Item 1. Financial Statements
Item 1. Financial Statements
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED S TATEMENTS OF OPERATIONS
(In thousands, except per share data)
(Unaudited)
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Revenue
$
252,210
$
207,185
$
723,382
$
597,012
Cost of revenue
115,831
100,333
340,482
284,724
Gross profit
136,379
106,852
382,900
312,288
Operating expenses:
Research and development
28,277
26,136
81,876
80,421
Sales and marketing
19,451
14,755
56,746
46,416
General and administrative
22,465
18,131
60,298
56,130
Amortization
13,114
13,824
39,338
41,473
Total operating expenses
83,307
72,846
238,258
224,440
Operating income
53,072
34,006
144,642
87,848
Interest income, net
8,667
5,694
24,524
13,900
Other (expense) income, net
( 724
)
( 1,001
)
10
( 2,992
)
Income before provision for income taxes
61,015
38,699
169,176
98,756
Provision for income taxes
7,964
2,813
16,323
7,906
Net income
$
53,051
$
35,886
$
152,853
$
90,850
Earnings per share:
Basic
$
1.07
$
0.73
$
3.10
$
1.86
Diluted
$
1.07
$
0.73
$
3.08
$
1.84
Weighted average number of shares outstanding:
Basic
49,426
49,043
49,333
48,933
Diluted
49,694
49,401
49,669
49,259
The accompanying notes are an integral part of these financial statements.
1
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED STATEM ENTS OF COMPREHENSIVE INCOME
(In thousands)
(Unaudited)
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Net income
$
53,051
$
35,886
$
152,853
$
90,850
Other comprehensive income (loss), net of tax:
Change in net unrealized gains on
available-for-sale marketable securities
2,162
672
1,304
1,901
Change in currency translation adjustments
4,859
( 2,761
)
270
( 4,669
)
Total other comprehensive income (loss), net of tax
7,021
( 2,089
)
1,574
( 2,768
)
Total comprehensive income
$
60,072
$
33,797
$
154,427
$
88,082
The accompanying notes are an integral part of these financial statements.
2
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDA TED BALANCE SHEETS
(In thousands)
(Unaudited)
September 28,
2024
December 30,
2023
ASSETS
Current Assets:
Cash and cash equivalents
$
188,738
$
233,508
Marketable securities
666,666
464,303
Accounts receivable, less allowance of $ 2,613 and $ 2,659
253,716
226,556
Inventories, net
308,304
327,773
Prepaid expenses and other current assets
40,524
31,127
Total current assets
1,457,948
1,283,267
Property, plant and equipment, net
120,090
103,611
Goodwill
315,811
315,811
Identifiable intangible assets, net
128,086
167,375
Deferred income taxes
34,760
18,836
Other assets
16,670
20,812
Total assets
$
2,073,365
$
1,909,712
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current liabilities:
Accounts payable
$
47,986
$
49,869
Accrued liabilities
43,590
42,062
Deferred revenue
26,769
24,763
Other current liabilities
26,391
31,032
Total current liabilities
144,736
147,726
Other non-current liabilities
25,104
25,451
Total liabilities
169,840
173,177
Commitments and contingencies
Stockholders’ equity:
Common stock
49
49
Additional paid-in capital
1,274,592
1,262,029
Accumulated other comprehensive loss
( 6,325
)
( 7,899
)
Accumulated earnings
635,209
482,356
Total stockholders’ equity
1,903,525
1,736,535
Total liabilities and stockholders’ equity
$
2,073,365
$
1,909,712
The accompanying notes are an integral part of these financial statements.
3
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED S TATEMENTS OF CASH FLOWS
(In thousands)
(Unaudited)
Nine Months Ended
September 28,
September 30,
2024
2023
Cash flows from operating activities:
Net income
$
152,853
$
90,850
Adjustments to reconcile net income to net cash and cash equivalents provided by
operating activities:
Amortization of intangibles
39,338
41,473
Depreciation
10,818
9,018
Share-based compensation
21,826
19,913
Provision for inventory valuation
5,925
6,111
Deferred income taxes
( 15,951
)
( 21,193
)
Other, net
( 97
)
3,005
Changes in operating assets and liabilities
( 25,035
)
( 38,790
)
Net cash and cash equivalents provided by operating activities
189,677
110,387
Cash flows from investing activities:
Purchases of marketable securities
( 538,132
)
( 360,273
)
Proceeds from maturities and sales of marketable securities
342,958
314,124
Purchases of property, plant and equipment
( 27,277
)
( 20,110
)
Net cash and cash equivalents used in investing activities
( 222,451
)
( 66,259
)
Cash flows from financing activities:
Purchases and retirement of common stock
—
( 3,197
)
Tax payments related to shares withheld for share-based compensation plans
( 18,441
)
( 10,367
)
Payment of contingent consideration for acquired business
( 737
)
( 803
)
Issuance of shares through share-based compensation plans
9,178
5,285
Net cash and cash equivalents used in financing activities
( 10,000
)
( 9,082
)
Effect of exchange rate changes on cash and cash equivalents
( 1,996
)
( 4,333
)
Net (decrease) increase in cash and cash equivalents
( 44,770
)
30,713
Cash and cash equivalents at beginning of period
233,508
175,872
Cash and cash equivalents at end of period
$
188,738
$
206,585
Supplemental disclosure of cash flow information:
Income taxes paid (net of refunds)
$
30,232
$
28,935
The accompanying notes are an integral part of these financial statements.
4
Table of Contents
ONTO INNOVATION INC.
CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY
(In thousands)
(Unaudited)
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Capital
Loss
Earnings
Total
Balance at December 30, 2023
49,086
$
49
$
1,262,029
$
( 7,899
)
$
482,356
$
1,736,535
Net income
—
—
—
—
46,853
46,853
Share-based compensation
—
—
6,486
—
—
6,486
Issuance of shares through
share-based compensation
plans, net
169
—
4,015
—
—
4,015
Share-based compensation plan
withholdings
( 53
)
—
( 9,088
)
—
—
( 9,088
)
Currency translation
—
—
—
( 2,593
)
—
( 2,593
)
Unrealized loss on investments
—
—
—
( 657
)
—
( 657
)
Balance at March 30, 2024
49,202
$
49
$
1,263,442
$
( 11,149
)
$
529,209
$
1,781,551
Net income
—
—
—
—
52,949
52,949
Share-based compensation
—
—
8,244
—
—
8,244
Issuance of shares through
share-based compensation
plans, net
181
—
—
—
—
—
Share-based compensation plan
withholdings
( 44
)
—
( 8,871
)
—
—
( 8,871
)
Currency translation
—
—
—
( 1,996
)
—
( 1,996
)
Unrealized loss on investments
—
—
—
( 201
)
—
( 201
)
Balance at June 29, 2024
49,339
$
49
$
1,262,815
$
( 13,346
)
$
582,158
$
1,831,676
Net income
—
—
—
—
53,051
53,051
Share-based compensation
—
—
7,096
—
—
7,096
Issuance of shares through
share-based compensation
plans, net
53
—
5,163
—
—
5,163
Share-based compensation plan
withholdings
( 2
)
—
( 482
)
—
—
( 482
)
Currency translation
—
—
—
4,859
—
4,859
Unrealized gain on investments
—
—
—
2,162
—
2,162
Balance at September 28, 2024
49,390
$
49
$
1,274,592
$
( 6,325
)
$
635,209
$
1,903,525
5
Table of Contents
Common Stock
Additional
Paid-in
Accumulated
Other
Comprehensive
Accumulated
Shares
Amount
Capital
Loss
Earnings
Total
Balance at December 31, 2022
48,684
$
49
$
1,243,631
$
( 10,010
)
$
362,756
$
1,596,426
Net income
—
—
—
—
29,068
29,068
Share-based compensation
—
—
6,119
—
—
6,119
Issuance of shares through
share-based compensation
plans, net
225
—
—
—
—
—
Purchases of common stock
( 46
)
—
( 1,638
)
—
( 1,559
)
( 3,197
)
Share-based compensation plan
withholdings
( 62
)
—
( 6,273
)
—
—
( 6,273
)
Currency translation
—
—
—
1,090
—
1,090
Unrealized gain on investments
—
—
—
1,392
—
1,392
Balance at April 1, 2023
48,801
$
49
$
1,241,839
$
( 7,528
)
$
390,265
$
1,624,625
Net income
—
—
—
—
25,896
25,896
Share-based compensation
—
—
7,745
—
—
7,745
Issuance of shares through
share-based compensation
plans, net
227
—
5,285
—
—
5,285
Share-based compensation plan
withholdings
( 56
)
—
( 3,676
)
—
—
( 3,676
)
Currency translation
—
—
—
( 2,998
)
—
( 2,998
)
Unrealized loss on investments
—
—
—
( 163
)
—
( 163
)
Balance at July 1, 2023
48,972
$
49
$
1,251,193
$
( 10,689
)
$
416,161
$
1,656,714
Net income
—
—
—
—
35,886
35,886
Share-based compensation
—
—
6,049
—
—
6,049
Issuance of shares through
share-based compensation
plans, net
109
—
—
—
—
—
Purchases and retirement of common stock
—
—
—
—
—
—
Share-based compensation plan
withholdings
( 3
)
—
( 418
)
—
—
( 418
)
Currency translation
—
—
—
( 2,761
)
—
( 2,761
)
Unrealized loss on investments
—
—
—
672
—
672
Balance at September 30, 2023
49,078
$
49
$
1,256,824
$
( 12,778
)
$
452,047
$
1,696,142
The accompanying notes are an integral part of these financial statements.
6
Table of Contents
ONTO INNOVATION INC.
NOTES TO CONDENSED CONSOLI DATED FINANCIAL STATEMENTS
(In thousands, except per share data and percentages)
(Unaudited)
NOTE 1. Basis of Presentation
The accompanying interim unaudited Condensed Consolidated Financial Statements have been prepared by Onto Innovation Inc. (together with its consolidated subsidiaries, unless otherwise specified or suggested by the context, the “Company,” “Onto Innovation,” “we,” “our” or “us”) and in the opinion of management reflect all adjustments, consisting of normal recurring accruals, necessary for their fair presentation in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”). Preparing financial statements requires management to make estimates and assumptions that affect amounts reported in the financial statements and accompanying notes. Actual amounts could differ materially from reported amounts. The interim results for the three and nine months ended September 28, 2024 are not necessarily indicative of results to be expected for the entire year or any future periods. This interim financial information should be read in conjunction with the financial statements and the notes thereto included in the Company’s Annual Report on Form 10-K for the year ended December 30, 2023 (the “2023 Form 10-K”) filed with the Securities and Exchange Commission on February 26, 2024. The accompanying Condensed Consolidated Balance Sheet at December 30, 2023 has been derived from the audited consolidated financial statements included in the 2023 Form 10-K.
The Company operates on a 52- or 53-week fiscal year ending on the Saturday closest to December 31. Our fiscal year ending December 28, 2024 (“fiscal year 2024”) is a 52-week fiscal year. The first quarter of the Company’s fiscal year 2024 ended on March 30, 2024, the second quarter ended on June 29, 2024 and the third quarter ended on September 28, 2024. Our fiscal year ended December 30, 2023 was a 52-week fiscal year. The third quarter of the fiscal year ended December 30, 2023 ended on September 30, 2023.
Use of Estimates
The preparation of financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities as of the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Estimates made by management include excess and obsolete inventory, fair value of assets acquired and liabilities assumed in a business combination, recoverability and useful lives of property, plant and equipment and identifiable intangible assets, recoverability of goodwill, recoverability of deferred tax assets, allowance for credit losses, liabilities for product warranty, share-based payments and liabilities for tax uncertainties. Actual results could differ from those estimates.
These estimates and assumptions are based on historical experience and on various other factors which the Company believes to be reasonable under the circumstances. The Company may engage third-party valuation specialists to assist with estimates related to the valuation of financial instruments, assets and stock awards associated with various contractual arrangements. Such estimates often require the selection of appropriate valuation methodologies and significant judgment. Actual results could differ from these estimates under different assumptions or circumstances and such differences could be material.
Adoption of Accounting Standards
Recently Adopted or Effective
There have been no recent accounting pronouncements or changes in accounting pronouncements during the three and nine months ended September 28, 2024, as compared to the recent accounting pronouncements described in the Company’s Annual Report on Form 10-K for the fiscal year ended December 30, 2023, that are of significance, or potential significance, to the Company.
Updates Not Yet Effective
In November 2023, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2023-07, “Segment Reporting (Topic 280): Improvements to Reportable Segment Disclosures,” which expands disclosures about a public entity’s reportable segments and requires more enhanced information about a reportable segment including information
7
Table of Contents
about the reportable segment’s expenses, interim segment profit or loss, and how a public entity’s chief operating decision maker uses reported segment profit or loss information in assessing segment performance and allocating resources. The guidance is effective for financial statements issued for fiscal years beginning after December 15, 2023, and interim periods within fiscal years beginning after December 15, 2024, with early adoption permitted. The Company is required to adopt this standard in fiscal year 2024 for the annual reporting period ending December 28, 2024, with retrospective disclosure of prior periods presented. The Company expects there will be no material impact on its Consolidated Financial Statements from the adoption of ASU 2023-07.
In December 2023, the FASB issued ASU 2023-09, “Income Taxes (Topic 740): Improvements to Income Tax Disclosures,” which requires public entities to disclose consistent categories and greater disaggregation of information in the rate reconciliation and for income taxes paid. It also includes certain other amendments to improve the effectiveness of income tax disclosures. The guidance is effective for financial statements issued for annual periods beginning after December 15, 2024, with early adoption permitted. The Company is required to adopt this standard prospectively in fiscal year 2025 for the annual reporting period ending December 27, 2025. The Company is currently in the process of evaluating the impact of adoption on its Consolidated Financial Statements.
NOTE 2. Fair Value Measurements
Fair Value of Financial Instruments
The Company has evaluated the estimated fair value of financial instruments using available market information and valuations as provided by third-party sources. The use of different market assumptions and/or estimation methodologies could have a significant effect on the estimated fair value amounts. The carrying value of cash and cash equivalents, accounts receivable, accounts payable and accrued liabilities approximates fair value because of the short-term maturity of these instruments.
Fair Value Hierarchy
The Company applies a three-level valuation hierarchy for fair value measurements. This hierarchy prioritizes the inputs into three broad levels. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices for similar assets and liabilities in active markets or inputs that are observable for the asset or liability, either directly or indirectly through market corroboration, for substantially the full term of the asset or liability. Level 3 inputs are unobservable inputs based on management’s assumptions used to measure assets and liabilities at fair value. A financial asset’s or liability’s fair value measurement classification within the hierarchy is determined based on the lowest level input that is significant to the fair value measurement.
The following tables provide the assets and liabilities carried at fair value measured on a recurring basis at September 28, 2024 and December 30, 2023:
Fair Value Measurements Using
Significant Other Observable
Inputs (Level 2)
September 28,
2024
December 30,
2023
Assets:
Available-for-sale debt securities:
Government notes and bonds
$
287,509
$
195,800
Certificates of deposit
75,435
67,467
Commercial paper
157,915
99,635
Corporate bonds
145,807
101,401
Total assets
$
666,666
$
464,303
Liabilities:
Foreign currency forward contracts
$
605
$
1,370
Total liabilities
$
605
$
1,370
Available-for-sale debt securities classified as Level 2 are valued using observable inputs to quoted market prices, benchmark yields, reported trades, broker/dealer quotes or alternative pricing sources with reasonable levels of price transparency. The foreign currency forward contracts are primarily measured based on the foreign currency spot and forward
8
Table of Contents
rates quoted by the banks or foreign currency dealers. Investment prices are obtained from third-party pricing providers, which model prices utilizing the above observable inputs, for each asset class.
See Note 3 for additional discussion regarding the fair value of the Company’s marketable securities.
NOTE 3. Marketable Securities
At September 28, 2024 and December 30, 2023, marketable securities are categorized as follows:
Amortized Cost
Gross Unrealized Holding Gains
Gross Unrealized Holding Losses
Fair Value
September 28, 2024
Government notes and bonds
$
286,447
$
1,064
$
2
$
287,509
Certificates of deposit
75,320
115
—
75,435
Commercial paper
157,641
278
4
157,915
Corporate bonds
145,028
788
9
145,807
Total marketable securities
$
664,436
$
2,245
$
15
$
666,666
December 30, 2023
Government notes and bonds
$
195,733
$
393
$
326
$
195,800
Certificates of deposit
67,377
93
3
67,467
Commercial paper
99,591
54
10
99,635
Corporate bonds
101,146
391
136
101,401
Total marketable securities
$
463,847
$
931
$
475
$
464,303
The amortized cost and estimated fair value of marketable securities classified by the maturity date listed on the security, regardless of the Condensed Consolidated Balance Sheets classification, is as follows at September 28, 2024 and December 30, 2023:
September 28, 2024
December 30, 2023
Amortized Cost
Fair Value
Amortized Cost
Fair Value
Due within one year
$
481,132
$
482,238
$
331,136
$
330,937
Due after one through five years
135,329
136,453
132,711
133,366
Due after five through ten years
235
235
—
—
Due after ten years
47,740
47,740
—
—
Total marketable securities
$
664,436
$
666,666
$
463,847
$
464,303
The Company has evaluated its investment policies and determined that all of its marketable securities, which are comprised of debt securities, are to be classified as available-for-sale. The Company’s available-for-sale debt securities are carried at fair value, with the unrealized gains and losses reported in Stockholders’ equity under the caption “Accumulated other comprehensive loss.” Gross realized gains and losses on available-for-sale securities are included in “Other (expense) income, net” on the Condensed Consolidated Statements of Operations and were not material during the three and nine months ended September 28, 2024 and September 30, 2023. The Company records credit losses for its available-for-sale debt securities when it intends to sell the securities, it is more-likely-than not that it will be required to sell the securities before a recovery, or when it does not expect to recover the entire amortized cost basis of the securities. The cost of securities sold is based on the specific identification method.
The Company has determined that the gross unrealized losses on its marketable securities at September 28, 2024 and December 30, 2023 are temporary in nature. The Company regularly reviews its investment portfolio to identify and evaluate marketable securities that have indications of possible impairment from credit losses or other factors. Factors considered in determining whether an unrealized loss is considered to be a credit loss include the length of time and extent to which fair value has been less than the cost basis, credit quality and the Company’s ability and intent to hold the securities for a period of time sufficient to allow for any anticipated recovery in market value.
9
Table of Contents
The following table summarizes the estimated fair value and gross unrealized holding losses of marketable securities, aggregated by investment instrument and period of time in an unrealized loss position, at September 28, 2024 and December 30, 2023:
In Unrealized Loss Position For
Less Than 12 Months
In Unrealized Loss Position For
Greater Than 12 Months
Fair Value
Gross Unrealized Losses
Fair Value
Gross Unrealized Losses
September 28, 2024
Government notes and bonds
$
12,439
$
1
$
1,996
$
1
Certificates of deposit
4,360
—
—
—
Commercial paper
20,624
4
—
—
Corporate bonds
16,930
7
6,700
2
Total
$
54,353
$
12
$
8,696
$
3
December 30, 2023
Government notes and bonds
$
82,776
$
325
$
180
$
1
Certificates of deposit
11,839
3
—
—
Commercial paper
20,121
10
—
—
Corporate bonds
20,268
103
5,999
33
Total
$
135,004
$
441
$
6,179
$
34
See Note 2 for additional discussion regarding the fair value of the Company’s marketable securities.
NOTE 4. Derivative Instruments and Hedging Activities
The Company, when it considers it to be appropriate, enters into forward contracts to hedge the economic exposures arising from foreign currency denominated transactions. At September 28, 2024 and December 30, 2023, these contracts were denominated in euro, Chinese renminbi, Japanese yen, Korean won, Singapore dollars, and Taiwanese dollars. Foreign currency forward contracts are not designated as hedges for accounting purposes, and therefore, the change in fair value is recorded in “Other (expense) income, net,” in the Condensed Consolidated Statements of Operations. The Company records its forward contracts at fair value in either “Prepaid expenses and other current assets” or “Other current liabilities” in the Condensed Consolidated Balance Sheets.
The dollar equivalent of the U.S. dollar forward contracts and related fair values as of September 28, 2024 and December 30, 2023 were as follows:
September 28, 2024
December 30, 2023
Notional amount
$
53,614
$
51,551
Fair value of liability
$
( 605
)
$
( 1,370
)
10
Table of Contents
NOTE 5. Purchased Intangible Assets
Intangible Assets
Purchased intangible assets as of September 28, 2024 and December 30, 2023 are as follows:
Gross Carrying Amount
Accumulated Amortization
Net
September 28, 2024
Finite-lived intangibles:
Developed technology
$
378,246
$
289,357
$
88,889
Customer and distributor relationships
73,321
38,223
35,098
Trademarks and trade names
14,171
10,072
4,099
Total identifiable intangible assets
$
465,738
$
337,652
$
128,086
December 30, 2023
Finite-lived intangibles:
Developed technology
$
378,197
$
254,350
$
123,847
Customer and distributor relationships
73,321
34,782
38,539
Trademarks and trade names
14,171
9,182
4,989
Total identifiable intangible assets
$
465,689
$
298,314
$
167,375
Assuming no change in the gross carrying value of identifiable intangible assets and estimated lives, future estimated amortization expenses are:
Expected Amortization
Fiscal Year:
Expense
2024 (remainder)
$
9,849
2025
32,587
2026
31,394
2027
23,173
2028
12,288
2029
5,038
Thereafter
13,757
Total
$
128,086
NOTE 6. Balance Sheet Components
Inventories
Inventories, net are comprised of the following:
September 28, 2024
December 30, 2023
Materials
$
202,934
$
234,471
Work-in-process
81,845
67,816
Finished goods
23,525
25,486
Total inventories, net
$
308,304
$
327,773
11
Table of Contents
Property, Plant and Equipment
Property, plant and equipment, net is comprised of the following:
September 28, 2024
December 30, 2023
Machinery and equipment
$
83,006
$
69,828
Land and building
46,583
47,889
Computer equipment and software
30,348
17,790
Leasehold improvements
23,902
22,089
Furniture and fixtures
3,985
3,921
187,824
161,517
Accumulated depreciation
( 67,734
)
( 57,906
)
Total property, plant and equipment, net
$
120,090
$
103,611
Other assets
Other assets are comprised of the following:
September 28, 2024
December 30, 2023
Operating lease right-of-use assets
$
15,021
$
18,360
Other
1,649
2,452
Total other assets
$
16,670
$
20,812
Accrued liabilities
Accrued liabilities are comprised of the following:
September 28, 2024
December 30, 2023
Payroll and related expenses
$
34,050
$
33,052
Warranty
9,483
8,934
Other
57
76
Total accrued liabilities
$
43,590
$
42,062
Other current liabilities
Other current liabilities are comprised of the following:
September 28, 2024
December 30, 2023
Customer deposits
$
5,951
$
9,972
Current operating lease obligations
5,458
5,494
Income tax payable
4,463
3,210
Accrued professional fees
815
1,751
Other accrued taxes
6,096
3,570
Other
3,608
7,035
Total other current liabilities
$
26,391
$
31,032
Other non-current liabilities
Other non-current liabilities are comprised of the following:
September 28, 2024
December 30, 2023
Non-current operating lease obligations
$
10,940
$
14,027
Unrecognized tax benefits (including interest)
8,839
7,358
Deferred revenue
3,197
2,462
Other
2,128
1,604
Total other non-current liabilities
$
25,104
$
25,451
12
Table of Contents
NOTE 7. Commitments and Contingencies
Intellectual Property Indemnification Obligations
The Company has entered into agreements with customers that include limited intellectual property indemnification obligations that are customary in the industry. These guarantees generally require the Company to compensate the other party for certain damages and costs incurred as a result of third-party intellectual property claims arising from these transactions. The nature of the intellectual property indemnification obligations prevents the Company from making a reasonable estimate of the maximum potential amount it could be required to pay to its customers. Historically, the Company has not made any indemnification payments under such agreements and no amount has been accrued in the accompanying Condensed Consolidated Financial Statements with respect to these indemnification guarantees.
Warranty Reserves
The Company generally provides a warranty on its products for a period of 12 to 14 months against defects in material and workmanship. The Company estimates the costs that may be incurred during the warranty period and records a liability in the amount of such costs at the time revenue is recognized. The Company’s estimate is based primarily on historical experience. The Company periodically assesses the adequacy of its recorded warranty liabilities and adjusts the amounts as necessary. Warranty provisions are generally related to current period sales. Settlements of warranty reserves are generally associated with sales that occurred during the 12 to 14 months prior to the period-end.
Changes in the Company’s warranty reserves are as follows:
Nine Months Ended
September 28,
September 30,
2024
2023
Balance, beginning of the period
$
9,380
$
11,830
Accruals
8,756
6,670
Usage
( 7,998
)
( 9,311
)
Balance, end of the period
$
10,138
$
9,189
Warranty reserves are reported in the Condensed Consolidated Balance Sheets under the captions “Accrued liabilities” and “Other non-current liabilities.”
Legal Matters
From time to time, the Company is subject to legal proceedings and claims in the ordinary course of business. In the opinion of management, any potential liabilities resulting from any current disputes would not have a material adverse effect on the Company’s unaudited interim condensed consolidated financial statements.
Line of Credit
The Company has a credit agreement with a bank that provides for a variable-rate line of credit which is secured by the marketable securities the Company has with the bank. The Company is permitted to borrow up to 70 % of the value of eligible securities held at the time the line of credit is accessed, up to a maximum of $ 100 million. The available line of credit as of September 28, 2024 was $ 100 million with an available interest rate of 6.6 %. The credit agreement is available to the Company until such time that either party terminates the arrangement at their discretion. The Company has not utilized the line of credit as of the date of this filing.
NOTE 8. Revenue
13
Table of Contents
The following table represents a disaggregation of revenue by timing of revenue:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Point-in-time
$
237,935
$
194,375
$
679,517
$
559,074
Over-time
14,275
12,810
43,865
37,938
Total revenue
$
252,210
$
207,185
$
723,382
$
597,012
See Note 14 for additional discussion of the Company’s disaggregated revenue in detail.
Contract Liabilities
The Company records contract liabilities when the customer has been billed in advance of the Company completing its performance obligations primarily with respect to liabilities related to service contracts and installation. For contracts that have a duration of one year or less, these amounts are recorded as current deferred revenue in the Condensed Consolidated Balance Sheets. For contracts with a duration longer than one year, these amounts are recorded in other non-current liabilities in the Condensed Consolidated Balance Sheets. As of September 28, 2024 and December 30, 2023 , the Company carried a long-term deferred revenue balance of $ 3,197 and $ 2,462 , respectively.
Changes in deferred revenue were as follows:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Balance, beginning of the period
$
31,281
$
27,256
$
27,225
$
33,014
Deferral of revenue
15,926
17,749
50,601
52,039
Recognition of current year deferred revenue
( 13,173
)
( 13,407
)
( 33,416
)
( 36,542
)
Recognition of prior period deferred revenue
( 4,068
)
( 4,867
)
( 14,444
)
( 21,780
)
Balance, end of the period
$
29,966
$
26,731
$
29,966
$
26,731
NOTE 9. Share-Based Compensation
Restricted Stock Unit Activity
A summary of the Company’s restricted stock unit activity with respect to the nine months ended September 28, 2024 is as follows:
Number of Shares
Weighted Average
Grant Date Fair Value
Nonvested at December 30, 2023
584
$
85.41
Granted
163
$
192.34
Vested
( 320
)
$
81.12
Forfeited
( 13
)
$
98.60
Nonvested at September 28, 2024
414
$
130.34
Of the 414 nonvested shares outstanding at September 28, 2024 , 332 are service-based RSUs and 82 are market-based PRSUs. The fair value of the Company’s service-based RSUs was calculated based on the fair market value of the Company’s stock at the date of grant. The fair value of the Company’s market-based PRSUs granted during fiscal years 2024 and 2023 was calculated using a Monte Carlo simulation model at the date of the grant, resulting in a weighted average grant-date fair value per share of $ 251.51 and $ 100.79 , respectively.
14
Table of Contents
As of September 28, 2024 and December 30, 2023 , there was $ 34,231 and $ 26,559 of total unrecognized compensation cost related to restricted stock units granted under the Company’s stock plans, respectively. That cost is expected to be recognized over a weighted average period of 1.4 years following both September 28, 2024 and December 30, 2023 , respectively.
NOTE 10. Other (Expense) Income, Net
Other (expense) income, net, is comprised of the following:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Foreign currency exchange losses, net
$
( 704
)
$
( 1,009
)
$
( 115
)
$
( 3,116
)
Other
( 20
)
8
125
124
Total other (expense) income, net
$
( 724
)
$
( 1,001
)
$
10
$
( 2,992
)
NOTE 11. Income Taxes
The following table provides details of income taxes:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Income before income taxes
$
61,015
$
38,699
$
169,176
$
98,756
Provision for income taxes
$
7,964
$
2,813
$
16,323
$
7,906
Effective tax rate
13
%
7
%
10
%
8
%
The income tax provision for the three and nine months ended September 28, 2024 was computed based on the Company’s annual forecast of profit by jurisdiction and forecasted effective tax rate for the year. The increase in the Company’s income tax provision for the three and nine months ended September 28, 2024 as compared to the three and nine months ended September 30, 2023 was primarily due, in each case, to an increase in quarterly earnings, partially offset by an increase in the excess benefits associated with equity compensation. The Company’s recorded effective tax rate for the periods presented is less than the U.S. statutory rate primarily due to projected Foreign Derived Intangible Income deductions, federal research and development tax credits, and excess tax benefits associated with equity compensation.
The Company currently has a partial valuation allowance recorded against certain foreign and state net operating loss and credit carryforwards where the unrealizability of such deferred tax assets is more likely than not. Each quarter, the Company assesses the likelihood that it will be able to recover its deferred tax assets. The Company considers available evidence, both positive and negative, including forecasted earnings, in assessing its need for a valuation allowance. As a result of the Company’s analysis, it concluded that it is more likely than not that a portion of its deferred tax assets will not be realized. Therefore, the Company continues to provide a valuation allowance against certain deferred tax assets. The Company continues to monitor available evidence and may reverse some or all of its remaining valuation allowance in future periods, if appropriate. The Company has a recorded valuation allowance against a certain portion of its deferred tax assets of $ 13,960 at September 28, 2024 and December 30, 2023.
The Organization for Economic Co-operation and Development (“OECD”) has been working on a Base Erosion and Profits Shifting (“BEPS”) project that would change various aspects of the existing framework under which the Company’s tax obligations are determined in many of the countries in which we operate. As part of the BEPS project, the OECD issued policies aimed to modernize global tax systems, including a country-by-country 15% minimum effective tax rate (“Pillar Two”) for multinational companies. Numerous countries have enacted, or are in the process of enacting, legislation to implement the Pillar Two model rules with a subset of the rules becoming effective during the current year, and the remaining rules becoming effective in later periods. At this point in time, the Company does not expect any material tax impact associated with Pillar Two rules in the countries where it operates. As these rules continue to evolve with new legislation and guidance, the Company will continue to monitor and account for the enactment of Pillar Two and the potential impacts such rules may have on its effective tax rate and cash flows in future years.
15
Table of Contents
NOTE 12. Earnings Per Share
Basic earnings per share is calculated using the weighted average number of shares of common stock outstanding during the period. Restricted stock units, employee stock purchase grants and stock options are included in the calculation of diluted earnings per share, except when their effect would be anti-dilutive.
The Company’s basic and diluted earnings per share amounts are as follows:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Numerator:
Net income
$
53,051
$
35,886
$
152,853
$
90,850
Denominator:
Basic earnings per share - weighted average shares
outstanding
49,426
49,043
49,333
48,933
Effect of potential dilutive securities:
Restricted stock units and employee stock
purchase grants - dilutive shares
268
358
336
326
Diluted earnings per share - weighted average shares
outstanding
49,694
49,401
49,669
49,259
Earnings per share:
Basic
$
1.07
$
0.73
$
3.10
$
1.86
Diluted
$
1.07
$
0.73
$
3.08
$
1.84
NOTE 13. Accumulated Other Comprehensive Loss
The components of accumulated other comprehensive loss, net of tax, were as follows:
Foreign currency
translation
adjustments
Net unrealized gains on
available-for-sale marketable
securities
Accumulated other
comprehensive loss
Balance at December 30, 2023
$
( 8,664
)
$
765
$
( 7,899
)
Net current period other comprehensive income
270
1,304
1,574
Balance at September 28, 2024
$
( 8,394
)
$
2,069
$
( 6,325
)
Foreign currency
translation
adjustments
Net unrealized (losses) gains on
available-for-sale marketable
securities
Accumulated other
comprehensive loss
Balance at December 31, 2022
$
( 7,115
)
$
( 2,895
)
$
( 10,010
)
Net current period other comprehensive (loss) income
( 4,669
)
1,901
( 2,768
)
Balance at September 30, 2023
$
( 11,784
)
$
( 994
)
$
( 12,778
)
For the nine months ended September 28, 2024 and September 30, 2023 , tax effects on net income of amounts recorded in other comprehensive income (loss) were $ 358 and $ 407 , respectively.
NOTE 14. Segment Reporting and Geographic Information
The Company is engaged in the design, development, manufacture and support of high-performance control metrology, defect inspection, lithography and data analysis systems used by microelectronics device manufacturers. The Company and its subsidiaries currently operate in a single operating segment: the design, development, manufacture and support of high-performance process control defect inspection and metrology, lithography and process control software systems used by microelectronics device manufacturers. Therefore, the Company has one reportable segment. The Company’s chief operating
16
Table of Contents
decision maker is the Chief Executive Officer (the “CEO”). The CEO allocates resources and assesses performance of the business and other activities at the reportable segment level.
The following table lists the different sources of revenue:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Systems and software
$
217,135
86
%
$
169,346
82
%
$
622,400
86
%
$
495,523
83
%
Parts
19,995
8
%
20,100
10
%
56,890
8
%
58,665
10
%
Services
15,080
6
%
17,739
8
%
44,092
6
%
42,824
7
%
Total revenue
$
252,210
100
%
$
207,185
100
%
$
723,382
100
%
$
597,012
100
%
The Company’s significant operations outside the United States include sales, service and application offices in Asia and Europe. For geographical revenue reporting, revenue is attributed to the geographic location to which the product is shipped. Revenue by geographic region is as follows:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Revenue from third parties:
South Korea
$
77,014
$
38,892
$
227,958
$
122,205
Taiwan
78,273
28,084
209,006
85,802
China
32,112
29,785
86,222
108,294
United States
21,979
29,805
61,763
103,756
Southeast Asia
15,589
25,060
55,796
68,040
Japan
12,559
32,597
45,172
60,832
Europe
14,684
22,962
37,465
48,083
Total revenue
$
252,210
$
207,185
$
723,382
$
597,012
The following customers accounted for 10% or more of total revenue for the indicated periods:
Nine Months Ended
September 28,
September 30,
2024
2023
Customer A
20
%
11
%
Customer B
19
%
20
%
Customer C
13
%
^
^ The customer accounted for less than 10% of total revenue during the period.
Three customers’ net accounts receivable balances, were individually greater than 10 % of net accounts receivable at September 28, 2024 , representing, in the aggregate approximately 43 % of the Company’s total net accounts receivable.
Two customers’ net accounts receivable balances, were individually greater than 10 % of net accounts receivable at December 30, 2023 , representing, in the aggregate approximately 29 % of the Company’s total net accounts receivable.
Substantially all of the Company’s long-lived assets are located within the United States of America.
NOTE 15. Share Repurchase Authorization
In February 2024, the Onto Innovation Board of Directors approved a new share repurchase authorization, which allows the Company to repurchase up to $ 200 million worth of shares of its common stock. Repurchases may be made through both public market and private transactions from time to time. Any amount paid to repurchase the shares in excess of par value, including transaction costs, would be recorded directly as a decrease to additional paid-in capital and accumulated earnings. During the three and nine months ended September 28, 2024 , no shares of the Company’s common stock were repurchased under the share repurchase authorization. At September 28, 2024 , there was $ 200 million available for future share repurchases under this share repurchase authorization.
17
Table of Contents
NOTE 16. Restructuring
From time to time, the Company approves restructuring plans, which include workforce reductions, to streamline operations and align the Company’s cost structure with its business outlook. These restructuring plans may result in charges to cost of goods sold for streamlining of certain manufacturing activities or for inventory write-downs primarily related to the exit of older product lines. Charges to operating expenses primarily include employee severance costs that are paid during the period incurred and charges for streamlining of certain operating activities.
Restructuring expenses recorded in the Condensed Consolidated Statements of Operations are as follows:
Three Months Ended
Nine Months Ended
September 28,
September 30,
September 28,
September 30,
2024
2023
2024
2023
Cost of goods sold
$
1,084
$
—
$
2,575
$
2,279
Operating expenses
2,167
—
3,046
3,226
Total restructuring expenses
$
3,251
$
—
$
5,621
$
5,505
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.