2 unchanged sentences
Introduction and Certain Cautionary Statements
−Removed: As used in this Quarterly Report on Form 10-Q for the period ended
−Removed: March 31, 2025 (this “Quarterly Report on Form 10-Q”), unless the context requires otherwise, references to the “Company,”
−Removed: “we,” “us,” and “our” refer to Safe & Green Holdings Corp.
−Removed: and its subsidiaries.
−Removed: The following
−Removed: discussion and analysis of the financial condition and results of our operations should be read in conjunction with our unaudited condensed
−Removed: consolidated financial statements and related notes and schedules included elsewhere in this Quarterly Report on Form 10-Q and with our
−Removed: audited condensed consolidated financial statements and notes for the year ended December 31, 2024, which were included in our Annual
−Removed: Report on Form 10-K for the year then ended December 31, 2024, as filed with the Securities and Exchange Commission (the “SEC”)
−Removed: on March 31, 2025 (the “2024 Form 10-K”).
−Removed: This discussion, particularly information with respect to our future operations,
−Removed: includes forward-looking statements that involve risks and uncertainties as described under the heading “Special note regarding
−Removed: forward-looking statements” in this Quarterly Report on Form10-Q.
−Removed: You should review the disclosure under the heading “Risk
−Removed: Factors” in the 2024 Form 10-K and in this Quarterly Report on Form 10-Q for a discussion for important factors that could cause
−Removed: our actual results to differ materially from those anticipated in these forward-looking statements.
+Added: As used in this Quarterly Report on Form 10-Q
+Added: for the period ended March 31, 2025 (this “Quarterly Report on Form 10-Q”), unless the context requires otherwise, references
+Added: to the “Company,” “we,” “us,” and “our” refer to Safe & Green Holdings Corp.
+Added: subsidiaries.
+Added: The following discussion and analysis of the financial condition and results of our operations should be read in conjunction
+Added: with our unaudited condensed consolidated financial statements and related notes and schedules included elsewhere in this Quarterly Report
+Added: on Form 10-Q and with our audited condensed consolidated financial statements and notes for the year ended December 31, 2024, which were
+Added: included in our Annual Report on Form 10-K for the year then ended December 31, 2024, as filed with the Securities and Exchange Commission
+Added: (the “SEC”) on March 31, 2025 (the “2024 Form 10-K”).
+Added: This discussion, particularly information with respect to
+Added: our future operations, includes forward-looking statements that involve risks and uncertainties as described under the heading “Special
+Added: note regarding forward-looking statements” in this Quarterly Report on Form10-Q.
+Added: You should review the disclosure under the heading
+Added: “Risk Factors” in the 2024 Form 10-K and in this Quarterly Report on Form 10-Q for a discussion for important factors that
+Added: could cause our actual results to differ materially from those anticipated in these forward-looking statements.
Special note regarding forward-looking statements
81 unchanged sentences
We operate in the following four segments:
−Removed: (i) construction;
+Added: construction;
(ii) medical;
1 unchanged sentence
and (iv) environmental.
−Removed: The construction segment designs and constructs modular structures built in our factories using
−Removed: raw materials that are Made-in-America.
−Removed: In the medical segment we use our modular technology to offer turnkey solutions to medical testing
−Removed: and treatment and generating revenue from medical testing..
−Removed: The environmental segment, the newest segment, is a sustainable medical and
−Removed: waste management solution that has a patented technology to collect waste and treat waste for safe disposal.
+Added: The construction segment designs and constructs modular structures
+Added: built in our factories using raw materials that are Made-in-America.
+Added: In the medical segment we use our modular technology to offer turnkey
+Added: solutions to medical testing and treatment and generating revenue from medical testing..
+Added: The environmental segment, the newest segment,
+Added: is a sustainable medical and waste management solution that has a patented technology to collect waste and treat waste for safe disposal.
We are a provider of modular facilities (“Modules”).
23 unchanged sentences
risk to the public health than residential household waste.
−Removed: In connection with our acquisition
−Removed: of NAHD we now operate in the oil and gas industry.
+Added: In connection with our acquisition of NAHD we
+Added: now operate in the oil and gas industry.
During 2024, NAHD acquired Olenox Corp.
(“Olenox”), a Wyoming corporation.
−Removed: Olenox is an advanced energy company with three vertically integrated business units:
−Removed: Oil & Gas Production, Energy Services, and Energy
−Removed: Technologies.
−Removed: The company specializes in acquiring and revitalizing underdeveloped energy assets, leveraging proprietary plasma pulse
−Removed: and ultrasonic cleaning tools to enhance production efficiency while reducing environmental impact.
−Removed: Olenox’s strategic focus on
−Removed: distressed oil and gas fields in Texas, Oklahoma, and Kansas has resulted in significant production growth, positioning the company for
−Removed: long-term success in the energy sector.
+Added: is an advanced energy company with three vertically integrated business units:
+Added: Oil & Gas Production, Energy Services, and Energy Technologies.
+Added: The company specializes in acquiring and revitalizing underdeveloped energy assets, leveraging proprietary plasma pulse and ultrasonic
+Added: cleaning tools to enhance production efficiency while reducing environmental impact.
+Added: Olenox’s strategic focus on distressed oil
+Added: and gas fields in Texas, Oklahoma, and Kansas has resulted in significant production growth, positioning the company for long-term success
+Added: in the energy sector.
Additionally, during 2024, NAHD acquired Machfu, Inc.
(“Machfu”), a Delware corporation.
−Removed: Olenox is an advanced energy company with three vertically integrated business units:
−Removed: Oil & Gas Production, Energy Services, and Energy
−Removed: Technologies.
−Removed: The company specializes in acquiring and revitalizing underdeveloped energy assets, leveraging proprietary plasma pulse
−Removed: and ultrasonic cleaning tools to enhance production efficiency while reducing environmental impact.
−Removed: Olenox’s strategic focus on
−Removed: distressed oil and gas fields in Texas, Oklahoma, and Kansas has resulted in significant production growth, positioning the company for
−Removed: long-term success in the energy sector.
+Added: advanced energy company with three vertically integrated business units:
+Added: Oil & Gas Production, Energy Services, and Energy Technologies.
+Added: The company specializes in acquiring and revitalizing underdeveloped energy assets, leveraging proprietary plasma pulse and ultrasonic
+Added: cleaning tools to enhance production efficiency while reducing environmental impact.
+Added: Olenox’s strategic focus on distressed oil
+Added: and gas fields in Texas, Oklahoma, and Kansas has resulted in significant production growth, positioning the company for long-term success
+Added: in the energy sector.
Recent Developments
−Removed: On January 22, 2025, SG Building entered
−Removed: into a Cash Advance Agreement (the “Core Cash Advance Agreement”) with Core Funding Source LLC (“Core”) pursuant
−Removed: to which SG Building sold to Pawn $104,930 of its future receivables for a purchase price of $70,000, less underwriting fees and expenses
+Added: On January 22, 2025, SG Building entered into
+Added: a Cash Advance Agreement (the “Core Cash Advance Agreement”) with Core Funding Source LLC (“Core”) pursuant to
+Added: which SG Building sold to Pawn $104,930 of its future receivables for a purchase price of $70,000, less underwriting fees and expenses
paid, for net funds provided of $63,000.
3 unchanged sentences
Core, among other remedies, can demand payment in full of all amounts remaining due under the Core Cash Advance Agreement.
−Removed: On January 22, 2025, the Company issued
−Removed: a promissory note (the “January 1800 Diagonal Note”) in favor of 1800 Diagonal in the principal amount of $143,750
−Removed: for a purchase price of $125,000, representing an original issue discount of $18,750.
+Added: On January 22, 2025, the Company issued a promissory
+Added: note (the “January 1800 Diagonal Note”) in favor of 1800 Diagonal in the principal amount of $143,750 for a
+Added: purchase price of $125,000, representing an original issue discount of $18,750.
A one-time interest charge of twelve percent
8 unchanged sentences
The January 1800 Diagonal Note has default terms similar to the 1800 Diagonal Note as described above.
−Removed: On February 12, 2025, the Company executed and issued a Promissory
−Removed: Note (“Note”) in favor of Firstfire Global Opportunities Fund, LLC (the “Firstfire”) in the aggregate principal
−Removed: amount of $360,000 (the “Firstfire Principal”), and an accompanying Securities Purchase Agreement, executed on February 12,
−Removed: 2025 (the “Firstfire SPA”).
+Added: On February 12, 2025, the Company executed and
+Added: issued a Promissory Note (“Note”) in favor of Firstfire Global Opportunities Fund, LLC (the “Firstfire”) in the
+Added: aggregate principal amount of $360,000 (the “Firstfire Principal”), and an accompanying Securities Purchase Agreement, executed
+Added: on February 12, 2025 (the “Firstfire SPA”).
The Note was purchased by Firstfire for a purchase
118 unchanged sentences
closing price of the Common Stock on the date of the Event of Default, or (iii) $0.52.
−Removed: On March 27, 2025, the Company executed and issued a Promissory Note
−Removed: (“Note”) in favor of Generating Alpha Ltd.
−Removed: (the “Generating”) in the aggregate principal amount of $375,700 (the
−Removed: “Principal”), and an accompanying Securities Purchase Agreement (the “SPA”) and Registration Rights Agreement
+Added: On March 27, 2025, the Company executed and issued
+Added: a Promissory Note (“Note”) in favor of Generating Alpha Ltd.
+Added: (the “Generating”) in the aggregate principal amount
+Added: of $375,700 (the “Principal”), and an accompanying Securities Purchase Agreement (the “SPA”) and Registration
+Added: Rights Agreement (the “RRA”).
The Note was purchased by Generating for a purchase
40 unchanged sentences
Nasdaq Compliance
−Removed: On May 13, 2025, Safe
−Removed: & Green Holdings Corp.
−Removed: (the “Company”) received a notification letter from the Listing Qualifications Department of The
−Removed: Nasdaq Stock Market LLC (“Nasdaq”), stating that based on its review of the Company’s public filings with the Securities
−Removed: and Exchange Commission (the “SEC”), its staff has determined to delist the Company’s securities pursuant to its discretionary
−Removed: authority under Listing Rule 5101.
−Removed: Specifically, as set forth in the letter, Nasdaq’s staff determined that the Company’s
−Removed: issuance of securities pursuant to the securities purchase agreement dated April 14, 2025, particularly the Series B warrants exercisable
−Removed: on an alternate cashless basis as described in the Company’s prior SEC filings, raises public interest concerns because the issuance
−Removed: resulted in substantial dilution for its shareholders.
−Removed: Accordingly, as set forth in the letter, this matter serves as an additional basis
−Removed: for delisting the Company’s securities from Nasdaq.
−Removed: The letter serves as
−Removed: a formal notification that the Nasdaq Hearings Panel (the “Panel”) will consider this matter in rendering a determination
−Removed: regarding the Company’s continued listing on Nasdaq.
−Removed: Pursuant to Listing Rule 5810(d), the Company should present its views with
−Removed: respect to this additional deficiency at its upcoming Panel hearing.
−Removed: As of the date hereof,
−Removed: the Company has submitted an appeal of this determination prior to the appeal deadline of May 20, 2025, and will submit a compliance plan
−Removed: to the Panel in connection with same.
−Removed: The Company also plans to apply for trading on the OTCQB market maintained by OTC Markets Group
−Removed: to address the risk of delisting from Nasdaq in the event of an unfavorable Panel decision.
−Removed: Additionally, as previously
−Removed: disclosed, on December 12, 2024, the Nasdaq Staff (the “Staff”) had notified the Company that its bid price of its common
−Removed: stock (the “Common Stock”) had closed at less than $1 per share over the previous 30 consecutive business days, and, as a
−Removed: result, did not comply with Nasdaq Listing Rule 5550(a)(2), In accordance with Listing Rule 5810(c)(3)(A), the Company was provided 180
−Removed: calendar days, or until June 10, 2025, to regain compliance with the Nasdaq Listing Rules, as set forth above.
−Removed: As of June 10, 2025, the
−Removed: Company has not regained compliance with the Nasdaq Listing Rules, and the Staff has determined that the Company is not eligible for a
−Removed: second 180 day period.
−Removed: The Nasdaq hearing panel
−Removed: has notified the Company that it will also consider this matter, along with the public interest concern matter, in rendering a determination
−Removed: regarding the Company’s continued listing on the Nasdaq Capital Market.
−Removed: The Company’s hearing
−Removed: to address these matters with the Nasdaq hearing panel is scheduled for June 17, 2025.
−Removed: On June 11, 2025, the
−Removed: Company received a notification letter from the Listing Qualifications Department of Nasdaq, stating that the Company has not regained
−Removed: compliance with the Rule and Staff has determined that the Company is not eligible for a second 180 day period.
−Removed: Specifically, the Company
−Removed: has appealed a Staff Delist Determination of a public interest concern in connection with a securities purchase agreement that the Company
−Removed: entered into in April 2025.1 Accordingly, this matter serves as an additional basis for delisting the Company’s securities from
−Removed: The Nasdaq Stock Market.
−Removed: This was a formal notification that the Nasdaq Hearings Panel (the
−Removed: “Panel”) will consider this matter in rendering a determination regarding the Company’s continued listing on The Nasdaq
−Removed: Capital Market.
−Removed: Pursuant to Listing Rule 5810(d), the Company should present its views with respect to this additional deficiency at its
−Removed: Panel hearing.
−Removed: If the Company fails to address the aforementioned issue, the Panel will consider the record as presented at the hearing
−Removed: and will make its determination based upon that information.
+Added: On May 13, 2025, Safe& Green Holdings Corp.
+Added: (the “Company”) received a notification letter from the Listing Qualifications Department of The Nasdaq Stock Market LLC (“Nasdaq”),
+Added: stating that based on its review of the Company’s public filings with the Securities and Exchange Commission (the “SEC”),
+Added: its staff has determined to delist the Company’s securities pursuant to its discretionary authority under Listing Rule 5101.
+Added: Specifically,
+Added: as set forth in the letter, Nasdaq’s staff determined that the Company’s issuance of securities pursuant to the securities
+Added: purchase agreement dated April 14, 2025, particularly the Series B warrants exercisable on an alternate cashless basis as described in
+Added: the Company’s prior SEC filings, raises public interest concerns because the issuance resulted in substantial dilution for its shareholders.
+Added: Accordingly, as set forth in the letter, this matter serves as an additional basis for delisting the Company’s securities from Nasdaq.
+Added: The letter serves as a formal notification that
+Added: the Nasdaq Hearings Panel (the “Panel”) will consider this matter in rendering a determination regarding the Company’s
+Added: continued listing on Nasdaq.
+Added: Pursuant to Listing Rule 5810(d), the Company should present its views with respect to this additional deficiency
+Added: at its upcoming Panel hearing.
+Added: As of the date hereof, the Company has submitted
+Added: an appeal of this determination prior to the appeal deadline of May 20, 2025, and will submit a compliance plan to the Panel in connection
+Added: The Company also plans to apply for trading on the OTCQB market maintained by OTC Markets Group Inc.
+Added: to address the risk of
+Added: delisting from Nasdaq in the event of an unfavorable Panel decision.
+Added: Additionally, as previously disclosed, on December
+Added: 12, 2024, the Nasdaq Staff (the “Staff”) had notified the Company that its bid price of its common stock (the “Common
+Added: Stock”) had closed at less than $1 per share over the previous 30 consecutive business days, and, as a result, did not comply with
+Added: Nasdaq Listing Rule 5550(a)(2), In accordance with Listing Rule 5810(c)(3)(A), the Company was provided 180 calendar days, or until June
+Added: 10, 2025, to regain compliance with the Nasdaq Listing Rules, as set forth above.
+Added: As of June 10, 2025, the Company has not regained compliance
+Added: with the Nasdaq Listing Rules, and the Staff has determined that the Company is not eligible for a second 180 day period.
+Added: The Nasdaq hearing panel has notified the Company
+Added: that it will also consider this matter, along with the public interest concern matter, in rendering a determination regarding the Company’s
+Added: continued listing on the Nasdaq Capital Market.
+Added: The Company’s hearing to address these matters
+Added: with the Nasdaq hearing panel is scheduled for June 17, 2025.
+Added: On June 11, 2025, the Company received a notification
+Added: letter from the Listing Qualifications Department of Nasdaq, stating that the Company has not regained compliance with the Rule and Staff
+Added: has determined that the Company is not eligible for a second 180 day period.
+Added: Specifically, the Company has appealed a Staff Delist Determination
+Added: of a public interest concern in connection with a securities purchase agreement that the Company entered into in April 2025.1 Accordingly,
+Added: this matter serves as an additional basis for delisting the Company’s securities from The Nasdaq Stock Market.
+Added: This was a formal notification that the Nasdaq
+Added: Hearings Panel (the “Panel”) will consider this matter in rendering a determination regarding the Company’s continued
+Added: listing on The Nasdaq Capital Market.
+Added: Pursuant to Listing Rule 5810(d), the Company should present its views with respect to this additional
+Added: deficiency at its Panel hearing.
+Added: If the Company fails to address the aforementioned issue, the Panel will consider the record as presented
+Added: at the hearing and will make its determination based upon that information.
+Added: On July 8, 2025, the Company received a decision letter from the Nasdaq
+Added: Hearings Panel (the “Panel”) granting the Company’s request for continued listing on the Nasdaq Capital Market.
+Added: decision is conditioned on the Company maintaining full compliance with all continued listing requirements of the Nasdaq Capital Market
+Added: by August 28, 2025.
+Added: On or before August 28, 2025, the Company must effect a reverse stock split and demonstrate compliance with Nasdaq
+Added: Listing Rule 5550(a)(2) by achieving a closing bid price of $1.00 or more per share for at least ten (10) consecutive business days.
+Added: On or before July 18, 205, the Company must publicly disclose that
+Added: it has restructured the terms of its April 2025 offering to eliminate the Class B warrants and provide Nasdaq with confirmation that no
+Added: shares underlying the Class B warrants were issued.
+Added: The Panel’s decision follows the Company’s hearing before
+Added: the Panel on June 17, 2025, during which the Company presented a plan to regain compliance, including its intention to implement a reverse
+Added: stock split and restructure certain previously issued warrants to mitigate dilution concerns.
+Added: The company intends to satisfy the conditions imposed by the Panel
+Added: within the required timeframes.
+Added: However, there can be no assurance that the Company will be able to do so.
Results of Operations
−Removed: Three Months Ended March 31, 2025 and 2024:
+Added: Six Months Ended June 30, 2025 and 2024:
+Added: For the Six Months
Total revenue
5 unchanged sentences
Total loss before income tax
+Added: (10,159,560 )
Common stock deemed dividend
3 unchanged sentences
$ (9,113,031 )
−Removed: During the three months ended March 31, 2025,
−Removed: we derived revenue primarily from our construction segment.
−Removed: Total revenue for the three months ended March 31, 2025 was $566,354 compared
−Removed: to $968,115 for the three months ended March 31, 2024.
+Added: During the six months ended June 30, 2025, we
+Added: derived revenue primarily from our construction segment.
+Added: Total revenue for the six months ended June 30, 2025 was $1,287,705 compared
+Added: to $2,179,369 for the six months ended June 30, 2024.
This decrease of $891,664, or approximately 43%, was mainly driven by a decrease
1 unchanged sentence
Cost of Revenue and Gross Profit
+Added: Cost of revenue was $2,605,928 for the six months
+Added: ended June 30, 2025, compared to $1,739,232 for the six months ended June 30, 2024.
+Added: The increase of $866,696, or an increase of approximately
+Added: 50%, is primarily related to losses on construction jobs recognized during the six months ended June 30, 2025.
+Added: Gross loss was $(1,318,223) and $(440,137) for the six months
+Added: ended June 30, 2025 and 2024, respectively.
+Added: Gross profit (loss) margin percentage decreased
+Added: to (57)% for the six months ended June 30, 2025 compared to 33% for the six months ended June 30, 2024 primarily due to increased losses
+Added: on construction jobs recognized during the six months ended June 30, 2025.
+Added: Operating Expenses
+Added: Payroll and related expenses for the six months
+Added: ended June 30, 2025 were $1,293,532 compared to $2,386,066 for the six months ended June 30, 2024.
+Added: This decrease was primarily caused
+Added: by a decrease in the vesting of restricted stock units during the six months ended June 30, 2025 as compared to the prior year
+Added: Other operating expenses (general and administrative
+Added: expenses and marketing and business development expenses) for the six months ended June 30, 2025 were $2,908,007 compared to $1,475,688
+Added: for the six months ended June 30, 2024.
+Added: This increase was due to an overall increase in operating expenses spend during the six
+Added: months ended June 30, 2025.
+Added: Other Income (Expense)
+Added: There was $49,873 of other income for the six
+Added: months ended June 30, 2025, and $183,982 for the six months ended June, 2024.
+Added: Interest expense for the six months ended June 30,
+Added: 2025 and 2024 was $1,539,089 and $1,540,270, respectively..
+Added: There was a change in fair value of equity-based investments of $0 and
+Added: $5,210,625 recognized for the six months ended June 30, 2025 and 2024, respectively.
+Added: Additionally, there was $180,600 loss on sales of
+Added: equity investments recognized during the six months ended June 30, 2024.
+Added: Three Months Ended June 30, 2025 and 2024:
+Added: For the Three Months
+Added: Total revenue
+Added: Total cost of revenue
+Added: Total payroll and related expenses
+Added: Total other operating expenses
+Added: Total operating loss
+Added: Total other expense
+Added: Total loss before income tax
+Added: Net loss attributable to common stockholders
+Added: $ (4,573,870 )
+Added: $ (4,677,000 )
+Added: During the three months ended June 30, 2025, we
+Added: derived revenue primarily from our construction segment.
+Added: Total revenue for the three months ended June 30, 2025 was $721,351 compared
+Added: to $1,211,254 for the three months ended June 30, 2024.
+Added: This decrease of $489,903, or approximately 43%, was mainly driven by a decrease
+Added: in construction services due to less jobs in progress.
+Added: Cost of Revenue and Gross Profit
Cost of revenue was $1,715,819 for the three months
−Removed: ended March 31, 2025, compared to $644,983 for the three months ended March 31, 2024.
+Added: ended June 30, 2025, compared to $1,094,249 for the three months ended June 30, 2024.
The increase of $621,570, or a increase of
−Removed: approximately 38%, is primarily related to the recognition of a reversal of construction losses on construction services during the three
−Removed: months ended March 31, 2024.
+Added: approximately 50%, is primarily related to losses on construction jobs recognized during the six months ended June 30, 2025.
Gross profit (loss) was $(994,468) and $117,005 for the three
−Removed: months ended March 31, 2025 and 2024, respectively.
+Added: months ended June 30, 2025 and 2024, respectively.
Gross profit (loss) margin percentage decreased
−Removed: to (57)% for the three months ended March 31, 2025 compared to 33% for the three months ended March 31, 2024 primarily due to increased
−Removed: losses on construction jobs recognized during the three months ended March 31, 2025.
+Added: to (57)% for the three months ended June 30, 2025 compared to 33% for the three months ended June 30, 2024 primarily due to increased
+Added: losses on construction jobs recognized during the three months ended June 30, 2025.
Operating Expenses
Payroll and related expenses for the three months
−Removed: ended March 31, 2025 were $555,738 compared to $1,251,982 for the three months ended March 31, 2024.
−Removed: This decrease was primarily
−Removed: caused by a decrease in the vesting of restricted stock units during the three months ended March 31, 2025 as compared to the
−Removed: prior year period.
+Added: ended June 30, 2025 were $737,794 compared to $1,134,084 for the three months ended June 30, 2024.
+Added: This decrease was primarily caused
+Added: by a decrease in the vesting of restricted stock units during the three months ended June 30, 2025 as compared to the prior
Other operating expenses (general and administrative
−Removed: expenses and marketing and business development expenses) for the three months ended March 31, 2025 were $952,489 compared to $601,733
−Removed: for the three months ended March 31, 2024.
+Added: expenses and marketing and business development expenses) for the three months ended June 30, 2025 were $1,955,518 compared to $873,955
+Added: for the three months ended June 30, 2024.
This increase was due to an overall increase in operating expenses spend during the three
−Removed: months ended March 31, 2025.
+Added: months ended June 30, 2025.
Other Income (Expense)
−Removed: There was $9,570 of interest income for the three
−Removed: months ended March 31, 2024 and $48,617 of other income for the three months ended March 31, 2024, of which there were no amounts recognized
−Removed: for the three months ended March 31, 2025.
−Removed: Interest expense for the three months ended March 31, 2025 and 2024 was $603,126 and $716,671,
−Removed: respectively.
−Removed: The increase in interest expense resulted from an increase in notes payable balances during the three months ended
−Removed: March 31, 2025.
−Removed: There was a change in fair value of equity-based investments of $311,560 and $3,112,803 recognized for the three
−Removed: months ended March 31, 2025 and 2024, respectively.
−Removed: Additionally, there was $180,600 loss on sales of equity investments recognized during
−Removed: the three months ended March 31, 2024.
+Added: There was $49,873 of other income for the three
+Added: months ended June 30, 2025, and $135,365 recognized for the three months ended June 30, 2024.
+Added: Interest expense for the three months
+Added: ended June 30, 2025 and 2024 was $935,963 and $823,509, respectively.
+Added: The increase in interest expense resulted from an increase in notes
+Added: payable balances during the three months ended June 30, 2025.
+Added: There was a change in fair value of equity-based investments of
+Added: $0 and $2,097,822 recognized for the three months ended June 30, 2025 and 2024, respectively.
Income Tax Provision
5 unchanged sentences
the Company’s revenue and income (loss) from continuing operations.
−Removed: Our operations for the three months ended March 31, 2025 and 2024 may not be indicative of our future operations.
+Added: Our operations for the six months ended June 30, 2025 and 2024 may not be indicative of our future operations.
Liquidity and Capital Resources
−Removed: As of March 31, 2025 and December 31, 2024,
+Added: As of June 30, 2025 and December 31, 2024,
we had an aggregate of $2,767,210 and $375,873, respectively, of cash and cash equivalents and short-term investments.
13 unchanged sentences
We continue to generate losses from operations.
−Removed: As of March 31, 2025, our stockholders’ equity was $21,076,387 compared to $(12,460,308) as of December 31, 2024, and we had an
−Removed: accumulated deficit of $101,278,751, compared to $98,532,083 as of December 31, 2024.
−Removed: Our net loss attributable to our common stockholders
−Removed: for the three months ended March 31, 2025 was $2,746,668 and net cash used in operating activities was $1,308,920.
+Added: As of June 30, 2025, our stockholders’ equity was $23,739,021 compared to $(12,460,308) as of December 31, 2024, and we had an accumulated
+Added: deficit of $105,852,621, compared to $98,532,083 as of December 31, 2024.
+Added: Our net loss attributable to our common stockholders for the
+Added: six months ended June 30, 2025 was $7,320,538 and net cash used in operating activities was $3,179,546.
We will need to generate additional revenues or
7 unchanged sentences
Cash Flow Summary
−Removed: Three Months Ended
+Added: Six Months Ended
Net cash provided by (used in):
5 unchanged sentences
Net increase (decreased) in cash and cash equivalents
−Removed: Operating activities used net cash of $1,308,920 during the three
−Removed: months ended March 31, 2025, and used net cash of $4,434,361 during the three months ended March 31, 2024.
−Removed: Generally, our net operating
−Removed: cash flows fluctuate primarily based on changes in our profitability and working capital.
−Removed: Cash used in operating activities decreased
−Removed: by approximately $3,124,551.
−Removed: Investing activities used net
−Removed: cash of $182,663 during the three months ended March 31, 2025, and $304,426 net cash during the three months ended
−Removed: March 31, 2024 a decrease in cash used of $121,763.
−Removed: This amount resulted from $73,228 in purchases of property and equipment,
−Removed: $186,000 used for equity-based investment and $77,013 cash received in business combination.
−Removed: Financing activities provided
−Removed: net cash of $ 1,346,219 during the three months ended March 31, 2025 .
−Removed: Financing activities provided $ 5,388,824 net cash during the three months ended March
−Removed: This amount resulted from $335,373 in repayments of short-term notes payable, proceeds
−Removed: of $1,681,592 from the issuances of short-term notes payable.
+Added: Operating activities used net cash of $3,179,546
+Added: during the six months ended June 30, 2025, and used net cash of $6,001,442 during the six months ended June 30, 2024.
+Added: Generally, our net
+Added: operating cash flows fluctuate primarily based on changes in our profitability and working capital.
+Added: Cash used in operating activities
+Added: decreased by approximately $2,821,895.
+Added: Investing activities used net cash of $2,473,834 during the
+Added: six months ended June 30, 2025, and $265,669 net cash during the six months ended June 30, 2024 an increase in cash used
+Added: of $2,208,165.
+Added: This amount resulted from $1,364,847 in purchases of property and equipment, $186,000 used for equity-based investment,
+Added: $1,000,000 paid for a business acquisition and $77,013 cash received in business combination.
+Added: Financing activities provided net cash of $8,044,717
+Added: and $7,245,44 during the six months ended June 30, 2025 and 2024, respectively.
+Added: This amount resulted from $6,635,294 from the
+Added: issuance of common stock, $1,634,809 in repayments of short-term notes payable, and proceeds of $3,044,232 from the issuances
+Added: of short-term notes payable.
There can be no assurance that our customers will
2 unchanged sentences
Off-Balance Sheet Arrangements
−Removed: As of March 31, 2025 and December 31, 2024, we had
+Added: As of June 30, 2025 and December 31, 2024, we had
no material off-balance sheet arrangements to which we are a party.
11 unchanged sentences
Accordingly, we have no liabilities recorded
−Removed: for these provisions as of March 31, 2025.
+Added: for these provisions as of June 30, 2025.
Critical Accounting Estimates
64 unchanged sentences
Determine the transaction price
−Removed: (4) Allocate the transaction price to performance obligations
−Removed: in the contract
+Added: Allocate the transaction price to performance obligations in the contract
Recognize revenue as performance obligations are satisfied
−Removed: certain contracts, the Company applies recognition of revenue over time, which is similar to the method the Company applied under previous
−Removed: guidance (i.e.
+Added: On certain contracts, the Company applies recognition
+Added: of revenue over time, which is similar to the method the Company applied under previous guidance (i.e.
percentage of completion).
−Removed: Due to uncertainties inherent in the estimation process, it is possible that estimates of costs
−Removed: to complete a performance obligation will be revised in the near-term.
−Removed: For those performance obligations for which revenue is recognized
−Removed: using a cost-to-cost input method, changes in total estimated costs, and related progress toward complete satisfaction of the performance
−Removed: obligation, are recognized on a cumulative catch-up basis in the period in which the revisions to the estimates are made.
−Removed: When the current
−Removed: estimate of total costs for a performance obligation indicate a loss, a provision for the entire estimated loss on the unsatisfied performance
−Removed: obligation is made in the period in which the loss becomes evident.
+Added: to uncertainties inherent in the estimation process, it is possible that estimates of costs to complete a performance obligation will
+Added: be revised in the near-term.
+Added: For those performance obligations for which revenue is recognized using a cost-to-cost input method, changes
+Added: in total estimated costs, and related progress toward complete satisfaction of the performance obligation, are recognized on a cumulative
+Added: catch-up basis in the period in which the revisions to the estimates are made.
+Added: When the current estimate of total costs for a performance
+Added: obligation indicate a loss, a provision for the entire estimated loss on the unsatisfied performance obligation is made in the period
+Added: in which the loss becomes evident.
Goodwill – The Company performs
7 unchanged sentences
There were no impairments during the
−Removed: three months ended March 31, 2025 or 2024.
+Added: six months ended June 30, 2025 or 2024.
Intangible assets – Intangible
1 unchanged sentence
over 7 years.
−Removed: The amortization expense for the three months ended March 31, 2025 and 2024 was $15,058 and $3,417, respectively.
+Added: The amortization expense for the six months ended June 30, 2025 and 2024 was $62,076 and $6,834, respectively.
The accumulated
−Removed: amortization as of March 31, 2025 and December 31, 2024 was $66,809 and $63,392, respectively.
+Added: amortization as of June 30, 2025 and December 31, 2024 was $70,227 and $63,392, respectively.
New Accounting Pronouncements
22 unchanged sentences
of operations.
−Removed: Our measurements of EBITDA and Adjusted
−Removed: EBITDA may not be comparable to similar titled measures reported by other companies.
−Removed: Other companies, including other companies in
−Removed: our industry, may not use such measures or may calculate one or more of the measures differently than as presented in this Quarterly
−Removed: Report on Form 10-Q, limiting their usefulness as a comparative measure.
−Removed: EBITDA and Adjusted EBITDA are not measurements of
−Removed: financial performance under GAAP and should not be considered as an alternative to net income (loss) attributable to common
−Removed: stockholders, or any other measures of financial performance derived in accordance with GAAP.
−Removed: We do not consider these non-GAAP
−Removed: measures to be substitutes for or superior to the information provided by our GAAP financial results.
−Removed: The non-GAAP information
−Removed: should be read in conjunction with our consolidated financial statements and related notes.
+Added: Our measurements of EBITDA and Adjusted EBITDA
+Added: may not be comparable to similar titled measures reported by other companies.
+Added: Other companies, including other companies in our industry,
+Added: may not use such measures or may calculate one or more of the measures differently than as presented in this Quarterly Report on Form
+Added: 10-Q, limiting their usefulness as a comparative measure.
+Added: EBITDA and Adjusted EBITDA are not measurements of financial performance under
+Added: GAAP and should not be considered as an alternative to net income (loss) attributable to common stockholders, or any other measures of
+Added: financial performance derived in accordance with GAAP.
+Added: We do not consider these non-GAAP measures to be substitutes for or superior to
+Added: the information provided by our GAAP financial results.
+Added: The non-GAAP information should be read in conjunction with our consolidated financial
+Added: statements and related notes.
These measures also should not be construed as
6 unchanged sentences
Three Months Ended
+Added: Six Months Ended
+Added: Six Months Ended
Net loss attributable to common stockholders of Safe & Green Holdings Corp.
1 unchanged sentence
$ (4,677,000 )
+Added: $ (7,320,538 )
Addback interest expense
11 unchanged sentences
$ (3,459,469 )
−Removed: Quantitative and Qualitative Disclosures About Market Risk
+Added: $ (4,822,912 )
+Added: Quantitative and Qualitative Disclosures
+Added: About Market Risk
Not required.
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.