UNITED
STATES
SECURITIES
AND EXCHANGE COMMISSION
Washington,
D.C. 20549
FORM
10-Q/A
Amendment
No. 1
☒
QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the quarterly period ended September 30, 2023
☐
TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934
For
the transition period from to
Commission
File Number: 001-40386
ONEMEDNET
CORPORATION
(Exact
name of registrant as specified in its charter)
Delaware
86-2076743
(State
or other jurisdiction
of incorporation or organization)
(I.R.S.
Employer
Identification
Number)
6385
Old Shady Oak Road , Suite 250
Eden
Prairie , MN
55344
(Address
of principal executive offices)
(Zip
Code)
Registrant’s
telephone number, including area code: 800 - 918-7189
(Former
name or former address, if changed since last report)
Securities
registered pursuant to Section 12(b) of the Act:
Title
of each class
Trading
Symbol(s)
Name
of each exchange on which registered
Common
Stock, par value $0.0001 per share
ONMD
The
Nasdaq Stock Market LLC
Redeemable
Warrants, each exercisable for one share of Common Stock at an exercise price of $11.50 per share
ONMD
The
Nasdaq Stock Market LLC
Indicate
by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange
Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2)
has been subject to such filing requirements for the past 90 days. Yes ☒ No ☐
Indicate
by check mark whether the registrant has submitted electronically, if any, every Interactive Date File required to be submitted pursuant
to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant
was required to submit such files). Yes ☒ No ☐
Indicate
by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting
company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,”
“smaller reporting company” and “emerging growth company” in Rule 12b-2 of the Exchange Act.
Large
accelerated filer
☐
Accelerated
filer
☐
Non-accelerated
filer
☒
Smaller
reporting company
☒
Emerging
growth company
☒
If
an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying
with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate
by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act). Yes ☐ No ☒
As
of December 14, 2023, there were 32,263,342 shares of Common Stock, par value $0.0001 per share, of the registrant issued and outstanding.
ONEMEDNET
CORPORATION
(F/K/A
DATA KNIGHTS ACQUISITION CORP.)
Explanatory
Notes
Amendment
No. 1
OneMedNet
Corporation (f/k/a Data Knights Acquisition Corp.), a Delaware corporation (the “Company”), is filing this Amendment No.
1 on Form 10-Q/A (this “Amendment”) to its Quarterly Report on Form 10-Q for the fiscal quarter ended September 30, 2023,
which was originally filed with the Securities and Exchange Commission (the “SEC”) on November 20, 2023 (the “Original
Filing”). The Original Filing was filed following the Company’s Business Combination (as defined below) and inadvertently
included the unaudited consolidated financial statements and notes thereto as of September 30, 2023 of OneMedNet (as defined below),
the target company in the Business Combination, instead of the unaudited consolidated financial statements and notes thereto as of September
30, 2023 of the Company. This Amendment is being filed to amend the Original Filing in its entirety to reflect the unaudited consolidated
financial statements and notes thereto as of September 30, 2023 of the Company.
In
addition, as required by Rule 12b-15 of the Securities and Exchange Act of 1934, as amended, new certifications by the Company’s
principal executive officer and principal financial officer are filed herewith as exhibits to this Amendment, under Item 6 hereof.
Consummation
of Business Combination
On
November 7, 2023, subsequent to the fiscal quarter to which this Quarterly Report on Form 10-Q (this “Quarterly Report”)
relates, the Company consummated its initial business combination (the “Business Combination”) with OneMedNet Solutions Corporation
(formerly named OneMedNet Corporation), a Delaware corporation (“OneMedNet”), pursuant to an agreement and plan of merger,
dated as of April 25, 2022 (the “Merger Agreement”), by and among the Company, Data Knights Merger Sub, Inc., a Delaware
corporation and a wholly-owned subsidiary of the Company (“Merger Sub”), OneMedNet, Data Knights, LLC, a Delaware limited
liability company (“Sponsor” or “Purchaser Representative”) in its capacity as the representative of the stockholders
of the Company, and Paul J. Casey in his capacity as the representative of the stockholders of OneMedNet (“Seller Representative”)
following the approval of the Business Combination at the special meeting of the stockholders of the Company held on October 17, 2023
(the “Special Meeting”).
At
the closing of the Business Combination on November 7, 2023, pursuant to the Merger Agreement, Merger Sub merged with and into OneMedNet
with OneMedNet surviving the Merger, as a wholly-owned subsidiary of the Company, and the Company changed its name to “OneMedNet
Corporation.”
Unless
stated otherwise, this Quarterly Report contains information about the Company before the Business Combination. References to the “Company,”
“our,” “us” or “we” in this Quarterly Report refer to the Company before the consummation of the
Business Combination, unless stated otherwise or the context otherwise requires.
For
more information regarding the Business Combination, see the Company’s Current Report on Form 8-K filed on November 13, 2023.
Except
as otherwise expressly provided herein, the information in this Quarterly Report does not reflect the consummation of the Business Combination,
which occurred subsequent to the period covered by this Quarterly Report.
ii
TABLE
OF CONTENTS
Page
PART
I – FINANCIAL INFORMATION:
Item
1.
Financial
Statements:
Condensed Consolidated Balance Sheet as of September 30, 2023 (Unaudited) and as of December 31, 2022(Audited)
1
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023 (Unaudited) and for the three and nine months ended September 30, 2022 (Unaudited)
2
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2023 (Unaudited) and for the three and nine months ended September 30, 2022 (Unaudited)
3
Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2023 (Unaudited) and for the nine months ended September 30, 2022 (Unaudited)
4
Notes to Condensed Consolidated Financial Statements (Unaudited)
5
Item
2.
Management’s
Discussion and Analysis of Financial Condition and Results of Operations
28
Item
3.
Quantitative
and Qualitative Disclosures About Market Risk
36
Item
4.
Controls
and Procedures
37
PART
II - OTHER INFORMATION:
39
Item
1.
Legal
Proceedings
39
Item
1A.
Risk
Factors
39
Item
2.
Unregistered
Sales of Equity Securities and Use of Proceeds
39
Item
3.
Defaults
Upon Senior Securities
39
Item
4.
Mine
Safety Disclosures
39
Item
5.
Other
Information
39
Item
6.
Exhibits
40
iii
PART
I - FINANCIAL INFORMATION
Item
1. Financial Statements
Financial
Statements:
Condensed Consolidated Balance Sheet as of September 30, 2023 (Unaudited) and as of December 31, 2022 (Audited)
1
Condensed Consolidated Statements of Operations for the three and nine months ended September 30, 2023 (Unaudited) and for the three and nine months ended September 30, 2022 (Unaudited)
2
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the three and nine months ended September 30, 2023 (Unaudited) and for the three and nine months ended September 30, 2022 (Unaudited)
3
Condensed Consolidated Statement of Cash Flows for the nine months ended September 30, 2023 (Unaudited) and for the nine months ended September 30, 2022 (Unaudited)
4
Notes to Condensed Consolidated Financial Statements (Unaudited)
5
iv
ONEMEDNET
CORPORATION
(F/K/A
DATA KNIGHTS ACQUISITION CORP.)
CONDENSED
CONSOLIDATED BALANCE SHEETS
September 30,
December 31,
2023
2022
(Unaudited)
(Audited)
ASSETS
Current assets
Cash
$ 1,537
$ 30,870
Prepaid expense
21,600
-
Total Current Assets
23,137
30,870
Investments held in Trust Account
19,308,261
29,029,416
Total assets
$ 19,331,398
$ 29,060,286
LIABILITIES AND STOCKHOLDER’S EQUITY
Current Liabilities
Accrued expenses
$ 2,835,755
$ 1,679,821
Amount due to related parties
11,200
11,500
Income tax payable
120,017
214,850
Franchise tax payable
-
69,966
Excise tax liability
113,353
-
Total Current Liabilities
3,080,325
1,976,137
Warrant liabilities
604,849
362,558
Deferred underwriter fee payable
4,025,000
4,025,000
Extension loan
3,556,278
207,081
Working capital loans
477,548
2,545,838
Total liabilities
11,744,000
9,116,614
Commitments and Contingencies
-
-
Class A Common Stock subject to possible redemption; 1,712,698 and 2,731,544 shares at redemption value of $ 11.22 and $ 10.53 per share as of September 30, 2023 and December 31, 2022, respectively
19,209,844
28,750,110
Stockholders’ Deficit
Preferred shares, $ 0.0001 par value; 1,000,000 shares authorized; none issued and outstanding
-
-
Class A Common Stock, $ 0.0001 par value; 100,000,000 shares authorized; 585,275 issued and outstanding, excluding 1,712,698 and 2,731,544 shares subject to redemption as of September 30, 2023 and December 31, 2022, respectively
59
59
Class B Common Stock, par value $ 0.0001 ; 10,000,000 shares authorized; 4,253,517 issued and outstanding as of September 30, 2023 and December 31, 2022, respectively
425
425
Common Stock, value
425
425
Additional paid-in capital
917,476
2,825,823
Accumulated deficit
( 12,540,406 )
( 11,632,745 )
Total Stockholders’ Deficit
( 11,622,446 )
( 8,806,438 )
Total Liabilities and Stockholders’ Deficit
$ 19,331,398
$ 29,060,286
The
accompanying notes are an integral part of the condensed consolidated financial statements.
1
ONEMEDNET
CORPORATION
(F/K/A
DATA KNIGHTS ACQUISITION CORP.)
CONDENSED
CONSOLIDATED STATEMENTS OF OPERATIONS
(UNAUDITED)
2023
2022
2023
2022
For the
For the
Three Months Ended
Nine months ended
September 30,
September 30,
2023
2022
2023
2022
Formation and operating costs
$ 908,077
$ 467,223
$ 1,455,434
$ 1,771,902
Franchise tax expense
10,400
52,802
102,281
152,802
Loss from operation costs
( 918,477 )
( 520,025 )
( 1,557,715 )
( 1,924,704 )
Other income (expense):
Dividends, realized and unrealized gain in Trust Account
431,961
587,303
1,102,363
779,706
Change in fair value of warrant liabilities
( 242,291 )
( 113,829 )
( 242,291 )
4,243,893
Net income (loss) before provision for income taxes
$ ( 728,807 )
$ ( 46,551 )
$ ( 697,643 )
$ 3,098,895
Provision for income taxes
( 87,713 )
( 106,724 )
( 210,017 )
( 106,724 )
Net income (loss)
$ ( 816,520 )
$ ( 153,275 )
$ ( 907,660 )
$ 2,992,171
Weighted average shares outstanding of Class A Common Stock subject to redemption
2,166,749
11,500,000
2,541,210
11,500,000
Basic and diluted net income (loss) per common stock
$ ( 0.12 )
$ 0.01
$ ( 0.12 )
$ 0.20
Weighted average shares outstanding of Class A and Class B non-redeemable common stock
4,838,792
3,460,275
4,838,792
3,460,275
Basic and diluted net income (loss) per common stock
$ ( 0.12 )
$ 0.01
$ ( 0.12 )
$ 0.20
The
accompanying notes are an integral part of the condensed consolidated financial statements.
2
ONEMEDNET
CORPORATION
(F/K/A
DATA KNIGHTS ACQUISITION CORP.)
CONDENSED
CONSOLIDATED STATEMENTS OF CHANGES IN STOCKHOLDERS’ DEFICIT
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2023
(UNAUDITED)
Shares
Amounts
Shares
Amounts
Capital
Deficit
Deficit
Class A
Class B
Additional
Total
Common Stock
Common Stock
Paid in
Accumulated
Stockholders’
Shares
Amounts
Shares
Amounts
Capital
Deficit
Deficit
Balance — January 1, 2023
585,275
$ 59
4,253,517
$ 425
$ 2,242,253
$ ( 11,632,745 )
$ ( 8,806,438 )
Re-measurement of Class A Common Stock Subject to Possible Redemption
—
—
—
—
( 583,570 )
—
( 583,570 )
Net Loss
—
—
—
—
—
( 85,983 )
( 85,983 )
Balance — March 31, 2023 (unaudited)
585,275
$ 59
4,253,517
$ 425
$ 2,242,253
$ ( 11,718,728 )
$ ( 9,475,991 )
Re-measurement of Class A Common Stock Subject to Possible Redemption
—
—
—
—
( 604,656 )
—
( 604,656 )
Net Loss
—
—
—
—
—
( 5,158 )
( 5,158 )
Balance — June 30, 2023 (unaudited)
585,275
$ 59
4,253,517
$ 425
$ 1,637,597
$ ( 11,723,886 )
$ ( 10,085,805 )
Re-measurement of Class A Common Stock Subject to Possible Redemption
—
—
—
—
( 606,768 )
—
( 606,768 )
Excise tax liability
—
—
—
—
( 113,353 )
—
( 113,353 )
Net Loss
—
—
—
—
—
( 816,520 )
( 816,520 )
Balance — September 30, 2023 (unaudited)
585,275
$ 59
4,253,517
$ 425
$ 917,476
$ ( 12,540,406 )
$ ( 11,622,446 )
FOR
THE THREE AND NINE MONTHS ENDED SEPTEMBER 30, 2022
(UNAUDITED)
Class A
Class B
Additional
Total
Common Stock
Common Stock
Paid in
Accumulated
Stockholders’
Shares
Amounts
Shares
Amounts
Capital
Deficit
Deficit
Balance — January 1, 2022
585,275
$ 59
2,875,000
$ 288
$ —
$ ( 8,609,810 )
$ ( 8,609,463 )
Re-measurement of carrying value of Class A redeemable stock to redemption value
—
—
—
—
—
( 1,150,000 )
( 1,150,000 )
Net income
—
—
—
—
—
3,145,445
3,145,455
Balance — June 30, 2022 (unaudited)
585,275
$ 59
2,875,000
$ 288
$ —
$ ( 6,614,365 )
$ ( 6,614,018 )
Re-measurement of carrying value of Class A redeemable stock to redemption value
—
—
—
—
—
( 1,150,000 )
( 1,150,000 )
Accretion of Class A common stocks at redemption value
—
—
—
—
—
( 533,869 )
( 533,869 )
Net income
—
—
—
—
—
( 153,275 )
( 153,275 )
Net income (loss)
—
—
—
—
—
( 153,275 )
( 153,275 )
Balance — September 30, 2022 (unaudited)
585,275
$ 59
2,875,000
$ 288
$ —
$ ( 8,451,509 )
$ ( 8,451,162 )
Balance
585,275
$ 59
2,875,000
$ 288
$ —
$ ( 8,451,509 )
$ ( 8,451,162 )
The
accompanying notes are an integral part of the condensed consolidated financial statements.
3
ONEMEDNET
CORPORATION
(F/K/A
DATA KNIGHTS ACQUISITION CORP.)
CONDENSED
CONSOLIDATED STATEMENTS OF CASH FLOWS
(UNAUDITED)
2023
2022
For the Nine Months
Ended
September 30,
2023
2022
Cash flow from operating activities:
Net income (loss)
$ ( 907,660 )
$ 2,992,171
Adjustments to reconcile net income to net cash used in operating activities:
Dividends, realized and unrealized gain in Trust Account
( 1,102,363 )
( 779,706 )
Change in fair value of warrant liability
242,291
( 4,243,893 )
Changes in operating assets and liabilities:
Prepaid expense
( 21,600 )
83,061
Accrued expenses
1,155,934
1,159,114
Franchise tax payable
( 69,966 )
( 114,008 )
Income tax payable
( 94,833 )
106,724
Net cash used in operating activities
( 798,197 )
( 796,537 )
Cash flow from investing activities:
Investment of cash in Trust Account
( 1,010,440 )
( 2,300,000 )
Cash withdrawn from Trust Account in connection with redemption
11,335,260
-
Interest withdraw from Trust Account
498,697
226,809
Net cash used in investing activities
10,823,517
( 2,033,191 )
Cash flow from financing activities:
Advances from related parties
( 300 )
—
Proceeds from working capital loan
270,467
300,000
Redemption of Class A common stock
( 11,335,260 )
-
Amount due to related parties
-
11,500
Proceeds from extension loans
1,010,440
2,300,000
Net cash provided by financing activities
( 10,054,653 )
2,611,500
Net change in cash
( 29,333 )
( 218,228 )
Cash at the beginning of the period
30,870
453,151
Cash at the end of the period
$ 1,537
$ 234,923
Supplemental disclosure of non-cash financing activities:
Re-measurement of Class A common stock subject to possible redemption
$ 1,794,994
$ 2,833,869
Excise tax liability accrued for Class A Common Stock subject to redemption
$ 113,353
$ -
The
accompanying notes are an integral part of the condensed consolidated financial statements.
4
ONEMEDNET
CORPORATION
(F/K/A
DATA KNIGHTS ACQUISITION CORP.)
NOTES
TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
(UNAUDITED)
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS
OneMedNet
Corporation (f/k/a Data Knights Acquisition Corp.) (the “Company”) was incorporated in Delaware on February 8, 2021. The
Company was formed for the purpose of effectuating a merger, capital stock exchange, asset acquisition, stock purchase, reorganization
or other similar business combination with one or more businesses (the “Business Combination”). The Company is an early stage
and emerging growth company and, as such, the Company is subject to all of the risks associated with early stage and emerging growth
companies.
As
of September 30, 2023, the Company had not yet commenced any operations. All activity for the period February 8, 2021 (inception) through
September 30, 2023, relates to the Company’s formation and the initial public offering (the “Initial Public Offering”),
and, since the closing of the initial public offering, the Company has entered into a merger agreement (as described below), and continued
a search for a Business Combination candidate. The Company has selected December 31 as its fiscal year end.
The
registration statement for the Company’s Initial Public Offering was declared effective on May 6, 2021. On May 11, 2021, the Company
consummated the Initial Public Offering of 11,500,000 units (“Units” and, with respect to the shares of Class A Common Stock
included in the Units offered, the “Public Shares”), generating gross proceeds of $ 115,000,000 , which is described in Note
3.
Simultaneously
with the closing of the Initial Public Offering, the Company consummated the sale of 585,275 private placement units (the “Private
Placement Units”) at a price of $ 10.00 per unit in a private placement to the Sponsor, generating gross proceeds of $ 5,852,750 ,
which is described in Note 4.
Following
the closing of the Initial Public Offering on May 11, 2021, an amount of $ 117,300,000 ($ 10.00 per Unit) from the net proceeds of the
sale of the Units in the Initial Public Offering and the Private Placement Units was placed in a trust account (“Trust Account”)
which may be invested in U.S. government securities, within the meaning set forth in Section 2(a)(16) of the Investment Company Act of
1940, as amended (the “Investment Company Act”), with a maturity of 185 days or less or in any open-ended investment company
that holds itself out as a money market fund meeting the conditions of Rule 2a-7 of the Investment Company Act, as determined by the
Company, until the earlier of: (i) the consummation of a Business Combination or (ii) the distribution of the Trust Account to the Company’s
stockholders, as described below.
Transaction
costs of the Initial Public Offering amounted to $ 6,771,112 , of which $ 2,300,000 was for underwriting fees paid at the time of the IPO,
$ 4,025,000 was for deferred underwriting commissions, and $ 446,112 was for other offering costs.
Following
the closing of the Initial Public Offering $ 959,560 of cash was held outside of the Trust Account available for working capital purposes.
As of September 30, 2023, the Company has $ 1,537 of cash and a working capital deficit of $ 2,943,835 .
The
Company’s management has broad discretion with respect to the specific application of the net proceeds of the Initial Public Offering
and the sale of the Private Placement Units, although substantially all of the net proceeds are intended to be applied generally toward
consummating a Business Combination. NASDAQ rules provide that the Business Combination must be with one or more target businesses that
together have a fair market value equal to at least 80 % of the balance in the Trust Account (as defined below) (less any deferred underwriting
commissions and taxes payable on interest earned on the Trust Account) at the time of the signing of a definitive agreement to enter
a Business Combination. The Company will only complete a Business Combination if the post-Business Combination company owns or acquires
50 % or more of the outstanding voting securities of the target or otherwise acquires a controlling interest in the target sufficient
for it not to be required to register as an investment company under the Investment Company Act. There is no assurance that the Company
will be able to successfully affect a Business Combination.
5
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Continued)
On
April 25, 2022, the Company, Data Knights Merger Sub, Inc., a Delaware corporation (“Merger Sub”), and Data Knights,
LLC, the Company’s sponsor (the “Sponsor”), entered into a definitive Agreement and Plan of Merger (the
“Merger Agreement”) with OneMedNet Corporation, Inc., a Delaware corporation (the “Target”, and together
with the Company and Merger Sub, the “Parties”) and Paul J. Casey, as seller representative (“Casey”).
Pursuant to the Merger Agreement, upon the closing (the “Closing”) of the Business Combination, the Parties will effect
the merger of Merger Sub with and into the Target, with the Target continuing as the surviving entity (the “Merger”), as
a result of which all of the issued and outstanding capital stock of the Target shall be exchanged shares of the Class A Common
Stock of the Company upon the terms set forth in the Merger Agreement.
On
May 5, 2022, the Company extended the date by which the Company has to consummate a business combination from May 11, 2022 to August
11, 2022 (the “First Extension”). The First Extension was the first of two three-month extensions permitted under the Company’s
governing documents.
On
August 10, 2022, the Company extended the date by which the Company has to consummate a business combination from August 11, 2022 to
November 11, 2022 (the “Second Extension”). The Second Extension was the second of two three-month extensions permitted under
the Company’s governing documents.
On
October 27, 2022, the Company filed a definitive proxy statement with the SEC in connection with the Company’s solicitation of
proxies for the vote by the stockholders of the Company at a special meeting of the Company’s stockholders to be held on November
11, 2022 (the “Special Meeting”).
On
November 11, 2022, at 10:00 a.m. ET, the Company held a virtual special meeting of its stockholders. At the special meeting, Company
stockholders entitle to vote at the special meeting cast their votes and approved the Trust Amendment Proposal, pursuant to which the
Trust Agreement was amended to extend the date on which Continental must liquidate the Trust Account established in connection with the
IPO if the Company has not completed its initial business combination, from November 11, 2022 to August 11, 2023 (or such earlier date
after November 11, 2022, as determined by the Company Board). As a part of Special Meeting, the Company’s stockholders approved
amendments to its second amended and restated certificate of incorporation (the “Extension Amendment”) and the investment
management trust agreement (the “Trust Agreement”) between Continental Stock Transfer & Trust Company, as trustee (“Continental”),
and the Company governing the trust account (the “Trust Account”) established in connection with the Company’s initial
public offering dated May 11, 2021 (the “Trust Amendment”), which together allow the Company to extend the deadline by which
it must complete its initial business combination by up to nine one-month periods. In connection with each such extension, Data Knights,
LLC, the Company’s sponsor, shall cause $ 0.045 per outstanding share of the Company’s Class A Common Stock, or approximately
$ 122,920 , to be deposited in the Trust Account.On July 12, 2023, the Company elected to exercise its ninth of nine one-month extension
to the Termination Date, which extended its deadline to complete its initial business combination to August 11, 2023, by depositing $ 0.045
per share for each Public Share outstanding after giving effect to the redemptions disclosed above, or approximately $ 122,920 , was deposited
in the Trust Account.
6
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Continued)
In
connection with the proposed Business Combination with the Target, the Company will provide its public stockholders with the opportunity
to redeem all or a portion of their Class A Common Stock upon the completion of such Business Combination in connection with a stockholder
meeting called to approve such Business Combination. In the event the proposed Business Combination with the Target is not consummated,
in connection with an alternative proposed initial business combination, the Company will provide its public stockholders with the opportunity
to redeem all or a portion of their Public Shares upon the completion of a Business Combination either (i) in connection with a stockholder
meeting called to approve the Business Combination or (ii) by means of a tender offer. In connection with a proposed Business Combination,
the Company may seek stockholder approval of a Business Combination at a meeting called for such purpose at which stockholders may seek
to redeem their shares, regardless of whether they vote for or against a Business Combination. The Company will proceed with a Business
Combination only if the Company has net tangible assets of at least $ 5,000,001 either immediately prior to or upon such consummation
of a Business Combination and, if the Company seeks stockholder approval, a majority of the outstanding shares voted are voted in favor
of the Business Combination. In connection with the voting on the Extension Amendment Proposal and the Trust Amendment Proposal at the
special meeting, holders of 8,768,456 shares of Class A Common Stock exercised their right to redeem those shares for cash at an approximate
price of $ 10.42 per share, for an aggregate of approximately $ 91.4 million. Following the payment of the redemptions, the Trust Account
had a balance of approximately $ 28.5 million.
On
August 11, 2023, at 1:00 p.m. ET, the Company held a virtual special meeting of its stockholders. At the Special Meeting, the Company
stockholders entitled to vote at the Special Meeting cast their votes and approved the proposal (the “Trust Amendment Proposal”)
to authorize the Company to enter into Amendment No. 2 to the Trust Agreement (the “Trust Agreement Amendment”) to amend
the Trust Agreement to allow the Company to extend beyond August 11, 2023 the date by which either the Company must have completed its
initial business combination or Continental must liquidate the Trust Account established in connection with the IPO (the “Trust
Account”). Following approval of the Trust Amendment Proposal by the Stockholders, the Company and Continental promptly entered
into the Trust Agreement Amendment. At the Special Meeting, the Stockholders approved the Extension Amendment Proposal to amend
Company’s Charter and authorized the Company to adopt and file the Amended Charter with the Secretary of State of Delaware, which
the Company promptly filed following the Stockholders’ approval. The stockholders approved amendments to the Company’s charter
and trust agreement allowing the Company to extend its termination date in a series of up to nine (9) one-month extensions until May
11, 2024 in exchange for depositing into its trust account (the “Trust Account”) with Continental Stock Transfer and Trust
Company the lesser of $75,000 or $0.045 per share for each public share outstanding (the “Extension Amount”). In
connection with the voting on the Extension Amendment Proposal and the Trust Amendment Proposal at the Special Meeting, holders of 1,018,846
shares of Class A ordinary shares exercised the right to redeem such shares for cash.
On
August 11, 2023, the Company deposited $ 75,000 into the Company’s trust account, allowing the Company to extend the period of time
it has to consummate its initial business combination by one month from August 11, 2023 to September 11, 2023 (the “Extension”).
The Extension is the first of nine (9) one-month extensions permitted under the Company’s governing documents. As of September
30, 2023, the Company has executed two one-month extensions, out of the nine, resulting in deposits of approximately $ 150,000 into the
Trust Account.
7
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Continued)
Based
on the above, the Company will have until May 11, 2024 to consummate a Business Combination. If the Company is unable to complete a Business
Combination on May 11, 2024 at the election of the Company subject to satisfaction of certain conditions, including the deposit of up
$ 2,300,000 since the underwriters’ over-allotment option is exercised in full ($ 0.10 per unit), into the Trust Account, or as extended
by the Company’s stockholders in accordance with the Company’s amended and restated certificate of incorporation) (the “Combination
Period”), the Company will (i) cease all operations except for the purpose of winding up, (ii) as promptly as reasonably possible
but no more than ten business days thereafter, redeem the public shares, at a per-share price, payable in cash, equal to the aggregate
amount then on deposit in the Trust Account, including interest earned on the funds held in the Trust Account and not previously released
to the Company to pay taxes (less up to $ 100,000 of interest to pay dissolution expenses), divided by the number of then outstanding
public shares, which redemption will completely extinguish public stockholders’ rights as stockholders (including the right to
receive further liquidation distributions, if any), subject to applicable law, and (iii) as promptly as reasonably possible following
such redemption, subject to the approval of the remaining stockholders and the Company’s board of directors, proceed to commence
a voluntary liquidation and thereby a formal dissolution of the Company, subject in each case to its obligations under Delaware law to
provide for claims of creditors and the requirements of applicable law. The underwriter has agreed to waive its rights to the deferred
underwriting commission held in the Trust Account in the event the Company does not complete a Business Combination within the Combination
Period and, in such event, such amounts will be included with the funds held in the Trust Account that will be available to fund the
redemption of the Public Shares. In the event of such distribution, it is possible that the per share value of the assets remaining available
for distribution will be less than the Initial Public Offering price per Unit ($ 10.00 ). There will be no redemption rights or liquidating
distributions with respect to the Founder Shares (as defined below) or the shares of Class A Common Stock and the warrants that are included
as components of the Private Placement Units. Such warrants will expire worthless if the Company fails to complete a Business Combination
within the Combination Period.
The
Sponsor has agreed that it will be liable to the Company if and to the extent any claims by a third party for services rendered or products
sold to the Company, or a prospective target business with which the Company has entered into a written letter of intent, confidentiality
or similar agreement or Business Combination agreement, reduce the amount of funds in the Trust Account to below the lesser of (i) $ 10.20
per Public Share and (ii) the actual amount per Public Share held in the Trust Account as of the day of liquidation of the Trust Account,
if less than $ 10.20 per share due to reductions in the value of the trust assets, less taxes payable, provided that such liability will
not apply to any claims by a third party or prospective target business who executed a waiver of any and all rights to monies held in
the Trust Account (whether or not such waiver is enforceable) nor will it apply to any claims under the Company’s indemnity of
the underwriter of Initial Public Offering against certain liabilities, including liabilities under the Securities Act of 1933, as amended
(the “Securities Act”). However, the Company has not asked the Sponsor to reserve for such indemnification obligations, nor
has the Company independently verified whether the Sponsor has sufficient funds to satisfy its indemnity obligations and believe that
the Sponsor’s only assets are securities of the Company. Therefore, the Company cannot assure its stockholders that the Sponsor
would be able to satisfy those obligations. None of the Company’s officers or directors will indemnify the Company for claims by
third parties including, without limitation, claims by vendors and prospective target businesses. The Company will seek to reduce the
possibility that the Sponsor will have to indemnify the Trust Account due to claims of creditors by endeavoring to have all vendors,
service providers, prospective target businesses or other entities with which the Company does business, execute agreements with the
Company waiving any right, title, interest or claim of any kind in or to monies held in the Trust Account.
Business
Combination with OneMedNet
On
November 7, 2023, the Company consummated its initial business combination (the “Business Combination”) with OneMedNet
Solutions Corporation (formerly named OneMedNet Corporation), a Delaware corporation (“OneMedNet”), pursuant to an
agreement and plan of merger, dated as of April 25, 2022 (the “Merger Agreement”), by and among the Company, Data
Knights Merger Sub, Inc., a Delaware corporation and a wholly-owned subsidiary of the Company (“Merger Sub”), OneMedNet,
Data Knights, LLC, a Delaware limited liability company (“Sponsor” or “Purchaser Representative”) in its
capacity as the representative of the stockholders of the Company, and Paul J. Casey in his capacity as the representative of the
stockholders of OneMedNet (“Seller Representative”).
8
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Continued)
On
July 22, 2022, the Company filed a registration statement on Form S-4 (File No. 333-266274) (the “Form S-4”, as amended on
September 20, 2022, November 10, 2022, January 3, 2023, February 3, 2023, April 11, 2023, July 5, 2023, August 2, 2023, August 8, 2023,
August 29, 2023 and September 21, 2023) with the SEC, which includes the proxy statement/prospectus/information statement distributed
to holders of the Company’s ordinary shares in connection with the Company’s solicitation for proxies for the vote by the
Company’s stockholders in connection with the Business Combination and other matters as described in the Form S-4. The Form S-4
was declared effective by the SEC on September 22, 2023, and the definitive proxy statement/prospectus/information statement was mailed
to the Company’s shareholders of record on the record date for voting on the Business Combination. The Business Combination closed
on November 13, 2023. Effective November 7, 2023, the Company’s units ceased trading, and
effective November 8, 2023, the Company’s common stock began trading on the Nasdaq Capital Market under the symbol “ONMD”
and warrants began trading on the Nasdaq Capital Market under the symbol “ONMDW.”
The
Business Combination was accounted for as a reverse recapitalization in accordance with GAAP, whereby the Company is treated as the acquired
company and OneMedNet is treated as the acquirer. Accordingly, for accounting purposes, the Business Combination was treated as the equivalent
of OneMedNet issuing stock for the net assets of the Company, accompanied by a recapitalization. The net assets of the Company were stated
at historical cost, with no goodwill or other intangible assets recorded. Subsequent presentations of the results of operations presented
for the period prior to the Business Combination will be for those of OneMedNet.
OneMedNet
has been determined to be the accounting acquirer in the Business Combination based on the following predominate factors:
●
OneMedNet’s
existing stockholders have the greatest voting interest in the combined entity;
●
OneMedNet
has the ability to nominate a majority of the initial members of the OneMedNet Board;
●
OneMedNet’s
senior management is the senior management of the combined entity; and
●
OneMedNet
is the larger entity based on historical operating activity and has the larger employee base.
Going
Concern, Liquidity and Capital Resources
As
of September 30, 2023 and December 31, 2022, the Company had cash held outside of the Trust Account of $ 1,537 and $ 30,870 , respectively.
We intend to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due
diligence on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses
or their representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure,
negotiate and complete our initial business combination. As of September 30, 2023 and December 31,2022, the Company had working capital
deficit of $ 3,057,188 and $ 1,945,267 , respectively.
The
Company’s liquidity needs prior to the consummation of its IPO were satisfied through the proceeds of $ 25,000 from the sale of
the Founder Shares and proceed from the promissory note from sponsor of $ 78,925 , which was repaid upon closure of the IPO. Subsequent
to the IPO, the Company’s liquidity will be satisfied through a portion of the net proceeds from IPO held outside of the Trust
Account.
As
of September 30, 2023 and December 31, 2022, we had investments of $ 19,308,261 and $ 29,029,416 held in the Trust Account, respectively.
We intend to use substantially all of the funds held in the Trust Account, including any amounts representing interest earned on the
Trust Account (less taxes paid and deferred underwriting commissions) to complete our initial business combination. We may withdraw interest
to pay taxes. For the nine months ended September 30, 2023, we withdraw $ 498,697 of interest earned on the Trust Account pay Delaware
Franchise Tax and Income Tax. During the period ended December 31, 2022, we withdraw $ 299,601 interest earned on the Trust Account to
pay Delaware Franchise Tax. To the extent that our capital stock or debt is used, in whole or in part, as consideration to complete our
initial business combination, the remaining proceeds held in the Trust Account will be used as working capital to finance the operations
of the target business or businesses, make other acquisitions and pursue our growth strategies.
9
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Continued)
The
accompanying consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplates the continuation of
the Company as a going concern and the realization of assets and the satisfaction of liabilities in the normal course of business. The
financial statements do not include any adjustments that might result from the outcome of this uncertainty. Further, we have incurred
and expect to continue to incur significant costs in pursuit of our financing and acquisition plans. Management plans to address this
uncertainty during the period leading up to the business combination, however this cannot be guaranteed. The Company will have until
May 11, 2024 to consummate a Business Combination. If our initial business combination is not consummated by May 11, 2024, less than
one year after the date the financial statements are issued, then our existence will terminate, and we will distribute all amounts in
the trust account. The Company intends to complete a business combination before the liquidation date and no adjustments have been made
to the carrying amounts of assets or liabilities should the company be required to liquidate after such date. There can be no assurance
that the Company will be able to consummate an initial business combination by May 11, 2024 and/or have sufficient working capital and
borrowing capacity to meet its needs. Based upon the above analysis, management determined that these conditions raise substantial doubt
about the Company’s ability to continue as a going concern.
In
order to fund working capital deficiencies or finance transaction costs in connection with our initial Business Combination, our Sponsor
or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required.
If we complete our initial Business Combination, we would repay such loaned amounts. In the event that our initial Business Combination
does not close, we may use a portion of the working capital held outside the Trust Accounts to repay such loaned amounts but no proceeds
from our Trust Accounts would be used for such repayment. Up to $ 1,500,000 of such loans may be convertible into units identical to the
Placement Units, at a price of $ 10.00 per unit at the option of the lender.
Risks
and Uncertainties
Management
is currently evaluating the impact of the COVID-19 pandemic and has concluded that while it is reasonably possible that the virus could
have a negative effect on the Company’s financial position, results of its operations and/or search for a target company, the specific
impact is not readily determinable as of the date of the financial statement. The financial statements do not include any adjustments
that might result from the outcome of this uncertainty.
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into law. The IR Act provides for, among other
measures, a new 1% U.S. federal excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic (i.e.,
U.S.) corporations. The excise tax is imposed on the repurchasing corporation itself, not its shareholders from whom the shares are repurchased.
The amount of the excise tax is generally 1% of the fair market value of the shares repurchased. For purposes of calculating the excise
tax, however, repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market
value of stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department
of the Treasury (the “Treasury Department”) has been given authority to provide regulations and other guidance to carry out,
and prevent the abuse or avoidance of, the excise tax. The IR Act applies only to repurchases that occur after December 31, 2022.
10
NOTE
1. DESCRIPTION OF ORGANIZATION AND BUSINESS OPERATIONS (Continued)
Any
redemption or other repurchase effected by us that occurs after December 31, 2022, in connection with a Business Combination or otherwise,
may be subject to this excise tax. Whether and to what extent we would be subject to the excise tax in connection with a Business Combination
will depend on a number of factors, including (i) the fair market value of the redemptions and repurchases in connection with the Business
Combination, (ii) the nature and amount of any PIPE financing or other equity issuances in connection with the Business Combination (or
any other equity issuances within the same taxable year of the Business Combination) and (iii) the content of any regulations and other
guidance issued by the Treasury Department and/or the Internal Revenue Service. In addition, because the excise tax would be payable
by us and not by the redeeming holder, it could cause a reduction in the value of our stock. The foregoing could cause a reduction in
the cash available on hand to complete a business Combination in the required time and redeem 100% of our public shares in accordance
with our amended and restated certificate of incorporation) could be subject to the excise tax, in which case the amount that would otherwise
be received by our stockholders in connection with our liquidation may be reduced.
Inflation
Reduction Act of 2022
On
August 16, 2022, the Inflation Reduction Act of 2022 (the “IR Act”) was signed into federal law. The IR Act provides for,
among other things, a new U.S. federal 1% excise tax on certain repurchases (including redemptions) of stock by publicly traded domestic
(i.e., U.S.) corporations and certain domestic subsidiaries of publicly traded foreign corporations. The excise tax is imposed on the
repurchasing corporation itself, not its shareholders from which shares are repurchased. The amount of the excise tax is generally 1%
of the fair market value of the shares repurchased at the time of the repurchase. However, for purposes of calculating the excise tax,
repurchasing corporations are permitted to net the fair market value of certain new stock issuances against the fair market value of
stock repurchases during the same taxable year. In addition, certain exceptions apply to the excise tax. The U.S. Department of the Treasury
(the “Treasury”) has been given authority to provide regulations and other guidance to carry out and prevent the abuse or
avoidance of the excise tax. The IR Act applies only to repurchases that occur after December 31, 2022.
Any
redemption or other repurchase that occurs after December 31, 2022, in connection with a Business Combination, extension vote or otherwise,
may be subject to the excise tax. Whether and to what extent the Company would be subject to the excise tax in connection with a Business
Combination, extension vote or otherwise would depend on a number of factors, including (i) the fair market value of the redemptions
and repurchases in connection with the Business Combination, extension or otherwise, (ii) the structure of a Business Combination, (iii)
the nature and amount of any “PIPE” or other equity issuances in connection with a Business Combination (or otherwise issued
not in connection with a Business Combination but issued within the same taxable year of a Business Combination) and (iv) the content
of regulations and other guidance from the Treasury. In addition, because the excise tax would be payable by the Company and not by the
redeeming holders, the mechanics of any required payment of the excise tax have not been determined. The foregoing could cause a reduction
in the cash available on hand to complete a Business Combination and in the Company’s ability to complete a Business Combination.
At
this time, it has been determined that the IR Act tax provisions would have an impact to the Company’s fiscal 2023 tax provision
as there were redemptions by the public stockholders in August 2023; as a result, the Company recorded $113,353 excise tax liability
as of September 30, 2023. The Company will continue to monitor for updates to the Company’s business along with guidance issued
with respect to the IR Act to determine whether any adjustments are needed to the Company’s tax provision in future periods.
11
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES
Basis
of presentation
The
accompanying financial statements are presented in U.S. Dollars and conformity with accounting principles generally accepted in the United
States of America (“GAAP”) and pursuant to the rules and regulations of the SEC.
Principles
of Consolidation
The
accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiary. All significant intercompany
balances and transactions have been eliminated in consolidation.
Emerging
growth company
The
Company is an “emerging growth company,” as defined in Section 2(a) of the Securities Act, as modified by the Jumpstart Our
Business Startups Act of 2012 (the “JOBS Act”), and it may take advantage of certain exemptions from various reporting requirements
that are applicable to other public companies that are not emerging growth companies including, but not limited to, not being required
to comply with the auditor attestation requirements of Section 404 of the Sarbanes-Oxley Act, reduced disclosure obligations regarding
executive compensation in its periodic reports and proxy statements, and exemptions from the requirements of holding a nonbinding advisory
vote on executive compensation and stockholder approval of any golden parachute payments not previously approved.
Further,
Section 102(b)(1) of the JOBS Act exempts emerging growth companies from being required to comply with new or revised financial accounting
standards until private companies (that is, those that have not had a Securities Act registration statement declared effective or do
not have a class of securities registered under the Exchange Act) are required to comply with the new or revised financial accounting
standards. The JOBS Act provides that a company can elect to opt out of the extended transition period and comply with the requirements
that apply to non-emerging growth companies but any such election to opt out is irrevocable. The Company has elected not to opt out of
such extended transition period which means that when a standard is issued or revised and it has different application dates for public
or private companies, the Company, as an emerging growth company, can adopt the new or revised standard at the time private companies
adopt the new or revised standard. This may make comparison of the Company’s financial statements with another public company which
is neither an emerging growth company nor an emerging growth company which has opted out of using the extended transition period difficult
or impossible because of the potential differences in accounting standards used.
Use
of estimates
The
preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported
amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the
reported amounts of revenues and expenses during the reporting period.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Cash
and Cash Equivalents
The
Company considers all highly liquid investments purchased with an original maturity of three months or less to be cash equivalents. Cash
equivalents are carried at cost, which approximates fair value. The Company had $ 1,537 and $ 30,870 in cash and no cash equivalents as
of September 30, 2023 and December 31, 2022, respectively.
12
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Trust
Account
Upon
the closing of the Initial Public Offering and the Private Placement, $ 117,300,000 ($ 10.00 per Unit) of the net proceeds of the Initial
Public Offering and certain of the proceeds of the Private Placement was held in a trust account (“Trust Account”) located
in the United States with Continental Stock Transfer & Trust Company acting as trustee, and invested only in U.S. government treasury
obligations with a maturity of 185 days or less or in money market funds meeting certain conditions under Rule 2a-7 under the Investment
Company Act 1940, as amended (the “Investment Company Act”), which will be invested only in direct U.S. government treasury
obligations, as determined by the Company, until the earlier of: (i) the completion of a Business Combination and (ii) the distribution
of the Trust Account as described below.
Offering
Costs Associated with the Initial Public Offering
Offering
costs consisted of legal, accounting, underwriting fees and other costs incurred that were directly related to the Initial Public Offering.
Offering costs are allocated to the separable financial instruments issued in the Initial Public Offering based on a relative fair value
basis, compared to total proceeds received. Offering costs associated with warrant liabilities are expensed as incurred, presented as
offering costs allocated to warrants in the consolidated statements of operations. Offering costs associated with the Public Shares were
charged to stockholders’ equity upon the completion of the Initial Public Offering.
Class
A Common Stock Subject to Possible Redemption
The
Company accounts for its shares subject to possible redemption in accordance with the guidance in Accounting Standards Codification (“ASC”)
Topic 480 “Distinguishing Liabilities from Equity.” Shares subject to mandatory redemption (if any) is classified as a liability
instrument and is measured at fair value. Conditionally redeemable shares of common stock (including shares of common stock that feature
redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of uncertain events not
solely within the Company’s control) is classified as temporary equity. At all other times, shares are classified as stockholders’
equity. The Company’s Class A Common Stock features certain redemption rights that are considered to be outside of the Company’s
control and subject to occurrence of uncertain future events.
On
September 30, 2023, there are 585,275 shares of Class A Common Stock related to the Private Placement Units (Note 8) outstanding, which
are not subject to redemption, and 1,712,698 shares of Class A Common Stock outstanding, which are subject to possible redemption.
If
it is probable that the equity instrument will become redeemable, the Company has the option to either accrete changes in the redemption
value over the period from the date of issuance (or from the date that it becomes probable that the instrument will become redeemable,
if later) to the earliest redemption date of the instrument or to recognize changes in the redemption value immediately as they occur
and adjust the carrying amount of the instrument to equal the redemption value at the end of each reporting period. The Company has elected
to recognize the changes immediately. The accretion or remeasurement is treated as a deemed dividend (i.e., a reduction to retained earnings,
or in absence of retained earnings, additional paid-in capital).
13
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
As
of September 30, 2023 and 2022, the Class A Common Stock reflected on the balance sheet are reconciled in the following table:
SCHEDULE
OF RECONCILED CLASS A COMMON STOCK
2023
2022
For the Nine Months Ended
September 30,
2023
2022
Contingently redeemable Class A Common Stock – Opening Balance
$ 28,750,110
$ 117,300,000
Less:
Redemption of Class A Common Stock, including interest
( 11,335,260 )
Plus:
Re-measurement of carrying value to redemption value
1,794,994
2,833,869
Contingently redeemable Class A Common Stock - Ending Balance
19,209,844
120,133,869
Net
income (loss) per share
Net
income (loss) per share is computed by dividing net income (loss) by the weighted average number of common stock shares outstanding for
the period. The calculation of diluted income (loss) per share does not consider the effect of the warrants issued in connection with
the Initial Public Offering and warrants issued as components of the Private Placement Units (the “Placement Warrants”) since
the exercise of the warrants are contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive.
The
Company applies the two-class method in calculating earnings per share. The contractual formula utilized to calculate the redemption
amount approximates fair value. The Class feature to redeem at fair value means that there is effectively only one class of stock. Changes
in fair value are not considered a dividend for the purposes of the numerator in the earnings per share calculation. Net income per common
share is computed by dividing the pro rata net income (loss) between the redeemable shares and the non-redeemable shares by the weighted
average number of common shares outstanding for each of the periods. The calculation of diluted income (loss) per common stock does not
consider the effect of the warrants issued in connection with the IPO since the exercise of the warrants are contingent upon the occurrence
of future events and the inclusion of such warrants would be anti-dilutive. The warrants are exercisable for 12,085,275 shares of common
stock in the aggregate.
14
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
The
following table reflects the calculation of basic and diluted net income (loss) per common share:
RECONCILIATION
OF NET LOSS PER COMMON SHARE
2023
2022
2023
2022
For the Three Months Ended
For the Nine months ended
September 30,
September 30,
2023
2022
2023
2022
Redeemable Class A common shares
Numerator:
Net income (loss) allocable to common stock subject to possible redemption
$ ( 252,542 )
$ ( 117,823 )
$ ( 312,541 )
$ 2,300,089
Denominator: weighted average number of redeemable common share
2,166,749
11,500,000
2,541,210
11,500,000
Basic and diluted net income (loss) per redeemable common share
$ ( 0.12 )
$ 0.01
$ ( 0.12 )
$ 0.20
Non-redeemable Class A and Class B common shares
Numerator:
Net income (loss) allocable to common stock not subject to redemption
$ ( 563,978 )
$ ( 35,452 )
$ ( 595,119 )
$ 692,082
Denominator: weighted average number of non-redeemable common shares
4,838,792
3,460,275
4,838,792
3,460,275
Basic and diluted net income (loss) per non-redeemable common share
$ ( 0.12 )
$ 0.01
$ ( 0.12 )
$ 0.20
Concentration
of credit risk
Financial
instruments that potentially subject the Company to concentration of credit risk consist of a cash account in a financial institution
which, at times may exceed the Federal depository insurance coverage of $250,000. At September 30, 2023 and 2022, the Company had not
experienced losses on this account and management believes the Company is not exposed to significant risks on such account.
Fair
value of financial instruments
The
fair value of the Company’s assets and liabilities, which qualify as financial instruments under ASC Topic 820, “Fair Value
Measurements and Disclosures,” approximates the carrying amounts represented in the accompanying consolidated balance sheets, primarily
due to their short-term nature, except warrant liabilities (See Note 9).
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted
for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each
reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Derivative liabilities are classified in the balance sheet as current or non-current based on whether or not net-cash settlement or conversion
of the instrument could be required within 12 months of the balance sheet date.
15
NOTE
2. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Continued)
Income
Taxes
The
Company complies with the accounting and reporting requirements of ASC Topic 740, “Income Taxes,” which requires an asset
and liability approach to financial accounting and reporting for income taxes. Deferred income tax assets and liabilities are computed
for differences between the financial statement and tax bases of assets and liabilities that will result in future taxable or deductible
amounts, based on enacted tax laws and rates applicable to the periods in which the differences are expected to affect taxable income.
Valuation allowances are established, when necessary, to reduce deferred tax assets to the amount expected to be realized.
ASC
Topic 740 prescribes a recognition threshold and a measurement attribute for the financial statement recognition and measurement of tax
positions taken or expected to be taken in a tax return. For those benefits to be recognized, a tax position must be more-likely-than-not
to be sustained upon examination by taxing authorities. The Company’s management determined that the United States is the Company’s
only major tax jurisdiction. The Company recognizes accrued interest and penalties related to unrecognized tax benefits, if any, as income
tax expense. There were no unrecognized tax benefits and no amounts accrued for interest and penalties as of September 30, 2023 and 2022,
respectively. The Company is currently not aware of any issues under review that could result in significant payments, accruals, or material
deviation from its position. The Company is subject to income tax examinations by major taxing authorities since inception.
Our
effective tax rate was ( 12.03 )% and ( 229.26 )% for the three months ended September 30, 2023 and 2022, respectively. Our effective tax rate was
( 30.10 )% and 3.44 % for the nine months ended September 30, 2023 and 2022, respectively. The effective tax rate differs from the statutory
tax rate of 21 % for the three months ended September 30, 2023 and 2022, due to transaction costs and the valuation allowance on the deferred
tax assets.
Recently
Issued Accounting Standards
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) 2020-06, “Debt — Debt with Conversion and Other
Options” (Subtopic 470-20) and “Derivatives and Hedging — Contracts in Entity’s Own Equity” (Subtopic 815-40)
(“ASU 2020-06”) to simplify accounting for certain financial instruments. ASU 2020-06 eliminates the current models that
require separation of beneficial conversion and cash conversion features from convertible instruments and simplifies the derivative scope
exception guidance pertaining to equity classification of contracts in an entity’s own equity. The new standard also introduces
additional disclosures for convertible debt and freestanding instruments that are indexed to and settled in an entity’s own equity.
ASU 2020-06 amends the diluted earnings per share guidance, including the requirement to use the if-converted method for all convertible
instruments. ASU 2020-06 is effective for the Company for the fiscal year beginning after December 15, 2023, including interim periods
within those fiscal years.
Management
does not believe that any recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a material
effect on the Company’s financial statements.
NOTE
3. INITIAL PUBLIC OFFERING
Pursuant
to the Initial Public Offering, the Company sold 11,500,000 Units at a purchase price of $ 10.00 per Unit. Each Unit consists of one share
of the Company’s Class A Common Stock, $ 0.0001 par value, and one redeemable warrant (“Public Warrant”). Each Public
Warrant entitles the holder to purchase one share of Class A Common Stock at an exercise price of $ 11.50 per whole share (see Note 9).
NOTE
4. PRIVATE PLACEMENT
Simultaneously
with the Initial Public Offering, the Sponsor purchased an aggregate of 585,275 Private Placement Units at a price of $ 10.00 per Private
Placement Unit for an aggregate purchase price of $ 5,852,750 .
The
Private Placement Units are identical to the Units, except that (a) the Private Placement Units and their component securities will not
be transferable, assignable or saleable until 30 days after the consummation of the Company’s initial business combination except
to permitted transferees and (b) the Placement Warrants, so long as they are held by the Sponsor or its permitted transferees, (i) may
be exercised by the holders on a cashless basis and (ii) will be entitled to registration rights.
16
NOTE
5. RELATED PARTY TRANSACTIONS
Introducing
Advisor Agreement
On
June 26, 2021, the Company entered into an introducing advisor agreement (the “Introducing Advisor Agreement”) with ARC Group
Limited, the Company’s financial advisor (“ARC”), pursuant to which ARC will make strategic introductions to the Company
of potential target companies and/or their subsidiaries, affiliates, or representatives (each an “Advisor Target”) who may
be interested in potential business combinations with the Company. In consideration for ARC’s services under the Introducing Advisor
Agreement, we agreed to (i) pay to ARC (a) a retainer of $ 50,000 upon execution of the Introducing Advisor Agreement and (b) a success
fee of $ 100,000 upon the closing our initial business combination, and (ii) cause to be issued to ARC equity interests in the post-combination
company representing a five-percent ( 5 %) ownership interest in the post-combination company, if at any time prior to June 25, 2022 (the
“Termination Date”), or within six ( 6 ) months after the consummation of an initial business combination or any financing
with any Advisor Target or any affiliate of an Advisor Target (the “Equity Issuance”).
On
March 22, 2022, the Company and ARC entered into the First Amendment to the Introducing Advisor Agreement, pursuant to which both parties
agreed that the Company would pay to ARC an additional success fee equivalent to five percent ( 5 %) on any PIPE that was brought by ARC
in connection with the Company’s initial business combination upon the closing of the Company’s initial business combination.
On
December 31, 2022, the Company and ARC entered into the Second Amendment to the Introducing Advisor Agreement, pursuant to which both
parties agreed to extend the Termination Date to December 31, 2024, and to change the performance condition for the Equity Issuance from
the closing of an initial business combination to the execution of a business combination agreement. On December 31, 2022, following
the execution of the Second Amendment to the Introducing Advisor Agreement, the performance condition for the Equity Issuance was deemed
to have been met, and ARC was issued 1,378,517 shares of the Company’s Class B Common Stock, up to 143,766 shares of which are
subject to forfeiture if the public stockholders exercise redemption rights with respect to any of the remaining outstanding shares of
Class A Common Stock.
Founder
Shares
On
February 25, 2021, the Company issued an aggregate of 2,875,000 shares of Class B Common Stock (the “Founder Shares”) to
the Sponsor for an aggregate purchase price of $ 25,000 . On February 25, 2021, the Sponsor transferred 15,000 shares to the Company’s
Chief Executive Officer, 15,000 shares to the Company’s Chief Financial Officer and 5,000 shares to two of the Company’s
independent directors. Following the determination of the Company’s third independent director, on March 23, 2021, the Sponsor
transferred 5,000 shares to such independent director. The Founder Shares which the Sponsor and its permitted transferees will collectively
own, on an as-converted basis, represent 20 % of the Company’s issued and outstanding shares after the Initial Public Offering.
In connection with the Introducing Advisors Agreement, on December 31, 2022, ARC was granted 1,378,517 shares of Class B common stock,
$ 0.0001 par value per share, up to 143,766 of which are subject to forfeiture by ARC if the Company’s public shareholders exercise
redemption rights with respect to any of outstanding shares of Class A common stock.
17
NOTE
5. RELATED PARTY TRANSACTIONS (Continued)
The
Sponsor has agreed not to transfer, assign or sell any of its Founder Shares until the earlier to occur of: (A) six months after the
completion of a Business Combination or (B) the date on which the Company completes a liquidation, merger, capital stock exchange or
similar transaction that results in the Company’s stockholders having the right to exchange their shares of common stock for cash,
securities or other property. Notwithstanding the foregoing, if the last reported sale price of the Company’s Class A Common Stock
equals or exceeds $ 12.00 per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations and the like) for
any 20 trading days within any 30-trading day period commencing at least 150 days after the Business Combination, the Founder Shares
will be released from the lock-up.
Promissory
Note — Related Party
On
February 8, 2021, the Sponsor committed to loan the Company an aggregate of up to $ 300,000 to cover expenses related to the Initial Public
Offering pursuant to a promissory note (the “Note”). The Note was non-interest bearing and was payable on the earlier of
July 31, 2021 or the completion of the Initial Public Offering. On June 1, 2021, the $ 78,925 outstanding under the promissory note was
repaid in full. On September 30, 2023 and December 31, 2022, there is no amount outstanding under the promissory note.
Related
Party Loans
In
order to finance transaction costs in connection with a Business Combination, the Company’s Sponsor, an affiliate of the Sponsor,
or the Company’s officers and directors may, but are not obligated to, loan the Company funds as may be required (the “Working
Capital Loans”). Such Working Capital Loans would be evidenced by promissory notes. The notes would either be repaid upon consummation
of a Business Combination, without interest, or, at the lender’s discretion, up to $ 1,500,000 of notes may be converted upon consummation
of a Business Combination into units at a price of $ 10.00 per unit. The Units will be identical to the Private Placement Units. In the
event that a Business Combination does not close, the Company may use a portion of proceeds held outside the Trust Account to repay the
Working Capital Loans but no proceeds held in the Trust Account would be used to repay the Working Capital Loans. On September 30, 2023
and December 31, 2022, there is $ 477,548 and $ 207,081 outstanding under the Working Capital Loans, respectively.
18
NOTE
5. RELATED PARTY TRANSACTIONS (Continued)
The
Company’s second amended and restated certificate of incorporation provides that, if the Company anticipates that it may not be
able to consummate a Business Combination within 12 months from the closing of the Company’s initial public offering, the Company
may, by resolution of the Company’s board if requested by the Sponsor, extend the period of time to consummate a Business Combination
up to two times, each by an additional three months (for a total of up to 18 months to complete a Business Combination), subject to the
Sponsor depositing additional funds into the Trust Account as set out below. Pursuant to the terms of the Company’s second amended
and restated certificate of incorporation and the trust agreement entered into between the Company and Continental Stock Transfer &
Trust Company, in order for the time available for the Company to consummate the initial Business Combination to be extended, the Sponsor
or its affiliates or designees, upon five business days advance notice prior to the applicable deadline, must deposit into the Trust
Account $ 1,150,000 since the underwriters’ over-allotment option is exercised in full ($ 0.10 per unit), on or prior to the date
of the applicable deadline, for each of the available three month extensions, providing a total possible Business Combination period
of 18 months at a total payment value of $ 2,300,000 since the underwriters’ over-allotment option is exercised in full ($ 0.10 per
unit) (the “Extension Loans”). Any such payments would be made in the form of non-interest-bearing loans. If the Company
completes its initial Business Combination, the Company will, at the option of the Sponsor, repay the Extension Loans out of the proceeds
of the Trust Account released to the Company or convert a portion or all of the total loan amount into units at a price of $ 10.00 per
unit, which units will be identical to the Private Placement Units. If the Company does not complete a Business Combination, the Company
will repay such loans only from funds held outside of the Trust Account. Furthermore, the letter agreement among the Company and the
Company’s officers, directors, and the Sponsor contains a provision pursuant to which the Sponsor will agree to waive its right
to be repaid for such loans to the extent there is insufficient funds held outside of the Trust Account in the event that the Company
does not complete a Business Combination. The Sponsor and its affiliates or designees are not obligated to fund the Trust Account to
extend the time for the Company to complete the initial Business Combination. The public stockholders will not be afforded an opportunity
to vote on the extension of time to consummate an initial Business Combination from 12 months to 18 months described above or redeem
their shares in connection with such extensions. Pursuant to the foregoing, on May 5, 2022, the Company extended the date by which the
Company had to consummate a business combination from May 11, 2022 to August 11, 2022. On August 10, 2022, the Company extended the date
by which the Company had to consummate a business combination from August 11, 2022 to November 11, 2022.
As
described in Note 1, on August 11, 2023, the Stockholders of the Company approved the Extension Amendment and the Trust Amendment to
allow the Company to extend the deadline by which it must complete its initial business combination by up to nine one-month periods from
August 11, 2023. In connection with each such extension, Data Knights, LLC, the Company’s sponsor, caused approximately $ 75,000 ,
deposited in the Trust Account in connection with the exercise of the monthly extension. In connection with each such extension, the
Company will have until May 11, 2023 to consummate a Business Combination(see Note 10). On September 30, 2023 and December 31, 2022,
there is $ 3,556,278 and $ 2,545,838 outstanding under the Extension Loan, respectively.
Administrative
Services Arrangement
Commencing
on the date of the prospectus and until completion of the Company’s Business Combination or liquidation, the Company may reimburse
ARC Group Ltd., an affiliate of the Sponsor, up to an amount of $ 10,000 per month for office space, secretarial and administrative support.
For the three months ended September 30, 2023 and 2022, we have incurred $ 30,000 in fees under this agreement, respectively. For the
nine months ended September 30, 2023 and 2022, we have incurred $ 90,000 in fees under this agreement, respectively.
19
NOTE
6. COMMITMENTS AND CONTINGENCIES
Registration
Rights
Pursuant
to a registration rights agreement entered into on May 6, 2021, the holders of the Founder Shares, Private Placement Units (including
the securities contained therein), the units (including the securities contained therein) that may be issued upon conversion of the Working
Capital Loans, and any shares of Class A Common Stock issuable upon the exercise of the Placement Warrants and any shares of Class A
Common Stock, warrants (and underlying Class A Common Stock) that may be issued upon conversion of the units issued as part of the working
capital loans and Class A Common Stock issuable upon conversion of the founder shares are entitled to registration rights. The holders
of a majority of these securities are entitled to make up to three demands, excluding short form demands, that the Company register such
securities. In addition, the holders have certain “piggy-back” registration rights with respect to registration statements
filed subsequent to the completion of a Business Combination and rights to require the Company to register for resale such securities
pursuant to Rule 415 under the Securities Act. However, the registration rights agreement provides that the Company will not permit any
registration statement filed under the Securities Act to become effective until termination of the applicable lock-up period. The Company
will bear the expenses incurred in connection with the filing of any such registration statements.
Underwriters
Agreement
The
Company granted the underwriter a 45 -day option to purchase up to 1,500,000 additional Units to cover over-allotments at the Initial
Public Offering price, less the underwriting discounts and commissions. The aforementioned option was exercised on May 11, 2021.
The
underwriter was paid a cash underwriting discount of two percent ( 2.00 %) of the gross proceeds of the Initial Public Offering, or $ 2,300,000 .
In addition, the underwriter is entitled to a deferred fee of three and a half percent ( 3.50 %) of the gross proceeds of the Initial Public
Offering, or $ 4,025,000 . The deferred fee was placed in the Trust Account and will be paid in cash upon the closing of a Business Combination,
subject to the terms of the underwriting agreement.
Right
of First Refusal
For
a period beginning on May 7, 2021 and ending 12 months from the closing of a business combination, we have granted the underwriters a
right of first refusal to act as lead-left book running manager and lead left manager for any and all future private or public equity,
convertible and debt offerings during such period. In accordance with FINRA Rule 5110(f)(2)(E)(i), such right of first refusal shall
not have a duration of more than three years from the effective date of our Registration Statement.
First
Amendment to the Introducing Advisor Agreement
On
March 22, 2022, the Company and ARC entered into the First Amendment to the Introducing Advisor Agreement, pursuant to which both parties
agreed that the Company would pay to ARC an additional success fee equivalent to five percent ( 5 %) on any PIPE that was brought by ARC
in connection with an initial business combination upon the closing of an initial business combination.
Second
Amendment to the Introducing Advisor Agreement
On
December 31, 2022, the Company and ARC entered into the Second Amendment to the Introducing Advisor Agreement, pursuant to which both
parties agreed to extend the Termination Date to December 31, 2024, and to change the performance condition for the Equity Issuance from
the closing of an initial business combination to the execution of a business combination agreement. On December 31, 2022, following
the execution of the Second Amendment to the Introducing Advisor Agreement, the performance condition for the Equity Issuance was deemed
to have been met, and ARC was issued 1,378,517 shares of the Company’s Class B Common Stock, up to 143,766 shares of which are
subject to forfeiture if the public stockholders exercise redemption rights with respect to any of the remaining outstanding shares of
Class A Common Stock.
20
NOTE
7. WARRANT LIABILITY
Public
Warrants may only be exercised for a whole number of shares. No fractional warrants will be issued upon separation of the Units and only
whole warrants will trade. The Public Warrants will become exercisable 30 days after the completion of a Business Combination and will
expire five years after the completion of a Business Combination or earlier upon redemption or liquidation.
The
Company will not be obligated to deliver any shares of Class A Common Stock pursuant to the exercise of a warrant and will have no obligation
to settle such warrant exercise unless a registration statement under the Securities Act covering the issuance of the shares of Class
A Common Stock issuable upon exercise of the warrants is then effective and a current prospectus relating to those shares of Class A
Common Stock is available, subject to the Company satisfying its obligations with respect to registration. No warrant will be exercisable
for cash or on a cashless basis, and the Company will not be obligated to issue any shares to holders seeking to exercise their warrants,
unless the issuance of the shares upon such exercise is registered or qualified under the securities laws of the state of the exercising
holder, or an exemption from registration is available.
The
Company has agreed that as soon as practicable, but in no event later than 20 business days after the closing of its initial Business
Combination, it will use its commercially reasonable efforts to file with the SEC a post-effective amendment to the registration statement
or a new registration statement covering the shares of Class A Common Stock issuable upon exercise of the warrants, to cause such registration
statement to become effective and to maintain a current prospectus relating to those shares of Class A Common Stock until the warrants
expire or are redeemed, as specified in the warrant agreement. If a registration statement covering the shares of Class A Common Stock
issuable upon exercise of the warrants is not effective by the 60th business day after the closing of the Company’s initial business
combination, warrant holders may, until such time as there is an effective registration statement and during any period when the Company
will have failed to maintain an effective registration statement, exercise warrants on a “cashless basis” in accordance with
Section 3(a)(9) of the Securities Act or another exemption.. Notwithstanding the above, if the Company’s shares of Class A Common
Stock are at the time of any exercise of a warrant not listed on a national securities exchange such that they satisfy the definition
of a “covered security” under Section 18(b)(1) of the Securities Act, it may, at its option, require holders of Public Warrants
who exercise their warrants to do so on a “cashless basis” in accordance with Section 3(a)(9) of the Securities Act and,
in the event the Company so elects, it will not be required to file or maintain in effect a registration statement, and in the event
it does not so elect, it will use its commercially reasonable efforts to register or qualify the shares under applicable blue sky laws
to the extent an exemption is not available. If that exemption, or another exemption, is not available, holders will not be able to exercise
their warrants on a cashless basis.
Redemption
of warrants when the price per Class A Common Stock equals or exceeds $ 18.00 . Once the warrants become exercisable, the Company may redeem
the Public Warrants:
● in
whole and not in part;
● at
a price of $ 0.01 per Public Warrant;
● upon
not less than 30 days ’ prior written notice of redemption to each warrant holder; and
● if,
and only if, the reported last sale price of the Class A Common Stock equals or exceeds $ 18.00
per share (as adjusted for stock splits, stock dividends, reorganizations, recapitalizations
and the like and certain issuances of Class A Common Stock and equity-linked securities)
for any 20 trading days within a 30-trading day period commencing no earlier than the date
the warrants become exercisable and ending on the third business day before the date on which
the Company sends the notice of redemption to the warrant holders.
If
and when the warrants become redeemable by the Company, the Company may exercise its redemption right even if it is unable to register
or qualify the underlying securities for sale under all applicable state securities laws.
21
NOTE
7. WARRANT LIABILITY (Continued)
If
the Company calls the Public Warrants for redemption, management will have the option to require all holders that wish to exercise the
Public Warrants to do so on a “cashless basis,” as described in the warrant agreement. The exercise price and number of shares
of Class A Common Stock issuable upon exercise of the warrants may be adjusted in certain circumstances including in the event of a stock
dividend, or recapitalization, reorganization, merger or consolidation. However, the warrants will not be adjusted for issuance of Class
A Common Stock at a price below its exercise price. Additionally, in no event will the Company be required to net cash settle the warrants.
If the Company is unable to complete a Business Combination within the Combination Window and the Company liquidates the funds held in
the Trust Account, holders of warrants will not receive any of such funds with respect to their warrants, nor will they receive any distribution
from the Company’s assets held outside of the Trust Account with the respect to such warrants. Accordingly, the warrants may expire
worthless. The Placement Warrants were identical to the Public Warrants underlying the Units being sold in the Proposed Public Offering,
except that the Placement Warrants and the Class A Common Stock issuable upon the exercise of the Placement Warrants will not be transferable,
assignable or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally,
the Placement Warrants will be exercisable on a cashless basis and be non-redeemable so long as they are held by the initial purchasers
or their permitted transferees. If the Placement Warrants are held by someone other than the initial purchasers or their permitted transferees,
the Placement Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
In
addition, if (x) the Company issues additional shares of Class A Common Stock or equity-linked securities for capital raising purposes
in connection with the closing of its initial Business Combination at an issue price or effective issue price of less than $ 9.20 per
share of Class A Common Stock (with such issue price or effective issue price to be determined in good faith by the Company’s board
of directors and, in the case of any such issuance to the Sponsor or its affiliates, without taking into account any Founder Shares held
by the Sponsor or such affiliates, as applicable, prior to such issuance) (the “Newly Issued Price”), (y) the aggregate gross
proceeds from such issuances represent more than 60 % of the total equity proceeds, and interest thereon, available for the funding of
the Company’s initial Business Combination on the date of the consummation of such initial Business Combination (net of redemptions),
and (z) the volume weighted average trading price of the Company’s common stock during the 20 trading day period starting on the
trading day prior to the day on which the Company consummates its initial Business Combination (such price, the “Market Value”)
is below $ 9.20 per share, the exercise price of the warrants will be adjusted (to the nearest cent) to be equal to 115 % of the higher
of the Market Value and the Newly Issued Price, the $ 18.00 per share redemption trigger price described above will be adjusted (to the
nearest cent) to be equal to 180 % of the greater of the Market Value and the Newly Issued Price and the $ 10.00 per share redemption trigger
price described above will be adjusted (to the nearest cent) to be equal to the greater of the Market Value and the Newly Issued Price.
The
Placement Warrants will be identical to the Public Warrants underlying the Units being sold in the Proposed Public Offering, except that
the Placement Warrants and the Class A Common Stock issuable upon the exercise of the Placement Warrants will not be transferable, assignable
or salable until 30 days after the completion of a Business Combination, subject to certain limited exceptions. Additionally, the Placement
Warrants will be exercisable on a cashless basis and be non-redeemable so long as they are held by the initial purchasers or their permitted
transferees. If the Placement Warrants are held by someone other than the initial purchasers or their permitted transferees, the Placement
Warrants will be redeemable by the Company and exercisable by such holders on the same basis as the Public Warrants.
At
September 30, 2022 and December 31, 2022, the Company accounted for the aggregate 12,085,275 warrants issued in connection with the Initial
Public Offering (the 11,500,000 Public Warrants and the 585,275 Placement Warrants) in accordance with the guidance contained in ASC
815-40. Such guidance provides that because the warrants do not meet the criteria for equity treatment thereunder, each warrant must
be recorded as a liability. Accordingly, the Company will classify each warrant as a liability at its fair value, with the change in
fair value recognized in the Company’s statement of operations.
22
NOTE
8. STOCKHOLDER’S EQUITY
Preferred
Shares — The Company is authorized to issue 1,000,000 preferred shares with a par value of $ 0.0001 per share with such
designation, rights and preferences as may be determined from time to time by the Company’s Board of Directors. At September 30,
2023 and December 31, 2022, there were no preferred shares issued or outstanding.
Class
A Common Stock — The Company is authorized to issue 100,000,000 shares of Class A Common Stock with a par value of $ 0.0001
per share. Holders of the Company’s Class A Common Stock are entitled to one vote for each share . At September 30, 2023 and December
31, 2022, there were 1,712,698 shares of Class A Common Stock issued and outstanding that were subject to possible redemption and 585,275
shares of non-redeemable Class A Common Stock issued and outstanding that were issued in connection with the private placement (Note
4).
Class
B Common Stock — The Company is authorized to issue up to 10,000,000 shares of Class B Common Stock with a par value of
$ 0.0001 per share. Holders of the Company’s Class B Common Stock are entitled to one vote for each share . On February 25, 2021,
the Sponsor transferred 15,000 shares to the Company’s Chief Executive Officer, 15,000 shares to the Company’s Chief Financial
Officer and 5,000 shares to two of the Company’s independent directors. Following the determination of the Company’s third
independent director, on March 23, 2021, the Sponsor transferred 5,000 shares to such independent director.
On
December 31, 2022, ARC Group Limited, the Company’s Financial Advisor, was granted 1,378,517 shares of Class B common stock with
a par value of $ 0.0001 per share, up to 143,766 of which are subject to forfeiture if the Company’s public stockholders exercise
redemption rights with respect to any of the Company’s remaining outstanding shares of Class A common stock.
Accordingly,
at September 30, 2023 and December 31, 2022, there were 4,253,517 shares of Class B Common Stock issued and outstanding.
Holders
of Class A Common Stock and Class B Common Stock will vote together as a single class on all other matters submitted to a vote of stockholders,
except as required by law.
The
shares of Class B Common Stock will automatically convert into shares of Class A Common Stock at the time of the Business Combination
on a one -for-one basis, subject to adjustment for stock splits, stock dividends, reorganizations, recapitalizations and the like. In
the case that additional shares of Class A Common Stock, or equity linked securities, are issued or deemed issued in excess of the amounts
offered in the Initial Public Offering and related to the closing of a Business Combination, the ratio at which shares of Class B Common
Stock shall convert into shares of Class A Common Stock will be adjusted (unless the holders of a majority of the outstanding shares
of Class B Common Stock agree to waive such adjustment with respect to any such issuance or deemed issuance) so that the number of shares
of Class A Common Stock issuable upon conversion of all shares of Class B Common Stock will equal, in the aggregate, on an as converted
basis, 20 % of the sum of the total number of all shares of common stock outstanding upon the completion of the Initial Public Offering
plus all shares of Class A Common Stock and equity linked securities issued or deemed issued in connection with a Business Combination
(excluding any shares or equity linked securities issued, or to be issued, to any seller in a Business Combination, and any private placement-equivalent
units and its underlying securities issued to the Sponsor or its affiliates upon conversion of loans made to the Company).
The
Company may issue additional common stock or preferred stock to complete its Business Combination or under an employee incentive plan
after completion of its Business Combination.
23
NOTE
9. FAIR VALUE MEASUREMENTS
The
following table presents information about the Company’s assets and derivative warrant liabilities that are measured at fair value
on a recurring basis as of September 30, 2023 and December 31, 2022 and indicates the fair value hierarchy of the valuation techniques
that the Company utilized to determine such fair value:
SCHEDULE
OF FAIR VALUE HIERARCHY OF VALUATION TECHNIQUES
Description
(Level 1)
(Level 2)
(Level 3)
September 30, 2023
Quoted Prices in
Significant Other
Significant Other
Active Markets
Observable Inputs
Unobservable Inputs
Description
(Level 1)
(Level 2)
(Level 3)
Asset:
Investments held in Trust Account
$ 19,308,261
$ —
$ —
Warrant Liabilities:
Public Warrants
$ 575,000
$ —
$ —
Private Placement Warrants
$ —
$ —
$ 29,849
Description
(Level 1)
(Level 2)
(Level 3)
December 31, 2022
Quoted Prices in
Significant Other
Significant Other
Active Markets
Observable Inputs
Unobservable Inputs
Description
(Level 1)
(Level 2)
(Level 3)
Asset:
Investments held in Trust Account
$ 29,029,416
$ —
$ —
Warrant Liabilities:
Public Warrants
$ 345,000
$ —
$ —
Private Placement Warrants
$ —
$ —
$ 17,558
The
Warrants are measured at fair value on a recurring basis. The Public Warrants were valued initially and at each reporting period that
the warrants were not actively traded, using a Monte Carlo simulation. As of September 30, 2023 and December 31, 2022, the Public Warrants
were valued using the instrument’s publicly listed trading price, which is considered to be a Level 1 measurement due to the use
of an observable market quote in an active market. Private Placement Warrants were valued using a Monte Carlo valuation model using level
3 inputs at initial valuation and as of September 30, 2023 and December 31, 2022.
At
September 30, 2023 and December 31, 2022, assets held in the Trust Account were invested solely in Morgan Stanley Bank cash, bank deposit
program and money market fund and BlackRock US Treasury mutual fund of $ 19,308,261 and $ 29,029,416 , respectively.
The
Warrants were accounted for as liabilities in accordance with ASC 815-40 and are presented within warrant liabilities in the accompanying
consolidated balance sheets. The warrant liabilities are measured at fair value at inception and on a recurring basis, with changes in
fair value presented within the consolidated statement of operations.
The
accounting treatment of derivative financial instruments requires that the Company record a derivative liability upon the closing of
the Initial Public Offering. Accordingly, the Company classified each warrant as a liability at its fair value and the warrants were
allocated a portion of the proceeds from the issuance of the Units equal to its fair value determined by the Monte Carlo simulation.
This liability is subject to remeasurement at each balance sheet date. With each such re-measurement, the warrant liability will be adjusted
to fair value, with the change in fair value recognized in the Company’s statement of operations. The Company will reassess the
classification at each balance sheet date. If the classification changes as a result of events during the period, the warrants will be
reclassified as of the date of the event that causes the reclassification.
24
NOTE
9. FAIR VALUE MEASUREMENTS (Continued)
The
Company utilized a Monte Carlo simulation to estimate the fair value of the Public warrants at each reporting period for its warrants
that are not actively traded. Inherent in a Monte Carlo simulation are assumptions related to expected stock-price volatility, expected
life, risk-free interest rate and dividend yield. The Company estimates the volatility of its common stock based on historical volatility
of select peer companies that matches the expected remaining life of the warrants. The risk-free interest rate is based on the U.S. Treasury
zero-coupon yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of
the warrants is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which
the Company anticipates remaining at zero . On June 22, 2021, the Public Warrants surpassed the threshold waiting period to be publicly
traded. Once publicly traded, the observable input qualifies the liability for treatment as a Level 1 liability. As such, as of September
30, 2023 and December 31, 2022, the Company classified the Public Warrants as Level 1.
The
estimated fair value of the Private Placement Warrants is determined using Level 3 inputs. Inherent in a Monte Carlo model are assumptions
related to expected share-price volatility, expected life, risk-free interest rate and dividend yield. The Company estimates the volatility
of its warrants based on implied volatility from the Company’s traded warrants and from historical volatility of select peer company’s
common stock that matches the expected remaining life of the Warrants. The risk-free interest rate is based on the U.S. Treasury zero-coupon
yield curve on the grant date for a maturity similar to the expected remaining life of the warrants. The expected life of the warrants
is assumed to be equivalent to their remaining contractual term. The dividend rate is based on the historical rate, which the Company
anticipates remaining at zero .
Transfers
to/from Levels 1, 2 and 3 are recognized at the end of the reporting period in which a change in valuation technique or methodology occurs.
For the three months ended September 30, 2023 and December 31, 2022, there were no transfers between levels.
The
following table provides quantitative information regarding Level 3 fair value measurements inputs as their measurement dates:
SCHEDULE
OF FAIR VALUE MEASUREMENTS INPUTS AS THEIR MEASUREMENT DATES
September 30, 2023
December 31, 2022
(Private Warrants)
(Private Warrants)
Exercise price
$ 11.50
$ 11.50
Share price
$ 11.26
$ 10.44
Expected term (years)
5.61
5.12
Probability of Acquisition
2.10 %
2.75 %
Volatility
7.9 %
4.2 %
Risk-free rate
4.50 %
3.91 %
Dividend yield (per share)
$ 0.00
$ 0.00
The
change in the fair value of the derivative warrant liabilities for the three months ended September 30, 2023 and 2022 is as follows:
SCHEDULE
OF CHANGES IN FAIR VALUE OF DERIVATIVE WARRANT LIABILITIES
Private Warrants
Public Warrants
Total Warrant Liability
Fair value as of December 31, 2022
$ 17,558
$ 345,000
$ 362,558
Change in valuation inputs or other assumptions (1)
12,291
230,000
242,291
Fair value as of September 30, 2023
$ 29,849
$ 575,000
$ 604,849
Private Warrants
Public Warrants
Total Warrant Liability
Fair value as of December 31, 2021
$ 251,668
$ 4,600,000
$ 4,851,668
Fair value, beginning balance
$ 251,668
$ 4,600,000
$ 4,851,668
Change in valuation inputs or other assumptions (1)
( 117,640 )
( 2,645,000 )
( 2,762,640 )
Fair value as of September 30, 2022
$ 134,028
$ 1,955,000
$ 2,089,028
Fair value, ending balance
$ 134,028
$ 1,955,000
$ 2,089,028
(1) Changes
in valuation inputs or other assumptions are recognized in the change in fair value of warrant
liability in the consolidated statement of operations.
25
NOTE
10. SUBSEQUENT EVENTS
In
accordance with ASC Topic 855, “Subsequent Events”, which establishes general standards of accounting for and disclosure
of events that occur after the balance sheet date but before financial statements are issued, the Company has evaluated all events or
transactions that occurred after the balance sheet date up to the date that the financial statements were issued. Based upon this review,
the Company did not identified any subsequent events that would have required adjustment or disclosure in the financial statements other
than as described below.
On
October 12, 2023, the Company elected to exercise its eighth of third one-month extension to the Termination Date , which extended its
deadline to complete its initial business combination to November 11, 2023, by depositing $ 75,000 into the Trust Account.
On
October 17, 2023, the Company held a special meeting of its stockholders (the “Stockholders”) in lieu of the 2023 annual
meeting of stockholders (the “Special Meeting”) in connection with the transactions contemplated by that certain
Agreement and Plan of Merger dated April 25, 2022 (the “Merger Agreement”), by and among the Company, Data Knights
Merger Sub, Inc., a Delaware corporation (“Merger Sub”), Data Knights, LLC, the Company’s sponsor, OneMedNet
Solutions Corporation (formerly named OneMedNet Corporation), a Delaware corporation, (“OneMedNet”), and Paul J. Casey,
as seller representative (such transactions, collectively, the “Business Combination”). At the Special Meeting, the
Stockholders were asked to consider and vote on the proposals identified in the definitive proxy statement/prospectus that the
Company filed with the U.S. Securities and Exchange Commission (the “SEC”) on September 21, 2023 (the “Definitive
Proxy”). Proposals 1 through 7 set forth below were approved:
- Proposal
1 : To approve an amendment to the Second Amendment to the Second Amended and Restated
Certificate of Incorporation (the “Charter”) effective prior to the consummation
of the Business Combination, to remove from the Charter the redemption limitation contained
under Section 9.2(a) preventing the Company from closing a business combination if it would
have less than $5,000,0001 of net tangible assets (the “NTA Proposal”) .
- Proposal
2 : To approve and adopt the Merger Agreement and approve the transactions contemplated
thereby (the “Business Combination Proposal”).
- Proposal
3 : To approve, for purposes of complying with Nasdaq Listing Rules 5635(a) and (b), the
issuance of more than 20 % of the issued and outstanding Class A common stock and the resulting
change in control in connection with the Business Combination (the “Nasdaq Proposal”).
26
NOTE 10. SUBSEQUENT
EVENTS (Continued)
- Proposal
4 : To approve the Third Amended and Restated Certificate of Incorporation, which shall
become effective upon the closing of the Business Combination (the “Charter Amendment
Proposal”), including (i) the addition of a supermajority voting requirement to amend
the Surviving Corporation’s Bylaws, and (ii) the addition of a supermajority voting
requirement to amend Articles V (Board of Directors), VI (Stockholders), VII (Liability and
Indemnification; Corporate Opportunity), VIII (Business Combinations), IX (Exclusive Forum),
and Article X (Amendments) to the Third Amended and Restated Certificate of Incorporation.
- Proposal
4A : To approve the addition to Company’s Certificate of Incorporation of a super
majority voting requirement to amend the Surviving Corporation’s Bylaws (the “Bylaw
Amendment Requirement”), as contained in the Third Amended and Restated Certificate
of Incorporation.
- Proposal
4B: To
approve the addition to the Company’s Certificate of Incorporation of a super majority
voting requirement (the “Article Amendment Requirement”) to amend Articles V
(Board of Directors), VI (Stockholders), VII (Liability and Indemnification; Corporate Opportunity),
VIII (Business Combinations), IX (Exclusive Forum), and Article X (Amendments) of the Third
Amended and Restated Certificate of Incorporation.
- Proposal
5 : To elect eight directors to serve on the Company’s board of directors following
the consummation of the Business Combination until the 2024 annual meeting of Stockholders,
in the case of Class I directors, the 2025 annual meeting of Stockholders, in the case of
Class II directors, and the 2026 annual meeting of Stockholders, in the case of Class III
directors, and, in each case, until their respective successors are duly elected and qualified
(the “Director Election Proposal”).
- Proposal
6 : To approve the 2022 Equity Incentive Plan (the “Incentive Plan Proposal”).
- Proposal
7 : To approve adjourning the Special Meeting to a later date or dates, if necessary to permit further solicitation and
vote of proxies if it is determined by the Company that more time is necessary or appropriate to approve one or more Proposals at the
Special Meeting (the “Adjournment Proposal”).
In
connection with the Special Meeting, certain Stockholders (the “Redeeming Stockholders”) holding 1,614,148 shares of Class
A Common Stock (after giving effect to withdrawals of redemptions) exercised their right to redeem such shares for a pro rata portion
of the funds held by Continental Stock Transfer & Trust Company, as trustee (“Continental”) in the trust account established
in connection with the Company’s initial public offering (the “Trust Account”). As a result, approximately $ 17.9 million
(approximately $ 11.12 per share) will be removed from the Trust Account to pay the Redeeming Stockholders, and approximately $ 1.1 million
will remain in the Trust Account.
On
November 7, 2023, the Company consummated the Business Combination with OneMedNet pursuant to Merger Agreement, following the approval
of the Business Combination at the Special Meeting. On November 7, 2023, at the closing of the Business Combination pursuant to the Merger
Agreement, Merger Sub merged with and into OneMedNet with OneMedNet surviving the Merger, as a wholly-owned subsidiary of the Company,
and the Company changed its name to “OneMedNet Corporation.”
27
Item
2. Management’s Discussion and Analysis of Financial Condition and Results of Operations
References
to the “Company,” “us,” “our,” or “we” refer to OneMedNet Corporation (f/k/a Data Knights
Acquisition Corp.) The following discussion and analysis of our financial condition and results of operations should be read in conjunction
with our unaudited condensed financial statements and related notes included herein.
Cautionary
Note Regarding Forward-Looking Statements
All
statements other than statements of historical fact included in this Form 10-Q including, without limitation, statements under “Management’s
Discussion and Analysis of Financial Condition and Results of Operations” regarding the Company’s financial position, business
strategy and the plans and objectives of management for future operations, are forward- looking statements. When used in this Form 10-Q,
words such as “anticipate,” “believe,” “estimate,” “expect,” “intend” and
similar expressions, as they relate to us or the Company’s management, identify forward-looking statements. Such forward-looking
statements are based on the beliefs of management, as well as assumptions made by, and information currently available to, the Company’s
management. Actual results may differ materially due to various factors, including, but not limited to:
●
our
ability to complete our initial business combination with the Target (as defined below) or an alternative business combination;
●
our
success in retaining or recruiting, or changes required in, our officers, key employees or directors following our initial business
combination;
●
our
officers and directors allocating their time to other businesses and potentially having conflicts of interest with our business or
in approving our initial business combination, as a result of which they would then receive expense reimbursements;
●
in
the event the Business Combination (as defined below) is consummated, our ability to implement business plans, forecasts, and other
expectations regarding the Target after the completion of the proposed transactions and optimize the Target’s business;
●
in
the event the Business Combination is not consummated, the ability of our officers and directors to generate a number of potential
alternative acquisition opportunities;
●
in
the event the Business Combination is not consummated, our pool of prospective target businesses;
●
our
public securities’ potential liquidity and trading;
●
the
lack of a market for our securities;
●
our
continued liquidity and our ability to continue as a going concern;
●
the
use of proceeds not held in the trust account or available to us from interest income on the trust account balance; or
●
our
financial performance.
All
subsequent written or oral forward-looking statements attributable to us or persons acting on the Company’s behalf are qualified
in their entirety by this paragraph.
The
following discussion and analysis of our financial condition and results of operations should be read in conjunction with the financial
statements and the notes thereto contained elsewhere in this Form 10-Q. Certain information contained in the discussion and analysis
set forth below includes forward-looking statements that involve risks and uncertainties.
28
Overview
The
Company is a blank check company formed under the laws of the State of Delaware on February 8, 2021 for the purpose of effecting a merger,
share exchange, asset acquisition, stock purchase, reorganization or similar business combination with one or more businesses. The Company
intends to effectuate its initial business combination using cash from the proceeds of its initial public offering (the “Initial
Public Offering”) and the private placement consummated in connection therewith (the “Private Placement”), the proceeds
of the sale of the Company’s securities in connection with its initial business combination, shares issued to the owners of the
target of the initial business combination, debt issued to a bank or other lenders or the owners of the target, or a combination of the
foregoing.
The
issuance of additional shares in connection with an initial business combination to the owners of the target or other investors:
●
may
significantly dilute the equity interest of investors, which dilution would increase if the anti-dilution provisions in the Class
B Common Stock resulted in the issuance of Class A Common Stock on a greater than one -to-one basis upon conversion of the Class
B Common Stock;
●
may
subordinate the rights of holders of our common stock if preferred stock is issued with rights senior to those afforded our common
stock;
●
could
cause a change in control if a substantial number of shares of our common stock is issued, which may affect, among other things,
our ability to use our net operating loss carry forwards, if any, and could result in the resignation or removal of our present officers
and directors;
●
may
have the effect of delaying or preventing a change of control of us by diluting the stock ownership or voting rights of a person
seeking to obtain control of us; and
●
may
adversely affect prevailing market prices for our Class A Common Stock and/or warrants.
Similarly,
if we issue debt securities or otherwise incur significant debt to bank or other lenders or the owners of a target, it could result in:
●
default
and foreclosure on our assets if our operating revenues after an initial business combination are insufficient to repay our debt
obligations;
●
acceleration
of our obligations to repay the indebtedness even if we make all principal and interest payments when due if we breach certain covenants
that require the maintenance of certain financial ratios or reserves without a waiver or renegotiation of that covenant;
●
our
immediate payment of all principal and accrued interest, if any, if the debt security is payable on demand;
●
our
inability to obtain necessary additional financing if the debt security contains covenants restricting our ability to obtain such
financing while the debt security is outstanding;
●
our
inability to pay dividends on our common stock;
●
using
a substantial portion of our cash flow to pay principal and interest on our debt, which will reduce the funds available for dividends
on our common stock if declared, our ability to pay expenses, make capital expenditures and acquisitions, and fund other general
corporate purposes;
●
limitations
on our flexibility in planning for and reacting to changes in our business and in the industry in which we operate;
●
increased
vulnerability to adverse changes in general economic, industry and competitive conditions and adverse changes in government regulation;
●
limitations
on our ability to borrow additional amounts for expenses, capital expenditures, acquisitions, debt service requirements, and execution
of our strategy; and
●
other
purposes and other disadvantages compared to our competitors who have less debt.
We
expect to continue to incur significant costs in the pursuit of our initial business combination. We cannot assure you that our plans
to complete our initial business combination will be successful.
29
Initial
Business Combination
The
Merger Agreement
On
February 11, 2022, we, Data Knights Merger Sub, Inc., a Delaware corporation (“Merger Sub”), and Data Knights, LLC, the Company’s
sponsor (the “Sponsor”), entered into a definitive Agreement and Plan of Merger (the “Merger Agreement”) with
OneMedNet Corporation, Inc., a Delaware corporation (the “Target”, and together with the Company and Merger Sub, the “Parties”)
and Paul J. Casey, as seller representative (“Casey”). Pursuant to the Merger Agreement, upon the closing of the transactions
contemplated thereby (the “Business Combination”), we will effect the merger of Merger Sub with and into the Target, with
the Target continuing as the surviving entity (the “Merger”), as a result of which all of the issued and outstanding capital
stock of the Target shall be exchanged shares of the Class A Common Stock of the Company upon the terms set forth as follows: the Target’s
stockholders collectively shall be entitled to receive from the Company, in the aggregate, a number of Company’s securities with
an aggregate value equal to (a) $200,000,000 minus (b) the amount, if any, by which the Target’s net working capital amount exceeds
the net working capital amount (but not less than zero), minus (c) the amount of Closing Net Indebtedness (as defined in the Merger Agreement)
minus (d) the amount of any transaction expenses, provided that the merger consideration otherwise payable to the Target’s stockholders
is subject to adjustment after the Closing in accordance with the terms of the Merger Agreement. The obligations of the parties to consummate
the Business Combination are subject to the satisfaction or waiver of certain customary closing conditions of the respective parties,
including, without limitation: (a) the representations and warranties of the respective Parties being true and correct subject to the
materiality standards contained in the Merger Agreement; (b) material compliance by the Parties of their respective pre-closing covenants
and agreements, subject to the standards contained in the Merger Agreement; (c) the approval by the Company’s stockholders of the
Business Combination; (d) the approval by the Target’s stockholders of the Business Combination; (e) the absence of any Material
Adverse Effect (as defined in the Merger Agreement) with respect to the Company or with respect to the Target since the effective date
of the Merger Agreement that is continuing and uncured; (f) the election of the members of the post-Closing Board consistent with the
provisions of the Merger Agreement, a majority of which are to be independent in accordance with the Nasdaq rules; (g) the Company having
at least $5,000,001 in tangible net assets upon the Closing; (h) the entry into certain ancillary agreements as of the Closing; (i) the
lack of any notice or communication from, or position of, the U.S. Securities and Exchange Commission (the “SEC”) requiring
the Company to amend or supplement the Prospectus and Proxy Statement (as defined below); and (j) the receipt of certain closing deliverables.
In
connection with entry into the Merger Agreement, the Company entered into Voting Agreements with the Target’s stockholders pursuant
to which the Target’s stockholders have agreed to vote their securities in favor of the approval of the Merger Agreement and the
Business Combination, be bound by certain covenants and agreements related to the Business Combination and to take other customary actions
to cause the Business Combination to occur. The Company, the Sponsor, and the Target also entered into a Sponsor Support Agreement pursuant
to which the Sponsor has agreed to vote its Company securities in favor of the approval of the Merger Agreement and the Business Combination
and to take other customary actions to cause the Business Combination to occur.
The
Merger Agreement and agreements related thereto are further described in the Form 8-K, filed by us on April 25, 2022.
30
Business
Combination Period
At
a special meeting of the Company’s stockholders held on November 11, 2022, the stockholders of the Company approved the First Amendment
to the Second Amended and Restated Certificate of Incorporation of the Company, giving the Company the right to extend the date by which
the Company must (i) consummate a merger, capital stock exchange, asset acquisition, stock purchase, reorganization or similar business
combination involving the Company and one or more businesses, (ii) cease its operations if it fails to complete such business combination,
and (iii) redeem or repurchase 100% of the Company’s Class A Common Stock included as part of the units sold in the Initial Public
Offering from November 11, 2022 up to nine (9) one-month extensions to August 11, 2023. In connection with approval of the First Amendment
to the Second Amended and Restated Certificate of Incorporation of the Company, the Sponsor caused $0.045 per outstanding share of Class
A Common Stock, giving effect to redemptions made in connection with the special meeting, or approximately $122,920, to be deposited
in the Trust Account in connection with the exercise of the first monthly extension of the Extended Date to December 11, 2022. Nine subsequent
monthly extensions have since been exercised.
On
August 11, 2023, the Company held a “Special Meeting”. At the Special Meeting, the Company stockholders entitled to vote
at the Special Meeting (the “Stockholders”) cast their votes and approved the proposal (the “Trust Amendment Proposal”)
to authorize the Company to enter into Amendment No. 2 to the Trust Agreement (the “Trust Agreement Amendment”) to amend
the Trust Agreement to allow the Company to extend beyond August 11, 2023 the date by which either the Company must have completed its
initial business combination or Continental must liquidate the Trust Account established in connection with the IPO (the “Trust
Account”). Following approval of the Trust Amendment Proposal by the Stockholders, the Company and Continental promptly entered
into the Trust Agreement Amendment. The Company is able to extend its termination date in a series of up to nine (9) one-month extensions
until May 11, 2024 in exchange for depositing into Trust Account with Continental Stock Transfer and Trust Company the lesser of $75,000
or $0.045 per share for each public share outstanding (the “Extension Amount”). Two subsequednt monthly extensions of $75,000
has been exercised on August 11, 2023 and September 11, 2023.
In
connection with the voting on the Extension Amendment Proposal and the Trust Amendment Proposal at the Special Meeting, holders of 1,018,846
shares of Class A ordinary shares exercised the right to redeem such shares for cash.
On
October 17, 2023, the Company held a special meeting of its stockholders (the “Stockholders”) in lieu of the 2023 annual
meeting of stockholders (the “Special Meeting”) in connection with the transactions contemplated by that certain Agreement
and Plan of Merger dated April 25, 2022 (the “Merger Agreement”), by and among the Company, Data Knights Merger Sub, Inc.,
a Delaware corporation (“Merger Sub”), Data Knights, LLC, the Company’s sponsor, OneMedNet Solutions Corporation (formerly
named OneMedNet Corporation), a Delaware corporation, (“OneMedNet”), and Paul J. Casey, as seller representative (such transactions,
collectively, the “Business Combination”). At the Special Meeting, the Stockholders were asked to consider and vote on the
proposals identified in the definitive proxy statement/prospectus that the Company filed with the U.S. Securities and Exchange Commission
(the “SEC”) on September 21, 2023 (the “Definitive Proxy”). Proposals 1 through 7 set forth below were approved:
-
Proposal
1 : To approve an amendment to the Second Amendment to the Second Amended and Restated Certificate of Incorporation (the “Charter”)
effective prior to the consummation of the Business Combination, to remove from the Charter the redemption limitation contained under
Section 9.2(a) preventing the Company from closing a business combination if it would have less than $5,000,0001 of net tangible
assets (the “NTA Proposal”).
-
Proposal
2 : To approve and adopt the Merger Agreement and approve the transactions contemplated thereby (the “Business Combination
Proposal”).
-
Proposal
3 : To approve, for purposes of complying with Nasdaq Listing Rules 5635(a) and (b), the issuance of more than 20% of the issued
and outstanding Class A common stock and the resulting change in control in connection with the Business Combination (the “Nasdaq
Proposal”).
-
Proposal
4 : To approve the Third Amended and Restated Certificate of Incorporation, which shall become effective upon the closing of the
Business Combination (the “Charter Amendment Proposal”), including (i) the addition of a supermajority voting requirement
to amend the Surviving Corporation’s Bylaws, and (ii) the addition of a supermajority voting requirement to amend Articles
V (Board of Directors), VI (Stockholders), VII (Liability and Indemnification; Corporate Opportunity), VIII (Business Combinations),
IX (Exclusive Forum), and Article X (Amendments) to the Third Amended and Restated Certificate of Incorporation.
-
Proposal
4A : To approve the addition to Company’s Certificate of Incorporation of a super majority voting requirement to amend the
Surviving Corporation’s Bylaws (the “Bylaw Amendment Requirement”), as contained in the Third Amended and Restated
Certificate of Incorporation.
31
-
Proposal
4B : To approve the addition to the Company’s Certificate of Incorporation of a super majority voting requirement (the “Article
Amendment Requirement”) to amend Articles V (Board of Directors), VI (Stockholders), VII (Liability and Indemnification; Corporate
Opportunity), VIII (Business Combinations), IX (Exclusive Forum), and Article X (Amendments) of the Third Amended and Restated Certificate
of Incorporation.
-
Proposal
5 : To elect eight directors to serve on the Company’s board of directors following the consummation of the Business Combination
until the 2024 annual meeting of Stockholders, in the case of Class I directors, the 2025 annual meeting of Stockholders, in the
case of Class II directors, and the 2026 annual meeting of Stockholders, in the case of Class III directors, and, in each case, until
their respective successors are duly elected and qualified (the “Director Election Proposal”).
-
Proposal
6 : To approve the 2022 Equity Incentive Plan (the “Incentive Plan Proposal”).
-
Proposal
7 : To approve adjourning the Special Meeting to a later date or dates, if necessary to permit further solicitation and vote of
proxies if it is determined by the Company that more time is necessary or appropriate to approve one or more Proposals at the Special
Meeting (the “Adjournment Proposal”).
In
connection with the Special Meeting, certain Stockholders (the “Redeeming Stockholders”) holding 1,614,148 shares of Class
A Common Stock (after giving effect to withdrawals of redemptions) exercised their right to redeem such shares for a pro rata portion
of the funds held by Continental Stock Transfer & Trust Company, as trustee (“Continental”) in the trust account established
in connection with the Company’s initial public offering (the “Trust Account”). As a result, approximately $17.9 million
(approximately $11.12 per share) will be removed from the Trust Account to pay the Redeeming Stockholders, and approximately $1.1 million
will remain in the Trust Account.
On
November 7, 2023, the Company consummated the Business Combination with OneMedNet pursuant to Merger
Agreement, following the approval of the Business Combination at the Special Meeting. On November 7, 2023, at the closing of the
Business Combination pursuant to the Merger Agreement, Merger Sub merged with and into OneMedNet with OneMedNet surviving the Merger,
as a wholly-owned subsidiary of the Company, and the Company changed its name to “OneMedNet Corporation.”
Results
of Operations
We
have neither engaged in any operations nor generated any revenues to date. Our only activities from inception through September 30, 2023
were organizational activities, those necessary to prepare for our Initial Public Offering, described below, and, after our Initial Public
Offering, identifying a target company for an initial Business Combination. We do not expect to generate any operating revenues until
after the completion of our initial Business Combination. We generate non-operating income in the form of interest income on marketable
securities held in the Trust Accounts. We incur expenses as a result of being a public company (for legal, financial reporting, accounting
and auditing compliance), as well as for due diligence expenses.
For
the three months ended September 30, 2023, we had a net loss of $816,520, which consists of realized and unrealized gain and dividends
of $431,961, offset with operating expense of $908,077 and franchise tax expense of $10,400 and income tax provision of $87,713.
For
the three months ended September 30, 2022, we had a net income of $(46,551), which consists of unrealized gain from marketable securities
held in the Trust Account of $587,303, change in fair value of warrant liabilities of $(113,829) and offset by operating costs of $520,025.
For
the nine months ended September 30, 2023, we had a net loss of $907,660, which consists of realized and unrealized gain and dividends
of $1,102,363, offset with operating expense of $1,455,434 and franchise tax expense of $102,281 and income tax provision of $210,017.
For
the nine months ended September 30, 2022, we had a net income of $2,992,171, which consists of unrealized gain from marketable securities
held in the Trust Account of $779,706, change in fair value of warrant liabilities of $4,243,893 and offset by operating costs of $1,924,704.
32
Going
Concern, Liquidity and Capital Resources
As
of September 30, 2023 and December 31, 2022, we had cash of $1,537 and $30,870 outside of the Trust Account, respectively. We intend
to use the funds held outside the Trust Account primarily to identify and evaluate target businesses, perform business due diligence
on prospective target businesses, travel to and from the offices, plants or similar locations of prospective target businesses or their
representatives or owners, review corporate documents and material agreements of prospective target businesses, and structure, negotiate
and complete our initial business combination.
For
the nine months ended September 30, 2023, cash used in operating activities was $798,197.
For
the nine months ended September 30, 2022, cash used in operating activities was $796,537.
As
of September 30, 2023 and December 31, 2022, we had investments of $19,308,261 and $29,029,416 held in the Trust Accounts, respectively.
We intend to use substantially all of the funds held in the Trust Accounts, including any amounts representing interest earned on the
Trust Accounts (less taxes paid and deferred underwriting commissions) to complete our initial business combination. We may withdraw
interest to pay taxes. For the nine months ended September 30, 2023 and 2022, we withdraw $498,697 and $266,810 of interest earned on
the Trust Account pay Delaware Franchise Tax and Income Tax, respectively. To the extent that our capital stock or debt is used, in whole
or in part, as consideration to complete our initial business combination, the remaining proceeds held in the Trust Accounts will be
used as working capital to finance the operations of the target business or businesses, make other acquisitions and pursue our growth
strategies.
The
accompanying consolidated financial statements have been prepared in conformity with U.S. GAAP, which contemplates the continuation of
the Company as a going concern and the realization of assets and the satisfaction of liabilities in the normal course of business. The
consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. Further, we
have incurred and expect to continue to incur significant costs in pursuit of our financing and acquisition plans. Management plans to
address this uncertainty during the period leading up to the business combination; however, this cannot be guaranteed. The Company will
have until May 11, 2024, subject to nine one-month extensions, to consummate a business combination. If our initial business combination
is not consummated by May 11, 2024, less than one year after the date the financial statements are issued, then our existence will terminate,
and we will distribute all amounts in the trust account. The Company intends to complete a business combination before the liquidation
date, and no adjustments have been made to the carrying amounts of assets or liabilities should the company be required to liquidate
after such date. There can be no assurance that the Company will be able to consummate an initial business combination by May 11, 2024
and/or have sufficient working capital and borrowing capacity to meet its needs. Based upon the above analysis, management determined
that these conditions raise substantial doubt about the Company’s ability to continue as a going concern.
Off-Balance
Sheet Financing Arrangements
We
have no obligations, assets or liabilities, which would be considered off-balance sheet arrangements as of September 30, 2023 and December
31, 2022. We do not participate in transactions that create relationships with unconsolidated entities or financial partnerships, often
referred to as variable interest entities, which would have been established for the purpose of facilitating off-balance sheet arrangements.
We have not entered into any off-balance sheet financing arrangements, established any special purpose entities, guaranteed any debt
or commitments of other entities, or purchased any non-financial assets.
Contractual
Obligations
We
do not have any long-term debt, capital lease obligations, operating lease obligations or long-term liabilities, other than an agreement
to pay an affiliate of the Sponsor a monthly fee up to $10,000 for office space, utilities and secretarial and administrative support
services. We began incurring these fees on May 7, 2021 and will continue to incur these fees monthly until the earlier of the completion
of the Business Combination and our liquidation. For the nine months ended September 30, 2023 and 2022, we have incurred $90,000 in fees
under this agreement, respectively.
The
underwriters are entitled to a deferred fee of $4,025,000 in the aggregate. The deferred fee will become payable to the underwriters
from the amounts held in the Trust Accounts solely in the event that the Company completes a Business Combination, subject to the terms
of the underwriting agreement.
33
Related
Party Transactions
Working
Capital Loan
In
order to fund working capital deficiencies or finance transaction costs in connection with our initial business combination, our Sponsor
or an affiliate of our Sponsor or certain of our officers and directors may, but are not obligated to, loan us funds as may be required
(the “Working Capital Loans”). If we complete our initial business combination, we would repay such loaned amounts. In the
event that our initial business combination does not close, we may use a portion of the working capital held outside the Trust Account
to repay such loaned amounts but no proceeds from our Trust Account would be used for such repayment. Up to $1,500,000 of such loans
may be convertible into units identical to the Placement Units, at a price of $10.00 per unit at the option of the lender. As of September
30, 2023 and December 31, 2022, we had $477,548 and $207,081 in Working Capital Loans outstanding, respectively.
Extension
Loan
As
discussed above, on November 11, 2022, we held a special meeting of stockholders to seek stockholder approval of certain proposals to
extend the date by which we must consummate a business combination from November 11, 2022 to August 11, 2023 subject to nine one-month
extensions (each an “Extension”), each of which Extensions requiring us to cause to be deposited into the Trust Account an
amount equal $0.045 per unit sold in the Initial Public Offering (each such deposit an “Extension Payment”). On August 11,
2023, we held a special meeting of stockholders to seek stockholder approval of certain proposals to extend the date by which we must
consummate a business combination from August 11, 2023 to May 11, 2024 subject to nine one-month Extension, each of which Extensions
requiring us to cause to be deposited into the Trust Account an amount lesser of $75,000 or $0.045 per share for each public share outstanding
(the “Extension Amount”).
In
connection with the Extensions, the Sponsor agreed to loan us of the funds to make the associated Extension Payments (the “Extension
Loans”). As of September 30, 2023 and December 31, 2022, we had $3,556,278 and $2,545,838 in Extension Loans outstanding, respectively.
Introducing
Advisor Agreement
On
June 26, 2021, we entered into an introducing advisor agreement (the “Introducing Advisor Agreement”) with ARC Group Limited,
the Company’s financial advisor (“ARC”), pursuant to which ARC will make strategic introductions to the Company of
potential target companies and/or their subsidiaries, affiliates, or representatives (each an “Advisor Target”) who may be
interested in potential business combinations with the Company. In consideration for ARC’s services under the Introducing Advisor
Agreement, we agreed to (i) pay to ARC (a) a retainer of $50,000 upon execution of the Introducing Advisor Agreement and (b) a success
fee of $100,000 upon closing our initial business combination, and (ii) cause to be issued to ARC equity interests in the post-combination
company representing a five-percent (5%) ownership interest in the post-combination company, if at any time prior to June 25, 2022 (the
“Termination Date”), or within six (6) months thereafter, we closed on an initial business combination or any financing with
any Advisor Target or any affiliate of an Advisor Target (the “Equity Issuance”).
On
March 22, 2022, we and ARC entered into the First Amendment to the Introducing Advisor Agreement, pursuant to which both parties agreed
that we would pay to ARC an additional success fee equivalent to five percent (5%) on any PIPE that was brought by ARC in connection
with our initial business combination upon the closing of our initial business combination.
On
December 31, 2022, we and ARC entered into the Second Amendment to the Introducing Advisor Agreement, pursuant to which both parties
agreed to extend the Termination Date to December 31, 2024, and to change the performance condition for the Equity Issuance from the
closing of our initial business combination to the execution of a business combination agreement. On December 31, 2022, following the
execution of the Second Amendment to the Introducing Advisor Agreement, the performance condition for the Equity Issuance was deemed
to have been met, and ARC was issued 1,378,517 shares of the Company’s Class B Common Stock, up to 143,766 shares of which are
subject to forfeiture if our public stockholders exercise redemption rights with respect to any of our remaining outstanding shares of
Class A Common Stock.
34
Critical
Accounting Policies
The
preparation of financial statements and related disclosures in conformity with GAAP requires the Company’s management to make estimates
and assumptions that affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities at the date
of the financial statements, and income and expenses during the periods reported. Actual results could materially differ from those estimates.
The Company has identified the following as its critical accounting policies:
Use
of Estimates
The
preparation of condensed financial statements in conformity with GAAP requires the Company’s management to make estimates and assumptions
that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial
statements and the reported amounts of revenues and expenses during the reporting periods.
Making
estimates requires management to exercise significant judgment. It is at least reasonably possible that the estimate of the effect of
a condition, situation or set of circumstances that existed at the date of the financial statements, which management considered in formulating
its estimate, could change in the near term due to one or more future confirming events. Accordingly, the actual results could differ
significantly from those estimates.
Financial
Instruments
The
Company determines fair value based on assumptions that market participants would use in pricing an asset or liability in the principal
or most advantageous market. When considering market participant assumptions in fair value measurements, the following fair value hierarchy
distinguishes between observable and unobservable inputs, which are categorized in one of the following levels:
Level
1 Inputs: Unadjusted quoted prices for identical assets or instruments in active markets.
Level
2 Inputs: Quoted prices for similar instruments in active markets and quoted prices for identical or similar instruments in markets that
are not active and model derived valuations whose inputs are observable or whose significant value drivers are observable.
Level
3 Inputs: Significant inputs into the valuation model are unobservable.
The
Company does not have any recurring Level 2 or Level 3 assets or liabilities. The carrying value of the Company’s financial instruments
including its cash and accrued liabilities approximate their fair values principally because of their short-term nature.
Net
Income (Loss) Per Share of Common Stock
Net
income (loss) per share is computed by dividing net income (loss) by the weighted average number of common stock shares outstanding for
the period. The calculation of diluted income (loss) per share does not consider the effect of the warrants issued in connection with
the Initial Public Offering and warrants issued as components of the Private Placement Units (the “Placement Warrants”) since
the exercise of the warrants are contingent upon the occurrence of future events and the inclusion of such warrants would be anti-dilutive.
The
Company applies the two-class method in calculating earnings per share. The contractual formula utilized to calculate the redemption
amount approximates fair value. The Class feature to redeem at fair value means that there is effectively only one class of stock. Changes
in fair value are not considered a dividend of the purposes of the numerator in the earnings per share calculation. Net income per common
share is computed by dividing the pro rata net loss between the redeemable shares and the non-redeemable shares by the weighted average
number of common shares outstanding for each of the periods. The calculation of diluted income per common stock does not consider the
effect of the warrants issued in connection with the IPO since the exercise of the warrants are contingent upon the occurrence of future
events and the inclusion of such warrants would be anti-dilutive. The warrants are exercisable for 11,500,000 shares of common stock
in the aggregate.
35
Derivative
Financial Instruments
The
Company evaluates its financial instruments to determine if such instruments are derivatives or contain features that qualify as embedded
derivatives in accordance with ASC Topic 815, “Derivatives and Hedging”. For derivative financial instruments that are accounted
for as liabilities, the derivative instrument is initially recorded at its fair value on the grant date and is then re-valued at each
reporting date, with changes in the fair value reported in the statements of operations. The classification of derivative instruments,
including whether such instruments should be recorded as liabilities or as equity, is evaluated at the end of each reporting period.
Derivative liabilities are classified in the balance sheet as current or non-current based on whether net-cash settlement or conversion
of the instrument could be required within 12 months of the balance sheet date.
Warrant
Liabilities
The
Company accounts for its warrants in accordance with the guidance contained in ASC 815-40 under which the warrants do not meet the criteria
for equity treatment and must be recorded as liabilities. Accordingly, the Company classifies the warrants as liabilities at their fair
value and adjusts the Warrants to fair value at each reporting period. This liability is subject to re-measurement at each balance sheet
date until exercised, and any change in fair value is recognized in the statements of operations. The warrants for periods where no observable
traded price was available are valued using a binomial/lattice model. For periods subsequent to the detachment of the public warrants
from the public units, the public warrant quoted market price will be used as the fair value as of each relevant date.
Class
A Common stock subject to possible redemption
The
Company accounts for its common stock subject to possible redemption in accordance with the guidance in Accounting Standards Codification
(“ASC”) Topic 480 “Distinguishing Liabilities from Equity.” Common stock subject to mandatory redemption (if
any) is classified as a liability instrument and is measured at fair value. Conditionally redeemable common stock (including common stock
that features redemption rights that are either within the control of the holder or subject to redemption upon the occurrence of events
not solely within the Company’s control) is classified as temporary equity. At all other times, common stock is classified as stockholders’
equity. The Company’s common stock features certain redemption rights that are outside of the Company’s control and subject
to occurrence of uncertain future events. Accordingly, as of September 30, 2023, there were 2,297,973 shares of Class A Common Stock
outstanding, excluding 1,712,698 shares of Class A Common Stock are subject to possible redemption.
Recent
Accounting Pronouncements
In
August 2020, the FASB issued Accounting Standards Update (“ASU”) No. 2020-06, “Debt—Debt with Conversion and
Other Options (Subtopic 470-20) and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Accounting
for Convertible Instruments and Contracts in an Entity’s Own Equity” (“ASU 2020-06”), which simplifies accounting
for convertible instruments by removing major separation models required under current U.S. GAAP. The ASU also removes certain settlement
conditions that are required for equity-linked contracts to qualify for the derivative scope exception, and it simplifies the diluted
earnings per share calculation in certain areas. ASU 2020-06 is effective for fiscal years beginning after December 15, 2023 and should
be applied on a full or modified retrospective basis, with early adoption permitted beginning on January 1, 2021. The Company is currently
assessing the impact, if any, that ASU 2020-06 would have on its financial position, results of operations or cash flows.
Management
does not believe that any other recently issued, but not yet effective, accounting pronouncements, if currently adopted, would have a
material effect on the Company’s financial statements.
Item
3. Quantitative and Qualitative Disclosures About Market Risk
As
of September 30, 2023, we were not subject to any market or interest rate risk. Following the consummation of our Initial Public Offering,
the net proceeds received into the Trust Account, have been invested in U.S. government treasury bills, notes or bonds with a maturity
of 185 days or less or in certain money market funds that invest solely in US treasuries. Due to the short-term nature of these investments,
we believe there will be no associated material exposure to interest rate risk.
36
Item
4. Controls and Procedures
Evaluation
of Disclosure Controls and Procedures
Under
the supervision and with the participation of our management, including our Chief Executive Officer and Chief Financial Officer, we conducted
an evaluation of the effectiveness of our disclosure controls and procedures as of the end of the fiscal quarter ended September 30,
2023, as such term is defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act. Based upon that evaluation, our chief executive
officer and chief financial officer have concluded that during the period covered by this report, our disclosure controls and procedures
were not effective.
Disclosure
controls are procedures that are designed with the objective of ensuring that information required to be disclosed in our reports filed
under the Exchange Act, such as this report, is recorded, processed, summarized, and reported within the time period specified in the
SEC’s rules and forms. Disclosure controls are also designed with the objective of ensuring that such information is accumulated
and communicated to our management, including our Chief Executive Officer and Chief Financial Officer, as appropriate to allow timely
decisions regarding required disclosure.
Our
management evaluated, with the participation of our Chief Executive Officer and Principal Financial Officer (our “Certifying Officers”),
the effectiveness of our disclosure controls and procedures as of September 30, 2023, pursuant to Rule 13a-15(b) under the Exchange Act.
Based upon that evaluation, our Certifying Officers concluded that, as of September 30, 2023, our disclosure controls and procedures
were not effective, due to the previously disclosed material weakness in our internal control over financial reporting relating to the
accounting treatment for complex financial instruments and the failure to properly account for and disclose such instruments, in addition
to a material weakness in internal control related to the lack of review controls over financial reporting , required filings and
related disclosures.
Management’s
Report on Internal Controls over Financial Reporting
As
required by SEC rules and regulations implementing Section 404 of the Sarbanes-Oxley Act, our management is responsible for establishing
and maintaining adequate internal control over financial reporting. Our internal control over financial reporting is designed to provide
reasonable assurance regarding the reliability of financial reporting and the preparation of our consolidated financial statements for
external reporting purposes in accordance with GAAP. Our internal control over financial reporting includes those policies and procedures
that:
(1)
pertain to the maintenance of records that, in reasonable detail, accurately and fairly reflect the transactions and dispositions of
the assets of our company,
(2)
provide reasonable assurance that transactions are recorded as necessary to permit preparation of consolidated financial statements in
accordance with GAAP, and that our receipts and expenditures are being made only in accordance with authorizations of our management
and directors, and
(3)
provide reasonable assurance regarding prevention or timely detection of unauthorized acquisition, use or disposition of our assets that
could have a material effect on the consolidated financial statements.
37
Because
of its inherent limitations, internal control over financial reporting may not prevent or detect errors or misstatements in our consolidated
financial statements. Also, projections of any evaluation of effectiveness to future periods are subject to the risk that controls may
become inadequate because of changes in conditions, or that the degree or compliance with the policies or procedures may deteriorate.
Management assessed the effectiveness of our internal control over financial reporting as of September 30, 2023. In making these assessments,
management used the criteria set forth by the Committee of Sponsoring Organizations of the Treadway Commission (COSO) in Internal Control
— Integrated Framework (2013). Based on our assessments and those criteria, management determined that we did not maintain effective
internal control over financial reporting as of September 30, 2023, due to the material weakness in our internal control over financial
reporting relating to the Company’s accounting for complex financial instruments and related disclosure in addition to a material
weakness in internal control related to the lack of review controls over financial reporting, required filings and related disclsoures.
Management
has implemented remediation steps to improve our internal control over financial reporting. Specifically, we expanded and improved our
review process for complex securities and related accounting standards. We plan to further improve this process by enhancing access to
accounting literature, identification and consideration of third-party professionals with whom to consult regarding complex accounting
applications and implementing additional layers of reviews in the financial close process.
Changes
in Internal Control over Financial Reporting
There
was no change in our internal control over financial reporting that occurred during the quarter ended September 30, 2023 covered by this
Quarterly Report on Form 10-Q that has materially affected, or is reasonably likely to materially affect, our internal control over financial
reporting, with the exception of the below.
Management
noted a lack of review controls over the financial accounting close, required filings and reporting process that resulted in an erroneously
filed Quarterly Report on Form 10-Q which is being corrected with this amended filing.
The
Chief Executive Officer and Chief Financial Officer performed additional accounting and financial analyses and other post-closing procedures
including consulting with subject matter experts related to the accounting for temporary and permanent equity and the restatement of
the Prior Financials. The Company’s management has expended, and will continue to expend, a substantial amount of effort and resources
for the remediation of the material weakness and improvement of our internal control over financial reporting. The Company’s management
will review the financial statement close process and perform a more thorough review of the closing process, financial statements, filing
and related workbooks and schedules. While we have processes to properly identify and evaluate the appropriate accounting technical pronouncements
and other literature for all significant or unusual transactions, we have expanded and will continue to improve these processes to ensure
that the nuances of such transactions are effectively evaluated in the context of the increasingly complex accounting standards.
38
PART
II - OTHER INFORMATION
Item
1. Legal Proceedings
None.
Item
1A. Risk Factors
As
of the date of this Quarterly Report on Form 10-Q, there have been no material changes to the risk factors disclosed in the Company’s
Annual Report on Form 10-K for the year ended December 31, 2022, except we may disclose changes to such factors or disclose additional
factors from time to time in our future filings with the SEC. Any of these factors could result in a significant or material adverse
effect on our results of operations or financial condition. Additional risk factors not presently known to us or that we currently deem
immaterial may also impair our business or results of operations.
Item
2. Unregistered Sale of Equity Securities and Use of Proceeds.
(a)
Unregistered Sales of Equity Securities
None.
(b)
Use of Proceeds from the Public Offering
None.
(c)
Purchase of Equity Securities by the Issuer and Affiliated Purchasers
None.
Item
3. Defaults Upon Senior Securities
None.
Item
4. Mine Safety Disclosures
Not
Applicable
Item
5. Other Information
None.
39
Item
6. Exhibits
The
following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.
No.
Description
of Exhibit
2.1
Agreement
and Plan of Merger, dated April 25, 2022, by and among the Company, Data Knights Merger Sub, Inc., Data Knights, LLC, OneMedNet Solutions
Corporation, and Paul J. Casey (incorporated by reference to Exhibit 2.1 to the Company’s Form 8-K, filed with the SEC on April
25, 2022).
3.1
Third
Amended and Restated Certificate of Incorporation of the Company (incorporated by reference to Exhibit 3.1 to the Company’s
Form 8-K, filed with the SEC on November 13, 2023)
3.2
Amended
and Restated Bylaws of the Company (incorporated by reference to Exhibit 3.2 to the Company’s Form 8-K, filed with the SEC
on November 13, 2023)
10.1
Amendment
No. 2 to Investment Management Trust Agreement (incorporated by reference to Exhibit 10.1 to the Company’s Form 8-K, filed
with the SEC on August 11, 2023)
31.1*
Certification
of Principal Executive Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
31.2*
Certification
of Principal Financial Officer Pursuant to Securities Exchange Act Rules 13a-14(a) and 15(d)-14(a), as adopted Pursuant to Section
302 of the Sarbanes-Oxley Act of 2002
32.1**
Certification
of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
32.2**
Certification
of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of
2002
101.INS*
Inline
XBRL Instance Document
101.CAL*
Inline
XBRL Taxonomy Extension Calculation Linkbase Document
101.SCH*
Inline
XBRL Taxonomy Extension Schema Document
101.DEF*
Inline
XBRL Taxonomy Extension Definition Linkbase Document
101.LAB*
Inline
XBRL Taxonomy Extension Labels Linkbase Document
101.PRE*
Inline
XBRL Taxonomy Extension Presentation Linkbase Document
104*
Cover
Page Interactive Data File (Embedded within the Inline XBRL document and included in Exhibit)
*
Filed herewith.
**
Furnished.
40
SIGNATURES
Pursuant
to the requirements of Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the
undersigned, thereunto duly authorized.
ONEMEDNET
CORPORATION
Date:
December 15, 2023
/s/
Paul J. Casey
Name:
Paul
J. Casey
Title:
Chief
Executive Officer
(Principal
Executive Officer)
Date:
December 15, 2023
/s/
Lisa Embree
Name:
Lisa
Embree
Title:
Chief
Financial Officer
(Principal
Financial and Accounting Officer)
41
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.