Item 1. Financial Statements
Item 1. Financial Statements
INDEX TO FINANCIAL STATEMENTS
Condensed Consolidated Balance Sheets as of June 30, 2026 (unaudited) and December 31, 2025
2
Condensed Consolidated Statements of Operations for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
3
Condensed Consolidated Statements of Changes in Stockholders’ Equity for the Three and Six Months Ended June 30, 2026 and 2025 (unaudited)
4
Condensed Consolidated Statements of Cash Flows for the Six Months Ended June 30, 2026 and 2025 (unaudited)
5
Notes to the Condensed Consolidated Financial Statements (unaudited)
6
1
Table of Contents
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets
June 30,
2026
December 31,
2025
ASSETS
(Unaudited)
(Audited)
Current Assets:
Cash
$ 1,280,226
$ 15,777
Accounts receivable, net
—
17,430
Prepaid expenses
441,016
162,766
Other receivables
876,199
829,215
Other current assets
100,820
25,444
Total Current Assets
2,698,261
1,050,632
Other Assets:
Property and equipment, net
2,718,298
2,725,120
Goodwill
8,139,889
8,139,889
Other long-term assets
380,952
380,952
Total Other Assets
11,239,139
11,245,961
TOTAL ASSETS
$ 13,937,400
$ 12,296,593
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Cash overdraft
$ 27,019
$ 27,019
Accounts payable
3,400,805
4,462,250
Accrued expenses
972,498
817,600
Merchant portfolio purchase installment obligation
2,000,000
2,000,000
Related party payable
136,339
167,315
Accrued interest – related party
75,884
—
Note payable – current portion
182,684
216,684
Total Current Liabilities
6,795,229
7,690,868
Long Term Liabilities:
Total Liabilities
6,795,229
7,690,868
Commitments and contingencies (Note 12)
Stockholders’ Equity:
Preferred stock, $ 0.01 par value, 1,000,000 shares authorized, no shares issued and outstanding
—
—
Series A Preferred stock, $ 0.01 par value, 10,000 shares authorized, 0 and 0 shares issued and outstanding at June 30, 2026 and December 31, 2025, respectively
—
—
Common stock, $0.0001 par value, 50,000,000 shares authorized, 15,762,930 and 9,450,749 shares issued, 15,750,313 and 9,438,132 shares outstanding at June 30, 2026 and December 31, 2025, respectively
1,576
944
Treasury stock, at cost, 12,617 shares at June 30, 2026 and December 31, 2025
( 109,988 )
( 109,988 )
Additional paid-in capital
83,831,829
79,163,627
Accumulated deficit
( 76,581,246 )
( 74,448,858 )
Total Stockholders’ Equity
7,142,171
4,605,725
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 13,937,400
$ 12,296,593
The accompanying notes are an integral
part of these unaudited consolidated financial statements.
2
Table of Contents
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Operations
(Unaudited)
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2026
2025
2026
2025
Revenue:
Transaction and processing fees
$ 1,169,910
$ 2,096,342
$ 2,687,681
$ 4,154,619
Merchant equipment rental and sales
—
4,563
—
16,687
Revenue, net - cryptocurrency mining
73,241
60,190
121,461
145,672
Other revenue from monthly recurring subscriptions
22,791
70,359
48,727
142,996
Digital product revenue
13,309
35,737
77,726
128,753
Total revenue
1,279,251
2,267,191
2,935,595
4,588,727
Operating expenses:
Processing and servicing costs, excluding merchant portfolio amortization
1,063,595
1,964,314
2,544,846
3,773,128
Amortization and depreciation expense
3,412
—
6,822
3,972
Depreciation expense – cryptocurrency mining
—
120,967
—
379,316
Salaries and wages
812,600
1,052,614
1,482,037
1,583,970
Professional fees
126,264
334,566
268,669
412,139
General and administrative expenses
533,248
491,476
1,162,977
981,627
Total operating expenses
2,539,119
3,963,937
5,465,351
7,134,152
Loss from operations
( 1,259,868 )
( 1,696,746 )
( 2,529,756 )
( 2,545,425 )
Other income (expense):
Unrealized loss of cryptocurrency
( 20,648 )
—
( 20,648 )
—
Interest expense
( 75,902 )
( 169,805 )
( 76,002 )
( 395,124 )
Loss on conversion related party
—
( 175,763 )
—
( 175,763 )
Gain (loss) on settlement of accounts payable and debt
301,612
( 52,000 )
494,018
( 52,000 )
Loss on settlement of law suit
—
( 30,000 )
—
( 45,000 )
Total other income (expense)
205,062
( 427,568 )
397,368
( 667,887 )
Net Loss before income taxes
( 1,054,806 )
( 2,124,314 )
( 2,132,388 )
( 3,213,312 )
Income tax expense
—
—
—
—
Net Loss
( 1,054,806 )
( 2,124,314 )
( 2,132,388 )
( 3,213,312 )
Preferred dividends (related parties)
—
—
—
( 30,630 )
Deemed dividend – preferred stock
—
( 775,000 )
—
( 775,000 )
Net Loss Applicable to Common Shareholders
$ ( 1,054,806 )
$ ( 2,899,314 )
$ ( 2,132,388 )
$ ( 4,018,942 )
Net loss per common share, basic and diluted
$ ( 0.08 )
$ ( 0.66 )
$ ( 0.17 )
$ ( 3.68 )
Weighted average shares outstanding, basic and diluted
14,040,127
4,390,281
12,866,103
1,091,286
The accompanying notes are an integral
part of these unaudited consolidated financial statements.
3
Table of Contents
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Changes
in Stockholders’ Equity
For the Three and Six Months Ended June 30,
2026 and 2025
(Unaudited)
Preferred Stock
Common Stock
Additional
Paid
Common Stock
To be
Treasury
Accumulated
Shares
Amount
Shares
Amount
In Capital
Issued
Stock
Deficit
Total
Balance at December 31, 2025
—
$ —
9,438,132
$ 944
79,163,627
$ —
$ ( 109,988 )
$ ( 74,448,858 )
$ 4,605,725
Common stock issued for services – related party
—
—
—
—
—
130,120
—
—
130,120
Common stock issued for accounts payable
—
—
550,000
55
437,270
—
—
—
437,325
Common stock issued for services
—
—
350,000
35
278,215
—
—
—
278,250
Common stock issued for cash
—
—
2,166,666
217
1,096,783
—
—
—
1,097,000
Prefunded warrants sold for cash
—
—
—
2,619,713
—
—
—
2,619,713
Shares returned and cash returned
—
—
( 11,627 )
( 1 )
9,941
—
—
—
9,940
Net loss
—
—
—
—
—
—
( 1,077,582 )
( 1,077,582 )
Balance at March 31, 2026
—
—
12,493,171
1,250
$ 83,605,549
130,120
$ ( 109,988 )
( 75,526,440 )
8,100,491
Common stock issued for services – related party
—
—
400,000
40
226,280
( 130,120 )
—
—
96,200
Exercise of prefunded warrants
—
—
2,857,142
286
—
—
—
—
286
Net loss
—
—
—
—
—
—
—
( 1,054,806 )
( 1,054,806 )
Balance at June 30, 2026
—
$ —
15,750,313
$ 1,576
$ 83,831,829
$ —
$ ( 109,988 )
$ ( 76,581,246 )
$ 7,142,171
Preferred Stock
Common Stock
Additional
Paid
Common Stock
To be
Treasury
Accumulated
Shares
Amount
Shares
Amount
In Capital
Issued
Stock
Deficit
Total
Balance at December 31, 2024
1,021
10
2,277,313
$ 228
$ 71,098,571
$ —
$ ( 109,988 )
$ ( 67,799,807 )
$ 3,189,014
Common stock sold for cash
—
—
90,762
9
187,904
—
—
187,913
Preferred stock dividends-related party
—
—
—
—
( 30,630 )
—
—
—
( 30,630 )
Stock-based compensation
—
—
—
—
33,875
—
—
—
33,875
Net loss
—
—
—
—
—
—
—
( 1,088,998 )
( 1,088,998 )
Balance at March 31, 2025
1,021
10
2,368,075
237
71,289,720
—
( 109,988 )
( 68,888,805 )
2,291,174
Common stock issued for accrued salary and loans payable – related party
—
—
3,865,088
386
4,040,805
—
—
—
4,041,191
Common stock to be issued for accounts payable
—
—
—
—
—
748,001
—
—
748,001
Preferred stock converted to common
( 1,021 )
( 10 )
1,021,000
102
( 92 )
—
—
—
Accrued preferred stock dividends converted to common
—
—
529,000
53
528,947
—
—
—
529,000
Preferred stock dividend contributed to capital
—
—
—
—
45,139
—
—
—
45,139
Common stock issued for services – related party
—
—
67,000
7
135,333
—
—
—
135,340
Common stock sold for cash
—
—
517,969
52
699,821
—
—
—
699,873
Stock-based compensation
—
—
—
—
33,875
—
—
—
33,875
Deemed dividend – preferred stock
—
—
—
—
775,000
—
—
( 775,000 )
—
Net loss
—
—
—
—
—
—
—
( 2,124,314 )
( 2,124,314 )
Balance at June 30, 2025
—
$ —
8,368,132
$ 837
$ 77,548,548
$ 748,001
$ ( 109,988 )
$ ( 71,788,119 )
$ 6,399,279
The accompanying notes are an integral part
of these unaudited consolidated financial statements .
4
Table of Contents
The OLB Group, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows
(Unaudited)
For the Six Months Ended
June 30,
2026
2025
CASH FLOWS FROM OPERATING ACTIVITIES:
Net loss
$ ( 2,132,388 )
$ ( 3,213,312 )
Adjustments to reconcile net loss to net cash used in operations:
Depreciation and amortization
6,822
383,288
Stock based compensation – related party
—
67,750
Common stock issued for services – related party
226,320
135,340
(Gain) loss on settlement of accounts payable and debt
( 494,018 )
52,000
Unrealized loss of cryptocurrency
20,648
—
Operating lease expense, net of repayment
—
472
Loss on conversion related party
—
175,763
Loan extinguishment related expense
—
52,583
Changes in assets and liabilities:
Accounts receivable
17,430
19,581
Prepaid expenses and other current assets
( 143,008 )
( 170,531 )
Other long-term assets
—
15,000
Accounts payable
( 130,102 )
46,618
Accrued interest – related party
75,884
331,359
Accrued expenses
154,898
928,474
Net cash used in operating activities
( 2,397,514 )
( 1,175,615 )
CASH FLOWS FROM FINANCING ACTIVITIES:
Cash overdraft
—
( 5,299 )
Common stock sold for cash
1,097,000
887,786
Advances from related party
14,024
346,073
Repayments to related party
( 45,000 )
( 38,881 )
Proceeds from the sale of prefunded warrants
2,619,999
—
Returned cash settlement
9,940
—
Repayments on note payable
( 34,000 )
( 38,838 )
Net cash provided by financing activities
3,661,963
1,150,841
Net change in cash
1,264,449
( 24,774 )
Cash – beginning of period
15,777
27,436
Cash – end of period
$ 1,280,226
$ 2,662
Cash paid for:
Interest
$ —
$ —
Income taxes
$ —
$ —
Non-cash investing and financing transactions:
Preferred stock dividends
$ —
$ 30,630
Common stock issued for prepaid services
$ 278,250
$ —
Common stock issued for settlement of accounts payable and debt
$ 437,325
$ —
Common stock issued for accrued liabilities – related party
$ —
$ 979,000
Common stock issued for loans payable – related party
$ —
$ 1,511,152
Common stock issued for accrued salary – related party
$ —
$ 2,022,917
Common stock issued for interest – related party
$ —
$ 331,019
Common stock payable for payment of accrued expenses
$ —
$ 748,001
The accompanying notes are an integral part
of these unaudited consolidated financial statements.
5
Table of Contents
The OLB Group, Inc. and Subsidiaries
Notes to the Condensed Consolidated Financial
Statements
June 30, 2026
(Unaudited)
NOTE 1 – BACKGROUND
Background
The OLB Group, Inc. (“OLB”, the “Company”)
was incorporated in the State of Delaware on November 18, 2004 and provides services through its wholly-owned subsidiaries and business
segments. The Company generates revenue through two business segments: Fintech Services and Bitcoin Mining.
Beginning in 2026, the Company transitioned its
entire software development team to an artificial intelligence-assisted model for developing and maintaining its applications (commonly
referred to as “vibe coding”), under which the Company’s developers direct and review code generated by large language
model tools rather than authoring code directly. The transition applies across both business segments.
Fintech Services:
The Company provides integrated financial and
transaction processing services (“Fintech Services”) to businesses throughout the United States. Its Fintech Services span
credit and debit card acceptance, ACH payments, real-time payments, digital wallets, PayPal integration and payment terminal and hardware
rentals.
SecurePay™, the Company’s proprietary
payment gateway, is the core of these services. Card, ACH and real-time payment transactions are routed and authorized through SecurePay™,
which also delivers PayPal integration and supports 3-D Secure (Visa) authentication on card-not-present transactions, helping merchants
reduce fraud and, for authenticated transactions, shift chargeback liability to the card issuer.
The Company delivers these services through its
eVance, Inc. subsidiary (“eVance”), which provides an integrated suite of merchant payment processing services and related
proprietary software, primarily to small and mid-sized merchants operating in physical “brick and mortar” business environments,
on the internet and in retail settings requiring both wired and wireless mobile payment solutions.
eVance operates as an independent sales organization
(“ISO”) generating individual merchant processing contracts in exchange for future residual payments. As a wholesale ISO,
eVance has a direct contractual relationship with the merchants and takes greater responsibility in the approval and monitoring of merchants
and risk and as a result, receives additional charges for this service and risk.
Implementation of Agentic Commerce and Automation Services. The Company is implementing agentic commerce and automation services across
its Fintech Services platforms, adding artificial intelligence (“AI”) capabilities to each existing platform, including conversational
AI support tools and AI-assisted risk mitigation and fraud monitoring capabilities for eVance merchants; AI-driven underwriting and merchant
boarding workflows intended to support same-day merchant approval, including background checks, sanctions screening and PCI compliance
verification; a new point-of-sale (“POS”) solution with embedded AI functionality; and tools for the Company’s ISOs
and sales personnel intended to accelerate the calculation and payment of residual compensation. Human review and oversight remain in
place for underwriting, risk and compliance activities. Certain of these capabilities remain in development and have not yet been deployed
to merchants. See “Artificial Intelligence and Agentic AI Initiatives” in Item 2 of this Quarterly Report.
CrowdPay.us, Inc. (“CrowdPay”) is
a Crowdfunding platform used to facilitate a capital raise anywhere from $ 1,000,000 -$ 50,000,000 of various types of securities
under Regulation D, Regulation Crowdfunding, Regulation A and the Securities Act of 1933. To date, the activities of this subsidiary have
been nominal. The Company also owns Crowd Ignition, Inc. (“Crowd Ignition”), a web-based Regulation Crowdfunding platform
that provides broker-dealers, merchant banks and law firms with the ability to market offerings, collect payments and issue securities.
The Company is developing an application that will enable issuers using the CrowdPay platform to generate tokenized offerings, provide
investors with additional payment options and access live AI chatbot support. The application is in the development stage and has not
yet been launched. The Company expects to release an initial update to the CrowdPay and Crowd Ignition platforms during the fourth quarter
of 2026, with a full launch anticipated in early 2027. The Company expects the platforms to support stablecoin payment options, which
would be provided through licensed or otherwise authorized third-party payment providers and not by the Company. Development and launch
of the application are subject to applicable securities laws and other regulatory requirements, and there is no assurance that the application
will be launched on the anticipated timeline, or at all. See Item 1A, “Risk Factors.”
6
Table of Contents
OmniSoft, Inc. (“OmniSoft”) operates
a software platform for small merchants. The Omnicommerce applications work on an iPad, mobile device and the web and allow customers
to sell a store’s products in a physical, retail setting. To date, the activities of this subsidiary have been nominal when compared
to the overall business.
The Company markets its AI-enabled merchant applications
under the iStores AI and ShopFast AI brands, and provides credit card payment gateway services under the SecurePay™ brand. SecurePay™
is designed primarily around AI-based fraud detection, including real-time transaction screening and dynamic risk scoring, together with
AI-assisted merchant boarding and underwriting workflows. SecurePay™ integrates with third-party accounting, payment and authentication
providers, including QuickBooks, PayPal, 3-D Secure authentication (a protocol developed by Visa) and TSYS, a payment processor. SecurePay™
also supports automated clearing house (“ACH”) payment services.
On May 14, 2021, the Company formed its wholly
owned subsidiary, OLBit, Inc. (“OLBit”). The purpose of OLBit is to hold the Company’s assets and operate its business
related to its emerging lending and transactional business leveraging the Company’s Bitcoin Business and Fintech Services business.
To date, the activities of this subsidiary have been nominal. The Company is resuming the process of obtaining money transmitter licenses
(“MTLs”) for OLBit, including the preparation and submission of license applications in the states in which the Company intends
to conduct OLBit’s lending and transactional business, and is continuing to plan the scope and sequencing of those filings. Issuance
of MTLs is subject to review and approval by state regulators, and there is no assurance that the Company will obtain any MTL, or that
it will do so on the timeline it currently anticipates.
On June 15, 2023, the Company purchased Moola
Cloud, LLC (“Moola Cloud”), formerly known as SDI, LLC a Florida LLC whose platform and network serve approximately 31,600
bodega convenience stores in and around the country in all 50 states.
Moola Cloud is a wholly owned subsidiary. The
new POS solution described above is being developed for the Moola Cloud merchant network and will combine payment acceptance with a self-service
website builder, enabling merchants to create and maintain their own eCommerce storefronts alongside their in-store operations. The POS
solution has been upgraded and is ready for implementation at merchant locations.
The Company also provides eCommerce development
and consulting services on a project-by-project basis, including custom artificial intelligence-based development projects for merchants
and other clients that are related to transaction processing and other transaction-driven activities.
Bitcoin Mining Business:
On July 23, 2021, the Company formed its wholly
owned subsidiary, DMINT, Inc., (“DMINT”). The purpose of DMINT is to operate its business related to Bitcoin mining (“Bitcoin
Business”). The Company is currently in the process of spinning off DMINT into a stand-alone entity. On October 21, 2024, DMINT
filed a Registration Statement on Form S-1 with the Securities and Exchange Commission relating to the proposed spin-off and the resulting
issuance of DMINT equity to the Company’s stockholders. The spin-off distribution is expected to occur upon the Registration Statement
being declared effective and the approval by the Nasdaq Capital Market of the listing of DMINT’s common stock, at which time the
shares of DMINT common stock held by the Company are expected to be distributed to the Company’s stockholders on a pro rata basis.
Completion of the spin-off is subject to these conditions, and there is no assurance that the spin-off will be completed.
On June 24, 2022 the Company formed DMINT Real
Estate Holdings, Inc., a wholly-owned subsidiary of DMINT. The purpose of DMINT Real Estate Holdings, Inc is to buy and hold real estate
related to DMINT. Currently, its only asset is the building and property located in Selmer, Tennessee where all of the mining computers
are located.
7
Table of Contents
NOTE 2 – SUMMARY OF SIGNIFICANT ACCOUNTING
POLICIES
Basis of Presentation
The Company’s unaudited condensed consolidated
financial statements have been prepared in accordance with generally accepted accounting principles in the United States of America (“U.S.
GAAP”), and pursuant to the rules and regulations of the Securities and Exchange Commission (the “SEC”) and reflect
all adjustments, consisting of normal recurring adjustments, which management believes are necessary to fairly present the financial position,
results of operations and cash flows of the Company as of and for the six month period ending June 30, 2026 and not necessarily indicative
of the results to be expected for the full year ending December 31, 2026. These unaudited financial statements should be read in conjunction
with the financial statements and related notes included in the Company’s Annual Report on Form 10-K for the year ended December
31, 2025.
Use of Estimates
The preparation of financial statements in conformity
with U.S. GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure
of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during
the reporting period. Actual results could differ from those estimates. The Company’s accounting estimates include the collectability
of receivables, useful lives of long-lived assets and recoverability of those assets, impairment in fair value of goodwill, valuation
allowances for income taxes and stock-based compensation.
Principles of Consolidation
The accompanying consolidated financial statements
include the accounts of the Company and its wholly-owned subsidiaries, eVance Inc, eVance Capital Inc, Securus365, Inc., CrowdPay.us,
Inc., OmniSoft, Inc., OLBit, Inc., DMINT, Inc., and DMINT Real Estate Holdings. The Company owns 100 % of Cuentas SDI, LLC, which has been
included in the consolidated financial statements.
All significant intercompany transactions and
balances have been eliminated.
Fair Value of Financial Instruments
The fair value is an exit price representing the
amount that would be received to sell an asset or required to transfer a liability in an orderly transaction between market participants.
As such, fair value of a financial instrument is a market-based measurement that should be determined based on the assumptions that market
participants would use in pricing an asset or a liability.
The carrying amounts of the Company’s financial
assets and liabilities, including cash, accounts receivable, prepaid expenses, other receivables, other current assets, accounts payable,
accrued expenses, related party payable and note payable, approximate their fair values because of the short maturity of these instruments.
The fair value of options and warrants is estimated using the Black-Scholes option pricing model or other appropriate valuation techniques.
Key assumptions include expected volatility, risk-free interest rate, expected term, and dividend yield. These inputs are based on observable
market data where available (Level 2) or, when necessary, management’s estimates (Level 3). Fair value measurements are reassessed
at each reporting date, and any changes are reflected in the financial statements.
Three-tier fair value hierarchy is established
as a basis for considering such assumptions and for inputs used in the valuation methodologies in measuring fair value.
●
Level 1: Observable inputs that reflect quoted prices (unadjusted) for identical assets or liabilities in active markets.
●
Level 2: Observable inputs that reflect quoted prices for identical assets or liabilities in markets that are not active; quoted prices for similar assets or liabilities in active markets; inputs other than quoted prices that are observable for the assets or liabilities; or inputs that are derived principally from or corroborated by observable market data by correlation or other means.
●
Level 3: Unobservable inputs reflecting our own assumptions incorporated in valuation techniques used to determine fair value. These assumptions are required to be consistent with market participants’ assumptions that are reasonably available.
8
Table of Contents
Concentration of Credit Risk
Financial instruments that potentially expose
the Company to concentration of credit risk consist primarily of cash and accounts receivable. The Company’s cash is deposited with
major financial institutions. At times, such deposits may be in excess of the Federal Deposit Insurance Corporation insurable amount (“FDIC”).
As of June 30, 2026 and December 31, 2025, the Company had $ 1,029,414 and $ 0 , respectively, of cash in excess of the FDIC’s $ 250,000 coverage
limit.
Operating Segments
Operating segments are defined as components of
an entity for which discrete financial information is available that is regularly reviewed by the Chief Operating Decision Maker (“CODM”),
or decision maker group, in deciding how to allocate resources to an individual segment and in assessing performance. Our chief operating
decision–making group is composed of the Chief Executive Officer and Vice President. The Company has two operating segments as of
June 30, 2026 and December 31, 2025 (see Note 14).
Stock-based Compensation
We account for equity-based transactions with
employees and non-employees under the provisions Financial Accounting Standards Board (“FASB”) Accounting Standards Codification
(“ASC”) of ASC Topic 718, “Compensation – Stock Compensation” ( “Topic 718” ) , which
establishes that equity-based payments to employees and non-employees are recorded at the grant date the fair value of the equity instruments
the entity is obligated to issue when the employees and non-employees have rendered the requisite service and satisfied any other conditions
necessary to earn the right to benefit from the instruments. Topic 718 also states that observable market prices of identical or similar
equity or liability instruments in active markets are the best evidence of fair value and, if available, should be used as the basis for
the measurement for equity and liability instruments awarded in these share-based payment transactions. However, if observable market
prices of identical or similar equity or liability instruments are not available, the fair value shall be estimated by using a valuation
technique or model that complies with the measurement objective, as described in Topic 718.
Net Loss per Share
Basic net loss per share of common stock is computed
by dividing net loss by the weighted average number of shares of common stock outstanding during the period. Diluted net loss per common
share is computed by dividing net loss by the weighted average number of shares of common stock and dilutive potentially outstanding shares
of common stock during the period. The weighted average number of common shares for the six months ended June 30, 2026 and 2025 does not
include warrants to acquire 6,334,500 and 856,313 , respectively, shares of common stock because of their anti-dilutive effect. The weighted
average number of common shares for the six months ended June 30, 2026 and 2025, does not include 20,000 and 20,000 options, respectively,
to purchase common stock because of their anti-dilutive effect.
Bitcoin
The Company earns bitcoin through its cryptocurrency
mining activities and accounts for the related mining revenue in accordance with its revenue recognition policy. Bitcoin held by the Company
meets the criteria for accounting under ASC 350-60, Intangibles—Goodwill and Other—Crypto Assets . The Company measures
its bitcoin holdings at fair value at each reporting date, with changes in fair value recognized in net income. Bitcoin is not amortized
and is not subject to the impairment model applicable to other indefinite-lived intangible assets.
9
Table of Contents
The fair value of bitcoin is determined using
quoted market prices from the Company’s principal market as of the reporting date in accordance with ASC 820, Fair Value Measurement .
Gains and losses resulting from changes in the fair value of bitcoin are presented separately from changes in the carrying amounts of
other intangible assets in the consolidated statements of operations. Upon disposition of bitcoin, the Company recognizes the difference
between the proceeds received and the carrying value of the bitcoin disposed of in net income.
At June 30, 2026 and December 31, 2025, the carrying value of
the Company’s bitcoin was $ 100,820 and $ 7.00 , respectively. As of June 30, 2026, the Company had 1.72 bitcoin on hand which had
a fair value of $ 100,820 based on the price of bitcoin of approximately $ 58,559 . As of December 31, 2025, the Company had 0.0001 bitcoin
on hand which had a fair value of $ 6.61 based on the price of bitcoin of approximately $ 87,509 .
Property and Equipment
Property and equipment is stated at cost and depreciated
using the straight-line method over the estimated useful lives of the assets. Depreciation is calculated once the asset has been received
and is ready for its intended use, using half of the monthly depreciation in the first month and half of the monthly depreciation in the
last month. Cost and accumulated depreciation applicable to items replaced or retired are eliminated from the related accounts with any
gain or loss on the disposition included in the statement of operations. Expenditures for repairs and maintenance are expensed as incurred.
The Company capitalizes all capital assets utilizing
the following criteria:
●
All land acquisitions;.
●
All buildings/facilities acquisitions and new construction;
● Facility renovation and improvement projects costing more than $ 100,000 ;
● Land improvement and infrastructure projects costing more than $ 100,000 ,
● Equipment costing more than $ 3,000 with a useful life beyond a single reporting period (generally one year);
● Computer equipment costing more than $ 5,000 ; and
● Construction in Progress (CIP) for capital projects with a budget in excess of $ 100,000
The estimated useful lives for all the Company’s
property and equipment are as follows:
Item Useful Life
Computer equipment 3 years
Software 10 years
Office furniture 5 Years
Buildings and improvements 30 years
Intangible Assets
The Company accounts for its intangible assets
in accordance with FASB ASC Subtopic 350-30, General Intangibles Other Than Goodwill . ASC Subtopic 350-30, which requires assets
to be measured based on the fair value of the consideration given or the fair value of the assets (or net assets) acquired, whichever
is more clearly evident and, thus, more reliably measurable. Under ASC Subtopic 350-30 any intangible asset with a useful life is required
to be amortized over that life and the useful life is to be evaluated every reporting period to determine whether events or circumstances
warrant a revision to the remaining period of amortization. If the estimate of useful life is changed the remaining carrying amount of
the intangible asset is amortized prospectively over the revised remaining useful life. Costs to renew or extend the term of an intangible
assets are recognized as an expense when incurred.
10
Table of Contents
Impairment of Long-Lived Assets
In accordance with ASC 360-10, Impairment Testing
of Long-Lived Assets Held and Used, the Company periodically reviews the carrying value of its long-lived assets held and used at
least annually or when events and circumstances warrant such a review. If significant events or changes in circumstances indicate that
the carrying value of an asset or asset group may not be recoverable, the Company performs a test of recoverability by comparing the carrying
value of the asset or asset group to its undiscounted expected future cash flows. Cash flow projections are sometimes based on a group
of assets, rather than a single asset. If cash flows cannot be separately and independently identified for a single asset, the Company
determines whether impairment has occurred for the group of assets for which it can identify the projected cash flows. If the carrying
values are in excess of undiscounted expected future cash flows, it measures any impairment by comparing the fair value of the asset group
to its carrying value. If the fair value of an asset or asset group is determined to be less than the carrying amount of the asset or
asset group, impairment in the amount of the difference is recorded.
Goodwill
The Company accounts for business combinations
under the acquisition method of accounting in accordance with ASC 805, Business Combinations , where the total purchase price is
allocated to the tangible and identified intangible assets acquired and liabilities assumed based on their estimated fair values. The
purchase price is allocated using the information currently available, and may be adjusted, up to one year from acquisition date, after
obtaining more information regarding, among other things, asset valuations, liabilities assumed and revisions to preliminary estimates.
The purchase price in excess of the fair value of the tangible and identified intangible assets acquired less liabilities assumed is recognized
as goodwill.
The Company tests for indefinite-lived intangibles
and goodwill impairment in the fourth quarter of each year and whenever events or circumstances indicate that the carrying amount of the
asset exceeds its fair value and may not be recoverable. The goodwill is related to the Fintech reporting unit of OLB Group, Inc. All
of its subsidiaries except DMint, Inc. are included in the Fintech Reporting Unit. DMint is a separate reporting unit and is engaged in
Bitcoin mining activities. In accordance with ASU 2017-04, Intangibles - Goodwill and Other (Topic 350): Simplifying the Test
for Goodwill Impairment , the Company performed a quantitative assessment of goodwill and determined there was no impairment at December
31, 2025.
A summary of goodwill as of June 30, 2026, is
as follows:
Acquisition of assets from Excel Corporation and its subsidiaries on April 9, 2018
$ 6,858,216
Acquisition of 80.01 % interest of Cuentas SDI, LLC on June 15, 2023
1,281,673
Goodwill balance as of June 30, 2026
$ 8,139,889
Accounts Receivable
Accounts receivable represents contractual residual
payments due from the Company’s processing partners or other customers. Residual payments are determined based on transaction fees
and revenues from the credit and debit card processing activity of merchants for which the Company’s processing partners pay the
Company. Based on collection experience and periodic reviews of outstanding receivables, we have recorded an allowance balance of $ 207,850
and $ 207,850 as of June 30, 2026 and December 31, 2025, respectively. This balance represents an amount related to the ongoing lawsuit
with FFS. At June 30, 2026, the loan was not considered to be in default.
Reserve for Chargeback Losses
Disputes between a cardholder and a merchant periodically
arise as a result of, among other things, cardholder dissatisfaction with merchandise quality or merchant services. Such disputes may
not be resolved in the merchant’s favor. In these cases, the transaction is “charged back” to the merchant, which means
the purchase price is refunded to the customer through the merchant’s bank and charged to the merchant. If the merchant has inadequate
funds, the Company must bear the credit risk for the full amount of the transaction. The Company evaluates the risk for such transactions
and estimates the potential loss for chargebacks based primarily on historical experience and records a loss reserve accordingly. During
the three and six months ended June 30, 2026 and 2025 chargebacks have reduced recorded revenue amounts and no reserve for loss has been
recorded as of June 30, 2026 and 2025.
11
Table of Contents
Revenue Recognition
The following table presents the Company’s
revenue disaggregated by revenue source:
For the Three Months Ended
June 30,
For the Six Months Ended
June 30,
2026
2025
2026
2025
Revenue:
Transaction and processing fees
$ 1,169,910
$ 2,096,342
$ 2,687,681
$ 4,154,619
Merchant equipment rental and sales
—
4,563
—
16,687
Revenue, net - cryptocurrency mining
73,241
60,190
121,461
145,672
Other revenue from monthly recurring subscriptions
22,791
70,359
48,727
142,996
Digital product revenue
13,309
35,737
77,726
128,753
Total revenue
$ 1,279,251
$ 2,267,191
$ 2,935,595
$ 4,588,727
The Company recognizes revenue under ASC 606,
“Revenue from Contracts with Customers” (“ASC 606”). The Company determines revenue recognition through the following
steps:
●
Identification of a contract with a customer;
●
Identification of the performance obligations in the contract;
●
Determination of the transaction price;
●
Allocation of the transaction price to the performance obligations in the contract; and
●
Recognition of revenue when or as the performance obligations are satisfied.
Revenue is recognized when control of the promised
goods or services is transferred to customers, in an amount that reflects the consideration the Company expects to be entitled to in exchange
for those goods or services. Shipping and handling activities associated with outbound freight after control over a product has transferred
to a customer are accounted for as a fulfillment activity and recognized as revenue at the point in time at which control of the goods
transfers to the customer. As a practical expedient, the Company does not adjust the transaction price for the effects of a significant
financing component if, at contract inception, the period between customer payment and the transfer of goods or services is expected to
be one year or less.
Transaction and processing fees
Fees for the Company’s transaction and processing
arrangements are typically billed and paid on a monthly basis. The Company receives a percentage of recurring monthly transaction related
fees comprised of credit and debit card fees charged to merchants, net of association fees, otherwise known as Interchange, as well as
certain service charges and convenience fees, for payment processing services, including authorization, capture, clearing, settlement
and information reporting of electronic transactions. Fees are calculated on either a percentage of the dollar, volume of the transaction
or a fixed fee or a hybrid of the two and are recognized at the time of the transaction. These merchant services represent a single performance
obligation satisfied over time and that the same measure of progress should be used to measure the Company’s progress toward complete
satisfaction of the performance obligation. The Company recognizes revenue on a monthly basis as the services are transferred to the customer
in short daily increments that qualify for series guidance as the best measure of the transfer of control.
12
Table of Contents
In wholesale contracts, the Company recognizes
transaction and processing fees on a gross basis as the Company is the principal in the merchant services. The Company has concluded it
is the principal because it has a direct contractual relationship with the merchant, is primarily responsible for the delivery of services
to the merchants, including performing underwriting, has discretion in setting prices, and bears risk of chargebacks and other merchant
losses. The Company also has the unilateral ability to accept or reject a transaction based on criteria established by the Company. As
the principal, the Company records the full discount charged to the merchant as revenue and the related interchange and other processing
fees within cost of revenues.
In retail contracts, the Company is not responsible
for merchant underwriting, has no chargeback liability and has no or limited contractual relationship with the merchant. As such, the
Company records the net amount it receives from the processor, after interchange and other processing fees, as revenue.
Merchant equipment rental and sales
The Company generates revenue through the sale
and rental of merchant equipment. Revenue is recognized when billed. The Company satisfies its performance obligation upon delivery of
equipment to merchants and recognizes revenue at a point in time. The Company allows for customer returns which are accounted for as variable
consideration. The Company estimates these amounts based on historical experience and reduces revenue recognized. The Company invoices
customers upon delivery of the equipment to merchants, and payments from such customers are due upon invoicing. The Company offers hardware
installment sales to customers with terms ranging from three to forty-eight months. The Company allocates a portion of the consideration
received from these arrangements to a financing component when it determines that a significant financing component exists. The financing
component is subsequently recognized as financing revenue separate from hardware revenue, within subscription and services-based revenue,
over the terms of the arrangement with the customer. Pursuant to practical expedients afforded under ASC 606, the Company does not recognize
a financing component for hardware installment sales that have a term of one year or less.
Monthly recurring subscriptions
The Company generates recurring revenue through
monthly subscriptions for software services. This service is provided based on an agreement with the customer regarding software
services. Performance obligations are promises in a contract to a customer. In the subscription model, each billing
period represents a performance obligation. The transaction price is the amount of consideration the Company expects to receive
in exchange for transferring goods or services. For recurring revenue, this is the subscription fee. The Company
allocates to the performance obligation based on the selling price for the subscription. If the criteria for recognizing revenue over
time are met, revenue is recognized over the period of performance. For subscription and recurring fee, this means recognizing
revenue each billing period.
Cryptocurrency mining:
The Company entered into contracts with digital
asset mining pool operators to provide the service of performing hash computations for the mining pool operator. The contracts are
continuously renewable and are terminable at any time by either party and the Company’s enforceable right to compensation only begins
when the Company provides computing power to the mining pool operator. In exchange for providing computing power, the Company is entitled
to a fractional share of Bitcoin. The Company’s fractional share is based on the proportion of computing power the Company contributed
to the mining pool operator to the total computing power contributed by all mining pool participants in solving the current algorithm.
Hashrate is the measure of the computational power per second used when mining.
Providing computing power in Bitcoin transaction
verification services is an output of the Company’s ordinary activities. The provision of computing power is the only performance
obligation in the Company’s contracts with third party pool operators. The transaction consideration the Company receives, if any,
is noncash consideration, which is all variable. Because it is not probable that a significant reversal of cumulative revenue will not
occur, the consideration is constrained until the Company successfully places a block (by being the first to solve an algorithm) and the
Company receives confirmation of the consideration it will receive, at which time revenue is recognized. There is no significant financing
component in these transactions.
13
Table of Contents
The Company earns Bitcoin during the time period
00:00:00 UTC and 23:59:59 UTC (“24-hour Period”) unless terminated in accordance with the terms set forth by the terms of
service. In exchange for performing hash computations for the mining pool. The Company performs hash computations for one mining pool
operator, Foundry USA. Foundry USA operates its pool on the Full Pay Per Share (FPPS) payout method. FPPS is a variant of the Pay Per
Share (PPS) method, where miners receive a fixed payout for each valid share submitted, regardless of whether the pool finds a block.
The fair value of the Bitcoin award received is
determined using the intraday average quoted price of the Bitcoin over the 24-Hour Period. The Company’s Bitcoin earned are actively
traded on the major trading platforms. The Company considers Coinbase to be its primary market. The consideration the Company will receive,
comprised of block rewards, transaction fees less mining pool operator fees are aggregated, over the 24-Hour Period, in a sub-balance
account held by the mining pool operator, which is finalized one hour later at 1AM UTC. The sub-balance account is then withdrawn to the
Company’s whitelisted wallet address, once a day, between the hours of 9am to 5pm UTC time (the “Settlement”). The rate
of payment occurs once per day, as long as the minimum payout threshold of 0.01 bitcoin has accumulated in the sub- account balance, in
accordance with the mining pool operator’s terms of service. At the time of Settlement, the Company values the amount of Bitcoin
earned using the average price of Bitcoin, per Coinbase, over the 24-hour Period and records this amount as revenue. By utilizing the
average daily price of bitcoin over the time earned, the Company eliminates any differences that may arise due to the volatility in trading
price between bitcoin and fiat currency during the period where the Company establishes and completes the contract.
Pursuant to ASC 606-10-55-42, Revenue from
Contracts with Customers, the Company assessed if the customer’s option to renew represented a material right that represents
a separate performance obligation and noted the renewal is not a material right. The definition of a material right is a promise in a
contract to provide goods or services to a customer at a price that is significantly lower than the stand-alone selling price of the good
or service. The mining pool operator does not provide any discounts and as such there is no economic benefit to the customer and as such
a separate performance obligation does not exist under 606-10-55-42. In addition, there are no options for renewal that are separately
identifiable from other promises in the contract, such as an ability to extend the contract at a reduced price.
The performance obligation of the Bitcoin miner
under the mining contracts with Foundry Pool USA involves the service of performing hash computations to facilitate the verification of
digital asset transactions. The Company’s miners contribute computing power (i.e., hashrate) that perform hash calculations to the
mining pool operator, engaging in the process of validating and securing transactions through the generation of Bitcoin hashes. The mining
pool then utilizes a specific mining algorithm (e.g. SHA-256) to submit shares (proof of work) to the mining pool’s server as they
contribute to solving the Bitcoin puzzles required to mine a block. The Company reviews and analyzes its individual pool performance using
a dashboard provided by Foundry Pool USA that includes real-time statistics on hashrate, shares submitted and earnings. The service of
performing hash computations in digital asset transaction verification services is an output of the Company’s ordinary activities.
The provision of providing these services is the only performance obligation in the Company’s contracts with mining pool operators.
The Company performs hash computations for one mining pool operator, Foundry USA. Foundry USA operates its pool on the Full Pay Per Share
(FPPS) payout method. FPPS is a variant of the Pay Per Share (PPS) method, where miners receive a fixed payout for each valid share submitted,
regardless of whether the pool finds a block.
Regardless of the pool’s success, the Company
will receive consistent rewards based on the number of valid shares it contributes. The transaction consideration the Company receives
is non-cash consideration, in the form of bitcoin. The Company measures the bitcoin at fair value on the date earned using the average
price (calculated by averaging the daily open price and the daily close price) quoted by its Principal Market at the date the Company
completed the service of performing hash computations for the mining pool operator. There are no deferred revenues or other liability
obligations recorded by the Company since there are no payments in advance of performance. At the end of each 24 hour period (00:00:00
UTC and 23:59:59 UTC), there are no remaining performance obligations. By utilizing the average daily price of bitcoin on the date earned,
the Company eliminates any differences that may arise due to the volatility in trading price between bitcoin and fiat currency during
the period where the Company establishes and completes the contract. The consideration is all variable. There is no significant financing
component in these transactions.
14
Table of Contents
If authoritative guidance is enacted by the FASB,
the Company may be required to change its policies, which could affect the Company’s financial position and results from operations.
Digital product revenue
The Company generates revenue through electronic
distribution and sale of digital products that range from prepaid wireless SIM activation, international mobile recharge services and
international long distance phone service. The Company generally obtains payment upfront and its performance obligation is to provide
products and/or calling services. When products are provided at the point of sale, revenue is recognized immediately and at the time of
payment. When a customer purchases a prepaid telecom product, such as a prepaid mobile phone plan, the revenue is initially recorded
as a customer deposit and revenue is recognized over the relevant performance period as customers utilize the prepaid telecom services.
As of June 30, 2026 and December 31, 2025, customer deposits were $0 .
Leases
The Company determines whether an arrangement
contains a lease at the inception of the arrangement. If a lease is determined to exist, the term of such lease is assessed based on the
date on which the underlying asset is made available for the Company’s use by the lessor. The Company’s assessment of the
lease term reflects the non-cancelable term of the lease, inclusive of any rent-free periods and/or periods covered by early-termination
options which the Company is reasonably certain of not exercising, as well as periods covered by renewal options which the Company is
reasonably certain of exercising. The Company also determines lease classification as either operating or finance at lease commencement,
which governs the pattern of expense recognition and the presentation reflected in the consolidated statements of operations over the
lease term.
For leases with a term exceeding 12 months,
an operating lease liability is recorded on the Company’s consolidated balance sheet at lease commencement reflecting the present
value of its fixed minimum payment obligations over the lease term. A corresponding operating lease right-of-use asset equal to the initial
lease liability is also recorded, adjusted for any prepaid rent and/or initial direct costs incurred in connection with execution of the
lease and reduced by any lease incentives received. For purposes of measuring the present value of its fixed payment obligations for a
given lease, the Company uses its incremental borrowing rate, determined based on information available at lease commencement, as rates
implicit in its leasing arrangements are typically not readily determinable. The Company’s incremental borrowing rate reflects the
rate it would pay to borrow on a secured basis and incorporates the term and economic environment of the associated lease.
For the Company’s operating leases, fixed
lease payments are recognized as lease expense on a straight-line basis over the lease term. For leases with a term of 12 months
or less, lease payments are recognized as paid and are not recognized on the Company’s consolidated balance sheet as an accounting
policy election. Leases qualifying for the short-term lease exception were insignificant. Variable lease costs are recognized as incurred
and primarily consist of common area maintenance and utility charges not included in the measurement of right of use assets and operating
lease liabilities.
Income Taxes
The Company accounts for income taxes under the
asset and liability method, in which deferred tax assets and liabilities are recognized for the future tax consequences attributable to
differences between the financial statement carrying amounts of existing assets and liabilities and their respective tax bases and operating
loss and tax credit carry forwards. Deferred tax assets and liabilities are measured using enacted tax rates expected to apply to taxable
income in the years in which those temporary differences are expected to be recovered or settled. The effect on deferred tax assets
and liabilities of a change in tax rates is recognized in operations in the period that includes the enactment date. A valuation allowance
is required to the extent any deferred tax assets may not be realizable.
15
Table of Contents
Recent Accounting Pronouncements
In November 2024, the FASB issued ASU 2024-03, Income Statement—Reporting
Comprehensive Income—Expense Disaggregation Disclosures (Subtopic 220-40): Disaggregation of Income Statement Expenses , which
requires public business entities to provide additional disclosures about certain expenses included in the income statement. The amendments
require entities to disclose, in the notes to the financial statements, specified information about certain costs and expenses, including
purchases of inventory, employee compensation, depreciation, intangible asset amortization, and depletion, when such amounts are included
in relevant expense captions. The amendments are effective for annual reporting periods beginning after December 15, 2026, and for interim
reporting periods within annual reporting periods beginning after December 15, 2027. Early adoption is permitted. The Company is currently
evaluating the impact of adopting ASU 2024-03 on its financial statement disclosures.
In November 2024 , the FASB also issued
Accounting Standards Update 2024-04 “Debt - Debt with Conversion and Other Options (Subtopic 470-20) “ Induced Conversions
of Convertible Debt Instruments ” to clarify the requirements for determining whether certain settlements of convertible debt
instruments should be accounted for as an induced conversion. Under the amendments, to account for a settlement of a convertible debt
instrument as an induced conversion, an inducement offer is required to provide the debt holder with, at a minimum, the consideration
(in form and amount) issuable under the conversion privileges provided in the terms of the instrument. An entity should assess whether
this criterion is satisfied as of the date the inducement offer is accepted by the holder. If, when applying this criterion, the convertible
debt instrument had been exchanged or modified (without being deemed substantially different) within the one-year period leading up to
the offer acceptance date, an entity should compare the terms provided in the inducement offer with the terms that existed one year before
the offer acceptance date. The amendments in this Update also clarify that the induced conversion guidance applies to a convertible debt
instrument that is not currently convertible as long as it had a substantive conversion feature as of both its issuance date and the date
the inducement offer is accepted. The amendments are effective for all entities for annual reporting periods beginning after December
15, 2025, and interim reporting periods within those annual reporting periods. The Company is examining the impact this pronouncement
may have on it consolidated financial statements.
The Company has implemented all new accounting
pronouncements that are in effect. These pronouncements did not have any material impact on the consolidated financial statements unless
otherwise disclosed, and the Company does not believe that there are any other new accounting pronouncements that have been issued that
might have a material impact on its financial position, results of operations or cash flows.
NOTE 3 – LIQUIDITY AND CAPITAL RESOURCES
The Company’s unaudited consolidated financial
statements have been prepared in accordance with U.S. GAAP. In accordance with ASC 205-40, Presentation of Financial Statements—Going
Concern , management has evaluated whether conditions or events, considered in the aggregate, raise substantial doubt about the Company’s
ability to continue as a going concern for the one-year period following the date these unaudited consolidated financial statements are
issued.
As of June 30, 2026, the Company had cash of approximately
$ 1,280,000 , prepaid expenses of approximately $ 441,000 , other receivables of approximately $ 876,000 , and other current assets of approximately
$ 101,000 . As of June 30, 2026, the Company had accounts payable and accrued expenses of approximately $ 4,373,000 . During the first quarter
of 2026, the Company raised more than $ 3,700,000 of cash through a registered direct offering and a private investment in public equity
(“PIPE”) transaction. On August 7, 2026, the Company entered into an Equity Distribution Agreement with Maxim Group LLC providing
for the sale and issuance by the Company of shares of its common stock, par value $ 0.0001 per share, from time to time in an “at
the market offering” program (the “ATM”).
In addition, the Company is in the process of
spinning off DMINT into a stand-alone entity, which is expected to occur during the next twelve months. Following the spin-off, the Company
will no longer be responsible for the capital requirements associated with operating the Bitcoin Mining Segment. DMINT, as a stand-alone
entity, intends to seek additional capital, as necessary, through equity financings or borrowings secured by its assets, which include
the property located in Selmer, Tennessee and its Bitcoin mining computers.
Based on management’s evaluation of the
Company’s existing liquidity, recent capital-raising activities, expected cash requirements, and other relevant conditions and events,
management concluded that the Company has sufficient liquidity to meet its obligations as they become due for at least one year from the
date these unaudited consolidated financial statements are issued. Accordingly, management concluded that substantial doubt about the
Company’s ability to continue as a going concern does not exist.
16
Table of Contents
The Company has reviewed its cash flow activity
during the six months ended June 30, 2026 and projected cash flow forecast for remainder of 2026 and performed an overall analysis
of market trends to determine whether or not it has sufficient liquidity to continue as a going concern for a period of at least twelve
months from the date of this Quarterly Report. Based on projected cash to be used in operations to be offset by expected proceeds from
the ATM program and loan proceeds from Ronny Yakov under the loan agreement, the Company believes it has sufficient liquidity in order
to sustain operations for at least the twelve months following the filing of this Quarterly Report. However, management recognizes that
it may be required to obtain additional resources to successfully execute its business plans. No assurances can be given that management
will be successful in raising additional capital, if needed, or on acceptable terms. Management believes that the Company’s existing
cash resources, together with the ATM, related party financing, and other available funding sources, will be sufficient to support operations
through August 14, 2027. These financial statements do not include any adjustments relating to the recoverability and classification of
recorded asset amounts and classification of liabilities that might be necessary should the Company not continue as a going concern.
NOTE
4 – PROPERTY AND EQUIPMENT
Property
and equipment consisted of the following:
June 30,
2026
December 31,
2025
Office equipment
$ 186,600
$ 186,600
Computer software
141,337
141,337
Bitcoin mining equipment
8,425,000
8,425,000
Building
409,296
409,296
Construction in process
2,361,870
2,361,870
Total
11,524,103
11,524,103
Less accumulated depreciation
( 8,805,805 )
( 8,798,983 )
Property and Equipment, net
$ 2,718,298
$ 2,725,120
Depreciation expense for the three and six months
ended June 30, 2026 was $ 3,412 and $ 6,822 , respectively.
Depreciation expense for the three and six months ended June 30,
2025 was $ 124,938 and $ 383,288 , respectively.
NOTE
5 – NOTE PAYABLE
On
November 29, 2021, the Company entered into a Master Equipment Finance Agreement (the “MFA”) with VFS LLC (“VFS”)
which would allow the Company to finance the purchase of certain equipment. The collateral and interest rate are determined at the time
the Company borrows the funds. During the year ended December 31, 2022, the Company received, as an initial draw on the MFA, $ 875,000
from VFS (the “Equipment Loan”). The Equipment Loan is secured by bitcoin mining computers being utilized by DMINT. The Equipment
Loan requires monthly payments of $ 24,838 until the loan is repaid in full or it matures on March 1, 2025 . During the year ended December
31, 2025, the Company made repayments of $ 38,838 . As of June 30, 2026 and December 31, 2025, the note payable balance was $ 182,684 and
$ 216,684 , respectively. This liability was amended on January 7, 2026, and will be paid in monthly installments of $ 8,000 .
17
Table of Contents
NOTE
6 – STOCK OPTIONS
A
summary of the status of the Company’s outstanding stock options and changes is presented below:
Stock Options
Options
Weighted
Average
Exercise
Price
Aggregate
Intrinsic
Value
Options outstanding December 31, 2024
20,000
$ 0.10
$ 39,400
Granted
—
Exercised
—
Expired
—
Options outstanding December 31, 2025
20,000
$ 0.10
$ 10,388
Granted
—
Exercised
—
Expired
—
Options outstanding June 30, 2026
20,000
$ 0.10
$ 5,618
Shares exercisable at June 30, 2026
20,000
$ 0.10
$ 5,618
During the six months ended June 30, 2026 and 2025, the Company
recognized $ 0 and $ 67,750 , respectively, in stock-based compensation related to the above-mentioned options. As of December 31, 2025 there
was $ 0 of unrecognized expense for the above-mentioned options. The weighted average contractual term of the options outstanding and of
the option exercisable were 7.52 years.
NOTE
7 – WARRANTS
On
January 22, 2026, the Company entered into a securities purchase agreement (the “Purchase Agreement”) with certain institutional
investors (the “Purchasers”) pursuant to which the Company agreed to sell and issue, in a registered direct offering, an
aggregate of 2,166,666 shares of the Company’s common stock, and, in a concurrent private placement, warrants to purchase up to
an aggregate of 2,166,666 shares of Common Stock, at a combined purchase price per share and accompanying warrant of $ 0.60 . The Warrants
will be exercisable on the six-month anniversary of issuance, will expire five years following the date of issuance, and have an exercise
price of $ 0.78 per share.
The
aggregate fair value of the 2,166,666 warrants totaled $ 549,358 based on the Black Scholes Merton pricing model using the following
estimates: exercise price of $ 0.78 , 3.82 % risk free rate, 110.63 % volatility and expected life of the warrants of 5 years .
The value of the warrants has been netted against the proceeds of the offering proceeds and accounted for in additional paid in capital.
On February 18, 2026, the Company entered into
a securities purchase agreement (the “Purchase Agreement”) with an institutional investor (the “Purchaser”) pursuant
to which the Company agreed to sell and issue, in a private placement offering, (i) pre-funded warrants to purchase up to 2,857,142 shares
of the Company’s common stock and (ii) common warrants to purchase up to 3,571,428 shares of Common Stock, at a combined purchase
price per Pre-Funded Warrant and accompanying Warrants of $ 1.05 (the “February 18, 2026 Offering”).
The
Pre-Funded Warrants are immediately exercisable, will expire upon exercise in full of all Pre-Funded Warrants and have an exercise price
of $ 0.0001 . The Warrants will be exercisable upon the Effective Date (as defined in the Purchase Agreement), will expire on the five-year
anniversary of the Effective Date, and have an exercise price of $ 0.92 per share. The aggregate gross proceeds to the Company from the
Offering were approximately $ 3.0 million, before deducting placement agent fees and other offering expenses.
The
aggregate fair value of the 3,571,428 warrants totaled $ 1,446,782 based on the Black Scholes Merton pricing model using the following
estimates: exercise price of $ 0.92 , 3.66 % risk free rate, 127.31 % volatility and expected life of the warrants of 5 years .
The value of the warrants has been netted against the proceeds of the offering proceeds and accounted for in additional paid in capital.
Upon the consummation of the February 18, 2026 Offering, the exercise
price of 410,147 warrants issued to the Purchaser on August 23, 2021 and November 8, 2021 (the “Existing Warrants”) shall,
on a one-time basis only, be reduced to $ 0.92 and the term shall be extended to February 19, 2029 . The incremental change in fair value
of the modified warrants of approximately $ 317,000 has been netted against the proceeds of the offering proceeds and accounted for in
additional paid in capital.
18
Table of Contents
A
summary of the status of the Company’s outstanding warrants and changes during the periods is presented below:
Number of
Warrants Weighted
Average
Exercise
Price Weighted
Average
Remaining
Contract
Term
Outstanding, December 31, 2024 856,313 $ 68.33 1.49
Warrants Expired ( 259,908 ) $ 81.60
Outstanding, December 31, 2025 596,405 $ 62.43 0.81
Warrants Issued 8,595,237 0.53 4.87
Warrants Exercised ( 2,857,142 ) — —
Outstanding, June 30, 2026 6,344,500 $ 4.40 2.59
NOTE
8 – OPERATING LEASE
On
November 13, 2024, eVance entered into a Lease Agreement (the “Lease”) with Royal Centre Holdings LLC (the “Lessor”)
relating to approximately 1,740 square feet of property located at 11475 Great Oaks Way, Alpharetta, Georgia. The term of the Lease was
for thirty-nine ( 39 ) months commencing December 1, 2024. The monthly base rent was $ 4,023.75 for the first twelve (12) months,
beginning in April 2025, increasing each year thereafter. The total rent for the entire lease term was $ 162,435 . The lease was cancelled
without penalty on December 31, 2025.
Operating lease expense for the six months ended
June 30, 2026 and 2025, was $ 3,361 and $ 15,650 , respectively. Lease expense for the three months ended June 30, 2026 and 2025, was
$ 0 and $ 11,701 , respectively. The Company has multiple short-term rental arrangements that are not captured under ASC 842. Those payments
are expensed as incurred and included in the total lease expense for each year.
NOTE
9 – STOCKHOLDERS’ EQUITY
On
January 22, 2026, the Company entered into a securities purchase agreement with certain institutional investors pursuant to which it
agreed to sell, in a registered direct offering, 2,166,666 shares of common stock and, in a concurrent private placement, warrants to
purchase up to 2,166,666 additional shares of common stock at a combined purchase price of $ 0.60 per share and accompanying warrant.
The offering closed on January 26, 2026, generating aggregate net proceeds of approximately $ 1,096,783 , after deducting placement agent
fees and other offering expenses. The shares were issued pursuant to an effective shelf registration statement on Form S-3, while the
warrants were issued in a private placement.
On February 18, 2026, the Company entered into
a securities purchase agreement with an institutional investor pursuant to which it issued, in a private placement, pre-funded warrants
to purchase up to 2,857,142 shares of common stock and common warrants to purchase up to 3,571,428 shares of common stock at a combined
purchase price of $ 1.05 per unit. The pre-funded warrants are immediately exercisable at a nominal exercise price, and the common warrants
have an exercise price of $ 0.92 per share and a five-year term. The offering closed on February 19, 2026, generating net proceeds of approximately
$ 2,619,713 , after deducting placement agent fees and other offering expenses. During the six months ended June 30, 2026, 2,857,142 warrants
were exercised for shares of common stock for total proceeds of $ 286 .
On
January 21, 2026, the Company issued 550,000 shares of common stock for payment of various accounts payable totaling approximately $ 518,731 .
The shares were valued at $ 0.80 , the closing stock price on the date of grant, for a total value of $ 437,325 . The Company recorded a
gain on the extinguishment of debt of $ 81,406 .
On
January 21, 2026, the Company issued 350,000 shares of common stock for prepaid legal services totaling approximately $ 278,250 . The shares
were valued at $ 0.80 , the closing stock price on the date of grant.
During
the six months ended June 30, 2026, 11,627 shares of common stock were returned to the Company from Maxim Group LLC.
Refer
to Note 11 for common stock issued to related parties.
19
Table of Contents
NOTE
10 – PREFERRED STOCK
On
August 7, 2020, we filed a Certificate of Designations, Preferences and Rights of Series A Preferred Stock (the “Certificate of
Designations”) with the Secretary of State of Delaware. The Certificate of Designations will provide that the Company may
issue up to 10,000 shares of Series A Preferred Stock at a stated value (the “Stated Value”) of $ 1,000 per share.
As
of June 30, 2026 and December 31, 2025, there were 0 and 0 shares of Series A Preferred Stock issued and outstanding, respectively. Holders
of Series A Preferred Stock are entitled to the following rights and preferences.
Dividends
The
Series A Preferred Stockholders are entitled to receive cash dividends at a rate per share (as a percentage of the Stated Value per share)
of 12 % per annum. Dividends accrue quarterly. Dividends are to be paid to the holders from funds legally available for payment and
as approved for payment by the Board of Directors of the Company.
Conversion
The
Series A Preferred Stockholders may convert, at their option, on or after the date on which the Term Loan is repaid in full, each share
of Series A Preferred Stock (along with accrued but unpaid dividends thereon) into such number of shares of common stock as determined
by dividing the Stated Value by the conversion price. The conversion price for the Series A Preferred Stock will be equal to the offering
price per Unit in this offering and will be subject to adjustment for splits and the like. The holders of Series A Preferred Stock will
only be permitted to convert their shares of Series A Preferred Stock into shares of common stock at such time as the Term Loan has been
repaid in full and there are no further outstanding obligations regarding such indebtedness.
Voting
Each
holder of a share of Series A Preferred Stock will have the right to vote its shares of Series A Preferred Stock with the common stock
on an as-converted basis, and with respect to such votes, such holder shall have full voting rights and powers equal to the voting rights
and powers of the holders of common stock, and shall be entitled, to notice of any stockholders’ meeting in accordance with the
Company’s bylaws, and shall be entitled to vote, together with holders of common stock, with respect to any question upon which
holders of common stock have the right to vote. Fractional votes shall not be permitted, and such shares shall be rounded up.
Liquidation
Preference
Each
share of Series A Preferred Stock will have a liquidation preference equal to the Stated Value plus any accrued but unpaid dividends
thereon. In the event of a liquidation, dissolution or winding up of the Company (which includes any merger, reorganization, sale of
assets in which control of the Company is transferred or event which results in all or substantially all of the Company’s assets
being transferred), the holders of Series A Preferred Stock shall be entitled to receive out of the assets of the Company, before any
payment is made to the holders of the Company’s common stock and either in preference to or pari pasu with the
holders of any other series of preferred stock that may be issued in the future, a per share amount equal to the liquidation preference.
20
Table of Contents
NOTE
11 – RELATED PARTY TRANSACTIONS
On
August 12, 2024, the Company entered into an agreement with Yakov Holdings, LLC, an entity controlled by Mr. Yakov whereby Yakov Holdings,
LLC committed to loan to the Company up to Five Million Dollars ($ 5,000,000 ) (the “Yakov Holdings, LLC Loan”). The Yakov
Holdings, LLC Loan is revolving in nature, allowing the Company to borrow, repay, and re-borrow amounts under the terms and conditions
set forth herein, provided that the total outstanding amount shall not exceed Five Million Dollars ($ 5,000,000 ). The interest rate of
the Yakov Holdings, LLC Loan is 12 % and it matures on August 12, 2025 . On August 12, 2025, Yakov Holdings, LLC agreed to extend the note
to mature on August 12, 2027. In addition, the Yakov Holdings, LLC Loan is secured by a first priority security interest for the
benefit of Yakov Holdings, LLC over all of the assets of the Company. During the six months ending June 30, 2026, Mr. Yakov advanced
the Company $ 14,024 and received repayments of $ 45,000 . As of June 30, 2026 and December 31, 2025, the amount due to Yakov Holdings,
LLC is $ 136,339 and $ 167,315 , respectively.
On
October 14, 2025, the Company’s Board of Directors approved, and on November 14, 2025 the Company entered into, an amended and
restated employment agreement (the “Employment Agreement”) with its Chairman, President and Chief Executive Officer, Ronny
Yakov (the “Executive”). The Employment Agreement supersedes the prior agreement dated January 3, 2022 and has an initial
term through December 31, 2030, with automatic one-year renewals thereafter unless terminated in accordance with its terms.
Effective May 15, 2026, the Company entered into
an amended and restated employment agreement with Mr. Yakov, which supersedes his prior employment agreement and extends through December
31, 2030, with automatic one-year renewals thereafter. The agreement provides for an annual base salary of $ 800,000 and a target annual
bonus of $ 400,000 , each subject to annual 3 % increases, as well as acquisition and milestone bonuses, quarterly grants of 200,000 shares
of common stock, and a monthly automobile allowance of $ 3,500 . The agreement also provides for certain severance benefits upon termination
without cause or for good reason and accelerated vesting of equity awards upon a change in control.
During
the three months ended March 31, 2026, the Company granted 200,000 shares of common stock to the CEO pursuant to the terms of their employment
agreement. The shares were valued at $ 0.65 , the closing price on the date of grant for total non-cash expense of $ 130,120 .
During
the three months ended June 30, 2026, the Company granted 200,000 shares of common stock to the CEO pursuant to the terms of their employment
agreement. The shares were valued at $ 0.48 , the closing price on the date of grant for total non-cash expense of $ 96,200 .
NOTE
12 – COMMITMENTS AND CONTINGENCIES
In
the normal course of business, the Company may be involved in legal proceedings, claims and assessments arising in the ordinary course
of business. The Company records legal costs associated with loss contingencies as incurred and accrues for all probable and estimable
settlements.
On
November 24, 2021, the Company entered into an Asset Purchase Agreement (the “Agreement”) dated as of November 15, 2021,
with FFS Data Corporation (“FFS”) whereby the Company acquired a portfolio of merchants utilizing financial transaction processing
services (the “Acquired Merchant Portfolio”). The purchase price was $ 20 million, with $ 16 million paid at closing,
$ 2 million payable within six months after closing, and a $ 2 million payment to be transferred to an escrow account, contingent upon
an Attrition Adjustment, as described in the Agreement. However, the Company is engaged in ongoing litigation with FFS in the Supreme
Court of the State of New York, New York County relating to the Acquired Merchant Portfolio wherein: (i) FFS alleges the Company breached
the contract by failing to pay the balance of the purchase price; and (ii) the Company seeks to recover the purchase price along with
damages arising from FFS’ breach of representations and warranties and other misrepresentations about the Acquired Merchant
Portfolio which ultimately resulted in the termination of the bank processing agreement by Clear Fork Bank, N.A., f/k/a First National
Bank Albany/Breckenridge (the “Bank”). In addition, the Company has filed a lawsuit in the District Court of the 42 nd Judicial
District, Taylor County, Texas against the Bank, Cynthia M. Lambert, an individual, Debra Kaye Beard, an individual, Debra Kaye Beard,
as Independent Executrix of the Estate of Olan Eugene Beard, Deceased, and Ricky Beard, an individual, seeking damages the Company suffered
as a result of it having to cease processing transactions for the merchants underlying the Acquired Merchant Portfolio. More specifically,
the Company has asserted the following causes of action: (i) Negligent Supervision against the Bank; (ii) Fraud against all Defendants;
(iii) Breach of Fiduciary Duty against the Bank; (iv) Negligence against all Defendants; (v) Common Law Indemnification against the Bank;
(vi) Negligent Misrepresentation against all Defendants; and (vii) Vicarious Liability against all Defendants. The Bank has
filed a counterclaim for fees incurred by it in connection with the transactions processed since the acquisition of the Acquired Merchant
Portfolio by the Company. The Texas action is currently in discovery, and the Company has amended its pleading in that action to
assert additional causes of action and to add additional individual defendants. In the New York action, the remaining step is the submission
of the Company’s summary judgment papers, which are due on October 15, 2026. Trial dates have not been set in either action.
21
Table of Contents
DMINT
is currently in a contract dispute with a contractor. The Company has paid $ 100,000 to the contractor for work completed and materials
provided and returned materials to offset the potential liability of approximately $ 444,000 . The Company has recorded just over $ 315,000
in accounts payable related to the matter. The matter continues to be in discovery; however, the parties continue to discuss settlement.
The parties are working on a payment schedule but have been unable to agree on terms to date.
Company
management has recognized a liability for the $ 2,000,000 contingent payment amount as of June 30, 2026 and December 31, 2025. Legal proceedings
regarding this matter began in 2022 and have continued through 2026.
NOTE
13 – INCOME TAX
The
Company accounts for income taxes in accordance with ASC 740, Income Taxes. For interim periods, the Company computes its income tax
provision using an estimated annual effective tax rate , adjusted for discrete items occurring during the period.
For
the six months ended June 30, 2026 and 2025, the Company recorded no income tax expense or benefit. The Company incurred losses before
income taxes of $ 2,132,388 and $ 3,213,312 for the six months ended June 30, 2026 and 2025, respectively. The expected tax benefit generated
from these losses was fully offset by a valuation allowance against deferred tax assets, resulting in an effective tax rate of 0.0 % for
each period.
The
Company maintains a full valuation allowance against its deferred tax assets, which consist primarily of net operating loss carryforwards
and other temporary differences, because management believes it is more likely than not that the deferred tax assets will not be realized.
Management evaluates the realizability of deferred tax assets each reporting period based on available evidence, including cumulative
losses, projected future taxable income, and tax-planning strategies. There were no material changes to the Company’s deferred
tax assets or valuation allowance during the six months ended June 30, 2026.
The
Company’s net operating loss carryforwards may be subject to limitation under Section 382 of the Internal Revenue Code in the event
of an ownership change. The Company has not recorded any liability for uncertain tax positions and is not currently under examination
by taxing authorities.
NOTE
14 – SEGMENTS
The Company accounts for its reportable segments
in accordance with ASC 280, Segment Reporting . The Company has identified two reportable segments: Bitcoin Mining and Fintech Services.
Operating segments are components of the Company for which discrete financial information is available and is regularly reviewed by the
Company’s Chief Operating Decision Maker (“CODM”) in assessing segment performance and making decisions regarding the
allocation of resources.
The Company’s CODM consists of its Chief
Executive Officer and Vice President. The CODM regularly reviews the financial results of each reportable segment, including revenues
and expenses, to assess segment performance, evaluate operating results, and make decisions regarding the allocation of resources. The
Company’s segment disclosures reflect the financial information and measures regularly provided to and reviewed by the CODM.
22
Table of Contents
The
following is the balance sheet for the Company’s reportable segments for as of June 30, 2026.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
ASSETS
Current Assets:
Cash
$
1,256,050
$
24,176
$
1,280,226
Prepaid expenses
441,016
—
441,016
Accounts receivable
( 25,437
)
25,437
—
Other receivables
477,216
398,983
876,199
Other current assets
—
100,820
100,820
Total Current Assets
2,148,845
549,416
2,698,261
Other Assets:
Property and equipment, net
—
2,718,298
2,718,298
Goodwill
8,139,889
—
8,139,889
Other long-term assets
380,952
—
380,952
Total Other Assets
8,520,841
2,718,298
11,239,139
TOTAL ASSETS
$
10,669,686
$
3,267,714
$
13,937,400
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Cash overdraft
$
27,019
$
—
$
27,019
Accounts payable
2,727,333
673,472
3,400,805
Accrued expenses
892,686
79,812
972,498
Merchant portfolio purchase installment obligation
2,000,000
—
2,000,000
Related party payable
132,164
4,175
136,339
Accrued interest – related party
75,884
—
75,884
Note payable – current portion
182,684
—
182,684
Due to/from intercompany
( 24,741,459
)
24,741,459
—
Total Current Liabilities
( 18,703,689
)
25,498,918
6,795,229
Total Liabilities
( 18,703,689
)
25,498,918
6,795,229
Stockholders’ Equity:
Series A Preferred stock
—
—
—
Common stock
1,576
—
1,576
Treasury stock
( 109,988
)
—
( 109,988
)
Additional paid-in capital
83,831,729
100
83,831,829
Accumulated deficit
( 54,349,942
)
( 22,231,304
)
( 76,581,246
)
Total stockholders’ equity (deficit)
29,373,375
( 22,231,204
)
7,142,171
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$
10,669,686
$
3,267,714
$
13,937,400
The
following tables detail revenue and operating expenses for the Company’s reportable segments for the six months ended June 30,
2026.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
Revenue:
Transaction and processing fees
$ 2,687,681
$ —
$ 2,687,681
Revenue, net - bitcoin mining
—
121,461
121,461
Other revenue from monthly recurring subscriptions
44,182
4,545
48,727
Digital product revenue
77,726
—
77,726
Total revenue
2,809,589
126,006
2,935,595
Operating expenses:
Processing and servicing costs
2,544,846
—
2,544,846
Depreciation expense
—
6,822
6,822
Salaries and wages
1,151,640
330,397
1,482,037
Professional fees
268,669
—
268,669
General and administrative expenses
784,938
378,039
1,162,977
Total operating expenses
4,750,093
715,258
5,465,351
Loss from operations
( 1,940,504 )
( 589,252 )
( 2,529,756 )
Other income (expense):
Unrealized loss of cryptocurrency
—
( 20,648 )
( 20,648 )
Interest expense
( 54,196 )
( 21,806 )
( 76,002 )
Gain on settlement of accounts payable
494,018
—
494,018
Total other income
439,822
( 42,454 )
397,368
Net loss
( 1,500,682 )
( 631,706 )
( 2,132,388 )
23
Table of Contents
The
following is the balance sheet for the Company’s reportable segments for the year ended December 31, 2025.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
ASSETS
Current Assets:
Cash
$ 15,751
$ 26
$ 15,777
Accounts receivable, net
17,430
—
17,430
Prepaid expenses
162,766
—
162,766
Other receivables
430,232
398,983
829,215
Other current assets
—
25,444
25,444
Total Current Assets
626,179
424,453
1,050,632
Other Assets:
Property and equipment, net
—
2,725,120
2,725,120
Goodwill
8,139,889
—
8,139,889
Other long-term assets
380,952
—
380,952
Total Other Assets
8,520,841
2,725,120
11,245,961
TOTAL ASSETS
$ 9,147,020
$ 3,149,573
$ 12,296,593
LIABILITIES AND STOCKHOLDERS’ EQUITY
Current Liabilities:
Cash overdraft
$ 27,019
$ —
$ 27,019
Accounts payable
3,780,116
682,134
4,462,250
Accrued expenses
817,600
—
817,600
Merchant portfolio purchase installment obligation
2,000,000
—
2,000,000
Related party payable
167,315
—
167,315
Note payable – current portion
216,684
—
216,684
Due to/from intercompany
( 24,067,037 )
24,067,037
—
Total Current Liabilities
( 17,058,303 )
24,749,171
7,690,868
Total Liabilities
( 17,058,303 )
24,749,171
7,690,868
Stockholders’ Equity:
Series A Preferred stock
—
—
—
Common stock
944
—
944
Treasury stock
( 109,988 )
—
( 109,988 )
Additional paid-in capital
79,163,627
—
79,163,627
Accumulated deficit
( 52,849,260 )
( 21,599,598 )
( 74,448,858 )
Total stockholders’ equity (deficit)
26,205,323
( 21,599,598 )
4,605,725
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
$ 9,147,020
$ 3,149,573
$ 12,296,593
24
Table of Contents
The
following tables detail revenue and operating expenses for the Company’s reportable segments for the six months ended June
30, 2025.
Fintech
Segment
Bitcoin
Mining
Segment
Consolidated
Total
Revenue:
Transaction and processing fees
$ 4,154,619
$ —
$ 4,154,619
Merchant equipment rental and sales
16,687
—
16,687
Revenue, net - bitcoin mining
—
145,672
145,672
Other revenue from monthly recurring subscriptions
142,996
—
142,996
Digital product revenue
128,753
—
128,753
Total revenue
4,443,055
145,672
4,588,727
Operating expenses:
Processing and servicing costs, excluding merchant portfolio amortization
3,773,128
—
3,773,128
Amortization expense
3,972
—
3,972
Depreciation expense
—
379,316
379,316
Salaries and wages
1,072,397
511,573
1,583,970
Professional fees
294,306
117,833
412,139
General and administrative expenses
789,496
192,131
981,627
Total operating expenses
5,993,299
1,200,853
7,134,152
Loss from operations
( 1,490,244 )
( 1,055,181 )
( 2,545,425 )
Other income (expense):
Interest expense
( 395,124 )
—
( 395,124 )
Loss on conversion related party
( 175,763 )
—
( 175,763 )
Loss on extinguishment of debt
( 52,000 )
—
( 52,000 )
Other expense
( 45,000 )
—
( 45,000 )
Total other income
( 667,887 )
—
( 667,887 )
Net loss
( 2,158,131 )
( 1,055,181 )
( 3,213,312 )
Deemed Preferred dividends (related party)
( 775,000 )
—
( 775,000 )
Preferred dividends (related party)
( 30,630 )
—
( 30,630 )
Net Loss Applicable to Common Stockholders’
$ ( 2,296,761 )
$ ( 1,055,181 )
$ ( 4,018,942 )
NOTE
15 – MERCHANT PORTFOLIO PURCHASE INSTALLMENT OBLIGATION
On
November 24, 2021, we entered into an Asset Purchase Agreement (the “Agreement”) dated as of November 15, 2021 with FFS Data
Corporation (“Seller”) whereby we acquired a portfolio of merchants utilizing financial transaction processing services (the
“Acquired Merchant Portfolio”). The purchase price was $ 20 million, with $ 16 million paid at closing, $ 2 million payable
within six months after closing, and a $ 2 million payment to be transferred to an escrow account, contingent upon an Attrition Adjustment,
as described in the Agreement. Company management has recognized a liability for the $ 2,000,000 contingent payment amount as of June
30, 2026 and December 31, 2025. Legal proceedings regarding this matter began in 2022 and have continued through 2026, see Note 12.
NOTE
16 – SUBSEQUENT EVENTS
In accordance with ASC 855 management has performed
an evaluation of subsequent events through the date that the unaudited financial statements were issued and has determined that it has
the following material subsequent events to disclose in these unaudited financial statements.
On August 7, 2026, the Company issued 1,170,000
shares of common stock to a third party for AI consulting services. The shares were valued at $ 0.3059 , the closing stock price on the
date of grant, for total non-cash expense of $ 357,903 .
On August 7, 2026, the Company issued 1,170,000
shares of common stock to a third party for consulting services. The shares were valued at $ 0.3059 , the closing stock price on the date
of grant, for total non-cash expense of $ 357,903 .
On August 7, 2026, the Company issued 1,250,000
shares of common stock to a third party for AI consulting services. The shares were valued at $ 0.3059 , the closing stock price on the
date of grant, for total non-cash expense of $ 382,375 .
On August 7, 2026, the Company issued 1,170,000
shares of common stock to a third party for consulting services. The shares were valued at $ 0.3059 , the closing stock price on the date
of grant, for total non-cash expense of $ 357,903 .
On August 7, 2026, the Company issued 1,170,000
shares of common stock to a third party to be used for the settlement of accounts payable. The shares were valued at $ 0.3059 , the closing
stock price on the date of grant, for total value of $ 357,903 .
On August 7, 2026, the Company issued 1,170,000
shares of common stock to a service provider for the settlement of accounts payable. The shares were valued at $ 0.3059 , the closing stock
price on the date of grant, for total value of $ 357,903 .
On August 7, 2026, the Company issued 1,170,000
shares of common stock to a third party to be used for the settlement of accounts payable. The shares were valued at $ 0.3059 , the closing
stock price on the date of grant, for total value of $ 357,903 .
All shares of common stock issued pursuant to
these transactions were issued in reliance upon Section 4(a)(2) of the Securities Act and are restricted securities under Rule 144.
25
Table of Contents
Text extracted from the filing as submitted to EDGAR. Formatting, tables and exhibits are simplified for reading; the original document is authoritative for anything you rely on.