UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q
(Mark
One)
☒
QUARTERLY
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended March 31, 2026
OR
☐
TRANSITION
REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
FOR
THE TRANSITION PERIOD FROM TO
Commission
File Number 001-40386
ONEMEDNET
CORPORATION
(Exact
name of Registrant as specified in its Charter)
Delaware
86-2076743
(State
or other jurisdiction of
incorporation
or organization)
(I.R.S.
Employer
Identification
No.)
6385
Old Shady Oak Road , Suite 250
Eden
Prairie , Minnesota
55344
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: (800) 918-7189
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
stock, par value $0.0001 per share
ONMD
The
Nasdaq Stock Market LLC
Redeemable
Warrants, each exercisable for one share of Common Stock at an exercise price of $11.50 per share
ONMDW
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the Registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No
☐
Indicate
by check mark whether the Registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule
405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the Registrant
was required to submit such files). Yes ☒ No
☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes
☐ No ☒
As
of May 12, 2026, there were 54,433,407
shares of common stock, par value $ 0.0001
per share, issued and outstanding.
Table
of Contents
Page
CAUTIONARY NOTE REGARDING FORWARD-LOOKING STATEMENTS
ii
PART
I.
FINANCIAL INFORMATION
Item
1.
Condensed Consolidated Financial Statements
1
Unaudited Condensed Consolidated Balance Sheets as of March 31, 2026 and December 31, 2025
1
Unaudited Condensed Consolidated Statements of Operations for the three months ended March 31, 2026 and 2025
2
Unaudited Condensed Consolidated Statements of Changes in Stockholders’ Deficit for the three months ended March 31, 2026 and 2025
3
Unaudited Condensed Consolidated Statements of Cash Flows for the three months ended March 31, 2026 and 2025
4
Notes to Unaudited Condensed Consolidated Financial Statements
5
Item
2.
Management’s Discussion and Analysis of Financial Condition and Results of Operations
14
Item
3.
Quantitative and Qualitative Disclosures About Market Risk
20
Item
4.
Controls and Procedures
20
PART
II.
OTHER INFORMATION
Item
1.
Legal Proceedings
21
Item
1A.
Risk Factors
21
Item
2.
Unregistered Sales of Equity Securities and Use of Proceeds
21
Item
3.
Defaults Upon Senior Securities
21
Item
4.
Mine Safety Disclosures
21
Item
5.
Other Information
21
Item
6.
Exhibits
22
Signature
23
i
CAUTIONARY
NOTE REGARDING FORWARD-LOOKING STATEMENTS
Certain
statements that we make from time to time, including statements contained in this Quarterly Report on Form 10-Q (this “Report”)
constitute “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995, and of
Section 27A of the Securities Act of 1933, as amended (the “Securities Act”), and Section 21E of the Securities Exchange
Act of 1934, as amended (the “Exchange Act”). All statements other than statements of historical facts contained in this
Report are forward-looking statements. The forward-looking statements in this Report are only predictions. We have based these forward-looking
statements largely on our current expectations and projections about future events and financial trends that we believe may affect our
business, financial condition, and results of operations. In some cases, you can identify these forward-looking statements by terms such
as “anticipate,” “believe,” “continue,” “could,” “depends,” “estimate,”
“expects,” “intend,” “may,” “ongoing,” “plan,” “potential,” “predict,”
“project,” “should,” “will,” “would” or the negative of those terms or other similar
expressions, although not all forward-looking statements contain those words. We have based these forward-looking statements on our current
expectations and projections about future events and trends that we believe may affect our financial condition, results of operations,
strategy, short- and long-term business operations and objectives, and financial needs.
Our
operations involve risks and uncertainties, many of which are outside our control, and any one of which, or a combination of which, could
materially affect our results of operations and whether the forward-looking statements ultimately prove to be correct. We have based
these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may
affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives,
and financial needs. Forward-looking statements in this Report include, without limitation, statements reflecting management’s
expectations regarding future financial performance and operating expenditures (including our ability to continue as a going concern,
to raise additional capital and to succeed in our future operations), expected growth, profitability and business outlook, liquidity,
operating expenses, and enhancement of our internal control structure.
Forward-looking
statements are only current predictions and are subject to known and unknown risks, uncertainties, and other factors that may cause our
actual results, levels of activity, performance, or achievements to be materially different from those anticipated by such statements.
These factors include, among other things, the unknown risks and uncertainties that we believe could cause actual results to differ from
these forward looking statements as set forth under the heading, “Risk Factors” and elsewhere in this Report and other documents
we file with the SEC. New risks and uncertainties emerge from time to time, and it is not possible for us to predict all of the risks
and uncertainties that could have an impact on the forward-looking statements, including without limitation, risks and uncertainties
relating to:
●
our
projected financial position and estimated cash burn rate;
●
our
estimates regarding expenses, future revenues and capital requirements;
●
our
ability to continue as a going concern;
●
our
ability to raise substantial additional capital in sufficient amounts or on acceptable terms to fund our operations and our business
plan;
●
risks
inherent with investing in Bitcoin, including Bitcoin’s volatility;
●
our
ability to implement our Bitcoin treasury strategy and its effects on our business;
●
our
ability to reverse the recent decline in our revenue and resume growing our revenue;
●
our
ability to obtain and maintain intellectual property protection for our current products and services;
ii
●
our
ability to protect our intellectual property rights and the potential for us to incur substantial costs from lawsuits to enforce
or protect our intellectual property rights;
●
the
possibility that a third party may claim we have infringed, misappropriated or otherwise violated their intellectual property rights
and that we may incur substantial costs and be required to devote substantial time defending against these claims;
●
our
reliance on third-party suppliers;
●
the
success of competing products or services that are or become available;
●
our
ability to expand our organization to accommodate potential growth and our ability to retain and attract key personnel;
●
the
potential for us to incur substantial costs resulting from lawsuits against us and the potential for these lawsuits to cause us to
limit our commercialization of our products and services; and
●
changes
in demand for our products and services as a result of geopolitical and/or macroeconomic conditions.
These
forward-looking statements are subject to a number of risks, uncertainties and assumptions, including those described in “Risk
Factors” in our Annual Report on Form 10-K for the year ended December 31, 2025 and in other documents we file with the Securities
and Exchange Commission. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time.
It is not possible for our management to predict all risks, nor can we assess the impact of all factors on our business or the extent
to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking
statements we may make. In light of these risks, uncertainties and assumptions, the forward-looking events and circumstances discussed
in this Report may not occur, and actual results could differ materially and adversely from those anticipated or implied in the forward-looking
statements.
You
should not rely upon forward-looking statements as predictions of future events. Although we believe that the expectations reflected
in the forward-looking statements are reasonable, we cannot guarantee that the future results, levels of activity, performance or events
and circumstances reflected in the forward-looking statements will be achieved or occur. Moreover, except as required by law, neither
we nor any other person assumes responsibility for the accuracy and completeness of the forward-looking statements. We undertake no obligation
to update publicly any forward-looking statements for any reason after the date of this Report to conform these statements to actual
results or to changes in our expectations.
You
should read this Report and the documents that we incorporate by reference in this Form 10-Q with the understanding that our actual future
results, levels of activity, performance and events and circumstances may be materially different from what we expect. As a result of
a number of known and unknown risks and uncertainties, our actual results or performance may be materially different from those expressed
or implied by these forward-looking statements including those described in this Report and in the “Risk Factors” section
of our Annual Report on Form 10-K and other documents we file with the Securities and Exchange Commission.
iii
PART
I—FINANCIAL INFORMATION
Item
1. Condensed Consolidated Financial Statements
ONEMEDNET
CORPORATION
CONDENSED
CONSOLIDATED BALANCE SHEETS
(In
thousands, except share and per share data)
(Unaudited)
March 31,
2026
December 31,
2025
Assets
Current assets:
Cash and cash equivalents
$ 233
$ 585
Investment in crypto assets – Bitcoin
66
506
Accounts receivable, net
697
495
Prepaid expenses and other current assets
464
509
Total current assets
1,460
2,095
Property and equipment, net
47
56
Total assets
$ 1,507
$ 2,151
Liabilities and stockholders’ deficit
Current liabilities:
Accounts payable and accrued expenses
$ 3,941
$ 3,496
Deferred revenues
679
389
Loans payable
661
754
SEPA put option liability
74
186
Total current liabilities
5,355
4,825
Loans payable, net of current portion
176
220
Warrant liabilities
55
71
Total liabilities
5,586
5,116
Commitments and contingencies (Note 13)
-
-
Stockholders’ deficit:
Preferred Stock, par value $ 0.0001 , 1,000,000 shares authorized at March 31, 2026 and December 31, 2025; no shares issued and outstanding at March 31, 2026 and December 31, 2025
-
-
Common Stock, par value $ 0.0001 , 100,000,000 shares authorized, 52,979,711 shares issued and 52,791,966 shares outstanding at March 31, 2026, and 51,984,473 shares issued and 51,796,728 shares outstanding at December 31, 2025
5
5
Additional paid-in capital
103,268
101,929
Treasury stock, at cost, 187,745 shares at March 31, 2026 and December 31, 2025
( 529 )
( 529 )
Accumulated deficit
( 106,823 )
( 104,370 )
Total stockholders’ deficit
( 4,079 )
( 2,965 )
Total liabilities and stockholders’ deficit
$ 1,507
$ 2,151
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
1
ONEMEDNET
CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(In
thousands, except share and per share data)
(Unaudited)
2026
2025
Three Months Ended
March 31,
2026
2025
Revenue
Subscription revenue
$ -
$ 58
Data delivery revenue
96
79
Total revenue
96
137
Cost of revenue
476
361
Gross margin
( 380 )
( 224 )
Operating expenses
General and administrative
1,483
1,362
Sales and marketing
378
290
Research and development
311
348
Total operating expenses
2,172
2,000
Loss from operations
( 2,552 )
( 2,224 )
Other (income) expense, net
Interest expense
10
31
Change in fair value of warrants
( 16 )
3
Change in fair value of convertible notes
-
( 163 )
Change in fair value crypto assets – Bitcoin
( 102 )
662
Realized loss (gain) on sale of crypto assets – Bitcoin
188
( 531 )
Change in fair value of SEPA derivative liabilities
( 179 )
( 324 )
Total other (income), net
( 99 )
( 322 )
Net loss
$ ( 2,453 )
$ ( 1,902 )
Earnings per share:
Basic and diluted net loss per common share outstanding
$ ( 0.04 )
$ ( 0.06 )
Basic and diluted weighted average number of common shares outstanding
55,316,371
34,103,724
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
2
ONEMEDNET
CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN
STOCKHOLDERS’
DEFICIT
(In
thousands, except share data)
(Unaudited)
Three
Months Ended March 31, 2026
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Additional
Total
Common Stock
Treasury Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balances as of December 31, 2025
51,984,473
$ 5
( 187,745 )
$ ( 529 )
$ 101,929
$ ( 104,370 )
$ ( 2,965 )
Issuance of common stock in connection with Yorkville SEPA
400,000
-
-
-
408
-
408
Issuance of common stock in connection with subscription agreement with related party
595,238
-
-
-
500
-
500
Stock-based compensation expense
-
-
-
-
431
-
431
Net loss
-
-
-
-
-
( 2,453 )
( 2,453 )
Balances as of March 31, 2026
52,979,711
$ 5
( 187,745 )
$ ( 529 )
$ 103,268
$ ( 106,823 )
$ ( 4,079 )
Three
Months Ended March 31, 2025
Additional
Total
Common Stock
Treasury Stock
Paid-in
Accumulated
Stockholders’
Shares
Amount
Shares
Amount
Capital
Deficit
Deficit
Balances as of December 31, 2024
28,175,172
$ 2
( 187,745 )
$ ( 529 )
$ 86,146
$ ( 101,569 )
$ ( 15,950 )
Issuance of common stock in connection with September 2024 private placement
1,473,696
-
-
-
-
-
-
Partial conversion of Yorkville Note
1,111,708
-
-
-
1,094
-
1,094
Stock-based compensation expense
-
-
-
-
208
-
208
Net loss
-
-
-
-
-
( 1,902 )
( 1,902 )
Balances as of March 31, 2025
30,760,576
$ 2
( 187,745 )
$ ( 529 )
$ 87,448
$ ( 103,471 )
$ ( 16,550 )
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
3
ONEMEDNET
CORPORATION
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(In
thousands)
(Unaudited)
2026
2025
Three Months Ended
March 31,
2026
2025
Cash
flows from operating activities:
Net
loss
$
( 2,453
)
$
( 1,902
)
Adjustments
to reconcile net loss to net cash used in operating activities:
Depreciation
and amortization
11
12
Stock-based
compensation expense
431
208
Change
in fair value of warrant liabilities
( 16
)
3
Change
in fair value of convertible notes
-
( 163
)
Change
in fair value of crypto assets – Bitcoin
( 102
)
662
Change
in fair value of SEPA derivative liabilities
( 179
)
( 324
)
Realized
loss (gain) on sale of crypto assets – Bitcoin
188
( 531
)
Non-cash
interest
-
25
Change
in operating assets and liabilities:
Accounts
receivable
( 202
)
( 34
)
Prepaid
expenses and other current assets
45
( 62
)
Accounts
payable and accrued expenses
445
310
Deferred
revenues
290
( 58
)
Net
cash used in operating activities
( 1,542
)
( 1,854
)
Cash
flows from investing activities:
Purchases
of property and equipment
( 2
)
( 5
)
Sales
of crypto assets – Bitcoin
354
1,925
Net
cash provided by investing activities
352
1,920
Cash
flows from financing activities:
Proceeds
from Yorkville SEPA
475
-
Proceeds
from subscription agreement
500
-
Repayment
of loans payable
( 137
)
( 94
)
Net
cash provided by (used in) financing activities
838
( 94
)
Net
decrease in cash and cash equivalents
( 352
)
( 28
)
Cash
and cash equivalents at beginning of period
585
172
Cash
and cash equivalents at end of period
$
233
$
144
Supplemental
disclosures of cash flow information:
Cash
paid for interest
$
10
$
5
Cash
paid for taxes
$
1
$
-
Supplemental
disclosures of non-cash investing and financing activities:
Issuance
of common stock upon partial conversion of Yorkville Note
$
-
$
1,094
The
accompanying notes are an integral part of these unaudited condensed consolidated financial statements.
4
ONEMEDNET
CORPORATION
NOTES
TO THE UNAUDITED CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1.
Description of Business
Organization
and Description of Business
OneMedNet
Corporation (the “Company”) is a healthcare software company with solutions focused on digital medical image management,
exchange, and sharing. The Company was founded in Delaware on November 20, 2015. The Company has been solely focused on creating solutions
that simplify digital medical image management, exchange, and sharing. The Company has one wholly owned subsidiary, OneMedNet Technologies
(Canada) Inc., incorporated on October 16, 2015 under the provisions of the Business Corporations Act of British Columbia whose functional
currency is the Canadian dollar. The Company’s headquarters location is Eden Prairie, Minnesota.
On
November 7, 2023, Data Knights Merger Sub, Inc. (“Merger Sub”), a Delaware corporation and a wholly owned subsidiary of Data
Knights Acquisition Corp. (“Data Knights”), a Delaware corporation, merged with and into OneMedNet Solutions Corporation
(formerly named OneMedNet Corporation) (“Legacy ONMD”), with Legacy ONMD surviving as a wholly owned subsidiary of Data Knights
(the “Business Combination”). Following the consummation of the Business Combination, Data Knights was renamed to “OneMedNet
Corporation.”
Basis
of Presentation and Consolidation
The
accompanying unaudited condensed consolidated financial statements have been prepared in conformity with accounting principles generally
accepted in the United States of America (“U.S. GAAP”) and the rules and regulations of the Securities and Exchange Commission
(“SEC”) for interim reporting. As permitted under those rules and regulations, certain notes or other financial information
normally included in financial statements prepared in accordance with U.S. GAAP have been condensed or omitted. The interim unaudited
condensed consolidated financial statements have been prepared on the same basis as the annual consolidated financial statements and,
in the opinion of management, reflect all adjustments, which include only normal, recurring adjustments that are necessary to present
fairly the Company’s results for the interim periods presented. The results from operations for the three months ended March 31,
2026 are not necessarily indicative of the results to be expected for the year ending December 31, 2026, or for any future annual or
interim period.
The
accompanying interim unaudited condensed consolidated financial statements should be read in conjunction with the audited consolidated
financial statements and the related notes for the year ended December 31, 2025 in the Company’s Annual Report on Form 10-K, filed
with the SEC on March 30, 2026 (the “Form 10-K”).
The
interim unaudited condensed consolidated financial statements include the consolidated accounts of the Company’s wholly owned subsidiary,
OneMedNet Technologies (Canada) Inc. All significant intercompany transactions have been eliminated in consolidation.
Liquidity
and Going Concern
The
Company has incurred recurring net losses since its inception, including $ 2.5 million and $ 1.9 million for the three months ended March
31, 2026 and 2025, respectively. In addition, the Company had an accumulated deficit of $ 106.8 million as of March 31, 2026. The Company’s
cash balance of $ 0.2 million is not adequate to fund its operations through at least twelve months from the date these condensed consolidated
financial statements were available for issuance. Therefore, these conditions raise substantial doubt about the Company’s ability
to continue as a going concern.
To
continue and expand its operations, the Company will be required to, and management plans to, raise additional working capital through
equity or debt offerings and ultimately hopes to attain profitable operations to fulfill its operating and capital requirements for at
least 12 months from the date of the issuance of the condensed consolidated financial statements. However, the Company may not be able
to secure such financing in a timely manner or on favorable terms, if at all. Furthermore, if the Company issues equity securities to
raise additional funds, its existing stockholders may experience dilution, and the new equity securities may have rights, preferences
and privileges senior to those of the Company’s existing stockholders. The condensed consolidated financial statements do not include
any adjustments relating to the recoverability and classification of assets and liabilities that might be necessary should the Company
be unable to continue as a going concern. The Company’s continuation as a going concern is dependent upon its ability to continue
receiving working capital cash payments and generating cash flow from operations.
5
Risks
and Uncertainties
The
Company is subject to risks common to companies in the markets it serves, including, but not limited to, global economic and financial
market conditions, fluctuations in customer demand, acceptance of new products, development by its competitors of new technological innovations,
dependence on key personnel, and protection of proprietary technology.
In
addition, the Company has invested in Bitcoin, which is a crypto asset. Crypto assets are loosely regulated and there is no central marketplace
for currency exchange. Supply is determined by a computer code, not by a central bank, and prices have been extremely volatile. Certain
crypto asset exchanges have been closed due to fraud, failure or security breaches. Any of the Company’s crypto assets that reside
on an exchange that shuts down may be lost. Several factors may affect the price of crypto assets, including, but not limited to: supply
and demand, investors’ expectations with respect to the rate of inflation, interest rates, currency exchange rates or future regulatory
measures (if any) that restrict the trading of crypto assets, and the use of crypto assets as a form of payment. There is no assurance
that crypto assets will maintain their long-term value in terms of purchasing power in the future, or that acceptance of crypto asset
payments by mainstream retail merchants and commercial businesses will continue to grow.
As
crypto assets have grown in popularity and market size, various countries and jurisdictions have begun to develop regulations governing
the crypto asset industry. To the extent future regulatory actions or policies limit the ability to exchange crypto assets or utilize
them for payments, the demand for crypto assets could be reduced. Furthermore, regulatory actions may limit the ability of end-users
to convert crypto assets into fiat currency (e.g., U.S. dollars) or use crypto assets to pay for goods and services. Such regulatory
actions or policies could result in a reduction of demand, and in turn, a decline in the underlying crypto asset unit prices.
The
effect of any future regulatory change on crypto assets in general is impossible to predict, but such change could be substantial and
adverse to the Company and the value of the Company’s investments in crypto assets.
Crypto
assets are not insured or protected under the Federal Deposit Insurance Corporation (“FDIC”) or the Securities Investor Protection
Company (“SIPC”). Accordingly, with respect to its Bitcoin investment, the Company does not enjoy the protections of other
assets covered by the FDIC or SIPC.
2.
Summary of Significant Accounting Policies
Except
as described below, the accounting policies of the Company are set forth in Note 2 to the consolidated financial statements contained
in the Form 10-K, and the accounting policies followed by the Company for interim financial reporting are consistent with the accounting
policies therein.
Emerging
Growth Company Status
The
Company is an “emerging growth company”, as defined in the Jumpstart Our Business Startups Act of 2012 (“JOBS Act”).
Under the JOBS Act, emerging growth companies can take advantage of an extended transition period for complying with new or revised accounting
standards, delaying the adoption of these accounting standards until they would apply to private companies. The Company has elected to
use this extended transition period for complying with certain new or revised accounting standards that have different effective dates
for public and private companies until the earlier of the date that it (1) is no longer an emerging growth company or (2) affirmatively
and irrevocably opts out of the extended transition period provided in the JOBS Act.
Reclassification
Certain
prior period amounts have been reclassified to conform to the current year presentation. These reclassifications had no impact on the
Company’s net loss, net cash flows, or stockholders’ deficit.
6
Accounting
Pronouncements Not Yet Adopted
In
November 2024, the FASB issued ASU 2024-03, Income Statement — Reporting Comprehensive Income — Expense Disaggregation
Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses (“ASU 2024-03”), which requires public entities,
at annual and interim reporting periods, to disclose in a tabular format additional information about specific expense categories in
the notes to the consolidated financial statements. ASU 2024-03 is effective for annual reporting periods beginning after December 15,
2026, and interim reporting periods beginning after December 15, 2027, with early adoption permitted. The Company is currently evaluating
the impact of adopting ASU 2024-03 on the presentation of its condensed consolidated financial statements and footnotes.
The
Company has reviewed other recently issued accounting pronouncements and concluded that either they are not applicable to the business
or no material effect is expected upon future adoption.
3.
Segment Information
Operating
segments are defined as components of an enterprise about which separate discrete information is available for evaluation by the chief
operating decision maker (“CODM”), or decision-making group, in deciding how to allocate resources and in assessing performance.
The Company considers its chief executive officer to be the Company’s CODM. The CODM manages its operations and allocates resources
based on the Company’s consolidated results and therefore operates as one segment.
The
Company’s operations consist of its real-world data (“RWD”) platform, which enables life sciences and healthcare customers
to access curated clinical and imaging datasets, as well as its legacy data exchange (BEAM) platform that facilitates the secure exchange
and aggregation of medical imaging data. The Company decommissioned its legacy BEAM platform in May 2025 as part of its strategic transition
to a unified real-world data platform. Revenue associated with the BEAM platform was generated through the date of decommissioning and
will not continue in future periods.
The
Company’s method for measuring segment profitability is operating loss, which the CODM uses to assess performance and make decisions
for resource allocation, consistent with the measurement principles for operating loss as reported on the Company’s consolidated
statements of operations. The CODM uses consolidated operating loss to set budgets, evaluate margins, review actual results, and to make
decisions whether to engage in capital management transactions.
The
significant expenses regularly reviewed by the CODM are consistent with those reported on the Company’s consolidated statements
of operations, and expenses are not regularly reviewed on a more disaggregated basis for purposes of assessing segment performance and
deciding how to allocate resources.
The
Company’s disaggregation of revenue by major product offering is consistent with its presentation on the Company’s consolidated
statements of operations. The table below provides the Company’s total revenue by geographic region based on the location of the
customer (in thousands):
Schedule of Revenue by Geographic Region
2026
2025
Three Months Ended
March 31,
2026
2025
Americas
$ 91
$ 119
Rest of World
5
18
Total
$ 96
$ 137
7
4.
Crypto Assets Held
The
Company’s crypto assets are comprised solely of Bitcoin. In accordance with ASC Topic 820, Fair Value Measurement , the Company
measures the fair value of its Bitcoin based on the quoted end-of-day price on the measurement date for a single Bitcoin on an active
trading platform, River.com. Management has determined that River.com, an active exchange market, represents a principal market for Bitcoin
and the end-of-day quoted price is both readily available and representative of fair value (Level 1 inputs). The following table sets
forth the units held, cost basis, and fair value of its investments in crypto assets, as shown on the condensed consolidated balance
sheets (in thousands):
Schedule of Crypto Assets Held
March 31, 2026
Units
Cost Basis
Fair Value
Crypto assets held:
Bitcoin
1
$ 111
$ 66
Total
1
$ 111
$ 66
December 31, 2025
Units
Cost Basis
Fair Value
Crypto assets held:
Bitcoin
6
$ 653
$ 506
Total
6
$ 653
$ 506
The
following table presents a reconciliation of the fair values of the Company’s investments in crypto assets for the three months
ended March 31, 2026 (in thousands):
Schedule of Crypto Assets Reconciliation of Fair Values
Bitcoin
Balance, December 31, 2025
$ 506
Dispositions
( 542 )
Unrealized loss, net
102
Balance, March 31, 2026
$ 66
Dispositions
are the result of sales of Bitcoin. During the three months ended March 31, 2026, the Company had Bitcoin dispositions of $ 0.5 million,
inclusive of realized gains of $ 0.2 million. The Company uses a first-in, first-out methodology to assign costs to Bitcoin for purposes
of the Bitcoin held and realized gains and losses disclosure above. Bitcoin is included in current assets in the condensed consolidated
balance sheets due to the Company’s ability to sell them in a highly liquid marketplace and its intent to liquidate its Bitcoin
to support operations when needed.
5.
Accounts Payable and Accrued Expenses
Accounts
payable and accrued expenses consisted of the following (in thousands):
Schedule of Accounts Payable and Accrued Expenses
March 31,
2026
December 31,
2025
As of
March 31,
2026
December 31,
2025
Professional fees
$ 2,351
$ 1,972
Payroll liabilities
715
728
Data provider costs
564
505
Other
311
291
Total
$ 3,941
$ 3,496
6.
Debt
The
following table summarizes outstanding debt for the periods indicated (in thousands):
Schedule of Outstanding Debt
March 31,
2026
December 31,
2025
As of
March 31,
2026
December 31,
2025
Loans payable
Stock repurchase loan
$ 121
$ 118
Insurance premium loan
190
286
Extension loans
350
350
Loans payable
661
754
Long-term loans payable
Extension loans
13
26
Stock repurchase loan
163
194
Long- term loans payable
176
220
Total
$ 837
$ 974
8
7.
Stockholders’ Deficit
SEPA
Draws
As
further described in the Form 10-K, the Company entered into a Standby Equity Purchase Agreement (“SEPA”) with YA II PN,
LTD, a Cayman Islands exempt limited partnership managed by Yorkville Advisors Global, LP (“Yorkville”). Under the SEPA,
the Company has the right to sell to Yorkville up to $ 25.0 million of its Common Stock, subject to certain limitations and conditions
set forth in the SEPA, from time to time, over a 24-month period. The SEPA was accounted for as a liability under ASC 815 as it includes
an embedded put option and an embedded forward option. The put option is recognized at inception and the forward option is recognized
upon issuance of notice for the sale of the Company’s Common Stock.
The
fair value of the derivative liability related to the embedded put option was estimated at $ 0.1 million and $ 0.2 million at March 31,
2026 and December 31, 2025, respectively. The balances outstanding at March 31, 2026 and December 31, 2025 were classified within short-term
liabilities on the condensed consolidated balance sheets because the commitment period expires in less than one year.
During
the three months ended March 31, 2026, the Company delivered two advance notices for the sale of 400,000 shares of its Common Stock,
resulting in cumulative gross proceeds of $ 0.5 million. A derivative asset for each embedded forward option was initially recorded at
fair value upon delivery of each advance notice, which was subsequently remeasured with changes in fair value recorded in the condensed
consolidated statements of operations until settlement. The Company recognized an aggregate gain of $ 0.1 million related to embedded
forward options during the three months ended March 31, 2026. The embedded forward option was deemed to have no value at March 31, 2026
and December 31, 2025 as there were no outstanding notices for the sale of the Company’s Common Stock. During the three months
ended March 31, 2025, the Company did not deliver any advance notices under the SEPA.
The
estimated issuance date fair value and remeasurement adjustment for the embedded put option and embedded forward option are presented
as a single line within other (income) expense, net in the accompanying consolidated statements of operations under the caption change
in fair value of SEPA derivative liabilities. The embedded put option fair value adjustment was a gain of $ 0.1 million and $ 0.3 million
for the three months ended March 31, 2026 and 2025, respectively. The embedded forward option fair value adjustment was a gain of $ 0.1
million for the three months ended March 31, 2026, and $ 0 for the three months ended March 31, 2025.
Subscription
Agreement – Related Party
On
February 6, 2026, the Company entered into a subscription agreement with a related party investor pursuant to which the Company agreed
to issue and sell 595,238 shares of its Common Stock at a price of $ 0.84 per share. The Company received gross proceeds of approximately
$ 0.5 million from the related party subscription agreement.
ARC
Forward Contract
As
of March 31, 2026 and December 31, 2025, the Company had an outstanding forward contract to issue 1,240,644 shares of its Common Stock
to ARC Group Limited for success fees earned from Data Knights in connection with the Business Combination. The forward contract was
included in additional paid-in-capital in stockholders’ deficit in the consolidated balance sheets as it met the criteria for equity
accounting under ASC 815.
9
8.
Net Loss per Share
The
Company excluded the following potential shares of common stock, presented based on amounts outstanding at each period end, from the
computation of diluted net loss per share for the periods indicated because including them would have had an anti-dilutive effect:
Schedule of Antidilutive Earnings Per Share
2026
2025
Three Months Ended March 31,
2026
2025
Restricted stock units
2,099,586
1,912,895
Warrants for Common Stock
12,364,114
12,364,114
Convertible debt
-
5,468,831
Deferred underwriter fees
-
3,174,999
Loan extensions
330,000
3,274,182
Total common stock equivalents
14,793,700
26,195,021
9.
Stock-Based Compensation
The
Company recorded stock-based compensation expense in the following categories on the accompanying condensed consolidated statements of
operations for the periods presented (in thousands):
Schedule
of Restricted Stock Awards
2026
2025
Three
Months Ended March 31,
2026
2025
Cost
of revenue
$
15
$
3
General
and administrative
326
201
Sales
and marketing
54
1
Research
and development
36
3
Total
stock-based compensation expense
$
431
$
208
10.
Stock Warrants
The
Company has the following warrants outstanding for the periods presented:
Schedule
of Warrants Outstanding
March
31,
2026
December
31,
2025
As
of
March
31,
2026
December
31,
2025
Liability
Classified Warrants
Business
Combination Warrants
585,275
585,275
PIPE
Warrants
95,744
95,744
Subtotal
681,019
681,019
Equity
Classified Warrants
Public
Warrants
11,500,000
11,500,000
Private
Placement Warrants
2,158,059
2,158,059
Subtotal
13,658,059
13,658,059
Grand
Total
14,339,078
14,339,078
Warrants outstanding
14,339,078
14,339,078
10
11.
Fair Value Measurements
The
following table presents the Company’s assets and liabilities that are measured at fair value on a recurring basis, inclusive of
related party (in thousands):
Schedule of Assets and Liabilities Measured at Fair Value
Level 1
Level 2
Level 3
Total
March 31, 2026
Level 1
Level 2
Level 3
Total
Assets:
Money market funds
$ 35
$ -
$ -
$ 35
Bitcoin
66
-
-
66
Total assets, at fair value
$ 101
$ -
$ -
$ 101
Liabilities:
Business Combination Warrants
$ -
$ -
$ 46
$ 46
PIPE Warrants
-
-
9
9
SEPA put option liability
-
-
74
74
Total liabilities, at fair value
$ -
$ -
$ 129
$ 129
Level 1
Level 2
Level 3
Total
December 31, 2025
Level 1
Level 2
Level 3
Total
Assets:
Money market funds
$ 35
$ -
$ -
$ 35
Bitcoin
506
-
-
506
Total assets, at fair value
$ 541
$ -
$ -
$ 541
Liabilities:
Business Combination Warrants
$ -
$ -
$ 60
$ 60
PIPE Warrants
-
-
11
11
SEPA put option liability
-
-
186
186
Total liabilities, at fair value
$ -
$ -
$ 257
$ 257
Business
Combination Warrants and PIPE Warrants
The
following table presents the changes in the Business Combination Warrants and PIPE Warrants measured at fair value during the three months
ended March 31, 2026 (in thousands):
Schedule
of Warrants and Notes Measured at Fair Value
Business
Combination
Warrants
PIPE Warrants
Balance, December 31, 2025
$ 60
$ 11
Changes in fair value
( 14 )
( 2 )
Balance, March 31, 2026
$ 46
$ 9
The
Company remeasured the fair value of the Business Combination Warrants and PIPE Warrants at March 31, 2026 using the Black-Scholes option-pricing
model with the following assumptions:
Schedule
of Fair Value Assumptions and Valuation
As of March 31, 2026
PIPE
Business Combination
Warrants
Warrants
Stock price
$ 0.85
$ 0.85
Exercise price
$ 10.00
$ 11.50
Expected volatility
94.9 %
94.9 %
Weighted average risk-free rate
3.8 %
3.8 %
Expected dividend yield
-
-
Warrants measurement input
-
-
Expected term (in years)
2.61
2.61
11
The
Company remeasured the fair value of the Business Combination Warrants and PIPE Warrants at December 31, 2025 using the Black-Scholes
option-pricing model with the following assumptions:
Warrants
Warrants
As of December 31, 2025
PIPE
Business
Combination
Warrants
Warrants
Stock price
$ 1.10
$ 1.10
Exercise price
$ 10.00
$ 11.50
Expected volatility
85.0 %
85.0 %
Weighted average risk-free rate
3.5 %
3.5 %
Expected dividend yield
0.0 %
0.0 %
Warrants measurement input
0.0 %
0.0 %
Expected term (in years)
2.85
2.85
SEPA
Derivative Liability
The
following table presents the changes in the SEPA derivative liabilities measured at fair value during the three months ended March 31,
2026 (in thousands):
SEPA
Put
Option Liability
SEPA
Forward
Option Liability
Balance,
December 31, 2025
$
186
$
-
Changes
in fair value
( 112
)
( 67
)
Conversions
to Common Stock
-
67
Balance,
March 31, 2026
$
74
$
-
The
estimated fair value of the SEPA put option derivative liability was determined using a Monte Carlo simulation model in order to project
the future path of the Company’s stock price over the commitment period with the following assumptions:
March 31,
2026
December 31,
2025
As of
March 31,
2026
December 31,
2025
Term (in years)
0.2
0.5
Starting stock price
$ 0.85
$ 1.10
Expected volatility
156.7 %
144.0 %
Risk-free rate
3.7 %
3.6 %
Derivative liability
3.7 %
3.6 %
The
SEPA forward option liability was deemed to have no value at March 31, 2026 and December 31, 2025 as there were no outstanding notices
for the sale of the Company’s Common Stock.
12.
Related Party Transactions
Subscription
Agreement – As described in Note 7, the Company issued 595,238 shares of Common Stock in exchange for gross proceeds of $ 0.5
million pursuant to a subscription agreement with a related party investor in February 2026. See Note 7 for further details.
Accounting
Services – The Company engages an accounting firm to provide accounting and bookkeeping services, which is majority owned by
the Company’s Chief Financial Officer (“CFO”), who serves as an independent contractor to the Company.
For
the three months ended March 31, 2026 and 2025, the Company incurred expenses of $ 0.05 million and $ 0.01 million, respectively, related
to services provided by the CFO’s accounting firm. Such amounts are included in general and administrative expenses in the accompanying
condensed consolidated statements of operations.
As
of March 31, 2026 and December 31, 2025, there were no amounts payable to the accounting firm.
12
Software
Development Services – The Company engages a software development company to provide software development services, which is
wholly owned by the Company’s Chief Technology Officer (“CTO”), who is an employee of the Company.
For
the three months ended March 31, 2026 and 2025, the Company incurred expenses of $ 0.03 million and $ 0.1 million, respectively, for software
development services provided by the CTO’s company. Such amounts are included in research and development expense in the accompanying
condensed consolidated statements of operations. As of March 31, 2026 and December 31, 2025, amounts payable to the CTO’s software
development company were $ 0.05 million and are included in accounts payable and accrued expenses in the accompanying condensed consolidated
balance sheets.
The
Company believes that the terms of its arrangements with these vendors are consistent with those that would have been obtained from unaffiliated
third parties.
13.
Commitments and Contingencies
Lease
Agreement
The
Company has a month-to-month lease for a suite at a cost of $ 530 per month. The Company incurred $ 2 thousand of rent expense, including
common tenant costs, during each of the three months ended March 31, 2026 and 2025.
Litigation
From
time to time, the Company may become involved in legal proceedings arising in the ordinary course of business. Liabilities for loss contingencies
arising from claims, assessments, litigation, fines, penalties, and other sources are recognized, if and when it is probable that a liability
has been incurred and the amount can be reasonably estimated.
On
November 6, 2025, ARC Group Limited and ARC Opportunity Fund Limited (together, “ARC”) filed a complaint against the Company
and certain officers of the Company in the District Court of Minnesota, Fourth Judicial District (the “ARC complaint”). The
ARC complaint alleges that the Company has breached certain contracts that the Company entered into with ARC before the closing of the
Business Combination, including certain financial advisory contracts entered into by the Company at the direction of the sponsor of the
Business Combination (the “sponsor”; the Company notes that the sponsor is an affiliate of ARC). Specifically, the ARC complaint
asserts that the Company breached these contracts by issuing certain shares of Common Stock to ARC contemporaneously with the closing
of the Business Combination and improperly cancelling those shares after the Business Combination as well as by failing to pay ARC certain
cash amounts when due. The ARC complaint seeks an order of specific performance requiring the Company to reinstate the cancelled shares
of Common Stock or, in the alternative, compensatory damages for such cancellation as well as payment of the other purported amounts
due. The ARC complaint also asserts tort claims arising out of the Company’s actions and seeks compensatory damages (plus prejudgment
interest) and punitive damages in connection with such claims but does not specify an amount of damages.
The
Company notes that no shares of Common Stock were actually issued to ARC prior to or contemporaneously with the closing of the Business
Combination and that, as of March 31, 2026 and as previously disclosed on its Form 10-K for the fiscal year ended December 31, 2025,
the Company has recorded a forward contract to issue 1,240,644 shares of its Common Stock to ARC for success fees earned in connection
with the Business Combination. As of March 31, 2026 and December 31, 2025, the Company has recorded aggregate cash liabilities payable
to ARC equal to $ 0.4 million. The Company believes that the claim as asserted is overstated, and denies liability with respect to all
disputed amounts and intends to defend itself vigorously. The Company is also assessing whether there are any counterclaims available
to it arising out of self-dealing transactions between ARC and the sponsor. Accordingly, the Company has not recorded any additional
liability arising out of the ARC complaint as the Company does not believe any incremental loss is probable, and the Company cannot estimate
any reasonably possible loss or range of possible loss. On March 19, 2026, ARC voluntarily dismissed the complaint without prejudice.
The
Company was not subject to any other material legal proceedings during the three months ended March 31, 2026 and 2025.
14.
Subsequent Events
The
Company has evaluated subsequent events occurring through May 15, 2026, the date the condensed consolidated financial statements were
issued, for events requiring recording or disclosure in the Company’s condensed consolidated financial statements.
In
April 2026, the Company entered into subscription agreements with two related party investors pursuant to which the Company agreed to
issue and sell an aggregate of 1,184,512 shares of its Common Stock at prices between $ 0.83 and $ 0.89 per share. The Company received
gross proceeds of approximately $ 1.0 million from the related party subscription agreements.
In
April 2026, the Company issued 219,429 shares of its Common Stock at a price of $ 0.83 per share in exchange for the settlement of approximately
$ 0.2 million of unpaid cash salary due to an officer and related party investor of the Company.
13
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
The
following discussion and analysis are intended to help you understand our business, financial condition, results of operations, liquidity,
and capital resources. You should read this discussion in conjunction with the Company’s consolidated financial statements and
related notes included elsewhere in this Report and in the Form 10-K.
In
addition to historical financial analysis, this discussion and analysis contains forward-looking statements based upon current expectations
that involve risks, uncertainties, and assumptions, as described under the heading “Cautionary Note Regarding Forward-Looking Statements.”
Actual results and timing of selected events may differ materially from those anticipated in these forward-looking statements as a result
of various factors, risks and uncertainties, including those set forth under “Risk Factors” included elsewhere (or incorporated
by reference) in this Report and in the Form 10-K. Unless the context otherwise requires, references in this “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” to “OneMedNet”, “we”, “us”,
“our,” and “the Company” are intended to mean the business and operations of OneMedNet Corporation and its consolidated
subsidiary following the completion of the business combination on November 7, 2023 involving OneMedNet Solutions Corporation (formerly
named OneMedNet Corporation) (“Legacy ONMD”), with Legacy ONMD surviving as a wholly owned subsidiary of Data Knights Acquisition
Corp. (“Data Knights”) (the “Business Combination”).
Company
Overview
We
provide innovative solutions that unlock the significant value contained within the clinical image archives of healthcare providers.
We employ our OneMedNet iRWD™ solution, which securely de-identifies, searches, and curates a data archive locally, bringing a
wealth of internal and third-party research opportunities to providers. By leveraging our extensive federated provider network, together
with our technology and in-house clinical expertise, OneMedNet successfully meets the most rigorous Real World Data life science requirements.
Nasdaq
Compliance
On
April 14, 2026, the Company received notice from Nasdaq indicating that the Company, based on the closing bid price of the Company’s
common stock for the last 30 consecutive business days, is not in compliance with the $1.00 minimum bid price requirement for continued
listing on The Nasdaq Capital Market, as set forth in Nasdaq Listing Rule 5550(a)(2) (the “Bid Price Rule”). In accordance
with Nasdaq Listing Rule 5810(c)(3)(A), the Company has a period of 180 calendar days, or until October 12, 2026, to regain compliance
with the Bid Price Rule. To regain compliance, the minimum bid price of the Company’s common stock must meet or exceed $1.00 per
share for a minimum of ten consecutive business days during this 180-calendar day grace period. In the event the Company does not regain
compliance with the Bid Price Rule by October 12, 2026, the Company may be eligible for an additional 180-calendar day compliance period.
The Company intends to continue to actively monitor the bid price of its common stock and may, if appropriate, consider implementing
available options to regain compliance with the Bid Price Rule.
Key
Components of Consolidated Statements of Operations
Revenue
The
Company generates revenue from two streams: (1) iRWD, which provides regulatory grade imaging and clinical data in the pharmaceutical,
device manufacturing, contract research organizations, and AI markets and (2) BEAM, which is a medical imaging exchange platform between
hospital/healthcare systems, imaging centers, physicians and patients. iRWD is sold on a fixed fee basis based on the number of data
units and the cost per data unit committed to in the customer contract. Revenue is recognized when the data is delivered to the customer.
BEAM revenue is subscription-based revenue that is recognized ratably over the subscription period committed to by the customer. The
Company invoices its BEAM customers quarterly or annually in advance with the customer contracts automatically renewing unless the customer
issues a cancellation notice. The BEAM platform was decommissioned in May 2025, and no revenue was generated from this platform thereafter.
14
The
Company excludes from revenue taxes collected from a customer that are assessed by a governmental authority and imposed on and concurrent
with a specific revenue-producing transaction. The transaction price for the products is the invoiced amount. Advance billings from contracts
are deferred and recognized as revenue when earned. Deferred revenue consists of payments received in advance of performance under the
contract. Such amounts are generally recognized as revenue over the contractual period. The Company receives payments from customers
based upon contractual billing schedules. Accounts receivable are recorded when the right to consideration becomes unconditional. Payment
terms on invoiced amounts typically range from zero to 90 days, with typical terms of 30 days.
Cost
of Revenue
Our
cost of revenue is composed of our distinct performance obligations of hosting, labor, and data cost.
General
and Administrative
General
and administrative functions include finance, legal, operations, human resources, and information technology support. These functions
include costs for items such as salaries and benefits and other personnel-related costs, maintenance and supplies, professional fees
for external legal, accounting, and other consulting services, and depreciation expense.
Research
and Development
Costs
incurred in the research and development of our products are expensed as incurred. Research and development costs include personnel,
contracted services, materials, and indirect costs involved in the design and development of new products and services, as well as hosting
expense.
Sales
and Marketing
Our
sales and marketing costs consist of labor and tradeshow costs.
Other
(Income) Expenses, Net
Interest
Expense
Interest
expense consists of interest incurred on our outstanding debt facilities, including loans with related parties, deferred underwriter
fees and insurance premiums paid in exchange for a note payable.
Change
in Fair Value of Warrants
We
have outstanding warrants that were issued at the closing of the Business Combination, which are accounted for as liabilities at fair
value. These warrants are subsequently re-measured at fair value on our consolidated balance sheets at the end of each reporting period
and at settlement, as applicable, and changes in fair value are recognized in the consolidated statements of operations.
Change
in Fair Value of Convertible Notes
We
have elected the fair value option of accounting for the PIPE Notes issued in the Business Combination and the Yorkville Note issued
with the SEPA. These instruments contained embedded derivatives that would require bifurcation and separate accounting; therefore, we
made the election to measure the entire contingently convertible debt instruments, including accrued interest, at fair value. These instruments
are subsequently re-measured at fair value on our consolidated balance sheets at the end of each reporting period and at settlement,
as applicable, and changes in fair value are recognized in the consolidated statements of operations. The PIPE Notes and Yorkville Note
were both settled in 2025 and were no longer outstanding as of December 31, 2025.
15
Change
in Fair Value of Crypto Assets – Bitcoin
We
have adopted a Bitcoin strategy on the balance sheets as a forward-looking approach to corporate treasury management that incorporates
digital currencies. Our Bitcoin holdings are held at fair value on the consolidated balance sheets and are re-measured at the end of
each reporting period based on the quoted end-of-day price provided by a reputable and liquid exchange.
Realized
Loss (Gain) on Sale of Crypto Assets – Bitcoin
As
part of our Bitcoin strategy, we routinely sell quantities held as part of our corporate treasury strategy to fund operations as needed.
We recognize a realized gain upon sale when the price of Bitcoin is higher than its initial purchase price.
Change
in Fair Value of SEPA Derivative Liabilities
We
entered into a SEPA arrangement with Yorkville during 2024 that gave us the right, but not the obligation, to require Yorkville to purchase
shares over a two-year commitment period, subject to volume limits. The put option is recognized at inception and the forward option
is recognized upon issuance of notice for the sale of the Company’s Common Stock. The liabilities are subsequently re-measured
at fair value on our consolidated balance sheets at the end of each reporting period, with changes in fair value recognized in the consolidated
statements of operations.
Results
of Operations
Comparison
of the Three Months Ended March 31, 2026 and 2025
The
following table sets forth our condensed consolidated statements of operations data for the periods presented:
Three Months Ended
March 31,
Change
2026
2025
$
%
Revenue
Subscription revenue
$ -
$ 58
$ (58 )
-100 %
Web imaging revenue
96
79
17
22 %
Total revenue
96
137
(41 )
-30 %
Cost of revenue
476
361
115
32 %
Gross margin
(380 )
(224 )
(156 )
70 %
Operating expenses
General and administrative
1,483
1,362
121
9 %
Sales and marketing
378
290
88
30 %
Research and development
311
348
(37 )
-11 %
Total operating expenses
2,172
2,000
172
9 %
Loss from operations
(2,552 )
(2,224 )
(328 )
15 %
Other (income) expense, net
Interest expense
10
31
(21 )
-68 %
Change in fair value of warrants
(16 )
3
(19 )
-633 %
Change in fair value of convertible notes
-
(163 )
163
-100 %
Change in fair value of crypto assets – Bitcoin
(102 )
662
(764 )
-115 %
Realized loss (gain) on sale of crypto assets – Bitcoin
188
(531 )
719
-135 %
Change in fair value of SEPA derivative liabilities
(179 )
324
145
-45 %
Total other income, net
(99 )
(322 )
(223 )
-69 %
Net loss
$ (2,453 )
$ (1,902 )
$ (551 )
29 %
16
Revenue
Three Months Ended
March 31,
Change
2026
2025
$
%
Subscription revenue (BEAM)
$ -
$ 58
$ (58 )
-100 %
Web imaging revenue (Real-World Data)
96
79
17
22 %
Total
$ 96
$ 137
$ (41 )
-30 %
Total
revenue decreased by 30% or $0.04 million during the three months ended March 31, 2026, compared to the three months ended March 31,
2025. The decrease was primarily due to a $0.06 million decrease in subscription revenue (BEAM) as a direct result of decommissioning
this platform in May 2025, which is partially offset by a $0.02 million increase in data delivery revenue (BEAM) as a result of our strategic
transition to a unified real-world data platform, which has led to growth in our customer base and thus a higher volume of data deliveries
during the three months ended March 31, 2026.
Cost
of Revenue
Three Months Ended March 31,
2026
2025
Cost of revenue
476
361
% of revenue
496 %
264 %
Cost
of revenue was $0.5 million for the three months ended March 31, 2026, compared to $0.4 million for the three months ended March 31,
2025, an increase of $0.1 million, or 32%. The increase of $0.1 million was primarily due to an increase in data and curation charges
to support the increase in data delivery revenue generated by our iRWD platform.
General
and Administrative
General
and administrative expenses were $1.5 million for the three months ended March 31, 2026, compared to $1.4 million for the three months
ended March 31, 2025, an increase of $0.1 million, or 9%. The increase of $0.1 million was primarily due to an increase of $0.1 million
in share-based compensation expense as we made a significant number of RSU grants in the fourth quarter of 2025 that were not outstanding
during the three months ended March 31, 2025.
Sales
and Marketing
Sales
and marketing expenses were $0.4 million for the three months ended March 31, 2026, compared to $0.3 million for the three months ended
March 31, 2025, an increase of $0.1 million, or 30%. The increase of $0.1 million was primarily due to an increase of $0.1 million in
salary and related personnel costs, which is driven by increased headcount to support iRWD sales growth.
Research
and Development
Research
and development expenses for the three months ended March 31, 2026 were generally consistent with research and development expenses for
the three months ended March 31, 2025.
Interest
Expense
Interest
expense for the three months ended March 31, 2026 was generally consistent with interest expense for the three months ended March 31,
2025.
17
Change
in Fair Value of Warrants
The
change in fair value of warrants is composed of the re-measurement adjustment for our liability-classified warrants that were issued
in connection with the Business Combination. The change is mainly due to the resulting fluctuations in the market price of shares of
Common Stock .
Change
in Fair Value of Convertible Notes
The
change in fair value of convertible notes is composed of the re-measurement adjustment for the PIPE Notes and Yorkville Note (each, as
defined in the Form 10-K) which are carried at fair value. The change is mainly due to the resulting fluctuations in the market price
of shares of Common Stock . Both instruments were converted or repaid in the second quarter of 2025; therefore, no re-measurement
adjustment was required for the three months ended March 31, 2026.
Change
in Fair Value of Crypto Assets – Bitcoin
The
change in fair value of crypto assets – Bitcoin during the three months ended March 31, 2026 and 2025 reflects the change in the
price of Bitcoin.
Realized
Loss (Gain) on Sale of Crypto Assets – Bitcoin
The
realized loss (gain) on sale of crypto assets – Bitcoin during the three months ended March 31, 2026 and 2025 reflects the change
in the market price of Bitcoin upon sale compared to its purchase price.
Change
in Fair Value of SEPA Derivative Liabilities
The
change in fair value of SEPA derivative liabilities is primarily driven by expected sales of our Common Stock to Yorkville and projections
on the future path of the Company’s stock price during the commitment period. The gain for the three months ended March 31, 2026
is primarily driven by us delivering advance notices under the SEPA leading to less availability at the end of the reporting period.
Liquidity
and Capital Resources
As
of March 31, 2026, our principal sources of liquidity were proceeds from related party investors, private placement transactions, investments
in Bitcoin and cash received from customers.
The
following table shows net cash and cash equivalents used in operating activities, net cash and cash equivalents used in investing activities,
and net cash and cash equivalents provided by financing activities during the periods presented:
Three Months Ended March 31,
2026
2025
Net cash provided by (used in)
Operating activities
$ (1,542 )
$ (1,854 )
Investing activities
352
1,920
Financing activities
838
(94 )
Operating
Activities
Our
net cash and cash equivalents used in operating activities consists of net loss adjusted for certain non-cash items, including depreciation
and amortization, stock-based compensation expense, changes in fair value of liability classified financial instruments, as well as changes
in operating assets and liabilities. The primary changes in working capital items, such as the changes in accounts receivable and deferred
revenue, result from the difference in timing of payments from our customers related to contract performance obligation. This may result
in an operating cash flow source or use for the period, depending on the timing of payments received as compared to the fulfillment of
the performance obligation.
18
During
the three months ended March 31, 2026, we used $1.5 million of cash in operating activities, primarily resulting from our net loss of
$2.5 million, offset by non-cash charges of $0.3 million and cash provided by changes in our operating assets and liabilities of $0.6
million.
During
the three months ended March 31, 2025, we used $1.9 million of cash in operating activities, primarily resulting from our net loss of
$1.9 million and non-cash charges of $0.1 million, offset by cash provided by changes in our operating assets and liabilities of $0.2
million.
Investing
Activities
Our
investing activities have consisted primarily of property and equipment purchases and Bitcoin purchases and sales.
During
the three months ended March 31, 2026, net cash provided by investing activities was $0.4 million, primarily consisting of proceeds from
Bitcoin sales of $0.4 million.
During
the three months ended March 31, 2025, net cash provided by investing activities was $1.9 million, primarily consisting of proceeds from
Bitcoin sales of $1.9 million.
Financing
Activities
During
the three months ended March 31, 2026, net cash provided by financing activities was $0.8 million, consisting of $0.5 million in net
proceeds from the Yorkville SEPA, $0.5 million in net proceeds from a related party subscription agreement, partially offset by repayments
of $0.1 million for our loans payable.
During
the three months ended March 31, 2025, net cash used in financing activities was $0.1 million, consisting of repayments of $0.1 million
for our loans payable.
Contractual
Obligations and Commitments and Going Concern Outlook
Currently,
management does not believe that our cash and cash equivalents are sufficient to meet our foreseeable cash needs for at least the next
12 months. Our foreseeable cash needs, in addition to our recurring operating expenses, include our expected capital expenditures to
support the expansion of our infrastructure and workforce, interest expense and minimum contractual obligations. Management intends to
raise cash for operations through debt and equity offerings. As a result of the Company’s recurring loss from operations and the
need for additional financing to fund its operating and capital requirements there is uncertainty regarding the Company’s ability
to maintain liquidity sufficient to operate its business effectively, which raises substantial doubt as to the Company’s ability
to continue as a going concern.
Our
future capital requirements will depend on many factors, including our growth rate, the timing and extent of spending to support research
and development efforts, the expansion of sales and marketing activities, the introduction of new and enhanced product and service offerings,
and the cost of any future acquisitions of technology or businesses. In the event that additional financing is required from outside
sources, we may be unable to raise the funds on acceptable terms, if at all.
The
following table summarizes our material cash requirements as of March 31, 2026:
Payments due in:
Total
Less than 1 year
1-3 years
Accounts payable & accrued expenses
$ 3,941
$ 3,941
$ -
Loans payable
837
661
176
$ 4,778
$ 4,602
$ 176
19
Critical
Accounting Policies and Estimates
Our
management’s discussion and analysis of financial condition and results of operations is based on our consolidated financial statements
which have been prepared in accordance with GAAP. In preparing our financial statements, we make estimates, assumptions, and judgments
that can have a significant impact on our reported revenue, results of operations, and net income or loss, as well as on the value of
certain assets and liabilities on our balance sheet during and as of the reporting periods. These estimates, assumptions, and judgments
are necessary because future events and their effects on our results of operations and the value of our assets cannot be determined with
certainty and are made based on our historical experience and on other assumptions that we believe to be reasonable under the circumstances.
These estimates may change as new events occur or additional information is obtained, and we may periodically be faced with uncertainties,
the outcomes of which are not within our control and may not be known for a prolonged period of time. Because the use of estimates is
inherent in the financial reporting process, actual results could differ from those estimates.
For
a discussion of our critical accounting estimates, see “Management’s Discussion and Analysis of Financial Condition and Results
of Operations” in the Form 10-K, the notes to our audited financial statements appearing in the Form 10-K, and the notes to the
financial statements appearing elsewhere in this Report. Except as described in this Report, there have been no material changes to these
critical accounting policies and estimates through March 31, 2026 from those discussed in the Form 10-K.
Recently
Issued and Adopted Accounting Pronouncements
A
description of recently issued accounting pronouncements that may potentially impact our financial position and results of operations
is disclosed in Note 2 to our condensed consolidated financial statements included elsewhere in this Report.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
We
are a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and are not required to provide the information required
under this item.
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Our
management, with the participation of our Chief Executive Officer and Chief Financial Officer, has evaluated the effectiveness of the
design and operation of our disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Securities Exchange
Act), as of March 31, 2026. Based on such evaluation, our Chief Executive Officer and Chief Financial Officer have concluded that as
of March 31, 2026, our disclosure controls and procedures were ineffective because of material weaknesses in our internal controls over
financial reporting which were not designed properly to ensure proper identification of non-routine transactions and ensure appropriate
segregation of duties.
Material
Weaknesses
Management
is aware of material weaknesses in the Company’s internal control related to user access/segregation of duties, lack of a formalized
control environment and oversight of controls over financial reporting and revenue recognition. Due to the limited transactional volume
currently experienced, combined with our financial limitations, we do not currently have an expanded accounting department that would
allow us to better segregate duties. Over time, as we continue to grow and add accounting staff, we expect to continue to enhance our
internal control structure, including appropriate segregation of duties. Management has begun taking remediation steps to address the
material weakness, including the hiring of a full-time controller in July 2025 and adding additional review procedures over our financial
records. This remediation is an ongoing process and there can be no assurance that it will effectively address the material weakness.
Changes
in Internal Control Over Financial Reporting
Except
as described above, there were no other changes in our internal control over financial reporting during the three months ended March
31, 2026 that have materially affected, or are reasonably likely to materially affect, our internal control over financial reporting.
20
PART
II – OTHER INFORMATION
Item
1. Legal Proceedings.
For
information regarding litigation, see Part I – Item 1. Condensed Consolidated Financial Statements, Note 13 - Commitments and Contingencies.
Item
1A. Risk Factors.
In
addition to the other information set forth in this Report, you should carefully consider the factors discussed in the “Risk Factors”
in the Form 10-K and our other public filings, which could materially affect our business, financial condition or future results. There
have been no material changes from risk factors previously disclosed in “Risk Factors” in the Form 10-K and our other public
filings.
Item
2. Unregistered Sales of Equity Securities and Use of Proceeds.
The
Company entered into a subscription agreement, dated February 6, 2026, with Dr. Thomas Kosasa, a director of the Company, pursuant to
which the Company issued 595,238 shares of its Common Stock to Dr. Kosasa at a price of $0.84 per share. The Company received net proceeds
of approximately $0.5 million from the related party subscription agreement. These shares were issued in reliance on the exemption from
registration provided by Section 4(a)(2) under the Securities Act of 1933, as amended.
Except
as set forth above, during the three months ended March 31, 2026, we did not have issuances of unregistered securities not previously
included in a Current Report on Form 8-K.
Item
3. Defaults Upon Senior Securities.
None.
Item
4. Mine Safety Disclosures.
Not
applicable.
Item
5. Other Information.
During
the three months ended March 31, 2026, no director or officer of the Company adopted or terminated a “Rule 10b5-1 trading arrangement”
or “non-Rule 10b5-1 trading arrangement,” as each term is defined in Item 408(a) of Regulation S-K.
21
Item
6. Exhibits.
The
following documents are included as exhibits to this Report:
Exhibit
Number
Description
3.1
Third Amended and Restated Certificate of Incorporation of OneMedNet Corporation (incorporated by reference to Exhibit 3.1 to the Company’s Form 8-K, filed with the SEC on November 13, 2023).
3.2
Amended and Restated Bylaws of OneMedNet Corporation (incorporated by reference to Exhibit 3.2 to the Registrant’s Current Report on Form 8-K filed with the SEC on November 13, 2023).
31.1*
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
31.2*
Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to Rules 13a-14(a) and 15d-14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.
32.1#
Certification of Chief Executive Officer (Principal Executive Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
32.2#
Certification of Chief Financial Officer (Principal Financial Officer) Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.
101.SCH
Inline
XBRL Taxonomy Extension Schema Document
101.CAL
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.DEF
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB
Inline
XBRL Taxonomy Extension Label Linkbase Document
101.PRE
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104
Cover
Page Interactive Data File (formatted as inline XBRL and contained in Exhibit 101)
*
Filed herewith.
#
The certifications furnished in Exhibit 32.1 and Exhibit 32.2 hereto are deemed to accompany this Report and will not be deemed “filed”
for purposes of Section 18 of the Securities Exchange Act of 1934, as amended, except to the extent that the registrant specifically
incorporates it by reference.
22
SIGNATURE
Pursuant
to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by
the undersigned, thereunto duly authorized, on May 15, 2026.
OneMedNet
Corporation
By:
/s/
Robert Golden
Robert
Golden
Chief
Financial Officer
(Duly
Authorized Officer and Principal Financial and Accounting Officer)
23
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.