Item 2. Management’s Discussion and Analysis
Item 2: Management’s Discussion and Analysis
of Financial Condition and Results of Operations
Forward-Looking Statements
The information in this report contains
forward-looking statements. All statements other than statements of historical fact made in this report are forward-looking. In
particular, the statements herein regarding industry prospects and future results of operations or financial position are
forward-looking statements. These forward-looking statements can be identified by the use of words such as “believes,”
“estimates,” “could,” “possibly,” “probably,” anticipates,”
“projects,” “expects,” “may,” “will,” or “should” or other variations or
similar words. No assurances can be given that the future results anticipated by the forward-looking statements will be achieved.
Forward-looking statements reflect management’s current expectations and are inherently uncertain. If underlying assumptions
prove inaccurate or unknown risks or uncertainties materialize, our actual results may differ significantly from management’s
expectations. These risks and uncertainties include those factors described in greater detail in the risk factors disclosed in our
Form 10-K for the fiscal year ended December 31, 2024 filed with the Securities and Exchange Commission. Should one or more of these
risks or uncertainties materialize, or should any of our assumptions prove incorrect, actual results may vary in material respects
from those anticipated in these forward-looking statements. The Company undertakes no obligation to update or revise any
forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required under
applicable securities laws.
You are cautioned not to place undue reliance
on these forward-looking statements, which speak only as of the date of this Quarterly Report on Form 10-Q or, in the case of documents
referred to or incorporated by reference, the date of those documents.
The following discussion and analysis should be
read in conjunction with our unaudited financial statements, included herewith. This discussion should not be construed to imply that
the results discussed herein will necessarily continue into the future, or that any conclusion reached herein will necessarily be indicative
of actual operating results in the future. Such discussion represents only the best present assessment of our management.
Company Overview and Description of Business
Overview
We are a FinTech company that focuses on a suite
of products in the merchant services marketplace that seeks to provide integrated business solutions to merchants throughout the United States.
We seek to accomplish this by providing merchants with a wide range of products and services through our various online platforms, including
financial and transaction processing services. We also have products that provide support for crowdfunding and other capital raising initiatives.
We supplement our online platforms with certain hardware solutions that are integrated with our online platforms. Our business functions
primarily through three wholly-owned subsidiaries, eVance, Inc., a Delaware corporation (“eVance”), OmniSoft.io, Inc.,
a Delaware corporation (“OmniSoft”), and CrowdPay.Us, Inc., a New York corporation (“CrowdPay”), though substantially
all of our revenue has been generated from our eVance business (we began generating revenue from our OmniSoft and CrowdPay businesses
in the second half of 2019). We expect to build out our OmniSoft software business and to rely more on individualized merchant services
offerings for revenue so that we are not dependent on our revenue from our eVance business but there is no guarantee that we will be able
to do so.
With respect to our eVance business, our merchants
are currently processing over $100,000,000 in gross transactions monthly and average approximately 1,400,000 transactions a month. These
transactions come from a variety of sources including direct accounts and ISO channels. The accounts consist of businesses across the
United States with no concentration of industries or merchants.
We have integrated all the applications for OmniSoft
and the ShopFast Omnicommerce solution with the eVance mobile payment gateway, SecurePay.comTM. SecurePay.comTM, is currently used by
approximately 3,000 merchants processing over 32,000 transactions and approximately $9,000,000 of monthly gross transactions (though our
revenue from these transactions is limited). In July 2019, we launched a new merchant and ISO boarding system that will be able to onboard
merchants instantly. This provides the merchant with an automated approval and ISOs will have the ability to see all their merchants and
their residuals as they load to the system.
24
On May 22, 2020, the Company purchased certain
assets from POSaBIT Inc. (“POSaBIT”), including its contracts and arrangements with the Doublebeam merchant payment processing
platform (the “POSaBIT Asset Acquisition”). The assets included, but were not limited to, software source codes, customer
lists, customer contracts, hardware and website domains.
On May 14, 2021, the Company formed OLBit, Inc.,
a wholly owned subsidiary (“OLBit”). The purpose of OLBit is to hold the Company’s assets and operate its business related
to its emerging money transmission and transactional business. OLBit was previously in the process of applying for money transmission
licenses in all 50 states. In June 2023, it was decided to delay the process of applying for such licenses in order to have a greater
focus of financial and management resources on the Company’s payment processing business and Bitcoin mining business.
On July 23, 2021, we formed DMINT, Inc., a wholly
owned subsidiary (“DMINT”) to operate in the Bitcoin mining industry, specifically the mining of Bitcoin. DMINT initiated
the first phase of the Bitcoin mining operation by placing data centers and ASIC-based Antminer S19J Pro mining computers specifically
configured to mine Bitcoin in Pennsylvania. As of December 31, 2022, DMINT had purchased 1,000 computers. DMint has a data center located
in Selmer, Tennessee. In February 2023, DMINT redeployed its mining computers from its Pennsylvania location and focus the mining efforts
at the Selmer, Tennessee location because of the lower cost of operations in the location. As of December 31, 2024, DMINT had 1,000 computers
and had 400 computers online and mining for Bitcoin. At March 31, 2025, DMINT had mined 57.77 Bitcoin. On October 21, 2024, DMINT
filed a Registration Statement on Form S-1 with the Securities and Exchange Commission (the “SEC”), relating to the proposed
spinoff from the Company and resulting issuance of equity of DMINT to OLB shareholders.
On August 16, 2022, DMINT Real Estate Holdings,
Inc. (“DREH”), a wholly owned subsidiary of DMINT, purchased 4.73 acres of land and a building located at 565 Industrial Park
Drive, Selmer, McNairy County, Tennessee for a purchase price of $408,000. DMINT established a Bitcoin mining data center powered on the
local power grid. The location is expected to have capacity for up to 5,000 mining machines. The Company plans to complete the buildout
of the building to be fully operational with 5,000 machines in 2025 following a spin-off of DMINT into a standalone entity, which is currently
in process and has not yet been consummated.
As stated above, we are currently in the process
of spinning off DMINT into a stand-alone entity. Our planned DMINT spin-off distribution (the “Spin-Off Distribution”) will
occur upon DMINT’s Form S-1 Registration Statement filing being declared effective by the Securities and Exchange Commission, and
the approval by the Nasdaq Capital Market (“NASDAQ”) of the listing of DMINT’s common shares on the NASDAQ. Following
the consummation of the Spin-Off Distribution, of which there is no guarantee, (i) DMINT will no longer be a wholly owned subsidiary of
the Company and will be a stand-alone entity, (ii) all of DMINT’s outstanding shares of common stock will be owned by the existing
stockholders of the Company, and (iii) DMINT Real Estate Holdings, Inc. (“DREH”) will remain a wholly owned subsidiary of
DMINT
CrowdPay.us™ operates a white label capital
raising platform that targets small and midsized businesses seeking to raise capital and registered broker-dealers seeking to host capital
raising campaigns for such businesses by integrating the platform onto such company’s or broker-dealer’s website. Our CrowdPay
platform is tailored for companies seeking to raise money through a crowdfunding offering of between $1 million and $50 million pursuant
to Regulation CF under Title III of the Jumpstart Our Business Startups (the “JOBS Act”), offerings pursuant to Rule 506(b)
and Rule 506(c) under Regulation D of the Securities Act of 1933, as amended (the “Securities Act”), and offerings pursuant
to Regulation A+ of the Securities Act. Our platform, which can be used for multiple offerings at once, provides companies and broker-dealers
with an easy-to-use, turnkey solution to support company offerings, allowing companies and broker-dealers to easily present online to
potential investors relevant marketing and offering materials and by aiding in the accreditation and background check processes to ensure
investors meets the applicable requirements under the rules and regulations of the Securities Exchange Commission (the “SEC”).
CrowdPay charges a fee to each company and broker-dealer for the use of its platform under a fee structure that is agreed to between CrowdPay
and the Company and/or broker-dealer prior to the initiation of the offering. CrowdPay also generates revenues by providing ancillary
services to the companies and broker-dealers utilizing our platform, including running background checks and providing anti-money laundering
and know-your-customer compliance. CrowdPay is not a registered funding portal or a registered broker-dealer.
On January 3, 2022, the Company entered into a
share exchange agreement with all of the shareholders of Crowd Ignition, Inc. (“Crowd Ignition”) whereby the Company purchased
100% of the equity of Crowd Ignition in exchange for 1,318,408 shares of the common stock, par value $0.0001 of the Company (the “CI
Issued Shares”). The value of the CI Issued Shares was, for purposes of the Agreement, based on the closing trading price of the
Company on October 1, 2021 (the date on which a third-party fairness opinion was issued), resulting in an aggregate purchase price for
Crowd Ignition of $5.3 million. The share exchange transaction closed on January 3, 2022. Prior to the closing of the share exchange transaction,
Ronny Yakov, Chairman and CEO of the Company and John Herzog, a shareholder of the Company, owned 100% of the equity of Crowd Ignition.
Crowd Ignition is a web-based crowdfunding software
system. The software provides broker-dealer, merchant banks and law firms a platform to market crowdfunding offerings, collect payments
and issue securities. The software has been developed in response to, and to comply with, recent changes in investment regulations including
Regulation D 506(b) and 506(v), Regulation A+ and Title III of the Jobs Act (Regulation CF), including raising the crowdfunding limit
from $1.07 million to $5.0 million. Crowd Ignition is one of only about 50 companies registered with the SEC to provide the services permitted
under Regulation CF.
25
On June 15, 2023, the Company entered into a Membership
Interest Purchase Agreement (the “Agreement”) with SDI Black 001, LLC (“Seller”) whereby it acquired 80.01% of
the membership interests of Moola Cloud, LLC, a Florida limited liability company (formerly Cuentas SDI, LLC, the “LLC”).
The LLC will enable the Company to focus on marketing to the underbanked communities utilizing the LLC’s debit and calling card
platform’s ability for users to reload cash to their account and provide instant access to digital products to their customers’
Mobile App and digital wallet into its electronic portal. The Company plans to market to the LLC’s merchant network, which currently
has approximately 31,600 locations in the United States, the ability of having one POS system that will allow the retail customer to purchase
products using OLB’s payment processing solutions along with the ability to reload payment cards and their mobile phone minutes.
On May 20, 2024, the Company entered into a Membership Interest Purchase Agreement (the “Agreement”) dated as of May 20, 2024
with the minority member of the LLC whereby it acquired the remaining 19.99% of the membership interests of the LLC for a purchase price
of $215,500. As a result, effective May 20, 2024, the Company owns 100% of the LLC. On August 14, 2024, the LLC changed its name to Moola
Cloud, LLC. The Agreement contains a restrictive covenant whereby for a period of three (3) years from the closing, none of Seller, including
its any of its principals, executives, officers, directors, managers, employees, salespersons, or entities in which such principal has
any interest, will directly or indirectly (i) induce, attempt to induce, interfere with, disrupt or attempt to disrupt any past, present
or prospective business relationship, solicit, market to, endeavor to obtain as a customer, or contract with any merchant in order to
provide services to such Merchant in competition with the Company; or (ii) solicit or interfere with, disrupt or attempt to disrupt any
past, present or prospective business relationship, contractual or otherwise any person or entity that is a party to any contract assigned
to the Company to terminate its contractual or business relationship with the Company.
On April 26, 2024, the Company filed with the
Delaware Secretary of State a Certificate of Amendment to Certificate of Incorporation (the “Certificate of Amendment”) which
became effective on April 26, 2024 to effect a one-for-ten (1:10) reverse stock split (the “Reverse Stock Split”) of the shares
of the Company’s common stock, par value $0.0001 per share (the “Common Stock”) The Reverse Stock Split was approved
by the Company’s stockholders at a special meeting on April 26, 2024.
As a result of the Reverse Stock Split, every
ten (10) shares of issued and outstanding Common Stock was automatically combined into one (1) issued and outstanding share of Common
Stock, without any change in the par value per share. No fractional shares were issued as a result of the Reverse Stock Split and any
fractional shares resulting from the reverse stock split were rounded down to the nearest number of whole shares so that we will issue
cash in lieu of any fractional shares that such stockholder would have received as a result of the Reverse Stock Split. Following the
Reverse Stock Split, the number of shares of Common Stock outstanding was reduced from 18,103,462 shares to 1,810,346 shares.
The shares of Common Stock underlying the Company’s outstanding stock options and warrants will be similarly adjusted along with
corresponding adjustments to their exercise prices. The number of authorized shares of Common Stock under the Certificate of Incorporation
will remain unchanged at 50,000,000 shares.
Results of Operations
Management’s discussion and analysis of
financial condition and results of operations (“MD&A”) includes a discussion of the consolidated results from operations
of The OLB Group, Inc. and its subsidiaries for the three months ended March 31, 2025 and 2024.
Three Months Ended March 31, 2025 Compared
to the Three Months Ended March 31, 2024
For the three months ended March 31, 2025, we
had total revenue of $2,321,536 compared to $3,496,182 of revenue for the three months ended March 31, 2024, a decrease of $1,174,646
or 33.6%. We earned $2,058,277 in transaction and processing fees, $12,124 in merchant equipment rental and sales, $72,637 in other revenue
from monthly recurring subscriptions, $85,482 of revenue from the Cryptocurrency Mining segment and $93,016 of revenue from the sale of
digital products. For the three months ended March 31, 2024, we earned $2,288,209 in transaction and processing fees, $20,183 in merchant
equipment rental and sales, $108,868 in other revenue from monthly recurring subscriptions, $211,617 of revenue from the Bitcoin Mining
segment and $867,305 of revenue from the sale of digital products. We had a decrease in revenue primarily due to a decrease in revenue
related to Moola Cloud, LLC, as the Company transitions to new vendors to obtain better pricing and is working to acquire new vendors
to replace others that have gone out of business.
For the three months ended March 31, 2025, we
had processing and servicing costs of $1,808,814 compared to $2,753,593 of processing and servicing costs for the three months ended March
31, 2024, a decrease of $944,779 or 34.3%. Processing and servicing costs decreased in conjunction with the decreased revenue.
Amortization expense for the three months ended
March 31, 2025 was $3,972 compared to $190,961 for the three months ended March 31, 2024, a decrease of $186,989 or 97.9%. We record amortization
expense on our merchant portfolio, trademarks and natural gas purchase rights. The decrease in the current period is due to most
of the assets being fully amortized in 2024.
Depreciation expense for our Bitcoin Mining Segment
was $258,349 for the three months ended March 31, 2025 compared to $749,520 for the three months ended March 31, 2024, a decrease of $491,171
or 65.5%. The decrease in the current period is due to assets being impaired in 2024.
26
Salary and wage expense for the three months ended
March 31, 2025, was $531,356 compared to $1,016,338 for the three months ended March 31, 2024, a decrease of $484,982 or 47.7%. The decrease
is due to a decrease in headcount and a $271,000 decrease for stock based compensation.
Professional fees for the three months ended March
31, 2025, were $77,573 compared to $648,443 for the three months ended March 31, 2024, a decrease of $570,870 or 88%. Professional fees
consist mainly of audit and legal fees. The decrease in the current period is due to a decrease in legal fees as the Company’s legal
related activity was much less in the current period.
General and administrative expenses for the three
months ended March 31, 2025, was $490,151 compared to $1,024,892 for the three months ended March 31, 2024, a decrease of $534,741 or
52.2%. The decrease was mainly due to an approximately $212,000 decrease in Bank Fees, a decrease of $43,000 in Computer & Software
Expenses, a $62,000 decrease in Utility Expense and a decrease of $76,000 in insurance expense.
For the three months ended March 31, 2025, we
had total other expense of $240,319 compared to total other income of $486,947 for the three months ended March 31, 2024. In the current
period we incurred interest expense for a related party of $225,319 and other expense of $15,000. In the prior period we had unrealized
gain on investment of $274,731, a $225,229 gain on the sale of bitcoin, and $13,013 of interest expense.
Our net loss for the three months ended March
31, 2025, was $1,088,998 compared to $2,400,618 for the three months ended March 31, 2024. This was a decrease in our net loss of $1,311,620
for the reasons discussed above.
Liquidity and Capital Resources
Changes in Cash Flows
Operating Activities
For the three months ended March 31, 2025, we
used $155,842 of cash in operating activities, which included our net loss of $1,088,998 offset by $262,073 for amortization and depreciation
expense and $423 for lease expense and net changes in operating assets and liabilities of $636,785. For the three months ended March 31,
2024, we used $424,700 of cash in operating activities, which included our net loss of $2,400,618 offset by $940,481 for amortization
and depreciation expense, $304,874 for stock-based compensation, $225,229 gain on sale of bitcoin, $274,731 gain on investment and net
changes in operating assets and liabilities of $1,230,523.
27
Financing Activities
For the three months ended March 31, 2025, we
received net cash of $157,746 in financing activities as a result of receiving $18,881 from our CEO and $187,913 from the sale of common
stock, and an increase in our cash overdraft of $28,671. We made repayments on our note payable of $38,838 and to our CEO of $38,881.
For the three months ended March 31, 2024, we received net cash of $249,013 in financing activities as a result of receiving $182,150
from our CEO, $9,775 from the sale of common stock, $6,840 in proceeds from exercise of options by related parties, and an increase in
our cash overdraft of $91,020. We made repayments on our note payable of $40,772.
Liquidity and Capital Resources
At March 31, 2025, the Company had cash of $29,340
and negative working capital of $9,277,512.
On February 16, 2024, the Company entered into
an Equity Distribution Agreement (the “Agreement”) with Maxim Group LLC (“Maxim”) to create an at-the-market equity
program. Under the Agreement, the Company may offer and sell its common stock, par value $0.0001 per share, from time to time having an
aggregate offering amount of up to $15,000,000 (the “Shares”) during the term of the Agreement through Maxim, as sales agent
(the “ATM Offering”). The Company has agreed to pay Maxim a commission equal to 3.0% of the gross sales price from the sales
of Shares pursuant to the Agreement. In addition, the Company has agreed to reimburse Maxim for its costs and out-of-pocket expenses incurred
in connection with its services, including the fees and out-of-pocket expenses of its legal counsel. As of March 31, 2025, the ATM Offering
has resulted in proceeds of $1,278,836.
On August 12, 2024, the Company entered into an
agreement with Yakov Holdings LLC, an entity controlled by Mr. Yakov (the “Yakov LLC”) whereby the Yakov LLC committed to
loan to the Company up to Five Million Dollars ($5,000,000) (the “Yakov LLC Loan”). The Yakov LLC Loan is revolving in nature,
allowing the Company to borrow, repay, and re-borrow amounts under the terms and conditions set forth herein, provided that the total
outstanding amount shall not exceed Five Million Dollars ($5,000,000). The interest rate of the Yakov LLC Loan is twelve percent (12%)
and it matures on June 18, 2025. In addition, the Yakov LLC Loan is secured by a first priority security interest for the benefit of the
Yakov LLC over all of the assets of the Company.
During the three months ended March 31, 2025,
Mr. Yakov made payments on behalf of the Company in the amount of $18,881. As of March 31, 2025, the amount due to Yakov LLC is $1,183,960
and $225,319 of principal and interest, respectively.
The Company has reviewed its cash flow activity
during 2024 and the first three months ended March 31, 2025 and projected cash flow forecast for the remainder of 2025. At March 31, 2025,
the Company had cash of approximately $29,000, accounts receivable of approximately $128,000, and other prepaids and receivables of approximately
$682,000. The Company has performed an overall analysis of market trends to determine whether or not it has sufficient liquidity to continue
as a going concern for a period of at least twelve months from the date of this Annual Report. Management believes that its current available
resources will be sufficient to fund the Company’s planned expenditures over the next 12 months. However, management recognizes
that it may be required to obtain additional resources to successfully execute its business plans. No assurances can be given that management
will be successful in raising additional capital, if needed, or on acceptable terms. Without raising additional capital, either via additional
advances made pursuant to the ATM, related party loan or from other sources, there is substantial doubt about the Company’s ability
to continue as a going concern through March 31, 2026. The accompanying unaudited consolidated financial statements have been prepared
assuming that the Company will continue as a going concern. This basis of presentation contemplates the recovery of the Company’s
assets and the satisfaction of liabilities in the normal course of business.
Critical Accounting Policies
Refer to our Form 10-K for the year ended December
31, 2024, for a full discussion of our critical accounting policies.
ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES
ABOUT MARKET RISK
We are a smaller reporting company as defined
by Rule 12b-2 of the Securities Exchange Act of 1934 and, as such, are not required to provide the information under this Item.
28
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.