1 unchanged sentence
INDEX TO FINANCIAL STATEMENTS
−Removed: Condensed Consolidated Balance Sheets as of March 31, 2023 (unaudited) and December 31, 2022
−Removed: Condensed Consolidated Statements of Operations for the Three Months Ended March 31, 2023 and 2022 (unaudited)
−Removed: Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three Months Ended March 31, 2023, and 2022 (unaudited)
−Removed: Condensed Consolidated Statements of Cash Flows for the Three Months Ended March 31, 2023 and 2022 (unaudited)
+Added: Condensed Consolidated Balance Sheets as of June 30, 2023 (unaudited) and December 31, 2022
+Added: Condensed Consolidated Statements of Operations for the Three and Six Months Ended June, 2023 and 2022 (unaudited)
+Added: Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2023, and 2022 (unaudited)
+Added: Condensed Consolidated Statements of Cash Flows for the Three and Six Months Ended June 30, 2023 and 2022 (unaudited)
Notes to the Condensed Consolidated Financial Statements (unaudited)
1 unchanged sentence
and Subsidiaries
−Removed: Condensed Consolidated Balance Sheets
+Added: Balance Sheets
Current Assets:
12 unchanged sentences
Accounts payable
−Removed: Cash overdraft
+Added: Customer deposits
Accrued expenses
11 unchanged sentences
Preferred stock, $ 0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding
−Removed: Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 1,021 shares issued and outstanding at March 31, 2023 and December 31, 2022
−Removed: Common stock, $ 0.0001 par value, 50,000,000 shares authorized, 15,344,077 and 15,207,714 shares issued, 15,217,905 and 15,081,542 shares outstanding, at March 31, 2023 and December 31, 2022, respectively
−Removed: Treasury stock, at cost, 126,172 shares at March 31, 2023 and December 31, 2022
+Added: Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 1,021 and 4,633 shares issued and outstanding at December 31, 2022 and 2021, respectively
+Added: Common stock, $ 0.0001 par value, 50,000,000 shares authorized, 15,344,077 and 15,207,714 shares issued, 15,217,905 and 15,081,542 shares outstanding at June 30, 2023 and December 31, 2022, respectively
+Added: Treasury stock, 126,172 shares issued at June 30, 2023 and December 31, 2022
Additional paid-in capital
2 unchanged sentences
( 33,394,233 )
+Added: Total stockholders’ equity of The OLB Group and Subsidiaries
+Added: Noncontrolling interest
Total Stockholders’ Equity
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
−Removed: T he accompanying notes are
−Removed: an integral part of these unaudited condensed consolidated financial statements.
+Added: T he accompanying notes are an integral part
+Added: of these unaudited consolidated financial statements.
The OLB Group, Inc.
and Subsidiaries
−Removed: Condensed Consolidated Statements of Operations
+Added: Statements of Operations
For the Three Months Ended
+Added: For the Six Months Ended
Transaction and processing fees
Merchant equipment rental and sales
−Removed: Revenue, net - cryptocurrency mining segment
+Added: Revenue, net - cryptocurrency mining
Other revenue from monthly recurring subscriptions
+Added: Digital product revenue
Total revenue
2 unchanged sentences
Amortization and depreciation expense
−Removed: Depreciation expense - bitcoin mining equipment
+Added: Depreciation expense – cryptocurrency mining
Salaries and wages
5 unchanged sentences
( 3,033,870 )
+Added: ( 3,286,729 )
Other income (expense):
−Removed: Realized loss on sale of bitcoin
−Removed: Total other (expense) income
−Removed: Loss before income taxes
+Added: Realized gain (loss) on sale of cryptocurrency
+Added: Unrealized loss on investment
+Added: Total other income (expense)
+Added: Net Loss before income taxes
( 1,437,954 )
( 3,204,948 )
+Added: ( 2,893,550 )
Income tax expense
1 unchanged sentence
( 3,204,948 )
+Added: ( 2,893,550 )
+Added: Net income attributed to noncontrolling interest
+Added: Net loss attributed to The OLB Group and Subsidiaries
+Added: ( 1,437,954 )
+Added: ( 3,203,223 )
+Added: ( 2,893,550 )
Preferred dividends (related parties)
2 unchanged sentences
$ ( 1,578,488 )
+Added: $ ( 3,264,823 )
+Added: $ ( 3,173,074 )
Net loss per common share, basic and diluted
1 unchanged sentence
The accompanying notes are an integral part
−Removed: of these unaudited condensed consolidated financial statements.
+Added: of these unaudited consolidated financial statements.
The OLB Group, Inc.
and Subsidiaries
−Removed: Condensed Consolidated Statements of Stockholders’
−Removed: For the Three Months ended March 31, 2023 and
+Added: Consolidated Statements of Changes in Stockholders’
+Added: For the Three
+Added: and Six Months ended June 30, 2023 and 2022
Preferred Stock
+Added: Non-Controlling
Balance at December 31, 2022
1 unchanged sentence
$ ( 33,394,233 )
−Removed: Common stock issued to related parties for accrued liabilities
+Added: Common stock issued for director services
Preferred stock dividends
4 unchanged sentences
( 36,009,638 )
+Added: Preferred stock dividends
+Added: Recognition of noncontrolling interest in acquisition
+Added: Balance at June 30, 2023
$ ( 109,988 )
+Added: $ ( 36,597,456 )
Preferred Stock
9 unchanged sentences
( 27,062,560 )
+Added: Stock based compensation
+Added: Preferred stock dividends (Revised)
+Added: ( 1,437,954 )
+Added: ( 1,437,954 )
+Added: Balance at June 30, 2022 (Revised)
+Added: $ ( 28,500,514 )
The accompanying notes are an integral part
−Removed: of these unaudited condensed consolidated financial statements.
+Added: of these unaudited consolidated financial statements.
The OLB Group, Inc.
and Subsidiaries
−Removed: Condensed Consolidated Statements of Cash Flows
−Removed: For the Three Months Ended March 31,
+Added: Statements of Cash Flows
+Added: For the Six Months Ended
CASH FLOWS FROM OPERATING ACTIVITIES:
−Removed: $ ( 2,615,405 )
−Removed: $ ( 1,455,596 )
Adjustments to reconcile net loss to net cash provided by and used in operations:
2 unchanged sentences
Operating lease expense, net of repayment
−Removed: Loss on sale of bitcoin
+Added: Loss on sale of cryptocurrency
Changes in assets and liabilities:
3 unchanged sentences
Accounts payable
+Added: Customer deposits
Other accrued liabilities
2 unchanged sentences
Acquisition of property and equipment
+Added: Purchase of 80 .01% interest in Cuentas SDI, LLC
Net cash used in investing activities
CASH FLOWS FROM FINANCING ACTIVITIES:
−Removed: Cash overdraft
+Added: Cash overdraft acquired in acquisition
Proceeds from note payable
10 unchanged sentences
The accompanying notes are an integral part
−Removed: of these unaudited condensed consolidated financial statements.
+Added: of these unaudited consolidated financial statements.
The OLB Group, Inc.
1 unchanged sentence
Notes to the Unaudited Consolidated Financial
−Removed: March 31, 2023
+Added: June 30, 2023
NOTE 1 – BACKGROUND
26 unchanged sentences
been nominal.
−Removed: OmniSoft.io, Inc.
−Removed: (“OmniSoft”) operates a software platform
−Removed: for small merchants.
−Removed: The Omnicommerce applications work on an iPad, mobile device and the web and allow customers to sell a store’s
−Removed: products in a physical, retail setting.
−Removed: To date, the activities of this subsidiary have been nominal when compared to the overall business.
−Removed: On May 14, 2021, the Company formed OLBit, Inc., a wholly-owned subsidiary
−Removed: The purpose of OLBit is to hold the Company’s assets and operate its business related to its emerging lending
−Removed: and transactional business leveraging the Company’s Cryptocurrency Business and Fintech Services business.
+Added: OmniSoft, Inc.
+Added: (“OmniSoft”) operates
+Added: a software platform for small merchants.
+Added: The Omnicommerce applications work on an iPad, mobile device and the web and allow customers
+Added: to sell a store’s products in a physical, retail setting.
+Added: To date, the activities of this subsidiary have been nominal when compared
+Added: to the overall business.
+Added: On May 14, 2021, the Company formed OLBit, Inc.,
+Added: a wholly-owned subsidiary (“OLBit”).
+Added: The purpose of OLBit is to hold the Company’s assets and operate its business related
+Added: to its emerging lending and transactional business leveraging the Company’s Cryptocurrency Business and Fintech Services business.
+Added: On June 15, 2023, the Company entered into a Membership
+Added: Interest Purchase Agreement (the “Agreement”) with SDI Black 001, LLC (“Seller”) whereby it acquired 80.01 % of
+Added: the membership interests of Cuentas SDI, LLC, a Florida limited liability company (the “LLC”).
+Added: The LLC’s owns the platform
+Added: of Black011.com and the network serving over 31,000 convenience stores (“Bodegas”) in and around New York and New Jersey
+Added: (refer to Note 7).
The Company also provides ecommerce development
1 unchanged sentence
Cryptocurrency Mining Business:
−Removed: On July 23, 2021, the Company formed DMINT, Inc., a wholly-owned subsidiary
−Removed: The purpose of DMINT is to operate its business related to Bitcoin mining (“Cryptocurrency Business”).
+Added: On July 23, 2021, the Company formed DMINT, Inc.,
+Added: a wholly-owned subsidiary (“DMINT”).
+Added: The purpose of DMINT is to operate its business related to Bitcoin mining (“Cryptocurrency
On July 28, 2021, the Company entered into an
7 unchanged sentences
prior to opening the Selmer, Tennessee location.
−Removed: On June 24, 2022 the Company formed DMint Real
−Removed: Estate Holdings, Inc., a wholly-owned subsidiary of DMint.
−Removed: The purpose of DMint Real Estate Holdings, Inc is to buy and hold real estate
−Removed: related to DMint.
+Added: On June 24, 2022 the Company formed DMINT Real Estate Holdings, Inc.,
+Added: a wholly-owned subsidiary of DMINT.
+Added: The purpose of DMINT Real Estate Holdings, Inc is to buy and hold real estate related to DMINT.
On November 22, 2022, Mr.
1 unchanged sentence
the CAI Options, in a privately negotiated transaction, for $ 700,000 using his personal funds.
−Removed: COVID-19 Impact
−Removed: On January 30, 2020, the World Health Organization declared the COVID-19
−Removed: (coronavirus) outbreak a “Public Health Emergency of International Concern”, and on March 10, 2020, declared it to be a pandemic.
−Removed: The virus and actions taken to mitigate its spread have had and are expected to continue to have a broad adverse impact on the economies
−Removed: and financial markets of many countries, including the geographical areas in which the Company operates.
−Removed: In response to the pandemic,
−Removed: the Company has been working with merchants to address potential changes to the purchase patterns of consumers.
−Removed: In addition, it has been
−Removed: focusing on servicing merchants that sell products with an extended delivery time frame, that have products that are paid for in advance,
−Removed: and that work in the catering, ticketing, limo and travel related businesses which have been directly impacted by the social distancing
−Removed: requirement of the pandemic.
−Removed: Further, for those of the Company’s employees that are able to perform their job remotely, the Company
−Removed: implemented a “remote work” policy and provided employees with the technology necessary to continue to do their jobs from
−Removed: home and for those employees that are unable to perform their job from a remote location, the Company has taken steps to ensure appropriate
−Removed: distancing, continue to require wearing masks in the office and added sanitizing stations along with requiring frequent hand washing and
−Removed: work station cleaning.
−Removed: In addition, the Company has been encouraging its employees to get vaccinated, if possible.
−Removed: By December 31, 2022,
−Removed: all employees were no longer working remotely and had returned to the office.
−Removed: However, the Company continues to monitor and follow the
−Removed: advice of federal and state authorities.
−Removed: The Company has not seen a material impact on its business since states began to roll back restrictions
−Removed: on businesses in the United States.
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
4 unchanged sentences
all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position,
−Removed: results of operations and cash flows of the Company as of and for the three month period ending March 31, 2023 and not necessarily indicative
+Added: results of operations and cash flows of the Company as of and for the six month period ending June 30, 2023 and not necessarily indicative
of the results to be expected for the full year ending December 31, 2023.
2 unchanged sentences
Use of Estimates
−Removed: The preparation of financial statements in conformity with U.S.
−Removed: requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent
−Removed: assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting
+Added: The preparation of financial statements in conformity
+Added: GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
+Added: of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
+Added: the reporting period.
Actual results could differ from those estimates.
−Removed: The Company’s accounting estimates include the collectability of
−Removed: receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill, valuation allowances
−Removed: for income taxes and stock-based compensation.
+Added: The Company’s accounting estimates include the collectability
+Added: of receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill, valuation
+Added: allowances for income taxes and stock-based compensation.
Principles of Consolidation
−Removed: accompanying consolidated financial statements include the accounts of the Company and its wholly-owned subsidiaries, eVance Inc,
−Removed: eVance Capital Inc, Securus, CrowdPay, Omnisoft, OLBit, DMINT and DMint Real Estate Holdings.
−Removed: All significant intercompany
−Removed: transactions and balances have been eliminated.
+Added: The accompanying consolidated financial statements include the accounts
+Added: of the Company and its wholly-owned subsidiaries, eVance Inc, eVance Capital Inc, Securus365, Inc., CrowdPay.us, Inc., OmniSoft, Inc.,
+Added: OLBit, Inc., DMINT, Inc., DMINT Real Estate Holdings.
+Added: The Company owns 80.01 % of Cuentas SDI, LLC, which has been included in the consolidated
+Added: financial statements and the Company has recorded a noncontrolling interest for
+Added: the 19.99 % interest that they do not own.
+Added: All significant intercompany transactions and
+Added: balances have been eliminated.
Revision for Correction of Immaterial Error
−Removed: Subsequent to the initial issuance of the
−Removed: Company’s March 31, 2022 financial statements, management discovered it did not record the accrual for dividends on its Series
−Removed: A Preferred Stock.
−Removed: The Series A Preferred Stockholders are entitled to receive cash dividends at a rate per share (as a percentage
−Removed: of the Stated Value per share) of 12 % per annum.
+Added: Subsequent to the initial issuance of the Company’s
+Added: March 31, 2022 financial statements, management discovered it did not record the accrual for dividends on its Series A Preferred Stock.
+Added: The Series A Preferred Stockholders are entitled to receive cash dividends at a rate per share (as a percentage of the Stated Value per
+Added: share) of 12 % per annum.
In accordance with Staff Accounting Bulletin (“SAB”)
9 unchanged sentences
to the periods presented:
−Removed: Statement of Operations
−Removed: Three Months Ended March 31, 2022
+Added: Impact of correction of error - quarter
+Added: Impact of correction of error - year to date
+Added: As Previously
+Added: As Previously
+Added: Quarter ended June 30, 2022
$ ( 1,437,954 )
$ ( 1,437,954 )
+Added: $ ( 2,893,550 )
+Added: $ ( 2,893,550 )
Preferred stock dividends
−Removed: Net loss applicable to common shareholders
$ ( 277,980 )
+Added: Net loss allocable to common shareholders
$ ( 1,437,954 )
+Added: $ ( 138,990 )
+Added: $ ( 1,576,944 )
+Added: $ ( 2,893,550 )
+Added: $ ( 277,980 )
+Added: $ ( 3,171,530 )
Loss per share
1 unchanged sentence
Statement of Cash Flows
−Removed: Three Months Ended March 31, 2022
+Added: Six Months Ended June 30, 2022
Supplemental non-cash disclosure:
8 unchanged sentences
At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”).
−Removed: As of March 31, 2023 and December 31, 2022, the Company had no cash in excess of the FDIC’s $ 250,000 coverage limit.
+Added: As of June 30, 2023 and December 31, 2022, the Company had no cash in excess of the FDIC’s $ 250,000 coverage limit.
Operating Segments
4 unchanged sentences
decision–making group is composed of the chief executive officer and Vice President.
−Removed: The Company has two operating segments as of
−Removed: March 31, 2023 and December 31, 2022.
+Added: The Company has three operating segments as
+Added: of June 30, 2023, and two operating segments December 31, 2022.
See Note 14, “Segment Information”.
16 unchanged sentences
of common stock during the period.
−Removed: The weighted average number of common shares for the three months ended March 31, 2023 and 2022 does
−Removed: not include warrants to acquire 8,563,127 and 8,563,127 shares of common stock, respectively, because of their anti-dilutive effect.
−Removed: weighted average number of common shares for the three months ended March 31, 2023 and 2022, does not include 1,135,935 and 779,029 options,
−Removed: respectively, to purchase common stock because of their anti-dilutive effect.
+Added: The weighted average number of common shares for the six months ended June 30, 2023 and 2022 does not
+Added: include warrants to acquire 8,563,127 and 8,563,127 shares of common stock, respectively, because of their anti-dilutive effect.
+Added: average number of common shares for the six months ended June 30, 2023 and 2022, does not include 1,252,460 and 774,586 options, respectively,
+Added: to purchase common stock because of their anti-dilutive effect.
+Added: Investments in Equity Securities
+Added: The Company accounts for its investments
+Added: under ASC 321, “Investments – Equity Securities,” which requires that investments in equity securities be measured at
+Added: fair value with changes in value recorded as unrealized gains and losses in current period operations.
+Added: Cryptocurrency
+Added: The Company obtains cryptocurrency through our
+Added: mining activities, which is accounted for in connection with our revenue recognition policy.
+Added: The cryptocurrency held is recorded as other
+Added: assets in the Consolidated Balance Sheets and is accounted for as indefinite-lived intangible assets initially measured at cost, in accordance
+Added: with ASC 350, Intangibles-Goodwill and Other (“ASC 350”).
+Added: The use of cryptocurrencies is accounted for in accordance
+Added: with the first in first out method of accounting.
+Added: We do not amortize our cryptocurrency but assess the value for impairment as further
+Added: discussed in our impairment policy.
+Added: Impairment of cryptocurrency assets is tested
+Added: annually or more frequently if events or circumstances change.
+Added: At June 30, 2023, the Company had 1.01 Bitcoin and the fair value
+Added: of the Company’s digital assets was $ 31,306 based on the price of Bitcoin being $ 30,996 .
Property and Equipment
6 unchanged sentences
Expenditures for repairs and maintenance are expensed as incurred.
+Added: Intangible Assets
+Added: The Company accounts for its intangible assets
+Added: in accordance with Financial Accounting Standards Board (“FASB”) Accounting Standards Codification (“ASC”) Subtopic
+Added: 350-30, General Intangibles Other Than Goodwill .
+Added: ASC Subtopic 350-30, which requires assets to be measured based on the fair value
+Added: of the consideration given or the fair value of the assets (or net assets) acquired, whichever is more clearly evident and, thus, more
+Added: reliably measurable.
+Added: Under ASC Subtopic 350-30 any intangible asset with a useful life is required to be amortized over that life and
+Added: the useful life is to be evaluated every reporting period to determine whether events or circumstances warrant a revision to the remaining
+Added: period of amortization.
+Added: If the estimate of useful life is changed the remaining carrying amount of the intangible asset is amortized prospectively
+Added: over the revised remaining useful life.
+Added: Costs to renew or extend the term of an intangible assets are recognized as an expense when incurred.
Impairment of Long-Lived Assets
16 unchanged sentences
The Company accounts for business combinations
−Removed: under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, “Business
−Removed: Combinations,” where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities
−Removed: assumed based on their estimated fair values.
−Removed: The purchase price is allocated using the information currently available, and may be adjusted,
−Removed: up to one year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed
−Removed: and revisions to preliminary estimates.
−Removed: The purchase price in excess of the fair value of the tangible and identified intangible assets
−Removed: acquired less liabilities assumed is recognized as goodwill.
−Removed: The Company tests for indefinite-lived intangibles and goodwill impairment
−Removed: in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the asset exceeds its fair
−Removed: value and may not be recoverable.
+Added: under the acquisition method of accounting in accordance with Accounting Standards Codification (“ASC”) 805, Business Combinations ,
+Added: where the total purchase price is allocated to the tangible and identified intangible assets acquired and liabilities assumed based on
+Added: their estimated fair values.
+Added: The purchase price is allocated using the information currently available, and may be adjusted, up to one
+Added: year from acquisition date, after obtaining more information regarding, among other things, asset valuations, liabilities assumed and
+Added: revisions to preliminary estimates.
+Added: The purchase price in excess of the fair value of the tangible and identified intangible assets acquired
+Added: less liabilities assumed is recognized as goodwill.
+Added: The Company tests for indefinite-lived intangibles
+Added: and goodwill impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the
+Added: asset exceeds its fair value and may not be recoverable.
In accordance with ASU 2017-04, Intangibles - Goodwill and Other (Topic
−Removed: Simplifying the
−Removed: Test for Goodwill Impairment , the Company performed a quantitative assessment of indefinite-lived intangibles and goodwill and determined
−Removed: there was no impairment at March 31, 2023 and December 31, 2022.
+Added: Simplifying the Test for Goodwill Impairment , the Company performed a quantitative assessment of indefinite-lived intangibles
+Added: and goodwill and determined there was no impairment at June 30, 2023 and December 31, 2022.
+Added: A summary of goodwill as of June 30, 2023, is as follows:
+Added: December 31, 2022
+Added: 80.01 % acquisition of Cuentas SDI, LLC
+Added: June 30, 2023
Accounts Receivable
−Removed: receivable represent contractual residual payments due from the Company’s processing partners or other customers.
−Removed: payments are determined based on transaction fees and revenues from the credit and debit card processing activity of merchants for
−Removed: which the Company’s processing partners pay the Company.
−Removed: Based on collection experience and periodic reviews of outstanding
−Removed: receivables, management considers all accounts receivable for our residual payments to be fully collectible and accordingly, no
−Removed: allowance for doubtful accounts is required;
−Removed: however, CrowdPay has a recorded allowance of approximately $ 38,000 and $ 38,000 as of
−Removed: March 31, 2023 and December 31, 2022, respectively.
+Added: Accounts receivable represent contractual residual
+Added: payments due from the Company’s processing partners or other customers.
+Added: Residual payments are determined based on transaction fees
+Added: and revenues from the credit and debit card processing activity of merchants for which the Company’s processing partners pay the
+Added: Based on collection experience and periodic reviews of outstanding receivables, management considers all accounts receivable
+Added: for our residual payments to be fully collectible and accordingly, no allowance for doubtful accounts is required;
+Added: however, CrowdPay has
+Added: a recorded allowance of approximately $ 38,000 and $ 38,000 as of June 30, 2023 and December 31, 2022, respectively.
Reserve for Chargeback Losses
11 unchanged sentences
Other current assets comprised of the following:
−Removed: Cryptocurrency at cost
+Added: Cryptocurrency
Investment in cryptocurrency-based fund
4 unchanged sentences
For the Three Months Ended
−Removed: Wholesale contracts
−Removed: Retail contracts
−Removed: Other transaction and processing fees and merchant equipment rental and sales
−Removed: Cryptocurrency mining fees
+Added: For the Six Months Ended
+Added: Transaction and processing fees from wholesale contracts
+Added: Transaction and processing fees from retail contracts
+Added: Other transaction and processing fees, revenue from monthly recurring subscriptions, and merchant equipment rental and sales
+Added: Cryptocurrency mining revenues
+Added: Digital product revenue
Total revenue from contracts with customers
−Removed: The Company recognizes revenue under ASC 606, “Revenue from Contracts
−Removed: with Customers” (“ASC 606”).
−Removed: The Company determines revenue recognition through the following steps:
+Added: The Company recognizes revenue under ASC 606,
+Added: “Revenue from Contracts with Customers” (“ASC 606”).
+Added: The Company determines revenue recognition through the following
Identification of a contract with a customer;
66 unchanged sentences
to the total computing power contributed by all mining pool participants in solving the current algorithm.
−Removed: Providing computing power to solve complex cryptographic algorithms
−Removed: in support of the Bitcoin blockchain (in a process known as “solving a block”) is an output of the Company’s ordinary
−Removed: The provision of providing such computing power is the only performance obligation in the Company’s contracts with mining
−Removed: pool operators.
−Removed: The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures at fair
−Removed: value on the date received, which is not materially different from the fair value at contract inception or the time the Company has earned
−Removed: the award from the pools.
+Added: Providing computing power to solve complex cryptographic
+Added: algorithms in support of the Bitcoin blockchain (in a process known as “solving a block”) is an output of the Company’s
+Added: ordinary activities.
+Added: The provision of providing such computing power is the only performance obligation in the Company’s contracts
+Added: with mining pool operators.
+Added: The transaction consideration the Company receives, if any, is noncash consideration, which the Company measures
+Added: at fair value on the date received, which is not materially different from the fair value at contract inception or the time the Company
+Added: has earned the award from the pools.
The consideration is all variable.
−Removed: Because it is not probable that a significant reversal of cumulative revenue
−Removed: will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first to solve
−Removed: an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized.
−Removed: no significant financing component in these transactions.
−Removed: Impairment of cryptocurrency assets is tested
−Removed: annually or more frequently if events or circumstances change.
−Removed: At March 31, 2023, the Company had 20.73 Bitcoin and the fair value
−Removed: of the Company’s digital assets was $ 577,932 based on the price of Bitcoin being $ 27,879 .
+Added: Because it is not probable that a significant reversal of cumulative
+Added: revenue will not occur, the consideration is constrained until the mining pool operator successfully places a block (by being the first
+Added: to solve an algorithm) and the Company receives confirmation of the consideration it will receive, at which time revenue is recognized.
+Added: There is no significant financing component in these transactions.
+Added: Digital product revenue
+Added: The Company generates revenue through electronic
+Added: distribution and sale of digital products that range from prepaid wireless SIM activation, international mobile recharge services and
+Added: international long distance phone service.
+Added: The Company generally obtains payment upfront and its performance obligation is to provide
+Added: products and/or calling services.
+Added: When products are provided at the point of sale, revenue is recognized immediately and at the
+Added: time of payment.
+Added: When a customer purchases a prepaid telecom product, such as a prepaid mobile phone plan, the revenue is initially
+Added: recorded as a customer deposit and revenue is recognized over the relevant performance period as customers utilize the prepaid telecom
+Added: As of June 30, 2023, customer deposits were $ 65,753 .
+Added: The Company determines whether an arrangement
+Added: contains a lease at the inception of the arrangement.
+Added: If a lease is determined to exist, the term of such lease is assessed based on the
+Added: date on which the underlying asset is made available for the Company’s use by the lessor.
+Added: The Company’s assessment of the
+Added: lease term reflects the non-cancelable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination
+Added: options which the Company is reasonably certain of not exercising, as well as periods covered by renewal options which the Company is
+Added: reasonably certain of exercising.
+Added: The Company also determines lease classification as either operating or finance at lease commencement,
+Added: which governs the pattern of expense recognition and the presentation reflected in the consolidated statements of operations over the
+Added: For leases with a term exceeding 12 months,
+Added: an operating lease liability is recorded on the Company’s consolidated balance sheet at lease commencement reflecting the present
+Added: value of its fixed minimum payment obligations over the lease term.
+Added: A corresponding operating lease right-of-use asset equal to the initial
+Added: lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of the
+Added: lease and reduced by any lease incentives received.
+Added: For purposes of measuring the present value of its fixed payment obligations for a
+Added: given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates
+Added: implicit in its leasing arrangements are typically not readily determinable.
+Added: The Company’s incremental borrowing rate reflects the
+Added: rate it would pay to borrow on a secured basis and incorporates the term and economic environment of the associated lease.
+Added: For the Company’s operating leases, fixed
+Added: lease payments are recognized as lease expense on a straight-line basis over the lease term.
+Added: For leases with a term of 12 months
+Added: or less, any fixed lease payments are recognized on a straight-line basis over the lease term and are not recognized on the Company’s
+Added: consolidated balance sheet as an accounting policy election.
+Added: Leases qualifying for the short-term lease exception were insignificant.
+Added: Variable lease costs are recognized as incurred and primarily consist of common area maintenance and utility charges not included in the
+Added: measurement of right of use assets and operating lease liabilities.
+Added: Recent Accounting Pronouncements
+Added: On March 23, 2023, the Financial Accounting Standards Board issued
+Added: an Exposure Draft “Intangibles – Goodwill and Other – Crypto Assets” (Subtopic 350-60), Accounting for and Disclosure
+Added: of Crypto Assets.
+Added: Under the provisions of this Exposure Draft, an entity would be required to present crypto assets separately from other
+Added: intangible assets in the balance sheet, and measure crypto assets at fair value with changes recognized in net income each reporting period.
+Added: Upon effectiveness, an entity would reflect a cumulative-effect adjustment to the opening balance of retained earnings.
+Added: Issuance of the
+Added: final standard is subject to public comment and deliberations.
NOTE 3 – LIQUIDITY AND CAPITAL RESOURCES
−Removed: Company’s consolidated financial statements have been prepared in accordance with US GAAP, which assumes that the Company’s
−Removed: management will evaluate whether it will be able to meet its obligations and continue its operations in the normal course of business.
−Removed: At March 31, 2023, the Company had cash of approximately $ 65,000 , accounts receivable of approximately $ 1,624,000 and bitcoin valued
−Removed: at $ 535,000 , and accounts payable, accrued expenses, and a cash overdraft of approximately $ 2,572,000 .
−Removed: the Company has generated cash flows from issuances of equity and indebtedness.
+Added: The Company’s consolidated financial statements have been prepared
+Added: in accordance with US GAAP, which assumes that the Company’s management will evaluate whether it will be able to meet its obligations
+Added: and continue its operations in the normal course of business.
+Added: At June 30, 2023, the Company had cash of approximately $ 134,000 , accounts
+Added: receivable of approximately $ 1,879,000 and bitcoin valued at $ 28,000 , and accounts payable and accrued expenses of approximately $ 2,572,000 .
+Added: To date, the Company has generated cash flows from issuances of equity and indebtedness.
Management believes that its current available
18 unchanged sentences
Net trade name
−Removed: CBD Merchant Portfolio
+Added: Merchant Portfolio
Less accumulated amortization
4 unchanged sentences
Less accumulated amortization
+Added: ( 1,075,550 )
Net mineral rights
Total intangible assets, net
−Removed: Amortization expense for the three months ended
−Removed: March 31, 2023 and 2022 was $ 899,831 and $ 995,069 , respectively.
+Added: Amortization expense for the six months ended
+Added: June 30, 2023 and 2022 was $ 1,799,662 and $ 1,901,943 , respectively.
The Company’s merchant portfolios and tradename
5 unchanged sentences
The weighted average remaining useful life of
−Removed: amortizing intangible assets was 4.95 years at March 31, 2023.
+Added: amortizing intangible assets was 4.70 years at June 30, 2023.
NOTE 5 – PROPERTY AND EQUIPMENT
−Removed: Long-lived assets, including property and equipment assets to be held
−Removed: and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying value of the
−Removed: assets may not be recoverable.
−Removed: Impairment losses are recognized if expected future cash flows of the related assets are less than their
−Removed: carrying values.
+Added: Long-lived assets, including property and equipment
+Added: assets to be held and used by the Company are reviewed for impairment whenever events or changes in circumstances indicate that the carrying
+Added: value of the assets may not be recoverable.
+Added: Impairment losses are recognized if expected future cash flows of the related assets are less
+Added: than their carrying values.
Measurement of an impairment loss is based on the fair value of the asset.
−Removed: Long-lived assets to be disposed of are reported
−Removed: at the lower of carrying amount or fair value less cost to sell.
+Added: Long-lived assets to be disposed
+Added: of are reported at the lower of carrying amount or fair value less cost to sell.
Property and equipment are first recorded at cost.
−Removed: Depreciation is
−Removed: computed using the straight-line method over the estimated useful lives of the various classes of assets.
+Added: Depreciation is computed using the straight-line method over the estimated useful lives of the various classes of assets.
Maintenance and repair expenses, as incurred,
15 unchanged sentences
Depreciation expense
−Removed: Depreciation expense for the three months ended
−Removed: March 31, 2023 and 2022 was $ 799,719 and $ 895,277 , respectively.
+Added: Depreciation expense for the six months ended
+Added: June 30, 2023 and 2022 was $ 1,599,433 and $ 1,594,250 , respectively.
+Added: NOTE 6 – INVESTMENT IN EQUITY SECURITIES
+Added: The Company owns 165.27 units ( 1.01 %)
+Added: of Node Capital Token Opportunity Fund LP (the “Fund”) for which it paid an aggregate of $ 250,000 in August 2021.
+Added: The investment
+Added: is locked up for two years and a redemption can be made after the expiration of the lock up period with 90 days written notice.
+Added: may, at the discretion of the General Partner, compulsorily redeem all interests if the Net Asset Value of the Fund falls below $ 1,000,000 .
+Added: During the six months ended June 30, 2023, the Company recognized an unrealized loss of $ 6,490 .
+Added: NOTE 7 — BUSINESS COMBINATIONS
+Added: On June 15, 2023, the Company entered into a Membership
+Added: Interest Purchase Agreement (the “Agreement”) with SDI Black 001, LLC (“Seller”) whereby it acquired 80.01 % of
+Added: the membership interests of Cuentas SDI, LLC, a Florida limited liability company (the “LLC”) for a purchase price of $ 850,000 .
+Added: The Company accounted for the transaction as
+Added: a business combination under ASC 805 and as a result, allocated the fair value of the book value of identifiable assets acquired and
+Added: liabilities assumed as of the acquisition date as outlined in the table below.
+Added: Although the accounting is not yet complete, the results
+Added: of operations of the business acquired by the Company have been included in the consolidated statements of operations since the date
+Added: of acquisition.
+Added: All amounts are considered provisional until a more thorough analysis of the acquisition can be completed.
+Added: The consolidated
+Added: income statement for the three and six months ended June 30, 2023, includes $ 357,436 of revenue and $ 348,812 of expenses of Cuentas SDI,
+Added: LLC from the date of acquisition (June 15, 2023) through June 30, 2023 for net income of $ 8,624 .
+Added: The excess of the purchase price over the estimated
+Added: fair values of the underlying identifiable assets acquired, liabilities assumed, and non-controlling interest was allocated to goodwill.
+Added: The provisional estimated fair value of the noncontrolling interest was based on the price the Company paid for their 80.01 % of their
+Added: controlling interest.
+Added: The goodwill represents expected synergies from the combined operations and the acquired base of current and prior
+Added: merchants to which we hope to sell our merchant services.
+Added: The allocation of the purchase price and the estimated fair market
+Added: values of the assets acquired , liabilities assumed, and noncontrolling interest are shown below:
+Added: Consideration
+Added: Consideration issued
+Added: Identified assets, liabilities, and noncontrolling interest
+Added: Property and equipment, net
+Added: Cash overdraft
+Added: Customer deposits
+Added: Accounts payable
+Added: Accrued Expenses
+Added: Noncontrolling interest
+Added: Total identified assets, liabilities, and noncontrolling interest
+Added: Excess purchase price allocated to goodwill
+Added: Proforma information representing the revenue
+Added: and earnings of the combined company as if the business combination had occurred on January 1, 2022 has not been supplied as of the date
+Added: of this filing, therefore we are unable to include those amounts here.
NOTE 8 – NOTE PAYABLE
8 unchanged sentences
NOTE 9 – STOCK OPTIONS
−Removed: On January 1, 2021, the Company granted stock
−Removed: options to purchase 6,667 shares of common stock pursuant to the terms of the Company’s employment agreement with Mr.
+Added: On January 1, 2021, the Company granted
+Added: stock options to purchase 6,667 shares of common stock pursuant to the terms of the Company’s employment agreement
The grant shall vest at the rate of 1/3 beginning on each anniversary of the effective date of grant.
−Removed: The options have an
−Removed: exercise price of $ 0.001 per share and expire three years after each vest date.
−Removed: The aggregate fair value of the options totaled
−Removed: $ 32,793 based on the Black Scholes Merton pricing model using the following estimates:
−Removed: exercise price of $ 0.001 , 0.16 % risk
−Removed: free rate, 35.03 % volatility and expected life of the options of 3 years.
−Removed: The fair value is being amortized over the applicable
−Removed: vesting period and credited to additional paid-in capital.
+Added: options have an exercise price of $ 0.001 per share and expire three years after each vest date.
+Added: The aggregate fair value
+Added: of the options totaled $ 32,793 based on the Black Scholes Merton, pricing model using the following estimates:
+Added: exercise price
+Added: of $ 0.001 , 0.16 % risk free rate, 35.03 % volatility and expected life of the options of 3 years.
+Added: The fair value
+Added: is being amortized over the applicable vesting period and credited to additional paid-in capital.
On July 28, 2021, the Company entered into an
12 unchanged sentences
negotiated transaction, for $ 700,000 using his personal funds.
−Removed: On December 23, 2022, the Company granted stock options to purchase 200,000 shares
−Removed: of common stock pursuant to the terms of the Company’s employment agreement with Mr.
−Removed: 100,000 options are immediately
−Removed: vested with an additional 50,000 vested on January 1, 2023, and the remaining 50,000 vesting on January 1, 2024.
−Removed: The options have an exercise
−Removed: price of $ 0.01 per share.
−Removed: The aggregate fair value of the options totaled $ 188,287 based on the Black Scholes Merton pricing
−Removed: model using the following estimates:
−Removed: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 % volatility and expected life of
−Removed: the options of 10 years.
−Removed: The fair value of the options has been credited to additional paid in capital.
−Removed: On December 23, 2022, the Company granted stock options to purchase 275,000 shares
−Removed: of common stock pursuant to the terms of the Company’s employment agreement with Mr.
−Removed: 137,500 options are immediately
−Removed: vested with an additional 68,750 vested on January 1, 2023, and the remaining 68,750 vesting on January 1, 2024.
−Removed: The options have an exercise
−Removed: price of $ 0.01 per share.
−Removed: The aggregate fair value of the options totaled $ 258,895 based on the Black Scholes Merton pricing
−Removed: model using the following estimates:
−Removed: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 % volatility and expected life of
−Removed: the options of 10 years.
−Removed: The fair value of the options has been credited to additional paid-in capital.
−Removed: summary of the status of the Company’s outstanding stock options and changes during the year ended December 31, 2022
−Removed: and the three months ended March 31, 2023 is presented below:
+Added: On December 23, 2022, the Company granted stock
+Added: options to purchase 200,000 shares of common stock pursuant to the terms of the Company’s employment agreement with Mr.
+Added: 100,000 options are immediately vested with an additional 50,000 vested on January 1, 2023, and the remaining 50,000 vesting
+Added: on January 1, 2024.
+Added: The options have an exercise price of $ 0.01 per share.
+Added: The aggregate fair value of the options totaled $ 188,287 based
+Added: on the Black Scholes Merton pricing model using the following estimates:
+Added: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 %
+Added: volatility and expected life of the options of 10 years.
+Added: The fair value of the options has been credited to additional paid
+Added: On December 23, 2022, the Company granted stock
+Added: options to purchase 275,000 shares of common stock pursuant to the terms of the Company’s employment agreement with Mr.
+Added: 137,500 options are immediately vested with an additional 68,750 vested on January 1, 2023, and the remaining 68,750 vesting
+Added: on January 1, 2024.
+Added: The options have an exercise price of $ 0.01 per share.
+Added: The aggregate fair value of the options totaled $ 258,895 based
+Added: on the Black Scholes Merton pricing model using the following estimates:
+Added: exercise price of $ 0.01 , 3.75 % risk free rate, 133.79 %
+Added: volatility and expected life of the options of 10 years.
+Added: The fair value of the options has been credited to additional paid-in
+Added: A summary of the status of the Company’s
+Added: outstanding stock options and changes during the year ended December 31, 2022 and the six months ended June 30, 2023 is presented below:
Stock Options
1 unchanged sentence
Options outstanding December 31, 2022
−Removed: Options outstanding March 31, 2023
−Removed: Shares exercisable at March 31, 2023
−Removed: During the three months ended March 31, 2023 and 2022 the Company
−Removed: recognized $ 132,788 and $ 70,833 , respectively, in stock based compensation related to the above mentioned options.
+Added: Options outstanding June 30, 2023
+Added: Shares exercisable at June 30, 2023
+Added: During the six months ended June 30, 2023 and 2022 the Company recognized
+Added: $ 132,788 and $ 142,526 , respectively, in stock based compensation related to the above mentioned options.
NOTE 10 – WARRANTS
−Removed: On August 18, 2021, the Company sold, in a registered direct
−Removed: offering, an aggregate of 1,418,605 shares of common stock and in a concurrent private placement, warrants to purchase up to 1,418,605
−Removed: shares of common stock, at an aggregate purchase price of $ 4.30 per share and associated Warrant.
−Removed: The Warrants will be exercisable six
−Removed: months from the date of issuance at an exercise price of $5.42 per share and will expire five and one-half years following the initial
−Removed: date of issuance.
+Added: On August 18, 2021, the Company sold,
+Added: in a registered direct offering, an aggregate of 1,418,605 shares of common stock and in a concurrent private placement, warrants to purchase
+Added: up to 1,418,605 shares of common stock, at an aggregate purchase price of $ 4.30 per share and associated Warrant.
+Added: The Warrants will be
+Added: exercisable six months from the date of issuance at an exercise price of $ 5.42 per share and will expire five and one-half years following
+Added: the initial date of issuance.
On November 2, 2021, the Company entered into
4 unchanged sentences
the Prefunded Warrant Shares, the “Warrant Shares” ) with an exercise price of $ 6.50 per Common Warrant Share.
−Removed: Outstanding, December 31, 2020
−Removed: Underwriter Warrants
−Removed: Warrant A Exercised
−Removed: Warrant B Exercised
−Removed: Underwriter Warrant Exercised
−Removed: ( 1,176,364 )
+Added: A summary of the status of the Company’s outstanding warrants
+Added: and changes during the year ended December 31, 2022 and the six months ended June 30, 2023 is presented below:
Outstanding, December 31, 2021
2 unchanged sentences
Outstanding, December 31, 2022
−Removed: Outstanding, March 31, 2023
+Added: Warrants Exercised
+Added: Outstanding, June 30, 2023
NOTE 11 – OPERATING LEASES
7 unchanged sentences
three months of rent will be abated so long as eVance is not in default of any portion of the Lease.
−Removed: On January 11, 2022, DMINT entered into two leases
−Removed: (the “Leases”) in Bradford, Pennsylvania relating to a combined 10,000 square feet of property located at the Bradford Regional
−Removed: Airport Authority multi-tenant building in Lafayette Township.
−Removed: The Leases are each for a term of five years , ending on the later of the
−Removed: date of occupancy and November 10, 2026.
−Removed: The monthly base rent for “Cell 3”, comprising 4,000 square feet, is $ 1,667 per month.
+Added: On January 11, 2022, DMINT entered into two leases (the “Leases”)
+Added: in Bradford, Pennsylvania relating to a combined 10,000 square feet of property located at the Bradford Regional Airport Authority multi-tenant
+Added: building in Lafayette Township.
+Added: The Leases are each for a term of five years , ending on the later of the date of occupancy and November
The monthly base rent for “Cell 3”, comprising 4,000 square feet, is $ 1,667 per month.
−Removed: The total rent for the entire lease
−Removed: term of the Leases is $ 250,00 and $ 8,768 is payable as a security deposit.
+Added: The monthly base rent for
+Added: “Cell 4”, comprising 6,000 square feet, is $ 2,500 per month.
+Added: The total rent for the entire lease term of the Leases is $250, 00
+Added: and $ 8,768 is payable as a security deposit.
On March 29, 2023, DMINT entered into a Surrender
12 unchanged sentences
Total lease liability
−Removed: Lease expense for the three months ended March
+Added: Lease expense for the three months ended June
30, 2023, was $ 25,534 , which consisted of amortization expense of $ 24,792 and interest expense of $ 742 .
−Removed: The cash paid under operating
−Removed: lease during the three months ended March 31, 2023, was $ 42,408 .
−Removed: At March 31, 2023, there is one lease remaining that will terminate in
−Removed: November 2023, unless renewed.
−Removed: Lease expense for the three months ended March 31, 2022, was $ 42,409 , which consisted of amortization expense
−Removed: of $ 39,112 and interest expense of $ 3,297 .
+Added: Lease expense for the six months
+Added: ended June 30, 2023, was $ 67,742 , which consisted of amortization expense of $ 65,950 and interest expense of $ 1,792 .
+Added: The cash paid under
+Added: operating leases during the six months ended June 30, 2023, was $ 72,090 .
+Added: Lease expense for the three months ended June 30, 2022, was $ 52,572 ,
+Added: which consisted of amortization expense of $ 48,633 and interest expense of $ 3,939 .
+Added: Lease expense for the six months ended June 30, 2022,
+Added: was $ 94,984 , which consisted of amortization expense of $ 86,693 and interest expense of $ 8,291 .
+Added: At June 30, 2023, there is one lease remaining
+Added: that will terminate in November 2023, unless renewed, which the Company will make payments of approximately $ 34,800 for, recording interest
+Added: of approximately $ 350 .
The weighted average discount rate used was 5 %.
23 unchanged sentences
value (the “Stated Value”) of $ 1,000 per share.
−Removed: As of March 31, 2023 and December 31, 2022 there were 1,021 shares of
+Added: As of June 30, 2023 and December 31, 2022 there were 1,021 shares of
Series A Preferred Stock issued and outstanding.
5 unchanged sentences
Directors of the Company.
−Removed: The Series A Preferred Stock holders may convert, at their option,
−Removed: on or after the date on which the Term Loan is repaid in full, each share of Series A Preferred Stock (along with accrued but unpaid dividends
−Removed: thereon) into such number of shares of common stock as determined by dividing the Stated Value by the conversion price.
−Removed: The conversion
−Removed: price for the Series A Preferred Stock will be equal to the offering price per Unit in this offering and will be subject to adjustment
−Removed: for splits and the like.
−Removed: The holders of Series A Preferred Stock will only be permitted to convert their shares of Series A Preferred
−Removed: Stock into shares of common stock at such time as the Term Loan has been repaid in full and there are no further outstanding obligations
−Removed: regarding such indebtedness.
+Added: The Series A Preferred Stock holders may convert,
+Added: at their option, on or after the date on which the Term Loan is repaid in full, each share of Series A Preferred Stock (along with accrued
+Added: but unpaid dividends thereon) into such number of shares of common stock as determined by dividing the Stated Value by the conversion
+Added: The conversion price for the Series A Preferred Stock will be equal to the offering price per Unit in this offering and will be
+Added: subject to adjustment for splits and the like.
+Added: The holders of Series A Preferred Stock will only be permitted to convert their shares
+Added: of Series A Preferred Stock into shares of common stock at such time as the Term Loan has been repaid in full and there are no further
+Added: outstanding obligations regarding such indebtedness.
Each holder of a share of Series A Preferred Stock
21 unchanged sentences
The shares were issued on February 15, 2023 resulting in a reduction
−Removed: of the accrued liability and an increase to common stock and additional paid-in capital during the three months ended March 31, 2023.
+Added: of the accrued liability and an increase to common stock and additional paid-in capital during the six months ended June 30, 2023.
On December 31, 2022, the Company granted 41,322
5 unchanged sentences
The shares were issued on February 15, 2023 resulting in a reduction
−Removed: of the accrued liability and an increase to common stock and additional paid-in capital during the three months ended March 31, 2023.
+Added: of the accrued liability and an increase to common stock and additional paid-in capital during the six months ended June 30, 2023.
On December 31, 2022, the Company granted 53,719
5 unchanged sentences
The shares were issued on February 15, 2023 resulting in a reduction
−Removed: of the accrued liability and an increase to common stock and additional paid-in capital during the three months ended March 31, 2023.
−Removed: February 14, 2023, a shareholder reported to the Company that they had incurred short swing profits of $ 114,654 in connection with a
−Removed: series of purchases and sales of the Company’s stock on the open market.
−Removed: The shareholder disgorged such short-swing profits to
−Removed: the Company on February 28, 2023.
−Removed: During the three months ended March 31, 2023,
−Removed: the Company accrued $ 30,630 for dividends on the Series A preferred stock held by Mr, Yakov.
−Removed: As of March 31, 2023, total accrued dividends
+Added: of the accrued liability and an increase to common stock and additional paid-in capital during the six months ended June 30, 2023.
+Added: On February 14, 2023, a shareholder reported to
+Added: the Company that they had incurred short swing profits of $ 114,654 in connection with a series of purchases and sales of the Company’s
+Added: stock on the open market.
+Added: The shareholder disgorged such short-swing profits to the Company on February 28, 2023.
+Added: During the six months ended June 30, 2023, the
+Added: Company accrued $ 61,600 for dividends on the Series A preferred stock held by Mr, Yakov.
+Added: As of June 30, 2023, total accrued dividends
on the Series A preferred stock due to Mr, Yakov is $ 355,984 .
−Removed: Refer to Note 7
−Removed: for options to purchase shares of common stock issued to related parties.
+Added: Refer to Note 7 for options to purchase shares
+Added: of common stock issued to related parties.
NOTE 15 – COMMITMENTS AND CONTINGENCIES
3 unchanged sentences
associated with loss contingencies as incurred and accrues for all probable and estimable settlements.
−Removed: November 24, 2021, we entered into an Asset Purchase Agreement (the “Agreement”) dated as of November 15, 2021, with FFS Data
−Removed: Corporation (“Seller”) whereby we acquired a portfolio of merchants in the Cannabidiol (or “CBD”) industry, along
−Removed: with other merchants utilizing financial transaction processing services (the “Acquired Merchant Portfolio”).
−Removed: price was $20 million, with $16 million paid at closing, $2 million payable within six months after closing, and a $2 million payment
−Removed: to be transferred to an escrow account, contingent upon an Attrition Adjustment, as described in the Agreement.
−Removed: Company management
−Removed: has recognized a liability for the contingent payment amount of $2,000,000.
−Removed: However, on July 18, 2022, the Company notified the Seller
−Removed: of certain breaches of contract relating to, among other things, representations made by Seller in the Agreement, for which it will seek
−Removed: a reduction or cancellation of the final payment and a potential reduction in the overall purchase price.
−Removed: The Company has filed a claim
−Removed: for breach of contract against Seller and Seller has filed a breach of contract counterclaim against the Company.
−Removed: The matter is currently
−Removed: in the early stages and no date for an arbitration or court hearing has been scheduled.
+Added: On November 24, 2021, we entered into an Asset
+Added: Purchase Agreement (the “Agreement”) dated as of November 15, 2021, with FFS Data Corporation (“Seller”) whereby
+Added: we acquired a portfolio of merchants in the Cannabidiol industry, along with other merchants utilizing financial transaction processing
+Added: services (the “Acquired Merchant Portfolio”).
+Added: The purchase price was $20 million, with $16 million paid at closing, $2
+Added: million payable within six months after closing, and a $2 million payment to be transferred to an escrow account, contingent upon an Attrition
+Added: Adjustment, as described in the Agreement.
+Added: Company management has recognized a liability for the contingent payment amount of $2,000,000.
+Added: However, on July 18, 2022, the Company notified the Seller of certain breaches of contract relating to, among other things, representations
+Added: made by Seller in the Agreement, for which it will seek a reduction or cancellation of the final payment and a potential reduction in
+Added: the overall purchase price.
+Added: The Company has filed a claim for breach of contract against Seller and Seller has filed a breach of contract
+Added: counterclaim against the Company.
+Added: The matter is currently in discovery, which is to be completed by the end of October and no date for
+Added: an arbitration or court hearing has been scheduled.
NOTE 16 – SEGMENTS
8 unchanged sentences
of our reportable operating segments.
−Removed: The following tables detail revenue, operating expenses, and assets
−Removed: for the Company’s reportable segments for the three months ended March 31, 2023 and 2022.
−Removed: For the Three
−Removed: For the Three
+Added: The following tables detail revenue, operating
+Added: expenses, and assets for the Company’s reportable segments for the three months ended June 30, 2023 and 2022.
+Added: For the Three Months ended
+Added: For the Six Months ended
Reportable segment revenue:
5 unchanged sentences
( 1,688,665 )
+Added: ( 2,849,951 )
+Added: ( 2,335,963 )
Fintech services
1 unchanged sentence
( 6,672,141 )
+Added: ( 10,471,837 )
+Added: ( 12,930,278 )
General and administrative expenses
+Added: ( 1,892,680 )
+Added: ( 2,552,302 )
+Added: ( 4,678,683 )
+Added: ( 5,179,382 )
Total operating expenses
1 unchanged sentence
( 10,203,557 )
+Added: ( 18,000,471 )
+Added: ( 20,445,623 )
Total other (expense) income
2 unchanged sentences
$ ( 1,437,954 )
+Added: $ ( 3,204,948 )
+Added: $ ( 2,893,550 )
Total Assets:
6 unchanged sentences
Compared sentence by sentence after normalising whitespace, quotation marks, case and digits, so re-formatting and restated figures do not read as changed language. Wording changes appear as one removal and one addition. The current filing and the prior one are authoritative.