposes of $ 26.4 million as of
December 31, 2021. Accordingly, no federal income tax expense or benefit is recorded in the current period.
NOTE 10 – SUBSEQUENT EVENTS
In April 2022, we completed the acquisition of
substantially all of the assets of EvinceMed Corp., a privately held leading provider of delivering end-to-end automation for specialty
pharmaceutical transactions. This strategic acquisition allows us to help patients get access to the drugs they need by simplifying the
prescribing process for specialty products. The consideration was comprised of $ 2 million in cash and the issuance of 240,741 shares
of common stock. 185,185 shares of common stock were issued at the closing of the acquisition and 55,556 shares of common stock were
issued but held back to secure potential adjustments to the purchase price that may result from the indemnification obligations of EvinceMed
and the EvinceMed shareholder indemnitors. The shares were valued at $ 9,374,455 based on the closing price of $ 38.94 per share on
the date of acquisition. The holdback amount will be released 12 months from the closing, subject to any adjustments for the payment
by EvinceMed and the shareholder indemnitors for its and their indemnification obligations.
It is impractical to disclose a preliminary purchase
price allocation of these assets at this time as we are currently in the process of completing that analysis.
10
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Forward-Looking Statements
This Quarterly Report
on Form 10-Q contains statements that relate to future events and expectations and, as such, constitute forward-looking statements, within
the meaning of the Private Securities Litigation Reform Act of 1995. Certain statements, other than purely historical information, including
estimates, projections, statements relating to our strategies, outlook, business and financial prospects, business plans, objectives,
and expected operating results, and the assumptions upon which those statements are based, are “forward-looking statements.”
These forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions.
Forward-looking statements
are based on current expectations and assumptions that are subject to risks and uncertainties which may cause actual results to differ
materially from the forward-looking statements. Forward-looking statements are not guarantees of future performance. Although OptimizeRx
believes that the expectations reflected in any forward-looking statements are based on reasonable assumptions, these expectations may
not be attained and it is possible that actual results may differ materially from those indicated by these forward-looking statements
due to a variety of risks, uncertainties and changes in circumstances, many of which are beyond OptimizeRx’s control.
Forward-looking
statements are subject to risks and uncertainties. Actual results could differ materially from those expressed in or implied by such forward-looking
statements due to a variety of factors, including: disruptions to our business or the business of our customers due to the global pandemic;
the inability to support our technology and scale our operations successfully, developing and implementing new and updated applications,
features and services for our portals may be more difficult and expensive and take longer than expected; dependence on a concentrated
group of customers; inability to maintain contracts with electronic prescription platforms, agreements with electronic prescription
platforms and electronic health record systems being subject to audit; inability to attract and retain customers; inability to comply
with laws and regulations that affect the healthcare industry; competition; developments in the healthcare industry; inability to manage
growth; inability to identify suitable acquisition candidates, complete acquisitions or integrate
acquisitions successfully; inability to attract and retain key employees; economic, political, regulatory and other risks arising from
our international operations; inability to protect our intellectual property; cybersecurity incidents; reduction
in the performance, reliability and availability of our network infrastructure; lack of a consistent active trading market for our common
stock; and v olatility in the market price of our common stock.
The risks and uncertainties included here
are not exhaustive. Further information concerning our business, including additional factors that could materially affect our financial
results, is included herein and in our other filings with the SEC, including our Annual Report on Form 10-K for the year ended December
31, 2021. Moreover, we operate in a rapidly changing and competitive environment. New risk factors emerge from time to time, and it is
not possible for management to predict all such risk factors.
Further, it is not possible
to assess the effect of all risk factors on our businesses or the extent to which any factor, or combination of factors, may cause actual
results to differ materially from those contained in any forward-looking statements. Given these risks and uncertainties, investors should
not place undue reliance on forward-looking statements as a prediction of actual results. In addition, we disclaim any obligation to update
any forward-looking statements to reflect events or circumstances that occur after the date of this report.
11
Overview
OptimizeRx
Corporation is a digital health technology company incorporated in the State of Nevada. We enable care-focused engagement between life
sciences organizations, healthcare providers, and patients at critical junctures throughout the patient care journey. Connecting over
60% of U.S. healthcare providers and millions of their patients through an intelligent technology platform embedded within a proprietary
point-of-care network, OptimizeRx helps patients start and stay on their medications.
COVID-19
The COVID-19
pandemic has continued to create unprecedented challenges in the healthcare industry which has increased the demand for unique solutions
ranging from access to accurate and timely information to increasing the accessibility of medications and care management. The COVID-19
pandemic did not have a material net impact on our financial statements during the first quarter of 2022. We
continue to monitor the impact of COVID-19 on our operations and key stakeholders. The Company cannot reasonably predict the ultimate
impact of the COVID-19 pandemic, including the extent of any impact on our business, results of operations and financial condition, which
will depend on, among other things, the duration and spread of the pandemic, the impact of governmental regulations that have been, and
may continue to be, imposed in response to the pandemic, the effectiveness of actions taken to contain or mitigate the outbreak, the acceptance,
safety and efficacy of vaccines, and global economic conditions.
Company Highlights through April 2022
1.
Generated sales of $13.7 million for the first three months of 2022, a 22% increase over the same period in 2021.
2.
Achieved positive cash flow from operations of $4.1 million.
3.
Announced a definitive agreement to acquire the EvinceMed platform and related assets and closed on the transaction.
4.
Introduced new key performance indicators to increase transparency and provide investors additional ways to chart our ability to execute against our “land and expand” strategy.
5.
Published Company’s first Environmental, Social and Governance (ESG) Report
Key Performance Indicators
We developed a number of key performance indicators
in the first quarter of the year and intend to monitor these going forward, to evaluate our business, measure our performance, identify
trends affecting our business and make strategic decisions.
Average revenue per top 20 pharmaceutical manufacturer.
Average revenue per top 20 pharmaceutical manufacturer is calculated by taking the total revenue the company recognized through pharmaceutical
manufacturers listed in Fierce Pharma’s “The top 20 pharma companies by 2020 revenue” over the last twelve months, divided
by the total number of the aforementioned pharmaceutical manufacturers that our solutions helped support over that time period. The Company
uses this metric to monitor its progress in “landing and expanding” with key customers within its largest customer vertical
and believes it also provides investors with a transparent way to chart our progress in penetrating this important customer segment. The
increase in the average in twelve months ended March 31, 2022 as compared to the twelve months ended March 31, 2021 is primarily the result
of our focus on signing larger and more comprehensive deals and through supporting additional brands.
Rolling Twelve Months
Ended March 31
2022
2021
Average revenue per top 20 pharmaceutical manufacturer
$ 2,549,836
$ 2,120,780
12
Percent of top 20 pharmaceutical manufacturers
that are customers. Percent of top 20 pharmaceutical manufacturers that are customers is calculated by taking the number of revenue
generating customers that are pharmaceutical manufacturers listed in Fierce Pharma’s “The top 20 pharma companies by 2020
revenue” over the last 12 months, which is then divided by 20—which is the number of pharmaceutical manufacturers included
in the aforementioned list. The Company uses this metric to monitor its progress in penetrating key customers within its largest customer
vertical and believes it also provides investors with a transparent way to chart our progress in penetrating this important customer segment.
The increase from twelve months ended March 31, 2021
to the twelve months ended March 31, 2022 reflects continued penetration into this core customer
base and reflects two new top 20 pharma customers in the twelve months ended March 31, 2022.
Rolling Twelve Months
Ended March 31
2022
2021
Percent of top 20 pharmaceutical manufacturers that are customers
95 %
85 %
Percent of total revenue attributable to top
20 pharmaceutical manufacturers. Percent of total revenue attributable to top 20 pharmaceutical manufacturers is calculated by taking
the total revenue the company recognized through pharmaceutical manufacturers listed in Fierce Pharma’s “The top 20 pharma
companies by 2020 revenue” over the last twelve months, divided by our consolidated revenue over the same period. The Company uses
this metric to monitor its progress in “landing and expanding” with key customers within its largest customer vertical and
believes it also provides investors with a transparent way to chart our progress in penetrating this important customer segment. Our revenue
from this core group of customers grew slightly slower than our overall revenue, enabling us to maintain a similar percentage of revenues
from this group.
Rolling Twelve Months
Ended March 31
2022
2021
Percent of total revenue attributable to top 20 pharmaceutical manufacturers
76 %
77 %
Net revenue retention. Net revenue retention
is a comparison of revenue generated from all customers in the previous twelve-month period to total revenue generated from the same customers
in the following twelve-month period (i.e., excludes new customer relationships for the most recent twelve-month period). The Company
uses this metric to monitor its ability to improve its penetration with existing customers and believes it also provides investors with
a metric to chart our ability to increase our year-over-year penetration and revenue with existing customers. The
retention rate in the twelve months ended March 31, 2021 was higher as a result of unplanned disruption to the industry caused by the
Covid-19 pandemic. Our customers shifted funds previously designated for in-person events to digital marketing throughout the initial
quarters of the pandemic. By the middle of 2021, while the pandemic continued, there was less disruption and customers shift towards digitals
solutions became more normalized.
Rolling Twelve Months
Ended March 31
2022
2021
Net revenue retention
124 %
161 %
13
Revenue per average full-time employee.
We define revenue per average full-time employee as total revenue over the last twelve months divided by the average number of employees
over the last twelve months (i.e., the average between the number of FTEs at the end of the reported period and the number of FTEs at
the end of the same period of the prior year). The Company uses this metric to monitor the productivity of its workforce and its ability
to scale efficiently over time and believes the metric provides investors with a way to chart our productivity and scalability. Our revenue
rate grew more quickly than our increase in the number of employees, allowing us to achieve more productivity. We were able to do this
by taking advantage of the expandable technology infrastructure that we have built over the years.
Rolling Twelve Months
Ended March 31
2022
2021
Revenue per average full-time employee
$ 733,275
$ 634,571
Results of Operations for the Three Months Ended March 31, 2022
and 2021
Revenues
Our total revenue reported for the three months
ended March 31, 2022 was approximately $13.7 million, an increase of 22% over the approximately $11.2 million from the same period in
2021. The increased revenue resulted from increases in sales in our messaging and access solutions.
We expect that our revenues will continue to grow
for the balance of 2022 as a result of the new clients we secured in the first quarter of the year as well as those we expect to pick
up for the remainder of the year. In addition, we believe that the foundations we laid in 2020 and 2021, including increased pharmaceutical
brands, an increased distribution network, and strong growth in our messaging solutions will result in steady growth throughout the year.
Cost of Revenues
The cost of revenue increased from $5.1 million
to $5.6 million primarily as a result of the increase in revenue. Our cost of revenues as a percentage of revenues decreased for the quarter
ended March 31, 2021. This improvement was a result of solution mix, both as it relates to solutions and the partners through which the
messages are delivered and increases in the type of services we provide that are not subject to revenue share. Additional discussion is
included in the gross margin section below.
Three Months Ended
March 31,
2022
2021
Cost of Revenues %
41 %
45 %
Gross Margin %
59 %
55 %
Gross Margin
As reflected in the table above, our gross margin,
which is the difference between our revenues and our cost of revenues, increased for the three months ended March 31, 2022, as a result
of solution mix. In general, there has been an increase in the percentage of activity flowing through our lower cost channels compared
with a year ago. Additionally, revenue increases in our access solutions and RWE includes a much higher percentage of program design,
which carries a higher margin than the delivery of the actual messages. We expect our gross margin to remain relatively constant for the
balance of the year.
14
Operating Expenses
Operating expenses increased from approximately
$6.8 million for the three months ended March 31, 2021 to approximately $11.8 million for the same period in 2022, an increase of approximately
75%. This increase in expense is due to investment in, and expansion of, our workforce to enable future growth. Stock based compensation,
a noncash expense, had the greatest increase over prior year and is discussed in greater detail below.
The detail of expenditures by major category is reflected in the table
below.
Three Months Ended
March 31,
2022
2021
Salaries, Wages, & Benefits
$ 5,305,866
$ 3,580,817
Stock-Based Compensation
3,174,098
707,153
Contractors and Consultants
426,626
299,376
Travel
118,709
9,830
Board Compensation
61,875
61,250
Professional Fees
488,926
321,220
Investor Relations
50,720
46,287
Advertising and Promotion
235,640
128,885
Technology Infrastructure Costs
609,629
213,279
Integration Incentives
425,556
318,558
Data
178,709
287,912
Office, Facility, and Other
314,879
292,028
Depreciation and Amortization
471,540
496,321
Total Operating Expense
$ 11,862,773
$ 6,762,916
The increase in operating expense related to salaries,
wages, and benefits and other human resource related costs is due to the expansion of our team to support additional growth. We expect
our compensation expense to continue to increase on a quarter over quarter basis, although at a lower rate, due to the full impact of
new hires during the first quarter as well as new hires in the pipeline. Since March 31, 2021, we have added to our staff in several key
areas, including product development, sales, and IT, and the addition of our Chief Financial Officer/Chief Operations Officer. During
the past 12 months we hired 20 net additional employees.
Stock-based compensation increased by $2.5 million
from $0.7 million for the three months ended March 31, 2021 to $3.2 million for the same period in 2022. Stock based compensation is awarded
to all full-time employees upon their start date as well as to certain key employees to encourage high performance. In the fourth quarter
of 2021, we issued a significant market-based grant with a requisite service period of less than 3 years. The expense for the market-based
award is amortized over the expected service period. The impact on first quarter expense is $1.5 million.
Contractors and consultants increased 43% as we
have incurred consulting costs associated with building a scalable infrastructure.
Travel expenses increased significantly as a result
of relaxed travel restrictions related to the Covid-19 pandemic.
Professional fees increased 52% over prior year
primarily as a result of fees related to management’s assessment of internal controls and external audit fees due to Sarbanes-Oxley.
Previously we were exempt from the Sarbanes-Oxley Act Section 404B requirement.
Our advertising and promotion increased over the
same period prior year as we continue to invest in growth initiatives.
Technology infrastructure costs increased due
to continued investment in our operating systems to facilitate new products as well as the implementation of additional software products
to increase efficiency and information dissemination.
Integration incentives, which represent payments
to partners for access and/or exclusivity, increased because of new agreements signed in the second half of 2021. These payments are usually
made in lump sums and expensed over the term of the contracts. These expenses are an important part of our ability to expand our network.
15
Data costs decreased 38% over the same period
in the prior year as we have continued to evaluate our data vendors and partner with the most effective and valuable providers.
All other variances in the table above are the
result of normal fluctuations in activity.
We expect our overall operating expenses to increase
in the second quarter of 2022 as we further implement our business plan and expand our operations. However, we expect operating expense
to increase at a slower rate throughout the balance of the year.
Net Loss
We had a net loss of approximately $3.8 million
for the three months ended March 31, 2022, as compared to a net loss of approximately $0.6 million during the same period in 2021. The
reasons and specific components associated with the change are discussed above. Overall, the increase in net loss resulted from significant
investments made in our people and technology infrastructure.
Liquidity and Capital Resources
As of March 31, 2022, we had total current assets
of approximately $112.7 million, compared with current liabilities of approximately $6.9 million, resulting in working capital of approximately
$105.8 million and a current ratio of approximately 16 to 1. This represents an increase from our working capital of approximately $105.7
million and current ratio of 12 to 1 at December 31, 2021.
Our
operating activities provided $4.1 million during the three months ended March 31, 2022, compared with $1.7 million in the same period
in 2021. We had a net loss of $3.8 million for the period 2022, but noncash expenses of $3.6 million and working capital generated by
the collection of receivables offset the loss.
We had proceeds from financing activities of approximately
$0.3 million related to the exercise of stock options during the three months ended March 31, 2022. For the same period in 2021, we raised
$70.7 million in a public offering of our common stock as well as generated $1.1 million from the issuance of shares related to the exercise
of stock options. These proceeds in 2021 were partially offset by the payment of $1.6 million in earnout payments from a previous acquisition.
We believe that funds generated from operations,
together with existing cash, will be sufficient to finance our current operations and planned growth for the next twelve (12) months.
In addition, we believe we can generate the cash needed to operate beyond the next 12 months from operations. However, we may seek additional
debt or equity financing to supplement cash from operations to fund acquisitions or strategic partner relationships, make capital expenditures,
and satisfy working capital needs. We currently have an effective shelf registration statement,
which allows us to issue, in unlimited amounts, securities, including common stock, preferred stock, debt securities, warrants, and units.
Critical Accounting Policies
We prepare
our consolidated financial statements in conformity with accounting principles generally accepted in the United States. The preparation
of these financial statements requires the use of estimates, judgments and assumptions that affect the reported amounts of assets and
liabilities at the date of the financial statements and reported amounts of revenues and expenses during the periods presented. Actual
results could differ from those estimates and assumptions. Our significant accounting policies are described in Note 2 to the Consolidated
Financial Statements in the Annual Report on Form 10-K for the year ended December 31, 2021 (2021 Annual Report on Form 10-K). The accounting
policies we used in preparing these financial statements are substantially consistent with those we applied in our 2021 Annual Report
on Form 10-K. Our critical accounting policies are described in Management’s Discussion and Analysis included in the 2021 Annual
Report on Form 10-K.
16
Recently Issued Accounting Pronouncements
In December 2019, the FASB issued ASU No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes. ASU 2019-12 is intended to improve consistent application and simplify
the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends
existing guidance. ASU 2019-12 was effective for annual and interim reporting periods beginning after December 15, 2020, with early adoption
permitted. The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.
Not Yet Adopted
ASU Topic 2021-08 Business Combinations (Topic
805), Accounting for Contract Assets and Contract Liabilities from Contracts with Customers, which requires contract assets and contract
liabilities acquired in a business combination to be recognized and measured by the acquirer on the acquisition date in accordance with
ASC 606, Revenue from Contracts with Customers, as if it had originated the contracts. The standard is effective for the Company’s fiscal
year beginning January 1, 2023, with early adoption permitted. The Company is currently evaluating the effect of this pronouncement on
its Consolidated Financial Statements, but it is not expected to have a material impact.
Off Balance Sheet Arrangements
As of March 31, 2022, there were no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We have market risk exposure related to foreign
currency exchange rates. Market risk is the potential negative impact of adverse changes in these prices or rates on our Consolidated
Financial Statements. We are subject to foreign currency exchange rate risk because we have foreign subsidiaries that are cost centers
and pay certain expenses in foreign currencies. To manage exchange rate risk, we may enter into derivative contracts, however, historically,
this risk has been insignificant and we have not entered into any derivative contracts.
Item 4. Controls and Procedures
Disclosure Controls and Procedures
We maintain disclosure
controls and procedures designed to provide reasonable assurance that information required to be disclosed in reports filed or submitted
under the Exchange Act is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange
Commission’s rules and forms and accumulated and communicated to our management, including our Chief Executive Officer and Chief
Financial Officer, or persons performing similar functions, as appropriate to allow timely decisions regarding required disclosures.
Our management, with
the participation of our Chief Executive Officer and our Chief Financial Officer, conducted an evaluation, as of the end of the period
covered by this report, of the effectiveness of our disclosure controls and procedures, as such term is defined in Exchange Act Rule 13a-15(e).
Based on this evaluation, our Chief Executive Officer and our Chief Financial Officer have concluded that, as of the end of the period
covered by this report, our disclosure controls and procedures, as defined in Rule 13a-15(e), were effective at the reasonable assurance
level.
Changes in Internal Control over Financial Reporting
There was
no change in our internal control over financial reporting (as defined in Rule 13a-15(f) under the Exchange Act), that occurred during
the quarter ended March 31, 2022 that has materially affected, or is reasonably likely to materially affect, our internal control
over financial reporting.
Limitations on the Effectiveness of Controls
A control system, no matter how well conceived
and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met. Further, the design
of a control system must reflect the fact that there are resource constraints, and the benefits of controls must be considered relative
to their costs. Because of the inherent limitations in a cost-effective control system, misstatements
due to error or fraud may occur and not be detected. The Company conducts periodic evaluations of its internal controls to enhance, where
necessary, its procedures and controls.
17
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any material pending legal proceeding.
Item 1A: Risk Factors
There have
been no material changes in our risk factors from the risks previously reported in PART 1, ITEM 1A, “Risk Factors” of our
Annual Report on Form 10-K for the year ended December 31, 2021. You should carefully consider the factors discussed in PART I, ITEM 1A,
“Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021, which could materially affect our business,
financial condition or future results. The risks described in our Annual Report on Form 10-K are not the only risks we face. Additional
risks and uncertainties not currently known to us or that we currently deem to be immaterial also may materially adversely affect our
business, financial condition and/or operating results.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
There were no sales of unregistered securities during the quarter ended
March 31, 2022 that were not previously reported on a Current Report on Form 8-K
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosure
N/A
Item 5. Other Information
None
Item 6. Exhibits
Exhibit Number
Description of Exhibit
10.1
OptimizeRx Corporation 2022 Cash Bonus Plan. Incorporated by reference to Exhibit 10.1 to the Company’s Current Report on Form 8-K filed on March 4, 2022.
10.2
Amendment to Employment Agreement by and between the Company and Stephen Silvestro dated February 28, 2022. Incorporated by reference to Exhibit 10.2 to the Company’s Current Report on Form 8-K filed on March 4, 2022.
10.3
Amendment to Employment Agreement by and between the Company and Marion Odence-Ford dated February 28, 2022. Incorporated by reference to Exhibit 10.3 to the Company’s Current Report on Form 8-K filed on March 4, 2022.
31.1**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2**
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS**
Inline XBRL Instance Document
101.SCH
Inline XBRL Taxonomy Extension Schema Document
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101)
** Provided herewith
18
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934,
the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OptimizeRx Corporation
Date: May 9, 2022
By:
/s/ William J. Febbo
William J. Febbo
Title:
Chief Executive Officer
(principal executive officer)
OptimizeRx Corporation
Date: May 9, 2022
By:
/s/ Edward Stelmakh
Edward Stelmakh
Title:
Chief Financial Officer and
Chief Operations Officer
(principal financial and accounting officer)
19
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.