UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549
FORM 10-Q
☒
Quarterly Report pursuant to Section 13 or 15(d) of the Securities Exchange Act of 1934
For the quarterly period ended June 30,
2021
☐
Transition Report pursuant to 13 or 15(d) of the Securities Exchange Act of 1934
For the transition period from ________
to __________
Commission File Number: 001-38543
OptimizeRx Corporation
(Exact name of registrant as specified in its
charter)
Nevada 26-1265381
(State or other jurisdiction of
incorporation or organization) (IRS Employer
Identification No.)
400 Water Street , Suite 200
Rochester , MI , 48307
(Address of principal executive offices)
248-651-6568
(Registrant's telephone number)
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant
(1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12
months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements
for the past 90 days Yes ☒ No ☐
Indicate by check mark whether the registrant
has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§ 229.405
of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). Yes ☒ No ☐
Indicate by check mark whether the registrant
is a large accelerated filer, an accelerated filer, a non-accelerated filer, smaller reporting company, or an emerging growth company.
See the definitions of “large accelerated filer,” “accelerated filer,” “small reporting company,”
and “emerging growth company” in Rule 12b-2 of the Exchange Act.
☐ Large accelerated filer ☐ Accelerated filer
☒ Non-accelerated filer ☒ Smaller reporting company
☐ Emerging growth company
If an emerging growth company, indicate by check
mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting
standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant
is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
State the number of shares outstanding of each
of the issuer’s classes of common stock, as of the latest practicable date: 17,618,607 common shares as of July 30, 2021.
Securities registered pursuant to Section 12(b) of the Act:
Title of each class Trading symbol Name of each exchange on which
registered
Common Stock OPRX Nasdaq Capital Market
TABLE OF CONTENTS
Page
PART I – FINANCIAL INFORMATION
Item 1:
Financial Statements (unaudited)
1
Item 2:
Management’s Discussion and Analysis of Financial Condition and Results of Operations
13
Item 3:
Quantitative and Qualitative Disclosures About Market Risk
17
Item 4:
Controls and Procedures
18
PART II – OTHER INFORMATION
Item 1:
Legal Proceedings
19
Item 1A:
Risk Factors
19
Item 2:
Unregistered Sales of Equity Securities and Use of Proceeds
19
Item 3:
Defaults Upon Senior Securities
20
Item 4:
Mine Safety Disclosure
20
Item 5:
Other Information
20
Item 6:
Exhibits
20
i
PART I - FINANCIAL
INFORMATION
Item 1. Financial Statements
Our condensed consolidated financial statements included in this Form
10-Q are as follows:
Page
Number
Condensed Consolidated Balance Sheets as of June 30, 2021 (unaudited) and December 31, 2020 (unaudited);
2
Condensed Consolidated Statements of Operations for the three and six months ended June 30, 2021 and 2020 (unaudited);
3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2021 (unaudited)
4
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and six months ended June 30, 2020 (unaudited)
5
Condensed Consolidated Statements of Cash Flows for the six months ended June 30, 2021 and 2020 (unaudited);
6
Notes to Condensed Consolidated Financial Statements (unaudited).
7
1
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED BALANCE SHEETS (UNAUDITED)
June 30,
2021
December 31,
2020
ASSETS
Current Assets
Cash and cash equivalents
$ 83,923,455
$ 10,516,776
Accounts receivable, net
17,933,926
17,885,705
Prepaid expenses
3,124,479
4,456,611
Total Current Assets
104,981,860
32,859,092
Property and equipment, net
137,813
148,854
Other Assets
Goodwill
14,740,031
14,740,031
Technology assets, net
4,896,016
5,251,822
Patent rights, net
2,258,542
2,349,570
Other intangible assets, net
4,203,777
4,519,552
Right of use assets, net
392,482
445,974
Other assets and deposits
12,859
12,859
Total Other Assets
26,503,707
27,319,808
TOTAL ASSETS
$ 131,623,380
$ 60,327,754
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities
Accounts payable – trade
$ 805,461
$ 618,250
Accrued expenses
2,088,651
2,420,361
Revenue share payable
3,341,312
4,969,868
Current portion of lease obligations
110,271
123,220
Current portion of contingent purchase price payable
-
1,610,813
Deferred revenue
319,609
285,795
Total Current Liabilities
6,665,304
10,028,307
Non-current Liabilities
Lease obligations, net of current portion
282,934
325,533
Total Non-current Liabilities
282,934
325,533
Total Liabilities
6,948,238
10,353,840
Commitments and contingencies (See Note 8)
-
-
Stockholders’ Equity
Preferred stock, $ 0.001 par value, 10,000,000 shares authorized, no issued and outstanding at June 30, 2021 or December 31, 2020
-
-
Common stock, $ 0.001 par value, 500,000,000 shares authorized, 17,495,429 and 15,223,340 shares issued and outstanding at June 30, 2021 and December 31, 2020, respectively
17,495
15,223
Additional paid-in-capital
160,574,661
85,590,428
Accumulated deficit
( 35,917,014 )
( 35,631,737 )
Total Stockholders’ Equity
124,675,142
49,973,914
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 131,623,380
$ 60,327,754
The accompanying notes are an integral part of
these condensed consolidated financial statements.
2
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
For the Three Months
Ended
For the Six Months
Ended
June 30,
June 30,
2021
2020
2021
2020
NET REVENUE
$ 13,625,639
$ 8,783,230
$ 24,854,850
$ 16,367,832
COST OF REVENUES
5,580,964
3,639,016
10,685,567
6,880,779
GROSS MARGIN
8,044,675
5,144,214
14,169,283
9,487,053
OPERATING EXPENSES
7,704,536
6,200,027
14,467,452
12,802,118
INCOME (LOSS) FROM OPERATIONS
340,139
( 1,055,813 )
( 298,169 )
( 3,315,065 )
OTHER INCOME (EXPENSE)
Interest income
11,961
8,345
12,892
63,666
Change in Fair Value of Contingent Consideration
-
( 30,000 )
-
( 30,000 )
TOTAL OTHER INCOME (EXPENSE)
11,961
( 21,655 )
12,892
33,666
INCOME(LOSS) BEFORE PROVISION FOR INCOME TAXES
352,100
( 1,077,468 )
( 285,277 )
( 3,281,399 )
PROVISION FOR INCOME TAXES
-
-
-
-
NET INCOME (LOSS)
$ 352,100
$ ( 1,077,468 )
$ ( 285,277 )
$ ( 3,281,399 )
WEIGHTED AVERGE SHARES OUTSTANDING
BASIC
17,347,096
14,667,216
16,720,114
14,638,359
DILUTED
18,104,807
14,667,216
16,720,114
14,638,359
EARNINGS (LOSS) PER SHARE
BASIC
$ 0.02
$ ( 0.07 )
$ ( 0.02 )
$ ( 0.22 )
DILUTED
$ 0.02
$ ( 0.07 )
$ ( 0.02 )
$ ( 0.22 )
The accompanying notes are an integral part of
these condensed consolidated financial statements.
3
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2021
(UNAUDITED)
Additional
Common Stock
Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2021
15,223,340
$ 15,223
$ 85,590,428
$ ( 35,631,737 )
$ 49,973,914
Public offering of common shares, net of offering costs
1,523,750
1,524
70,670,012
70,671,536
Shares issued as board compensation
2,695
3
124,991
-
124,994
Shares issued for stock options exercised
510,803
511
1,119,500
-
1,120,011
Stock-based compensation expense
-
-
582,159
-
582,159
Net loss
-
-
-
( 637,377 )
( 637,377 )
Balance March 31, 2021
17,260,588
17,261
158,087,090
( 36,269,114 )
121,835,237
Shares issued as board compensation
2,035
2
125,089
-
125,091
Shares issued for stock options exercised
232,806
232
1,590,535
-
1,590,767
Stock-based compensation expense
-
-
771,947
-
771,947
Net income
-
-
-
352,100
352,100
Balance June 30, 2021
17,495,429
$ 17,495
$ 160,574,661
$ ( 35,917,014 )
$ 124,675,142
The accompanying notes are an integral part of
these condensed consolidated financial statements.
4
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CHANGES
IN STOCKHOLDERS’ EQUITY
FOR THE THREE AND SIX MONTHS ENDED JUNE 30,
2020
(UNAUDITED)
Additional
Common Stock
Paid in
Accumulated
Shares
Amount
Capital
Deficit
Total
Balance January 1, 2020
14,600,579
$ 14,601
$ 78,272,268
$ ( 33,424,610 )
$ 44,862,259
Shares issued as board compensation
11,136
11
99,989
-
100,000
Shares issued for stock options exercised
35,032
35
112,117
-
112,152
Stock-based compensation expense
-
-
754,512
-
754,512
Net loss
-
-
-
( 2,203,931 )
( 2,203,931 )
Balance March 31, 2020
14,646,747
14,647
79,238,886
( 35,628,541 )
43,624,992
Shares issued as board compensation
7,748
8
100,019
-
100,027
Shares issued for stock options exercised
55,731
56
174,775
-
174,831
Stock-based compensation expense
42,374
42
680,602
-
680,644
Net loss
-
-
-
( 1,077,468 )
( 1,077,468 )
Balance June 30, 2020
14,752,600
$ 14,753
$ 80,194,282
$ ( 36,706,009 )
$ 43,503,026
The accompanying notes are an integral part of
these condensed consolidated financial statements.
5
OPTIMIZERx CORPORATION
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
For the Six
Months
Ended
June 30,
2021
2020
CASH FLOWS FROM OPERATING ACTIVITIES:
Net Loss
$ ( 285,277 )
$ ( 3,281,399 )
Adjustments to reconcile net loss to net cash provided by (used in) operating activities:
Depreciation, amortization, and non-cash lease expense
1,054,138
1,040,463
Stock-based compensation
1,354,106
1,435,156
Stock issued for board services
250,085
200,027
Provision for loss on accounts receivable
40,000
40,000
Change in fair value of contingent consideration
-
30,000
Changes in:
Accounts receivable
( 88,221 )
(3.427,166
)
Prepaid expenses and other assets
1,332,132
( 1,785,422 )
Accounts payable
187,211
3,747
Revenue share payable
( 1,628,556 )
1,878,051
Accrued expenses and other liabilities
( 393,778 )
186,682
Deferred revenue
33,814
68,678
NET CASH PROVIDED BY (USED IN) OPERATING ACTIVITIES
1,855,654
( 3,611,183 )
CASH FLOWS FROM INVESTING ACTIVITIES:
Purchase of equipment
( 43,654 )
( 24,998 )
Purchase of intangible assets
( 176,822 )
-
NET CASH USED IN INVESTING ACTIVITIES
( 220,476 )
( 24,998 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Proceeds from public offering of common stock, net of commission costs
70,671,536
-
Proceeds from the exercise of options
2,710,778
286,983
Payment of contingent consideration
( 1,610,813 )
( 1,389,188 )
NET CASH PROVIDED BY (USED IN) FINANCING ACTIVITIES
71,771,501
( 1,102,205 )
NET INCREASE IN CASH AND CASH EQUIVALENTS
73,406,679
( 4,738,386 )
CASH AND CASH EQUIVALENTS - BEGINNING OF PERIOD
10,516,776
18,852,680
CASH AND CASH EQUIVALENTS - END OF PERIOD
$ 83,923,455
$ 14,114,294
SUPPLEMENTAL CASH FLOW INFORMATION:
Cash paid for interest
$ -
$ -
Cash paid for income taxes
$ -
$ -
Lease liabilities arising from right of use assets
$ -
$ -
The accompanying notes are an integral part of
these condensed consolidated financial statements.
6
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2021
NOTE 1 – NATURE OF BUSINESS AND BASIS OF
PRESENTATION
The accompanying condensed consolidated financial statements include
OptimizeRx Corporation and its wholly owned subsidiaries (collectively, the “Company”, “we”, “our”,
or “us”).
We are a digital health company that provides
communications solutions for life science companies, physicians and patients. Connecting over half of healthcare providers in the U.S.
and millions of patients through a proprietary network, the OptimizeRx digital health platform helps patients afford and stay on medications.
The platform unlocks new patient and physician touchpoints for life science companies along the patient journey, from point-of-care,
to retail pharmacy, through mobile patient engagement.
The condensed consolidated financial statements
for the three and six months ended June 30, 2021 and 2020 are unaudited and have been prepared pursuant to the rules and regulations
of the U.S. Securities and Exchange Commission (“SEC”). In the opinion of management, all adjustments necessary to present
fairly our consolidated financial position as of June 30, 2021, and our results of operations, changes in stockholders’ equity
for the three and six months ended June 30, 2021 and 2020 and the statements of cash flows for the six months ended June 30, 2021 and
2020 have been made. Those adjustments consist of normal and recurring adjustments. The condensed consolidated balance sheet as of December
31, 2020 has been derived from the audited consolidated balance sheet as of that date.
Certain information and note disclosures, including
a detailed discussion about the Company’s significant accounting policies, normally included in our annual financial statements
prepared in accordance with generally accepted accounting principles have been condensed or omitted. These consolidated condensed financial
statements should be read in conjunction with a reading of the financial statements and notes thereto included in our Annual Report on
Form 10-K for the fiscal year ended December 31, 2020, as filed with the U.S. Securities and Exchange Commission on March 8, 2021.
The results of operations for the three and six
months ended June 30, 2021, are not necessarily indicative of the results to be expected for the full year.
NOTE 2 – NEW ACCOUNTING STANDARDS
In December 2019, the FASB issued ASU No. 2019-12,
Income Taxes (Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12 is intended to improve consistent application
and simplify the accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies
and amends existing guidance. ASU 2019-12 is effective for annual and interim reporting periods beginning after December 12, 2020, with
early adoption permitted. The Company adopted this standard effective January 1, 2021. The adoption of this standard did not have a material
effect on our financial position, results of operations, or cash flows.
NOTE 3 – REVENUES
Under ASC 606, Revenue from Contracts with
Customers , we record revenue when earned, rather than when billed. From time to time, we may record revenue based on our revenue
recognition policies in advance of being able to invoice the customer, or we may invoice the customer prior to being able to recognize
the revenue. Included in accounts receivable are unbilled amounts of $ 1,215,703 and $ 77,516 at June 30, 2021, and December 31, 2020,
respectively. Amounts billed in advance of revenue recognition are presented as deferred revenue on the condensed consolidated balance
sheets.
7
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2021
NOTE 3 – REVENUES (continued)
The majority of our revenue is earned from life sciences companies,
such as pharmaceutical and biotech companies, or medical device makers. A small portion of our revenue is earned from other sources,
such as associations and technology companies. A break down is set forth in the table below.
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Revenue from:
Life Science Companies
$ 13,313,044
$ 8,336,298
$ 24,256,404
$ 15,568,032
Other
312,595
446,932
598,446
799,800
Total Revenue
$ 13,625,639
$ 8,783,230
$ 24,854,850
$ 16,367,832
NOTE 4 – LEASES
We have operating leases for office space in three multitenant facilities
with lease terms greater than 12 months, which are recorded as assets and liabilities on our condensed consolidated balance sheets. These
leases include our corporate headquarters, located in Rochester, Michigan, a customer service facility in Cranbury, New Jersey, and a
technical facility in Zagreb, Croatia. Certain leases contain renewal options and, for the headquarters lease, we have assumed renewal.
Lease-related assets, or right-of-use assets, are recognized at the lease commencement date at amounts equal to the respective lease
liabilities, adjusted for prepaid lease payments, initial direct costs, and lease incentives received. Lease-related liabilities are
recognized at the present value of the remaining contractual fixed lease payments, discounted using our incremental borrowing rate. Amortization
of the right of use assets is recognized as non-cash lease expense on a straight-line basis over the lease term, while variable lease
payments are expensed as incurred. Short term lease costs include month to month leases in shared office space facilities, such as WeWork,
or similar locations.
For the three and six months ended June 30, 2021, the Company’s
lease cost consisted of the following components, each of which is included in operating expenses within the Company’s condensed
consolidated statements of operations:
8
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2021
NOTE 4 – LEASES (continued)
Three Months
Ended
June 30,
2021
Six Months
Ended
June
30,
2021
Operating lease cost
$ 33,365
$ 66,730
Short-term lease cost (1)
16,890
32,814
Total lease cost
$ 50,255
$ 99,544
(1) Short-term
lease cost includes any lease with a term of less than 12 months.
For the three and six months ended June 30, 2020, the Company’s
lease cost consisted of the following components, each of which is included in operating expenses within the Company’s condensed
consolidated statements of operations:
Three Months
Ended
June 30,
2020
Six Months
Ended
June
30,
2020
Operating lease cost
$ 32,814
$ 65,627
Short-term lease cost (1)
36,186
80,815
Total lease cost
$ 69,000
$ 146,442
(1) Short-term lease cost includes any lease with a term of less than 12 months.
The table below presents the future minimum lease payments to be made
under operating leases as of June 30, 2021:
As of June 30, 2021
2021(a)
$ 71,176
2022
104,572
2023
101,414
2024
80,742
2025
70,224
Total
428,128
Less: imputed interest
34,923
Total lease liabilities
$ 393,205
(a) For the six-month period beginning July 1,
2021.
9
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2021
NOTE 4 – LEASES (continued)
The weighted average remaining lease term at June 30, 2021 for operating
leases was 3.93 years and the weighted average discount rate used in calculating the operating lease asset and liability was 4.5 %. Cash
paid for amounts included in the measurement of lease liabilities was $ 62,069 and $ 57,019 for the six months ended June 30, 2021 and 2020,
respectively. For the six months ended June 30, 2021 and 2020, payments on lease obligations were $ 71,397 and $ 68,900 , respectively, and
amortization on the right of use assets was $ 60,013 and $ 56,357 , respectively.
NOTE 5 – STOCKHOLDERS’ EQUITY
During the quarter ended March 31, 2021, in an underwritten primary
offering, we issued 1,523,750 shares of our common stock for gross proceeds of $ 75,425,625 . In connection with this transaction, we incurred
equity issuance costs of $ 4,754,089 related to payments to the underwriter, advisors and legal fees associated with the transaction, resulting
in net proceeds to the Company of $ 70,671,536 .
During the quarters ended June 30, 2021 and March 31, 2021, we issued
232,806 shares and 510,803 shares of our common stock, respectively, and received proceeds of $ 1,590,767 and $ 1,120,011 , respectively,
in connection with the exercise of stock options under our 2013 equity incentive plan. Of the shares issued in the quarter ended March
31, 2021, a total of 368,329 shares were issued in a cashless transaction related to 394,739 expiring options using the net settled method
whereby 26,410 options were used to pay the purchase price. The remaining 116,064 shares issued in connection with the exercise of options
were all issued for cash.
During the quarters ended June 30, 2020, and March 31, 2020 we issued
55,731 shares and 35,032 shares of our common stock, respectively, and received proceeds of $ 174,831 and $ 112,152 , respectively, in connection
with the exercise of stock options under our 2013 equity compensation plan.
We also issued 42,374 shares in the six months ended June 30, 2020
in connection with restricted stock awards as described in more detail in Note 6 – Stock Based Compensation.
Our Director Compensation Plan calls for issuance of shares of common
stock each quarter to each independent director. In 2021, we issued 2,695 shares valued at $ 124,994 in the quarter ended March 31, 2021
and 2,035 shares valued at $ 125,091 in the quarter ended June 30, 2021. In 2020, we issued 11,136 shares valued at $ 100,000 in the quarter
ended March 31, 2020, and 7,748 shares valued at $ 100,027 in the quarter ended June 30, 2020.
NOTE 6 – STOCK BASED COMPENSATION
We use the fair value method to account for stock-based compensation.
We recorded $ 954,434 and $ 1,021,787 in compensation expense in the six months ended June 30, 2021 and 2020, respectively, related to options
issued under our 2013 equity incentive plan. This includes expense related to options issued in prior years for which the requisite service
period for those options includes the current period as well as options issued in the current period. The fair value of these instruments
was calculated using the Black-Scholes option pricing model. There is $ 6,183,249 of remaining expense related to unvested options to be
recognized in the future over a weighted average remaining period of approximately 2.5 years. The total intrinsic value of outstanding
options at June 30, 2021 was $ 44,669,554 .
10
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2021
NOTE 6 – STOCK BASED COMPENSATION (continued)
In addition to the grants to independent Directors described in Note
5 – Stockholders’ Equity, we also recorded $ 399,672 and $ 413,369 in compensation expense related to restricted stock awards
that vest over time in the six months ended June 30, 2021, and 2020, respectively. There is $ 2,588,851 of remaining expense related to
unvested restricted stock awards to be recognized in the future over a weighted average period of 3.4 years. A total of 42,374 shares
related to restricted stock awards that vested in the six months ended June 30, 2020 and were issued during that same period.
NOTE 7 – EARNINGS (LOSS) PER SHARE
Basic earnings per share (“EPS”) is computed by dividing
net income (loss) by the weighted average number of common shares during the period.
The number of shares related to options, restricted stock and other
similar instruments included in diluted EPS is based on the “Treasury Stock Method” prescribed in ASC 260-10, Earnings per
Share. This method assumes the theoretical repurchase of shares using proceeds of the respective stock option exercised, and for restricted
stock, the amount of compensation cost attributed to future services which have not yet been recognized, and the amount of current and
deferred tax benefit, if any, that would be credited to additional paid in capital upon the vesting of the restricted stock, at a price
equal to the issuer’s average stock price during the related earnings period. Accordingly, the number of shares includable in the
calculation of EPS in respect of the stock options, restricted stock and similar instruments is dependent on this average stock price
and will increase as the average stock price increases.
The following table sets forth the computation of basic and diluted
earnings (loss) per share.
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Numerator
Net income (loss)
$ 352,100
$ ( 1,077,468 )
$ ( 285,277 )
$ ( 3,281,399 )
Denominator
Weighted average shares outstanding used in computing earnings per share
Basic
17,347,096
14,667,216
16,720,114
14,638,359
Effect of dilutive stock options, warrants, and unvested restricted stock awards
757,711
-
-
-
Diluted
18,104,807
14,667,216
16,720,114
14,638,359
Earnings (loss) per share
Basic
$ 0.02
$ ( 0.07 )
$ ( 0.02 )
$ ( 0.22 )
Diluted
$ 0.02
$ ( 0.07 )
$ ( 0.02 )
$ ( 0.22 )
No calculation of diluted earnings per share is
included for either 2020 period or for the six months ended June 30, 2021, as the effect of the calculation would be antidilutive.
11
OPTIMIZERx CORPORATION
NOTES TO THE CONDENSED CONSOLIDATED FINANCIAL
STATEMENTS (UNAUDITED)
JUNE 30, 2021
NOTE 7 – EARNINGS (LOSS) PER SHARE (CONTINUED)
The number of common shares potentially issuable
upon the exercise of certain options or for unvested restricted stock awards are reflected in the table below.
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Weighted average number of shares excluded from calculation
Unvested restricted stock awards
98,011
79,264
94,942
48,027
Options
659,700
826,777
652,103
782,575
Total
757,711
906,041
747,045
830,602
NOTE 8 – CONTINGENCIES
Litigation
The Company is not currently involved in any legal proceedings.
NOTE 9 – SUBSEQUENT EVENTS
In July 2021, we received proceeds of $ 300,548 and issued 123,178 shares
of common stock in conjunction with the exercise of stock options.
In accordance with ASC 855-10, we have analyzed events and transactions
that occurred subsequent to June 30, 2021 through the date these financial statements were issued and have determined that we do
not have any other material subsequent events to disclose or recognize in these financial statements.
12
Item 2. Management’s Discussion and Analysis of Financial
Condition and Results of Operations
Forward-Looking Statements
Certain statements, other than purely historical information, including
estimates, projections, statements relating to our business plans, objectives, and expected operating results, and the assumptions upon
which those statements are based, are “forward-looking statements” within the meaning of the Private Securities Litigation
Reform Act of 1995, Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934. These
forward-looking statements generally are identified by the words “believes,” “project,” “expects,”
“anticipates,” “estimates,” “intends,” “strategy,” “plan,” “may,”
“will,” “would,” “will be,” “will continue,” “will likely result,” and similar
expressions. We intend such forward-looking statements to be covered by the safe-harbor provisions for forward-looking statements
contained in the Private Securities Litigation Reform Act of 1995, and are including this statement for purposes of complying with those
safe-harbor provisions. Forward-looking statements are based on current expectations and assumptions that are subject to risks
and uncertainties which may cause actual results to differ materially from the forward-looking statements. Our ability to predict results
or the actual effect of future plans or strategies is inherently uncertain. Factors which could have a material adverse effect
on our operations and future prospects on a consolidated basis include, but are not limited to: changes in economic conditions, legislative/regulatory
changes, availability of capital, interest rates, competition, and generally accepted accounting principles. These risks and uncertainties
should also be considered in evaluating forward-looking statements and undue reliance should not be placed on such statements. We
undertake no obligation to update or revise publicly any forward-looking statements, whether as a result of new information, future events
or otherwise. Further information concerning our business, including additional factors that could materially affect our financial
results, is included herein and in our other filings with the SEC.
Overview
COVID-19
The full extent of the impact of the COVID-19 pandemic on our business,
operations and financial results will depend on numerous evolving factors that we may not be able to accurately predict at the present
time. In an effort to contain COVID-19 or slow its spread, governments around the world have enacted various measures, including orders
to close all businesses not deemed “essential,” isolate residents to their homes or places of residence, and practice social
distancing when engaging in essential activities. We anticipate that these actions and the global health crisis caused by COVID-19 will
negatively impact business activity across the globe. While we have not observed any noticeable impact on our revenue related to these
conditions in the recently completed fiscal year or quarter, or through the date of this filing, we cannot estimate the impact COVID-19
will have in the future if business and consumer activity decelerates across the globe.
In March 2020, we enacted precautionary measures to protect the health
and safety of our employees and partners. These measures include closing all offices, having employees work from home, and eliminating
virtually all travel. While having employees work from home may have a negative impact on efficiency and may result in negligible increases
in costs, it does not impact our ability to execute on our contracts or deliver our core services. We opened our offices on a voluntary
basis in June 2021 and we relaxed certain travel restrictions at the same time. Our customers provide essential services in the healthcare
industry and we believe that our digital communication technology is more important than ever in this environment. However, our revenue
often comes from advertising or marketing budgets, and in a sustained economic downturn, those categories of spending may be cut.
We will continue to actively monitor the situation and may take further
actions that alter our business operations as may be required by federal, state, local or foreign authorities, or that we determine are
in the best interests of our employees, customers, partners and stockholders. It is not clear what the potential effects any such alterations
or modifications may have on our business, including the effects on our customers, partners, or vendors, or on our financial results.
13
Company Highlights through July 2021
1.
Generated sales of $13.6 million for the quarter ended June 30, 2021, a 55% increase over the same period in 2020.
2.
Generated sales of $24.9 million for the six months ended June 30, 2021, a 52% increase over the same period in 2020.
3.
Achieved positive cash flow from operations of $1.9 million for the six months ended June 30, 2021.
4.
Launched our new Real World Evidence (“RWE”) messaging solution and generated revenue in Q2 from two leading brands.
5.
Raised an additional $70.7 million of capital in a public offering.
6.
Enhanced our leadership team by adding a General Counsel and Chief Compliance Officer as well as elevated the Chief Technology Officer to report directly to the CEO.
7.
Committed to an inclusion and diversity pledge.
8.
Enhanced our patient engagement commercial team to further scale that portion of the business.
Consolidated our technology centers of excellence in Zagreb, Croatia.
9.
Completed all integration work for previous two acquisitions and paid last earnout payment related to acquisitions.
10.
Maintained a no travel, virtual operational plan with a particular focus on training, open communication, and great work culture.
Results of Operations for the Three and Six Months Ended June 30,
2021 and 2020
Revenues
Our total revenue reported for the three months ended June 30, 2021
was approximately $13.6 million, an increase of 55% over the approximately $8.8 million from the same period in 2020. Our total revenue
for the six months ended June 30, 2021 was approximately $24.9 million, an increase of 52% over the approximately $16.4 million from the
same period in 2020. The increased revenue resulted from increases in sales in all our messaging products.
Cost of Revenues
Our cost of revenue percentage, comprised primarily of revenue share
expense, decreased slightly as a percentage of revenue in the quarter ended June 30, 2021, as compared to the same period in 2020, while
for the six month period ended June 30, 2021, it increased as a percentage of revenue. These changes were the result of solution mix,
both as it relates to solutions itself and the partners through which the solutions are delivered. Additional discussion is included in
the gross margin section below.
Three Months Ended
June 30
Six Months Ended
June 30
2021
2020
2021
2020
Cost of Revenues %
41.0 %
41.4 %
43.0 %
42.0 %
Gross Margin %
59.0 %
58.6 %
57.0 %
58.0 %
14
Gross Margin
As reflected in the table above, our gross margin increased slightly
in the quarter ended June 30, 2021 compared with the prior year, but decreased slightly for the six month period then ended. This is the
result of solution mix. In general, there has been an increase in the percentage of activity flowing through our higher cost channels
compared with a year ago. In the second quarter, this was offset by the launch of our RWE solution. Our RWE solution includes a much higher
percentage of program design, which carries a higher margin than the delivery of the actual messages. We expect our gross margin to improve
on a quarter over quarter basis for the balance of the year as our RWE solution expands and we continue to launch new solutions that have
higher margins.
Operating Expenses
Operating expenses increased from approximately $6.2 million for the
three months ended June 30, 2020 to approximately $7.7 million for the same period in 2021. Operating expenses increased from approximately
$12.8 million for the six months ended June 30, 2020 to approximately $14.5 million for the same period in 2021. Overall, this increase
results from our efforts to expand our product line and build out our organization to establish a strong base for current and future growth.
Our expenses increased at a substantially lower rate than our revenues as a result of the operating leverage of our model. The detail
of expenditures by major category is reflected in the table below.
Three Months Ended
June 30,
Six Months Ended
June 30,
2021
2020
2021
2020
Salaries, Wages, & Benefits
$ 3,906,796
$ 3,176,460
$ 7,487,612
$ 6,382,597
Stock-Based Compensation
897,038
780,670
1,604,191
1,635,183
Contractors and Consultants
486,577
560,991
785,963
1,022,236
Travel
48,925
13,111
58,755
287,622
Board Compensation
61,250
51,375
122,500
102,750
Professional Fees
448,598
186,834
769,818
672,304
Investor Relations
51,019
28,677
97,306
48,127
Advertising and Promotion
255,680
154,166
384,565
289,068
Technology Infrastructure Costs
256,291
218,079
469,570
399,791
Integration and Exclusivity Costs
244,600
207,973
563,158
415,946
Data Costs
257,484
72,942
545,396
124,554
Office, Facility, and Other
262,320
227,955
524,480
381,477
Depreciation and Amortization
527,958
520,794
1,054,138
1,040,463
Total Operating Expense
$ 7,704,536
$ 6,200,027
$ 14,467,452
$ 12,802,118
The increase in operating expenses related to salaries, wages, and
benefits and other human resource related costs is due to the expansion of our team to support additional growth. This increase is partly
offset by the decrease in contractors and consultants, as we have brought functions in house that were previously performed by outsiders.
We expect salaries, wages, and benefits to continue to increase on
a quarter over quarter basis for the balance of the year due to the full impact of new hires already in place, as well as new hires in
the pipeline.
Travel expense is down significantly on a year to date basis as a result
of travel restrictions due to the pandemic. We expect travel expense to increase significantly starting in the third quarter of the year
due to relaxed travel restrictions and pent up demand for meetings and visits.
15
Professional fees increased significantly in the second quarter of
2021 compared with the prior year. With the assistance of an outside legal firm, we undertook a comprehensive governance review of our
bylaws, board charters, equity compensation plan, and overall corporate policies. This review resulted in approximately $300,000 of expense
in the second quarter. In the six month period ended June 30, 2021, this was partially offset by reduced audit fees as a result of our
change in auditors, as well as a change in SEC rules that eliminated the need for a third-party opinion on our internal controls. We would
expect professional fees to decrease from the second quarter level for the balance of the year.
Investor relations expense increased due to the expansion of our communication
efforts to reach retail investors and expand our shareholder base.
Technology infrastructure costs increased due to continued investment
in our operating systems to facilitate new products as well as the implementation of additional software products to increase efficiency
and information dissemination.
Data costs increased as we have purchased more data, primarily to
aid in our selling effort and allow customers to target their messages more appropriately, thereby increasing our ability to charge
premium prices for more highly targeted messages.
Integration and exclusivity costs represent payments to partners for access and/or
exclusivity and increased because of new agreements signed after the first quarter of 2020. These payments are usually made in lump
sums and expensed over the term of the contracts. These expenses are an important part of our ability to expand our network.
Our office, facility and other expense increased primarily because
of increased activity. The largest single increase related to hiring expenses associated with expanding our team, both for new additions
so far, as well as new hires scheduled for the future, including recruiter fees in some instances.
All other variances in the table above are the result of normal fluctuations
in activity.
We expect our overall operating expenses to increase on a quarterly
basis for the balance of the year as we further implement our business plan and expand our operations to grow the business in a very dynamic
and active marketplace. However, we have established a strong team as a base to support growth and we are seeing the results of the investment
in our team last year in our strong revenue growth this year. We do not expect human resource costs to increase as quickly as revenues,
however we do expect to continue to add people to accelerate our growth and invest in future growth.
Net Income (Loss)
We had net income of $0.4 million for the three months ended June 30,
2021, as compared to a net loss of $1.1 million during the same period in 2020. We had a loss of approximately $0.3 million for the six
months ended June 30, 2021, as compared to net loss of approximately $3.3 million during the same period in 2020. The reasons and specific
components associated with the change are discussed above. Overall, the net income for second quarter of 2021 and decreased loss for the
six month period resulted from the increased margin generated by our higher revenues, partially offset by the increased operating expenses.
Liquidity and Capital Resources
As of June 30, 2021, we had total current assets of $105.0 million,
compared with current liabilities of $6.7 million, resulting in working capital of approximately $98.3 million and a current ratio of
15.7 to 1. This represents an increase from our working capital of approximately $23 million and current ratio of 3 to 1 at December 31,
2020.
Our operating activities provided approximately $1.9 in cash flow during
the six months ended June 30, 2021, compared with cash used of approximately $3.6 million in the same period in 2020. The cash provided
in the 2021 period was the result of our net loss increased by noncash expenses, partially offset by working capital used in the reduction
of liabilities. The cash used in the 2020 period was primarily the result of increased investment in working capital; in particular, we
made a $2.0 million prepayment to a partner that was expensed over the balance of the year.
16
We used insignificant amounts in investing activities in both the six
months ended June 30, 2021 and 2020. These investments related to purchases of equipment as well as investments related to the expansion
of our network capabilities in our patient engagement solution.
Our financing activities provided $71.8 million in the six months ended
June 30, 2021, compared with cash used of approximately $1.1 million in the same period in 2020. We raised $70.7 million in a public offering
of our common stock as well as generated $2.7 million from the issuance of shares related to the exercise of stock options. These were
partially offset by the payment of $1.6 in earnout payments from a previous acquisition. We have no remaining earnout payments due in
the future. Financing activities used approximately $1.3 million related to earnout payments from a previous acquisition, offset by $0.3
million from the issuance of shares related to the exercise of stock options.
We do not anticipate the need to raise additional capital in the short
or long term for operating purposes or to fund our growth plans. We are focused on growing our revenue, channel and partner network. However,
as a company in a market that is active with merger and acquisition activity, we may have opportunities, such as for acquisitions or strategic
partner relationships, which may require additional capital. We will assess these opportunities as they arise with the view of maximizing
shareholder value.
Critical Accounting Policies
In December 2001, the SEC requested that all registrants list their
most “critical accounting polices” in the Management Discussion and Analysis. The SEC indicated that a “critical accounting
policy” is one which is both important to the portrayal of a company’s financial condition and results, and requires management’s
most difficult, subjective or complex judgments, often as a result of the need to make estimates about the effect of matters that are
inherently uncertain. Our accounting policies are discussed in the footnotes to our financial statements included in our annual report
on Form 10-K for the year ended December 31, 2020; however, we consider our critical accounting policies to be those related to determining
the amount of revenue to be billed, the timing of revenue recognition, calculation of revenue share expense, stock-based compensation,
capitalization and related amortization of intangible assets, impairment of assets, and the fair value of liabilities.
Recently Issued Accounting Pronouncements
In December 2019, the FASB issued ASU No. 2019-12, Income Taxes
(Topic 740): Simplifying the Accounting for Income Taxes . ASU 2019-12 is intended to improve consistent application and simplify the
accounting for income taxes. ASU 2019-12 removes certain exceptions to the general principles in Topic 740 and clarifies and amends existing
guidance. ASU 2019-12 was effective for annual and interim reporting periods beginning after December 12, 2020, with early adoption permitted.
The adoption of this standard did not have a material effect on our financial position, results of operations, or cash flows.
Off Balance Sheet Arrangements
As of June 30, 2021, there were no off-balance sheet arrangements.
Item 3. Quantitative and Qualitative Disclosures about Market Risk
We are not required to provide the information required by this Item.
17
Item 4. Controls and Procedures
Disclosure Controls and Procedures
Under the supervision and with the participation of our management,
including our Chief Executive Officer and Chief Financial Officer, we conducted an evaluation of the effectiveness of the design and operation
of our disclosure controls and procedures, as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange Act of 1934 (the
“Exchange Act”), as of the end of the period covered by this report (the “Evaluation Date”). Based upon this evaluation,
our Chief Executive Officer and Chief Financial Officer concluded as of the Evaluation Date that our disclosure controls and procedures
were effective such that the material information required to be included in our SEC reports is recorded, processed, summarized, and reported
within the time periods specified in SEC rules and forms relating to our company, including, our consolidated subsidiaries, and was made
known to them by others within those entities, particularly during the period when this report was being prepared.
Changes in Internal Control over Financial Reporting
During the quarter ended June 30, 2021, we made routine ongoing improvements
in our internal control and processes and hired an additional finance department team member, however, no material changes were made during
the period.
Limitations on the Effectiveness of Controls
Our management, including our Chief Executive Officer and Chief Financial
Officer, does not expect that our disclosure controls and procedures or our internal controls will prevent all error and all fraud. A
control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of
the control system are met. Further, the design of a control system must reflect the fact that there are resource constraints, and the
benefits of controls must be considered relative to their costs. Due to the inherent limitations in all control systems, no evaluation
of controls can provide absolute assurance that all control issues and instances of fraud, if any, within our company have been detected.
18
PART II – OTHER INFORMATION
Item 1. Legal Proceedings
We are not a party to any material pending legal proceeding. We are
not aware of any pending legal proceeding to which any of our officers, directors, or any beneficial holders of 5% or more of our voting
securities are adverse to us or have a material interest adverse to us.
Item 1A: Risk Factors
See risk factors included in our Annual Report
on Form 10-K for 2020.
Item 2. Unregistered Sales of Equity Securities
and Use of Proceeds
During the quarter ended June 30, 2021, we issued 2,035 shares of restricted
common stock to our independent directors in connection with our Director Compensation Plan. We also issued a total 232,806 shares of
stock in connection with the exercise of options.
In July 2021, we issued 123,178 shares of common stock in conjunction
with the exercise of stock options.
These securities were issued pursuant to Section 4(2) of the Securities
Act and/or Rule 506 promulgated thereunder. The holders represented their intention to acquire the securities for investment only and
not with a view towards distribution. The investors were given adequate information about us to make an informed investment decision.
We did not engage in any general solicitation or advertising. We directed our transfer agent to issue the stock certificates with the
appropriate restrictive legend affixed to the restricted stock.
19
Item 3. Defaults upon Senior Securities
None
Item 4. Mine Safety Disclosure
N/A
Item 5. Other Information
None
Item 6. Exhibits
Exhibit
Number
Description of Exhibit
10.1**
Addendum to the employment agreement between William Febbo and the Company dated September 24, 2020
31.1**
Certification of Chief Executive Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
31.2**
Certification of Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification of Chief Executive Officer and Chief Financial Officer pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101.INS
Inline XBRL Instance Document.
101.SCH
Inline XBRL Taxonomy Extension Schema Document.
101.CAL
Inline XBRL Taxonomy Extension Calculation Linkbase Document.
101.DEF
Inline XBRL Taxonomy Extension Definition Linkbase Document.
101.LAB
Inline XBRL Taxonomy Extension Label Linkbase Document.
101.PRE
Inline XBRL Taxonomy Extension Presentation Linkbase Document.
104
Cover Page Interactive Data File (formatted as Inline XBRL and contained in Exhibit 101).
**
Provided herewith
20
SIGNATURES
In accordance with the requirements of the Securities and Exchange
Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OptimizeRx Corporation
Date: August 4, 2021
By:
/s/ William J. Febbo
William J. Febbo
Title:
Chief Executive Officer,
Principal Executive Officer, and Director
OptimizeRx Corporation
Date: August 4, 2021
By:
/s/ Douglas P. Baker
Douglas P. Baker
Title:
Chief Financial Officer,
Principal Financial Officer and
Principal Accounting Officer
21
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.