Controls and Procedures
−Removed: As of the end of the period covered by this Annual Report on Form 10-K, our management carried out an evaluation, under the supervision and with the participation of our President and Chief Executive Officer and our Chief Financial Officer and Treasurer, of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 under the Exchange Act.
−Removed: Based upon that evaluation, our President and Chief Executive Officer and our Chief Financial Officer and Treasurer concluded that our disclosure controls and procedures are effective.
+Added: As of the end of the period covered by this Annual Report on Form 10-K, our management carried out an evaluation, under the supervision and with the participation of our Managing Trustees, our President and Chief Operating Officer and our Chief Financial Officer and Treasurer, of the effectiveness of our disclosure controls and procedures pursuant to Rules 13a-15 and 15d-15 under the Exchange Act.
+Added: Based upon that evaluation, our Managing Trustees, our President and Chief Operating Officer and our Chief Financial Officer and Treasurer concluded that our disclosure controls and procedures are effective.
There have been no changes in our internal control over financial reporting during the quarter ended December 31, 2020 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
7 unchanged sentences
Based on this assessment, we believe that, as of December 31, 2020, our internal control over financial reporting is effective.
−Removed: Ernst & Young LLP, the independent registered public accounting firm that audited our 2019 Consolidated Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K, has issued an attestation report on our internal control over financial reporting.
+Added: Deloitte & Touche LLP, the independent registered public accounting firm that audited our 2020 Consolidated Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K, has issued an attestation report on our internal control over financial reporting.
Its report appears elsewhere herein.
12 unchanged sentences
Equity Compensation Plan Information.
−Removed: We may grant common shares to our officers and other employees of RMR LLC under our 2009 Incentive Share Award Plan, or the 2009 Plan.
+Added: We may grant common shares to our officers and other employees of RMR LLC under our Amended and Restated 2009 Incentive Share Award Plan, or the 2009 Plan.
In addition, each of our Trustees receives common shares as part of his or her annual compensation for serving as a Trustee and such shares are awarded under the 2009 Plan.
1 unchanged sentence
The following table is as of December 31, 2020.
−Removed: Plan Category
−Removed: Number of securities to be
+Added: Plan Category Number of securities to be
issued upon exercise of outstanding options,
2 unchanged sentences
exercise price of
−Removed: outstanding options, warrants and rights
−Removed: Number of securities remaining available
+Added: outstanding options, warrants and rights Number of securities remaining available
for future issuance under equity compensation plans
2 unchanged sentences
Equity compensation plans approved by securityholders — 2009 Plan
−Removed: Equity compensation plans not approved by securityholders
+Added: 1,094,909 (1)
+Added: Equity compensation plans not approved by securityholders None.
+Added: 1,094,909 (1)
(1) Consists of common shares available for issuance pursuant to the terms of the 2009 Plan.
Share awards that are repurchased or forfeited will be added to the common shares available for issuance under the 2009 Plan.
+Added: Our shareholders approved an amendment to the 2009 Plan at our annual meeting of shareholders held on May 27, 2020 to increase the total number of common shares available for grant by 1,000,000.
Payments by us to RMR LLC employees are described in Notes 6 and 10 to the Notes to Consolidated Financial Statements included in Part IV, Item 15 of this Annual Report on Form 10-K.
5 unchanged sentences
Exhibits and Financial Statement Schedules
−Removed: Index to Financial Statements and Financial Statement Schedules
+Added: (a) Index to Financial Statements and Financial Statement Schedules
The following consolidated financial statements and financial statement schedule of Office Properties Income Trust are included on the pages indicated:
Reports of Independent Registered Public Accounting Firm
+Added: Report of Independent Registered Public Accounting Firm
Consolidated Balance Sheets as of December 31, 2020 and 2019
6 unchanged sentences
3.1 Composite Copy of Amended and Restated Declaration of Trust, dated June 8, 2009, as amended to date.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated December 31, 2018.)
+Added: (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2020.)
3.2 Amended and Restated Bylaws of the Company, adopted March 27, 2019.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated March 27, 2019.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on March 28, 2019.)
4.1 Form of Common Share Certificate.
2 unchanged sentences
Bank National Association.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated August 18, 2014.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on August 18, 2014.)
4.3 Supplemental Indenture No.
1 unchanged sentence
Bank National Association, relating to the Company’s 5.875% Senior Notes due 2046, including form thereof.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated May 26, 2016.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on May 26, 2016.)
4.4 Authentication Order, dated as of June 22, 2016, from the Company to U.S.
Bank National Association, relating to the Company’s 5.875% Senior Notes due 2046.
−Removed: (Incorporated by reference to the Company’s Registration Statement on Form 8-A dated June 30, 2016.)
+Added: (Incorporated by reference to the Company’s Registration Statement on Form 8-A filed on June 30, 2016.)
4.5 Indenture, dated as of July 20, 2017, between the Company and U.S.
Bank National Association.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated July 20, 2017.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on July 21, 2017.)
4.6 First Supplemental Indenture, dated as of July 20, 2017, between the Company and U.S.
Bank National Association, relating to the Company’s 4.000% Senior Notes due 2022, including form thereof.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated July 20, 2017.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on July 21, 2017.)
+Added: 4.7 Second Supplemental Indenture, dated as of June 23, 2020, between the Company and U.S.
+Added: Bank National Association, relating to the Company’s 6.375% Senior Notes due 2050, including form thereof.
+Added: (Incorporated by reference to the Company’s Registration Statement on Form 8-A filed on June 23, 2020.)
4.8 Indenture, dated as of February 3, 2015, between the Company (as successor to Select Income REIT) and U.S.
Bank National Association.
−Removed: (Incorporated by reference to Select Income REIT’s Current Report on Form 8-K dated January 29, 2015.)
+Added: (Incorporated by reference to Select Income REIT’s Current Report on Form 8-K filed on February 3, 2015.)
4.9 First Supplemental Indenture, dated as of February 3, 2015, between the Company (as successor to Select Income REIT) and U.S.
Bank National Association, including the forms of 4.15% Senior Notes due 2022 and 4.50% Senior Notes due 2025.
−Removed: (Incorporated by reference to Select Income REIT’s Current Report on Form 8-K dated January 29, 2015.)
+Added: (Incorporated by reference to Select Income REIT’s Current Report on Form 8-K filed on February 3, 2015.)
4.10 Second Supplemental Indenture, dated as of May 15, 2017, between the Company (as successor to Select Income REIT) and U.S.
3 unchanged sentences
Bank National Association.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated December 31, 2018.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on December 31, 2018.)
+Added: 4.12 Authentication Order, dated as of September 24, 2020, from the Company to U.S.
+Added: Bank National Association, relating to the Company’s 4.50% Senior Notes due 2025.
+Added: (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.)
4.13 Registration Rights and Lock-Up Agreement, dated as of June 5, 2015, among the Company, ABP Trust (f/k/a Reit Management & Research Trust) and Adam D.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated June 5, 2015.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on June 8, 2015.)
4.14 Description of Securities.
2 unchanged sentences
(Filed herewith.)
−Removed: Second Amended and Restated Business Management Agreement, dated as of June 5, 2015, between the Company and The RMR Group LLC (f/k/a Reit Management & Research LLC).(+) (Incorporated by reference to the Company’s Current Report on Form 8-K dated June 5, 2015.)
−Removed: Amendment to Second Amended and Restated Business Management Agreement, dated as of December 31, 2018, between the Company and The RMR Group LLC.(+) (Incorporated by reference to the Company’s Current Report on Form 8-K dated December 31, 2018.)
−Removed: Second Amended and Restated Property Management Agreement, dated as of June 5, 2015, between the Company and The RMR Group LLC.(+) (Incorporated by reference to the Company’s Current Report on Form 8-K dated June 5, 2015.)
−Removed: Composite Copy of Office Properties Income Trust 2009 Incentive Share Award Plan, as amended.(+) (Incorporated by reference to the Company's Current Report on Form 8-K dated May 16, 2019.)
−Removed: Form of Share Award Agreement.(+) (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.)
−Removed: Form of Restricted Share Agreement.(+) (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2015.)
−Removed: Form of Indemnification Agreement.(+) (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended June 30, 2019.)
−Removed: Summary of Trustee Compensation.(+) (Incorporated by reference to the Company’s Current Report on Form 8-K dated May 29, 2019.)
+Added: 10.1 Second Amended and Restated Business Management Agreement, dated as of June 5, 2015, between the Company and The RMR Group LLC (f/k/a Reit Management & Research LLC).
+Added: (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed on June 8, 2015.)
+Added: 10.2 Amendment to Second Amended and Restated Business Management Agreement, dated as of December 31, 2018, between the Company and The RMR Group LLC.
+Added: (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed on December 31, 2018.)
+Added: 10.3 Second Amended and Restated Property Management Agreement, dated as of June 5, 2015, between the Company and The RMR Group LLC.
+Added: (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed on June 8, 2015.)
+Added: 10.4 Amended and Restated Office Properties Income Trust 2009 Incentive Share Award Plan.
+Added: (+) (Incorporated by reference to the Company's Current Report on Form 8-K filed on May 28, 2020.)
+Added: 10.5 Form of Share Award Agreement.
+Added: (+) (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2016.)
+Added: 10.6 Form of Share Award Agreement.
+Added: (+) (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2020.)
+Added: 10.7 Form of Indemnification Agreement.
+Added: (+) (Incorporated by reference to the Company's Quarterly Report on Form 10-Q for the quarter ended March 31, 2020.)
+Added: 10.8 Summary of Trustee Compensation.
+Added: (+) (Incorporated by reference to the Company’s Current Report on Form 8-K filed on May 28, 2020.)
10.9 Amended and Restated Credit Agreement, dated as of December 13, 2018, among the Company, Wells Fargo Bank, National Association, as Administrative Agent, and each of the other financial institutions initially a signatory thereto.
−Removed: (Incorporated by reference to the Company’s Current Report on Form 8-K dated December 13, 2018.)
+Added: (Incorporated by reference to the Company’s Current Report on Form 8-K filed on December 1 7 , 2018.)
21.1 Subsidiaries of the Company.
(Filed herewith.)
+Added: 23.1 Consent of Deloitte & Touche LLP.
+Added: (Filed herewith.)
23.2 Consent of Ernst & Young LLP.
6 unchanged sentences
(Filed herewith.)
+Added: 31.3 Rule 13a-14(a) Certification.
+Added: (Filed herewith.)
+Added: 31.4 Rule 13a-14(a) Certification.
+Added: (Filed herewith.)
32.1 Section 1350 Certification.
2 unchanged sentences
(+) (Incorporated by reference to the Company’s Quarterly Report on Form 10-Q for the quarter ended September 30, 2017.)
−Removed: XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
−Removed: XBRL Taxonomy Extension Schema Document.
+Added: 101.INS XBRL Instance Document - the instance document does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document.
+Added: 101.SCH XBRL Taxonomy Extension Schema Document.
(Filed herewith.)
−Removed: XBRL Taxonomy Extension Calculation Linkbase Document.
+Added: 101.CAL XBRL Taxonomy Extension Calculation Linkbase Document.
(Filed herewith.)
−Removed: XBRL Taxonomy Extension Definition Linkbase Document.
+Added: 101.DEF XBRL Taxonomy Extension Definition Linkbase Document.
(Filed herewith.)
−Removed: XBRL Taxonomy Extension Label Linkbase Document.
+Added: 101.LAB XBRL Taxonomy Extension Label Linkbase Document.
(Filed herewith.)
−Removed: XBRL Taxonomy Extension Presentation Linkbase Document.
+Added: 101.PRE XBRL Taxonomy Extension Presentation Linkbase Document.
(Filed herewith.)
6 unchanged sentences
Opinion on the Financial Statements
−Removed: We have audited the accompanying consolidated balance sheets of Office Properties Income Trust (the Company) as of December 31, 2019 and 2018, the related consolidated statements of comprehensive income (loss), shareholders' equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and the financial statement schedule listed in the Index at item 15(a) (collectively referred to as the “consolidated financial statements”).
−Removed: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2019 and 2018, and the results of its operations and its cash flows for each of the three years in the period ended December 31, 2019, in conformity with U.S.
−Removed: generally accepted accounting principles.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 20, 2020 expressed an unqualified opinion thereon.
+Added: We have audited the accompanying consolidated balance sheet of Office Properties Income Trust (the "Company") as of December 31, 2020, the related consolidated statements of comprehensive income (loss), shareholders' equity, and cash flows, for the year then ended, and the related notes and the schedule listed in the Index at Item 15(a) (collectively referred to as the "financial statements").
+Added: In our opinion, the financial statements present fairly, in all material respects, the financial position of the Company as of December 31, 2020, and the results of its operations and its cash flows for the year ended December 31, 2020, in conformity with accounting principles generally accepted in the United States of America.
+Added: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission and our report dated February 19, 2021, expressed an unqualified opinion on the Company's internal control over financial reporting.
Basis for Opinion
These financial statements are the responsibility of the Company's management.
−Removed: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
+Added: Our responsibility is to express an opinion on the Company's financial statements based on our audit.
We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S.
federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
−Removed: We conducted our audits in accordance with the standards of the PCAOB.
+Added: We conducted our audit in accordance with the standards of the PCAOB.
Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
−Removed: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Our audit included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
−Removed: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
−Removed: We believe that our audits provide a reasonable basis for our opinion.
+Added: Our audit also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audit provides a reasonable basis for our opinion.
Critical Audit Matter
−Removed: The critical audit matter communicated below is a matter arising from the current period audit of the financial statements that was communicated or required to be communicated to the audit committee and that:
−Removed: (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective or complex judgments.
−Removed: The communication of the critical audit matter does not alter in any way our opinion on the consolidated financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the account or disclosure to which it relates.
−Removed: Impairment of Real Estate Properties
−Removed: Description of the Matter
−Removed: The Company’s net real estate properties totaled $3.1 billion as of December 31, 2019.
−Removed: As discussed in Note 2 to the consolidated financial statements, the Company evaluates their properties for impairment quarterly, or whenever events or changes in circumstances indicate that carrying amounts may not be recoverable.
−Removed: Auditing management’s property impairment analysis was complex and involved a high degree of subjectivity due to the significant estimation required in determining the future undiscounted net cash flows expected to be generated from those assets with indicators of impairment.
−Removed: The future net undiscounted cash flows are sensitive to significant assumptions, such as hold periods, market rents, and terminal capitalization rates, which are forward-looking and could be affected by future economic and market conditions.
−Removed: How We Addressed the Matter in Our Audit
−Removed: We obtained an understanding, evaluated the design and tested the operating effectiveness of controls over the Company’s process for assessing impairment of real estate properties.
−Removed: For example, we tested controls over management’s review of the future net undiscounted cash flows calculations, including the significant assumptions and data inputs used to develop the undiscounted cash flows.
−Removed: Our testing of the Company’s impairment assessment included, among other procedures, evaluating the assumptions used to develop the estimated undiscounted cash flows used to assess the recoverability of real estate properties.
−Removed: Specifically, we evaluated the significant assumptions used to estimate the property cash flows, including market rents and terminal capitalization rates through comparison to current industry and economic trends and tested the completeness and accuracy of the underlying data supporting the significant assumptions.
−Removed: We compared the projected forecasted amounts to past performance of the properties and the Company’s history related to similar properties and other forecasted financial information prepared by the Company.
−Removed: We also held discussions with management about the current status of potential transactions and about management’s judgments to understand the probability of future events that could affect the hold period and other cash flow assumptions for the properties.
−Removed: We searched for and evaluated information that corroborated or contradicted the Company’s assumptions.
−Removed: /s/ Ernst & Young LLP
−Removed: We have served as the Company’s auditor since 2008.
+Added: The critical audit matter communicated below is a matter arising from the current-period audit of the financial statements that was communicated or required to be communicated to the audit committee and that (1) relates to accounts or disclosures that are material to the financial statements and (2) involved our especially challenging, subjective, or complex judgments.
+Added: The communication of critical audit matters does not alter in any way our opinion on the financial statements, taken as a whole, and we are not, by communicating the critical audit matter below, providing a separate opinion on the critical audit matter or on the accounts or disclosures to which it relates.
+Added: Impairment of Real Estate Properties - Refer to Notes 2 and 3 to the financial statements
+Added: Critical Audit Matter Description
+Added: The Company’s investments in real estate assets are evaluated for impairment periodically or when events or changes in circumstances indicate that the carrying amount of a real estate asset may not be recoverable.
+Added: The Company’s evaluation of the recoverability of real estate assets involves the comparison of undiscounted future cash flows expected to be generated by each real estate asset over the Company’s estimated holding period to the respective carrying amount.
+Added: The Company’s undiscounted future cash flows analysis and the assessment of expected remaining holding period requires management to make significant estimates and assumptions related to future occupancy levels, rental rates, estimated sale proceeds, and capitalization rates.
+Added: In the event that a real estate asset is not recoverable, the Company will adjust the real estate asset to its fair value based on third-party appraisals, broker selling estimates, sale agreements under negotiation, and/or final selling prices, when available, and recognize an impairment loss for the carrying amount in excess of fair value.
+Added: We identified the impairment of real estate assets as a critical audit matter because of the significant estimates and assumptions management makes to evaluate the recoverability of real estate assets.
+Added: This required a high degree of auditor judgment and an
+Added: increased extent of effort when performing audit procedures to evaluate the reasonableness of management’s undiscounted future cash flows analysis and assessment of expected remaining holding period.
+Added: How the Critical Audit Matter Was Addressed in the Audit
+Added: Our audit procedures related to the undiscounted cash flows analysis and the assessment of the expected remaining hold period included the following, among others:
+Added: • We tested the effectiveness of controls over management’s evaluation of the recoverability of real estate property assets, including the key inputs utilized in estimating the undiscounted future cash flows.
+Added: • We evaluated the undiscounted cash flow analysis including estimates of future occupancy levels, rental rates, estimated sale proceeds, and capitalization rates for each real estate asset or group of assets with possible impairment indicators by (1) evaluating the source information and assumptions used by management and (2) testing the mathematical accuracy of the undiscounted future cash flows analysis.
+Added: • We evaluated the reasonableness of management’s undiscounted future cash flows analysis by comparing management’s projections to external market sources and evidence obtained in other areas of our audit.
+Added: • We held discussions with management about the current status of potential transactions and about management’s judgments to understand the probability of future events that could affect the hold period and other cash flow assumptions for the properties.
+Added: /s/ Deloitte & Touche LLP
Boston, Massachusetts
February 19, 2021
+Added: We have served as the Company’s auditor since 2020.
Report of Independent Registered Public Accounting Firm
1 unchanged sentence
Opinion on Internal Control over Financial Reporting
−Removed: We have audited Office Properties Income Trust’s internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework) (the COSO criteria).
−Removed: In our opinion, Office Properties Income Trust (the Company) maintained, in all material respects, effective internal control over financial reporting as of December 31, 2019, based on the COSO criteria.
−Removed: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated balance sheets of the Company as of December 31, 2019 and 2018, the related consolidated statements of comprehensive income (loss), shareholders’ equity and cash flows for each of the three years in the period ended December 31, 2019, and the related notes and financial statement schedule listed in the Index at item 15(a), and our report dated February 20, 2020 expressed an unqualified opinion thereon.
+Added: We have audited the internal control over financial reporting of Office Properties Income Trust (the “Company”) as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by the Committee of Sponsoring Organizations of the Treadway Commission (COSO).
+Added: In our opinion, the Company maintained, in all material respects, effective internal control over financial reporting as of December 31, 2020, based on criteria established in Internal Control — Integrated Framework (2013) issued by COSO.
+Added: We have also audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the consolidated financial statements as of and for the year ended December 31, 2020, of the Company and our report dated February 19, 2021, expressed an unqualified opinion on those financial statements.
Basis for Opinion
14 unchanged sentences
Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may become inadequate because of changes in conditions, or that the degree of compliance with the policies or procedures may deteriorate.
+Added: /s/ Deloitte & Touche LLP
+Added: Boston, Massachusetts
+Added: February 19, 2021
+Added: Report of Independent Registered Public Accounting Firm
+Added: To the Trustees and Shareholders of Office Properties Income Trust
+Added: Opinion on the Financial Statements
+Added: We have audited the accompanying consolidated balance sheet of Office Properties Income Trust (the Company) as of December 31, 2019, the related consolidated statements of comprehensive income (loss) , shareholders' equity and cash flows for each of the two years in the period ended December 31, 2019, and the related notes and the financial statement schedule listed in the Index at item 15(a) (collectively referred to as the “consolidated financial statements”).
+Added: In our opinion, the consolidated financial statements present fairly, in all material respects, the financial position of the Company at December 31, 2019, and the results of its operations and its cash flows for each of the two years in the period ended December 31, 2019, in conformity with U.S.
+Added: generally accepted accounting principles.
+Added: We also have audited, in accordance with the standards of the Public Company Accounting Oversight Board (United States) (PCAOB), the Company's internal control over financial reporting as of December 31, 2019, based on criteria established in Internal Control-Integrated Framework issued by the Committee of Sponsoring Organizations of the Treadway Commission (2013 framework), and our report dated February 20, 2020 expressed an unqualified opinion thereon.
+Added: Basis for Opinion
+Added: These financial statements are the responsibility of the Company's management.
+Added: Our responsibility is to express an opinion on the Company’s financial statements based on our audits.
+Added: We are a public accounting firm registered with the PCAOB and are required to be independent with respect to the Company in accordance with the U.S.
+Added: federal securities laws and the applicable rules and regulations of the Securities and Exchange Commission and the PCAOB.
+Added: We conducted our audits in accordance with the standards of the PCAOB.
+Added: Those standards require that we plan and perform the audit to obtain reasonable assurance about whether the financial statements are free of material misstatement, whether due to error or fraud.
+Added: Our audits included performing procedures to assess the risks of material misstatement of the financial statements, whether due to error or fraud, and performing procedures that respond to those risks.
+Added: Such procedures included examining, on a test basis, evidence regarding the amounts and disclosures in the financial statements.
+Added: Our audits also included evaluating the accounting principles used and significant estimates made by management, as well as evaluating the overall presentation of the financial statements.
+Added: We believe that our audits provide a reasonable basis for our opinion.
/s/ Ernst & Young LLP
+Added: We served as the Company’s auditor from 2008 to 2020.
Boston, Massachusetts
4 unchanged sentences
Real estate properties:
+Added: Land $ 830,884 $ 840,550
Buildings and improvements 2,691,259 2,652,681
10 unchanged sentences
Other assets, net 12,889 20,187
+Added: Total assets $ 3,946,436 $ 4,193,136
LIABILITIES AND SHAREHOLDERS’ EQUITY
Unsecured revolving credit facility $ — $ —
−Removed: Unsecured term loans, net
Senior unsecured notes, net 2,033,242 2,017,379
11 unchanged sentences
Cumulative net income 183,895 177,217
−Removed: Cumulative other comprehensive income (loss)
+Added: Cumulative other comprehensive loss — ( 200 )
Cumulative common distributions ( 1,190,291 ) ( 1,084,170 )
6 unchanged sentences
Year Ended December 31,
+Added: 2020 2019 2018
Rental income $ 587,919 $ 678,404 $ 426,560
10 unchanged sentences
Loss on equity securities, net — ( 44,007 ) ( 7,552 )
−Removed: Interest income
+Added: Interest and other income 779 1,045 639
Interest expense (including net amortization of debt premiums, discounts and issuance costs of $ 9,593 , $ 10,740 and $ 3,626 , respectively)
+Added: ( 108,303 ) ( 134,880 ) ( 89,865 )
Loss on early extinguishment of debt ( 3,839 ) ( 769 ) ( 709 )
−Removed: Income (loss) from continuing operations before income tax expense and equity in net losses of investees
+Added: Income (loss) before income tax expense and equity in net losses of investees 8,248 32,372 ( 25,220 )
Income tax expense ( 377 ) ( 778 ) ( 117 )
4 unchanged sentences
Other comprehensive income (loss):
−Removed: Unrealized gain on equity securities
−Removed: Unrealized loss on financial instrument
−Removed: Equity in unrealized gain (loss) of investees
+Added: Unrealized gain (loss) on financial instrument 200 ( 200 ) —
+Added: Equity in unrealized loss of investees — ( 106 ) ( 40 )
Other comprehensive income (loss) 200 ( 306 ) ( 40 )
12 unchanged sentences
(dollars in thousands)
−Removed: Number of Shares
−Removed: Common Shares
−Removed: Additional Paid In Capital
+Added: Number of Shares Common Shares Additional Paid In Capital Cumulative
+Added: Income Cumulative
Comprehensive
−Removed: Income (Loss)
−Removed: Distributions
−Removed: Balance at December 31, 2016
−Removed: Issuance of shares, net
−Removed: Share repurchases
−Removed: Equity in unrealized gain of investees
−Removed: Unrealized gain on equity securities
−Removed: Net income available for common shareholders
−Removed: Distributions to common shareholders
+Added: Income (Loss) Cumulative
+Added: Distributions Total
Balance at December 31, 2017 24,786,479 $ 248 $ 1,968,960 $ 108,144 $ 60,427 $ ( 807,736 ) $ 1,330,043
Cumulative adjustment upon adoption of ASU No.
+Added: 2016-01 — — — 60,281 ( 60,281 ) — —
Adjustment upon adoption of ASU No.
+Added: 2014-09 — — — 712 — — 712
Balance at January 1, 2018 24,786,479 248 1,968,960 169,137 146 ( 807,736 ) 1,330,755
Issuance of shares, net 23,281,738 233 639,550 — — — 639,783
−Removed: Share forfeitures or repurchases
+Added: Share grants 19,925 — 1,523 — — — 1,523
+Added: Share forfeitures and repurchases ( 5,239 ) — ( 232 ) — — — ( 232 )
Equity in unrealized loss of investees — — — — ( 40 ) — ( 40 )
2 unchanged sentences
Balance at December 31, 2018 48,082,903 481 2,609,801 146,882 106 ( 978,302 ) 1,778,968
−Removed: Share forfeitures or repurchases
+Added: Share grants 136,100 1 3,097 — — — 3,098
+Added: Share forfeitures and repurchases ( 17,062 ) — ( 473 ) — — — ( 473 )
Amounts reclassified from cumulative other comprehensive income to net income — — — — ( 196 ) — ( 196 )
4 unchanged sentences
Balance at December 31, 2019 48,201,941 482 2,612,425 177,217 ( 200 ) ( 1,084,170 ) 1,705,754
+Added: Share grants 136,600 1 3,323 — — — 3,324
+Added: Share forfeitures and repurchases ( 20,175 ) — ( 443 ) — — — ( 443 )
+Added: Amounts reclassified from cumulative other comprehensive loss to net income — — — — 85 — 85
+Added: Unrealized gain on financial instruments — — — — 115 — 115
+Added: Net income available for common shareholders — — — 6,678 — — 6,678
+Added: Distributions to common shareholders — — — — — ( 106,121 ) ( 106,121 )
+Added: Balance at December 31, 2020 48,318,366 $ 483 $ 2,615,305 $ 183,895 $ — $ ( 1,190,291 ) $ 1,609,392
The accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
Year Ended December 31,
+Added: 2020 2019 2018
CASH FLOWS FROM OPERATING ACTIVITIES:
1 unchanged sentence
Adjustments to reconcile net income (loss) to net cash provided by operating activities:
+Added: Depreciation 83,828 89,400 66,685
Net amortization of debt premiums, discounts and issuance costs 9,593 10,740 3,626
7 unchanged sentences
Loss on equity securities, net — 44,007 7,552
−Removed: Increase in carrying value of property included in discontinued operations
Equity in net losses of investees 1,193 1,259 2,269
7 unchanged sentences
Deferred leasing costs ( 12,128 ) ( 27,971 ) ( 9,203 )
+Added: Other assets 2,505 3,266 1,127
Accounts payable and other liabilities ( 8,081 ) ( 19,333 ) ( 3,303 )
11 unchanged sentences
common shares, net — 104,674 —
−Removed: Net cash provided by (used in) investing activities
+Added: Proceeds from repayment of mortgage note receivable 2,880 — —
+Added: Net cash (used in) provided by investing activities ( 22,987 ) 877,819 738,656
The accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
Year Ended December 31,
+Added: 2020 2019 2018
CASH FLOWS FROM FINANCING ACTIVITIES:
2 unchanged sentences
Repayment of senior unsecured notes ( 400,000 ) ( 350,000 ) —
−Removed: Proceeds from issuance of senior notes, after discounts
−Removed: Proceeds from issuance of common shares, net
+Added: Proceeds from issuance of senior unsecured notes, net 408,932 — —
Borrowings on unsecured revolving credit facility 561,467 430,000 238,000
5 unchanged sentences
Distributions to common shareholders ( 106,121 ) ( 105,868 ) ( 170,566 )
−Removed: Net cash (used in) provided by financing activities
−Removed: Increase (decrease) in cash, cash equivalents and restricted cash
+Added: Net cash used in financing activities ( 254,482 ) ( 1,031,395 ) ( 864,309 )
+Added: (Decrease) increase in cash, cash equivalents and restricted cash ( 43,841 ) 61,753 19,263
Cash, cash equivalents and restricted cash at beginning of period 100,696 38,943 19,680
Cash, cash equivalents and restricted cash at end of period $ 56,855 $ 100,696 $ 38,943
−Removed: Year Ended December 31,
SUPPLEMENTAL CASH FLOW INFORMATION:
2 unchanged sentences
NON-CASH INVESTING ACTIVITIES:
+Added: Real estate improvements accrued, not paid $ 11,981 $ 11,457 $ 9,281
Working capital assumed $ — $ — $ 25,170
5 unchanged sentences
Assumption of senior unsecured notes $ — $ — $ 1,450,000
−Removed: Preferred units of limited partnership issued
Issuance of common shares $ — $ — $ 639,809
2 unchanged sentences
As of December 31,
+Added: 2020 2019 2018
Cash and cash equivalents $ 42,045 $ 93,744 $ 35,349
Restricted cash 14,810 6,952 3,594
−Removed: Total cash, cash equivalents and restricted cash shown in the statements of cash flows
+Added: Total cash, cash equivalents and restricted cash shown in the consolidated statements of cash flows $ 56,855 $ 100,696 $ 38,943
The accompanying notes are an integral part of these consolidated financial statements.
3 unchanged sentences
Office Properties Income Trust, or OPI, we, us or our, is a real estate investment trust, or REIT, formed in 2009 under Maryland law.
−Removed: As of December 31, 2019 , our wholly owned properties were comprised of 189 properties located in 35 states and the District of Columbia containing approximately 25.7 million rentable square feet and we had a noncontrolling ownership interest in three properties totaling approximately 0.4 million rentable square feet through two unconsolidated joint ventures in which we own 51 % and 50 % interests.
+Added: As of December 31, 2020, our wholly owned properties were comprised of 181 properties containing approximately 24,889,000 rentable square feet and we had a noncontrolling ownership interest in three properties totaling approximately 444,000 rentable square feet through two unconsolidated joint ventures in which we own 51 % and 50 % interests.
Merger with Select Income REIT
On December 31, 2018, we completed our acquisition of Select Income REIT, or SIR, a REIT that owned properties primarily net leased to single tenants, pursuant to a merger transaction, or the SIR Merger.
−Removed: As a result of the SIR Merger, we acquired SIR’s property portfolio of 99 properties with approximately 16.5 million rentable square feet.
−Removed: The aggregate transaction value, based on the closing price of our common shares on December 31, 2018 of $ 6.87 per share (prior to the Reverse Share Split, as defined below), was approximately $ 2,409,740 , excluding closing costs of approximately $ 27,497 ( $ 14,508 of which was paid by us and $ 12,989 of which was paid by SIR) and including the repayment or assumption of approximately $ 1,719,772 of SIR debt.
−Removed: In connection with the SIR Merger, SIR shareholders received 1.04 of our newly issued common shares for each common share of SIR, with cash paid in lieu of fractional shares.
+Added: As a result of the SIR Merger, we acquired SIR’s property portfolio of 99 properties with approximately 16,500,000 rentable square feet.
+Added: The aggregate transaction value, based on the closing price of our common shares on December 31, 2018 of $ 6.87 per share (prior to the Reverse Share Split, as defined below), was $ 2,409,740 , excluding closing costs of $ 27,497 ($ 14,508 of which was paid by us and $ 12,989 of which was paid by SIR) and including the repayment or assumption of $ 1,719,772 of SIR debt.
+Added: In connection with the SIR Merger, SIR shareholders received 1.04 , or 23,282,704 in the aggregate, of our newly issued common shares for each common share of SIR, with cash paid in lieu of fractional shares.
As a condition of the SIR Merger, on October 9, 2018, we sold all of the 24,918,421 common shares of SIR we then owned, or the Secondary Sale, in an underwritten public offering at a price of $ 18.25 per share, raising net proceeds of $ 435,125 after deducting underwriting discounts and offering expenses.
29 unchanged sentences
If a lease is terminated prior to its stated expiration, we write off the unamortized amounts relating to that lease.
−Removed: As of December 31, 2019 and 2018 , our acquired real estate leases and assumed real estate obligations, excluding properties classified as held for sale, were as follows:
+Added: As of December 31, 2020 and 2019, our acquired real estate leases and assumed real estate lease obligations, excluding properties classified as held for sale, were as follows:
Acquired real estate leases:
29 unchanged sentences
Deferred leasing costs include brokerage costs, inducements and, until January 1, 2019, legal fees associated with our entering leases.
−Removed: We amortize those costs, which are included in depreciation and amortization expense, on a straight line basis over the terms of the respective leases.
+Added: We amortize deferred leasing costs, which are included in depreciation and amortization expense, and inducements, which are included as a reduction to rental income, on a straight line basis over the terms of the respective leases.
+Added: We recorded amortization of deferred leasing costs of $ 5,985 , $ 5,216 and $ 4,330 , and reductions to rental income related to the amortization of inducements of $ 902 , $ 757 and $ 512 for the years ended December 31, 2020, 2019 and 2018, respectively.
Effective January 1, 2019, in accordance with Financial Accounting Standards Board, or FASB, Accounting Standards Update, or ASU, No.
6 unchanged sentences
As of December 31, 2020 and 2019, debt issuance costs for our revolving credit facility were $ 4,125 and accumulated amortization of debt issuance costs for our revolving credit facility were $ 2,069 and $ 1,059 , respectively.
−Removed: Debt issuance costs, net of accumulated amortization, for our former term loans, senior unsecured notes and mortgage notes payable are presented as a direct deduction from the associated debt liability in our consolidated balance sheets .
−Removed: As of December 31, 2019 and 2018 , debt issuance costs, net of accumulated amortization, for our former term loans, senior unsecured notes and mortgage notes payable totaled $ 10,631 and $ 12,888 , respectively.
+Added: Debt issuance costs, net of accumulated amortization, for our senior unsecured notes and mortgage notes payable are presented as a direct deduction from the associated debt liability in our consolidated balance sheets.
+Added: As of December 31, 2020 and 2019, debt issuance costs, net of accumulated amortization, for our senior unsecured notes and mortgage notes payable totaled $ 17,545 and $ 10,631 , respectively.
Future amortization of debt issuance costs to be recognized with respect to our revolving credit facility, senior unsecured notes and mortgage notes as of December 31, 2020 are estimated to be $ 2,659 in 2021, $ 2,428 in 2022, $ 1,132 in 2023, $ 1,069 in 2024, $ 584 in 2025 and $ 11,729 thereafter.
1 unchanged sentence
In connection with a property we sold in July 2016, we provided $ 3,600 of mortgage financing to the buyer.
−Removed: The mortgage note requires interest to be paid at an annual rate of LIBOR plus 4.0 % , subject to a minimum annual interest rate of 5.0 % , and requires monthly payments of interest only until maturity on June 30, 2021.
−Removed: The mortgage note receivable of $ 3,600 is included in other assets in our consolidated balance sheets at December 31, 2019 and 2018.
+Added: The mortgage note required interest to be paid at an annual rate of LIBOR plus 4.0 %, subject to a minimum annual interest rate of 5.0 %, and required monthly payments of interest only until it was repaid in full in March 2020.
+Added: The mortgage note receivable was included in other assets in our consolidated balance sheet at December 31, 2019.
Equity Securities.
2 unchanged sentences
class A common stock on July 1, 2019, our equity securities were recorded at fair value based on their quoted market price at the end of each reporting period.
−Removed: Effective January 1, 2018, changes in the fair value of our equity securities were recorded through earnings in accordance with ASU No.
−Removed: 2016-01, Recognition and Measurement of Financial Assets and Financial Liabilities .
−Removed: Prior to January 1, 2018, unrealized gains and losses on equity
+Added: See Note 6 for more information regarding the sale of our RMR Inc.
+Added: class A common stock.
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: securities were recorded as a component of cumulative comprehensive income (loss) in shareholders’ equity.
−Removed: See Note 5 for more information regarding the sale of our RMR Inc.
−Removed: class A common stock.
Equity Method Investments.
−Removed: We account for our investments in Affiliates Insurance Company, or AIC, until AIC was dissolved as described in Note 5, and SIR, until we sold the SIR common shares we owned as described in Note 1, using the equity method of accounting.
−Removed: Significant influence was present through common representation on the boards of trustees or directors of us, AIC, until February 13, 2020, and, SIR, until December 31, 2018.
−Removed: See Notes 5, 10 and 11 for more information of our investments in AIC and SIR.
+Added: We previously accounted for our investments in Affiliates Insurance Company, or AIC, until AIC was dissolved on February 13, 2020, and SIR, until we sold the SIR common shares we owned on October 9, 2018, using the equity method of accounting.
+Added: Significant influence was present through common representation on the boards of trustees or directors of us, AIC and SIR.
+Added: As of December 31, 2020 and 2019, our investment in AIC had a carrying value of $ 11 and $ 298 , respectively.
+Added: These amounts are included in other assets in our consolidated balance sheets.
+Added: We recognized income of $ 281 and $ 516 related to our investment in AIC for the years ended December 31, 2019 and 2018, respectively.
+Added: These amounts are included in equity in net losses of investees in our consolidated statements of comprehensive income (loss).
+Added: Our other comprehensive income (loss) includes our proportionate share of unrealized losses on securities which were owned and held for sale by AIC of $ 90 and $( 69 ) related to our investment in AIC for the years ended December 31, 2019 and 2018, respectively.
+Added: See Notes 1, 3, 6, 11 and 12 for more information regarding our investments in AIC and SIR.
We also own 51 % and 50 % interests in two unconsolidated joint ventures which own three properties.
−Removed: The properties owned by these joint ventures are encumbered by an aggregate $ 82,000 of mortgage indebtedness.
+Added: The properties owned by these joint ventures are encumbered by an aggregate of $ 82,000 of mortgage indebtedness.
We do not control the activities that are most significant to these joint ventures and, as a result, we account for our investment in these joint ventures under the equity method of accounting.
13 unchanged sentences
We amortized $ 1,087 of this liability during each of the years ended December 31, 2020, 2019 and 2018.
−Removed: These amounts are included in the net business management and property management fee amounts for such periods.
+Added: These amounts are included in the net business management and property management fee amounts for such periods disclosed in Note 5.
As of December 31, 2020, the remaining unamortized amount of this liability was $ 16,319 .
4 unchanged sentences
therefore, we have determined to evaluate our leases as lease arrangements.
−Removed: In February 2016, FASB issued ASU No.
+Added: In February 2016, the FASB issued ASU No.
2016-02, Leases .
10 unchanged sentences
These standards were effective as of January 1, 2019.
−Removed: Upon adoption, we applied the package of practical expedients that has allowed us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases.
+Added: Upon adoption, we applied the package of practical expedients that allowed us to not reassess (i) whether any expired or existing contracts are or contain leases, (ii) lease classification for any expired or existing leases and (iii) initial direct costs for any expired or existing leases.
Furthermore, we applied the optional transition method in ASU No.
−Removed: 2018-11, which has allowed us to initially apply the new leases standard at the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the adoption period, although we did not have an adjustment.
+Added: 2018-11, which allowed us to initially apply the new leases standard at the adoption date and recognize a cumulative effect adjustment to the opening balance of retained earnings in the adoption period, although we did not have an adjustment.
Additionally, our leases met the criteria in ASU No.
2 unchanged sentences
The adoption of ASU No.
−Removed: 2016-02 and the related improvements did not have a material impact in our consolidated financial statements.
−Removed: Upon adoption, (i) allowances for bad debts are now recognized as a direct reduction of rental income, and (ii) legal costs associated with the execution of our leases, which were previously capitalized and amortized over the life of their
+Added: 2016-02 and the related improvements did not have a material impact in our
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: respective leases, are expensed as incurred.
−Removed: Subsequent to January 1, 2019, provisions for credit losses are now included in rental income in our consolidated statements of comprehensive income (loss).
−Removed: Provisions for credit losses prior to January 1, 2019 were previously included in other operating expenses in our consolidated financial statements and prior periods are not reclassified to conform to the current presentation.
+Added: consolidated financial statements.
+Added: Upon adoption, (i) allowances for bad debts are recognized as a direct reduction of rental income, and (ii) legal costs associated with the execution of our leases, which were previously capitalized and amortized over the life of their respective leases, are expensed as incurred.
Our leases provide for base rent payments and in addition may include variable payments.
1 unchanged sentence
Some of our leases have options to extend or terminate the lease exercisable at the option of our tenants, which are considered when determining the lease term.
−Removed: We increased rental income by $ 27,507 , $ 10,164 and $ 5,582 to record revenue on a straight line basis during the years ended December 31, 2019 , 2018 and 2017 , respectively.
−Removed: Rents receivable, excluding properties classified as held for sale, include $ 54,837 and $ 34,006 of straight line rent receivables at December 31, 2019 and 2018 , respectively.
−Removed: We do not include in our measurement of our lease receivables certain variable payments, including payments determined by changes in the index or market-based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred.
−Removed: Such payments totaled $ 91,076 , $ 45,261 and $ 30,998 for the years ended December 31, 2019 , 2018 and 2017, respectively, of which tenant reimbursements totaled $ 86,353 , $ 40,764 and $ 27,146 , respectively.
Certain of our leases contain non-lease components, such as property level operating expenses and capital expenditures reimbursed by our tenants as well as other required lease payments.
5 unchanged sentences
To the extent any tenant responsible for any such obligations under the applicable lease defaults on such lease or if it is deemed probable that the tenant will fail to pay for such obligations, we would record a liability for such obligations.
−Removed: The following operating lease maturity analysis presents the future contractual lease payments to be received by us through 2039 as of December 31, 2019 :
−Removed: In certain circumstances, some leases provide the tenant with the right to terminate if the legislature or other funding authority does not appropriate the funding necessary for the tenant to meet its lease obligations;
−Removed: we have determined the fixed non-cancelable lease term of these leases to be the full term of the lease because we believe the occurrence of early terminations to be a remote contingency based on both our historical experience and our assessments of the likelihood of lease cancellation on a separate lease basis.
−Removed: As of December 31, 2019 , tenants who currently represent approximately 6.7 % of our total operating lease maturities have currently exercisable rights to terminate their leases before the stated terms of their leases expire.
−Removed: In 2020 , 2021 , 2022 , 2023 , 2024 , 2025 , 2026 , 2027 , 2028 , 2030 and 2034 , early termination rights become exercisable by other tenants who currently represent an additional approximately 4.8 % , 1.6 % , 2.7 % , 1.1 % , 2.0 % , 5.2 % , 2.6 % , 1.1 % , 2.6 % , 0.8 % and 0.2 % of our total operating lease maturities, respectively.
−Removed: In addition, as of December 31, 2019 , 13 of our tenants have the right to terminate their leases if the respective legislature or other funding authority does not appropriate the funding necessary for the
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share amounts)
−Removed: tenant to meet its obligation.
−Removed: These 13 tenants represent approximately 6.4 % of our total operating lease maturities as of December 31, 2019 .
−Removed: Right of use asset and lease liability.
−Removed: In connection with our acquisition of First Potomac Realty Trust, or FPO, in 2017, we assumed the lease for FPO’s former corporate headquarters, which expires on January 31, 2021.
−Removed: We sublease a portion of the space, which sublease expires on January 31, 2021.
−Removed: For leases where we are the lessee, we are required to record a right of use asset and lease liability for all leases with a term greater than 12 months.
−Removed: The value of the right of use asset and related liability representing our future obligation under the lease arrangement for which we are the lessee were $ 2,149 and $ 2,179 , respectively, as of December 31, 2019 .
−Removed: The right of use asset and related lease liability are included within other assets, net and accounts payable and other liabilities, respectively, within our consolidated balance sheets.
−Removed: Rent expense incurred under the lease, net of sublease revenue, was $ 1,670 , $ 1,707 and $ 374 for the years ended December 31, 2019 , 2018 and 2017, respectively.
−Removed: As of December 31, 2019 , our lease provides for contractual minimum rent payments to a third party during the remaining lease term as summarized below:
−Removed: Contractual Minimum Rent Payments
−Removed: Total lease payments
−Removed: imputed interest
−Removed: Present value of lease liabilities
+Added: See Note 4 for more information regarding our leases.
Income Taxes.
2 unchanged sentences
Cumulative Other Comprehensive Income (Loss).
−Removed: Cumulative other comprehensive income (loss) represents our share of the cumulative comprehensive income and losses of our equity method investees and, prior to the adoption of ASU No.
−Removed: 2016-01 on January 1, 2018, unrealized gains and losses related to our former investment in RMR Inc.
−Removed: See Notes 3 and 5 for more information regarding these investments.
+Added: Cumulative other comprehensive income (loss) represents our share of the cumulative comprehensive income and losses of our equity method investees and, prior to January 1, 2018, unrealized gains and losses related to our former investment in RMR Inc.
Per Common Share Amounts.
1 unchanged sentence
We calculate diluted earnings per share using the more dilutive of the two class method or the treasury stock method.
−Removed: Unvested share awards and other potentially dilutive common shares and the related impact on earnings, are considered when calculating diluted earnings per share.
−Removed: For the years ended December 31, 2019, 2018 and 2017, 12 , four and five unvested common shares, respectively, were not included in the calculation of diluted earnings per share because to do so would have been antidilutive.
+Added: Unvested share awards and other potentially dilutive common shares, together with the related impact on earnings, are considered when calculating diluted earnings per share.
+Added: For the years ended December 31, 2020, 2019 and 2018, there were no dilutive common shares.
+Added: In addition, for the years ended December 31, 2020, 2019 and 2018, 14 , 12 and four unvested common shares, respectively, were not included in the calculation of diluted earnings per share because to do so would have been antidilutive.
Use of Estimates.
1 unchanged sentence
The actual results could differ from these estimates.
−Removed: Reclassifications.
−Removed: Reclassifications have been made to the prior years’ consolidated financial statements to conform to the current year’s presentation.
Segment Reporting.
4 unchanged sentences
2016-13, Financial Instruments - Credit Losses (Topic 326):
−Removed: Measurement of Credit Losses on Financial Instruments , which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses.
+Added: Measurement of Credit Losses on Financial Instruments, or ASU No.
+Added: 2016-13, which requires that entities use a new forward looking “expected loss” model that generally will result in the earlier recognition of allowance for credit losses.
The measurement of expected credit losses is based upon historical experience, current conditions, and reasonable and supportable forecasts that affect the collectability of the reported amount.
−Removed: 2016-13 is effective as of January 1, 2020.
−Removed: We adopted this standard
+Added: We adopted ASU No.
+Added: 2016-13 on January 1, 2020 using the modified retrospective approach.
+Added: The implementation of this standard did not have a material impact in our consolidated financial statements.
+Added: Real Estate Properties
+Added: As of December 31, 2020, our wholly owned properties were comprised of 181 properties containing approximately 24,889,000 rentable square feet, with an aggregate undepreciated carrying value of $ 3,577,232 , including $ 55,089 classified as
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: using the modified retrospective approach.
−Removed: The implementation of this standard did not have a material impact in our consolidated financial statements.
−Removed: Real Estate Properties
−Removed: As of December 31, 2019 , our wholly owned properties were comprised of 189 properties with approximately 25.7 million rentable square feet, with an aggregate undepreciated carrying value of $ 3,555,131 , including $ 61,900 classified as held for sale, and we had a noncontrolling ownership interest in three properties totaling approximately 0.4 million rentable square feet through two unconsolidated joint ventures in which we own 51 % and 50 % interests.
+Added: held for sale, and we had noncontrolling ownership interests in three properties totaling approximately 444,000 rentable square feet through two unconsolidated joint ventures in which we own 51 % and 50 % interests.
We generally lease space at our properties on a gross lease, modified gross lease or net lease basis pursuant to fixed term contracts expiring between 2021 and 2040.
Some of our leases generally require us to pay all or some property operating expenses and to provide all or most property management services.
−Removed: During the year ended December 31, 2019 , we entered into 107 leases for 2.9 million rentable square feet for a weighted (by rentable square feet) average lease term of 8.6 years and we made commitments for approximately $ 77,541 of leasing related costs.
+Added: During the year ended December 31, 2020, we entered into 77 leases for approximately 1,965,000 rentable square feet for a weighted (by rentable square feet) average lease term of 7.3 years and we made commitments for approximately $ 43,404 of leasing related costs.
As of December 31, 2020, we have estimated unspent leasing related obligations of $ 51,913 .
−Removed: Merger with Select Income REIT
−Removed: As described in Note 1, on December 31, 2018, we completed the SIR Merger, pursuant to which we acquired SIR’s property portfolio of 99 properties with approximately 16.5 million rentable square feet.
+Added: 2020 Acquisition Activities
+Added: During the year ended December 31, 2020, we acquired two properties containing a combined approximately 163,000 rentable square feet for an aggregate purchase price of $ 47,215 , including capitalized acquisition related costs of $ 590 .
+Added: These acquisitions were accounted for as asset acquisitions.
+Added: We allocated the purchase prices of these acquisitions based on the relative estimated fair values of the acquired assets as follows:
+Added: Acquisition Date Location Number of Properties Rentable Square Feet Purchase Price Land Buildings and Improvements Acquired Real Estate Leases
+Added: February 2020 Boston, MA 1 13,000 $ 11,864 $ 2,618 $ 9,246 $ —
+Added: December 2020 Fort Mill, SC 1 150,000 35,351 5,031 22,526 7,794
+Added: 2 163,000 $ 47,215 $ 7,649 $ 31,772 $ 7,794
+Added: In November 2020, we entered into an agreement to acquire a property adjacent to a property we own in Boston, MA for a purchase price of $ 26,975 , excluding acquisition related costs.
+Added: This acquisition is expected to occur before the end of the first quarter.
+Added: However, this acquisition is subject to conditions;
+Added: accordingly, we cannot be sure that we will complete this acquisition or that this acquisition will not be delayed or the terms will not change.
+Added: 2019 Acquisition Activities
+Added: In November 2019, we acquired a land parcel adjacent to a property we own in Boston, MA for $ 2,900 , excluding acquisition related costs.
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share amounts)
+Added: 2018 Acquisition Activities
+Added: As described in Note 1, on December 31, 2018, we completed the SIR Merger, pursuant to which we acquired SIR’s property portfolio of 99 properties with approximately 16,500,000 rentable square feet.
The total consideration transferred and assumed debt for the SIR Merger was $ 2,409,740 , including the assumption of $ 1,719,772 of debt and excluding acquisition related costs.
The following table summarizes the consideration transferred and liabilities assumed:
−Removed: Total Purchase Price (excluding acquisition costs):
+Added: Total Purchase Price (excluding acquisition related costs):
OPI common shares issued (1)
10 unchanged sentences
Total consideration transferred and liabilities assumed $ 2,409,740
+Added: (1) OPI common shares issued and the closing price of OPI common shares on December 31, 2018 is after giving effect to the Reverse Share Split.
OFFICE PROPERTIES INCOME TRUST
3 unchanged sentences
The adjustments made during the year ended December 31, 2019 to the fair value of acquired assets and liabilities assumed did not have a significant impact on our consolidated balance sheets or our consolidated statements of comprehensive income (loss).
−Removed: The following table summarizes the purchase price allocation for SIR based on estimated fair values as of the December 31, 2018:
+Added: The following table summarizes the final purchase price allocation for SIR based on estimated fair values as of the December 31, 2018:
Purchase Price Allocation:
+Added: Land $ 477,977
Buildings and improvements 956,801
4 unchanged sentences
Other assets (1)
+Added: Total assets 2,421,303
Unsecured revolving credit facility (2)
Senior unsecured notes (3)
+Added: ( 1,410,947 )
Mortgage notes payable (4)
15 unchanged sentences
We were the accounting acquirer of SIR and accounted for the SIR Merger as a business combination because substantially all of the fair value of the gross assets acquired was not concentrated in a single identifiable asset or a group of similar identifiable assets and we acquired inputs and a substantive process that together significantly contributed to the ability to create outputs.
−Removed: Although we have and SIR had no employees, the personnel and various services required to operate our and SIR’s businesses are and were provided pursuant to business and property management agreements with RMR LLC.
+Added: As we have and SIR had no employees, the personnel and various services required to operate our and SIR’s businesses are and were provided pursuant to business and property management agreements with The RMR Group LLC, or RMR LLC.
These agreements were in effect before, and, in our case, remain in effect after, the SIR Merger.
7 unchanged sentences
(dollars in thousands, except per share amounts)
−Removed: FPO Transaction
−Removed: On October 2, 2017, we completed our acquisition of FPO, as a result of which we acquired 72 properties with 6.0 million rentable square feet, and FPO’s 51 % and 50 % interests in two joint ventures that own three properties with 0.4 million rentable square feet, or collectively, the FPO Transaction.
−Removed: The aggregate value we paid for FPO was $ 1,370,888 , including $ 651,696 in cash to FPO’s shareholders, the repayment of $ 483,000 of FPO debt and the assumption of $ 167,548 of mortgage debt;
−Removed: this amount excludes the $ 82,000 of mortgage debt that encumber the three properties owned by the two joint ventures and the payment of certain transaction fees and expenses, net of FPO cash on hand.
−Removed: We financed the cash payments for the FPO Transaction with borrowings under our revolving credit facility and with cash on hand, including net proceeds from our public offerings of common shares and senior unsecured notes.
−Removed: We accounted for the FPO Transaction as an asset acquisition.
−Removed: Our allocation of the purchase price was based on estimates of the relative fair value of the acquired assets and assumed liabilities.
−Removed: The following table summarizes the total consideration paid and the estimated fair values of the assets acquired and liabilities assumed in the FPO Transaction:
−Removed: Total Purchase Price:
−Removed: Cash consideration
−Removed: Acquisition related costs
−Removed: Total cash consideration
−Removed: Preferred units of limited partnership issued (1)
−Removed: Acquired net working capital
−Removed: Assumed mortgage notes
−Removed: Non-cash portion of purchase price
−Removed: Gross purchase price
−Removed: Purchase Price Allocation:
−Removed: Buildings and improvements
−Removed: Acquired real estate leases (2)
−Removed: Investment in unconsolidated joint ventures
−Removed: Restricted cash
−Removed: Rents receivable
−Removed: Mortgage notes payable (3)
−Removed: Assumed real estate lease obligations (2)
−Removed: Accounts payable and accrued expenses
−Removed: Rents collected in advance
−Removed: Security deposits
−Removed: Net assets acquired
−Removed: Assumed working capital
−Removed: Assumed principal balance of debt
−Removed: Gross purchase price
−Removed: Pursuant to the terms of the FPO Transaction, each unit of limited partnership interest in FPO’s operating partnership that was not liquidated on the closing date was exchanged on a one-for-one basis for 5.5 % Series A Cumulative Preferred Units of the surviving subsidiary.
−Removed: As of December 31,
+Added: Disposition Activities
+Added: The sales completed during the years ended December 31, 2020, 2019 and 2018, as presented in the tables below, do not represent significant dispositions individually (unless otherwise noted) or in the aggregate nor do they represent a strategic shift in our business.
+Added: As a result, the results of operations of these properties are included in continuing operations through the date of sale in our consolidated statements of comprehensive income (loss).
+Added: 2020 Disposition Activities
+Added: During the year ended December 31, 2020, we sold 10 properties containing a combined approximately 906,000 rentable square feet for an aggregate sales price of $ 110,463 , excluding closing costs and including the repayment of one mortgage note with an outstanding principal balance of $ 13,095 , an annual interest rate of 5.9 % and a maturity date in August 2021.
+Added: Date of Sale Number of Properties Location Rentable Square Feet Gross
+Added: Sales Price (1)
+Added: Gain (Loss) on Sale of Real Estate Loss on Impairment of Real Estate
+Added: January 2020 (2)
+Added: 2 Stafford, VA 65,000 $ 14,063 $ 4,771 $ —
+Added: January 2020 (2)
+Added: 1 Windsor, CT 97,000 7,000 314 —
+Added: February 2020 (2)
+Added: 1 Lincolnshire, IL 223,000 12,000 1,179 —
+Added: March 2020 (2)(3)
+Added: 1 Trenton, NJ 267,000 30,100 ( 179 ) —
+Added: March 2020 (2)
+Added: 1 Fairfax, VA 83,000 22,200 4,754 —
+Added: October 2020 4 Fairfax, VA 171,000 25,100 16 2,954
+Added: 10 906,000 $ 110,463 $ 10,855 $ 2,954
+Added: (1) Gross sales price is the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
+Added: (2) Held for sale as of December 31, 2019.
+Added: (3) We recorded a $ 9,454 loss on impairment of real estate during the year ended December 31, 2019 to adjust the carrying value of this property to its fair value less costs to sell.
+Added: As of December 31, 2020, we had two properties with an aggregate undepreciated carrying value of $ 55,089 under agreements to sell, as presented in the following table.
+Added: We have classified these properties as held for sale in our consolidated balance sheet at December 31, 2020.
+Added: The sales of these properties were completed in January 2021.
+Added: Date of Sale Agreement Number of Properties Location Rentable Square Feet Gross
+Added: Sales Price (1)
+Added: December 2020 — Kansas City, MO (2)
+Added: December 2020 1 Richmond, VA 311,000 130,000
+Added: 1 321,000 $ 130,845
+Added: (1) Gross sales price is the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
+Added: (2) Consists of a warehouse facility adjacent to a property we own in Kansas City, MO.
+Added: In February 2021, we entered into an agreement to sell a property located in Huntsville, AL containing approximately 1,371,000 rentable square feet for a sales price of $ 39,000 , excluding closing costs.
+Added: This sale is expected to occur before the end of the second quarter.
+Added: However, this sale is subject to conditions;
+Added: accordingly, we cannot be sure that we will complete this sale or that this sale will not be delayed or the terms will not change.
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: 2017, the carrying value of these Series A Cumulative Preferred Units was $ 20,496 and was recorded as temporary equity on our consolidated balance sheet.
−Removed: On May 1, 2018, we redeemed all 1,813,504 of the outstanding 5.5 % Series A Cumulative Preferred Units for $ 11.15 per unit (plus accrued and unpaid distributions) for an aggregate of $ 20,310 .
−Removed: As of the date acquired, the weighted average amortization periods for capitalized above market lease values, lease origination value and capitalized below market lease values were 3.2 years , 3.1 years and 3.8 years , respectively.
−Removed: Includes fair value adjustments totaling $ 388 on $ 167,936 principal amount of mortgage notes we assumed in connection with the FPO Transaction.
−Removed: Pro Forma Information (Unaudited)
−Removed: The following table presents our pro forma results of operations for the year ended December 31, 2018 as if the SIR Transactions and related financing activities, had occurred on January 1, 2018.
−Removed: The SIR results of operations included in this pro forma financial information have been adjusted to remove ILPT’s results of operations for the year ended December 31, 2018.
−Removed: The effect of these adjustments was to decrease pro forma rental income and pro forma net income by $ 152,735 and $ 46,237 , respectively, for the year ended December 31, 2018.
−Removed: This pro forma financial information is not necessarily indicative of what our actual financial position or results of operations would have been for the period presented or for any future period.
−Removed: Differences could result from numerous factors, including future changes in our portfolio of investments, capital structure, property level operating expenses and revenues, including rents expected to be received on our existing leases, leases we entered since December 31, 2018, or leases we may enter in the future, changes in interest rates and other reasons.
−Removed: Actual future results are likely to be different from amounts presented in this pro forma financial information and such differences could be significant.
−Removed: Year Ended December 31,
−Removed: Rental income
−Removed: Net loss per common share
−Removed: During the year ended December 31, 2018, we did not recognize any revenue or operating income from the assets acquired and liabilities assumed in the SIR Merger.
+Added: 2019 Disposition Activities
+Added: During the year ended December 31, 2019, we sold 58 properties containing a combined approximately 6,179,000 rentable square feet for an aggregate sales price of $ 848,853 , excluding closing costs.
+Added: Date of Sale Number of Properties Location Rentable Square Feet Gross
+Added: Sales Price (1)
+Added: Gain (Loss) on Sale of Real Estate Loss on Impairment of Real Estate
+Added: February 2019 34 Northern Virginia and Maryland 1,636,000 $ 198,500 $ — $ 732
+Added: March 2019 1 Washington, D.C.
+Added: 129,000 70,000 22,075 —
+Added: May 2019 1 Buffalo, NY 122,000 16,900 — 5,137
+Added: May 2019 1 Maynard, MA 287,000 5,000 ( 227 ) —
+Added: June 2019 1 Kapolei, HI 417,000 7,100 — —
+Added: July 2019 1 San Jose, CA 72,000 14,000 ( 270 ) —
+Added: July 2019 1 Nashua, NH 322,000 25,000 8,401 —
+Added: August 2019 1 Arlington, TX 182,000 14,900 187 —
+Added: August 2019 1 Rochester, NY 95,000 4,765 ( 104 ) —
+Added: August 2019 1 Hanover, PA 502,000 5,500 ( 417 ) —
+Added: August 2019 1 San Antonio, TX 618,000 198,000 3,869 —
+Added: September 2019 1 Topeka, KS 144,000 15,600 36 —
+Added: September 2019 1 Falling Waters, WV 40,000 650 — 2,179
+Added: September 2019 1 San Diego, CA 44,000 8,950 3,062 —
+Added: October 2019 3 Columbia, SC 181,000 10,750 — 3,581
+Added: November 2019 3 Metro DC - MD 373,000 61,938 1,177 —
+Added: December 2019 1 San Diego, CA 148,000 23,750 6,823 —
+Added: December 2019 1 Phoenix, AZ 123,000 12,850 860 —
+Added: December 2019 1 Houston, TX 497,000 130,000 59,992 —
+Added: December 2019 1 Kansas City, KS 171,000 11,700 — 1,172
+Added: December 2019 1 San Jose, CA 76,000 13,000 ( 333 ) —
+Added: 58 6,179,000 $ 848,853 $ 105,131 $ 12,801
+Added: (1) Gross sales price is the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
+Added: (2) Represents an individually significant disposition.
+Added: 2018 Disposition Activities
+Added: During the year ended December 31, 2018, we sold 19 properties containing a combined approximately 2,175,000 rentable square feet for an aggregate sales price of $ 320,255 , excluding closing costs.
+Added: Date of Sale Number of Properties Location Rentable Square Feet Gross
+Added: Sales Price (1)
+Added: Gain on Sale of Real Estate Loss on Impairment of Real Estate
+Added: March 2018 1 Minneapolis, MN 194,000 $ 20,000 $ — $ 640
+Added: May 2018 1 New York, NY 187,000 118,500 17,249 —
+Added: May 2018 1 Sacramento, CA 111,000 10,755 — 3,029
+Added: November 2018 1 Golden, CO 43,000 4,000 54 —
+Added: December 2018 15 Southern Virginia 1,640,000 167,000 3,358 —
+Added: 19 2,175,000 $ 320,255 $ 20,661 $ 3,669
+Added: (1) Gross sales price is the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
+Added: In February 2018, we entered an agreement to sell an office property located in Safford, AZ with approximately 36,000 rentable square feet for $ 8,250 .
+Added: We recorded a $ 2,453 loss on impairment of real estate to reduce the carrying value of the property to its estimated fair value less costs to sell during the three months ended March 31, 2018.
+Added: In April 2018, the buyer
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share amounts)
+Added: terminated the sale agreement and we removed this property from held for sale status.
+Added: We recorded a $ 322 adjustment to impairment of real estate to increase the carrying value of the property to its estimated fair value during the year ended December 31, 2018.
+Added: During the year ended December 31, 2018, we also recorded a $ 2,830 loss on impairment of real estate to reduce the carrying value of a portfolio of 34 properties, which was classified as held for sale as of December 31, 2018, to its estimated fair value less costs to sell.
Unconsolidated Joint Ventures
1 unchanged sentence
We account for these investments under the equity method of accounting.
−Removed: As of December 31, 2019 and 2018 , our investment in unconsolidated joint ventures consisted of the following:
−Removed: OPI Ownership
−Removed: OPI Carrying Value of Investment at December 31,
−Removed: Number of Properties
+Added: As of December 31, 2020 and 2019, our investments in unconsolidated joint ventures consisted of the following:
+Added: OPI Ownership OPI Carrying Value of Investments at December 31, Number of Properties Location Rentable Square Feet
Joint Venture 2020 2019
−Removed: Prosperity Metro Plaza
−Removed: 1750 H Street, NW
−Removed: Washington, D.C.
+Added: Prosperity Metro Plaza 51 % $ 21,888 $ 22,483 2 Fairfax, VA 329,000
+Added: 1750 H Street, NW 50 % 16,063 17,273 1 Washington, D.C.
+Added: Total $ 37,951 $ 39,756 3 444,000
The following table provides a summary of the mortgage debt of our two unconsolidated joint ventures:
1 unchanged sentence
Interest Rate (1)
−Removed: Maturity Date
−Removed: Principal Balance
−Removed: at December 31,
−Removed: 2019 and 2018
+Added: Maturity Date Principal Balance at December 31, 2020 and 2019 (2)
Prosperity Metro Plaza 4.09 % 12/1/2029 $ 50,000
2 unchanged sentences
(1) Includes the effect of mark to market purchase accounting.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share amounts)
+Added: (2) Reflects the entire balance of the debt secured by the properties and is not adjusted to reflect the interests in the joint ventures we do not own.
+Added: None of the debt is recourse to us.
At December 31, 2020, the aggregate unamortized basis difference of our two unconsolidated joint ventures of $ 7,463 is primarily attributable to the difference between the amount for which we purchased our interest in the joint ventures, including transaction costs, and the historical carrying value of the net assets of the joint ventures.
−Removed: This difference will be amortized over the remaining useful life of the related properties and included in the reported amount of equity in net earnings (losses) of investees.
−Removed: 2019 Disposition Activities
−Removed: During the year ended December 31, 2019, we sold 58 properties with a combined 6.2 million rentable square feet for an aggregate sales price of $ 848,853 , excluding closing costs.
−Removed: The sales of these properties, as presented in the following table (except for the March 2019 sale), do not represent significant dispositions individually or in the aggregate nor do they represent a strategic shift.
−Removed: As a result, the results of operations of these properties are included in continuing operations through the date of sale in our consolidated statements of comprehensive income (loss).
−Removed: Number of Properties
−Removed: Sale Price (1)
−Removed: Gain (Loss) on Sale of Real Estate
−Removed: Loss on Impairment of Real Estate
−Removed: February 2019
−Removed: Northern Virginia and Maryland
−Removed: Washington, D.C.
−Removed: Arlington, TX
−Removed: Rochester, NY
−Removed: San Antonio, TX
−Removed: September 2019
−Removed: September 2019
−Removed: Falling Waters, WV
−Removed: September 2019
−Removed: San Diego, CA
−Removed: November 2019
−Removed: Metro DC - MD
−Removed: December 2019
−Removed: San Diego, CA
−Removed: December 2019
−Removed: December 2019
−Removed: December 2019
−Removed: Kansas City, KS
−Removed: December 2019
−Removed: Gross sale price is the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share amounts)
−Removed: As of December 31, 2019, we had six properties with an aggregate undepreciated carrying value of $ 61,900 under agreements to sell, as presented in the following table.
−Removed: We have classified these properties as held for sale in our consolidated balance sheet at December 31, 2019.
−Removed: Date of Sale Agreement
−Removed: Number of Properties
−Removed: Sale Price (1)
−Removed: October 2019 (2)
−Removed: October 2019 (2)
−Removed: November 2019 (3)
−Removed: November 2019
−Removed: Lincolnshire, IL
−Removed: Gross sale price is the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
−Removed: The sale of these properties was completed in January 2020.
−Removed: We recorded a $ 9,454 loss on impairment of real estate during the year ended December 31, 2019 to adjust the carrying value of this property to its estimated fair value less costs to sell.
−Removed: 2018 Disposition Activities
−Removed: During the year ended December 31, 2018, we sold 19 properties with a combined 2.2 million rentable square feet for an aggregate purchase price of $ 320,255 , excluding closing costs.
−Removed: The sales of these properties, as presented in the following table, do not represent significant dispositions individually or in the aggregate nor do they represent a strategic shift.
−Removed: As a result, the results of operations of these properties are included in continuing operations through the date of sale in our consolidated statements of comprehensive income (loss).
−Removed: Number of Properties
−Removed: Sale Price (1)
−Removed: Gain on Sale of Real Estate
−Removed: Loss on Impairment of Real Estate
−Removed: Minneapolis, MN
−Removed: Sacramento, CA
−Removed: November 2018
−Removed: December 2018
−Removed: Southern Virginia
−Removed: Gross sale price is the gross contract price, includes purchase price adjustments, if any, and excludes closing costs.
−Removed: In February 2018, we entered an agreement to sell an office property located in Safford, AZ with 36,139 rentable square feet for $ 8,250 .
−Removed: We recorded a $ 2,453 loss on impairment of real estate to reduce the carrying value of the property to its estimated fair value less costs to sell in the three months ended March 31, 2018.
−Removed: In April 2018, the buyer terminated the sale agreement and we removed this property from held for sale status.
−Removed: We recorded a $ 322 adjustment to impairment of real estate to increase the carrying value of the property to its estimated fair value during the year ended December 31, 2018.
−Removed: During the year ended December 31, 2018, we also recorded a $ 2,830 loss on impairment of real estate to reduce the carrying value of a portfolio of 34 properties, which was classified as held for sale as of December 31, 2018, to its estimated fair value less costs to sell.
−Removed: 2017 Disposition Activities - Continuing Operations
−Removed: In October 2017, we sold one vacant office property located in Albuquerque, NM with 29,045 rentable square feet and a net book value of $ 1,885 as of the date of sale, for $ 2,000 , excluding closing costs.
−Removed: During the year ended December 31, 2017 , we recorded a $ 230 loss on impairment of real estate to reduce the carrying value of this property to its estimated fair value.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share amounts)
−Removed: 2017 Disposition Activities – Discontinued Operations
−Removed: In August 2017, we sold one vacant office property in Falls Church, VA with 0.2 million rentable square feet and a net book value of $ 12,901 as of the date of sale for $ 13,523 , excluding closing costs.
−Removed: Results of operations for this property, which qualified as held for sale prior to our adoption in 2014 of ASU No.
−Removed: 2014-8, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity , are classified as discontinued operations in our consolidated financial statements.
−Removed: During the year ended December 31, 2017 , we recorded an adjustment of $ 619 to increase the carrying value of this property to its estimated fair value less costs to sell.
−Removed: Summarized income statement information for this property is as follows:
−Removed: Statements of Income (Loss)
−Removed: December 31, 2017
−Removed: Rental income
−Removed: Real estate taxes
−Removed: Utility expenses
−Removed: Other operating expenses
−Removed: General and administrative
−Removed: Increase in carrying value of property included in discontinued operations
−Removed: Income from discontinued operations
−Removed: 2019 and 2020 Acquisition Activities
−Removed: In November 2019, we acquired a land parcel for $ 2,900 , excluding acquisition related costs, and in January 2020, we entered into an agreement to acquire a property for $ 11,500 , excluding acquisition related costs, both of which are adjacent to a property we own in Boston, MA.
−Removed: Other 2017 Acquisition Activities
−Removed: During the year ended December 31, 2017 , we acquired one property located in Manassas, VA with 0.1 million rentable square feet.
−Removed: This property was 100 % leased to Prince William County on the date of acquisition.
−Removed: This transaction was accounted for as an asset acquisition.
−Removed: The purchase price was $ 12,657 , including capitalized acquisition costs of $ 37 .
−Removed: Our allocation of the purchase price of this acquisition is based on the relative estimated fair value of the acquired assets and assumed liabilities is presented in the following table.
−Removed: Number of Properties
−Removed: Purchase Price
−Removed: Building and Improvements
−Removed: Other Assumed Assets
−Removed: In September 2017, we acquired transferable development rights that allow us to expand a property we own in Washington, D.C.
−Removed: for a purchase price of $ 2,030 , excluding acquisition costs.
+Added: This difference is being amortized over the remaining useful life of the related properties and included in the reported amount of equity in net earnings (losses) of investees.
+Added: Rental income from operating leases, including payments derived by index or market-based indices, is recognized on a straight line basis over the lease term when we have determined that the collectability of substantially all of the lease payments is probable.
+Added: We increased rental income by $ 16,079 , $ 27,507 and $ 10,164 to record revenue on a straight line basis during the years ended December 31, 2020, 2019 and 2018, respectively.
+Added: Rents receivable, excluding properties classified as held for sale, include $ 68,824 and $ 54,837 of straight line rent receivables at December 31, 2020 and 2019, respectively.
+Added: We do not include in our measurement of our lease receivables certain variable payments, including payments determined by changes in the index or market-based indices after the inception of the lease, certain tenant reimbursements and other income until the specific events that trigger the variable payments have occurred.
+Added: Such payments totaled $ 75,851 , $ 91,076 and $ 45,261 for the years ended December 31, 2020, 2019 and 2018, respectively, of which tenant reimbursements totaled $ 71,385 , $ 86,353 and $ 40,764 , respectively.
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
+Added: The following operating lease maturity analysis presents the future contractual lease payments to be received by us through 2040 as of December 31, 2020:
+Added: 2021 $ 474,170
+Added: Thereafter 842,615
+Added: Total $ 2,692,176
+Added: In certain circumstances, some leases provide the tenant with the right to terminate if the legislature or other funding authority does not appropriate the funding necessary for the tenant to meet its lease obligations;
+Added: we have determined the fixed non-cancelable lease term of these leases to be the full term of the lease because we believe the occurrence of early terminations to be a remote contingency based on both our historical experience and our assessments of the likelihood of lease cancellation on a separate lease basis.
+Added: As of December 31, 2020, tenants who currently represent approximately 6.3 % of our total operating lease maturities have currently exercisable rights to terminate their leases before the stated terms of their leases expire.
+Added: In 2021, 2022, 2023, 2024, 2025, 2026, 2027, 2028, 2029 and 2035, early termination rights become exercisable by other tenants who currently represent an additional approximately 1.4 %, 3.4 %, 1.3 %, 2.2 %, 5.0 %, 2.9 %, 1.9 %, 3.1 %, 0.5 % and 1.6 % of our total operating lease maturities, respectively.
+Added: In addition, as of December 31, 2020, 13 of our tenants have the right to terminate their leases if the respective legislature or other funding authority does not appropriate the funding necessary for the tenant to meet its obligation.
+Added: These 13 tenants represent approximately 7.1 % of our total operating lease maturities as of December 31, 2020.
+Added: As a result of the COVID-19 pandemic, some of our tenants have requested rent assistance.
+Added: As of February 16, 2021, we have granted temporary rent assistance totaling $ 2,546 to 19 of our tenants who represent approximately 3.3 % of our annualized rental income, as defined below in Note 7, as of December 31, 2020, pursuant to deferred payment plans.
+Added: These tenants are obligated to pay, in most cases, the deferred rent over a 12 -month period, certain of which commenced in 2020.
+Added: We have elected to use the FASB relief package regarding the application of lease accounting guidance to lease concessions provided as a result of the COVID-19 pandemic.
+Added: The FASB relief package provides entities with the option to account for lease concessions resulting from the COVID-19 pandemic outside of the existing lease modification guidance if the resulting cash flows from the modified lease are substantially the same as or less than the original lease.
+Added: Because the deferred rent amounts referenced above will be repaid, the cash flows from the respective leases are substantially the same as before the rent deferrals.
+Added: The deferred amounts did not impact our operating results for the year ended December 31, 2020.
+Added: As of December 31, 2020, deferred payments totaling $ 772 are included in rents receivable in our consolidated balance sheet.
+Added: Right of use asset and lease liability.
+Added: For leases where we are the lessee, we are required to record a right of use asset and lease liability for all leases with an initial term greater than 12 months.
+Added: As of December 31, 2020, we had one lease that met these criteria where we are the lessee, which expired on January 31, 2021.
+Added: We subleased a portion of the space, which sublease expired on January 31, 2021.
+Added: The value of the right of use asset and related liability representing our future obligation under the lease arrangement for which we are the lessee were $ 168 and $ 174 , respectively, as of December 31, 2020 and $ 2,149 and $ 2,179 , respectively, as of December 31, 2019.
+Added: The right of use asset and related lease liability are included in other assets , net and accounts payable and other liabilities , respectively, in our consolidated balance sheets.
+Added: Rent expense incurred under the lease, net of sublease revenue, was $ 1,749 , $ 1,670 and $ 1,707 for the years ended December 31, 2020, 2019 and 2018, respectively.
Business and Property Management Agreements with RMR LLC
We have no employees.
−Removed: The personnel and various services we require to operate our business are provided to us by The RMR Group LLC, or RMR LLC.
+Added: The personnel and various services we require to operate our business are provided to us by RMR LLC.
We have two agreements with RMR LLC to provide management services to us:
−Removed: (1) a business management agreement, which relates to our business generally, and (2) a property management agreement, which relates to our property level operations.
+Added: (1) a business management agreement, which relates to our business generally;
+Added: and (2) a property management agreement, which relates to our property level operations.
Prior to the consummation of the SIR Merger, SIR had similar business and property management agreements with RMR LLC on substantially similar terms, which agreements were terminated in connection with the SIR Merger.
See Notes 1 and 6 for more information regarding our relationship, agreements and transactions with SIR and RMR LLC.
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share amounts)
Management Agreements with RMR LLC .
5 unchanged sentences
The average aggregate historical cost of our real estate investments includes our consolidated assets invested, directly or indirectly, in equity interests in or loans secured by real estate and personal property owned in connection with such real estate (including acquisition related costs and costs which may be allocated to intangibles or are unallocated), all before reserves for depreciation, amortization, impairment charges or bad debts or other similar non-cash reserves;
−Removed: provided, however, our prior ownership of SIR common shares was not included as part of our real estate investments for purposes of calculating our base management fee due to RMR LLC since SIR paid separate business management fees to RMR LLC.
+Added: provided, however, our prior ownership of SIR common shares was not included as part of our real estate investments for purposes of calculating our base management fees due to RMR LLC since SIR paid separate business management fees to RMR LLC.
• Incentive Management Fee .
1 unchanged sentence
• An amount, subject to a cap based on the value of our common shares outstanding, equal to 12 % of the product of:
−Removed: our equity market capitalization on the last trading day of the year immediately prior to the relevant three year measurement period, and
−Removed: the amount (expressed as a percentage) by which the total return per share, as defined in the business management agreement and further described below, of our common shareholders (i.e., share price appreciation plus dividends) exceeds the total shareholder return of the applicable index, or the benchmark return per share, for the relevant measurement period.
+Added: • our equity market capitalization on the last trading day of the year immediately prior to the relevant three year measurement period, and the amount (expressed as a percentage) by which the total return per share, as defined in the business management agreement and further described below, of our common shareholders (i.e., share price appreciation plus dividends) exceeds the total shareholder return of the applicable index, or the benchmark return per share, for the relevant measurement period.
Effective as of January 1, 2019, we amended our business management agreement with RMR LLC so that the SNL U.S.
1 unchanged sentence
REIT Equity Index for periods ending on or prior to December 31, 2018.
−Removed: For purposes of the total return per share of our common shareholders, share price appreciation for a measurement period is determined by subtracting (1) the closing price of our common shares on The Nasdaq Stock Market LLC, or Nasdaq, on the last trading day of the year immediately before the first year of the applicable measurement period, or
+Added: • For purposes of the total return per share of our common shareholders, share price appreciation for a measurement period is determined by subtracting (1) the closing price of our common shares on The Nasdaq Stock Market LLC, or Nasdaq, on the last trading day of the year immediately before the first year of the applicable measurement period, or the initial share price, from (2) the average closing price of our common shares on the 10 consecutive trading days having the highest average closing prices during the final 30 trading days in the last year of the measurement period.
+Added: • The calculation of the incentive management fee (including the determinations of our equity market capitalization, initial share price and the total return per share of our common shareholders) is subject to adjustments if we issue or repurchase our common shares, or if our common shares are forfeited, during the measurement period.
+Added: • No incentive management fee is payable by us unless our total return per share during the measurement period is positive.
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: the initial share price, from (2) the average closing price of our common shares on the 10 consecutive trading days having the highest average closing prices during the final 30 trading days in the last year of the measurement period.
−Removed: The calculation of the incentive management fee (including the determinations of our equity market capitalization, initial share price and the total return per share of our common shareholders) is subject to adjustments if additional common shares are issued or if we repurchase our common shares during the measurement period.
−Removed: No incentive management fee is payable by us unless our total return per share during the measurement period is positive.
• The measurement periods are three year periods ending with the year for which the incentive management fee is being calculated.
11 unchanged sentences
Pursuant to our property management agreement with RMR LLC, we recognized aggregate net property management and construction supervision fees of $ 20,774 , $ 21,911 and $ 13,989 for each of the years ended December 31, 2020, 2019 and 2018, respectively.
−Removed: The net property management and construction supervision fees we recognized for the years ended December 31, 2019, 2018 and 2017 reflect a reduction of $ 484 for each of those years for the amortization of the liability we recorded in connection with our investment in RMR Inc., as further described in Note 2.
−Removed: These amounts are included in other operating expenses or have been capitalized, as appropriate, in our consolidated financial statements.
+Added: The net property management and construction supervision fees we recognized for the years ended December 31, 2020, 2019 and 2018 reflect a reduction of $ 484 for each of those years for the amortization of the liability we recorded in connection with our former investment in RMR Inc., as further described in Note 2.
+Added: For the years ended December 31, 2020, 2019 and 2018, $ 17,328 , $ 19,320 , and $ 12,317 , respectively, of the total net property management and construction supervision fees were expensed to other operating expenses in our consolidated statements of income (loss) and $ 3,446 , $ 2,591 , and $ 1,672 , respectively, were capitalized as building improvements in our consolidated balance sheets.
In January 2019, we paid RMR LLC $ 2,185 for SIR’s 2018 business management, property management and construction supervision fees that it had accrued, but not paid, as of December 31, 2018.
1 unchanged sentence
We had assumed the obligation to pay these amounts as a result of the SIR Merger.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share amounts)
• Expense Reimbursement .
2 unchanged sentences
Our Audit Committee appoints our Director of Internal Audit and our Compensation Committee approves the costs of our internal audit function.
−Removed: Our property level operating expenses are generally incorporated into rents charged to our tenants, including certain payroll and related costs incurred by RMR LLC.
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share amounts)
+Added: property level operating expenses are generally incorporated into rents charged to our tenants, including certain payroll and related costs incurred by RMR LLC.
We reimbursed RMR LLC $ 24,919 , $ 26,442 and $ 21,279 for these expenses and costs for each of the years ended December 31, 2020, 2019 and 2018, respectively.
18 unchanged sentences
Related Person Transactions
−Removed: We have relationships and historical and continuing transactions with SIR (prior to the SIR Merger), RMR LLC, RMR Inc.
−Removed: and others related to them, including other companies to which RMR LLC or its subsidiaries provide management services and some of which have trustees, directors or officers who are also our Trustees or officers.
−Removed: is the managing member of RMR LLC.
−Removed: The Chair of our Board of Trustees and one of our Managing Trustees, Adam D.
−Removed: Portnoy, as the sole trustee of ABP
+Added: We have relationships and historical and continuing transactions with SIR (prior to the SIR Merger), RMR LLC, RMR Inc., and others related to them, including other companies to which RMR LLC or its subsidiaries provide management services and some of which have trustees, directors or officers who are also our Trustees or officers.
+Added: RMR LLC is a majority owned subsidiary of RMR Inc.
+Added: The Chair of our Board of Trustees and one of our Managing Trustees, Adam Portnoy, is the sole trustee, an officer and the controlling shareholder of ABP Trust, which is the controlling shareholder of RMR Inc., a managing director, the president and chief executive officer of RMR Inc.
+Added: and an officer and employee of RMR LLC.
+Added: David Blackman resigned as our President and Chief Executive Officer, effective December 31, 2020.
+Added: Blackman will remain in his position as our Managing Trustee, until June 30, 2021 or such earlier date as his successor Managing Trustee is elected to our Board.
+Added: In replacement of Mr.
+Added: Blackman, Christopher J.
+Added: Bilotto was appointed as our President and Chief Operating Officer, effective January 1, 2021.
+Added: Bilotto previously served as our Vice President and Chief Operating Officer, and he is an officer and employee of RMR LLC.
+Added: In addition, each of our other officers is also an officer and employee of RMR LLC.
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: Trust, is the controlling shareholder of RMR Inc.
−Removed: and is a managing director and the president and chief executive officer of RMR Inc.
−Removed: and an officer and employee of RMR LLC.
−Removed: Blackman, our other Managing Trustee and our President and Chief Executive Officer, also serves as an officer and employee of RMR LLC, and each of our other officers, is also an officer and employee of RMR LLC.
−Removed: Some of our Independent Trustees also serve as independent directors or independent trustees of other public companies to which RMR LLC or its subsidiaries provide management services, including SIR (until it ceased to exist).
−Removed: Adam Portnoy serves as chair of the boards of trustees or boards of directors of several of these public companies and as a managing director or managing trustee of these companies and other officers of RMR LLC serve as managing trustees or managing directors of certain of these companies.
−Removed: In addition, officers of RMR LLC and RMR Inc.
−Removed: serve as our officers and officers of other companies to which RMR LLC or its subsidiaries provide management services.
+Added: Independent Trustees also serve as independent trustees or independent directors of other public companies to which RMR LLC or its subsidiaries provide management services.
+Added: Adam Portnoy serves as chair of the boards of trustees or boards of directors of several of these public companies and as a managing director or managing trustee of these public companies.
+Added: Other officers of RMR LLC, including certain of our officers, serve as managing trustees, managing directors or officers of certain of these companies.
Our Manager, RMR LLC .
17 unchanged sentences
See Notes 3, 11 and 12 for more information regarding the SIR Merger and our former equity method investment in SIR.
−Removed: Until its dissolution on February 13, 2020, we, ABP Trust and five other companies to which RMR LLC provides management services owned AIC in equal amounts.
−Removed: We and the other AIC shareholders historically participated in a combined property insurance program arranged and insured or reinsured in part by AIC.
−Removed: The policies under that program expired on June 30, 2019, and we and the other AIC shareholders elected not to renew the AIC property insurance program;
−Removed: we have instead purchased standalone property insurance coverage with unrelated third party insurance providers.
+Added: Until its dissolution on February 13, 2020, we, ABP Trust and five other companies to which RMR LLC provides management services owned AIC in equal portions.
+Added: We and the other AIC shareholders historically participated in a combined property insurance program arranged and insured or reinsured in part by AIC until June 30, 2019.
We paid aggregate annual premiums, including taxes and fees, of $ 1,211 and $ 757 in connection with this insurance program for the policy years ended June 30, 2019 and 2018, respectively.
1 unchanged sentence
SIR paid an annual premium, including taxes and fees, of $ 1,666 in connection with this insurance program for the policy year ended June 30, 2019.
−Removed: As of December 31, 2019, 2018 and 2017, our investment in AIC had a carrying value of $ 298 , $ 8,751 and $ 8,304 , respectively.
−Removed: These amounts are included in other assets in our consolidated balance sheets.
−Removed: We recognized income of $ 281 , $ 516 and $ 608 related to our investment in AIC for the years ended December 31, 2019, 2018 and 2017, respectively.
−Removed: These amounts are presented as equity in net earnings (losses) of investees in our consolidated statements of comprehensive income (loss).
−Removed: Our other comprehensive income (loss) includes our proportionate share of unrealized gains and (losses) on securities which are owned and held for sale by AIC of $ 90 , $( 69 ) and $ 461 related to our investment in AIC for the years ended December 31, 2019, 2018 and 2017, respectively.
−Removed: On February 13, 2020, AIC was dissolved and in connection with its dissolution, we and each other AIC shareholder received an initial liquidating distribution of $ 9,000 from AIC in December 2019.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share amounts)
−Removed: RMR LLC historically provided management and administrative services to AIC for a fee equal to 3.0 % of the total premiums paid for insurance arranged by AIC.
−Removed: As a result of the property insurance program having been discontinued as of June 30, 2019, AIC has not incurred fees payable to RMR LLC since that time.
−Removed: Directors’ and Officers’ Liability Insurance.
−Removed: We, RMR Inc., RMR LLC and certain other companies to which RMR LLC or its subsidiaries provide management services, including SIR (until it ceased to exist), participate in a combined directors’ and officers’ liability insurance policy.
−Removed: The current combined policy expires in September 2020.
−Removed: We paid aggregate premiums of $ 190 , $ 198 and $ 91 in 2019, 2018 and 2017, respectively, for these policies.
+Added: In connection with AIC’s dissolution, we and each other AIC shareholder received an initial liquidating distribution of $ 9,000 from AIC in December 2019 and an additional liquidating distribution of $ 287 in June 2020.
+Added: See Note 2 for more information regarding our investment in AIC.
Concentration
1 unchanged sentence
We define annualized rental income as the annualized contractual base rents from our tenants pursuant to our lease agreements as of the measurement date, plus straight line rent adjustments and estimated recurring expense reimbursements to be paid to us, and excluding lease value amortization.
−Removed: As of December 31, 2019 , the U.S.
−Removed: Government, 11 state governments, and two other government tenants combined were responsible for approximately 35.5 % of our annualized rental income.
As of December 31, 2020 and 2019, the U.S.
−Removed: Government, 13 state governments and three other government tenants combined were responsible for 35.4 % and 62.6 % of our annualized rental income, respectively.
+Added: government, 11 state governments, and two other government tenants combined were responsible for approximately 35.3 % and 35.5 % of our annualized rental income, respectively.
+Added: As of December 31, 2018, the U.S.
+Added: government, 13 state governments and three other government tenants combined were responsible for approximately 35.4 % of our annualized rental income.
government is our largest tenant by annualized rental income and represented approximately 25.2 %, 25.0 % and 25.6 % of our annualized rental income as of December 31, 2020, 2019 and 2018, respectively.
−Removed: Geographic Concentration
−Removed: At December 31, 2019 , our 189 wholly owned properties were located in 35 states and the District of Columbia.
−Removed: Properties located in Virginia , California , the District of Columbia, Texas and Maryland were responsible for approximately 15.6 % , 11.9 % , 10.4 % , 7.9 % , and 6.6 % of our annualized rental income as of December 31, 2019 , respectively.
−Removed: Properties located in the metropolitan Washington, D.C.
−Removed: market area were responsible for approximately 24.1 % of our annualized rental income as of December 31, 2019 .
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
+Added: Geographic Concentration
+Added: At December 31, 2020, our 181 wholly owned properties were located in 34 states and the District of Columbia.
+Added: Properties located in Virginia, California, the District of Columbia, Texas and Maryland were responsible for approximately 14.5 %, 12.3 %, 10.9 %, 8.3 %, and 6.6 % of our annualized rental income as of December 31, 2020, respectively.
At December 31, 2020 and 2019, our outstanding indebtedness consisted of the following:
Revolving credit facility, due in 2023 $ — $ —
−Removed: Unsecured term loan, due in 2020
−Removed: Unsecured term loan, due in 2022
Senior unsecured notes, 3.600 % interest rate, due in 2020 (1)
Senior unsecured notes, 4.150 % interest rate, due in 2022 (1)
+Added: 300,000 300,000
Senior unsecured notes, 4.000 % interest rate, due in 2022
+Added: 300,000 300,000
Senior unsecured notes, 4.250 % interest rate, due in 2024 (1)
+Added: 350,000 350,000
Senior unsecured notes, 4.500 % interest rate, due in 2025 (1) (2)
+Added: 650,000 400,000
Senior unsecured notes, 5.875 % interest rate, due in 2046
+Added: 310,000 310,000
Senior unsecured notes, 6.375 % interest rate, due in 2050
4 unchanged sentences
Mortgage note payable, 4.220 % interest rate, due in 2022
−Removed: Mortgage note payable, 4.220% interest rate, due in 2022
+Added: 25,804 26,522
Mortgage note payable, 3.550 % interest rate, due in 2023 (1)
+Added: 71,000 71,000
Mortgage note payable, 3.700 % interest rate, due in 2023 (1)
+Added: 50,000 50,000
Mortgage note payable, 4.800 % interest rate, due in 2023
+Added: 23,688 24,108
Mortgage note payable, 4.050 % interest rate, due in 2030
+Added: 2,242,842 2,386,209
Unamortized debt premiums, discounts and issuance costs ( 39,871 ) ( 45,756 )
+Added: $ 2,202,971 $ 2,340,453
(1) We assumed these senior unsecured notes and mortgage notes in connection with the SIR Merger.
−Removed: In January 2020, we redeemed, at par plus accrued interest, all $ 400,000 of our 3.60 % senior unsecured notes due 2020 using cash on hand, proceeds from property sales and borrowings under our revolving credit facility.
−Removed: The carrying value of this mortgage note of $ 13,128 is net of unamortized issuance costs of $ 38 and is included in liabilities of properties held for sale in our consolidated balance sheet as of December 31, 2019.
+Added: (2) An additional $ 250,000 of these senior unsecured notes were issued in September 2020.
+Added: (3) The carrying value of this mortgage note of $ 13,128 as of December 31, 2019 is net of unamortized issuance costs of $ 38 and is included in liabilities of properties held for sale in our consolidated balance sheet as of December 31, 2019.
+Added: This mortgage note was secured by a property in Fairfax, VA that was sold in March 2020.
+Added: The mortgage note was repaid at the closing of that property sale.
Our $ 750,000 revolving credit facility is governed by a credit agreement, or our credit agreement, with a syndicate of institutional lenders that includes a feature under which the maximum aggregate borrowing availability may be increased to up to $ 1,950,000 in certain circumstances.
+Added: OFFICE PROPERTIES INCOME TRUST
+Added: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
+Added: (dollars in thousands, except per share amounts)
Our $ 750,000 revolving credit facility is available for general business purposes, including acquisitions.
6 unchanged sentences
The weighted average annual interest rate for borrowings under our revolving credit facility was 2.0 %, 3.3 % and 3.0 %, for the years ended December 31, 2020, 2019 and 2018, respectively.
−Removed: As of December 31, 2019 , we had no amounts outstanding under our revolving credit facility and $ 750,000 available for borrowing.
−Removed: As of February 19, 2020, we had $ 335,000 outstanding under our revolving credit facility and $ 415,000 available for borrowing under our revolving credit facility.
+Added: As of December 31, 2020 and February 18, 2021, we had no amounts outstanding under our revolving credit facility and $ 750,000 available for borrowing.
+Added: Our credit agreement and senior unsecured notes indentures and their supplements provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default, such as, in the case of our credit agreement, a change of control of us, which includes RMR LLC ceasing to act as our business and property manager.
+Added: Our credit agreement and senior unsecured notes indentures and their supplements also contain covenants, including covenants that restrict our ability to incur debts, require us to comply with certain financial covenants and, in the case of our credit agreement, restrict our ability to make distributions under certain circumstances.
+Added: We believe we were in compliance with the terms and conditions of the respective covenants under our credit agreement and senior unsecured notes indentures and their supplements at December 31, 2020.
+Added: Senior Unsecured Note Issuances
+Added: In June and July 2020, we issued an aggregate of $ 162,000 of 6.375 % senior unsecured notes due 2050 in an underwritten public offering.
+Added: Our aggregate net proceeds from this offering were $ 156,226 , after underwriters’ discounts and offering expenses.
+Added: These notes require quarterly payments of interest only through maturity and may be repaid at par (plus accrued and unpaid interest) on or after June 23, 2025.
+Added: In September 2020, we issued $ 250,000 of our 4.50 % senior unsecured notes due 2025 in an underwritten public offering.
+Added: These notes are a further issuance of our existing $ 400,000 of senior unsecured notes due 2025 that were initially issued by SIR in February 2015, which we assumed in connection with the SIR Merger.
+Added: The public offering price of these notes was 101.414 % of the principal amount, raising net proceeds of $ 251,214 , after underwriters’ discounts and estimated offering expenses.
+Added: These notes require semi-annual payments of interest only through maturity.
+Added: Senior Unsecured Note Redemption
+Added: In January 2020, we redeemed, at par plus accrued interest, all $ 400,000 of our 3.60 % senior unsecured notes due 2020.
+Added: As a result of the redemption of our 3.60 % senior unsecured notes due 2020, we recognized a loss on early extinguishment of debt of $ 61 during the year ended December 31, 2020, to write off unamortized debt discounts.
+Added: Mortgage Note Repayments
+Added: In March 2020, in connection with the sale of one property, we prepaid, at a premium plus accrued interest, a mortgage note secured by that property with an outstanding principal balance of $ 13,095 , an annual interest rate of 5.9 % and a maturity date in August 2021, which was classified in liabilities of properties held for sale in our consolidated balance sheet as of December 31, 2019.
+Added: As a result of the prepayment of this mortgage note, we recognized a loss on early extinguishment of debt of $ 508 during the year ended December 31, 2020, from a prepayment penalty and the write off of unamortized debt issuance costs.
+Added: Also in March 2020, we prepaid, at a premium plus accrued interest, a mortgage note secured by one property with an outstanding principal balance of $ 66,780 , an annual interest rate of 4.0 % and a maturity date in September 2030.
+Added: As a result of the prepayment of this mortgage note, we recognized a loss on early extinguishment of debt of $ 2,713 during the year ended December 31, 2020, from a prepayment penalty and the write off of unamortized debt discounts.
+Added: In April 2020, we prepaid, at par plus accrued interest, a mortgage note secured by one property with an outstanding principal balance of $ 32,677 , an annual interest rate of 5.7 % and a maturity date in July 2020.
+Added: As a result of the prepayment of
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: During the year ended December 31, 2019, we repaid in full our $ 300,000 term loan, which was scheduled to mature on March 31, 2020, without penalty.
−Removed: The weighted average annual interest rate under this term loan was 3.9 % for the period from January 1, 2019 to August 23, 2019, and 3.4 % and 2.5 % , for the years ended December 31, 2018 and 2017 , respectively.
−Removed: On February 11, 2019, we repaid the remaining $ 88,000 outstanding on our $ 250,000 term loan, which was scheduled to mature on March 31, 2022, without penalty.
−Removed: The weighted average annual interest rate under this term loan was 4.3 % for the period from January 1, 2019 to February 11, 2019, and 3.8 % and 2.9 % for the years ended December 31, 2018 and 2017 , respectively.
−Removed: As a result of the principal payments of our term loans, we recognized a loss on early extinguishment of debt of $ 643 during the year ended December 31, 2019 , to write off unamortized debt issuance costs.
−Removed: In July 2019, we redeemed, at par plus accrued interest, all $ 350,000 of our 3.75 % senior unsecured notes due 2019.
−Removed: As a result of the redemption of our 3.75 % senior unsecured notes due 2019, we recognized a loss on early extinguishment of debt of $ 126 during the year ended December 31, 2019 to write off unamortized debt issuance costs and discounts.
−Removed: In January 2020, we redeemed, at par plus accrued interest, all $ 400,000 of our 3.60 % senior unsecured notes due 2020.
−Removed: Our credit agreement and senior unsecured notes indentures and their supplements provide for acceleration of payment of all amounts due thereunder upon the occurrence and continuation of certain events of default, such as, in the case of our credit agreement, a change of control of us, which includes RMR LLC ceasing to act as our business and property manager.
−Removed: Our credit agreement and our senior unsecured notes indentures and their supplements also contain covenants, including covenants that restrict our ability to incur debts, require us to comply with certain financial and other covenants and, in the case of our credit agreement, restrict our ability to make distributions under certain circumstances.
−Removed: We believe we were in compliance with the terms and conditions of the respective covenants under our credit agreement and senior unsecured notes indentures and their supplements at December 31, 2019 .
−Removed: On March 1, 2019, we repaid at maturity, at par plus accrued interest, a mortgage note secured by one property with an outstanding principal balance of $ 7,890 using cash on hand.
−Removed: At December 31, 2019 , 11 of our consolidated properties with an aggregate net book value of $ 597,619 were encumbered by mortgage notes with an aggregate principal amount of $ 326,209 , including one mortgage note with an outstanding principal balance of $ 13,166 classified in liabilities of properties held for sale in our consolidated balance sheet.
+Added: this mortgage note, we recognized a gain on early extinguishment of debt of $ 163 during the year ended December 31, 2020, from the write off of unamortized debt premiums.
+Added: In August 2020, we repaid at maturity, at par plus accrued interest, a mortgage note secured by one property with an outstanding principal balance of $ 39,635 and an annual interest rate of 2.2 %.
+Added: At December 31, 2020, seven of our properties with an aggregate net book value of $ 304,227 were encumbered by mortgage notes with an aggregate principal amount of $ 170,842 .
Our mortgage notes are non-recourse, subject to certain limited exceptions and do not contain any material financial covenants.
1 unchanged sentence
The required principal payments due during the next five years and thereafter under all our outstanding consolidated debt as of December 31, 2020 are as follows:
−Removed: Principal Payment
+Added: Year Principal Payment
+Added: Thereafter 472,000
+Added: Total $ 2,242,842 (1)
(1) Total consolidated debt outstanding as of December 31, 2020, net of unamortized premiums, discounts and issuance costs totaling $ 39,871 , was $ 2,202,971 .
3 unchanged sentences
Fair Value of Assets and Liabilities
−Removed: The following table presents certain of our assets measured at fair value at December 31, 2019 , categorized by the level of inputs, as defined in the fair value hierarchy under GAAP, used in the valuation of each asset:
−Removed: Fair Value at Reporting Date Using
−Removed: Quoted Prices in
−Removed: Active Markets for Identical Assets
−Removed: Significant Other
−Removed: Observable Inputs
−Removed: Unobservable Inputs
−Removed: Non-Recurring Fair Value Measurements Assets:
−Removed: Assets of properties held for sale (1)
−Removed: We recorded impairment charges of $ 9,454 to reduce the carrying value of one property that is classified as held for sale in our consolidated balance sheet to its estimated fair value, less costs to sell of $ 682 , based upon a negotiated sale price with a third party buyer (a Level 2 input as defined in the fair value hierarchy under GAAP).
−Removed: See Note 3 for more information.
−Removed: In addition to the assets described in the table above, our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, a mortgage note receivable, accounts payable, a revolving credit facility, senior unsecured notes, mortgage notes payable, amounts due to related persons, other accrued expenses and security deposits.
+Added: Our financial instruments include our cash and cash equivalents, restricted cash, rents receivable, accounts payable, a revolving credit facility, senior unsecured notes, mortgage notes payable, amounts due to related persons, other accrued expenses and security deposits.
At December 31, 2020 and 2019, the fair values of our financial instruments approximated their carrying values in our consolidated financial statements, due to their short term nature or floating interest rates, except as follows:
−Removed: As of December 31, 2019
−Removed: As of December 31, 2018
−Removed: Financial Instrument
−Removed: Carrying Value (1)
−Removed: Carrying Value (1)
+Added: As of December 31, 2020 As of December 31, 2019
+Added: Financial Instrument Carrying Value (1)
+Added: Fair Value Carrying Value (1)
Senior unsecured notes, 3.60 % interest rate, due in 2020 (2)
+Added: $ — $ — $ 399,934 $ 400,048
Senior unsecured notes, 4.15 % interest rate, due in 2022
+Added: 298,853 306,192 297,795 307,221
Senior unsecured notes, 4.00 % interest rate, due in 2022
+Added: 298,579 306,756 297,657 306,096
Senior unsecured notes, 4.25 % interest rate, due in 2024
+Added: 342,299 365,435 340,018 364,602
Senior unsecured notes, 4.50 % interest rate, due in 2025 (3)
+Added: 635,921 688,399 381,055 419,578
Senior unsecured notes, 5.875 % interest rate, due in 2046
+Added: 301,264 322,028 300,920 322,028
Senior unsecured notes, 6.375 % interest rate, due in 2050 (4)
+Added: 156,326 171,590 — —
Mortgage notes payable (5)
+Added: 169,729 174,952 323,074 331,675
+Added: Total $ 2,202,971 $ 2,335,352 $ 2,340,453 $ 2,451,248
(1) Includes unamortized debt premiums, discounts and issuance costs totaling $ 39,871 and $ 45,756 as of December 31, 2020 and 2019, respectively.
−Removed: In January 2020, we redeemed, at par plus accrued interest, all $ 400,000 of our 3.60 % senior unsecured notes due 2020 using cash on hand, proceeds from property sales and borrowings under our revolving credit facility.
−Removed: Includes one mortgage note with a carrying value of $ 13,128 net of unamortized issuance costs totaling $ 38 which is classified in liabilities of properties held for sale in our consolidated balance sheet as of December 31, 2019 .
−Removed: We estimated the fair value of our senior unsecured notes (except for our senior unsecured notes due 2046) using an average of the bid and ask price of the notes as of the measurement date (Level 2 inputs as defined in the fair value hierarchy under GAAP).
−Removed: We estimated the fair value of our senior unsecured notes due 2046 based on the closing price on Nasdaq (Level 1 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
−Removed: We estimated the fair values of our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates as of the measurement date (Level 3 inputs as defined in the fair value hierarchy under GAAP).
−Removed: Because Level 3 inputs are unobservable, our estimated fair value may differ materially from the actual fair value.
+Added: (2) These senior unsecured notes were redeemed in January 2020.
+Added: (3) An additional $ 250,000 of these senior unsecured notes were issued in September 2020.
+Added: (4) $ 150,000 of these senior unsecured notes were issued in June 2020.
+Added: In July 2020, we issued an additional $ 12,000 of these senior unsecured notes in connection with the underwriters’ partial exercise of their option to purchase additional notes.
+Added: (5) Balance as of December 31, 2019 includes one mortgage note with a carrying value of $ 13,128 net of unamortized issuance costs totaling $ 38 which is classified in liabilities of properties held for sale in our consolidated balance sheet.
+Added: This mortgage note was secured by a property in Fairfax, VA that was sold in March 2020.
+Added: The mortgage note was repaid at closing.
+Added: We estimated the fair values of our senior unsecured notes (except for our senior unsecured notes due 2046 and 2050) using an average of the bid and ask price of the notes (Level 2 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
+Added: We estimated the fair values of our senior unsecured notes due 2046 and 2050 based on the closing price on Nasdaq (Level 1 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
+Added: We estimated the fair values of our mortgage notes payable using discounted cash flow analyses and currently prevailing market rates (Level 3 inputs as defined in the fair value hierarchy under GAAP) as of the measurement date.
+Added: Because Level 3 inputs are unobservable, our estimated fair values may differ materially from the actual fair values.
Shareholders’ Equity
−Removed: We have common shares available for issuance under the terms of the 2009 Incentive Share Award Plan, or the 2009 Plan.
−Removed: During the years ended December 31, 2019 , 2018 and 2017 , we granted to our officers and other employees of RMR LLC annual share awards of 103,100 , 14,675 and 14,337 of our common shares, respectively, valued at $ 3,080 , $ 995 and $ 1,067 , in
+Added: We have common shares available for issuance under the terms of our Amended and Restated 2009 Incentive Share Award Plan, or the 2009 Plan.
+Added: During the years ended December 31, 2020, 2019 and 2018, we awarded to our officers and other employees of RMR LLC annual share awards of 108,600 , 103,100 and 14,675 of our common shares, respectively, valued at $ 2,502 , $ 3,080 and $ 995 , in aggregate, respectively.
+Added: We also awarded each of our eight Trustees 3,500 and 3,000 of our common shares in 2020 and 2019, respectively, with aggregate values of $ 745 ($ 93 per Trustee) and $ 575 ($ 72 per Trustee), respectively, and each of our then six Trustees 750 of our common shares in 2018 with an aggregate value of $ 254 ($ 42 per Trustee), as part of their annual compensation.
+Added: In addition, we awarded 3,000 of our common shares, with a value of $ 270 ($ 90 per Trustee) in connection with the election of three of our Trustees in 2019 and 750 of our common shares, with a value of $ 41 in connection with the election of one of our Trustees in 2018.
+Added: The values of the share awards were based upon the closing price of our common shares trading on Nasdaq on the date of grant.
+Added: The common shares awarded to our Trustees vested immediately.
+Added: The common shares awarded to our officers and certain other employees of RMR LLC vest in five equal annual installments beginning on the date of award.
+Added: We recognize share forfeitures as they occur.
+Added: We include the value of awarded shares in general and administrative expenses ratably over the vesting period.
OFFICE PROPERTIES INCOME TRUST
1 unchanged sentence
(dollars in thousands, except per share amounts)
−Removed: aggregate, respectively.
−Removed: We also granted each of our eight Trustees 3,000 of our common shares in 2019 with an aggregate value of $ 575 ( $ 72 per Trustee), each of our then six Trustees 750 common shares in 2018 with an aggregate value of $ 254 ( $ 42 per Trustee) and each of our then six Trustees 750 common shares in 2017 with an aggregate value of $ 392 ( $ 65 per Trustee) as part of their annual compensation.
−Removed: In addition, we granted 3,000 of our common shares, with a value of $ 270 ( $ 90 per Trustee) in connection with the election of three of our Trustees in 2019 and 750 of our common shares, with a value of $ 41 in connection with the election of one of our Trustees in 2018.
−Removed: The values of the share grants were based upon the closing price of our common shares trading on Nasdaq on the date of grant.
−Removed: The common shares awarded to our Trustees vested immediately.
−Removed: The common shares granted to our officers and certain other employees of RMR LLC vest in five equal annual installments beginning on the date of grant.
−Removed: We include the value of granted shares in general and administrative expenses ratably over the vesting period.
−Removed: A summary of shares granted, forfeited, vested and unvested under the terms of the 2009 Plan for the years ended December 31, 2019 , 2018 and 2017 , is as follows:
−Removed: Number of Shares
−Removed: Weighted Average Grant Date Fair Value
−Removed: Number of Shares
−Removed: Weighted Average Grant Date Fair Value
−Removed: Number of Shares
−Removed: Weighted Average Grant Date Fair Value
+Added: A summary of shares awarded, forfeited, vested and unvested under the terms of the 2009 Plan for the years ended December 31, 2020, 2019 and 2018, is as follows:
+Added: 2020 2019 2018
+Added: Number of Shares Weighted Average Grant Date Fair Value Number of Shares Weighted Average Grant Date Fair Value Number of Shares Weighted Average Grant Date Fair Value
Unvested at beginning of year 106,680 $ 40.16 55,321 $ 73.25 26,062 $ 78.24
+Added: Awarded 136,600 $ 23.77 136,100 $ 28.84 19,925 $ 64.73
+Added: Forfeited ( 586 ) $ 43.75 ( 1,474 ) $ 49.10 ( 255 ) $ 52.96
+Added: Vested ( 85,173 ) $ 34.02 ( 83,267 ) $ 27.78 ( 18,634 ) $ 63.80
Unvested acquired in the SIR Merger (1)
+Added: — $ — — $ — 28,223 $ 27.48
Unvested at end of year 157,521 $ 29.26 106,680 $ 40.16 55,321 $ 73.25
−Removed: Represents unvested shares granted under SIR’s equity compensation plan that were converted into shares under the 2009 Plan, and which will have similar vesting requirements as shares granted under the 2009 Plan.
+Added: (1) Represents unvested shares awarded under SIR’s equity compensation plan that were converted into shares under the 2009 Plan, and which have similar vesting requirements as shares granted under the 2009 Plan.
The 157,521 unvested shares as of December 31, 2020 are scheduled to vest as follows:
5 unchanged sentences
Share Purchases
−Removed: During the years ended December 31, 2019 , 2018 and 2017 we purchased 15,588 , 4,984 and 3,590 of our common shares, respectively, at weighted average prices of $ 29.76 , $ 46.54 , $ 73.63 per common share, respectively, from our Trustees and current and former officers and employees of RMR LLC in satisfaction of tax withholding and payment obligations in connection with the vesting of awards of our common shares.
+Added: During the years ended December 31, 2020, 2019 and 2018, we purchased 19,589 , 15,588 and 4,984 of our common shares, respectively, at weighted average prices of $ 22.15 , $ 29.76 and $ 46.54 per common share, respectively, from our Trustees and current and former officers and employees of RMR LLC in satisfaction of tax withholding and payment obligations in connection with the vesting of awards of our common shares.
Distributions
During the years ended December 31, 2020, 2019 and 2018, we paid distributions on our common shares as follows:
−Removed: Annual Per Share Distribution
−Removed: Total Distribution
−Removed: Characterization of Distribution
−Removed: Return of Capital
−Removed: Ordinary Income
−Removed: Qualified Dividend
+Added: Annual Per Share Distribution Total Distributions Characterization of Distributions
+Added: Year Return of Capital Ordinary Income Qualified Dividend
+Added: 2020 $ 2.20 $ 106,121 — % 100.00 % — %
+Added: 2019 $ 2.20 $ 105,868 — % 100.00 % — %
+Added: 2018 $ 6.88 $ 170,566 68.60 % 31.40 % — %
On January 14, 2021, we declared a dividend payable to common shareholders of record on January 25, 2021 in the amount of $ 0.55 per share, or $ 26,575 .
−Removed: We expect to pay this distribution on or about February 20, 2020.
−Removed: OFFICE PROPERTIES INCOME TRUST
−Removed: NOTES TO CONSOLIDATED FINANCIAL STATEMENTS (Continued)
−Removed: (dollars in thousands, except per share amounts)
−Removed: 2017 Sale of Shares
−Removed: On July 5, 2017, we sold 6,250,000 of our common shares at a price of $ 74.00 per share in an underwritten public offering.
−Removed: On August 3, 2017, we sold 726,757 of our common shares at a price of $ 74.00 per share pursuant to an overallotment option granted to the underwriters for the July offering.
−Removed: The aggregate net proceeds from these sales of $ 493,866 , after payment of the underwriters’ discount and other offering expenses, were used to finance, in part, the FPO Transaction.
−Removed: Cumulative Other Comprehensive Income (Loss)
−Removed: Cumulative other comprehensive income (loss) represents our share of the comprehensive income (loss) of our equity method investees, and prior to December 31, 2017, the unrealized gain (loss) on our former investment in RMR Inc.
−Removed: The following table presents changes in the amounts we recognized in cumulative other comprehensive income (loss) by component for the years ended December 31, 2019 , 2018 and 2017 :
−Removed: Unrealized Gain on
−Removed: Investment in
−Removed: Equity Securities
−Removed: Unrealized Gains
−Removed: Investees (1)
−Removed: Unrealized Loss on Financial Instrument (2)
−Removed: Balance at December 31, 2016
−Removed: Other comprehensive income before reclassifications
−Removed: Amounts reclassified from cumulative other comprehensive income to net income
−Removed: Net current period other comprehensive income
−Removed: Balance at December 31, 2017
−Removed: Amounts reclassified from cumulative other comprehensive income to retained earnings
−Removed: Balance at January 1, 2018
−Removed: Other comprehensive loss before reclassifications
−Removed: Amounts reclassified from cumulative other comprehensive income to net loss
−Removed: Net current period other comprehensive loss
−Removed: Balance at December 31, 2018
−Removed: Other comprehensive loss before reclassifications
−Removed: Amounts reclassified from cumulative other comprehensive income to net income
−Removed: Net current period other comprehensive loss
−Removed: Balance at December 31, 2019
−Removed: Amounts reclassified from cumulative other comprehensive income (loss) to net income (loss) is included in equity in net losses of investees in our consolidated statements of comprehensive income (loss).
−Removed: Amounts reclassified from cumulative other comprehensive income (loss) to net income (loss) is included in interest expense in our consolidated statements of comprehensive income (loss).
+Added: We paid this distribution on February 18, 2021.
Preferred Units of Limited Partnership
11 unchanged sentences
Under the equity method, we recorded our proportionate share of SIR’s net income as equity in earnings of SIR in our consolidated statements of comprehensive income (loss).
−Removed: During the period from January 1, 2018 to October 9, 2018 and the year ended December 31, 2017, we recorded $ 24,358 and $ 21,584 of equity in earnings of SIR, respectively.
−Removed: Our other comprehensive income (loss) includes our proportionate share of SIR’s unrealized gains of $ 28 and $ 8,967 for the period from January 1, 2018 to October 9, 2018 and the year ended December 31, 2017 , respectively.
+Added: During the period from January 1, 2018 to October 9, 2018, we recorded $ 24,358 of equity in earnings of SIR.
+Added: Our other comprehensive income (loss) includes our proportionate share of SIR’s unrealized gains of $ 28 for the period from January 1, 2018 to October 9, 2018.
The adjusted GAAP cost basis of our investment in SIR was less than our proportionate share of SIR’s total shareholders’ equity book value on the dates we acquired the shares.
Prior to the Secondary Sale, we were accreting a basis difference to earnings over the estimated remaining useful lives of certain real estate assets and intangible assets and liabilities owned by SIR.
−Removed: This accretion increased our equity in the earnings of SIR by $ 3,233 and $ 2,944 for the period from January 1, 2018 to October 9, 2018 and the year ended December 31, 2017 , respectively.
−Removed: During the period from January 1, 2018 to October 9, 2018 and the year ended December 31, 2017 , we received cash distributions from SIR totaling $ 38,124 and $ 50,832 , respectively.
−Removed: During the period from January 1, 2018 to October 9, 2018 and the year ended December 31, 2017 , SIR issued 63,157 and 59,502 common shares, respectively.
−Removed: We recognized a gain on issuance of shares by SIR of $ 29 and $ 72 during the period from January 1, 2018 to October 9, 2018, and the year ended December 31, 2017 , respectively, as a result of the per share issuance price of these SIR common shares being above the then average per share carrying value of our SIR common shares.
+Added: This accretion increased our equity in the earnings of SIR by $ 3,233 for the period from January 1, 2018 to October 9, 2018.
+Added: During the period from January 1, 2018 to October 9, 2018, we received cash distributions from SIR totaling $ 38,124 .
+Added: During the period from January 1, 2018 to October 9, 2018, SIR issued 63,157 common shares.
+Added: We recognized a gain on issuance of shares by SIR of $ 29 during the period from January 1, 2018 to October 9, 2018, as a result of the per share issuance price of these SIR common shares being above the then average per share carrying value of our SIR common shares.
OFFICE PROPERTIES INCOME TRUST
3 unchanged sentences
Nine Months Ended September 30, 2018
−Removed: Year Ended December 31, 2017
Rental income $ 298,003
7 unchanged sentences
Write-off of straight line rent receivable, net 10,626
−Removed: Loss on asset impairment
Loss on impairment of real estate assets 9,706
9 unchanged sentences
Equity in earnings of an investee 882
+Added: Net income 90,223
Net income allocated to noncontrolling interest ( 15,841 )
11 unchanged sentences
accordingly, our former equity method investment in SIR is classified as discontinued operations in our consolidated statements of comprehensive income (loss).
−Removed: As described in Note 3, in August 2017, we sold one vacant office property in Falls Church, VA with 164,746 rentable square feet and a net book value of $ 12,901 as of the date of sale for $ 13,523 , excluding closing costs.
−Removed: Results of operations for this property, which qualified as held for sale prior to our adoption in 2014 of ASU No.
−Removed: 2014-8, Reporting Discontinued Operations and Disclosures of Disposals of Components of an Entity , are classified as discontinued operations in our consolidated statements of comprehensive income (loss).
−Removed: The following table presents the components of income from discontinued operations for the years ended December 31, 2019, 2018 and 2017:
+Added: The following table presents the components of income from discontinued operations for the year ended December 31, 2018:
Year Ended December 31, 2018
2 unchanged sentences
Loss on sale of Select Income REIT shares ( 18,665 )
−Removed: Income from property discontinued operations
Income from discontinued operations $ 5,722
−Removed: Selected Quarterly Financial Data (Unaudited)
−Removed: The following is a summary of our unaudited quarterly results of operations for 2019 and 2018 .
−Removed: Rental income
−Removed: Net income (loss) available for common shareholders
−Removed: Net income (loss) available for common shareholders per common share (basic and diluted)
−Removed: Common distributions declared
−Removed: Rental income
−Removed: Net income (loss) available for common shareholders
−Removed: Net income (loss) available for common shareholders per common share (basic and diluted)
−Removed: Common distributions declared
OFFICE PROPERTIES INCOME TRUST
2 unchanged sentences
(dollars in thousands)
−Removed: Initial Cost to Company
−Removed: Costs Capitalized Subsequent to Acquisition
−Removed: Cost amount carried at Close of Period
−Removed: Number of Properties
−Removed: Encumbrances (1)
+Added: Initial Cost to Company Costs Capitalized Subsequent to Acquisition Cost amount carried at Close of Period
+Added: Property Location Number of Properties Encumbrances (1)
+Added: Land Buildings
+Added: Equipment Impairments/
+Added: Writedowns Land Buildings
+Added: Equipment Total (2)
Depreciation (3)
−Removed: Inverness Center
−Removed: Birmingham, AL
−Removed: 445 Jan Davis Drive
−Removed: Huntsville, AL
−Removed: 4905 Moores Mill Road
−Removed: Huntsville, AL
−Removed: 131 Clayton Street
−Removed: Montgomery, AL
−Removed: 4344 Carmichael Road
−Removed: Montgomery, AL
−Removed: 15451 North 28th Avenue
−Removed: 16001 North 28th Avenue
−Removed: 711 S 14th Avenue
−Removed: Regents Center
−Removed: Campbell Place
−Removed: Folsom Corporate Center
−Removed: Bayside Technology Park
−Removed: 5045 East Butler Street
−Removed: Mather Boulevard
−Removed: Rancho Cordova, CA
−Removed: 11020 Sun Center Drive
−Removed: Rancho Cordova, CA
−Removed: 100 Redwood Shores Parkway
−Removed: Redwood City, CA
−Removed: 3875 Atherton Road
−Removed: Sacramento, CA
−Removed: 9815 Goethe Road
−Removed: Sacramento, CA
−Removed: Capitol Place
−Removed: Sacramento, CA
−Removed: 4560 Viewridge Road
−Removed: San Diego, CA
−Removed: 2115 O’Nel Drive
−Removed: North First Street
−Removed: Rio Robles Drive
−Removed: 2450 and 2500 Walsh Avenue
−Removed: Santa Clara, CA
−Removed: 3250 and 3260 Jay Street
−Removed: Santa Clara, CA
−Removed: 603 San Juan Avenue
−Removed: 350 West Java Drive
−Removed: Sunnyvale, CA
−Removed: 7958 South Chester Street
−Removed: Centennial, CO
−Removed: 350 Spectrum Loop
−Removed: Colorado Springs, CO
+Added: Acquired Original
+Added: Inverness Center Birmingham, AL 3 $ — $ 5,907 $ 12,098 $ 1,570 $ — $ 5,907 $ 13,668 $ 19,575 $ ( 946 ) 12/31/2018 1984
+Added: 445 Jan Davis Drive Huntsville, AL 1 — 1,501 1,492 — — 1,501 1,492 2,993 ( 80 ) 12/31/2018 2007
+Added: 4905 Moores Mill Road Huntsville, AL 1 — 4,592 36,324 2,486 — 4,592 38,810 43,402 ( 2,268 ) 12/31/2018 1979
+Added: 131 Clayton Street Montgomery, AL 1 — 920 9,084 230 — 920 9,314 10,234 ( 2,189 ) 6/22/2011 2007
+Added: 4344 Carmichael Road Montgomery, AL 1 — 1,374 11,658 562 — 1,374 12,220 13,594 ( 2,081 ) 12/17/2013 2009
+Added: 15451 North 28th Avenue Phoenix, AZ 1 — 1,917 7,416 722 — 1,917 8,138 10,055 ( 1,282 ) 9/10/2014 1996
+Added: 16001 North 28th Avenue Phoenix, AZ 1 — 3,355 412 674 — 3,355 1,086 4,441 ( 62 ) 12/31/2018 1998
+Added: 711 S 14th Avenue Safford, AZ 1 — 460 11,708 793 ( 4,440 ) 364 8,157 8,521 ( 753 ) 6/16/2010 1992
+Added: Regents Center Tempe, AZ 2 — 4,121 3,042 170 — 4,121 3,212 7,333 ( 306 ) 12/31/2018 1988
+Added: Campbell Place Carlsbad, CA 2 — 5,769 3,871 7,484 — 5,769 11,355 17,124 ( 517 ) 12/31/2018 2007
+Added: Folsom Corporate Center Folsom, CA 1 — 2,904 5,583 568 — 2,904 6,151 9,055 ( 354 ) 12/31/2018 2008
+Added: Bayside Technology Park Fremont, CA 1 — 10,784 648 87 — 10,784 735 11,519 ( 45 ) 12/31/2018 1990
+Added: 5045 East Butler Street Fresno, CA 1 — 7,276 61,118 175 — 7,276 61,293 68,569 ( 28,101 ) 8/29/2002 1971
+Added: Mather Boulevard Rancho Cordova, CA 1 — 562 16,923 992 — 562 17,915 18,477 ( 3,152 ) 10/30/2013 2012
+Added: 11020 Sun Center Drive Rancho Cordova, CA 1 — 1,466 8,797 1,405 — 1,466 10,202 11,668 ( 1,145 ) 12/20/2016 1983
+Added: 100 Redwood Shores Parkway Redwood City, CA 1 — 14,454 7,721 — — 14,454 7,721 22,175 ( 429 ) 12/31/2018 1993
+Added: 3875 Atherton Road Rocklin, CA 1 — 177 853 — — 177 853 1,030 ( 47 ) 12/31/2018 1991
+Added: 801 K Street Sacramento, CA 1 — 4,688 61,994 5,816 — 4,688 67,810 72,498 ( 8,674 ) 1/29/2016 1989
+Added: 9815 Goethe Road Sacramento, CA 1 — 1,450 9,465 1,494 — 1,450 10,959 12,409 ( 2,538 ) 9/14/2011 1992
+Added: Capitol Place Sacramento, CA 1 — 2,290 35,891 7,882 — 2,290 43,773 46,063 ( 11,442 ) 12/17/2009 1988
+Added: 4560 Viewridge Road San Diego, CA 1 — 4,269 18,316 4,478 — 4,347 22,716 27,063 ( 12,270 ) 3/31/1997 1996
+Added: 2115 O’Nel Drive San Jose, CA 1 — 12,305 5,062 — — 12,305 5,062 17,367 ( 281 ) 12/31/2018 1984
+Added: North First Street San Jose, CA 1 — 8,311 4,003 411 — 8,311 4,414 12,725 ( 261 ) 12/31/2018 1984
+Added: Rio Robles Drive San Jose, CA 3 — 23,687 13,698 3,126 — 23,687 16,824 40,511 ( 906 ) 12/31/2018 1984
+Added: 2450 and 2500 Walsh Avenue Santa Clara, CA 2 — 13,374 16,651 150 — 13,374 16,801 30,175 ( 923 ) 12/31/2018 1982
+Added: 3250 and 3260 Jay Street Santa Clara, CA 2 — 19,899 14,051 — — 19,899 14,051 33,950 ( 779 ) 12/31/2018 1982
+Added: 603 San Juan Avenue Stockton, CA 1 — 563 5,470 — — 563 5,470 6,033 ( 1,151 ) 7/20/2012 2012
+Added: 350 West Java Drive Sunnyvale, CA 1 — 24,609 462 21 — 24,609 483 25,092 ( 29 ) 12/31/2018 1984
+Added: 7958 South Chester Street Centennial, CO 1 — 6,682 7,153 261 — 6,682 7,414 14,096 ( 411 ) 12/31/2018 2000
OFFICE PROPERTIES INCOME TRUST
2 unchanged sentences
(dollars in thousands)
−Removed: Initial Cost to Company
−Removed: Costs Capitalized Subsequent to Acquisition
−Removed: Cost amount carried at Close of Period
−Removed: Number of Properties
−Removed: Encumbrances (1)
+Added: Initial Cost to Company Costs Capitalized Subsequent to Acquisition Cost amount carried at Close of Period
+Added: Property Location Number of Properties Encumbrances (1)
+Added: Land Buildings
+Added: Equipment Impairments/
+Added: Writedowns Land Buildings
+Added: Equipment Total (2)
Depreciation (3)
−Removed: 333 Inverness Drive South
−Removed: Englewood, CO
−Removed: 12795 West Alameda Parkway
−Removed: Corporate Center
−Removed: 11 Dupont Circle, NW
−Removed: Washington, DC
−Removed: 1211 Connecticut Avenue, NW
−Removed: Washington, DC
−Removed: 1401 K Street, NW
−Removed: Washington, DC
−Removed: 20 Massachusetts Avenue
−Removed: Washington, DC
−Removed: 440 First Street, NW
−Removed: Washington, DC
−Removed: 625 Indiana Avenue
−Removed: Washington, DC
−Removed: 840 First Street, NE
−Removed: Washington, DC
−Removed: 10350 NW 112th Avenue
−Removed: 7850 Southwest 6th Court
−Removed: Plantation, FL
−Removed: 8900 Grand Oak Circle
−Removed: 180 Ted Turner Drive SW
−Removed: Corporate Square
−Removed: Executive Park
−Removed: One Georgia Center
−Removed: One Primerica Parkway
−Removed: 4712 Southpark Boulevard
−Removed: Ellenwood, GA
−Removed: 91-209 Kuhela Street
−Removed: 8305 NW 62nd Avenue
+Added: Acquired Original
+Added: 350 Spectrum Loop Colorado Springs, CO 1 — 3,650 7,732 86 — 3,650 7,818 11,468 ( 442 ) 12/31/2018 2000
+Added: 333 Inverness Drive South Englewood, CO 1 — 5,711 4,543 — — 5,711 4,543 10,254 ( 272 ) 12/31/2018 1998
+Added: 12795 West Alameda Parkway Lakewood, CO 1 350 2,640 23,777 1,357 — 2,640 25,134 27,774 ( 6,851 ) 1/15/2010 1988
+Added: Corporate Center Lakewood, CO 3 — 2,887 27,537 4,041 — 2,887 31,578 34,465 ( 14,329 ) 10/11/2002 1980
+Added: 11 Dupont Circle, NW Washington, DC 1 — 28,255 44,743 10,534 — 28,255 55,277 83,532 ( 5,020 ) 10/2/2017 1974
+Added: 1211 Connecticut Avenue, NW Washington, DC 1 25,816 30,388 24,667 2,880 — 30,388 27,547 57,935 ( 2,707 ) 10/2/2017 1967
+Added: 1401 K Street, NW Washington, DC 1 23,966 29,215 34,656 5,542 — 29,215 40,198 69,413 ( 4,432 ) 10/2/2017 1929
+Added: 20 Massachusetts Avenue Washington, DC 1 — 12,009 51,527 25,957 — 12,229 77,264 89,493 ( 38,812 ) 3/31/1997 1996
+Added: 440 First Street, NW Washington, DC 1 — 27,903 38,624 1,459 — 27,903 40,083 67,986 ( 3,418 ) 10/2/2017 1982
+Added: 625 Indiana Avenue Washington, DC 1 — 26,000 25,955 8,596 — 26,000 34,551 60,551 ( 8,440 ) 8/17/2010 1989
+Added: 840 First Street, NE Washington, DC 1 — 42,727 73,278 3,470 — 42,727 76,748 119,475 ( 6,462 ) 10/2/2017 2003
+Added: 10350 NW 112th Avenue Miami, FL 1 — 4,798 2,757 178 — 4,798 2,935 7,733 ( 153 ) 12/31/2018 2002
+Added: 7850 Southwest 6th Court Plantation, FL 1 — 4,800 30,592 352 — 4,800 30,944 35,744 ( 7,451 ) 5/12/2011 1999
+Added: 8900 Grand Oak Circle Tampa, FL 1 — 1,100 11,773 536 — 1,100 12,309 13,409 ( 3,097 ) 10/15/2010 1994
+Added: 180 Ted Turner Drive SW Atlanta, GA 1 — 5,717 20,017 310 — 5,717 20,327 26,044 ( 4,279 ) 7/25/2012 2007
+Added: Corporate Square Atlanta, GA 5 — 3,996 29,762 27,503 — 3,996 57,265 61,261 ( 16,602 ) 7/16/2004 1967
+Added: Executive Park Atlanta, GA 1 — 1,521 11,826 4,071 — 1,521 15,897 17,418 ( 7,096 ) 7/16/2004 1972
+Added: One Georgia Center Atlanta, GA 1 — 10,250 27,933 12,687 — 10,250 40,620 50,870 ( 8,194 ) 9/30/2011 1968
+Added: One Primerica Parkway Duluth, GA 1 — 6,927 22,951 — — 6,927 22,951 29,878 ( 1,272 ) 12/31/2018 2013
+Added: 4712 Southpark Boulevard Ellenwood, GA 1 — 1,390 19,635 118 — 1,390 19,753 21,143 ( 4,152 ) 7/25/2012 2005
+Added: 91-209 Kuhela Street Kapolei, HI 1 — 1,998 — 3 — 1,992 9 2,001 — 12/31/2018 Land
+Added: 8305 NW 62nd Avenue Johnston, IA 1 — 2,649 7,997 — — 2,649 7,997 10,646 ( 443 ) 12/31/2018 2011
1185, 1249 & 1387 S.
−Removed: Arlington Heights
−Removed: Arlington Heights, IL
−Removed: 400 South Jefferson Street
−Removed: 1415 West Diehl Road
−Removed: Naperville, IL
−Removed: 440 North Fairway Drive
−Removed: Vernon Hills, IL
−Removed: 7601 and 7635 Interactive Way
−Removed: Indianapolis, IN
−Removed: Indianapolis, IN
+Added: Vinnell Way Boise, ID 3 — 3,390 29,026 1,025 — 3,390 30,051 33,441 ( 6,242 ) 9/11/2012 1996;
+Added: Arlington Heights Arlington Heights, IL 1 — 1,450 13,588 451 — 1,450 14,039 15,489 ( 3,833 ) 12/29/2009 1988
+Added: 400 South Jefferson Street Chicago, IL 1 49,505 19,379 20,115 384 — 19,379 20,499 39,878 ( 1,126 ) 12/31/2018 1947
+Added: 1415 West Diehl Road Naperville, IL 1 — 12,333 20,586 5,787 — 12,333 26,373 38,706 ( 1,339 ) 12/31/2018 2001
+Added: 440 North Fairway Drive Vernon Hills, IL 1 — 4,465 441 — — 4,465 441 4,906 ( 25 ) 12/31/2018 1,992
+Added: 7601 and 7635 Interactive Way Indianapolis, IN 2 — 3,337 14,522 26 — 3,337 14,548 17,885 ( 756 ) 12/31/2018 2003
OFFICE PROPERTIES INCOME TRUST
2 unchanged sentences
(dollars in thousands)
−Removed: Initial Cost to Company
−Removed: Costs Capitalized Subsequent to Acquisition
−Removed: Cost amount carried at Close of Period
−Removed: Number of Properties
−Removed: Encumbrances (1)
+Added: Initial Cost to Company Costs Capitalized Subsequent to Acquisition Cost amount carried at Close of Period
+Added: Property Location Number of Properties Encumbrances (1)
+Added: Land Buildings
+Added: Equipment Impairments/
+Added: Writedowns Land Buildings
+Added: Equipment Total (2)
Depreciation (3)
−Removed: The Atrium at Circleport II
−Removed: 7125 Industrial Road
−Removed: 251 Causeway Street
−Removed: 300 and 330 Billerica Road
−Removed: Chelmsford, MA
−Removed: 75 Pleasant Street
−Removed: 25 Newport Avenue
−Removed: One Montvale Avenue
−Removed: 314 Littleton Road
−Removed: Annapolis Commerce Center
−Removed: Annapolis, MD
−Removed: 4201 Patterson Avenue
−Removed: Baltimore, MD
−Removed: 7001 Columbia Gateway Drive
−Removed: Hillside Center
−Removed: TenThreeTwenty
−Removed: 3300 75th Avenue
−Removed: 2115 East Jefferson Street
−Removed: Rockville, MD
−Removed: Redland 520/530
−Removed: Rockville, MD
−Removed: Rockville, MD
−Removed: Rutherford Business Park
−Removed: Windsor Mill, MD
−Removed: 3550 Green Court
−Removed: Ann Arbor, MI
−Removed: Jefferson Avenue
−Removed: Rosedale Corporate Plaza
−Removed: Roseville, MN
−Removed: 1300 Summit Street
−Removed: Kansas City, MO
−Removed: 2555 Grand Boulevard
−Removed: Kansas City, MO
−Removed: 4241-4300 NE 34th Street
−Removed: Kansas City, MO
−Removed: 1220 Echelon Parkway
−Removed: 2300 and 2400 Yorkmont Road
−Removed: Charlotte, NC
−Removed: 18010 and 18020 Burt Street
−Removed: 500 Charles Ewing Boulevard
+Added: Acquired Original
+Added: Intech Park Indianapolis, IN 3 — 4,170 69,759 7,742 — 4,170 77,501 81,671 ( 18,042 ) 10/14/2011 2000;
+Added: The Atrium at Circleport II Erlanger, KY 1 — 1,796 1,933 578 — 1,796 2,511 4,307 ( 167 ) 12/31/2018 1999
+Added: 7125 Industrial Road Florence, KY 1 — 1,698 11,722 293 — 1,698 12,015 13,713 ( 2,393 ) 12/31/2012 1980
+Added: 251 Causeway Street Boston, MA 2 — 10,748 26,539 3,008 — 10,748 29,547 40,295 ( 5,130 ) 8/17/2010 1987
+Added: 300 and 330 Billerica Road Chelmsford, MA 2 — 4,700 — 6,959 — 4,700 6,959 11,659 ( 20 ) 12/31/2018 1984
+Added: 75 Pleasant Street Malden, MA 1 — 1,050 31,086 857 — 1,050 31,943 32,993 ( 8,439 ) 5/24/2010 2008
+Added: 25 Newport Avenue Quincy, MA 1 — 2,700 9,199 1,879 — 2,700 11,078 13,778 ( 2,915 ) 2/16/2011 1985
+Added: One Montvale Avenue Stoneham, MA 1 — 1,670 11,035 3,415 — 1,670 14,450 16,120 ( 3,404 ) 6/16/2010 1945
+Added: 314 Littleton Road Westford, MA 1 — 5,691 8,487 47 — 5,691 8,534 14,225 ( 477 ) 12/31/2018 2007
+Added: Annapolis Commerce Center Annapolis, MD 2 — 4,057 7,665 989 — 4,057 8,654 12,711 ( 777 ) 10/2/2017 1989
+Added: 4201 Patterson Avenue Baltimore, MD 1 — 901 8,097 4,104 ( 85 ) 893 12,124 13,017 ( 5,844 ) 10/15/1998 1989
+Added: 7001 Columbia Gateway Drive Columbia, MD 1 — 5,642 10,352 226 — 5,642 10,578 16,220 ( 613 ) 12/31/2018 2008
+Added: Hillside Center Columbia, MD 2 — 3,437 4,228 701 — 3,437 4,929 8,366 ( 451 ) 10/2/2017 2001
+Added: TenThreeTwenty Columbia, MD 1 — 3,126 16,361 1,978 — 3,126 18,339 21,465 ( 1,852 ) 10/2/2017 1982
+Added: 3300 75th Avenue Landover, MD 1 — 4,110 36,371 2,721 — 4,110 39,092 43,202 ( 10,330 ) 2/26/2010 1985
+Added: 2115 East Jefferson Street Rockville, MD 1 — 3,349 11,152 592 — 3,349 11,744 15,093 ( 2,112 ) 8/27/2013 1981
+Added: Redland 520/530 Rockville, MD 3 — 12,714 61,377 4,003 — 12,714 65,380 78,094 ( 5,261 ) 10/2/2017 2008
+Added: Redland 540 Rockville, MD 1 — 10,740 17,714 6,082 — 10,740 23,796 34,536 ( 3,147 ) 10/2/2017 2003
+Added: Rutherford Business Park Windsor Mill, MD 1 — 1,598 10,219 490 — 1,598 10,709 12,307 ( 2,139 ) 11/16/2012 1972
+Added: 3550 Green Court Ann Arbor, MI 1 — 3,630 4,857 — — 3,630 4,857 8,487 ( 286 ) 12/31/2018 1998
+Added: Jefferson Avenue Detroit, MI 1 — 630 18,002 544 — 630 18,546 19,176 ( 4,878 ) 4/23/2010 2009
+Added: Rosedale Corporate Plaza Roseville, MN 1 — 672 6,045 1,526 — 672 7,571 8,243 ( 4,046 ) 12/1/1999 1987
+Added: 1300 Summit Street Kansas City, MO 1 — 2,776 12,070 1,145 — 2,776 13,215 15,991 ( 2,869 ) 9/27/2012 1998
+Added: 2555 Grand Boulevard Kansas City, MO 1 — 4,209 51,522 2,706 — 4,209 54,228 58,437 ( 2,871 ) 12/31/2018 2003
+Added: 4241 NE 34th Street Kansas City, MO 1 — 1,133 5,649 4,201 — 1,470 9,513 10,983 ( 4,670 ) 3/31/1997 1995
+Added: 1220 Echelon Parkway Jackson, MS 1 — 440 25,458 345 — 440 25,803 26,243 ( 5,423 ) 7/25/2012 2009
+Added: 2300 and 2400 Yorkmont Road Charlotte, NC 2 — 1,334 19,075 1,988 — 1,334 21,063 22,397 ( 1,241 ) 12/31/2018 1995
+Added: 18010 and 18020 Burt Street Omaha, NE 2 — 6,977 12,500 — — 6,977 12,500 19,477 ( 693 ) 12/31/2018 2012
OFFICE PROPERTIES INCOME TRUST
2 unchanged sentences
(dollars in thousands)
−Removed: Initial Cost to Company
−Removed: Costs Capitalized Subsequent to Acquisition
−Removed: Cost amount carried at Close of Period
−Removed: Number of Properties
−Removed: Encumbrances (1)
+Added: Initial Cost to Company Costs Capitalized Subsequent to Acquisition Cost amount carried at Close of Period
+Added: Property Location Number of Properties Encumbrances (1)
+Added: Land Buildings
+Added: Equipment Impairments/
+Added: Writedowns Land Buildings
+Added: Equipment Total (2)
Depreciation (3)
−Removed: 299 Jefferson Road
−Removed: Parsippany, NJ
−Removed: One Jefferson Road
−Removed: Parsippany, NJ
−Removed: Airline Corporate Center
−Removed: 5000 Corporate Court
−Removed: Holtsville, NY
−Removed: 8687 Carling Road
−Removed: Liverpool, NY
−Removed: 1212 Pittsford - Victor Road
−Removed: Pittsford, NY
−Removed: 2231 Schrock Road
−Removed: 4600 25th Avenue
−Removed: 8800 Tinicum Boulevard
−Removed: Philadelphia, PA
−Removed: 9680 Old Bailes Road
−Removed: Fort Mill, SC
−Removed: One Memphis Place
−Removed: 16001 North Dallas Parkway
−Removed: Research Park
−Removed: 10451 Clay Road
−Removed: 202 North Castlegory Road
−Removed: 6380 Rogerdale Road
−Removed: John Carpenter Freeway
−Removed: 8675,8701-8711 Freeport Pkwy and 8901 Esters Boulevard
−Removed: 1511 East Common Street
−Removed: New Braunfels, TX
−Removed: 2900 West Plano Parkway
−Removed: 3400 West Plano Parkway
−Removed: 3600 Wiseman Boulevard
−Removed: San Antonio, TX
−Removed: 701 Clay Road
−Removed: 1800 Novell Place
−Removed: 4885-4931 North 300 West
−Removed: 14660, 14672 & 14668 Lee Road
−Removed: Chantilly, VA
−Removed: 1434 Crossways
−Removed: Chesapeake, VA
−Removed: Greenbrier Towers
−Removed: Chesapeake, VA
−Removed: Enterchange at Meadowville
−Removed: Pender Business Park
+Added: Acquired Original
+Added: 500 Charles Ewing Boulevard Ewing, NJ 1 — 4,808 26,002 — — 4,808 26,002 30,810 ( 1,441 ) 12/31/2018 2012
+Added: 299 Jefferson Road Parsippany, NJ 1 — 4,543 2,914 823 — 4,543 3,737 8,280 ( 221 ) 12/31/2018 2011
+Added: One Jefferson Road Parsippany, NJ 1 — 4,415 5,249 63 — 4,415 5,312 9,727 ( 289 ) 12/31/2018 2009
+Added: Airline Corporate Center Colonie, NY 1 — 790 6,400 406 — 790 6,806 7,596 ( 1,452 ) 6/22/2012 2004
+Added: 5000 Corporate Court Holtsville, NY 1 — 6,530 17,711 4,103 — 6,530 21,814 28,344 ( 5,206 ) 8/31/2011 2000
+Added: 8687 Carling Road Liverpool, NY 1 — 566 — 8 — 566 8 574 ( 1 ) 12/31/2018 1997
+Added: 1212 Pittsford - Victor Road Pittsford, NY 1 — 608 78 538 — 608 616 1,224 ( 36 ) 12/31/2018 1965
+Added: 2231 Schrock Road Columbus, OH 1 — 716 217 201 — 716 418 1,134 ( 31 ) 12/31/2018 1999
+Added: 4600 25th Avenue Salem, OR 1 — 6,510 17,973 5,209 — 6,510 23,182 29,692 ( 5,016 ) 12/20/2011 1957
+Added: 8800 Tinicum Boulevard Philadelphia, PA 1 — 5,573 22,686 1,325 — 5,573 24,011 29,584 ( 1,265 ) 12/31/2018 2000
+Added: 446 Wrenplace Road Fort Mill, SC 1 — 5,031 22,526 — — 5,031 22,526 27,557 ( 14 ) 12/22/2020 2019
+Added: 9680 Old Bailes Road Fort Mill, SC 1 — 834 2,944 — — 834 2,944 3,778 ( 163 ) 12/31/2018 2007
+Added: One Memphis Place Memphis, TN 1 — 1,630 5,645 7,407 — 1,630 13,052 14,682 ( 2,687 ) 9/17/2010 1985
+Added: 16001 North Dallas Parkway Addison, TX 2 — 10,282 63,071 375 — 10,282 63,446 73,728 ( 3,750 ) 12/31/2018 1987
+Added: Research Park Austin, TX 2 — 4,258 13,747 360 — 4,258 14,107 18,365 ( 1,461 ) 12/31/2018 1999
+Added: 10451 Clay Road Houston, TX 1 — 5,495 10,253 — — 5,495 10,253 15,748 ( 569 ) 12/31/2018 2013
+Added: 202 North Castlegory Road Houston, TX 1 — 863 5,024 — — 863 5,024 5,887 ( 262 ) 12/31/2018 2016
+Added: 6380 Rogerdale Road Houston, TX 1 — 12,628 6,113 26 — 12,628 6,139 18,767 ( 341 ) 12/31/2018 2006
+Added: John Carpenter Freeway Irving, TX 1 — 1,413 2,365 1,843 — 1,413 4,208 5,621 ( 382 ) 12/31/2018 1995
+Added: 8675,8701-8711 Freeport Pkwy and 8901 Esters Boulevard Irving, TX 3 — 10,185 31,566 62 — 10,185 31,628 41,813 ( 1,750 ) 12/31/2018 1990
+Added: 1511 East Common Street New Braunfels, TX 1 — 4,965 1,266 73 — 4,965 1,339 6,304 ( 75 ) 12/31/2018 2005
+Added: 2900 West Plano Parkway Plano, TX 1 — 6,819 8,831 — — 6,819 8,831 15,650 ( 490 ) 12/31/2018 1998
+Added: 3400 West Plano Parkway Plano, TX 1 — 4,543 15,964 321 — 4,543 16,285 20,828 ( 910 ) 12/31/2018 1994
+Added: 3600 Wiseman Boulevard San Antonio, TX 1 — 3,493 6,662 3,245 — 3,493 9,907 13,400 ( 546 ) 12/31/2018 2004
+Added: 701 Clay Road Waco, TX 1 — 2,030 8,708 13,392 — 2,060 22,070 24,130 ( 5,934 ) 12/23/1997 1997
+Added: 1800 Novell Place Provo, UT 1 — 7,487 43,487 — — 7,487 43,487 50,974 ( 2,602 ) 12/31/2018 2000
+Added: 4885-4931 North 300 West Provo, UT 2 — 3,915 9,429 21 — 3,915 9,450 13,365 ( 555 ) 12/31/2018 2009
+Added: 14660, 14672 & 14668 Lee Road Chantilly, VA 3 — 6,966 74,214 4,590 — 6,966 78,804 85,770 ( 8,024 ) 12/22/2016 1998;
+Added: 1434 Crossways Chesapeake, VA 2 — 3,617 19,527 2,795 — 3,617 22,322 25,939 ( 2,686 ) 10/2/2017 1998
OFFICE PROPERTIES INCOME TRUST
2 unchanged sentences
(dollars in thousands)
−Removed: Initial Cost to Company
−Removed: Costs Capitalized Subsequent to Acquisition
−Removed: Cost amount carried at Close of Period
−Removed: Number of Properties
−Removed: Encumbrances (1)
+Added: Initial Cost to Company Costs Capitalized Subsequent to Acquisition Cost amount carried at Close of Period
+Added: Property Location Number of Properties Encumbrances (1)
+Added: Land Buildings
+Added: Equipment Impairments/
+Added: Writedowns Land Buildings
+Added: Equipment Total (2)
Depreciation (3)
−Removed: Three Flint Hill
−Removed: 7987 Ashton Avenue
−Removed: Two Commercial Place
−Removed: 1759 & 1760 Business Center Drive
−Removed: 1775 Wiehle Avenue
−Removed: 501 South 5th Street
−Removed: 9201 Forest Hill Avenue
−Removed: 9960 Mayland Drive
−Removed: 1751 Blue Hills Drive
−Removed: Atlantic Corporate Park
−Removed: Orbital Sciences Campus
−Removed: Sterling Business Park Lots 8 and 9
−Removed: 65 Bowdoin Street
+Added: Acquired Original
+Added: Greenbrier Towers Chesapeake, VA 2 — 3,437 11,241 3,011 — 3,437 14,252 17,689 ( 1,781 ) 10/2/2017 1985
+Added: Enterchange at Meadowville Chester, VA 1 — 1,478 9,594 424 — 1,478 10,018 11,496 ( 1,808 ) 8/28/2013 1999
+Added: Three Flint Hill Fairfax, VA 1 — 5,991 25,536 3,021 — 5,991 28,557 34,548 ( 3,164 ) 10/2/2017 1984
+Added: 7987 Ashton Avenue Manassas, VA 1 — 1,562 8,253 912 — 1,562 9,165 10,727 ( 1,006 ) 1/3/2017 1989
+Added: Two Commercial Place Norfolk, VA 1 — 4,494 21,508 480 — 4,494 21,988 26,482 ( 1,150 ) 12/31/2018 1974
+Added: 1759 & 1760 Business Center Drive Reston, VA 2 — 9,066 78,658 6,969 — 9,066 85,627 94,693 ( 13,592 ) 5/28/2014 1987
+Added: 1775 Wiehle Avenue Reston, VA 1 — 4,138 26,120 1,749 — 4,138 27,869 32,007 ( 2,431 ) 10/2/2017 2001
+Added: 9201 Forest Hill Avenue Richmond, VA 1 — 1,344 375 451 — 1,344 826 2,170 ( 39 ) 12/31/2018 1985
+Added: 9960 Mayland Drive Richmond, VA 1 — 2,614 15,930 2,885 — 2,614 18,815 21,429 ( 3,062 ) 5/20/2014 1994
+Added: Parham Place Richmond, VA 3 — 913 1,099 206 — 913 1,305 2,218 ( 73 ) 12/31/2018 1989;
+Added: 1751 Blue Hills Drive Roanoke, VA 1 — 2,689 7,761 — — 2,689 7,761 10,450 ( 430 ) 12/31/2018 2003
+Added: Atlantic Corporate Park Sterling, VA 2 — 5,752 29,316 2,193 — 5,752 31,509 37,261 ( 2,589 ) 10/2/2017 2008
+Added: Orbital Sciences Campus Sterling, VA 3 — 12,275 19,320 276 — 12,275 19,596 31,871 ( 1,148 ) 12/31/2018 2001
+Added: Sterling Business Park Lots 8 and 9 Sterling, VA 1 — 9,177 44,324 57 — 9,177 44,381 53,558 ( 3,602 ) 10/2/2017 2016
+Added: 65 Bowdoin Street S.
Burlington, VT 1 — 700 8,416 140 — 700 8,556 9,256 ( 2,307 ) 4/9/2010 2009
−Removed: 840 North Broadway
−Removed: Stevens Center
−Removed: 351, 401, 501 Elliott Ave West
−Removed: 11050 West Liberty Drive
−Removed: Milwaukee, WI
−Removed: 5353 Yellowstone Road
+Added: 840 North Broadway Everett, WA 2 — 3,360 15,376 2,897 — 3,360 18,273 21,633 ( 3,604 ) 6/28/2012 1985
+Added: Stevens Center Richland, WA 2 — 3,970 17,035 5,236 — 4,042 22,199 26,241 ( 11,502 ) 3/31/1997 1995
+Added: 351, 401, 501 Elliott Ave West Seattle, WA 3 70,092 26,640 52,740 2,518 — 26,640 55,258 81,898 ( 2,985 ) 12/31/2018 2000
+Added: 11050 West Liberty Drive Milwaukee, WI 1 — 945 4,539 103 — 945 4,642 5,587 ( 1,116 ) 6/9/2011 2006
+Added: 5353 Yellowstone Road Cheyenne, WY 1 — 1,915 8,217 1,775 — 1,950 9,957 11,907 ( 5,209 ) 3/31/1997 1995
+Added: 180 $ 169,729 $ 830,222 $ 2,395,928 $ 300,518 $ ( 4,525 ) $ 830,884 $ 2,691,259 $ 3,522,143 $ ( 451,914 )
Properties Held for Sale
−Removed: 1 Targeting Center
−Removed: 475 Bond Street
−Removed: Lincolnshire, IL
−Removed: 50 West State Street
−Removed: 3920 Pender Drive
−Removed: Aquia Commerce Center
+Added: 4300 NE 34th Street (4)
+Added: Kansas City, MO — — 310 544 134 — 310 678 988 ( 198 ) 3/31/1997 1995
+Added: 501 South 5th Street (5)
+Added: Richmond, VA 1 — 14,767 39,101 233 — 14,767 39,334 54,101 ( 2,279 ) 12/31/2018 2009
+Added: 1 — 15,077 39,645 367 — 15,077 40,012 55,089 ( 2,477 )
+Added: 181 $ 169,729 $ 845,299 $ 2,435,573 $ 300,885 $ ( 4,525 ) $ 845,961 $ 2,731,271 $ 3,577,232 $ ( 454,391 )
(1) Represents mortgage debt, net of the unamortized balance of the fair value adjustments and debt issuance costs totaling $ 1,113 .
2 unchanged sentences
(3) Depreciation on building and improvements is provided for periods ranging up to 40 years and on equipment up to 12 years.
+Added: (4) Consists of a warehouse facility adjacent to a property we own in Kansas City, MO that was sold in January 2021.
+Added: (5) This property was sold in January 2021.
OFFICE PROPERTIES INCOME TRUST
3 unchanged sentences
An analysis of the carrying amount of real estate properties and accumulated depreciation is as follows:
−Removed: Real Estate Properties
−Removed: Accumulated Depreciation
+Added: Real Estate Properties Accumulated Depreciation
Balance at December 31, 2017 $ 2,975,721 $ 341,848
+Added: Additions 1,486,342 65,215
Loss on asset impairment ( 8,630 ) —
+Added: Disposals ( 286,837 ) ( 18,740 )
+Added: Cost basis adjustment (1)
+Added: ( 5,005 ) ( 5,005 )
+Added: Reclassification of assets of properties held for sale ( 216,955 ) ( 8,171 )
Balance at December 31, 2018 3,944,636 375,147
+Added: Additions 66,221 89,398
Loss on asset impairment ( 22,255 ) —
+Added: Disposals ( 424,302 ) ( 64,167 )
Cost basis adjustment (1)
+Added: ( 9,169 ) ( 9,169 )
Reclassification of assets of properties held for sale ( 61,900 ) ( 3,553 )
Balance at December 31, 2019 3,493,231 387,656
+Added: Additions 122,116 83,828
Loss on asset impairment ( 2,954 ) —
+Added: Disposals ( 31,193 ) ( 13,125 )
Cost basis adjustment (1)
+Added: ( 3,968 ) ( 3,968 )
Reclassification of assets of properties held for sale ( 55,089 ) ( 2,477 )
Balance at December 31, 2020 $ 3,522,143 $ 451,914
−Removed: Represents the reclassification between accumulated depreciation and building made to certain properties reclassified as assets of properties held for sale at fair value in accordance with GAAP.
+Added: (1) Represents the reclassification between accumulated depreciation and building made to certain properties reclassified as assets of properties held for sale at fair value less costs to sell in accordance with GAAP.
Pursuant to the requirements of Section 13 and 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
OFFICE PROPERTIES INCOME TRUST
−Removed: President and Chief Executive Officer
+Added: /s/ Christopher J.
+Added: Christopher J.
+Added: President and Chief Operating Officer
February 19, 2021
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated.
−Removed: Managing Trustee, President and Chief Executive Officer (principal executive officer)
−Removed: February 20, 2020
+Added: Signature Title Date
+Added: /s/ Christopher J.
+Added: Bilotto President and Chief Operating Officer February 19, 2021
+Added: Christopher J.
/s/ Matthew C.
−Removed: Chief Financial Officer and Treasurer (principal financial officer and principal accounting officer)
−Removed: February 20, 2020
−Removed: Managing Trustee
−Removed: February 20, 2020
−Removed: Independent Trustee
−Removed: February 20, 2020
+Added: Brown Chief Financial Officer and Treasurer (principal financial officer and principal accounting officer) February 19, 2021
+Added: Blackman Managing Trustee February 19, 2021
+Added: Portnoy Managing Trustee February 19, 2021
+Added: Fraiche Independent Trustee February 19, 2021
/s/ Barbara D.
−Removed: Independent Trustee
−Removed: February 20, 2020
−Removed: Independent Trustee
−Removed: February 20, 2020
+Added: Gilmore Independent Trustee February 19, 2021
+Added: Harrington Independent Trustee February 19, 2021
/s/ William A.
−Removed: Independent Trustee
−Removed: February 20, 2020
−Removed: /s/ Elena Poptodorova
−Removed: Independent Trustee
−Removed: February 20, 2020
+Added: Lamkin Independent Trustee February 19, 2021
+Added: /s/ Elena Poptodorova Independent Trustee February 19, 2021
Elena Poptodorova
/s/ Jeffrey P.
−Removed: Independent Trustee
−Removed: February 20, 2020
+Added: Somers Independent Trustee February 19, 2021
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.